Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $511,000.00 at 4.25% interest rate for a $521,500.00 home, you need to have a monthly payment of $2,590.89 ~ $2,803.81. You will make a total of 600 payments and you will pay off your mortgage on 2069/11. Consult with a Mortgage Specialist
You can save $126,939.30 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $2,056.31 | 4.25% | 600 months | $1,244,283.68 | $722,783.68 |
50 years | Bi-Weekly | $1,028.16 | 4.25% | 512 months | $1,117,344.38 | $595,844.38 |
45 years | Monthly | $2,124.69 | 4.25% | 540 months | $1,157,834.62 | $636,334.62 |
45 years | Bi-Weekly | $1,062.35 | 4.25% | 461 months | $1,046,961.69 | $525,461.69 |
40 years | Monthly | $2,215.80 | 4.25% | 480 months | $1,074,083.63 | $552,583.63 |
40 years | Bi-Weekly | $1,107.90 | 4.25% | 409 months | $978,731.45 | $457,231.45 |
35 years | Monthly | $2,339.84 | 4.25% | 420 months | $993,232.09 | $471,732.09 |
35 years | Bi-Weekly | $1,169.92 | 4.25% | 358 months | $912,771.05 | $391,271.05 |
30 years | Monthly | $2,513.81 | 4.25% | 360 months | $915,472.62 | $393,972.62 |
30 years | Bi-Weekly | $1,256.91 | 4.25% | 307 months | $849,190.45 | $327,690.45 |
25 years | Monthly | $2,768.28 | 4.25% | 300 months | $840,984.51 | $319,484.51 |
25 years | Bi-Weekly | $1,384.14 | 4.25% | 256 months | $788,090.05 | $266,590.05 |
20 years | Monthly | $3,164.29 | 4.25% | 240 months | $769,929.15 | $248,429.15 |
20 years | Bi-Weekly | $1,582.15 | 4.25% | 205 months | $729,558.77 | $208,058.77 |
15 years | Monthly | $3,844.14 | 4.25% | 180 months | $702,445.68 | $180,945.68 |
15 years | Bi-Weekly | $1,922.07 | 4.25% | 154 months | $673,672.21 | $152,172.21 |
10 years | Monthly | $5,234.56 | 4.25% | 120 months | $638,646.95 | $117,146.95 |
10 years | Bi-Weekly | $2,617.28 | 4.25% | 103 months | $620,490.96 | $98,990.96 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/12 | $246.51 | $1,809.79 | $212.92 | $434.58 | $100.00 | $2,803.81 | $510,753.49 |
2 | 2020/01 | $247.39 | $1,808.92 | $212.92 | $434.58 | $100.00 | $2,803.81 | $510,506.10 |
3 | 2020/02 | $248.26 | $1,808.04 | $212.92 | $434.58 | $100.00 | $2,803.81 | $510,257.83 |
4 | 2020/03 | $249.14 | $1,807.16 | $212.92 | $434.58 | $100.00 | $2,803.81 | $510,008.69 |
5 | 2020/04 | $250.03 | $1,806.28 | $212.92 | $434.58 | $100.00 | $2,803.81 | $509,758.67 |
6 | 2020/05 | $250.91 | $1,805.40 | $212.92 | $434.58 | $100.00 | $2,803.81 | $509,507.76 |
7 | 2020/06 | $251.80 | $1,804.51 | $212.92 | $434.58 | $100.00 | $2,803.81 | $509,255.96 |
8 | 2020/07 | $252.69 | $1,803.61 | $212.92 | $434.58 | $100.00 | $2,803.81 | $509,003.26 |
9 | 2020/08 | $253.59 | $1,802.72 | $212.92 | $434.58 | $100.00 | $2,803.81 | $508,749.68 |
10 | 2020/09 | $254.48 | $1,801.82 | $212.92 | $434.58 | $100.00 | $2,803.81 | $508,495.19 |
11 | 2020/10 | $255.39 | $1,800.92 | $212.92 | $434.58 | $100.00 | $2,803.81 | $508,239.81 |
12 | 2020/11 | $256.29 | $1,800.02 | $212.92 | $434.58 | $100.00 | $2,803.81 | $507,983.52 |
13 | 2020/12 | $257.20 | $1,799.11 | $212.92 | $434.58 | $100.00 | $2,803.81 | $507,726.32 |
14 | 2021/01 | $258.11 | $1,798.20 | $212.92 | $434.58 | $100.00 | $2,803.81 | $507,468.21 |
15 | 2021/02 | $259.02 | $1,797.28 | $212.92 | $434.58 | $100.00 | $2,803.81 | $507,209.19 |
16 | 2021/03 | $259.94 | $1,796.37 | $212.92 | $434.58 | $100.00 | $2,803.81 | $506,949.25 |
17 | 2021/04 | $260.86 | $1,795.45 | $212.92 | $434.58 | $100.00 | $2,803.81 | $506,688.39 |
18 | 2021/05 | $261.78 | $1,794.52 | $212.92 | $434.58 | $100.00 | $2,803.81 | $506,426.60 |
19 | 2021/06 | $262.71 | $1,793.59 | $212.92 | $434.58 | $100.00 | $2,803.81 | $506,163.89 |
20 | 2021/07 | $263.64 | $1,792.66 | $212.92 | $434.58 | $100.00 | $2,803.81 | $505,900.25 |
21 | 2021/08 | $264.58 | $1,791.73 | $212.92 | $434.58 | $100.00 | $2,803.81 | $505,635.67 |
22 | 2021/09 | $265.51 | $1,790.79 | $212.92 | $434.58 | $100.00 | $2,803.81 | $505,370.16 |
23 | 2021/10 | $266.45 | $1,789.85 | $212.92 | $434.58 | $100.00 | $2,803.81 | $505,103.71 |
24 | 2021/11 | $267.40 | $1,788.91 | $212.92 | $434.58 | $100.00 | $2,803.81 | $504,836.31 |
25 | 2021/12 | $268.34 | $1,787.96 | $212.92 | $434.58 | $100.00 | $2,803.81 | $504,567.96 |
26 | 2022/01 | $269.29 | $1,787.01 | $212.92 | $434.58 | $100.00 | $2,803.81 | $504,298.67 |
27 | 2022/02 | $270.25 | $1,786.06 | $212.92 | $434.58 | $100.00 | $2,803.81 | $504,028.42 |
28 | 2022/03 | $271.21 | $1,785.10 | $212.92 | $434.58 | $100.00 | $2,803.81 | $503,757.22 |
29 | 2022/04 | $272.17 | $1,784.14 | $212.92 | $434.58 | $100.00 | $2,803.81 | $503,485.05 |
30 | 2022/05 | $273.13 | $1,783.18 | $212.92 | $434.58 | $100.00 | $2,803.81 | $503,211.92 |
31 | 2022/06 | $274.10 | $1,782.21 | $212.92 | $434.58 | $100.00 | $2,803.81 | $502,937.82 |
32 | 2022/07 | $275.07 | $1,781.24 | $212.92 | $434.58 | $100.00 | $2,803.81 | $502,662.75 |
33 | 2022/08 | $276.04 | $1,780.26 | $212.92 | $434.58 | $100.00 | $2,803.81 | $502,386.71 |
34 | 2022/09 | $277.02 | $1,779.29 | $212.92 | $434.58 | $100.00 | $2,803.81 | $502,109.69 |
35 | 2022/10 | $278.00 | $1,778.31 | $212.92 | $434.58 | $100.00 | $2,803.81 | $501,831.69 |
36 | 2022/11 | $278.99 | $1,777.32 | $212.92 | $434.58 | $100.00 | $2,803.81 | $501,552.71 |
37 | 2022/12 | $279.97 | $1,776.33 | $212.92 | $434.58 | $100.00 | $2,803.81 | $501,272.73 |
38 | 2023/01 | $280.97 | $1,775.34 | $212.92 | $434.58 | $100.00 | $2,803.81 | $500,991.77 |
39 | 2023/02 | $281.96 | $1,774.35 | $212.92 | $434.58 | $100.00 | $2,803.81 | $500,709.81 |
40 | 2023/03 | $282.96 | $1,773.35 | $212.92 | $434.58 | $100.00 | $2,803.81 | $500,426.85 |
41 | 2023/04 | $283.96 | $1,772.35 | $212.92 | $434.58 | $100.00 | $2,803.81 | $500,142.89 |
42 | 2023/05 | $284.97 | $1,771.34 | $212.92 | $434.58 | $100.00 | $2,803.81 | $499,857.92 |
43 | 2023/06 | $285.98 | $1,770.33 | $212.92 | $434.58 | $100.00 | $2,803.81 | $499,571.94 |
44 | 2023/07 | $286.99 | $1,769.32 | $212.92 | $434.58 | $100.00 | $2,803.81 | $499,284.96 |
45 | 2023/08 | $288.01 | $1,768.30 | $212.92 | $434.58 | $100.00 | $2,803.81 | $498,996.95 |
46 | 2023/09 | $289.03 | $1,767.28 | $212.92 | $434.58 | $100.00 | $2,803.81 | $498,707.92 |
47 | 2023/10 | $290.05 | $1,766.26 | $212.92 | $434.58 | $100.00 | $2,803.81 | $498,417.88 |
48 | 2023/11 | $291.08 | $1,765.23 | $212.92 | $434.58 | $100.00 | $2,803.81 | $498,126.80 |
49 | 2023/12 | $292.11 | $1,764.20 | $212.92 | $434.58 | $100.00 | $2,803.81 | $497,834.69 |
50 | 2024/01 | $293.14 | $1,763.16 | $212.92 | $434.58 | $100.00 | $2,803.81 | $497,541.55 |
51 | 2024/02 | $294.18 | $1,762.13 | $212.92 | $434.58 | $100.00 | $2,803.81 | $497,247.37 |
52 | 2024/03 | $295.22 | $1,761.08 | $212.92 | $434.58 | $100.00 | $2,803.81 | $496,952.15 |
53 | 2024/04 | $296.27 | $1,760.04 | $212.92 | $434.58 | $100.00 | $2,803.81 | $496,655.88 |
54 | 2024/05 | $297.32 | $1,758.99 | $212.92 | $434.58 | $100.00 | $2,803.81 | $496,358.57 |
55 | 2024/06 | $298.37 | $1,757.94 | $212.92 | $434.58 | $100.00 | $2,803.81 | $496,060.20 |
56 | 2024/07 | $299.43 | $1,756.88 | $212.92 | $434.58 | $100.00 | $2,803.81 | $495,760.77 |
57 | 2024/08 | $300.49 | $1,755.82 | $212.92 | $434.58 | $100.00 | $2,803.81 | $495,460.28 |
58 | 2024/09 | $301.55 | $1,754.76 | $212.92 | $434.58 | $100.00 | $2,803.81 | $495,158.73 |
59 | 2024/10 | $302.62 | $1,753.69 | $212.92 | $434.58 | $100.00 | $2,803.81 | $494,856.11 |
60 | 2024/11 | $303.69 | $1,752.62 | $212.92 | $434.58 | $100.00 | $2,803.81 | $494,552.42 |
61 | 2024/12 | $304.77 | $1,751.54 | $212.92 | $434.58 | $100.00 | $2,803.81 | $494,247.66 |
62 | 2025/01 | $305.85 | $1,750.46 | $212.92 | $434.58 | $100.00 | $2,803.81 | $493,941.81 |
63 | 2025/02 | $306.93 | $1,749.38 | $212.92 | $434.58 | $100.00 | $2,803.81 | $493,634.88 |
64 | 2025/03 | $308.02 | $1,748.29 | $212.92 | $434.58 | $100.00 | $2,803.81 | $493,326.87 |
65 | 2025/04 | $309.11 | $1,747.20 | $212.92 | $434.58 | $100.00 | $2,803.81 | $493,017.76 |
66 | 2025/05 | $310.20 | $1,746.10 | $212.92 | $434.58 | $100.00 | $2,803.81 | $492,707.56 |
67 | 2025/06 | $311.30 | $1,745.01 | $212.92 | $434.58 | $100.00 | $2,803.81 | $492,396.26 |
68 | 2025/07 | $312.40 | $1,743.90 | $212.92 | $434.58 | $100.00 | $2,803.81 | $492,083.85 |
69 | 2025/08 | $313.51 | $1,742.80 | $212.92 | $434.58 | $100.00 | $2,803.81 | $491,770.35 |
70 | 2025/09 | $314.62 | $1,741.69 | $212.92 | $434.58 | $100.00 | $2,803.81 | $491,455.73 |
71 | 2025/10 | $315.73 | $1,740.57 | $212.92 | $434.58 | $100.00 | $2,803.81 | $491,139.99 |
72 | 2025/11 | $316.85 | $1,739.45 | $212.92 | $434.58 | $100.00 | $2,803.81 | $490,823.14 |
73 | 2025/12 | $317.97 | $1,738.33 | $212.92 | $434.58 | $100.00 | $2,803.81 | $490,505.17 |
74 | 2026/01 | $319.10 | $1,737.21 | $212.92 | $434.58 | $100.00 | $2,803.81 | $490,186.07 |
75 | 2026/02 | $320.23 | $1,736.08 | $212.92 | $434.58 | $100.00 | $2,803.81 | $489,865.84 |
76 | 2026/03 | $321.36 | $1,734.94 | $212.92 | $434.58 | $100.00 | $2,803.81 | $489,544.47 |
77 | 2026/04 | $322.50 | $1,733.80 | $212.92 | $434.58 | $100.00 | $2,803.81 | $489,221.97 |
78 | 2026/05 | $323.64 | $1,732.66 | $212.92 | $434.58 | $100.00 | $2,803.81 | $488,898.32 |
79 | 2026/06 | $324.79 | $1,731.51 | $212.92 | $434.58 | $100.00 | $2,803.81 | $488,573.53 |
80 | 2026/07 | $325.94 | $1,730.36 | $212.92 | $434.58 | $100.00 | $2,803.81 | $488,247.59 |
81 | 2026/08 | $327.10 | $1,729.21 | $212.92 | $434.58 | $100.00 | $2,803.81 | $487,920.49 |
82 | 2026/09 | $328.25 | $1,728.05 | $212.92 | $434.58 | $100.00 | $2,803.81 | $487,592.24 |
83 | 2026/10 | $329.42 | $1,726.89 | $212.92 | $434.58 | $100.00 | $2,803.81 | $487,262.82 |
84 | 2026/11 | $330.58 | $1,725.72 | $212.92 | $434.58 | $100.00 | $2,803.81 | $486,932.24 |
85 | 2026/12 | $331.75 | $1,724.55 | $212.92 | $434.58 | $100.00 | $2,803.81 | $486,600.48 |
86 | 2027/01 | $332.93 | $1,723.38 | $212.92 | $434.58 | $100.00 | $2,803.81 | $486,267.56 |
87 | 2027/02 | $334.11 | $1,722.20 | $212.92 | $434.58 | $100.00 | $2,803.81 | $485,933.45 |
88 | 2027/03 | $335.29 | $1,721.01 | $212.92 | $434.58 | $100.00 | $2,803.81 | $485,598.15 |
89 | 2027/04 | $336.48 | $1,719.83 | $212.92 | $434.58 | $100.00 | $2,803.81 | $485,261.68 |
90 | 2027/05 | $337.67 | $1,718.64 | $212.92 | $434.58 | $100.00 | $2,803.81 | $484,924.00 |
91 | 2027/06 | $338.87 | $1,717.44 | $212.92 | $434.58 | $100.00 | $2,803.81 | $484,585.14 |
92 | 2027/07 | $340.07 | $1,716.24 | $212.92 | $434.58 | $100.00 | $2,803.81 | $484,245.07 |
93 | 2027/08 | $341.27 | $1,715.03 | $212.92 | $434.58 | $100.00 | $2,803.81 | $483,903.80 |
94 | 2027/09 | $342.48 | $1,713.83 | $212.92 | $434.58 | $100.00 | $2,803.81 | $483,561.32 |
95 | 2027/10 | $343.69 | $1,712.61 | $212.92 | $434.58 | $100.00 | $2,803.81 | $483,217.63 |
96 | 2027/11 | $344.91 | $1,711.40 | $212.92 | $434.58 | $100.00 | $2,803.81 | $482,872.72 |
97 | 2027/12 | $346.13 | $1,710.17 | $212.92 | $434.58 | $100.00 | $2,803.81 | $482,526.58 |
98 | 2028/01 | $347.36 | $1,708.95 | $212.92 | $434.58 | $100.00 | $2,803.81 | $482,179.23 |
99 | 2028/02 | $348.59 | $1,707.72 | $212.92 | $434.58 | $100.00 | $2,803.81 | $481,830.64 |
100 | 2028/03 | $349.82 | $1,706.48 | $212.92 | $434.58 | $100.00 | $2,803.81 | $481,480.81 |
101 | 2028/04 | $351.06 | $1,705.24 | $212.92 | $434.58 | $100.00 | $2,803.81 | $481,129.75 |
102 | 2028/05 | $352.30 | $1,704.00 | $212.92 | $434.58 | $100.00 | $2,803.81 | $480,777.45 |
103 | 2028/06 | $353.55 | $1,702.75 | $212.92 | $434.58 | $100.00 | $2,803.81 | $480,423.90 |
104 | 2028/07 | $354.80 | $1,701.50 | $212.92 | $434.58 | $100.00 | $2,803.81 | $480,069.09 |
105 | 2028/08 | $356.06 | $1,700.24 | $212.92 | $434.58 | $100.00 | $2,803.81 | $479,713.03 |
106 | 2028/09 | $357.32 | $1,698.98 | $212.92 | $434.58 | $100.00 | $2,803.81 | $479,355.71 |
107 | 2028/10 | $358.59 | $1,697.72 | $212.92 | $434.58 | $100.00 | $2,803.81 | $478,997.12 |
108 | 2028/11 | $359.86 | $1,696.45 | $212.92 | $434.58 | $100.00 | $2,803.81 | $478,637.26 |
109 | 2028/12 | $361.13 | $1,695.17 | $212.92 | $434.58 | $100.00 | $2,803.81 | $478,276.13 |
110 | 2029/01 | $362.41 | $1,693.89 | $212.92 | $434.58 | $100.00 | $2,803.81 | $477,913.72 |
111 | 2029/02 | $363.70 | $1,692.61 | $212.92 | $434.58 | $100.00 | $2,803.81 | $477,550.02 |
112 | 2029/03 | $364.98 | $1,691.32 | $212.92 | $434.58 | $100.00 | $2,803.81 | $477,185.04 |
113 | 2029/04 | $366.28 | $1,690.03 | $212.92 | $434.58 | $100.00 | $2,803.81 | $476,818.76 |
114 | 2029/05 | $367.57 | $1,688.73 | $212.92 | $434.58 | $100.00 | $2,803.81 | $476,451.19 |
115 | 2029/06 | $368.87 | $1,687.43 | $212.92 | $434.58 | $100.00 | $2,803.81 | $476,082.32 |
116 | 2029/07 | $370.18 | $1,686.12 | $212.92 | $434.58 | $100.00 | $2,803.81 | $475,712.13 |
117 | 2029/08 | $371.49 | $1,684.81 | $212.92 | $434.58 | $100.00 | $2,803.81 | $475,340.64 |
118 | 2029/09 | $372.81 | $1,683.50 | $212.92 | $434.58 | $100.00 | $2,803.81 | $474,967.83 |
119 | 2029/10 | $374.13 | $1,682.18 | $212.92 | $434.58 | $100.00 | $2,803.81 | $474,593.71 |
120 | 2029/11 | $375.45 | $1,680.85 | $212.92 | $434.58 | $100.00 | $2,803.81 | $474,218.25 |
121 | 2029/12 | $376.78 | $1,679.52 | $212.92 | $434.58 | $100.00 | $2,803.81 | $473,841.47 |
122 | 2030/01 | $378.12 | $1,678.19 | $212.92 | $434.58 | $100.00 | $2,803.81 | $473,463.35 |
123 | 2030/02 | $379.46 | $1,676.85 | $212.92 | $434.58 | $100.00 | $2,803.81 | $473,083.89 |
124 | 2030/03 | $380.80 | $1,675.51 | $212.92 | $434.58 | $100.00 | $2,803.81 | $472,703.09 |
125 | 2030/04 | $382.15 | $1,674.16 | $212.92 | $434.58 | $100.00 | $2,803.81 | $472,320.94 |
126 | 2030/05 | $383.50 | $1,672.80 | $212.92 | $434.58 | $100.00 | $2,803.81 | $471,937.44 |
127 | 2030/06 | $384.86 | $1,671.45 | $212.92 | $434.58 | $100.00 | $2,803.81 | $471,552.58 |
128 | 2030/07 | $386.22 | $1,670.08 | $212.92 | $434.58 | $100.00 | $2,803.81 | $471,166.36 |
129 | 2030/08 | $387.59 | $1,668.71 | $212.92 | $434.58 | $100.00 | $2,803.81 | $470,778.76 |
130 | 2030/09 | $388.96 | $1,667.34 | $212.92 | $434.58 | $100.00 | $2,803.81 | $470,389.80 |
131 | 2030/10 | $390.34 | $1,665.96 | $212.92 | $434.58 | $100.00 | $2,803.81 | $469,999.46 |
132 | 2030/11 | $391.72 | $1,664.58 | $212.92 | $434.58 | $100.00 | $2,803.81 | $469,607.73 |
133 | 2030/12 | $393.11 | $1,663.19 | $212.92 | $434.58 | $100.00 | $2,803.81 | $469,214.62 |
134 | 2031/01 | $394.50 | $1,661.80 | $212.92 | $434.58 | $100.00 | $2,803.81 | $468,820.12 |
135 | 2031/02 | $395.90 | $1,660.40 | $212.92 | $434.58 | $100.00 | $2,803.81 | $468,424.21 |
136 | 2031/03 | $397.30 | $1,659.00 | $212.92 | $434.58 | $100.00 | $2,803.81 | $468,026.91 |
137 | 2031/04 | $398.71 | $1,657.60 | $212.92 | $434.58 | $100.00 | $2,803.81 | $467,628.20 |
138 | 2031/05 | $400.12 | $1,656.18 | $212.92 | $434.58 | $100.00 | $2,803.81 | $467,228.08 |
139 | 2031/06 | $401.54 | $1,654.77 | $212.92 | $434.58 | $100.00 | $2,803.81 | $466,826.54 |
140 | 2031/07 | $402.96 | $1,653.34 | $212.92 | $434.58 | $100.00 | $2,803.81 | $466,423.58 |
141 | 2031/08 | $404.39 | $1,651.92 | $212.92 | $434.58 | $100.00 | $2,803.81 | $466,019.19 |
142 | 2031/09 | $405.82 | $1,650.48 | $212.92 | $434.58 | $100.00 | $2,803.81 | $465,613.36 |
143 | 2031/10 | $407.26 | $1,649.05 | $212.92 | $434.58 | $100.00 | $2,803.81 | $465,206.11 |
144 | 2031/11 | $408.70 | $1,647.60 | $212.92 | $434.58 | $100.00 | $2,803.81 | $464,797.40 |
145 | 2031/12 | $410.15 | $1,646.16 | $212.92 | $434.58 | $100.00 | $2,803.81 | $464,387.26 |
146 | 2032/01 | $411.60 | $1,644.70 | $212.92 | $434.58 | $100.00 | $2,803.81 | $463,975.65 |
147 | 2032/02 | $413.06 | $1,643.25 | $212.92 | $434.58 | $100.00 | $2,803.81 | $463,562.60 |
148 | 2032/03 | $414.52 | $1,641.78 | $212.92 | $434.58 | $100.00 | $2,803.81 | $463,148.07 |
149 | 2032/04 | $415.99 | $1,640.32 | $212.92 | $434.58 | $100.00 | $2,803.81 | $462,732.08 |
150 | 2032/05 | $417.46 | $1,638.84 | $212.92 | $434.58 | $100.00 | $2,803.81 | $462,314.62 |
151 | 2032/06 | $418.94 | $1,637.36 | $212.92 | $434.58 | $100.00 | $2,803.81 | $461,895.68 |
152 | 2032/07 | $420.43 | $1,635.88 | $212.92 | $434.58 | $100.00 | $2,803.81 | $461,475.25 |
153 | 2032/08 | $421.91 | $1,634.39 | $212.92 | $434.58 | $100.00 | $2,803.81 | $461,053.34 |
154 | 2032/09 | $423.41 | $1,632.90 | $212.92 | $434.58 | $100.00 | $2,803.81 | $460,629.93 |
155 | 2032/10 | $424.91 | $1,631.40 | $212.92 | $434.58 | $100.00 | $2,803.81 | $460,205.02 |
156 | 2032/11 | $426.41 | $1,629.89 | $212.92 | $434.58 | $100.00 | $2,803.81 | $459,778.61 |
157 | 2032/12 | $427.92 | $1,628.38 | $212.92 | $434.58 | $100.00 | $2,803.81 | $459,350.68 |
158 | 2033/01 | $429.44 | $1,626.87 | $212.92 | $434.58 | $100.00 | $2,803.81 | $458,921.24 |
159 | 2033/02 | $430.96 | $1,625.35 | $212.92 | $434.58 | $100.00 | $2,803.81 | $458,490.28 |
160 | 2033/03 | $432.49 | $1,623.82 | $212.92 | $434.58 | $100.00 | $2,803.81 | $458,057.80 |
161 | 2033/04 | $434.02 | $1,622.29 | $212.92 | $434.58 | $100.00 | $2,803.81 | $457,623.78 |
162 | 2033/05 | $435.56 | $1,620.75 | $212.92 | $434.58 | $100.00 | $2,803.81 | $457,188.22 |
163 | 2033/06 | $437.10 | $1,619.21 | $212.92 | $434.58 | $100.00 | $2,803.81 | $456,751.13 |
164 | 2033/07 | $438.65 | $1,617.66 | $212.92 | $434.58 | $100.00 | $2,803.81 | $456,312.48 |
165 | 2033/08 | $440.20 | $1,616.11 | $212.92 | $434.58 | $100.00 | $2,803.81 | $455,872.28 |
166 | 2033/09 | $441.76 | $1,614.55 | $212.92 | $434.58 | $100.00 | $2,803.81 | $455,430.52 |
167 | 2033/10 | $443.32 | $1,612.98 | $212.92 | $434.58 | $100.00 | $2,803.81 | $454,987.20 |
168 | 2033/11 | $444.89 | $1,611.41 | $212.92 | $434.58 | $100.00 | $2,803.81 | $454,542.31 |
169 | 2033/12 | $446.47 | $1,609.84 | $212.92 | $434.58 | $100.00 | $2,803.81 | $454,095.84 |
170 | 2034/01 | $448.05 | $1,608.26 | $212.92 | $434.58 | $100.00 | $2,803.81 | $453,647.79 |
171 | 2034/02 | $449.64 | $1,606.67 | $212.92 | $434.58 | $100.00 | $2,803.81 | $453,198.15 |
172 | 2034/03 | $451.23 | $1,605.08 | $212.92 | $434.58 | $100.00 | $2,803.81 | $452,746.92 |
173 | 2034/04 | $452.83 | $1,603.48 | $212.92 | $434.58 | $100.00 | $2,803.81 | $452,294.09 |
174 | 2034/05 | $454.43 | $1,601.87 | $212.92 | $434.58 | $100.00 | $2,803.81 | $451,839.66 |
175 | 2034/06 | $456.04 | $1,600.27 | $212.92 | $434.58 | $100.00 | $2,803.81 | $451,383.62 |
176 | 2034/07 | $457.66 | $1,598.65 | $212.92 | $434.58 | $100.00 | $2,803.81 | $450,925.97 |
177 | 2034/08 | $459.28 | $1,597.03 | $212.92 | $434.58 | $100.00 | $2,803.81 | $450,466.69 |
178 | 2034/09 | $460.90 | $1,595.40 | $212.92 | $434.58 | $100.00 | $2,803.81 | $450,005.79 |
179 | 2034/10 | $462.54 | $1,593.77 | $212.92 | $434.58 | $100.00 | $2,803.81 | $449,543.25 |
180 | 2034/11 | $464.17 | $1,592.13 | $212.92 | $434.58 | $100.00 | $2,803.81 | $449,079.08 |
181 | 2034/12 | $465.82 | $1,590.49 | $212.92 | $434.58 | $100.00 | $2,803.81 | $448,613.26 |
182 | 2035/01 | $467.47 | $1,588.84 | $212.92 | $434.58 | $100.00 | $2,803.81 | $448,145.79 |
183 | 2035/02 | $469.12 | $1,587.18 | $212.92 | $434.58 | $100.00 | $2,803.81 | $447,676.67 |
184 | 2035/03 | $470.78 | $1,585.52 | $212.92 | $434.58 | $100.00 | $2,803.81 | $447,205.88 |
185 | 2035/04 | $472.45 | $1,583.85 | $212.92 | $434.58 | $100.00 | $2,803.81 | $446,733.43 |
186 | 2035/05 | $474.13 | $1,582.18 | $212.92 | $434.58 | $100.00 | $2,803.81 | $446,259.31 |
187 | 2035/06 | $475.80 | $1,580.50 | $212.92 | $434.58 | $100.00 | $2,803.81 | $445,783.50 |
188 | 2035/07 | $477.49 | $1,578.82 | $212.92 | $434.58 | $100.00 | $2,803.81 | $445,306.01 |
189 | 2035/08 | $479.18 | $1,577.13 | $212.92 | $434.58 | $100.00 | $2,803.81 | $444,826.83 |
190 | 2035/09 | $480.88 | $1,575.43 | $212.92 | $434.58 | $100.00 | $2,803.81 | $444,345.96 |
191 | 2035/10 | $482.58 | $1,573.73 | $212.92 | $434.58 | $100.00 | $2,803.81 | $443,863.37 |
192 | 2035/11 | $484.29 | $1,572.02 | $212.92 | $434.58 | $100.00 | $2,803.81 | $443,379.08 |
193 | 2035/12 | $486.01 | $1,570.30 | $212.92 | $434.58 | $100.00 | $2,803.81 | $442,893.08 |
194 | 2036/01 | $487.73 | $1,568.58 | $212.92 | $434.58 | $100.00 | $2,803.81 | $442,405.35 |
195 | 2036/02 | $489.45 | $1,566.85 | $212.92 | $434.58 | $100.00 | $2,803.81 | $441,915.90 |
196 | 2036/03 | $491.19 | $1,565.12 | $212.92 | $434.58 | $100.00 | $2,803.81 | $441,424.71 |
197 | 2036/04 | $492.93 | $1,563.38 | $212.92 | $434.58 | $100.00 | $2,803.81 | $440,931.78 |
198 | 2036/05 | $494.67 | $1,561.63 | $212.92 | $434.58 | $100.00 | $2,803.81 | $440,437.11 |
199 | 2036/06 | $496.42 | $1,559.88 | $212.92 | $434.58 | $100.00 | $2,803.81 | $439,940.69 |
200 | 2036/07 | $498.18 | $1,558.12 | $212.92 | $434.58 | $100.00 | $2,803.81 | $439,442.50 |
201 | 2036/08 | $499.95 | $1,556.36 | $212.92 | $434.58 | $100.00 | $2,803.81 | $438,942.56 |
202 | 2036/09 | $501.72 | $1,554.59 | $212.92 | $434.58 | $100.00 | $2,803.81 | $438,440.84 |
203 | 2036/10 | $503.49 | $1,552.81 | $212.92 | $434.58 | $100.00 | $2,803.81 | $437,937.34 |
204 | 2036/11 | $505.28 | $1,551.03 | $212.92 | $434.58 | $100.00 | $2,803.81 | $437,432.07 |
205 | 2036/12 | $507.07 | $1,549.24 | $212.92 | $434.58 | $100.00 | $2,803.81 | $436,925.00 |
206 | 2037/01 | $508.86 | $1,547.44 | $212.92 | $434.58 | $100.00 | $2,803.81 | $436,416.14 |
207 | 2037/02 | $510.67 | $1,545.64 | $212.92 | $434.58 | $100.00 | $2,803.81 | $435,905.47 |
208 | 2037/03 | $512.47 | $1,543.83 | $212.92 | $434.58 | $100.00 | $2,803.81 | $435,393.00 |
209 | 2037/04 | $514.29 | $1,542.02 | $212.92 | $434.58 | $100.00 | $2,803.81 | $434,878.71 |
210 | 2037/05 | $516.11 | $1,540.20 | $212.92 | $434.58 | $100.00 | $2,803.81 | $434,362.60 |
211 | 2037/06 | $517.94 | $1,538.37 | $212.92 | $434.58 | $100.00 | $2,803.81 | $433,844.66 |
212 | 2037/07 | $519.77 | $1,536.53 | $212.92 | $434.58 | $100.00 | $2,803.81 | $433,324.88 |
213 | 2037/08 | $521.61 | $1,534.69 | $212.92 | $434.58 | $100.00 | $2,803.81 | $432,803.27 |
214 | 2037/09 | $523.46 | $1,532.84 | $212.92 | $434.58 | $100.00 | $2,803.81 | $432,279.81 |
215 | 2037/10 | $525.32 | $1,530.99 | $212.92 | $434.58 | $100.00 | $2,803.81 | $431,754.49 |
216 | 2037/11 | $527.18 | $1,529.13 | $212.92 | $434.58 | $100.00 | $2,803.81 | $431,227.32 |
217 | 2037/12 | $529.04 | $1,527.26 | $212.92 | $434.58 | $100.00 | $2,803.81 | $430,698.27 |
218 | 2038/01 | $530.92 | $1,525.39 | $212.92 | $434.58 | $100.00 | $2,803.81 | $430,167.36 |
219 | 2038/02 | $532.80 | $1,523.51 | $212.92 | $434.58 | $100.00 | $2,803.81 | $429,634.56 |
220 | 2038/03 | $534.68 | $1,521.62 | $212.92 | $434.58 | $100.00 | $2,803.81 | $429,099.88 |
221 | 2038/04 | $536.58 | $1,519.73 | $212.92 | $434.58 | $100.00 | $2,803.81 | $428,563.30 |
222 | 2038/05 | $538.48 | $1,517.83 | $212.92 | $434.58 | $100.00 | $2,803.81 | $428,024.82 |
223 | 2038/06 | $540.38 | $1,515.92 | $212.92 | $434.58 | $100.00 | $2,803.81 | $427,484.44 |
224 | 2038/07 | $542.30 | $1,514.01 | $212.92 | $434.58 | $100.00 | $2,803.81 | $426,942.14 |
225 | 2038/08 | $544.22 | $1,512.09 | $212.92 | $434.58 | $100.00 | $2,803.81 | $426,397.92 |
226 | 2038/09 | $546.15 | $1,510.16 | $212.92 | $434.58 | $100.00 | $2,803.81 | $425,851.77 |
227 | 2038/10 | $548.08 | $1,508.23 | $212.92 | $434.58 | $100.00 | $2,803.81 | $425,303.69 |
228 | 2038/11 | $550.02 | $1,506.28 | $212.92 | $434.58 | $100.00 | $2,803.81 | $424,753.67 |
229 | 2038/12 | $551.97 | $1,504.34 | $212.92 | $434.58 | $100.00 | $2,803.81 | $424,201.70 |
230 | 2039/01 | $553.93 | $1,502.38 | $212.92 | $434.58 | $100.00 | $2,803.81 | $423,647.77 |
231 | 2039/02 | $555.89 | $1,500.42 | $212.92 | $434.58 | $100.00 | $2,803.81 | $423,091.89 |
232 | 2039/03 | $557.86 | $1,498.45 | $212.92 | $434.58 | $100.00 | $2,803.81 | $422,534.03 |
233 | 2039/04 | $559.83 | $1,496.47 | $212.92 | $434.58 | $100.00 | $2,803.81 | $421,974.20 |
234 | 2039/05 | $561.81 | $1,494.49 | $212.92 | $434.58 | $100.00 | $2,803.81 | $421,412.39 |
235 | 2039/06 | $563.80 | $1,492.50 | $212.92 | $434.58 | $100.00 | $2,803.81 | $420,848.58 |
236 | 2039/07 | $565.80 | $1,490.51 | $212.92 | $434.58 | $100.00 | $2,803.81 | $420,282.78 |
237 | 2039/08 | $567.80 | $1,488.50 | $212.92 | $434.58 | $100.00 | $2,803.81 | $419,714.98 |
238 | 2039/09 | $569.82 | $1,486.49 | $212.92 | $434.58 | $100.00 | $2,803.81 | $419,145.16 |
239 | 2039/10 | $571.83 | $1,484.47 | $212.92 | $434.58 | $100.00 | $2,803.81 | $418,573.33 |
240 | 2039/11 | $573.86 | $1,482.45 | $212.92 | $434.58 | $100.00 | $2,803.81 | $417,999.47 |
241 | 2039/12 | $575.89 | $1,480.41 | $212.92 | $434.58 | $100.00 | $2,803.81 | $417,423.58 |
242 | 2040/01 | $577.93 | $1,478.38 | $0.00 | $434.58 | $100.00 | $2,590.89 | $416,845.65 |
243 | 2040/02 | $579.98 | $1,476.33 | $0.00 | $434.58 | $100.00 | $2,590.89 | $416,265.67 |
244 | 2040/03 | $582.03 | $1,474.27 | $0.00 | $434.58 | $100.00 | $2,590.89 | $415,683.64 |
245 | 2040/04 | $584.09 | $1,472.21 | $0.00 | $434.58 | $100.00 | $2,590.89 | $415,099.54 |
246 | 2040/05 | $586.16 | $1,470.14 | $0.00 | $434.58 | $100.00 | $2,590.89 | $414,513.38 |
247 | 2040/06 | $588.24 | $1,468.07 | $0.00 | $434.58 | $100.00 | $2,590.89 | $413,925.14 |
248 | 2040/07 | $590.32 | $1,465.98 | $0.00 | $434.58 | $100.00 | $2,590.89 | $413,334.82 |
249 | 2040/08 | $592.41 | $1,463.89 | $0.00 | $434.58 | $100.00 | $2,590.89 | $412,742.41 |
250 | 2040/09 | $594.51 | $1,461.80 | $0.00 | $434.58 | $100.00 | $2,590.89 | $412,147.90 |
251 | 2040/10 | $596.62 | $1,459.69 | $0.00 | $434.58 | $100.00 | $2,590.89 | $411,551.28 |
252 | 2040/11 | $598.73 | $1,457.58 | $0.00 | $434.58 | $100.00 | $2,590.89 | $410,952.56 |
253 | 2040/12 | $600.85 | $1,455.46 | $0.00 | $434.58 | $100.00 | $2,590.89 | $410,351.71 |
254 | 2041/01 | $602.98 | $1,453.33 | $0.00 | $434.58 | $100.00 | $2,590.89 | $409,748.73 |
255 | 2041/02 | $605.11 | $1,451.19 | $0.00 | $434.58 | $100.00 | $2,590.89 | $409,143.62 |
256 | 2041/03 | $607.26 | $1,449.05 | $0.00 | $434.58 | $100.00 | $2,590.89 | $408,536.36 |
257 | 2041/04 | $609.41 | $1,446.90 | $0.00 | $434.58 | $100.00 | $2,590.89 | $407,926.95 |
258 | 2041/05 | $611.56 | $1,444.74 | $0.00 | $434.58 | $100.00 | $2,590.89 | $407,315.39 |
259 | 2041/06 | $613.73 | $1,442.58 | $0.00 | $434.58 | $100.00 | $2,590.89 | $406,701.66 |
260 | 2041/07 | $615.90 | $1,440.40 | $0.00 | $434.58 | $100.00 | $2,590.89 | $406,085.75 |
261 | 2041/08 | $618.09 | $1,438.22 | $0.00 | $434.58 | $100.00 | $2,590.89 | $405,467.67 |
262 | 2041/09 | $620.27 | $1,436.03 | $0.00 | $434.58 | $100.00 | $2,590.89 | $404,847.39 |
263 | 2041/10 | $622.47 | $1,433.83 | $0.00 | $434.58 | $100.00 | $2,590.89 | $404,224.92 |
264 | 2041/11 | $624.68 | $1,431.63 | $0.00 | $434.58 | $100.00 | $2,590.89 | $403,600.25 |
265 | 2041/12 | $626.89 | $1,429.42 | $0.00 | $434.58 | $100.00 | $2,590.89 | $402,973.36 |
266 | 2042/01 | $629.11 | $1,427.20 | $0.00 | $434.58 | $100.00 | $2,590.89 | $402,344.25 |
267 | 2042/02 | $631.34 | $1,424.97 | $0.00 | $434.58 | $100.00 | $2,590.89 | $401,712.91 |
268 | 2042/03 | $633.57 | $1,422.73 | $0.00 | $434.58 | $100.00 | $2,590.89 | $401,079.34 |
269 | 2042/04 | $635.82 | $1,420.49 | $0.00 | $434.58 | $100.00 | $2,590.89 | $400,443.52 |
270 | 2042/05 | $638.07 | $1,418.24 | $0.00 | $434.58 | $100.00 | $2,590.89 | $399,805.45 |
271 | 2042/06 | $640.33 | $1,415.98 | $0.00 | $434.58 | $100.00 | $2,590.89 | $399,165.13 |
272 | 2042/07 | $642.60 | $1,413.71 | $0.00 | $434.58 | $100.00 | $2,590.89 | $398,522.53 |
273 | 2042/08 | $644.87 | $1,411.43 | $0.00 | $434.58 | $100.00 | $2,590.89 | $397,877.66 |
274 | 2042/09 | $647.16 | $1,409.15 | $0.00 | $434.58 | $100.00 | $2,590.89 | $397,230.50 |
275 | 2042/10 | $649.45 | $1,406.86 | $0.00 | $434.58 | $100.00 | $2,590.89 | $396,581.05 |
276 | 2042/11 | $651.75 | $1,404.56 | $0.00 | $434.58 | $100.00 | $2,590.89 | $395,929.30 |
277 | 2042/12 | $654.06 | $1,402.25 | $0.00 | $434.58 | $100.00 | $2,590.89 | $395,275.25 |
278 | 2043/01 | $656.37 | $1,399.93 | $0.00 | $434.58 | $100.00 | $2,590.89 | $394,618.87 |
279 | 2043/02 | $658.70 | $1,397.61 | $0.00 | $434.58 | $100.00 | $2,590.89 | $393,960.18 |
280 | 2043/03 | $661.03 | $1,395.28 | $0.00 | $434.58 | $100.00 | $2,590.89 | $393,299.15 |
281 | 2043/04 | $663.37 | $1,392.93 | $0.00 | $434.58 | $100.00 | $2,590.89 | $392,635.77 |
282 | 2043/05 | $665.72 | $1,390.59 | $0.00 | $434.58 | $100.00 | $2,590.89 | $391,970.05 |
283 | 2043/06 | $668.08 | $1,388.23 | $0.00 | $434.58 | $100.00 | $2,590.89 | $391,301.97 |
284 | 2043/07 | $670.44 | $1,385.86 | $0.00 | $434.58 | $100.00 | $2,590.89 | $390,631.53 |
285 | 2043/08 | $672.82 | $1,383.49 | $0.00 | $434.58 | $100.00 | $2,590.89 | $389,958.71 |
286 | 2043/09 | $675.20 | $1,381.10 | $0.00 | $434.58 | $100.00 | $2,590.89 | $389,283.51 |
287 | 2043/10 | $677.59 | $1,378.71 | $0.00 | $434.58 | $100.00 | $2,590.89 | $388,605.91 |
288 | 2043/11 | $679.99 | $1,376.31 | $0.00 | $434.58 | $100.00 | $2,590.89 | $387,925.92 |
289 | 2043/12 | $682.40 | $1,373.90 | $0.00 | $434.58 | $100.00 | $2,590.89 | $387,243.52 |
290 | 2044/01 | $684.82 | $1,371.49 | $0.00 | $434.58 | $100.00 | $2,590.89 | $386,558.70 |
291 | 2044/02 | $687.24 | $1,369.06 | $0.00 | $434.58 | $100.00 | $2,590.89 | $385,871.46 |
292 | 2044/03 | $689.68 | $1,366.63 | $0.00 | $434.58 | $100.00 | $2,590.89 | $385,181.78 |
293 | 2044/04 | $692.12 | $1,364.19 | $0.00 | $434.58 | $100.00 | $2,590.89 | $384,489.66 |
294 | 2044/05 | $694.57 | $1,361.73 | $0.00 | $434.58 | $100.00 | $2,590.89 | $383,795.09 |
295 | 2044/06 | $697.03 | $1,359.27 | $0.00 | $434.58 | $100.00 | $2,590.89 | $383,098.05 |
296 | 2044/07 | $699.50 | $1,356.81 | $0.00 | $434.58 | $100.00 | $2,590.89 | $382,398.55 |
297 | 2044/08 | $701.98 | $1,354.33 | $0.00 | $434.58 | $100.00 | $2,590.89 | $381,696.58 |
298 | 2044/09 | $704.46 | $1,351.84 | $0.00 | $434.58 | $100.00 | $2,590.89 | $380,992.11 |
299 | 2044/10 | $706.96 | $1,349.35 | $0.00 | $434.58 | $100.00 | $2,590.89 | $380,285.15 |
300 | 2044/11 | $709.46 | $1,346.84 | $0.00 | $434.58 | $100.00 | $2,590.89 | $379,575.69 |
301 | 2044/12 | $711.98 | $1,344.33 | $0.00 | $434.58 | $100.00 | $2,590.89 | $378,863.71 |
302 | 2045/01 | $714.50 | $1,341.81 | $0.00 | $434.58 | $100.00 | $2,590.89 | $378,149.22 |
303 | 2045/02 | $717.03 | $1,339.28 | $0.00 | $434.58 | $100.00 | $2,590.89 | $377,432.19 |
304 | 2045/03 | $719.57 | $1,336.74 | $0.00 | $434.58 | $100.00 | $2,590.89 | $376,712.62 |
305 | 2045/04 | $722.12 | $1,334.19 | $0.00 | $434.58 | $100.00 | $2,590.89 | $375,990.51 |
306 | 2045/05 | $724.67 | $1,331.63 | $0.00 | $434.58 | $100.00 | $2,590.89 | $375,265.83 |
307 | 2045/06 | $727.24 | $1,329.07 | $0.00 | $434.58 | $100.00 | $2,590.89 | $374,538.59 |
308 | 2045/07 | $729.82 | $1,326.49 | $0.00 | $434.58 | $100.00 | $2,590.89 | $373,808.78 |
309 | 2045/08 | $732.40 | $1,323.91 | $0.00 | $434.58 | $100.00 | $2,590.89 | $373,076.38 |
310 | 2045/09 | $734.99 | $1,321.31 | $0.00 | $434.58 | $100.00 | $2,590.89 | $372,341.38 |
311 | 2045/10 | $737.60 | $1,318.71 | $0.00 | $434.58 | $100.00 | $2,590.89 | $371,603.79 |
312 | 2045/11 | $740.21 | $1,316.10 | $0.00 | $434.58 | $100.00 | $2,590.89 | $370,863.58 |
313 | 2045/12 | $742.83 | $1,313.48 | $0.00 | $434.58 | $100.00 | $2,590.89 | $370,120.75 |
314 | 2046/01 | $745.46 | $1,310.84 | $0.00 | $434.58 | $100.00 | $2,590.89 | $369,375.29 |
315 | 2046/02 | $748.10 | $1,308.20 | $0.00 | $434.58 | $100.00 | $2,590.89 | $368,627.18 |
316 | 2046/03 | $750.75 | $1,305.55 | $0.00 | $434.58 | $100.00 | $2,590.89 | $367,876.43 |
317 | 2046/04 | $753.41 | $1,302.90 | $0.00 | $434.58 | $100.00 | $2,590.89 | $367,123.02 |
318 | 2046/05 | $756.08 | $1,300.23 | $0.00 | $434.58 | $100.00 | $2,590.89 | $366,366.94 |
319 | 2046/06 | $758.76 | $1,297.55 | $0.00 | $434.58 | $100.00 | $2,590.89 | $365,608.19 |
320 | 2046/07 | $761.44 | $1,294.86 | $0.00 | $434.58 | $100.00 | $2,590.89 | $364,846.74 |
321 | 2046/08 | $764.14 | $1,292.17 | $0.00 | $434.58 | $100.00 | $2,590.89 | $364,082.60 |
322 | 2046/09 | $766.85 | $1,289.46 | $0.00 | $434.58 | $100.00 | $2,590.89 | $363,315.75 |
323 | 2046/10 | $769.56 | $1,286.74 | $0.00 | $434.58 | $100.00 | $2,590.89 | $362,546.19 |
324 | 2046/11 | $772.29 | $1,284.02 | $0.00 | $434.58 | $100.00 | $2,590.89 | $361,773.90 |
325 | 2046/12 | $775.02 | $1,281.28 | $0.00 | $434.58 | $100.00 | $2,590.89 | $360,998.88 |
326 | 2047/01 | $777.77 | $1,278.54 | $0.00 | $434.58 | $100.00 | $2,590.89 | $360,221.11 |
327 | 2047/02 | $780.52 | $1,275.78 | $0.00 | $434.58 | $100.00 | $2,590.89 | $359,440.59 |
328 | 2047/03 | $783.29 | $1,273.02 | $0.00 | $434.58 | $100.00 | $2,590.89 | $358,657.30 |
329 | 2047/04 | $786.06 | $1,270.24 | $0.00 | $434.58 | $100.00 | $2,590.89 | $357,871.24 |
330 | 2047/05 | $788.85 | $1,267.46 | $0.00 | $434.58 | $100.00 | $2,590.89 | $357,082.39 |
331 | 2047/06 | $791.64 | $1,264.67 | $0.00 | $434.58 | $100.00 | $2,590.89 | $356,290.75 |
332 | 2047/07 | $794.44 | $1,261.86 | $0.00 | $434.58 | $100.00 | $2,590.89 | $355,496.31 |
333 | 2047/08 | $797.26 | $1,259.05 | $0.00 | $434.58 | $100.00 | $2,590.89 | $354,699.05 |
334 | 2047/09 | $800.08 | $1,256.23 | $0.00 | $434.58 | $100.00 | $2,590.89 | $353,898.97 |
335 | 2047/10 | $802.91 | $1,253.39 | $0.00 | $434.58 | $100.00 | $2,590.89 | $353,096.06 |
336 | 2047/11 | $805.76 | $1,250.55 | $0.00 | $434.58 | $100.00 | $2,590.89 | $352,290.30 |
337 | 2047/12 | $808.61 | $1,247.69 | $0.00 | $434.58 | $100.00 | $2,590.89 | $351,481.69 |
338 | 2048/01 | $811.48 | $1,244.83 | $0.00 | $434.58 | $100.00 | $2,590.89 | $350,670.22 |
339 | 2048/02 | $814.35 | $1,241.96 | $0.00 | $434.58 | $100.00 | $2,590.89 | $349,855.87 |
340 | 2048/03 | $817.23 | $1,239.07 | $0.00 | $434.58 | $100.00 | $2,590.89 | $349,038.63 |
341 | 2048/04 | $820.13 | $1,236.18 | $0.00 | $434.58 | $100.00 | $2,590.89 | $348,218.51 |
342 | 2048/05 | $823.03 | $1,233.27 | $0.00 | $434.58 | $100.00 | $2,590.89 | $347,395.47 |
343 | 2048/06 | $825.95 | $1,230.36 | $0.00 | $434.58 | $100.00 | $2,590.89 | $346,569.53 |
344 | 2048/07 | $828.87 | $1,227.43 | $0.00 | $434.58 | $100.00 | $2,590.89 | $345,740.65 |
345 | 2048/08 | $831.81 | $1,224.50 | $0.00 | $434.58 | $100.00 | $2,590.89 | $344,908.85 |
346 | 2048/09 | $834.75 | $1,221.55 | $0.00 | $434.58 | $100.00 | $2,590.89 | $344,074.09 |
347 | 2048/10 | $837.71 | $1,218.60 | $0.00 | $434.58 | $100.00 | $2,590.89 | $343,236.38 |
348 | 2048/11 | $840.68 | $1,215.63 | $0.00 | $434.58 | $100.00 | $2,590.89 | $342,395.71 |
349 | 2048/12 | $843.65 | $1,212.65 | $0.00 | $434.58 | $100.00 | $2,590.89 | $341,552.05 |
350 | 2049/01 | $846.64 | $1,209.66 | $0.00 | $434.58 | $100.00 | $2,590.89 | $340,705.41 |
351 | 2049/02 | $849.64 | $1,206.66 | $0.00 | $434.58 | $100.00 | $2,590.89 | $339,855.77 |
352 | 2049/03 | $852.65 | $1,203.66 | $0.00 | $434.58 | $100.00 | $2,590.89 | $339,003.12 |
353 | 2049/04 | $855.67 | $1,200.64 | $0.00 | $434.58 | $100.00 | $2,590.89 | $338,147.45 |
354 | 2049/05 | $858.70 | $1,197.61 | $0.00 | $434.58 | $100.00 | $2,590.89 | $337,288.75 |
355 | 2049/06 | $861.74 | $1,194.56 | $0.00 | $434.58 | $100.00 | $2,590.89 | $336,427.00 |
356 | 2049/07 | $864.79 | $1,191.51 | $0.00 | $434.58 | $100.00 | $2,590.89 | $335,562.21 |
357 | 2049/08 | $867.86 | $1,188.45 | $0.00 | $434.58 | $100.00 | $2,590.89 | $334,694.35 |
358 | 2049/09 | $870.93 | $1,185.38 | $0.00 | $434.58 | $100.00 | $2,590.89 | $333,823.42 |
359 | 2049/10 | $874.01 | $1,182.29 | $0.00 | $434.58 | $100.00 | $2,590.89 | $332,949.41 |
360 | 2049/11 | $877.11 | $1,179.20 | $0.00 | $434.58 | $100.00 | $2,590.89 | $332,072.30 |
361 | 2049/12 | $880.22 | $1,176.09 | $0.00 | $434.58 | $100.00 | $2,590.89 | $331,192.08 |
362 | 2050/01 | $883.33 | $1,172.97 | $0.00 | $434.58 | $100.00 | $2,590.89 | $330,308.75 |
363 | 2050/02 | $886.46 | $1,169.84 | $0.00 | $434.58 | $100.00 | $2,590.89 | $329,422.28 |
364 | 2050/03 | $889.60 | $1,166.70 | $0.00 | $434.58 | $100.00 | $2,590.89 | $328,532.68 |
365 | 2050/04 | $892.75 | $1,163.55 | $0.00 | $434.58 | $100.00 | $2,590.89 | $327,639.93 |
366 | 2050/05 | $895.91 | $1,160.39 | $0.00 | $434.58 | $100.00 | $2,590.89 | $326,744.01 |
367 | 2050/06 | $899.09 | $1,157.22 | $0.00 | $434.58 | $100.00 | $2,590.89 | $325,844.93 |
368 | 2050/07 | $902.27 | $1,154.03 | $0.00 | $434.58 | $100.00 | $2,590.89 | $324,942.65 |
369 | 2050/08 | $905.47 | $1,150.84 | $0.00 | $434.58 | $100.00 | $2,590.89 | $324,037.19 |
370 | 2050/09 | $908.67 | $1,147.63 | $0.00 | $434.58 | $100.00 | $2,590.89 | $323,128.51 |
371 | 2050/10 | $911.89 | $1,144.41 | $0.00 | $434.58 | $100.00 | $2,590.89 | $322,216.62 |
372 | 2050/11 | $915.12 | $1,141.18 | $0.00 | $434.58 | $100.00 | $2,590.89 | $321,301.50 |
373 | 2050/12 | $918.36 | $1,137.94 | $0.00 | $434.58 | $100.00 | $2,590.89 | $320,383.13 |
374 | 2051/01 | $921.62 | $1,134.69 | $0.00 | $434.58 | $100.00 | $2,590.89 | $319,461.52 |
375 | 2051/02 | $924.88 | $1,131.43 | $0.00 | $434.58 | $100.00 | $2,590.89 | $318,536.64 |
376 | 2051/03 | $928.16 | $1,128.15 | $0.00 | $434.58 | $100.00 | $2,590.89 | $317,608.48 |
377 | 2051/04 | $931.44 | $1,124.86 | $0.00 | $434.58 | $100.00 | $2,590.89 | $316,677.04 |
378 | 2051/05 | $934.74 | $1,121.56 | $0.00 | $434.58 | $100.00 | $2,590.89 | $315,742.30 |
379 | 2051/06 | $938.05 | $1,118.25 | $0.00 | $434.58 | $100.00 | $2,590.89 | $314,804.25 |
380 | 2051/07 | $941.37 | $1,114.93 | $0.00 | $434.58 | $100.00 | $2,590.89 | $313,862.87 |
381 | 2051/08 | $944.71 | $1,111.60 | $0.00 | $434.58 | $100.00 | $2,590.89 | $312,918.16 |
382 | 2051/09 | $948.05 | $1,108.25 | $0.00 | $434.58 | $100.00 | $2,590.89 | $311,970.11 |
383 | 2051/10 | $951.41 | $1,104.89 | $0.00 | $434.58 | $100.00 | $2,590.89 | $311,018.70 |
384 | 2051/11 | $954.78 | $1,101.52 | $0.00 | $434.58 | $100.00 | $2,590.89 | $310,063.92 |
385 | 2051/12 | $958.16 | $1,098.14 | $0.00 | $434.58 | $100.00 | $2,590.89 | $309,105.75 |
386 | 2052/01 | $961.56 | $1,094.75 | $0.00 | $434.58 | $100.00 | $2,590.89 | $308,144.20 |
387 | 2052/02 | $964.96 | $1,091.34 | $0.00 | $434.58 | $100.00 | $2,590.89 | $307,179.23 |
388 | 2052/03 | $968.38 | $1,087.93 | $0.00 | $434.58 | $100.00 | $2,590.89 | $306,210.85 |
389 | 2052/04 | $971.81 | $1,084.50 | $0.00 | $434.58 | $100.00 | $2,590.89 | $305,239.05 |
390 | 2052/05 | $975.25 | $1,081.05 | $0.00 | $434.58 | $100.00 | $2,590.89 | $304,263.79 |
391 | 2052/06 | $978.71 | $1,077.60 | $0.00 | $434.58 | $100.00 | $2,590.89 | $303,285.09 |
392 | 2052/07 | $982.17 | $1,074.13 | $0.00 | $434.58 | $100.00 | $2,590.89 | $302,302.92 |
393 | 2052/08 | $985.65 | $1,070.66 | $0.00 | $434.58 | $100.00 | $2,590.89 | $301,317.27 |
394 | 2052/09 | $989.14 | $1,067.17 | $0.00 | $434.58 | $100.00 | $2,590.89 | $300,328.13 |
395 | 2052/10 | $992.64 | $1,063.66 | $0.00 | $434.58 | $100.00 | $2,590.89 | $299,335.48 |
396 | 2052/11 | $996.16 | $1,060.15 | $0.00 | $434.58 | $100.00 | $2,590.89 | $298,339.32 |
397 | 2052/12 | $999.69 | $1,056.62 | $0.00 | $434.58 | $100.00 | $2,590.89 | $297,339.64 |
398 | 2053/01 | $1,003.23 | $1,053.08 | $0.00 | $434.58 | $100.00 | $2,590.89 | $296,336.41 |
399 | 2053/02 | $1,006.78 | $1,049.52 | $0.00 | $434.58 | $100.00 | $2,590.89 | $295,329.63 |
400 | 2053/03 | $1,010.35 | $1,045.96 | $0.00 | $434.58 | $100.00 | $2,590.89 | $294,319.28 |
401 | 2053/04 | $1,013.93 | $1,042.38 | $0.00 | $434.58 | $100.00 | $2,590.89 | $293,305.35 |
402 | 2053/05 | $1,017.52 | $1,038.79 | $0.00 | $434.58 | $100.00 | $2,590.89 | $292,287.84 |
403 | 2053/06 | $1,021.12 | $1,035.19 | $0.00 | $434.58 | $100.00 | $2,590.89 | $291,266.72 |
404 | 2053/07 | $1,024.74 | $1,031.57 | $0.00 | $434.58 | $100.00 | $2,590.89 | $290,241.98 |
405 | 2053/08 | $1,028.37 | $1,027.94 | $0.00 | $434.58 | $100.00 | $2,590.89 | $289,213.61 |
406 | 2053/09 | $1,032.01 | $1,024.30 | $0.00 | $434.58 | $100.00 | $2,590.89 | $288,181.61 |
407 | 2053/10 | $1,035.66 | $1,020.64 | $0.00 | $434.58 | $100.00 | $2,590.89 | $287,145.94 |
408 | 2053/11 | $1,039.33 | $1,016.98 | $0.00 | $434.58 | $100.00 | $2,590.89 | $286,106.61 |
409 | 2053/12 | $1,043.01 | $1,013.29 | $0.00 | $434.58 | $100.00 | $2,590.89 | $285,063.60 |
410 | 2054/01 | $1,046.71 | $1,009.60 | $0.00 | $434.58 | $100.00 | $2,590.89 | $284,016.89 |
411 | 2054/02 | $1,050.41 | $1,005.89 | $0.00 | $434.58 | $100.00 | $2,590.89 | $282,966.48 |
412 | 2054/03 | $1,054.13 | $1,002.17 | $0.00 | $434.58 | $100.00 | $2,590.89 | $281,912.35 |
413 | 2054/04 | $1,057.87 | $998.44 | $0.00 | $434.58 | $100.00 | $2,590.89 | $280,854.48 |
414 | 2054/05 | $1,061.61 | $994.69 | $0.00 | $434.58 | $100.00 | $2,590.89 | $279,792.87 |
415 | 2054/06 | $1,065.37 | $990.93 | $0.00 | $434.58 | $100.00 | $2,590.89 | $278,727.50 |
416 | 2054/07 | $1,069.15 | $987.16 | $0.00 | $434.58 | $100.00 | $2,590.89 | $277,658.35 |
417 | 2054/08 | $1,072.93 | $983.37 | $0.00 | $434.58 | $100.00 | $2,590.89 | $276,585.42 |
418 | 2054/09 | $1,076.73 | $979.57 | $0.00 | $434.58 | $100.00 | $2,590.89 | $275,508.68 |
419 | 2054/10 | $1,080.55 | $975.76 | $0.00 | $434.58 | $100.00 | $2,590.89 | $274,428.14 |
420 | 2054/11 | $1,084.37 | $971.93 | $0.00 | $434.58 | $100.00 | $2,590.89 | $273,343.76 |
421 | 2054/12 | $1,088.21 | $968.09 | $0.00 | $434.58 | $100.00 | $2,590.89 | $272,255.55 |
422 | 2055/01 | $1,092.07 | $964.24 | $0.00 | $434.58 | $100.00 | $2,590.89 | $271,163.48 |
423 | 2055/02 | $1,095.94 | $960.37 | $0.00 | $434.58 | $100.00 | $2,590.89 | $270,067.55 |
424 | 2055/03 | $1,099.82 | $956.49 | $0.00 | $434.58 | $100.00 | $2,590.89 | $268,967.73 |
425 | 2055/04 | $1,103.71 | $952.59 | $0.00 | $434.58 | $100.00 | $2,590.89 | $267,864.02 |
426 | 2055/05 | $1,107.62 | $948.69 | $0.00 | $434.58 | $100.00 | $2,590.89 | $266,756.40 |
427 | 2055/06 | $1,111.54 | $944.76 | $0.00 | $434.58 | $100.00 | $2,590.89 | $265,644.85 |
428 | 2055/07 | $1,115.48 | $940.83 | $0.00 | $434.58 | $100.00 | $2,590.89 | $264,529.37 |
429 | 2055/08 | $1,119.43 | $936.87 | $0.00 | $434.58 | $100.00 | $2,590.89 | $263,409.94 |
430 | 2055/09 | $1,123.40 | $932.91 | $0.00 | $434.58 | $100.00 | $2,590.89 | $262,286.55 |
431 | 2055/10 | $1,127.37 | $928.93 | $0.00 | $434.58 | $100.00 | $2,590.89 | $261,159.17 |
432 | 2055/11 | $1,131.37 | $924.94 | $0.00 | $434.58 | $100.00 | $2,590.89 | $260,027.80 |
433 | 2055/12 | $1,135.37 | $920.93 | $0.00 | $434.58 | $100.00 | $2,590.89 | $258,892.43 |
434 | 2056/01 | $1,139.40 | $916.91 | $0.00 | $434.58 | $100.00 | $2,590.89 | $257,753.03 |
435 | 2056/02 | $1,143.43 | $912.88 | $0.00 | $434.58 | $100.00 | $2,590.89 | $256,609.60 |
436 | 2056/03 | $1,147.48 | $908.83 | $0.00 | $434.58 | $100.00 | $2,590.89 | $255,462.12 |
437 | 2056/04 | $1,151.54 | $904.76 | $0.00 | $434.58 | $100.00 | $2,590.89 | $254,310.58 |
438 | 2056/05 | $1,155.62 | $900.68 | $0.00 | $434.58 | $100.00 | $2,590.89 | $253,154.96 |
439 | 2056/06 | $1,159.72 | $896.59 | $0.00 | $434.58 | $100.00 | $2,590.89 | $251,995.24 |
440 | 2056/07 | $1,163.82 | $892.48 | $0.00 | $434.58 | $100.00 | $2,590.89 | $250,831.42 |
441 | 2056/08 | $1,167.94 | $888.36 | $0.00 | $434.58 | $100.00 | $2,590.89 | $249,663.47 |
442 | 2056/09 | $1,172.08 | $884.22 | $0.00 | $434.58 | $100.00 | $2,590.89 | $248,491.39 |
443 | 2056/10 | $1,176.23 | $880.07 | $0.00 | $434.58 | $100.00 | $2,590.89 | $247,315.16 |
444 | 2056/11 | $1,180.40 | $875.91 | $0.00 | $434.58 | $100.00 | $2,590.89 | $246,134.76 |
445 | 2056/12 | $1,184.58 | $871.73 | $0.00 | $434.58 | $100.00 | $2,590.89 | $244,950.18 |
446 | 2057/01 | $1,188.77 | $867.53 | $0.00 | $434.58 | $100.00 | $2,590.89 | $243,761.41 |
447 | 2057/02 | $1,192.98 | $863.32 | $0.00 | $434.58 | $100.00 | $2,590.89 | $242,568.42 |
448 | 2057/03 | $1,197.21 | $859.10 | $0.00 | $434.58 | $100.00 | $2,590.89 | $241,371.21 |
449 | 2057/04 | $1,201.45 | $854.86 | $0.00 | $434.58 | $100.00 | $2,590.89 | $240,169.76 |
450 | 2057/05 | $1,205.70 | $850.60 | $0.00 | $434.58 | $100.00 | $2,590.89 | $238,964.06 |
451 | 2057/06 | $1,209.98 | $846.33 | $0.00 | $434.58 | $100.00 | $2,590.89 | $237,754.08 |
452 | 2057/07 | $1,214.26 | $842.05 | $0.00 | $434.58 | $100.00 | $2,590.89 | $236,539.82 |
453 | 2057/08 | $1,218.56 | $837.75 | $0.00 | $434.58 | $100.00 | $2,590.89 | $235,321.26 |
454 | 2057/09 | $1,222.88 | $833.43 | $0.00 | $434.58 | $100.00 | $2,590.89 | $234,098.39 |
455 | 2057/10 | $1,227.21 | $829.10 | $0.00 | $434.58 | $100.00 | $2,590.89 | $232,871.18 |
456 | 2057/11 | $1,231.55 | $824.75 | $0.00 | $434.58 | $100.00 | $2,590.89 | $231,639.62 |
457 | 2057/12 | $1,235.92 | $820.39 | $0.00 | $434.58 | $100.00 | $2,590.89 | $230,403.71 |
458 | 2058/01 | $1,240.29 | $816.01 | $0.00 | $434.58 | $100.00 | $2,590.89 | $229,163.41 |
459 | 2058/02 | $1,244.69 | $811.62 | $0.00 | $434.58 | $100.00 | $2,590.89 | $227,918.73 |
460 | 2058/03 | $1,249.09 | $807.21 | $0.00 | $434.58 | $100.00 | $2,590.89 | $226,669.64 |
461 | 2058/04 | $1,253.52 | $802.79 | $0.00 | $434.58 | $100.00 | $2,590.89 | $225,416.12 |
462 | 2058/05 | $1,257.96 | $798.35 | $0.00 | $434.58 | $100.00 | $2,590.89 | $224,158.16 |
463 | 2058/06 | $1,262.41 | $793.89 | $0.00 | $434.58 | $100.00 | $2,590.89 | $222,895.75 |
464 | 2058/07 | $1,266.88 | $789.42 | $0.00 | $434.58 | $100.00 | $2,590.89 | $221,628.86 |
465 | 2058/08 | $1,271.37 | $784.94 | $0.00 | $434.58 | $100.00 | $2,590.89 | $220,357.49 |
466 | 2058/09 | $1,275.87 | $780.43 | $0.00 | $434.58 | $100.00 | $2,590.89 | $219,081.62 |
467 | 2058/10 | $1,280.39 | $775.91 | $0.00 | $434.58 | $100.00 | $2,590.89 | $217,801.23 |
468 | 2058/11 | $1,284.93 | $771.38 | $0.00 | $434.58 | $100.00 | $2,590.89 | $216,516.30 |
469 | 2058/12 | $1,289.48 | $766.83 | $0.00 | $434.58 | $100.00 | $2,590.89 | $215,226.82 |
470 | 2059/01 | $1,294.04 | $762.26 | $0.00 | $434.58 | $100.00 | $2,590.89 | $213,932.78 |
471 | 2059/02 | $1,298.63 | $757.68 | $0.00 | $434.58 | $100.00 | $2,590.89 | $212,634.15 |
472 | 2059/03 | $1,303.23 | $753.08 | $0.00 | $434.58 | $100.00 | $2,590.89 | $211,330.92 |
473 | 2059/04 | $1,307.84 | $748.46 | $0.00 | $434.58 | $100.00 | $2,590.89 | $210,023.08 |
474 | 2059/05 | $1,312.47 | $743.83 | $0.00 | $434.58 | $100.00 | $2,590.89 | $208,710.61 |
475 | 2059/06 | $1,317.12 | $739.18 | $0.00 | $434.58 | $100.00 | $2,590.89 | $207,393.49 |
476 | 2059/07 | $1,321.79 | $734.52 | $0.00 | $434.58 | $100.00 | $2,590.89 | $206,071.70 |
477 | 2059/08 | $1,326.47 | $729.84 | $0.00 | $434.58 | $100.00 | $2,590.89 | $204,745.23 |
478 | 2059/09 | $1,331.17 | $725.14 | $0.00 | $434.58 | $100.00 | $2,590.89 | $203,414.06 |
479 | 2059/10 | $1,335.88 | $720.42 | $0.00 | $434.58 | $100.00 | $2,590.89 | $202,078.18 |
480 | 2059/11 | $1,340.61 | $715.69 | $0.00 | $434.58 | $100.00 | $2,590.89 | $200,737.57 |
481 | 2059/12 | $1,345.36 | $710.95 | $0.00 | $434.58 | $100.00 | $2,590.89 | $199,392.21 |
482 | 2060/01 | $1,350.13 | $706.18 | $0.00 | $434.58 | $100.00 | $2,590.89 | $198,042.08 |
483 | 2060/02 | $1,354.91 | $701.40 | $0.00 | $434.58 | $100.00 | $2,590.89 | $196,687.17 |
484 | 2060/03 | $1,359.71 | $696.60 | $0.00 | $434.58 | $100.00 | $2,590.89 | $195,327.47 |
485 | 2060/04 | $1,364.52 | $691.78 | $0.00 | $434.58 | $100.00 | $2,590.89 | $193,962.95 |
486 | 2060/05 | $1,369.35 | $686.95 | $0.00 | $434.58 | $100.00 | $2,590.89 | $192,593.59 |
487 | 2060/06 | $1,374.20 | $682.10 | $0.00 | $434.58 | $100.00 | $2,590.89 | $191,219.39 |
488 | 2060/07 | $1,379.07 | $677.24 | $0.00 | $434.58 | $100.00 | $2,590.89 | $189,840.32 |
489 | 2060/08 | $1,383.96 | $672.35 | $0.00 | $434.58 | $100.00 | $2,590.89 | $188,456.36 |
490 | 2060/09 | $1,388.86 | $667.45 | $0.00 | $434.58 | $100.00 | $2,590.89 | $187,067.51 |
491 | 2060/10 | $1,393.78 | $662.53 | $0.00 | $434.58 | $100.00 | $2,590.89 | $185,673.73 |
492 | 2060/11 | $1,398.71 | $657.59 | $0.00 | $434.58 | $100.00 | $2,590.89 | $184,275.02 |
493 | 2060/12 | $1,403.67 | $652.64 | $0.00 | $434.58 | $100.00 | $2,590.89 | $182,871.36 |
494 | 2061/01 | $1,408.64 | $647.67 | $0.00 | $434.58 | $100.00 | $2,590.89 | $181,462.72 |
495 | 2061/02 | $1,413.63 | $642.68 | $0.00 | $434.58 | $100.00 | $2,590.89 | $180,049.09 |
496 | 2061/03 | $1,418.63 | $637.67 | $0.00 | $434.58 | $100.00 | $2,590.89 | $178,630.46 |
497 | 2061/04 | $1,423.66 | $632.65 | $0.00 | $434.58 | $100.00 | $2,590.89 | $177,206.80 |
498 | 2061/05 | $1,428.70 | $627.61 | $0.00 | $434.58 | $100.00 | $2,590.89 | $175,778.11 |
499 | 2061/06 | $1,433.76 | $622.55 | $0.00 | $434.58 | $100.00 | $2,590.89 | $174,344.35 |
500 | 2061/07 | $1,438.84 | $617.47 | $0.00 | $434.58 | $100.00 | $2,590.89 | $172,905.51 |
501 | 2061/08 | $1,443.93 | $612.37 | $0.00 | $434.58 | $100.00 | $2,590.89 | $171,461.58 |
502 | 2061/09 | $1,449.05 | $607.26 | $0.00 | $434.58 | $100.00 | $2,590.89 | $170,012.53 |
503 | 2061/10 | $1,454.18 | $602.13 | $0.00 | $434.58 | $100.00 | $2,590.89 | $168,558.35 |
504 | 2061/11 | $1,459.33 | $596.98 | $0.00 | $434.58 | $100.00 | $2,590.89 | $167,099.02 |
505 | 2061/12 | $1,464.50 | $591.81 | $0.00 | $434.58 | $100.00 | $2,590.89 | $165,634.53 |
506 | 2062/01 | $1,469.68 | $586.62 | $0.00 | $434.58 | $100.00 | $2,590.89 | $164,164.84 |
507 | 2062/02 | $1,474.89 | $581.42 | $0.00 | $434.58 | $100.00 | $2,590.89 | $162,689.95 |
508 | 2062/03 | $1,480.11 | $576.19 | $0.00 | $434.58 | $100.00 | $2,590.89 | $161,209.84 |
509 | 2062/04 | $1,485.35 | $570.95 | $0.00 | $434.58 | $100.00 | $2,590.89 | $159,724.49 |
510 | 2062/05 | $1,490.62 | $565.69 | $0.00 | $434.58 | $100.00 | $2,590.89 | $158,233.87 |
511 | 2062/06 | $1,495.89 | $560.41 | $0.00 | $434.58 | $100.00 | $2,590.89 | $156,737.98 |
512 | 2062/07 | $1,501.19 | $555.11 | $0.00 | $434.58 | $100.00 | $2,590.89 | $155,236.78 |
513 | 2062/08 | $1,506.51 | $549.80 | $0.00 | $434.58 | $100.00 | $2,590.89 | $153,730.28 |
514 | 2062/09 | $1,511.84 | $544.46 | $0.00 | $434.58 | $100.00 | $2,590.89 | $152,218.43 |
515 | 2062/10 | $1,517.20 | $539.11 | $0.00 | $434.58 | $100.00 | $2,590.89 | $150,701.23 |
516 | 2062/11 | $1,522.57 | $533.73 | $0.00 | $434.58 | $100.00 | $2,590.89 | $149,178.66 |
517 | 2062/12 | $1,527.97 | $528.34 | $0.00 | $434.58 | $100.00 | $2,590.89 | $147,650.69 |
518 | 2063/01 | $1,533.38 | $522.93 | $0.00 | $434.58 | $100.00 | $2,590.89 | $146,117.32 |
519 | 2063/02 | $1,538.81 | $517.50 | $0.00 | $434.58 | $100.00 | $2,590.89 | $144,578.51 |
520 | 2063/03 | $1,544.26 | $512.05 | $0.00 | $434.58 | $100.00 | $2,590.89 | $143,034.25 |
521 | 2063/04 | $1,549.73 | $506.58 | $0.00 | $434.58 | $100.00 | $2,590.89 | $141,484.53 |
522 | 2063/05 | $1,555.22 | $501.09 | $0.00 | $434.58 | $100.00 | $2,590.89 | $139,929.31 |
523 | 2063/06 | $1,560.72 | $495.58 | $0.00 | $434.58 | $100.00 | $2,590.89 | $138,368.59 |
524 | 2063/07 | $1,566.25 | $490.06 | $0.00 | $434.58 | $100.00 | $2,590.89 | $136,802.34 |
525 | 2063/08 | $1,571.80 | $484.51 | $0.00 | $434.58 | $100.00 | $2,590.89 | $135,230.54 |
526 | 2063/09 | $1,577.36 | $478.94 | $0.00 | $434.58 | $100.00 | $2,590.89 | $133,653.18 |
527 | 2063/10 | $1,582.95 | $473.35 | $0.00 | $434.58 | $100.00 | $2,590.89 | $132,070.22 |
528 | 2063/11 | $1,588.56 | $467.75 | $0.00 | $434.58 | $100.00 | $2,590.89 | $130,481.67 |
529 | 2063/12 | $1,594.18 | $462.12 | $0.00 | $434.58 | $100.00 | $2,590.89 | $128,887.48 |
530 | 2064/01 | $1,599.83 | $456.48 | $0.00 | $434.58 | $100.00 | $2,590.89 | $127,287.65 |
531 | 2064/02 | $1,605.50 | $450.81 | $0.00 | $434.58 | $100.00 | $2,590.89 | $125,682.16 |
532 | 2064/03 | $1,611.18 | $445.12 | $0.00 | $434.58 | $100.00 | $2,590.89 | $124,070.98 |
533 | 2064/04 | $1,616.89 | $439.42 | $0.00 | $434.58 | $100.00 | $2,590.89 | $122,454.09 |
534 | 2064/05 | $1,622.61 | $433.69 | $0.00 | $434.58 | $100.00 | $2,590.89 | $120,831.47 |
535 | 2064/06 | $1,628.36 | $427.94 | $0.00 | $434.58 | $100.00 | $2,590.89 | $119,203.11 |
536 | 2064/07 | $1,634.13 | $422.18 | $0.00 | $434.58 | $100.00 | $2,590.89 | $117,568.98 |
537 | 2064/08 | $1,639.92 | $416.39 | $0.00 | $434.58 | $100.00 | $2,590.89 | $115,929.07 |
538 | 2064/09 | $1,645.72 | $410.58 | $0.00 | $434.58 | $100.00 | $2,590.89 | $114,283.34 |
539 | 2064/10 | $1,651.55 | $404.75 | $0.00 | $434.58 | $100.00 | $2,590.89 | $112,631.79 |
540 | 2064/11 | $1,657.40 | $398.90 | $0.00 | $434.58 | $100.00 | $2,590.89 | $110,974.39 |
541 | 2064/12 | $1,663.27 | $393.03 | $0.00 | $434.58 | $100.00 | $2,590.89 | $109,311.12 |
542 | 2065/01 | $1,669.16 | $387.14 | $0.00 | $434.58 | $100.00 | $2,590.89 | $107,641.95 |
543 | 2065/02 | $1,675.07 | $381.23 | $0.00 | $434.58 | $100.00 | $2,590.89 | $105,966.88 |
544 | 2065/03 | $1,681.01 | $375.30 | $0.00 | $434.58 | $100.00 | $2,590.89 | $104,285.87 |
545 | 2065/04 | $1,686.96 | $369.35 | $0.00 | $434.58 | $100.00 | $2,590.89 | $102,598.91 |
546 | 2065/05 | $1,692.93 | $363.37 | $0.00 | $434.58 | $100.00 | $2,590.89 | $100,905.98 |
547 | 2065/06 | $1,698.93 | $357.38 | $0.00 | $434.58 | $100.00 | $2,590.89 | $99,207.05 |
548 | 2065/07 | $1,704.95 | $351.36 | $0.00 | $434.58 | $100.00 | $2,590.89 | $97,502.10 |
549 | 2065/08 | $1,710.99 | $345.32 | $0.00 | $434.58 | $100.00 | $2,590.89 | $95,791.11 |
550 | 2065/09 | $1,717.05 | $339.26 | $0.00 | $434.58 | $100.00 | $2,590.89 | $94,074.07 |
551 | 2065/10 | $1,723.13 | $333.18 | $0.00 | $434.58 | $100.00 | $2,590.89 | $92,350.94 |
552 | 2065/11 | $1,729.23 | $327.08 | $0.00 | $434.58 | $100.00 | $2,590.89 | $90,621.71 |
553 | 2065/12 | $1,735.35 | $320.95 | $0.00 | $434.58 | $100.00 | $2,590.89 | $88,886.36 |
554 | 2066/01 | $1,741.50 | $314.81 | $0.00 | $434.58 | $100.00 | $2,590.89 | $87,144.86 |
555 | 2066/02 | $1,747.67 | $308.64 | $0.00 | $434.58 | $100.00 | $2,590.89 | $85,397.19 |
556 | 2066/03 | $1,753.86 | $302.45 | $0.00 | $434.58 | $100.00 | $2,590.89 | $83,643.33 |
557 | 2066/04 | $1,760.07 | $296.24 | $0.00 | $434.58 | $100.00 | $2,590.89 | $81,883.26 |
558 | 2066/05 | $1,766.30 | $290.00 | $0.00 | $434.58 | $100.00 | $2,590.89 | $80,116.96 |
559 | 2066/06 | $1,772.56 | $283.75 | $0.00 | $434.58 | $100.00 | $2,590.89 | $78,344.40 |
560 | 2066/07 | $1,778.84 | $277.47 | $0.00 | $434.58 | $100.00 | $2,590.89 | $76,565.56 |
561 | 2066/08 | $1,785.14 | $271.17 | $0.00 | $434.58 | $100.00 | $2,590.89 | $74,780.43 |
562 | 2066/09 | $1,791.46 | $264.85 | $0.00 | $434.58 | $100.00 | $2,590.89 | $72,988.97 |
563 | 2066/10 | $1,797.80 | $258.50 | $0.00 | $434.58 | $100.00 | $2,590.89 | $71,191.16 |
564 | 2066/11 | $1,804.17 | $252.14 | $0.00 | $434.58 | $100.00 | $2,590.89 | $69,386.99 |
565 | 2066/12 | $1,810.56 | $245.75 | $0.00 | $434.58 | $100.00 | $2,590.89 | $67,576.43 |
566 | 2067/01 | $1,816.97 | $239.33 | $0.00 | $434.58 | $100.00 | $2,590.89 | $65,759.46 |
567 | 2067/02 | $1,823.41 | $232.90 | $0.00 | $434.58 | $100.00 | $2,590.89 | $63,936.05 |
568 | 2067/03 | $1,829.87 | $226.44 | $0.00 | $434.58 | $100.00 | $2,590.89 | $62,106.19 |
569 | 2067/04 | $1,836.35 | $219.96 | $0.00 | $434.58 | $100.00 | $2,590.89 | $60,269.84 |
570 | 2067/05 | $1,842.85 | $213.46 | $0.00 | $434.58 | $100.00 | $2,590.89 | $58,426.99 |
571 | 2067/06 | $1,849.38 | $206.93 | $0.00 | $434.58 | $100.00 | $2,590.89 | $56,577.61 |
572 | 2067/07 | $1,855.93 | $200.38 | $0.00 | $434.58 | $100.00 | $2,590.89 | $54,721.68 |
573 | 2067/08 | $1,862.50 | $193.81 | $0.00 | $434.58 | $100.00 | $2,590.89 | $52,859.18 |
574 | 2067/09 | $1,869.10 | $187.21 | $0.00 | $434.58 | $100.00 | $2,590.89 | $50,990.09 |
575 | 2067/10 | $1,875.72 | $180.59 | $0.00 | $434.58 | $100.00 | $2,590.89 | $49,114.37 |
576 | 2067/11 | $1,882.36 | $173.95 | $0.00 | $434.58 | $100.00 | $2,590.89 | $47,232.01 |
577 | 2067/12 | $1,889.03 | $167.28 | $0.00 | $434.58 | $100.00 | $2,590.89 | $45,342.99 |
578 | 2068/01 | $1,895.72 | $160.59 | $0.00 | $434.58 | $100.00 | $2,590.89 | $43,447.27 |
579 | 2068/02 | $1,902.43 | $153.88 | $0.00 | $434.58 | $100.00 | $2,590.89 | $41,544.84 |
580 | 2068/03 | $1,909.17 | $147.14 | $0.00 | $434.58 | $100.00 | $2,590.89 | $39,635.67 |
581 | 2068/04 | $1,915.93 | $140.38 | $0.00 | $434.58 | $100.00 | $2,590.89 | $37,719.74 |
582 | 2068/05 | $1,922.72 | $133.59 | $0.00 | $434.58 | $100.00 | $2,590.89 | $35,797.03 |
583 | 2068/06 | $1,929.52 | $126.78 | $0.00 | $434.58 | $100.00 | $2,590.89 | $33,867.50 |
584 | 2068/07 | $1,936.36 | $119.95 | $0.00 | $434.58 | $100.00 | $2,590.89 | $31,931.14 |
585 | 2068/08 | $1,943.22 | $113.09 | $0.00 | $434.58 | $100.00 | $2,590.89 | $29,987.93 |
586 | 2068/09 | $1,950.10 | $106.21 | $0.00 | $434.58 | $100.00 | $2,590.89 | $28,037.83 |
587 | 2068/10 | $1,957.01 | $99.30 | $0.00 | $434.58 | $100.00 | $2,590.89 | $26,080.82 |
588 | 2068/11 | $1,963.94 | $92.37 | $0.00 | $434.58 | $100.00 | $2,590.89 | $24,116.88 |
589 | 2068/12 | $1,970.89 | $85.41 | $0.00 | $434.58 | $100.00 | $2,590.89 | $22,145.99 |
590 | 2069/01 | $1,977.87 | $78.43 | $0.00 | $434.58 | $100.00 | $2,590.89 | $20,168.12 |
591 | 2069/02 | $1,984.88 | $71.43 | $0.00 | $434.58 | $100.00 | $2,590.89 | $18,183.24 |
592 | 2069/03 | $1,991.91 | $64.40 | $0.00 | $434.58 | $100.00 | $2,590.89 | $16,191.34 |
593 | 2069/04 | $1,998.96 | $57.34 | $0.00 | $434.58 | $100.00 | $2,590.89 | $14,192.37 |
594 | 2069/05 | $2,006.04 | $50.26 | $0.00 | $434.58 | $100.00 | $2,590.89 | $12,186.33 |
595 | 2069/06 | $2,013.15 | $43.16 | $0.00 | $434.58 | $100.00 | $2,590.89 | $10,173.19 |
596 | 2069/07 | $2,020.28 | $36.03 | $0.00 | $434.58 | $100.00 | $2,590.89 | $8,152.91 |
597 | 2069/08 | $2,027.43 | $28.87 | $0.00 | $434.58 | $100.00 | $2,590.89 | $6,125.48 |
598 | 2069/09 | $2,034.61 | $21.69 | $0.00 | $434.58 | $100.00 | $2,590.89 | $4,090.87 |
599 | 2069/10 | $2,041.82 | $14.49 | $0.00 | $434.58 | $100.00 | $2,590.89 | $2,049.05 |
600 | 2069/11 | $2,049.05 | $7.26 | $0.00 | $434.58 | $100.00 | $2,590.89 | $0.00 |
Totals | $511,000.00 | $722,783.68 | $51,312.92 | $260,750.00 | $60,000.00 | $1,605,846.60 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.