Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $512,000.00 at 4.5% interest rate for a $520,000.00 home, you need to have a monthly payment of $2,730.61 ~ $2,943.94. You will make a total of 600 payments and you will pay off your mortgage on 2064/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $136,874.72 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,147.28 | 4.5% | 600 months | $1,296,365.36 | $776,365.36 |
| 50 years | Bi-Weekly | $1,073.64 | 4.5% | 512 months | $1,159,490.64 | $639,490.64 |
| 45 years | Monthly | $2,213.24 | 4.5% | 540 months | $1,203,151.21 | $683,151.21 |
| 45 years | Bi-Weekly | $1,106.62 | 4.5% | 461 months | $1,083,605.24 | $563,605.24 |
| 40 years | Monthly | $2,301.76 | 4.5% | 480 months | $1,112,845.63 | $592,845.63 |
| 40 years | Bi-Weekly | $1,150.88 | 4.5% | 409 months | $1,010,065.12 | $490,065.12 |
| 35 years | Monthly | $2,423.07 | 4.5% | 420 months | $1,025,691.28 | $505,691.28 |
| 35 years | Bi-Weekly | $1,211.54 | 4.5% | 358 months | $939,013.34 | $419,013.34 |
| 30 years | Monthly | $2,594.23 | 4.5% | 360 months | $941,922.36 | $421,922.36 |
| 30 years | Bi-Weekly | $1,297.12 | 4.5% | 307 months | $870,584.83 | $350,584.83 |
| 25 years | Monthly | $2,845.86 | 4.5% | 300 months | $861,758.69 | $341,758.69 |
| 25 years | Bi-Weekly | $1,422.93 | 4.5% | 256 months | $804,903.55 | $284,903.55 |
| 20 years | Monthly | $3,239.16 | 4.5% | 240 months | $785,399.55 | $265,399.55 |
| 20 years | Bi-Weekly | $1,619.58 | 4.5% | 205 months | $742,079.87 | $222,079.87 |
| 15 years | Monthly | $3,916.77 | 4.5% | 180 months | $713,017.81 | $193,017.81 |
| 15 years | Bi-Weekly | $1,958.39 | 4.5% | 154 months | $682,208.02 | $162,208.02 |
| 10 years | Monthly | $5,306.29 | 4.5% | 120 months | $644,754.38 | $124,754.38 |
| 10 years | Bi-Weekly | $2,653.15 | 4.5% | 103 months | $625,363.87 | $105,363.87 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $227.28 | $1,920.00 | $213.33 | $433.33 | $150.00 | $2,943.94 | $511,772.72 |
| 2 | 2014/09 | $228.13 | $1,919.15 | $213.33 | $433.33 | $150.00 | $2,943.94 | $511,544.60 |
| 3 | 2014/10 | $228.98 | $1,918.29 | $213.33 | $433.33 | $150.00 | $2,943.94 | $511,315.61 |
| 4 | 2014/11 | $229.84 | $1,917.43 | $213.33 | $433.33 | $150.00 | $2,943.94 | $511,085.77 |
| 5 | 2014/12 | $230.70 | $1,916.57 | $213.33 | $433.33 | $150.00 | $2,943.94 | $510,855.07 |
| 6 | 2015/01 | $231.57 | $1,915.71 | $213.33 | $433.33 | $150.00 | $2,943.94 | $510,623.50 |
| 7 | 2015/02 | $232.44 | $1,914.84 | $213.33 | $433.33 | $150.00 | $2,943.94 | $510,391.06 |
| 8 | 2015/03 | $233.31 | $1,913.97 | $213.33 | $433.33 | $150.00 | $2,943.94 | $510,157.75 |
| 9 | 2015/04 | $234.18 | $1,913.09 | $213.33 | $433.33 | $150.00 | $2,943.94 | $509,923.57 |
| 10 | 2015/05 | $235.06 | $1,912.21 | $213.33 | $433.33 | $150.00 | $2,943.94 | $509,688.51 |
| 11 | 2015/06 | $235.94 | $1,911.33 | $213.33 | $433.33 | $150.00 | $2,943.94 | $509,452.56 |
| 12 | 2015/07 | $236.83 | $1,910.45 | $213.33 | $433.33 | $150.00 | $2,943.94 | $509,215.73 |
| 13 | 2015/08 | $237.72 | $1,909.56 | $213.33 | $433.33 | $150.00 | $2,943.94 | $508,978.02 |
| 14 | 2015/09 | $238.61 | $1,908.67 | $213.33 | $433.33 | $150.00 | $2,943.94 | $508,739.41 |
| 15 | 2015/10 | $239.50 | $1,907.77 | $213.33 | $433.33 | $150.00 | $2,943.94 | $508,499.91 |
| 16 | 2015/11 | $240.40 | $1,906.87 | $213.33 | $433.33 | $150.00 | $2,943.94 | $508,259.50 |
| 17 | 2015/12 | $241.30 | $1,905.97 | $213.33 | $433.33 | $150.00 | $2,943.94 | $508,018.20 |
| 18 | 2016/01 | $242.21 | $1,905.07 | $213.33 | $433.33 | $150.00 | $2,943.94 | $507,775.99 |
| 19 | 2016/02 | $243.12 | $1,904.16 | $213.33 | $433.33 | $150.00 | $2,943.94 | $507,532.88 |
| 20 | 2016/03 | $244.03 | $1,903.25 | $213.33 | $433.33 | $150.00 | $2,943.94 | $507,288.85 |
| 21 | 2016/04 | $244.94 | $1,902.33 | $213.33 | $433.33 | $150.00 | $2,943.94 | $507,043.91 |
| 22 | 2016/05 | $245.86 | $1,901.41 | $213.33 | $433.33 | $150.00 | $2,943.94 | $506,798.05 |
| 23 | 2016/06 | $246.78 | $1,900.49 | $213.33 | $433.33 | $150.00 | $2,943.94 | $506,551.27 |
| 24 | 2016/07 | $247.71 | $1,899.57 | $213.33 | $433.33 | $150.00 | $2,943.94 | $506,303.56 |
| 25 | 2016/08 | $248.64 | $1,898.64 | $213.33 | $433.33 | $150.00 | $2,943.94 | $506,054.92 |
| 26 | 2016/09 | $249.57 | $1,897.71 | $213.33 | $433.33 | $150.00 | $2,943.94 | $505,805.35 |
| 27 | 2016/10 | $250.51 | $1,896.77 | $213.33 | $433.33 | $150.00 | $2,943.94 | $505,554.84 |
| 28 | 2016/11 | $251.44 | $1,895.83 | $213.33 | $433.33 | $150.00 | $2,943.94 | $505,303.40 |
| 29 | 2016/12 | $252.39 | $1,894.89 | $213.33 | $433.33 | $150.00 | $2,943.94 | $505,051.01 |
| 30 | 2017/01 | $253.33 | $1,893.94 | $213.33 | $433.33 | $150.00 | $2,943.94 | $504,797.68 |
| 31 | 2017/02 | $254.28 | $1,892.99 | $213.33 | $433.33 | $150.00 | $2,943.94 | $504,543.39 |
| 32 | 2017/03 | $255.24 | $1,892.04 | $213.33 | $433.33 | $150.00 | $2,943.94 | $504,288.16 |
| 33 | 2017/04 | $256.20 | $1,891.08 | $213.33 | $433.33 | $150.00 | $2,943.94 | $504,031.96 |
| 34 | 2017/05 | $257.16 | $1,890.12 | $213.33 | $433.33 | $150.00 | $2,943.94 | $503,774.80 |
| 35 | 2017/06 | $258.12 | $1,889.16 | $213.33 | $433.33 | $150.00 | $2,943.94 | $503,516.68 |
| 36 | 2017/07 | $259.09 | $1,888.19 | $213.33 | $433.33 | $150.00 | $2,943.94 | $503,257.60 |
| 37 | 2017/08 | $260.06 | $1,887.22 | $213.33 | $433.33 | $150.00 | $2,943.94 | $502,997.54 |
| 38 | 2017/09 | $261.03 | $1,886.24 | $213.33 | $433.33 | $150.00 | $2,943.94 | $502,736.50 |
| 39 | 2017/10 | $262.01 | $1,885.26 | $213.33 | $433.33 | $150.00 | $2,943.94 | $502,474.49 |
| 40 | 2017/11 | $263.00 | $1,884.28 | $213.33 | $433.33 | $150.00 | $2,943.94 | $502,211.49 |
| 41 | 2017/12 | $263.98 | $1,883.29 | $213.33 | $433.33 | $150.00 | $2,943.94 | $501,947.51 |
| 42 | 2018/01 | $264.97 | $1,882.30 | $213.33 | $433.33 | $150.00 | $2,943.94 | $501,682.54 |
| 43 | 2018/02 | $265.97 | $1,881.31 | $213.33 | $433.33 | $150.00 | $2,943.94 | $501,416.57 |
| 44 | 2018/03 | $266.96 | $1,880.31 | $213.33 | $433.33 | $150.00 | $2,943.94 | $501,149.61 |
| 45 | 2018/04 | $267.96 | $1,879.31 | $213.33 | $433.33 | $150.00 | $2,943.94 | $500,881.64 |
| 46 | 2018/05 | $268.97 | $1,878.31 | $213.33 | $433.33 | $150.00 | $2,943.94 | $500,612.67 |
| 47 | 2018/06 | $269.98 | $1,877.30 | $213.33 | $433.33 | $150.00 | $2,943.94 | $500,342.70 |
| 48 | 2018/07 | $270.99 | $1,876.29 | $213.33 | $433.33 | $150.00 | $2,943.94 | $500,071.71 |
| 49 | 2018/08 | $272.01 | $1,875.27 | $213.33 | $433.33 | $150.00 | $2,943.94 | $499,799.70 |
| 50 | 2018/09 | $273.03 | $1,874.25 | $213.33 | $433.33 | $150.00 | $2,943.94 | $499,526.67 |
| 51 | 2018/10 | $274.05 | $1,873.23 | $213.33 | $433.33 | $150.00 | $2,943.94 | $499,252.62 |
| 52 | 2018/11 | $275.08 | $1,872.20 | $213.33 | $433.33 | $150.00 | $2,943.94 | $498,977.54 |
| 53 | 2018/12 | $276.11 | $1,871.17 | $213.33 | $433.33 | $150.00 | $2,943.94 | $498,701.43 |
| 54 | 2019/01 | $277.15 | $1,870.13 | $213.33 | $433.33 | $150.00 | $2,943.94 | $498,424.29 |
| 55 | 2019/02 | $278.18 | $1,869.09 | $213.33 | $433.33 | $150.00 | $2,943.94 | $498,146.10 |
| 56 | 2019/03 | $279.23 | $1,868.05 | $213.33 | $433.33 | $150.00 | $2,943.94 | $497,866.88 |
| 57 | 2019/04 | $280.27 | $1,867.00 | $213.33 | $433.33 | $150.00 | $2,943.94 | $497,586.60 |
| 58 | 2019/05 | $281.33 | $1,865.95 | $213.33 | $433.33 | $150.00 | $2,943.94 | $497,305.27 |
| 59 | 2019/06 | $282.38 | $1,864.89 | $213.33 | $433.33 | $150.00 | $2,943.94 | $497,022.89 |
| 60 | 2019/07 | $283.44 | $1,863.84 | $213.33 | $433.33 | $150.00 | $2,943.94 | $496,739.45 |
| 61 | 2019/08 | $284.50 | $1,862.77 | $213.33 | $433.33 | $150.00 | $2,943.94 | $496,454.95 |
| 62 | 2019/09 | $285.57 | $1,861.71 | $213.33 | $433.33 | $150.00 | $2,943.94 | $496,169.38 |
| 63 | 2019/10 | $286.64 | $1,860.64 | $213.33 | $433.33 | $150.00 | $2,943.94 | $495,882.74 |
| 64 | 2019/11 | $287.72 | $1,859.56 | $213.33 | $433.33 | $150.00 | $2,943.94 | $495,595.03 |
| 65 | 2019/12 | $288.79 | $1,858.48 | $213.33 | $433.33 | $150.00 | $2,943.94 | $495,306.23 |
| 66 | 2020/01 | $289.88 | $1,857.40 | $213.33 | $433.33 | $150.00 | $2,943.94 | $495,016.35 |
| 67 | 2020/02 | $290.96 | $1,856.31 | $213.33 | $433.33 | $150.00 | $2,943.94 | $494,725.39 |
| 68 | 2020/03 | $292.06 | $1,855.22 | $213.33 | $433.33 | $150.00 | $2,943.94 | $494,433.34 |
| 69 | 2020/04 | $293.15 | $1,854.13 | $213.33 | $433.33 | $150.00 | $2,943.94 | $494,140.18 |
| 70 | 2020/05 | $294.25 | $1,853.03 | $213.33 | $433.33 | $150.00 | $2,943.94 | $493,845.93 |
| 71 | 2020/06 | $295.35 | $1,851.92 | $213.33 | $433.33 | $150.00 | $2,943.94 | $493,550.58 |
| 72 | 2020/07 | $296.46 | $1,850.81 | $213.33 | $433.33 | $150.00 | $2,943.94 | $493,254.12 |
| 73 | 2020/08 | $297.57 | $1,849.70 | $213.33 | $433.33 | $150.00 | $2,943.94 | $492,956.55 |
| 74 | 2020/09 | $298.69 | $1,848.59 | $213.33 | $433.33 | $150.00 | $2,943.94 | $492,657.86 |
| 75 | 2020/10 | $299.81 | $1,847.47 | $213.33 | $433.33 | $150.00 | $2,943.94 | $492,358.05 |
| 76 | 2020/11 | $300.93 | $1,846.34 | $213.33 | $433.33 | $150.00 | $2,943.94 | $492,057.12 |
| 77 | 2020/12 | $302.06 | $1,845.21 | $213.33 | $433.33 | $150.00 | $2,943.94 | $491,755.06 |
| 78 | 2021/01 | $303.19 | $1,844.08 | $213.33 | $433.33 | $150.00 | $2,943.94 | $491,451.86 |
| 79 | 2021/02 | $304.33 | $1,842.94 | $213.33 | $433.33 | $150.00 | $2,943.94 | $491,147.53 |
| 80 | 2021/03 | $305.47 | $1,841.80 | $213.33 | $433.33 | $150.00 | $2,943.94 | $490,842.06 |
| 81 | 2021/04 | $306.62 | $1,840.66 | $213.33 | $433.33 | $150.00 | $2,943.94 | $490,535.44 |
| 82 | 2021/05 | $307.77 | $1,839.51 | $213.33 | $433.33 | $150.00 | $2,943.94 | $490,227.67 |
| 83 | 2021/06 | $308.92 | $1,838.35 | $213.33 | $433.33 | $150.00 | $2,943.94 | $489,918.75 |
| 84 | 2021/07 | $310.08 | $1,837.20 | $213.33 | $433.33 | $150.00 | $2,943.94 | $489,608.67 |
| 85 | 2021/08 | $311.24 | $1,836.03 | $213.33 | $433.33 | $150.00 | $2,943.94 | $489,297.43 |
| 86 | 2021/09 | $312.41 | $1,834.87 | $213.33 | $433.33 | $150.00 | $2,943.94 | $488,985.02 |
| 87 | 2021/10 | $313.58 | $1,833.69 | $213.33 | $433.33 | $150.00 | $2,943.94 | $488,671.44 |
| 88 | 2021/11 | $314.76 | $1,832.52 | $213.33 | $433.33 | $150.00 | $2,943.94 | $488,356.68 |
| 89 | 2021/12 | $315.94 | $1,831.34 | $213.33 | $433.33 | $150.00 | $2,943.94 | $488,040.74 |
| 90 | 2022/01 | $317.12 | $1,830.15 | $213.33 | $433.33 | $150.00 | $2,943.94 | $487,723.62 |
| 91 | 2022/02 | $318.31 | $1,828.96 | $213.33 | $433.33 | $150.00 | $2,943.94 | $487,405.31 |
| 92 | 2022/03 | $319.51 | $1,827.77 | $213.33 | $433.33 | $150.00 | $2,943.94 | $487,085.80 |
| 93 | 2022/04 | $320.70 | $1,826.57 | $213.33 | $433.33 | $150.00 | $2,943.94 | $486,765.10 |
| 94 | 2022/05 | $321.91 | $1,825.37 | $213.33 | $433.33 | $150.00 | $2,943.94 | $486,443.19 |
| 95 | 2022/06 | $323.11 | $1,824.16 | $213.33 | $433.33 | $150.00 | $2,943.94 | $486,120.08 |
| 96 | 2022/07 | $324.33 | $1,822.95 | $213.33 | $433.33 | $150.00 | $2,943.94 | $485,795.75 |
| 97 | 2022/08 | $325.54 | $1,821.73 | $213.33 | $433.33 | $150.00 | $2,943.94 | $485,470.21 |
| 98 | 2022/09 | $326.76 | $1,820.51 | $213.33 | $433.33 | $150.00 | $2,943.94 | $485,143.45 |
| 99 | 2022/10 | $327.99 | $1,819.29 | $213.33 | $433.33 | $150.00 | $2,943.94 | $484,815.46 |
| 100 | 2022/11 | $329.22 | $1,818.06 | $213.33 | $433.33 | $150.00 | $2,943.94 | $484,486.24 |
| 101 | 2022/12 | $330.45 | $1,816.82 | $213.33 | $433.33 | $150.00 | $2,943.94 | $484,155.79 |
| 102 | 2023/01 | $331.69 | $1,815.58 | $213.33 | $433.33 | $150.00 | $2,943.94 | $483,824.10 |
| 103 | 2023/02 | $332.94 | $1,814.34 | $213.33 | $433.33 | $150.00 | $2,943.94 | $483,491.16 |
| 104 | 2023/03 | $334.18 | $1,813.09 | $213.33 | $433.33 | $150.00 | $2,943.94 | $483,156.98 |
| 105 | 2023/04 | $335.44 | $1,811.84 | $213.33 | $433.33 | $150.00 | $2,943.94 | $482,821.54 |
| 106 | 2023/05 | $336.69 | $1,810.58 | $213.33 | $433.33 | $150.00 | $2,943.94 | $482,484.85 |
| 107 | 2023/06 | $337.96 | $1,809.32 | $213.33 | $433.33 | $150.00 | $2,943.94 | $482,146.89 |
| 108 | 2023/07 | $339.22 | $1,808.05 | $213.33 | $433.33 | $150.00 | $2,943.94 | $481,807.66 |
| 109 | 2023/08 | $340.50 | $1,806.78 | $213.33 | $433.33 | $150.00 | $2,943.94 | $481,467.17 |
| 110 | 2023/09 | $341.77 | $1,805.50 | $213.33 | $433.33 | $150.00 | $2,943.94 | $481,125.39 |
| 111 | 2023/10 | $343.06 | $1,804.22 | $213.33 | $433.33 | $150.00 | $2,943.94 | $480,782.34 |
| 112 | 2023/11 | $344.34 | $1,802.93 | $213.33 | $433.33 | $150.00 | $2,943.94 | $480,438.00 |
| 113 | 2023/12 | $345.63 | $1,801.64 | $213.33 | $433.33 | $150.00 | $2,943.94 | $480,092.36 |
| 114 | 2024/01 | $346.93 | $1,800.35 | $213.33 | $433.33 | $150.00 | $2,943.94 | $479,745.43 |
| 115 | 2024/02 | $348.23 | $1,799.05 | $213.33 | $433.33 | $150.00 | $2,943.94 | $479,397.20 |
| 116 | 2024/03 | $349.54 | $1,797.74 | $213.33 | $433.33 | $150.00 | $2,943.94 | $479,047.67 |
| 117 | 2024/04 | $350.85 | $1,796.43 | $213.33 | $433.33 | $150.00 | $2,943.94 | $478,696.82 |
| 118 | 2024/05 | $352.16 | $1,795.11 | $213.33 | $433.33 | $150.00 | $2,943.94 | $478,344.66 |
| 119 | 2024/06 | $353.48 | $1,793.79 | $213.33 | $433.33 | $150.00 | $2,943.94 | $477,991.18 |
| 120 | 2024/07 | $354.81 | $1,792.47 | $213.33 | $433.33 | $150.00 | $2,943.94 | $477,636.37 |
| 121 | 2024/08 | $356.14 | $1,791.14 | $213.33 | $433.33 | $150.00 | $2,943.94 | $477,280.23 |
| 122 | 2024/09 | $357.47 | $1,789.80 | $213.33 | $433.33 | $150.00 | $2,943.94 | $476,922.75 |
| 123 | 2024/10 | $358.82 | $1,788.46 | $213.33 | $433.33 | $150.00 | $2,943.94 | $476,563.94 |
| 124 | 2024/11 | $360.16 | $1,787.11 | $213.33 | $433.33 | $150.00 | $2,943.94 | $476,203.78 |
| 125 | 2024/12 | $361.51 | $1,785.76 | $213.33 | $433.33 | $150.00 | $2,943.94 | $475,842.27 |
| 126 | 2025/01 | $362.87 | $1,784.41 | $213.33 | $433.33 | $150.00 | $2,943.94 | $475,479.40 |
| 127 | 2025/02 | $364.23 | $1,783.05 | $213.33 | $433.33 | $150.00 | $2,943.94 | $475,115.17 |
| 128 | 2025/03 | $365.59 | $1,781.68 | $213.33 | $433.33 | $150.00 | $2,943.94 | $474,749.58 |
| 129 | 2025/04 | $366.96 | $1,780.31 | $213.33 | $433.33 | $150.00 | $2,943.94 | $474,382.61 |
| 130 | 2025/05 | $368.34 | $1,778.93 | $213.33 | $433.33 | $150.00 | $2,943.94 | $474,014.27 |
| 131 | 2025/06 | $369.72 | $1,777.55 | $213.33 | $433.33 | $150.00 | $2,943.94 | $473,644.55 |
| 132 | 2025/07 | $371.11 | $1,776.17 | $213.33 | $433.33 | $150.00 | $2,943.94 | $473,273.44 |
| 133 | 2025/08 | $372.50 | $1,774.78 | $213.33 | $433.33 | $150.00 | $2,943.94 | $472,900.94 |
| 134 | 2025/09 | $373.90 | $1,773.38 | $213.33 | $433.33 | $150.00 | $2,943.94 | $472,527.04 |
| 135 | 2025/10 | $375.30 | $1,771.98 | $213.33 | $433.33 | $150.00 | $2,943.94 | $472,151.74 |
| 136 | 2025/11 | $376.71 | $1,770.57 | $213.33 | $433.33 | $150.00 | $2,943.94 | $471,775.04 |
| 137 | 2025/12 | $378.12 | $1,769.16 | $213.33 | $433.33 | $150.00 | $2,943.94 | $471,396.92 |
| 138 | 2026/01 | $379.54 | $1,767.74 | $213.33 | $433.33 | $150.00 | $2,943.94 | $471,017.38 |
| 139 | 2026/02 | $380.96 | $1,766.32 | $213.33 | $433.33 | $150.00 | $2,943.94 | $470,636.42 |
| 140 | 2026/03 | $382.39 | $1,764.89 | $213.33 | $433.33 | $150.00 | $2,943.94 | $470,254.03 |
| 141 | 2026/04 | $383.82 | $1,763.45 | $213.33 | $433.33 | $150.00 | $2,943.94 | $469,870.21 |
| 142 | 2026/05 | $385.26 | $1,762.01 | $213.33 | $433.33 | $150.00 | $2,943.94 | $469,484.95 |
| 143 | 2026/06 | $386.71 | $1,760.57 | $213.33 | $433.33 | $150.00 | $2,943.94 | $469,098.24 |
| 144 | 2026/07 | $388.16 | $1,759.12 | $213.33 | $433.33 | $150.00 | $2,943.94 | $468,710.08 |
| 145 | 2026/08 | $389.61 | $1,757.66 | $213.33 | $433.33 | $150.00 | $2,943.94 | $468,320.47 |
| 146 | 2026/09 | $391.07 | $1,756.20 | $213.33 | $433.33 | $150.00 | $2,943.94 | $467,929.40 |
| 147 | 2026/10 | $392.54 | $1,754.74 | $213.33 | $433.33 | $150.00 | $2,943.94 | $467,536.85 |
| 148 | 2026/11 | $394.01 | $1,753.26 | $213.33 | $433.33 | $150.00 | $2,943.94 | $467,142.84 |
| 149 | 2026/12 | $395.49 | $1,751.79 | $213.33 | $433.33 | $150.00 | $2,943.94 | $466,747.35 |
| 150 | 2027/01 | $396.97 | $1,750.30 | $213.33 | $433.33 | $150.00 | $2,943.94 | $466,350.38 |
| 151 | 2027/02 | $398.46 | $1,748.81 | $213.33 | $433.33 | $150.00 | $2,943.94 | $465,951.92 |
| 152 | 2027/03 | $399.96 | $1,747.32 | $213.33 | $433.33 | $150.00 | $2,943.94 | $465,551.96 |
| 153 | 2027/04 | $401.46 | $1,745.82 | $213.33 | $433.33 | $150.00 | $2,943.94 | $465,150.51 |
| 154 | 2027/05 | $402.96 | $1,744.31 | $213.33 | $433.33 | $150.00 | $2,943.94 | $464,747.55 |
| 155 | 2027/06 | $404.47 | $1,742.80 | $213.33 | $433.33 | $150.00 | $2,943.94 | $464,343.07 |
| 156 | 2027/07 | $405.99 | $1,741.29 | $213.33 | $433.33 | $150.00 | $2,943.94 | $463,937.08 |
| 157 | 2027/08 | $407.51 | $1,739.76 | $213.33 | $433.33 | $150.00 | $2,943.94 | $463,529.57 |
| 158 | 2027/09 | $409.04 | $1,738.24 | $213.33 | $433.33 | $150.00 | $2,943.94 | $463,120.53 |
| 159 | 2027/10 | $410.57 | $1,736.70 | $213.33 | $433.33 | $150.00 | $2,943.94 | $462,709.96 |
| 160 | 2027/11 | $412.11 | $1,735.16 | $213.33 | $433.33 | $150.00 | $2,943.94 | $462,297.85 |
| 161 | 2027/12 | $413.66 | $1,733.62 | $213.33 | $433.33 | $150.00 | $2,943.94 | $461,884.19 |
| 162 | 2028/01 | $415.21 | $1,732.07 | $213.33 | $433.33 | $150.00 | $2,943.94 | $461,468.98 |
| 163 | 2028/02 | $416.77 | $1,730.51 | $213.33 | $433.33 | $150.00 | $2,943.94 | $461,052.21 |
| 164 | 2028/03 | $418.33 | $1,728.95 | $213.33 | $433.33 | $150.00 | $2,943.94 | $460,633.88 |
| 165 | 2028/04 | $419.90 | $1,727.38 | $213.33 | $433.33 | $150.00 | $2,943.94 | $460,213.98 |
| 166 | 2028/05 | $421.47 | $1,725.80 | $213.33 | $433.33 | $150.00 | $2,943.94 | $459,792.51 |
| 167 | 2028/06 | $423.05 | $1,724.22 | $213.33 | $433.33 | $150.00 | $2,943.94 | $459,369.45 |
| 168 | 2028/07 | $424.64 | $1,722.64 | $213.33 | $433.33 | $150.00 | $2,943.94 | $458,944.81 |
| 169 | 2028/08 | $426.23 | $1,721.04 | $213.33 | $433.33 | $150.00 | $2,943.94 | $458,518.58 |
| 170 | 2028/09 | $427.83 | $1,719.44 | $213.33 | $433.33 | $150.00 | $2,943.94 | $458,090.75 |
| 171 | 2028/10 | $429.44 | $1,717.84 | $213.33 | $433.33 | $150.00 | $2,943.94 | $457,661.32 |
| 172 | 2028/11 | $431.05 | $1,716.23 | $213.33 | $433.33 | $150.00 | $2,943.94 | $457,230.27 |
| 173 | 2028/12 | $432.66 | $1,714.61 | $213.33 | $433.33 | $150.00 | $2,943.94 | $456,797.61 |
| 174 | 2029/01 | $434.28 | $1,712.99 | $213.33 | $433.33 | $150.00 | $2,943.94 | $456,363.32 |
| 175 | 2029/02 | $435.91 | $1,711.36 | $213.33 | $433.33 | $150.00 | $2,943.94 | $455,927.41 |
| 176 | 2029/03 | $437.55 | $1,709.73 | $213.33 | $433.33 | $150.00 | $2,943.94 | $455,489.86 |
| 177 | 2029/04 | $439.19 | $1,708.09 | $213.33 | $433.33 | $150.00 | $2,943.94 | $455,050.67 |
| 178 | 2029/05 | $440.84 | $1,706.44 | $213.33 | $433.33 | $150.00 | $2,943.94 | $454,609.84 |
| 179 | 2029/06 | $442.49 | $1,704.79 | $213.33 | $433.33 | $150.00 | $2,943.94 | $454,167.35 |
| 180 | 2029/07 | $444.15 | $1,703.13 | $213.33 | $433.33 | $150.00 | $2,943.94 | $453,723.20 |
| 181 | 2029/08 | $445.81 | $1,701.46 | $213.33 | $433.33 | $150.00 | $2,943.94 | $453,277.39 |
| 182 | 2029/09 | $447.49 | $1,699.79 | $213.33 | $433.33 | $150.00 | $2,943.94 | $452,829.90 |
| 183 | 2029/10 | $449.16 | $1,698.11 | $213.33 | $433.33 | $150.00 | $2,943.94 | $452,380.74 |
| 184 | 2029/11 | $450.85 | $1,696.43 | $213.33 | $433.33 | $150.00 | $2,943.94 | $451,929.89 |
| 185 | 2029/12 | $452.54 | $1,694.74 | $213.33 | $433.33 | $150.00 | $2,943.94 | $451,477.35 |
| 186 | 2030/01 | $454.24 | $1,693.04 | $213.33 | $433.33 | $150.00 | $2,943.94 | $451,023.12 |
| 187 | 2030/02 | $455.94 | $1,691.34 | $213.33 | $433.33 | $150.00 | $2,943.94 | $450,567.18 |
| 188 | 2030/03 | $457.65 | $1,689.63 | $213.33 | $433.33 | $150.00 | $2,943.94 | $450,109.53 |
| 189 | 2030/04 | $459.36 | $1,687.91 | $213.33 | $433.33 | $150.00 | $2,943.94 | $449,650.16 |
| 190 | 2030/05 | $461.09 | $1,686.19 | $213.33 | $433.33 | $150.00 | $2,943.94 | $449,189.08 |
| 191 | 2030/06 | $462.82 | $1,684.46 | $213.33 | $433.33 | $150.00 | $2,943.94 | $448,726.26 |
| 192 | 2030/07 | $464.55 | $1,682.72 | $213.33 | $433.33 | $150.00 | $2,943.94 | $448,261.71 |
| 193 | 2030/08 | $466.29 | $1,680.98 | $213.33 | $433.33 | $150.00 | $2,943.94 | $447,795.41 |
| 194 | 2030/09 | $468.04 | $1,679.23 | $213.33 | $433.33 | $150.00 | $2,943.94 | $447,327.37 |
| 195 | 2030/10 | $469.80 | $1,677.48 | $213.33 | $433.33 | $150.00 | $2,943.94 | $446,857.57 |
| 196 | 2030/11 | $471.56 | $1,675.72 | $213.33 | $433.33 | $150.00 | $2,943.94 | $446,386.01 |
| 197 | 2030/12 | $473.33 | $1,673.95 | $213.33 | $433.33 | $150.00 | $2,943.94 | $445,912.69 |
| 198 | 2031/01 | $475.10 | $1,672.17 | $213.33 | $433.33 | $150.00 | $2,943.94 | $445,437.58 |
| 199 | 2031/02 | $476.88 | $1,670.39 | $213.33 | $433.33 | $150.00 | $2,943.94 | $444,960.70 |
| 200 | 2031/03 | $478.67 | $1,668.60 | $213.33 | $433.33 | $150.00 | $2,943.94 | $444,482.03 |
| 201 | 2031/04 | $480.47 | $1,666.81 | $213.33 | $433.33 | $150.00 | $2,943.94 | $444,001.56 |
| 202 | 2031/05 | $482.27 | $1,665.01 | $213.33 | $433.33 | $150.00 | $2,943.94 | $443,519.29 |
| 203 | 2031/06 | $484.08 | $1,663.20 | $213.33 | $433.33 | $150.00 | $2,943.94 | $443,035.21 |
| 204 | 2031/07 | $485.89 | $1,661.38 | $213.33 | $433.33 | $150.00 | $2,943.94 | $442,549.32 |
| 205 | 2031/08 | $487.72 | $1,659.56 | $213.33 | $433.33 | $150.00 | $2,943.94 | $442,061.60 |
| 206 | 2031/09 | $489.54 | $1,657.73 | $213.33 | $433.33 | $150.00 | $2,943.94 | $441,572.06 |
| 207 | 2031/10 | $491.38 | $1,655.90 | $213.33 | $433.33 | $150.00 | $2,943.94 | $441,080.68 |
| 208 | 2031/11 | $493.22 | $1,654.05 | $213.33 | $433.33 | $150.00 | $2,943.94 | $440,587.45 |
| 209 | 2031/12 | $495.07 | $1,652.20 | $213.33 | $433.33 | $150.00 | $2,943.94 | $440,092.38 |
| 210 | 2032/01 | $496.93 | $1,650.35 | $213.33 | $433.33 | $150.00 | $2,943.94 | $439,595.45 |
| 211 | 2032/02 | $498.79 | $1,648.48 | $213.33 | $433.33 | $150.00 | $2,943.94 | $439,096.66 |
| 212 | 2032/03 | $500.66 | $1,646.61 | $213.33 | $433.33 | $150.00 | $2,943.94 | $438,595.99 |
| 213 | 2032/04 | $502.54 | $1,644.73 | $213.33 | $433.33 | $150.00 | $2,943.94 | $438,093.45 |
| 214 | 2032/05 | $504.43 | $1,642.85 | $213.33 | $433.33 | $150.00 | $2,943.94 | $437,589.03 |
| 215 | 2032/06 | $506.32 | $1,640.96 | $213.33 | $433.33 | $150.00 | $2,943.94 | $437,082.71 |
| 216 | 2032/07 | $508.22 | $1,639.06 | $213.33 | $433.33 | $150.00 | $2,943.94 | $436,574.50 |
| 217 | 2032/08 | $510.12 | $1,637.15 | $213.33 | $433.33 | $150.00 | $2,943.94 | $436,064.38 |
| 218 | 2032/09 | $512.03 | $1,635.24 | $213.33 | $433.33 | $150.00 | $2,943.94 | $435,552.34 |
| 219 | 2032/10 | $513.95 | $1,633.32 | $213.33 | $433.33 | $150.00 | $2,943.94 | $435,038.39 |
| 220 | 2032/11 | $515.88 | $1,631.39 | $213.33 | $433.33 | $150.00 | $2,943.94 | $434,522.50 |
| 221 | 2032/12 | $517.82 | $1,629.46 | $213.33 | $433.33 | $150.00 | $2,943.94 | $434,004.69 |
| 222 | 2033/01 | $519.76 | $1,627.52 | $213.33 | $433.33 | $150.00 | $2,943.94 | $433,484.93 |
| 223 | 2033/02 | $521.71 | $1,625.57 | $213.33 | $433.33 | $150.00 | $2,943.94 | $432,963.22 |
| 224 | 2033/03 | $523.66 | $1,623.61 | $213.33 | $433.33 | $150.00 | $2,943.94 | $432,439.56 |
| 225 | 2033/04 | $525.63 | $1,621.65 | $213.33 | $433.33 | $150.00 | $2,943.94 | $431,913.93 |
| 226 | 2033/05 | $527.60 | $1,619.68 | $213.33 | $433.33 | $150.00 | $2,943.94 | $431,386.33 |
| 227 | 2033/06 | $529.58 | $1,617.70 | $213.33 | $433.33 | $150.00 | $2,943.94 | $430,856.76 |
| 228 | 2033/07 | $531.56 | $1,615.71 | $213.33 | $433.33 | $150.00 | $2,943.94 | $430,325.19 |
| 229 | 2033/08 | $533.56 | $1,613.72 | $213.33 | $433.33 | $150.00 | $2,943.94 | $429,791.64 |
| 230 | 2033/09 | $535.56 | $1,611.72 | $213.33 | $433.33 | $150.00 | $2,943.94 | $429,256.08 |
| 231 | 2033/10 | $537.57 | $1,609.71 | $213.33 | $433.33 | $150.00 | $2,943.94 | $428,718.52 |
| 232 | 2033/11 | $539.58 | $1,607.69 | $213.33 | $433.33 | $150.00 | $2,943.94 | $428,178.94 |
| 233 | 2033/12 | $541.60 | $1,605.67 | $213.33 | $433.33 | $150.00 | $2,943.94 | $427,637.33 |
| 234 | 2034/01 | $543.64 | $1,603.64 | $213.33 | $433.33 | $150.00 | $2,943.94 | $427,093.70 |
| 235 | 2034/02 | $545.67 | $1,601.60 | $213.33 | $433.33 | $150.00 | $2,943.94 | $426,548.02 |
| 236 | 2034/03 | $547.72 | $1,599.56 | $213.33 | $433.33 | $150.00 | $2,943.94 | $426,000.30 |
| 237 | 2034/04 | $549.77 | $1,597.50 | $213.33 | $433.33 | $150.00 | $2,943.94 | $425,450.53 |
| 238 | 2034/05 | $551.84 | $1,595.44 | $213.33 | $433.33 | $150.00 | $2,943.94 | $424,898.69 |
| 239 | 2034/06 | $553.91 | $1,593.37 | $213.33 | $433.33 | $150.00 | $2,943.94 | $424,344.78 |
| 240 | 2034/07 | $555.98 | $1,591.29 | $213.33 | $433.33 | $150.00 | $2,943.94 | $423,788.80 |
| 241 | 2034/08 | $558.07 | $1,589.21 | $213.33 | $433.33 | $150.00 | $2,943.94 | $423,230.73 |
| 242 | 2034/09 | $560.16 | $1,587.12 | $213.33 | $433.33 | $150.00 | $2,943.94 | $422,670.57 |
| 243 | 2034/10 | $562.26 | $1,585.01 | $213.33 | $433.33 | $150.00 | $2,943.94 | $422,108.31 |
| 244 | 2034/11 | $564.37 | $1,582.91 | $213.33 | $433.33 | $150.00 | $2,943.94 | $421,543.94 |
| 245 | 2034/12 | $566.49 | $1,580.79 | $213.33 | $433.33 | $150.00 | $2,943.94 | $420,977.46 |
| 246 | 2035/01 | $568.61 | $1,578.67 | $213.33 | $433.33 | $150.00 | $2,943.94 | $420,408.85 |
| 247 | 2035/02 | $570.74 | $1,576.53 | $213.33 | $433.33 | $150.00 | $2,943.94 | $419,838.10 |
| 248 | 2035/03 | $572.88 | $1,574.39 | $213.33 | $433.33 | $150.00 | $2,943.94 | $419,265.22 |
| 249 | 2035/04 | $575.03 | $1,572.24 | $213.33 | $433.33 | $150.00 | $2,943.94 | $418,690.19 |
| 250 | 2035/05 | $577.19 | $1,570.09 | $213.33 | $433.33 | $150.00 | $2,943.94 | $418,113.00 |
| 251 | 2035/06 | $579.35 | $1,567.92 | $213.33 | $433.33 | $150.00 | $2,943.94 | $417,533.65 |
| 252 | 2035/07 | $581.52 | $1,565.75 | $213.33 | $433.33 | $150.00 | $2,943.94 | $416,952.13 |
| 253 | 2035/08 | $583.71 | $1,563.57 | $213.33 | $433.33 | $150.00 | $2,943.94 | $416,368.42 |
| 254 | 2035/09 | $585.89 | $1,561.38 | $0.00 | $433.33 | $150.00 | $2,730.61 | $415,782.53 |
| 255 | 2035/10 | $588.09 | $1,559.18 | $0.00 | $433.33 | $150.00 | $2,730.61 | $415,194.44 |
| 256 | 2035/11 | $590.30 | $1,556.98 | $0.00 | $433.33 | $150.00 | $2,730.61 | $414,604.14 |
| 257 | 2035/12 | $592.51 | $1,554.77 | $0.00 | $433.33 | $150.00 | $2,730.61 | $414,011.63 |
| 258 | 2036/01 | $594.73 | $1,552.54 | $0.00 | $433.33 | $150.00 | $2,730.61 | $413,416.90 |
| 259 | 2036/02 | $596.96 | $1,550.31 | $0.00 | $433.33 | $150.00 | $2,730.61 | $412,819.94 |
| 260 | 2036/03 | $599.20 | $1,548.07 | $0.00 | $433.33 | $150.00 | $2,730.61 | $412,220.74 |
| 261 | 2036/04 | $601.45 | $1,545.83 | $0.00 | $433.33 | $150.00 | $2,730.61 | $411,619.29 |
| 262 | 2036/05 | $603.70 | $1,543.57 | $0.00 | $433.33 | $150.00 | $2,730.61 | $411,015.58 |
| 263 | 2036/06 | $605.97 | $1,541.31 | $0.00 | $433.33 | $150.00 | $2,730.61 | $410,409.62 |
| 264 | 2036/07 | $608.24 | $1,539.04 | $0.00 | $433.33 | $150.00 | $2,730.61 | $409,801.38 |
| 265 | 2036/08 | $610.52 | $1,536.76 | $0.00 | $433.33 | $150.00 | $2,730.61 | $409,190.86 |
| 266 | 2036/09 | $612.81 | $1,534.47 | $0.00 | $433.33 | $150.00 | $2,730.61 | $408,578.05 |
| 267 | 2036/10 | $615.11 | $1,532.17 | $0.00 | $433.33 | $150.00 | $2,730.61 | $407,962.94 |
| 268 | 2036/11 | $617.41 | $1,529.86 | $0.00 | $433.33 | $150.00 | $2,730.61 | $407,345.53 |
| 269 | 2036/12 | $619.73 | $1,527.55 | $0.00 | $433.33 | $150.00 | $2,730.61 | $406,725.80 |
| 270 | 2037/01 | $622.05 | $1,525.22 | $0.00 | $433.33 | $150.00 | $2,730.61 | $406,103.74 |
| 271 | 2037/02 | $624.39 | $1,522.89 | $0.00 | $433.33 | $150.00 | $2,730.61 | $405,479.35 |
| 272 | 2037/03 | $626.73 | $1,520.55 | $0.00 | $433.33 | $150.00 | $2,730.61 | $404,852.63 |
| 273 | 2037/04 | $629.08 | $1,518.20 | $0.00 | $433.33 | $150.00 | $2,730.61 | $404,223.55 |
| 274 | 2037/05 | $631.44 | $1,515.84 | $0.00 | $433.33 | $150.00 | $2,730.61 | $403,592.11 |
| 275 | 2037/06 | $633.81 | $1,513.47 | $0.00 | $433.33 | $150.00 | $2,730.61 | $402,958.31 |
| 276 | 2037/07 | $636.18 | $1,511.09 | $0.00 | $433.33 | $150.00 | $2,730.61 | $402,322.12 |
| 277 | 2037/08 | $638.57 | $1,508.71 | $0.00 | $433.33 | $150.00 | $2,730.61 | $401,683.56 |
| 278 | 2037/09 | $640.96 | $1,506.31 | $0.00 | $433.33 | $150.00 | $2,730.61 | $401,042.59 |
| 279 | 2037/10 | $643.37 | $1,503.91 | $0.00 | $433.33 | $150.00 | $2,730.61 | $400,399.23 |
| 280 | 2037/11 | $645.78 | $1,501.50 | $0.00 | $433.33 | $150.00 | $2,730.61 | $399,753.45 |
| 281 | 2037/12 | $648.20 | $1,499.08 | $0.00 | $433.33 | $150.00 | $2,730.61 | $399,105.25 |
| 282 | 2038/01 | $650.63 | $1,496.64 | $0.00 | $433.33 | $150.00 | $2,730.61 | $398,454.62 |
| 283 | 2038/02 | $653.07 | $1,494.20 | $0.00 | $433.33 | $150.00 | $2,730.61 | $397,801.55 |
| 284 | 2038/03 | $655.52 | $1,491.76 | $0.00 | $433.33 | $150.00 | $2,730.61 | $397,146.03 |
| 285 | 2038/04 | $657.98 | $1,489.30 | $0.00 | $433.33 | $150.00 | $2,730.61 | $396,488.05 |
| 286 | 2038/05 | $660.45 | $1,486.83 | $0.00 | $433.33 | $150.00 | $2,730.61 | $395,827.60 |
| 287 | 2038/06 | $662.92 | $1,484.35 | $0.00 | $433.33 | $150.00 | $2,730.61 | $395,164.68 |
| 288 | 2038/07 | $665.41 | $1,481.87 | $0.00 | $433.33 | $150.00 | $2,730.61 | $394,499.27 |
| 289 | 2038/08 | $667.90 | $1,479.37 | $0.00 | $433.33 | $150.00 | $2,730.61 | $393,831.37 |
| 290 | 2038/09 | $670.41 | $1,476.87 | $0.00 | $433.33 | $150.00 | $2,730.61 | $393,160.96 |
| 291 | 2038/10 | $672.92 | $1,474.35 | $0.00 | $433.33 | $150.00 | $2,730.61 | $392,488.04 |
| 292 | 2038/11 | $675.45 | $1,471.83 | $0.00 | $433.33 | $150.00 | $2,730.61 | $391,812.60 |
| 293 | 2038/12 | $677.98 | $1,469.30 | $0.00 | $433.33 | $150.00 | $2,730.61 | $391,134.62 |
| 294 | 2039/01 | $680.52 | $1,466.75 | $0.00 | $433.33 | $150.00 | $2,730.61 | $390,454.10 |
| 295 | 2039/02 | $683.07 | $1,464.20 | $0.00 | $433.33 | $150.00 | $2,730.61 | $389,771.02 |
| 296 | 2039/03 | $685.63 | $1,461.64 | $0.00 | $433.33 | $150.00 | $2,730.61 | $389,085.39 |
| 297 | 2039/04 | $688.21 | $1,459.07 | $0.00 | $433.33 | $150.00 | $2,730.61 | $388,397.18 |
| 298 | 2039/05 | $690.79 | $1,456.49 | $0.00 | $433.33 | $150.00 | $2,730.61 | $387,706.40 |
| 299 | 2039/06 | $693.38 | $1,453.90 | $0.00 | $433.33 | $150.00 | $2,730.61 | $387,013.02 |
| 300 | 2039/07 | $695.98 | $1,451.30 | $0.00 | $433.33 | $150.00 | $2,730.61 | $386,317.04 |
| 301 | 2039/08 | $698.59 | $1,448.69 | $0.00 | $433.33 | $150.00 | $2,730.61 | $385,618.46 |
| 302 | 2039/09 | $701.21 | $1,446.07 | $0.00 | $433.33 | $150.00 | $2,730.61 | $384,917.25 |
| 303 | 2039/10 | $703.84 | $1,443.44 | $0.00 | $433.33 | $150.00 | $2,730.61 | $384,213.42 |
| 304 | 2039/11 | $706.48 | $1,440.80 | $0.00 | $433.33 | $150.00 | $2,730.61 | $383,506.94 |
| 305 | 2039/12 | $709.12 | $1,438.15 | $0.00 | $433.33 | $150.00 | $2,730.61 | $382,797.82 |
| 306 | 2040/01 | $711.78 | $1,435.49 | $0.00 | $433.33 | $150.00 | $2,730.61 | $382,086.03 |
| 307 | 2040/02 | $714.45 | $1,432.82 | $0.00 | $433.33 | $150.00 | $2,730.61 | $381,371.58 |
| 308 | 2040/03 | $717.13 | $1,430.14 | $0.00 | $433.33 | $150.00 | $2,730.61 | $380,654.45 |
| 309 | 2040/04 | $719.82 | $1,427.45 | $0.00 | $433.33 | $150.00 | $2,730.61 | $379,934.63 |
| 310 | 2040/05 | $722.52 | $1,424.75 | $0.00 | $433.33 | $150.00 | $2,730.61 | $379,212.10 |
| 311 | 2040/06 | $725.23 | $1,422.05 | $0.00 | $433.33 | $150.00 | $2,730.61 | $378,486.87 |
| 312 | 2040/07 | $727.95 | $1,419.33 | $0.00 | $433.33 | $150.00 | $2,730.61 | $377,758.92 |
| 313 | 2040/08 | $730.68 | $1,416.60 | $0.00 | $433.33 | $150.00 | $2,730.61 | $377,028.25 |
| 314 | 2040/09 | $733.42 | $1,413.86 | $0.00 | $433.33 | $150.00 | $2,730.61 | $376,294.83 |
| 315 | 2040/10 | $736.17 | $1,411.11 | $0.00 | $433.33 | $150.00 | $2,730.61 | $375,558.66 |
| 316 | 2040/11 | $738.93 | $1,408.34 | $0.00 | $433.33 | $150.00 | $2,730.61 | $374,819.72 |
| 317 | 2040/12 | $741.70 | $1,405.57 | $0.00 | $433.33 | $150.00 | $2,730.61 | $374,078.02 |
| 318 | 2041/01 | $744.48 | $1,402.79 | $0.00 | $433.33 | $150.00 | $2,730.61 | $373,333.54 |
| 319 | 2041/02 | $747.27 | $1,400.00 | $0.00 | $433.33 | $150.00 | $2,730.61 | $372,586.27 |
| 320 | 2041/03 | $750.08 | $1,397.20 | $0.00 | $433.33 | $150.00 | $2,730.61 | $371,836.19 |
| 321 | 2041/04 | $752.89 | $1,394.39 | $0.00 | $433.33 | $150.00 | $2,730.61 | $371,083.30 |
| 322 | 2041/05 | $755.71 | $1,391.56 | $0.00 | $433.33 | $150.00 | $2,730.61 | $370,327.59 |
| 323 | 2041/06 | $758.55 | $1,388.73 | $0.00 | $433.33 | $150.00 | $2,730.61 | $369,569.04 |
| 324 | 2041/07 | $761.39 | $1,385.88 | $0.00 | $433.33 | $150.00 | $2,730.61 | $368,807.65 |
| 325 | 2041/08 | $764.25 | $1,383.03 | $0.00 | $433.33 | $150.00 | $2,730.61 | $368,043.40 |
| 326 | 2041/09 | $767.11 | $1,380.16 | $0.00 | $433.33 | $150.00 | $2,730.61 | $367,276.29 |
| 327 | 2041/10 | $769.99 | $1,377.29 | $0.00 | $433.33 | $150.00 | $2,730.61 | $366,506.30 |
| 328 | 2041/11 | $772.88 | $1,374.40 | $0.00 | $433.33 | $150.00 | $2,730.61 | $365,733.42 |
| 329 | 2041/12 | $775.78 | $1,371.50 | $0.00 | $433.33 | $150.00 | $2,730.61 | $364,957.64 |
| 330 | 2042/01 | $778.68 | $1,368.59 | $0.00 | $433.33 | $150.00 | $2,730.61 | $364,178.96 |
| 331 | 2042/02 | $781.60 | $1,365.67 | $0.00 | $433.33 | $150.00 | $2,730.61 | $363,397.36 |
| 332 | 2042/03 | $784.54 | $1,362.74 | $0.00 | $433.33 | $150.00 | $2,730.61 | $362,612.82 |
| 333 | 2042/04 | $787.48 | $1,359.80 | $0.00 | $433.33 | $150.00 | $2,730.61 | $361,825.34 |
| 334 | 2042/05 | $790.43 | $1,356.85 | $0.00 | $433.33 | $150.00 | $2,730.61 | $361,034.91 |
| 335 | 2042/06 | $793.39 | $1,353.88 | $0.00 | $433.33 | $150.00 | $2,730.61 | $360,241.52 |
| 336 | 2042/07 | $796.37 | $1,350.91 | $0.00 | $433.33 | $150.00 | $2,730.61 | $359,445.15 |
| 337 | 2042/08 | $799.36 | $1,347.92 | $0.00 | $433.33 | $150.00 | $2,730.61 | $358,645.79 |
| 338 | 2042/09 | $802.35 | $1,344.92 | $0.00 | $433.33 | $150.00 | $2,730.61 | $357,843.44 |
| 339 | 2042/10 | $805.36 | $1,341.91 | $0.00 | $433.33 | $150.00 | $2,730.61 | $357,038.07 |
| 340 | 2042/11 | $808.38 | $1,338.89 | $0.00 | $433.33 | $150.00 | $2,730.61 | $356,229.69 |
| 341 | 2042/12 | $811.41 | $1,335.86 | $0.00 | $433.33 | $150.00 | $2,730.61 | $355,418.28 |
| 342 | 2043/01 | $814.46 | $1,332.82 | $0.00 | $433.33 | $150.00 | $2,730.61 | $354,603.82 |
| 343 | 2043/02 | $817.51 | $1,329.76 | $0.00 | $433.33 | $150.00 | $2,730.61 | $353,786.31 |
| 344 | 2043/03 | $820.58 | $1,326.70 | $0.00 | $433.33 | $150.00 | $2,730.61 | $352,965.73 |
| 345 | 2043/04 | $823.65 | $1,323.62 | $0.00 | $433.33 | $150.00 | $2,730.61 | $352,142.08 |
| 346 | 2043/05 | $826.74 | $1,320.53 | $0.00 | $433.33 | $150.00 | $2,730.61 | $351,315.34 |
| 347 | 2043/06 | $829.84 | $1,317.43 | $0.00 | $433.33 | $150.00 | $2,730.61 | $350,485.49 |
| 348 | 2043/07 | $832.96 | $1,314.32 | $0.00 | $433.33 | $150.00 | $2,730.61 | $349,652.54 |
| 349 | 2043/08 | $836.08 | $1,311.20 | $0.00 | $433.33 | $150.00 | $2,730.61 | $348,816.46 |
| 350 | 2043/09 | $839.21 | $1,308.06 | $0.00 | $433.33 | $150.00 | $2,730.61 | $347,977.24 |
| 351 | 2043/10 | $842.36 | $1,304.91 | $0.00 | $433.33 | $150.00 | $2,730.61 | $347,134.88 |
| 352 | 2043/11 | $845.52 | $1,301.76 | $0.00 | $433.33 | $150.00 | $2,730.61 | $346,289.36 |
| 353 | 2043/12 | $848.69 | $1,298.59 | $0.00 | $433.33 | $150.00 | $2,730.61 | $345,440.67 |
| 354 | 2044/01 | $851.87 | $1,295.40 | $0.00 | $433.33 | $150.00 | $2,730.61 | $344,588.80 |
| 355 | 2044/02 | $855.07 | $1,292.21 | $0.00 | $433.33 | $150.00 | $2,730.61 | $343,733.73 |
| 356 | 2044/03 | $858.27 | $1,289.00 | $0.00 | $433.33 | $150.00 | $2,730.61 | $342,875.46 |
| 357 | 2044/04 | $861.49 | $1,285.78 | $0.00 | $433.33 | $150.00 | $2,730.61 | $342,013.97 |
| 358 | 2044/05 | $864.72 | $1,282.55 | $0.00 | $433.33 | $150.00 | $2,730.61 | $341,149.24 |
| 359 | 2044/06 | $867.97 | $1,279.31 | $0.00 | $433.33 | $150.00 | $2,730.61 | $340,281.28 |
| 360 | 2044/07 | $871.22 | $1,276.05 | $0.00 | $433.33 | $150.00 | $2,730.61 | $339,410.06 |
| 361 | 2044/08 | $874.49 | $1,272.79 | $0.00 | $433.33 | $150.00 | $2,730.61 | $338,535.57 |
| 362 | 2044/09 | $877.77 | $1,269.51 | $0.00 | $433.33 | $150.00 | $2,730.61 | $337,657.80 |
| 363 | 2044/10 | $881.06 | $1,266.22 | $0.00 | $433.33 | $150.00 | $2,730.61 | $336,776.74 |
| 364 | 2044/11 | $884.36 | $1,262.91 | $0.00 | $433.33 | $150.00 | $2,730.61 | $335,892.38 |
| 365 | 2044/12 | $887.68 | $1,259.60 | $0.00 | $433.33 | $150.00 | $2,730.61 | $335,004.70 |
| 366 | 2045/01 | $891.01 | $1,256.27 | $0.00 | $433.33 | $150.00 | $2,730.61 | $334,113.69 |
| 367 | 2045/02 | $894.35 | $1,252.93 | $0.00 | $433.33 | $150.00 | $2,730.61 | $333,219.34 |
| 368 | 2045/03 | $897.70 | $1,249.57 | $0.00 | $433.33 | $150.00 | $2,730.61 | $332,321.64 |
| 369 | 2045/04 | $901.07 | $1,246.21 | $0.00 | $433.33 | $150.00 | $2,730.61 | $331,420.57 |
| 370 | 2045/05 | $904.45 | $1,242.83 | $0.00 | $433.33 | $150.00 | $2,730.61 | $330,516.12 |
| 371 | 2045/06 | $907.84 | $1,239.44 | $0.00 | $433.33 | $150.00 | $2,730.61 | $329,608.28 |
| 372 | 2045/07 | $911.24 | $1,236.03 | $0.00 | $433.33 | $150.00 | $2,730.61 | $328,697.04 |
| 373 | 2045/08 | $914.66 | $1,232.61 | $0.00 | $433.33 | $150.00 | $2,730.61 | $327,782.38 |
| 374 | 2045/09 | $918.09 | $1,229.18 | $0.00 | $433.33 | $150.00 | $2,730.61 | $326,864.28 |
| 375 | 2045/10 | $921.53 | $1,225.74 | $0.00 | $433.33 | $150.00 | $2,730.61 | $325,942.75 |
| 376 | 2045/11 | $924.99 | $1,222.29 | $0.00 | $433.33 | $150.00 | $2,730.61 | $325,017.76 |
| 377 | 2045/12 | $928.46 | $1,218.82 | $0.00 | $433.33 | $150.00 | $2,730.61 | $324,089.30 |
| 378 | 2046/01 | $931.94 | $1,215.33 | $0.00 | $433.33 | $150.00 | $2,730.61 | $323,157.36 |
| 379 | 2046/02 | $935.44 | $1,211.84 | $0.00 | $433.33 | $150.00 | $2,730.61 | $322,221.92 |
| 380 | 2046/03 | $938.94 | $1,208.33 | $0.00 | $433.33 | $150.00 | $2,730.61 | $321,282.98 |
| 381 | 2046/04 | $942.46 | $1,204.81 | $0.00 | $433.33 | $150.00 | $2,730.61 | $320,340.52 |
| 382 | 2046/05 | $946.00 | $1,201.28 | $0.00 | $433.33 | $150.00 | $2,730.61 | $319,394.52 |
| 383 | 2046/06 | $949.55 | $1,197.73 | $0.00 | $433.33 | $150.00 | $2,730.61 | $318,444.97 |
| 384 | 2046/07 | $953.11 | $1,194.17 | $0.00 | $433.33 | $150.00 | $2,730.61 | $317,491.86 |
| 385 | 2046/08 | $956.68 | $1,190.59 | $0.00 | $433.33 | $150.00 | $2,730.61 | $316,535.18 |
| 386 | 2046/09 | $960.27 | $1,187.01 | $0.00 | $433.33 | $150.00 | $2,730.61 | $315,574.91 |
| 387 | 2046/10 | $963.87 | $1,183.41 | $0.00 | $433.33 | $150.00 | $2,730.61 | $314,611.04 |
| 388 | 2046/11 | $967.48 | $1,179.79 | $0.00 | $433.33 | $150.00 | $2,730.61 | $313,643.56 |
| 389 | 2046/12 | $971.11 | $1,176.16 | $0.00 | $433.33 | $150.00 | $2,730.61 | $312,672.45 |
| 390 | 2047/01 | $974.75 | $1,172.52 | $0.00 | $433.33 | $150.00 | $2,730.61 | $311,697.69 |
| 391 | 2047/02 | $978.41 | $1,168.87 | $0.00 | $433.33 | $150.00 | $2,730.61 | $310,719.29 |
| 392 | 2047/03 | $982.08 | $1,165.20 | $0.00 | $433.33 | $150.00 | $2,730.61 | $309,737.21 |
| 393 | 2047/04 | $985.76 | $1,161.51 | $0.00 | $433.33 | $150.00 | $2,730.61 | $308,751.45 |
| 394 | 2047/05 | $989.46 | $1,157.82 | $0.00 | $433.33 | $150.00 | $2,730.61 | $307,761.99 |
| 395 | 2047/06 | $993.17 | $1,154.11 | $0.00 | $433.33 | $150.00 | $2,730.61 | $306,768.82 |
| 396 | 2047/07 | $996.89 | $1,150.38 | $0.00 | $433.33 | $150.00 | $2,730.61 | $305,771.93 |
| 397 | 2047/08 | $1,000.63 | $1,146.64 | $0.00 | $433.33 | $150.00 | $2,730.61 | $304,771.30 |
| 398 | 2047/09 | $1,004.38 | $1,142.89 | $0.00 | $433.33 | $150.00 | $2,730.61 | $303,766.91 |
| 399 | 2047/10 | $1,008.15 | $1,139.13 | $0.00 | $433.33 | $150.00 | $2,730.61 | $302,758.76 |
| 400 | 2047/11 | $1,011.93 | $1,135.35 | $0.00 | $433.33 | $150.00 | $2,730.61 | $301,746.83 |
| 401 | 2047/12 | $1,015.72 | $1,131.55 | $0.00 | $433.33 | $150.00 | $2,730.61 | $300,731.11 |
| 402 | 2048/01 | $1,019.53 | $1,127.74 | $0.00 | $433.33 | $150.00 | $2,730.61 | $299,711.57 |
| 403 | 2048/02 | $1,023.36 | $1,123.92 | $0.00 | $433.33 | $150.00 | $2,730.61 | $298,688.22 |
| 404 | 2048/03 | $1,027.19 | $1,120.08 | $0.00 | $433.33 | $150.00 | $2,730.61 | $297,661.02 |
| 405 | 2048/04 | $1,031.05 | $1,116.23 | $0.00 | $433.33 | $150.00 | $2,730.61 | $296,629.98 |
| 406 | 2048/05 | $1,034.91 | $1,112.36 | $0.00 | $433.33 | $150.00 | $2,730.61 | $295,595.06 |
| 407 | 2048/06 | $1,038.79 | $1,108.48 | $0.00 | $433.33 | $150.00 | $2,730.61 | $294,556.27 |
| 408 | 2048/07 | $1,042.69 | $1,104.59 | $0.00 | $433.33 | $150.00 | $2,730.61 | $293,513.58 |
| 409 | 2048/08 | $1,046.60 | $1,100.68 | $0.00 | $433.33 | $150.00 | $2,730.61 | $292,466.98 |
| 410 | 2048/09 | $1,050.52 | $1,096.75 | $0.00 | $433.33 | $150.00 | $2,730.61 | $291,416.45 |
| 411 | 2048/10 | $1,054.46 | $1,092.81 | $0.00 | $433.33 | $150.00 | $2,730.61 | $290,361.99 |
| 412 | 2048/11 | $1,058.42 | $1,088.86 | $0.00 | $433.33 | $150.00 | $2,730.61 | $289,303.57 |
| 413 | 2048/12 | $1,062.39 | $1,084.89 | $0.00 | $433.33 | $150.00 | $2,730.61 | $288,241.19 |
| 414 | 2049/01 | $1,066.37 | $1,080.90 | $0.00 | $433.33 | $150.00 | $2,730.61 | $287,174.81 |
| 415 | 2049/02 | $1,070.37 | $1,076.91 | $0.00 | $433.33 | $150.00 | $2,730.61 | $286,104.44 |
| 416 | 2049/03 | $1,074.38 | $1,072.89 | $0.00 | $433.33 | $150.00 | $2,730.61 | $285,030.06 |
| 417 | 2049/04 | $1,078.41 | $1,068.86 | $0.00 | $433.33 | $150.00 | $2,730.61 | $283,951.65 |
| 418 | 2049/05 | $1,082.46 | $1,064.82 | $0.00 | $433.33 | $150.00 | $2,730.61 | $282,869.19 |
| 419 | 2049/06 | $1,086.52 | $1,060.76 | $0.00 | $433.33 | $150.00 | $2,730.61 | $281,782.67 |
| 420 | 2049/07 | $1,090.59 | $1,056.69 | $0.00 | $433.33 | $150.00 | $2,730.61 | $280,692.08 |
| 421 | 2049/08 | $1,094.68 | $1,052.60 | $0.00 | $433.33 | $150.00 | $2,730.61 | $279,597.40 |
| 422 | 2049/09 | $1,098.79 | $1,048.49 | $0.00 | $433.33 | $150.00 | $2,730.61 | $278,498.62 |
| 423 | 2049/10 | $1,102.91 | $1,044.37 | $0.00 | $433.33 | $150.00 | $2,730.61 | $277,395.71 |
| 424 | 2049/11 | $1,107.04 | $1,040.23 | $0.00 | $433.33 | $150.00 | $2,730.61 | $276,288.67 |
| 425 | 2049/12 | $1,111.19 | $1,036.08 | $0.00 | $433.33 | $150.00 | $2,730.61 | $275,177.48 |
| 426 | 2050/01 | $1,115.36 | $1,031.92 | $0.00 | $433.33 | $150.00 | $2,730.61 | $274,062.12 |
| 427 | 2050/02 | $1,119.54 | $1,027.73 | $0.00 | $433.33 | $150.00 | $2,730.61 | $272,942.57 |
| 428 | 2050/03 | $1,123.74 | $1,023.53 | $0.00 | $433.33 | $150.00 | $2,730.61 | $271,818.83 |
| 429 | 2050/04 | $1,127.95 | $1,019.32 | $0.00 | $433.33 | $150.00 | $2,730.61 | $270,690.88 |
| 430 | 2050/05 | $1,132.18 | $1,015.09 | $0.00 | $433.33 | $150.00 | $2,730.61 | $269,558.69 |
| 431 | 2050/06 | $1,136.43 | $1,010.85 | $0.00 | $433.33 | $150.00 | $2,730.61 | $268,422.26 |
| 432 | 2050/07 | $1,140.69 | $1,006.58 | $0.00 | $433.33 | $150.00 | $2,730.61 | $267,281.57 |
| 433 | 2050/08 | $1,144.97 | $1,002.31 | $0.00 | $433.33 | $150.00 | $2,730.61 | $266,136.60 |
| 434 | 2050/09 | $1,149.26 | $998.01 | $0.00 | $433.33 | $150.00 | $2,730.61 | $264,987.34 |
| 435 | 2050/10 | $1,153.57 | $993.70 | $0.00 | $433.33 | $150.00 | $2,730.61 | $263,833.77 |
| 436 | 2050/11 | $1,157.90 | $989.38 | $0.00 | $433.33 | $150.00 | $2,730.61 | $262,675.87 |
| 437 | 2050/12 | $1,162.24 | $985.03 | $0.00 | $433.33 | $150.00 | $2,730.61 | $261,513.63 |
| 438 | 2051/01 | $1,166.60 | $980.68 | $0.00 | $433.33 | $150.00 | $2,730.61 | $260,347.03 |
| 439 | 2051/02 | $1,170.97 | $976.30 | $0.00 | $433.33 | $150.00 | $2,730.61 | $259,176.05 |
| 440 | 2051/03 | $1,175.37 | $971.91 | $0.00 | $433.33 | $150.00 | $2,730.61 | $258,000.69 |
| 441 | 2051/04 | $1,179.77 | $967.50 | $0.00 | $433.33 | $150.00 | $2,730.61 | $256,820.91 |
| 442 | 2051/05 | $1,184.20 | $963.08 | $0.00 | $433.33 | $150.00 | $2,730.61 | $255,636.72 |
| 443 | 2051/06 | $1,188.64 | $958.64 | $0.00 | $433.33 | $150.00 | $2,730.61 | $254,448.08 |
| 444 | 2051/07 | $1,193.10 | $954.18 | $0.00 | $433.33 | $150.00 | $2,730.61 | $253,254.98 |
| 445 | 2051/08 | $1,197.57 | $949.71 | $0.00 | $433.33 | $150.00 | $2,730.61 | $252,057.41 |
| 446 | 2051/09 | $1,202.06 | $945.22 | $0.00 | $433.33 | $150.00 | $2,730.61 | $250,855.35 |
| 447 | 2051/10 | $1,206.57 | $940.71 | $0.00 | $433.33 | $150.00 | $2,730.61 | $249,648.78 |
| 448 | 2051/11 | $1,211.09 | $936.18 | $0.00 | $433.33 | $150.00 | $2,730.61 | $248,437.69 |
| 449 | 2051/12 | $1,215.63 | $931.64 | $0.00 | $433.33 | $150.00 | $2,730.61 | $247,222.06 |
| 450 | 2052/01 | $1,220.19 | $927.08 | $0.00 | $433.33 | $150.00 | $2,730.61 | $246,001.87 |
| 451 | 2052/02 | $1,224.77 | $922.51 | $0.00 | $433.33 | $150.00 | $2,730.61 | $244,777.10 |
| 452 | 2052/03 | $1,229.36 | $917.91 | $0.00 | $433.33 | $150.00 | $2,730.61 | $243,547.73 |
| 453 | 2052/04 | $1,233.97 | $913.30 | $0.00 | $433.33 | $150.00 | $2,730.61 | $242,313.76 |
| 454 | 2052/05 | $1,238.60 | $908.68 | $0.00 | $433.33 | $150.00 | $2,730.61 | $241,075.16 |
| 455 | 2052/06 | $1,243.24 | $904.03 | $0.00 | $433.33 | $150.00 | $2,730.61 | $239,831.92 |
| 456 | 2052/07 | $1,247.91 | $899.37 | $0.00 | $433.33 | $150.00 | $2,730.61 | $238,584.01 |
| 457 | 2052/08 | $1,252.59 | $894.69 | $0.00 | $433.33 | $150.00 | $2,730.61 | $237,331.43 |
| 458 | 2052/09 | $1,257.28 | $889.99 | $0.00 | $433.33 | $150.00 | $2,730.61 | $236,074.15 |
| 459 | 2052/10 | $1,262.00 | $885.28 | $0.00 | $433.33 | $150.00 | $2,730.61 | $234,812.15 |
| 460 | 2052/11 | $1,266.73 | $880.55 | $0.00 | $433.33 | $150.00 | $2,730.61 | $233,545.42 |
| 461 | 2052/12 | $1,271.48 | $875.80 | $0.00 | $433.33 | $150.00 | $2,730.61 | $232,273.94 |
| 462 | 2053/01 | $1,276.25 | $871.03 | $0.00 | $433.33 | $150.00 | $2,730.61 | $230,997.69 |
| 463 | 2053/02 | $1,281.03 | $866.24 | $0.00 | $433.33 | $150.00 | $2,730.61 | $229,716.66 |
| 464 | 2053/03 | $1,285.84 | $861.44 | $0.00 | $433.33 | $150.00 | $2,730.61 | $228,430.82 |
| 465 | 2053/04 | $1,290.66 | $856.62 | $0.00 | $433.33 | $150.00 | $2,730.61 | $227,140.16 |
| 466 | 2053/05 | $1,295.50 | $851.78 | $0.00 | $433.33 | $150.00 | $2,730.61 | $225,844.66 |
| 467 | 2053/06 | $1,300.36 | $846.92 | $0.00 | $433.33 | $150.00 | $2,730.61 | $224,544.30 |
| 468 | 2053/07 | $1,305.23 | $842.04 | $0.00 | $433.33 | $150.00 | $2,730.61 | $223,239.07 |
| 469 | 2053/08 | $1,310.13 | $837.15 | $0.00 | $433.33 | $150.00 | $2,730.61 | $221,928.94 |
| 470 | 2053/09 | $1,315.04 | $832.23 | $0.00 | $433.33 | $150.00 | $2,730.61 | $220,613.89 |
| 471 | 2053/10 | $1,319.97 | $827.30 | $0.00 | $433.33 | $150.00 | $2,730.61 | $219,293.92 |
| 472 | 2053/11 | $1,324.92 | $822.35 | $0.00 | $433.33 | $150.00 | $2,730.61 | $217,969.00 |
| 473 | 2053/12 | $1,329.89 | $817.38 | $0.00 | $433.33 | $150.00 | $2,730.61 | $216,639.11 |
| 474 | 2054/01 | $1,334.88 | $812.40 | $0.00 | $433.33 | $150.00 | $2,730.61 | $215,304.23 |
| 475 | 2054/02 | $1,339.88 | $807.39 | $0.00 | $433.33 | $150.00 | $2,730.61 | $213,964.34 |
| 476 | 2054/03 | $1,344.91 | $802.37 | $0.00 | $433.33 | $150.00 | $2,730.61 | $212,619.43 |
| 477 | 2054/04 | $1,349.95 | $797.32 | $0.00 | $433.33 | $150.00 | $2,730.61 | $211,269.48 |
| 478 | 2054/05 | $1,355.02 | $792.26 | $0.00 | $433.33 | $150.00 | $2,730.61 | $209,914.46 |
| 479 | 2054/06 | $1,360.10 | $787.18 | $0.00 | $433.33 | $150.00 | $2,730.61 | $208,554.37 |
| 480 | 2054/07 | $1,365.20 | $782.08 | $0.00 | $433.33 | $150.00 | $2,730.61 | $207,189.17 |
| 481 | 2054/08 | $1,370.32 | $776.96 | $0.00 | $433.33 | $150.00 | $2,730.61 | $205,818.86 |
| 482 | 2054/09 | $1,375.45 | $771.82 | $0.00 | $433.33 | $150.00 | $2,730.61 | $204,443.40 |
| 483 | 2054/10 | $1,380.61 | $766.66 | $0.00 | $433.33 | $150.00 | $2,730.61 | $203,062.79 |
| 484 | 2054/11 | $1,385.79 | $761.49 | $0.00 | $433.33 | $150.00 | $2,730.61 | $201,677.00 |
| 485 | 2054/12 | $1,390.99 | $756.29 | $0.00 | $433.33 | $150.00 | $2,730.61 | $200,286.01 |
| 486 | 2055/01 | $1,396.20 | $751.07 | $0.00 | $433.33 | $150.00 | $2,730.61 | $198,889.81 |
| 487 | 2055/02 | $1,401.44 | $745.84 | $0.00 | $433.33 | $150.00 | $2,730.61 | $197,488.37 |
| 488 | 2055/03 | $1,406.69 | $740.58 | $0.00 | $433.33 | $150.00 | $2,730.61 | $196,081.67 |
| 489 | 2055/04 | $1,411.97 | $735.31 | $0.00 | $433.33 | $150.00 | $2,730.61 | $194,669.70 |
| 490 | 2055/05 | $1,417.26 | $730.01 | $0.00 | $433.33 | $150.00 | $2,730.61 | $193,252.44 |
| 491 | 2055/06 | $1,422.58 | $724.70 | $0.00 | $433.33 | $150.00 | $2,730.61 | $191,829.86 |
| 492 | 2055/07 | $1,427.91 | $719.36 | $0.00 | $433.33 | $150.00 | $2,730.61 | $190,401.95 |
| 493 | 2055/08 | $1,433.27 | $714.01 | $0.00 | $433.33 | $150.00 | $2,730.61 | $188,968.68 |
| 494 | 2055/09 | $1,438.64 | $708.63 | $0.00 | $433.33 | $150.00 | $2,730.61 | $187,530.04 |
| 495 | 2055/10 | $1,444.04 | $703.24 | $0.00 | $433.33 | $150.00 | $2,730.61 | $186,086.00 |
| 496 | 2055/11 | $1,449.45 | $697.82 | $0.00 | $433.33 | $150.00 | $2,730.61 | $184,636.55 |
| 497 | 2055/12 | $1,454.89 | $692.39 | $0.00 | $433.33 | $150.00 | $2,730.61 | $183,181.66 |
| 498 | 2056/01 | $1,460.34 | $686.93 | $0.00 | $433.33 | $150.00 | $2,730.61 | $181,721.31 |
| 499 | 2056/02 | $1,465.82 | $681.45 | $0.00 | $433.33 | $150.00 | $2,730.61 | $180,255.49 |
| 500 | 2056/03 | $1,471.32 | $675.96 | $0.00 | $433.33 | $150.00 | $2,730.61 | $178,784.17 |
| 501 | 2056/04 | $1,476.83 | $670.44 | $0.00 | $433.33 | $150.00 | $2,730.61 | $177,307.34 |
| 502 | 2056/05 | $1,482.37 | $664.90 | $0.00 | $433.33 | $150.00 | $2,730.61 | $175,824.97 |
| 503 | 2056/06 | $1,487.93 | $659.34 | $0.00 | $433.33 | $150.00 | $2,730.61 | $174,337.03 |
| 504 | 2056/07 | $1,493.51 | $653.76 | $0.00 | $433.33 | $150.00 | $2,730.61 | $172,843.52 |
| 505 | 2056/08 | $1,499.11 | $648.16 | $0.00 | $433.33 | $150.00 | $2,730.61 | $171,344.41 |
| 506 | 2056/09 | $1,504.73 | $642.54 | $0.00 | $433.33 | $150.00 | $2,730.61 | $169,839.68 |
| 507 | 2056/10 | $1,510.38 | $636.90 | $0.00 | $433.33 | $150.00 | $2,730.61 | $168,329.30 |
| 508 | 2056/11 | $1,516.04 | $631.23 | $0.00 | $433.33 | $150.00 | $2,730.61 | $166,813.26 |
| 509 | 2056/12 | $1,521.73 | $625.55 | $0.00 | $433.33 | $150.00 | $2,730.61 | $165,291.53 |
| 510 | 2057/01 | $1,527.43 | $619.84 | $0.00 | $433.33 | $150.00 | $2,730.61 | $163,764.10 |
| 511 | 2057/02 | $1,533.16 | $614.12 | $0.00 | $433.33 | $150.00 | $2,730.61 | $162,230.94 |
| 512 | 2057/03 | $1,538.91 | $608.37 | $0.00 | $433.33 | $150.00 | $2,730.61 | $160,692.03 |
| 513 | 2057/04 | $1,544.68 | $602.60 | $0.00 | $433.33 | $150.00 | $2,730.61 | $159,147.35 |
| 514 | 2057/05 | $1,550.47 | $596.80 | $0.00 | $433.33 | $150.00 | $2,730.61 | $157,596.88 |
| 515 | 2057/06 | $1,556.29 | $590.99 | $0.00 | $433.33 | $150.00 | $2,730.61 | $156,040.59 |
| 516 | 2057/07 | $1,562.12 | $585.15 | $0.00 | $433.33 | $150.00 | $2,730.61 | $154,478.47 |
| 517 | 2057/08 | $1,567.98 | $579.29 | $0.00 | $433.33 | $150.00 | $2,730.61 | $152,910.49 |
| 518 | 2057/09 | $1,573.86 | $573.41 | $0.00 | $433.33 | $150.00 | $2,730.61 | $151,336.62 |
| 519 | 2057/10 | $1,579.76 | $567.51 | $0.00 | $433.33 | $150.00 | $2,730.61 | $149,756.86 |
| 520 | 2057/11 | $1,585.69 | $561.59 | $0.00 | $433.33 | $150.00 | $2,730.61 | $148,171.17 |
| 521 | 2057/12 | $1,591.63 | $555.64 | $0.00 | $433.33 | $150.00 | $2,730.61 | $146,579.54 |
| 522 | 2058/01 | $1,597.60 | $549.67 | $0.00 | $433.33 | $150.00 | $2,730.61 | $144,981.94 |
| 523 | 2058/02 | $1,603.59 | $543.68 | $0.00 | $433.33 | $150.00 | $2,730.61 | $143,378.34 |
| 524 | 2058/03 | $1,609.61 | $537.67 | $0.00 | $433.33 | $150.00 | $2,730.61 | $141,768.74 |
| 525 | 2058/04 | $1,615.64 | $531.63 | $0.00 | $433.33 | $150.00 | $2,730.61 | $140,153.09 |
| 526 | 2058/05 | $1,621.70 | $525.57 | $0.00 | $433.33 | $150.00 | $2,730.61 | $138,531.39 |
| 527 | 2058/06 | $1,627.78 | $519.49 | $0.00 | $433.33 | $150.00 | $2,730.61 | $136,903.61 |
| 528 | 2058/07 | $1,633.89 | $513.39 | $0.00 | $433.33 | $150.00 | $2,730.61 | $135,269.72 |
| 529 | 2058/08 | $1,640.01 | $507.26 | $0.00 | $433.33 | $150.00 | $2,730.61 | $133,629.71 |
| 530 | 2058/09 | $1,646.16 | $501.11 | $0.00 | $433.33 | $150.00 | $2,730.61 | $131,983.54 |
| 531 | 2058/10 | $1,652.34 | $494.94 | $0.00 | $433.33 | $150.00 | $2,730.61 | $130,331.21 |
| 532 | 2058/11 | $1,658.53 | $488.74 | $0.00 | $433.33 | $150.00 | $2,730.61 | $128,672.67 |
| 533 | 2058/12 | $1,664.75 | $482.52 | $0.00 | $433.33 | $150.00 | $2,730.61 | $127,007.92 |
| 534 | 2059/01 | $1,671.00 | $476.28 | $0.00 | $433.33 | $150.00 | $2,730.61 | $125,336.92 |
| 535 | 2059/02 | $1,677.26 | $470.01 | $0.00 | $433.33 | $150.00 | $2,730.61 | $123,659.66 |
| 536 | 2059/03 | $1,683.55 | $463.72 | $0.00 | $433.33 | $150.00 | $2,730.61 | $121,976.11 |
| 537 | 2059/04 | $1,689.87 | $457.41 | $0.00 | $433.33 | $150.00 | $2,730.61 | $120,286.25 |
| 538 | 2059/05 | $1,696.20 | $451.07 | $0.00 | $433.33 | $150.00 | $2,730.61 | $118,590.04 |
| 539 | 2059/06 | $1,702.56 | $444.71 | $0.00 | $433.33 | $150.00 | $2,730.61 | $116,887.48 |
| 540 | 2059/07 | $1,708.95 | $438.33 | $0.00 | $433.33 | $150.00 | $2,730.61 | $115,178.53 |
| 541 | 2059/08 | $1,715.36 | $431.92 | $0.00 | $433.33 | $150.00 | $2,730.61 | $113,463.18 |
| 542 | 2059/09 | $1,721.79 | $425.49 | $0.00 | $433.33 | $150.00 | $2,730.61 | $111,741.39 |
| 543 | 2059/10 | $1,728.25 | $419.03 | $0.00 | $433.33 | $150.00 | $2,730.61 | $110,013.14 |
| 544 | 2059/11 | $1,734.73 | $412.55 | $0.00 | $433.33 | $150.00 | $2,730.61 | $108,278.42 |
| 545 | 2059/12 | $1,741.23 | $406.04 | $0.00 | $433.33 | $150.00 | $2,730.61 | $106,537.18 |
| 546 | 2060/01 | $1,747.76 | $399.51 | $0.00 | $433.33 | $150.00 | $2,730.61 | $104,789.42 |
| 547 | 2060/02 | $1,754.32 | $392.96 | $0.00 | $433.33 | $150.00 | $2,730.61 | $103,035.11 |
| 548 | 2060/03 | $1,760.89 | $386.38 | $0.00 | $433.33 | $150.00 | $2,730.61 | $101,274.21 |
| 549 | 2060/04 | $1,767.50 | $379.78 | $0.00 | $433.33 | $150.00 | $2,730.61 | $99,506.72 |
| 550 | 2060/05 | $1,774.13 | $373.15 | $0.00 | $433.33 | $150.00 | $2,730.61 | $97,732.59 |
| 551 | 2060/06 | $1,780.78 | $366.50 | $0.00 | $433.33 | $150.00 | $2,730.61 | $95,951.81 |
| 552 | 2060/07 | $1,787.46 | $359.82 | $0.00 | $433.33 | $150.00 | $2,730.61 | $94,164.36 |
| 553 | 2060/08 | $1,794.16 | $353.12 | $0.00 | $433.33 | $150.00 | $2,730.61 | $92,370.20 |
| 554 | 2060/09 | $1,800.89 | $346.39 | $0.00 | $433.33 | $150.00 | $2,730.61 | $90,569.31 |
| 555 | 2060/10 | $1,807.64 | $339.63 | $0.00 | $433.33 | $150.00 | $2,730.61 | $88,761.67 |
| 556 | 2060/11 | $1,814.42 | $332.86 | $0.00 | $433.33 | $150.00 | $2,730.61 | $86,947.25 |
| 557 | 2060/12 | $1,821.22 | $326.05 | $0.00 | $433.33 | $150.00 | $2,730.61 | $85,126.03 |
| 558 | 2061/01 | $1,828.05 | $319.22 | $0.00 | $433.33 | $150.00 | $2,730.61 | $83,297.97 |
| 559 | 2061/02 | $1,834.91 | $312.37 | $0.00 | $433.33 | $150.00 | $2,730.61 | $81,463.07 |
| 560 | 2061/03 | $1,841.79 | $305.49 | $0.00 | $433.33 | $150.00 | $2,730.61 | $79,621.28 |
| 561 | 2061/04 | $1,848.70 | $298.58 | $0.00 | $433.33 | $150.00 | $2,730.61 | $77,772.58 |
| 562 | 2061/05 | $1,855.63 | $291.65 | $0.00 | $433.33 | $150.00 | $2,730.61 | $75,916.95 |
| 563 | 2061/06 | $1,862.59 | $284.69 | $0.00 | $433.33 | $150.00 | $2,730.61 | $74,054.37 |
| 564 | 2061/07 | $1,869.57 | $277.70 | $0.00 | $433.33 | $150.00 | $2,730.61 | $72,184.79 |
| 565 | 2061/08 | $1,876.58 | $270.69 | $0.00 | $433.33 | $150.00 | $2,730.61 | $70,308.21 |
| 566 | 2061/09 | $1,883.62 | $263.66 | $0.00 | $433.33 | $150.00 | $2,730.61 | $68,424.59 |
| 567 | 2061/10 | $1,890.68 | $256.59 | $0.00 | $433.33 | $150.00 | $2,730.61 | $66,533.91 |
| 568 | 2061/11 | $1,897.77 | $249.50 | $0.00 | $433.33 | $150.00 | $2,730.61 | $64,636.13 |
| 569 | 2061/12 | $1,904.89 | $242.39 | $0.00 | $433.33 | $150.00 | $2,730.61 | $62,731.24 |
| 570 | 2062/01 | $1,912.03 | $235.24 | $0.00 | $433.33 | $150.00 | $2,730.61 | $60,819.21 |
| 571 | 2062/02 | $1,919.20 | $228.07 | $0.00 | $433.33 | $150.00 | $2,730.61 | $58,900.01 |
| 572 | 2062/03 | $1,926.40 | $220.88 | $0.00 | $433.33 | $150.00 | $2,730.61 | $56,973.61 |
| 573 | 2062/04 | $1,933.62 | $213.65 | $0.00 | $433.33 | $150.00 | $2,730.61 | $55,039.98 |
| 574 | 2062/05 | $1,940.88 | $206.40 | $0.00 | $433.33 | $150.00 | $2,730.61 | $53,099.11 |
| 575 | 2062/06 | $1,948.15 | $199.12 | $0.00 | $433.33 | $150.00 | $2,730.61 | $51,150.95 |
| 576 | 2062/07 | $1,955.46 | $191.82 | $0.00 | $433.33 | $150.00 | $2,730.61 | $49,195.49 |
| 577 | 2062/08 | $1,962.79 | $184.48 | $0.00 | $433.33 | $150.00 | $2,730.61 | $47,232.70 |
| 578 | 2062/09 | $1,970.15 | $177.12 | $0.00 | $433.33 | $150.00 | $2,730.61 | $45,262.55 |
| 579 | 2062/10 | $1,977.54 | $169.73 | $0.00 | $433.33 | $150.00 | $2,730.61 | $43,285.01 |
| 580 | 2062/11 | $1,984.96 | $162.32 | $0.00 | $433.33 | $150.00 | $2,730.61 | $41,300.05 |
| 581 | 2062/12 | $1,992.40 | $154.88 | $0.00 | $433.33 | $150.00 | $2,730.61 | $39,307.65 |
| 582 | 2063/01 | $1,999.87 | $147.40 | $0.00 | $433.33 | $150.00 | $2,730.61 | $37,307.78 |
| 583 | 2063/02 | $2,007.37 | $139.90 | $0.00 | $433.33 | $150.00 | $2,730.61 | $35,300.41 |
| 584 | 2063/03 | $2,014.90 | $132.38 | $0.00 | $433.33 | $150.00 | $2,730.61 | $33,285.51 |
| 585 | 2063/04 | $2,022.45 | $124.82 | $0.00 | $433.33 | $150.00 | $2,730.61 | $31,263.05 |
| 586 | 2063/05 | $2,030.04 | $117.24 | $0.00 | $433.33 | $150.00 | $2,730.61 | $29,233.01 |
| 587 | 2063/06 | $2,037.65 | $109.62 | $0.00 | $433.33 | $150.00 | $2,730.61 | $27,195.36 |
| 588 | 2063/07 | $2,045.29 | $101.98 | $0.00 | $433.33 | $150.00 | $2,730.61 | $25,150.07 |
| 589 | 2063/08 | $2,052.96 | $94.31 | $0.00 | $433.33 | $150.00 | $2,730.61 | $23,097.10 |
| 590 | 2063/09 | $2,060.66 | $86.61 | $0.00 | $433.33 | $150.00 | $2,730.61 | $21,036.44 |
| 591 | 2063/10 | $2,068.39 | $78.89 | $0.00 | $433.33 | $150.00 | $2,730.61 | $18,968.05 |
| 592 | 2063/11 | $2,076.15 | $71.13 | $0.00 | $433.33 | $150.00 | $2,730.61 | $16,891.91 |
| 593 | 2063/12 | $2,083.93 | $63.34 | $0.00 | $433.33 | $150.00 | $2,730.61 | $14,807.98 |
| 594 | 2064/01 | $2,091.75 | $55.53 | $0.00 | $433.33 | $150.00 | $2,730.61 | $12,716.23 |
| 595 | 2064/02 | $2,099.59 | $47.69 | $0.00 | $433.33 | $150.00 | $2,730.61 | $10,616.64 |
| 596 | 2064/03 | $2,107.46 | $39.81 | $0.00 | $433.33 | $150.00 | $2,730.61 | $8,509.18 |
| 597 | 2064/04 | $2,115.37 | $31.91 | $0.00 | $433.33 | $150.00 | $2,730.61 | $6,393.81 |
| 598 | 2064/05 | $2,123.30 | $23.98 | $0.00 | $433.33 | $150.00 | $2,730.61 | $4,270.51 |
| 599 | 2064/06 | $2,131.26 | $16.01 | $0.00 | $433.33 | $150.00 | $2,730.61 | $2,139.25 |
| 600 | 2064/07 | $2,139.25 | $8.02 | $0.00 | $433.33 | $150.00 | $2,730.61 | $0.00 |
| Totals | $512,000.00 | $776,365.36 | $53,973.33 | $260,000.00 | $90,000.00 | $1,692,338.69 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.