Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 35-year mortgage of $27,000.00 at 5% interest rate for a $52,000.00 home, you need to have a monthly payment of $229.60. You will make a total of 420 payments and you will pay off your mortgage on 2051/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $5,227.85 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $122.62 | 5% | 600 months | $98,570.48 | $46,570.48 |
| 50 years | Bi-Weekly | $61.31 | 5% | 512 months | $90,308.97 | $38,308.97 |
| 45 years | Monthly | $125.82 | 5% | 540 months | $92,944.89 | $40,944.89 |
| 45 years | Bi-Weekly | $62.91 | 5% | 461 months | $85,727.32 | $33,727.32 |
| 40 years | Monthly | $130.19 | 5% | 480 months | $87,492.68 | $35,492.68 |
| 40 years | Bi-Weekly | $65.10 | 5% | 409 months | $81,288.66 | $29,288.66 |
| 35 years | Monthly | $136.27 | 5% | 420 months | $82,231.58 | $30,231.58 |
| 35 years | Bi-Weekly | $68.14 | 5% | 358 months | $77,003.73 | $25,003.73 |
| 30 years | Monthly | $144.94 | 5% | 360 months | $77,179.06 | $25,179.06 |
| 30 years | Bi-Weekly | $72.47 | 5% | 307 months | $72,882.77 | $20,882.77 |
| 25 years | Monthly | $157.84 | 5% | 300 months | $72,351.79 | $20,351.79 |
| 25 years | Bi-Weekly | $78.92 | 5% | 256 months | $68,935.33 | $16,935.33 |
| 20 years | Monthly | $178.19 | 5% | 240 months | $67,765.13 | $15,765.13 |
| 20 years | Bi-Weekly | $89.10 | 5% | 205 months | $65,170.02 | $13,170.02 |
| 15 years | Monthly | $213.51 | 5% | 180 months | $63,432.57 | $11,432.57 |
| 15 years | Bi-Weekly | $106.76 | 5% | 154 months | $61,594.24 | $9,594.24 |
| 10 years | Monthly | $286.38 | 5% | 120 months | $59,365.23 | $7,365.23 |
| 10 years | Bi-Weekly | $143.19 | 5% | 103 months | $58,214.01 | $6,214.01 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $23.77 | $112.50 | $0.00 | $43.33 | $50.00 | $229.60 | $26,976.23 |
| 2 | 2016/05 | $23.86 | $112.40 | $0.00 | $43.33 | $50.00 | $229.60 | $26,952.37 |
| 3 | 2016/06 | $23.96 | $112.30 | $0.00 | $43.33 | $50.00 | $229.60 | $26,928.41 |
| 4 | 2016/07 | $24.06 | $112.20 | $0.00 | $43.33 | $50.00 | $229.60 | $26,904.34 |
| 5 | 2016/08 | $24.16 | $112.10 | $0.00 | $43.33 | $50.00 | $229.60 | $26,880.18 |
| 6 | 2016/09 | $24.26 | $112.00 | $0.00 | $43.33 | $50.00 | $229.60 | $26,855.91 |
| 7 | 2016/10 | $24.37 | $111.90 | $0.00 | $43.33 | $50.00 | $229.60 | $26,831.55 |
| 8 | 2016/11 | $24.47 | $111.80 | $0.00 | $43.33 | $50.00 | $229.60 | $26,807.08 |
| 9 | 2016/12 | $24.57 | $111.70 | $0.00 | $43.33 | $50.00 | $229.60 | $26,782.51 |
| 10 | 2017/01 | $24.67 | $111.59 | $0.00 | $43.33 | $50.00 | $229.60 | $26,757.84 |
| 11 | 2017/02 | $24.77 | $111.49 | $0.00 | $43.33 | $50.00 | $229.60 | $26,733.06 |
| 12 | 2017/03 | $24.88 | $111.39 | $0.00 | $43.33 | $50.00 | $229.60 | $26,708.18 |
| 13 | 2017/04 | $24.98 | $111.28 | $0.00 | $43.33 | $50.00 | $229.60 | $26,683.20 |
| 14 | 2017/05 | $25.09 | $111.18 | $0.00 | $43.33 | $50.00 | $229.60 | $26,658.12 |
| 15 | 2017/06 | $25.19 | $111.08 | $0.00 | $43.33 | $50.00 | $229.60 | $26,632.93 |
| 16 | 2017/07 | $25.30 | $110.97 | $0.00 | $43.33 | $50.00 | $229.60 | $26,607.63 |
| 17 | 2017/08 | $25.40 | $110.87 | $0.00 | $43.33 | $50.00 | $229.60 | $26,582.23 |
| 18 | 2017/09 | $25.51 | $110.76 | $0.00 | $43.33 | $50.00 | $229.60 | $26,556.73 |
| 19 | 2017/10 | $25.61 | $110.65 | $0.00 | $43.33 | $50.00 | $229.60 | $26,531.11 |
| 20 | 2017/11 | $25.72 | $110.55 | $0.00 | $43.33 | $50.00 | $229.60 | $26,505.39 |
| 21 | 2017/12 | $25.83 | $110.44 | $0.00 | $43.33 | $50.00 | $229.60 | $26,479.57 |
| 22 | 2018/01 | $25.93 | $110.33 | $0.00 | $43.33 | $50.00 | $229.60 | $26,453.63 |
| 23 | 2018/02 | $26.04 | $110.22 | $0.00 | $43.33 | $50.00 | $229.60 | $26,427.59 |
| 24 | 2018/03 | $26.15 | $110.11 | $0.00 | $43.33 | $50.00 | $229.60 | $26,401.44 |
| 25 | 2018/04 | $26.26 | $110.01 | $0.00 | $43.33 | $50.00 | $229.60 | $26,375.18 |
| 26 | 2018/05 | $26.37 | $109.90 | $0.00 | $43.33 | $50.00 | $229.60 | $26,348.81 |
| 27 | 2018/06 | $26.48 | $109.79 | $0.00 | $43.33 | $50.00 | $229.60 | $26,322.33 |
| 28 | 2018/07 | $26.59 | $109.68 | $0.00 | $43.33 | $50.00 | $229.60 | $26,295.74 |
| 29 | 2018/08 | $26.70 | $109.57 | $0.00 | $43.33 | $50.00 | $229.60 | $26,269.04 |
| 30 | 2018/09 | $26.81 | $109.45 | $0.00 | $43.33 | $50.00 | $229.60 | $26,242.23 |
| 31 | 2018/10 | $26.92 | $109.34 | $0.00 | $43.33 | $50.00 | $229.60 | $26,215.31 |
| 32 | 2018/11 | $27.04 | $109.23 | $0.00 | $43.33 | $50.00 | $229.60 | $26,188.27 |
| 33 | 2018/12 | $27.15 | $109.12 | $0.00 | $43.33 | $50.00 | $229.60 | $26,161.13 |
| 34 | 2019/01 | $27.26 | $109.00 | $0.00 | $43.33 | $50.00 | $229.60 | $26,133.86 |
| 35 | 2019/02 | $27.37 | $108.89 | $0.00 | $43.33 | $50.00 | $229.60 | $26,106.49 |
| 36 | 2019/03 | $27.49 | $108.78 | $0.00 | $43.33 | $50.00 | $229.60 | $26,079.00 |
| 37 | 2019/04 | $27.60 | $108.66 | $0.00 | $43.33 | $50.00 | $229.60 | $26,051.40 |
| 38 | 2019/05 | $27.72 | $108.55 | $0.00 | $43.33 | $50.00 | $229.60 | $26,023.68 |
| 39 | 2019/06 | $27.83 | $108.43 | $0.00 | $43.33 | $50.00 | $229.60 | $25,995.85 |
| 40 | 2019/07 | $27.95 | $108.32 | $0.00 | $43.33 | $50.00 | $229.60 | $25,967.90 |
| 41 | 2019/08 | $28.07 | $108.20 | $0.00 | $43.33 | $50.00 | $229.60 | $25,939.83 |
| 42 | 2019/09 | $28.18 | $108.08 | $0.00 | $43.33 | $50.00 | $229.60 | $25,911.65 |
| 43 | 2019/10 | $28.30 | $107.97 | $0.00 | $43.33 | $50.00 | $229.60 | $25,883.35 |
| 44 | 2019/11 | $28.42 | $107.85 | $0.00 | $43.33 | $50.00 | $229.60 | $25,854.93 |
| 45 | 2019/12 | $28.54 | $107.73 | $0.00 | $43.33 | $50.00 | $229.60 | $25,826.39 |
| 46 | 2020/01 | $28.66 | $107.61 | $0.00 | $43.33 | $50.00 | $229.60 | $25,797.74 |
| 47 | 2020/02 | $28.78 | $107.49 | $0.00 | $43.33 | $50.00 | $229.60 | $25,768.96 |
| 48 | 2020/03 | $28.90 | $107.37 | $0.00 | $43.33 | $50.00 | $229.60 | $25,740.07 |
| 49 | 2020/04 | $29.02 | $107.25 | $0.00 | $43.33 | $50.00 | $229.60 | $25,711.05 |
| 50 | 2020/05 | $29.14 | $107.13 | $0.00 | $43.33 | $50.00 | $229.60 | $25,681.91 |
| 51 | 2020/06 | $29.26 | $107.01 | $0.00 | $43.33 | $50.00 | $229.60 | $25,652.66 |
| 52 | 2020/07 | $29.38 | $106.89 | $0.00 | $43.33 | $50.00 | $229.60 | $25,623.28 |
| 53 | 2020/08 | $29.50 | $106.76 | $0.00 | $43.33 | $50.00 | $229.60 | $25,593.77 |
| 54 | 2020/09 | $29.62 | $106.64 | $0.00 | $43.33 | $50.00 | $229.60 | $25,564.15 |
| 55 | 2020/10 | $29.75 | $106.52 | $0.00 | $43.33 | $50.00 | $229.60 | $25,534.40 |
| 56 | 2020/11 | $29.87 | $106.39 | $0.00 | $43.33 | $50.00 | $229.60 | $25,504.53 |
| 57 | 2020/12 | $30.00 | $106.27 | $0.00 | $43.33 | $50.00 | $229.60 | $25,474.53 |
| 58 | 2021/01 | $30.12 | $106.14 | $0.00 | $43.33 | $50.00 | $229.60 | $25,444.41 |
| 59 | 2021/02 | $30.25 | $106.02 | $0.00 | $43.33 | $50.00 | $229.60 | $25,414.16 |
| 60 | 2021/03 | $30.37 | $105.89 | $0.00 | $43.33 | $50.00 | $229.60 | $25,383.79 |
| 61 | 2021/04 | $30.50 | $105.77 | $0.00 | $43.33 | $50.00 | $229.60 | $25,353.29 |
| 62 | 2021/05 | $30.63 | $105.64 | $0.00 | $43.33 | $50.00 | $229.60 | $25,322.66 |
| 63 | 2021/06 | $30.75 | $105.51 | $0.00 | $43.33 | $50.00 | $229.60 | $25,291.91 |
| 64 | 2021/07 | $30.88 | $105.38 | $0.00 | $43.33 | $50.00 | $229.60 | $25,261.03 |
| 65 | 2021/08 | $31.01 | $105.25 | $0.00 | $43.33 | $50.00 | $229.60 | $25,230.01 |
| 66 | 2021/09 | $31.14 | $105.13 | $0.00 | $43.33 | $50.00 | $229.60 | $25,198.87 |
| 67 | 2021/10 | $31.27 | $105.00 | $0.00 | $43.33 | $50.00 | $229.60 | $25,167.60 |
| 68 | 2021/11 | $31.40 | $104.87 | $0.00 | $43.33 | $50.00 | $229.60 | $25,136.20 |
| 69 | 2021/12 | $31.53 | $104.73 | $0.00 | $43.33 | $50.00 | $229.60 | $25,104.67 |
| 70 | 2022/01 | $31.66 | $104.60 | $0.00 | $43.33 | $50.00 | $229.60 | $25,073.01 |
| 71 | 2022/02 | $31.79 | $104.47 | $0.00 | $43.33 | $50.00 | $229.60 | $25,041.21 |
| 72 | 2022/03 | $31.93 | $104.34 | $0.00 | $43.33 | $50.00 | $229.60 | $25,009.29 |
| 73 | 2022/04 | $32.06 | $104.21 | $0.00 | $43.33 | $50.00 | $229.60 | $24,977.23 |
| 74 | 2022/05 | $32.19 | $104.07 | $0.00 | $43.33 | $50.00 | $229.60 | $24,945.03 |
| 75 | 2022/06 | $32.33 | $103.94 | $0.00 | $43.33 | $50.00 | $229.60 | $24,912.70 |
| 76 | 2022/07 | $32.46 | $103.80 | $0.00 | $43.33 | $50.00 | $229.60 | $24,880.24 |
| 77 | 2022/08 | $32.60 | $103.67 | $0.00 | $43.33 | $50.00 | $229.60 | $24,847.64 |
| 78 | 2022/09 | $32.73 | $103.53 | $0.00 | $43.33 | $50.00 | $229.60 | $24,814.91 |
| 79 | 2022/10 | $32.87 | $103.40 | $0.00 | $43.33 | $50.00 | $229.60 | $24,782.04 |
| 80 | 2022/11 | $33.01 | $103.26 | $0.00 | $43.33 | $50.00 | $229.60 | $24,749.03 |
| 81 | 2022/12 | $33.14 | $103.12 | $0.00 | $43.33 | $50.00 | $229.60 | $24,715.89 |
| 82 | 2023/01 | $33.28 | $102.98 | $0.00 | $43.33 | $50.00 | $229.60 | $24,682.60 |
| 83 | 2023/02 | $33.42 | $102.84 | $0.00 | $43.33 | $50.00 | $229.60 | $24,649.18 |
| 84 | 2023/03 | $33.56 | $102.70 | $0.00 | $43.33 | $50.00 | $229.60 | $24,615.62 |
| 85 | 2023/04 | $33.70 | $102.57 | $0.00 | $43.33 | $50.00 | $229.60 | $24,581.92 |
| 86 | 2023/05 | $33.84 | $102.42 | $0.00 | $43.33 | $50.00 | $229.60 | $24,548.08 |
| 87 | 2023/06 | $33.98 | $102.28 | $0.00 | $43.33 | $50.00 | $229.60 | $24,514.10 |
| 88 | 2023/07 | $34.12 | $102.14 | $0.00 | $43.33 | $50.00 | $229.60 | $24,479.97 |
| 89 | 2023/08 | $34.27 | $102.00 | $0.00 | $43.33 | $50.00 | $229.60 | $24,445.71 |
| 90 | 2023/09 | $34.41 | $101.86 | $0.00 | $43.33 | $50.00 | $229.60 | $24,411.30 |
| 91 | 2023/10 | $34.55 | $101.71 | $0.00 | $43.33 | $50.00 | $229.60 | $24,376.75 |
| 92 | 2023/11 | $34.70 | $101.57 | $0.00 | $43.33 | $50.00 | $229.60 | $24,342.05 |
| 93 | 2023/12 | $34.84 | $101.43 | $0.00 | $43.33 | $50.00 | $229.60 | $24,307.21 |
| 94 | 2024/01 | $34.99 | $101.28 | $0.00 | $43.33 | $50.00 | $229.60 | $24,272.23 |
| 95 | 2024/02 | $35.13 | $101.13 | $0.00 | $43.33 | $50.00 | $229.60 | $24,237.10 |
| 96 | 2024/03 | $35.28 | $100.99 | $0.00 | $43.33 | $50.00 | $229.60 | $24,201.82 |
| 97 | 2024/04 | $35.42 | $100.84 | $0.00 | $43.33 | $50.00 | $229.60 | $24,166.39 |
| 98 | 2024/05 | $35.57 | $100.69 | $0.00 | $43.33 | $50.00 | $229.60 | $24,130.82 |
| 99 | 2024/06 | $35.72 | $100.55 | $0.00 | $43.33 | $50.00 | $229.60 | $24,095.10 |
| 100 | 2024/07 | $35.87 | $100.40 | $0.00 | $43.33 | $50.00 | $229.60 | $24,059.23 |
| 101 | 2024/08 | $36.02 | $100.25 | $0.00 | $43.33 | $50.00 | $229.60 | $24,023.21 |
| 102 | 2024/09 | $36.17 | $100.10 | $0.00 | $43.33 | $50.00 | $229.60 | $23,987.04 |
| 103 | 2024/10 | $36.32 | $99.95 | $0.00 | $43.33 | $50.00 | $229.60 | $23,950.72 |
| 104 | 2024/11 | $36.47 | $99.79 | $0.00 | $43.33 | $50.00 | $229.60 | $23,914.25 |
| 105 | 2024/12 | $36.62 | $99.64 | $0.00 | $43.33 | $50.00 | $229.60 | $23,877.63 |
| 106 | 2025/01 | $36.78 | $99.49 | $0.00 | $43.33 | $50.00 | $229.60 | $23,840.85 |
| 107 | 2025/02 | $36.93 | $99.34 | $0.00 | $43.33 | $50.00 | $229.60 | $23,803.92 |
| 108 | 2025/03 | $37.08 | $99.18 | $0.00 | $43.33 | $50.00 | $229.60 | $23,766.84 |
| 109 | 2025/04 | $37.24 | $99.03 | $0.00 | $43.33 | $50.00 | $229.60 | $23,729.60 |
| 110 | 2025/05 | $37.39 | $98.87 | $0.00 | $43.33 | $50.00 | $229.60 | $23,692.21 |
| 111 | 2025/06 | $37.55 | $98.72 | $0.00 | $43.33 | $50.00 | $229.60 | $23,654.66 |
| 112 | 2025/07 | $37.70 | $98.56 | $0.00 | $43.33 | $50.00 | $229.60 | $23,616.96 |
| 113 | 2025/08 | $37.86 | $98.40 | $0.00 | $43.33 | $50.00 | $229.60 | $23,579.10 |
| 114 | 2025/09 | $38.02 | $98.25 | $0.00 | $43.33 | $50.00 | $229.60 | $23,541.08 |
| 115 | 2025/10 | $38.18 | $98.09 | $0.00 | $43.33 | $50.00 | $229.60 | $23,502.90 |
| 116 | 2025/11 | $38.34 | $97.93 | $0.00 | $43.33 | $50.00 | $229.60 | $23,464.56 |
| 117 | 2025/12 | $38.50 | $97.77 | $0.00 | $43.33 | $50.00 | $229.60 | $23,426.07 |
| 118 | 2026/01 | $38.66 | $97.61 | $0.00 | $43.33 | $50.00 | $229.60 | $23,387.41 |
| 119 | 2026/02 | $38.82 | $97.45 | $0.00 | $43.33 | $50.00 | $229.60 | $23,348.59 |
| 120 | 2026/03 | $38.98 | $97.29 | $0.00 | $43.33 | $50.00 | $229.60 | $23,309.61 |
| 121 | 2026/04 | $39.14 | $97.12 | $0.00 | $43.33 | $50.00 | $229.60 | $23,270.47 |
| 122 | 2026/05 | $39.31 | $96.96 | $0.00 | $43.33 | $50.00 | $229.60 | $23,231.16 |
| 123 | 2026/06 | $39.47 | $96.80 | $0.00 | $43.33 | $50.00 | $229.60 | $23,191.70 |
| 124 | 2026/07 | $39.63 | $96.63 | $0.00 | $43.33 | $50.00 | $229.60 | $23,152.06 |
| 125 | 2026/08 | $39.80 | $96.47 | $0.00 | $43.33 | $50.00 | $229.60 | $23,112.26 |
| 126 | 2026/09 | $39.96 | $96.30 | $0.00 | $43.33 | $50.00 | $229.60 | $23,072.30 |
| 127 | 2026/10 | $40.13 | $96.13 | $0.00 | $43.33 | $50.00 | $229.60 | $23,032.17 |
| 128 | 2026/11 | $40.30 | $95.97 | $0.00 | $43.33 | $50.00 | $229.60 | $22,991.87 |
| 129 | 2026/12 | $40.47 | $95.80 | $0.00 | $43.33 | $50.00 | $229.60 | $22,951.40 |
| 130 | 2027/01 | $40.63 | $95.63 | $0.00 | $43.33 | $50.00 | $229.60 | $22,910.77 |
| 131 | 2027/02 | $40.80 | $95.46 | $0.00 | $43.33 | $50.00 | $229.60 | $22,869.96 |
| 132 | 2027/03 | $40.97 | $95.29 | $0.00 | $43.33 | $50.00 | $229.60 | $22,828.99 |
| 133 | 2027/04 | $41.14 | $95.12 | $0.00 | $43.33 | $50.00 | $229.60 | $22,787.84 |
| 134 | 2027/05 | $41.32 | $94.95 | $0.00 | $43.33 | $50.00 | $229.60 | $22,746.53 |
| 135 | 2027/06 | $41.49 | $94.78 | $0.00 | $43.33 | $50.00 | $229.60 | $22,705.04 |
| 136 | 2027/07 | $41.66 | $94.60 | $0.00 | $43.33 | $50.00 | $229.60 | $22,663.38 |
| 137 | 2027/08 | $41.83 | $94.43 | $0.00 | $43.33 | $50.00 | $229.60 | $22,621.54 |
| 138 | 2027/09 | $42.01 | $94.26 | $0.00 | $43.33 | $50.00 | $229.60 | $22,579.53 |
| 139 | 2027/10 | $42.18 | $94.08 | $0.00 | $43.33 | $50.00 | $229.60 | $22,537.35 |
| 140 | 2027/11 | $42.36 | $93.91 | $0.00 | $43.33 | $50.00 | $229.60 | $22,494.99 |
| 141 | 2027/12 | $42.54 | $93.73 | $0.00 | $43.33 | $50.00 | $229.60 | $22,452.45 |
| 142 | 2028/01 | $42.71 | $93.55 | $0.00 | $43.33 | $50.00 | $229.60 | $22,409.74 |
| 143 | 2028/02 | $42.89 | $93.37 | $0.00 | $43.33 | $50.00 | $229.60 | $22,366.85 |
| 144 | 2028/03 | $43.07 | $93.20 | $0.00 | $43.33 | $50.00 | $229.60 | $22,323.78 |
| 145 | 2028/04 | $43.25 | $93.02 | $0.00 | $43.33 | $50.00 | $229.60 | $22,280.53 |
| 146 | 2028/05 | $43.43 | $92.84 | $0.00 | $43.33 | $50.00 | $229.60 | $22,237.10 |
| 147 | 2028/06 | $43.61 | $92.65 | $0.00 | $43.33 | $50.00 | $229.60 | $22,193.49 |
| 148 | 2028/07 | $43.79 | $92.47 | $0.00 | $43.33 | $50.00 | $229.60 | $22,149.69 |
| 149 | 2028/08 | $43.98 | $92.29 | $0.00 | $43.33 | $50.00 | $229.60 | $22,105.72 |
| 150 | 2028/09 | $44.16 | $92.11 | $0.00 | $43.33 | $50.00 | $229.60 | $22,061.56 |
| 151 | 2028/10 | $44.34 | $91.92 | $0.00 | $43.33 | $50.00 | $229.60 | $22,017.22 |
| 152 | 2028/11 | $44.53 | $91.74 | $0.00 | $43.33 | $50.00 | $229.60 | $21,972.69 |
| 153 | 2028/12 | $44.71 | $91.55 | $0.00 | $43.33 | $50.00 | $229.60 | $21,927.98 |
| 154 | 2029/01 | $44.90 | $91.37 | $0.00 | $43.33 | $50.00 | $229.60 | $21,883.08 |
| 155 | 2029/02 | $45.09 | $91.18 | $0.00 | $43.33 | $50.00 | $229.60 | $21,837.99 |
| 156 | 2029/03 | $45.27 | $90.99 | $0.00 | $43.33 | $50.00 | $229.60 | $21,792.72 |
| 157 | 2029/04 | $45.46 | $90.80 | $0.00 | $43.33 | $50.00 | $229.60 | $21,747.26 |
| 158 | 2029/05 | $45.65 | $90.61 | $0.00 | $43.33 | $50.00 | $229.60 | $21,701.60 |
| 159 | 2029/06 | $45.84 | $90.42 | $0.00 | $43.33 | $50.00 | $229.60 | $21,655.76 |
| 160 | 2029/07 | $46.03 | $90.23 | $0.00 | $43.33 | $50.00 | $229.60 | $21,609.73 |
| 161 | 2029/08 | $46.23 | $90.04 | $0.00 | $43.33 | $50.00 | $229.60 | $21,563.50 |
| 162 | 2029/09 | $46.42 | $89.85 | $0.00 | $43.33 | $50.00 | $229.60 | $21,517.08 |
| 163 | 2029/10 | $46.61 | $89.65 | $0.00 | $43.33 | $50.00 | $229.60 | $21,470.47 |
| 164 | 2029/11 | $46.81 | $89.46 | $0.00 | $43.33 | $50.00 | $229.60 | $21,423.67 |
| 165 | 2029/12 | $47.00 | $89.27 | $0.00 | $43.33 | $50.00 | $229.60 | $21,376.67 |
| 166 | 2030/01 | $47.20 | $89.07 | $0.00 | $43.33 | $50.00 | $229.60 | $21,329.47 |
| 167 | 2030/02 | $47.39 | $88.87 | $0.00 | $43.33 | $50.00 | $229.60 | $21,282.08 |
| 168 | 2030/03 | $47.59 | $88.68 | $0.00 | $43.33 | $50.00 | $229.60 | $21,234.49 |
| 169 | 2030/04 | $47.79 | $88.48 | $0.00 | $43.33 | $50.00 | $229.60 | $21,186.70 |
| 170 | 2030/05 | $47.99 | $88.28 | $0.00 | $43.33 | $50.00 | $229.60 | $21,138.71 |
| 171 | 2030/06 | $48.19 | $88.08 | $0.00 | $43.33 | $50.00 | $229.60 | $21,090.52 |
| 172 | 2030/07 | $48.39 | $87.88 | $0.00 | $43.33 | $50.00 | $229.60 | $21,042.14 |
| 173 | 2030/08 | $48.59 | $87.68 | $0.00 | $43.33 | $50.00 | $229.60 | $20,993.55 |
| 174 | 2030/09 | $48.79 | $87.47 | $0.00 | $43.33 | $50.00 | $229.60 | $20,944.75 |
| 175 | 2030/10 | $49.00 | $87.27 | $0.00 | $43.33 | $50.00 | $229.60 | $20,895.76 |
| 176 | 2030/11 | $49.20 | $87.07 | $0.00 | $43.33 | $50.00 | $229.60 | $20,846.56 |
| 177 | 2030/12 | $49.41 | $86.86 | $0.00 | $43.33 | $50.00 | $229.60 | $20,797.15 |
| 178 | 2031/01 | $49.61 | $86.65 | $0.00 | $43.33 | $50.00 | $229.60 | $20,747.54 |
| 179 | 2031/02 | $49.82 | $86.45 | $0.00 | $43.33 | $50.00 | $229.60 | $20,697.72 |
| 180 | 2031/03 | $50.03 | $86.24 | $0.00 | $43.33 | $50.00 | $229.60 | $20,647.70 |
| 181 | 2031/04 | $50.23 | $86.03 | $0.00 | $43.33 | $50.00 | $229.60 | $20,597.47 |
| 182 | 2031/05 | $50.44 | $85.82 | $0.00 | $43.33 | $50.00 | $229.60 | $20,547.02 |
| 183 | 2031/06 | $50.65 | $85.61 | $0.00 | $43.33 | $50.00 | $229.60 | $20,496.37 |
| 184 | 2031/07 | $50.86 | $85.40 | $0.00 | $43.33 | $50.00 | $229.60 | $20,445.50 |
| 185 | 2031/08 | $51.08 | $85.19 | $0.00 | $43.33 | $50.00 | $229.60 | $20,394.43 |
| 186 | 2031/09 | $51.29 | $84.98 | $0.00 | $43.33 | $50.00 | $229.60 | $20,343.14 |
| 187 | 2031/10 | $51.50 | $84.76 | $0.00 | $43.33 | $50.00 | $229.60 | $20,291.64 |
| 188 | 2031/11 | $51.72 | $84.55 | $0.00 | $43.33 | $50.00 | $229.60 | $20,239.92 |
| 189 | 2031/12 | $51.93 | $84.33 | $0.00 | $43.33 | $50.00 | $229.60 | $20,187.99 |
| 190 | 2032/01 | $52.15 | $84.12 | $0.00 | $43.33 | $50.00 | $229.60 | $20,135.84 |
| 191 | 2032/02 | $52.37 | $83.90 | $0.00 | $43.33 | $50.00 | $229.60 | $20,083.47 |
| 192 | 2032/03 | $52.58 | $83.68 | $0.00 | $43.33 | $50.00 | $229.60 | $20,030.89 |
| 193 | 2032/04 | $52.80 | $83.46 | $0.00 | $43.33 | $50.00 | $229.60 | $19,978.08 |
| 194 | 2032/05 | $53.02 | $83.24 | $0.00 | $43.33 | $50.00 | $229.60 | $19,925.06 |
| 195 | 2032/06 | $53.24 | $83.02 | $0.00 | $43.33 | $50.00 | $229.60 | $19,871.82 |
| 196 | 2032/07 | $53.47 | $82.80 | $0.00 | $43.33 | $50.00 | $229.60 | $19,818.35 |
| 197 | 2032/08 | $53.69 | $82.58 | $0.00 | $43.33 | $50.00 | $229.60 | $19,764.66 |
| 198 | 2032/09 | $53.91 | $82.35 | $0.00 | $43.33 | $50.00 | $229.60 | $19,710.75 |
| 199 | 2032/10 | $54.14 | $82.13 | $0.00 | $43.33 | $50.00 | $229.60 | $19,656.61 |
| 200 | 2032/11 | $54.36 | $81.90 | $0.00 | $43.33 | $50.00 | $229.60 | $19,602.25 |
| 201 | 2032/12 | $54.59 | $81.68 | $0.00 | $43.33 | $50.00 | $229.60 | $19,547.66 |
| 202 | 2033/01 | $54.82 | $81.45 | $0.00 | $43.33 | $50.00 | $229.60 | $19,492.84 |
| 203 | 2033/02 | $55.05 | $81.22 | $0.00 | $43.33 | $50.00 | $229.60 | $19,437.79 |
| 204 | 2033/03 | $55.27 | $80.99 | $0.00 | $43.33 | $50.00 | $229.60 | $19,382.52 |
| 205 | 2033/04 | $55.51 | $80.76 | $0.00 | $43.33 | $50.00 | $229.60 | $19,327.01 |
| 206 | 2033/05 | $55.74 | $80.53 | $0.00 | $43.33 | $50.00 | $229.60 | $19,271.28 |
| 207 | 2033/06 | $55.97 | $80.30 | $0.00 | $43.33 | $50.00 | $229.60 | $19,215.31 |
| 208 | 2033/07 | $56.20 | $80.06 | $0.00 | $43.33 | $50.00 | $229.60 | $19,159.11 |
| 209 | 2033/08 | $56.44 | $79.83 | $0.00 | $43.33 | $50.00 | $229.60 | $19,102.67 |
| 210 | 2033/09 | $56.67 | $79.59 | $0.00 | $43.33 | $50.00 | $229.60 | $19,046.00 |
| 211 | 2033/10 | $56.91 | $79.36 | $0.00 | $43.33 | $50.00 | $229.60 | $18,989.09 |
| 212 | 2033/11 | $57.14 | $79.12 | $0.00 | $43.33 | $50.00 | $229.60 | $18,931.95 |
| 213 | 2033/12 | $57.38 | $78.88 | $0.00 | $43.33 | $50.00 | $229.60 | $18,874.57 |
| 214 | 2034/01 | $57.62 | $78.64 | $0.00 | $43.33 | $50.00 | $229.60 | $18,816.94 |
| 215 | 2034/02 | $57.86 | $78.40 | $0.00 | $43.33 | $50.00 | $229.60 | $18,759.08 |
| 216 | 2034/03 | $58.10 | $78.16 | $0.00 | $43.33 | $50.00 | $229.60 | $18,700.98 |
| 217 | 2034/04 | $58.34 | $77.92 | $0.00 | $43.33 | $50.00 | $229.60 | $18,642.63 |
| 218 | 2034/05 | $58.59 | $77.68 | $0.00 | $43.33 | $50.00 | $229.60 | $18,584.05 |
| 219 | 2034/06 | $58.83 | $77.43 | $0.00 | $43.33 | $50.00 | $229.60 | $18,525.21 |
| 220 | 2034/07 | $59.08 | $77.19 | $0.00 | $43.33 | $50.00 | $229.60 | $18,466.14 |
| 221 | 2034/08 | $59.32 | $76.94 | $0.00 | $43.33 | $50.00 | $229.60 | $18,406.81 |
| 222 | 2034/09 | $59.57 | $76.70 | $0.00 | $43.33 | $50.00 | $229.60 | $18,347.24 |
| 223 | 2034/10 | $59.82 | $76.45 | $0.00 | $43.33 | $50.00 | $229.60 | $18,287.42 |
| 224 | 2034/11 | $60.07 | $76.20 | $0.00 | $43.33 | $50.00 | $229.60 | $18,227.36 |
| 225 | 2034/12 | $60.32 | $75.95 | $0.00 | $43.33 | $50.00 | $229.60 | $18,167.04 |
| 226 | 2035/01 | $60.57 | $75.70 | $0.00 | $43.33 | $50.00 | $229.60 | $18,106.47 |
| 227 | 2035/02 | $60.82 | $75.44 | $0.00 | $43.33 | $50.00 | $229.60 | $18,045.65 |
| 228 | 2035/03 | $61.08 | $75.19 | $0.00 | $43.33 | $50.00 | $229.60 | $17,984.57 |
| 229 | 2035/04 | $61.33 | $74.94 | $0.00 | $43.33 | $50.00 | $229.60 | $17,923.24 |
| 230 | 2035/05 | $61.59 | $74.68 | $0.00 | $43.33 | $50.00 | $229.60 | $17,861.65 |
| 231 | 2035/06 | $61.84 | $74.42 | $0.00 | $43.33 | $50.00 | $229.60 | $17,799.81 |
| 232 | 2035/07 | $62.10 | $74.17 | $0.00 | $43.33 | $50.00 | $229.60 | $17,737.71 |
| 233 | 2035/08 | $62.36 | $73.91 | $0.00 | $43.33 | $50.00 | $229.60 | $17,675.35 |
| 234 | 2035/09 | $62.62 | $73.65 | $0.00 | $43.33 | $50.00 | $229.60 | $17,612.74 |
| 235 | 2035/10 | $62.88 | $73.39 | $0.00 | $43.33 | $50.00 | $229.60 | $17,549.86 |
| 236 | 2035/11 | $63.14 | $73.12 | $0.00 | $43.33 | $50.00 | $229.60 | $17,486.72 |
| 237 | 2035/12 | $63.40 | $72.86 | $0.00 | $43.33 | $50.00 | $229.60 | $17,423.31 |
| 238 | 2036/01 | $63.67 | $72.60 | $0.00 | $43.33 | $50.00 | $229.60 | $17,359.64 |
| 239 | 2036/02 | $63.93 | $72.33 | $0.00 | $43.33 | $50.00 | $229.60 | $17,295.71 |
| 240 | 2036/03 | $64.20 | $72.07 | $0.00 | $43.33 | $50.00 | $229.60 | $17,231.51 |
| 241 | 2036/04 | $64.47 | $71.80 | $0.00 | $43.33 | $50.00 | $229.60 | $17,167.04 |
| 242 | 2036/05 | $64.74 | $71.53 | $0.00 | $43.33 | $50.00 | $229.60 | $17,102.30 |
| 243 | 2036/06 | $65.01 | $71.26 | $0.00 | $43.33 | $50.00 | $229.60 | $17,037.30 |
| 244 | 2036/07 | $65.28 | $70.99 | $0.00 | $43.33 | $50.00 | $229.60 | $16,972.02 |
| 245 | 2036/08 | $65.55 | $70.72 | $0.00 | $43.33 | $50.00 | $229.60 | $16,906.47 |
| 246 | 2036/09 | $65.82 | $70.44 | $0.00 | $43.33 | $50.00 | $229.60 | $16,840.65 |
| 247 | 2036/10 | $66.10 | $70.17 | $0.00 | $43.33 | $50.00 | $229.60 | $16,774.55 |
| 248 | 2036/11 | $66.37 | $69.89 | $0.00 | $43.33 | $50.00 | $229.60 | $16,708.18 |
| 249 | 2036/12 | $66.65 | $69.62 | $0.00 | $43.33 | $50.00 | $229.60 | $16,641.53 |
| 250 | 2037/01 | $66.93 | $69.34 | $0.00 | $43.33 | $50.00 | $229.60 | $16,574.61 |
| 251 | 2037/02 | $67.20 | $69.06 | $0.00 | $43.33 | $50.00 | $229.60 | $16,507.40 |
| 252 | 2037/03 | $67.48 | $68.78 | $0.00 | $43.33 | $50.00 | $229.60 | $16,439.92 |
| 253 | 2037/04 | $67.77 | $68.50 | $0.00 | $43.33 | $50.00 | $229.60 | $16,372.15 |
| 254 | 2037/05 | $68.05 | $68.22 | $0.00 | $43.33 | $50.00 | $229.60 | $16,304.10 |
| 255 | 2037/06 | $68.33 | $67.93 | $0.00 | $43.33 | $50.00 | $229.60 | $16,235.77 |
| 256 | 2037/07 | $68.62 | $67.65 | $0.00 | $43.33 | $50.00 | $229.60 | $16,167.16 |
| 257 | 2037/08 | $68.90 | $67.36 | $0.00 | $43.33 | $50.00 | $229.60 | $16,098.25 |
| 258 | 2037/09 | $69.19 | $67.08 | $0.00 | $43.33 | $50.00 | $229.60 | $16,029.06 |
| 259 | 2037/10 | $69.48 | $66.79 | $0.00 | $43.33 | $50.00 | $229.60 | $15,959.59 |
| 260 | 2037/11 | $69.77 | $66.50 | $0.00 | $43.33 | $50.00 | $229.60 | $15,889.82 |
| 261 | 2037/12 | $70.06 | $66.21 | $0.00 | $43.33 | $50.00 | $229.60 | $15,819.76 |
| 262 | 2038/01 | $70.35 | $65.92 | $0.00 | $43.33 | $50.00 | $229.60 | $15,749.41 |
| 263 | 2038/02 | $70.64 | $65.62 | $0.00 | $43.33 | $50.00 | $229.60 | $15,678.77 |
| 264 | 2038/03 | $70.94 | $65.33 | $0.00 | $43.33 | $50.00 | $229.60 | $15,607.83 |
| 265 | 2038/04 | $71.23 | $65.03 | $0.00 | $43.33 | $50.00 | $229.60 | $15,536.60 |
| 266 | 2038/05 | $71.53 | $64.74 | $0.00 | $43.33 | $50.00 | $229.60 | $15,465.07 |
| 267 | 2038/06 | $71.83 | $64.44 | $0.00 | $43.33 | $50.00 | $229.60 | $15,393.24 |
| 268 | 2038/07 | $72.13 | $64.14 | $0.00 | $43.33 | $50.00 | $229.60 | $15,321.11 |
| 269 | 2038/08 | $72.43 | $63.84 | $0.00 | $43.33 | $50.00 | $229.60 | $15,248.68 |
| 270 | 2038/09 | $72.73 | $63.54 | $0.00 | $43.33 | $50.00 | $229.60 | $15,175.95 |
| 271 | 2038/10 | $73.03 | $63.23 | $0.00 | $43.33 | $50.00 | $229.60 | $15,102.92 |
| 272 | 2038/11 | $73.34 | $62.93 | $0.00 | $43.33 | $50.00 | $229.60 | $15,029.59 |
| 273 | 2038/12 | $73.64 | $62.62 | $0.00 | $43.33 | $50.00 | $229.60 | $14,955.94 |
| 274 | 2039/01 | $73.95 | $62.32 | $0.00 | $43.33 | $50.00 | $229.60 | $14,881.99 |
| 275 | 2039/02 | $74.26 | $62.01 | $0.00 | $43.33 | $50.00 | $229.60 | $14,807.74 |
| 276 | 2039/03 | $74.57 | $61.70 | $0.00 | $43.33 | $50.00 | $229.60 | $14,733.17 |
| 277 | 2039/04 | $74.88 | $61.39 | $0.00 | $43.33 | $50.00 | $229.60 | $14,658.29 |
| 278 | 2039/05 | $75.19 | $61.08 | $0.00 | $43.33 | $50.00 | $229.60 | $14,583.10 |
| 279 | 2039/06 | $75.50 | $60.76 | $0.00 | $43.33 | $50.00 | $229.60 | $14,507.60 |
| 280 | 2039/07 | $75.82 | $60.45 | $0.00 | $43.33 | $50.00 | $229.60 | $14,431.78 |
| 281 | 2039/08 | $76.13 | $60.13 | $0.00 | $43.33 | $50.00 | $229.60 | $14,355.65 |
| 282 | 2039/09 | $76.45 | $59.82 | $0.00 | $43.33 | $50.00 | $229.60 | $14,279.20 |
| 283 | 2039/10 | $76.77 | $59.50 | $0.00 | $43.33 | $50.00 | $229.60 | $14,202.43 |
| 284 | 2039/11 | $77.09 | $59.18 | $0.00 | $43.33 | $50.00 | $229.60 | $14,125.34 |
| 285 | 2039/12 | $77.41 | $58.86 | $0.00 | $43.33 | $50.00 | $229.60 | $14,047.93 |
| 286 | 2040/01 | $77.73 | $58.53 | $0.00 | $43.33 | $50.00 | $229.60 | $13,970.20 |
| 287 | 2040/02 | $78.06 | $58.21 | $0.00 | $43.33 | $50.00 | $229.60 | $13,892.14 |
| 288 | 2040/03 | $78.38 | $57.88 | $0.00 | $43.33 | $50.00 | $229.60 | $13,813.76 |
| 289 | 2040/04 | $78.71 | $57.56 | $0.00 | $43.33 | $50.00 | $229.60 | $13,735.05 |
| 290 | 2040/05 | $79.04 | $57.23 | $0.00 | $43.33 | $50.00 | $229.60 | $13,656.02 |
| 291 | 2040/06 | $79.37 | $56.90 | $0.00 | $43.33 | $50.00 | $229.60 | $13,576.65 |
| 292 | 2040/07 | $79.70 | $56.57 | $0.00 | $43.33 | $50.00 | $229.60 | $13,496.95 |
| 293 | 2040/08 | $80.03 | $56.24 | $0.00 | $43.33 | $50.00 | $229.60 | $13,416.92 |
| 294 | 2040/09 | $80.36 | $55.90 | $0.00 | $43.33 | $50.00 | $229.60 | $13,336.56 |
| 295 | 2040/10 | $80.70 | $55.57 | $0.00 | $43.33 | $50.00 | $229.60 | $13,255.87 |
| 296 | 2040/11 | $81.03 | $55.23 | $0.00 | $43.33 | $50.00 | $229.60 | $13,174.83 |
| 297 | 2040/12 | $81.37 | $54.90 | $0.00 | $43.33 | $50.00 | $229.60 | $13,093.46 |
| 298 | 2041/01 | $81.71 | $54.56 | $0.00 | $43.33 | $50.00 | $229.60 | $13,011.75 |
| 299 | 2041/02 | $82.05 | $54.22 | $0.00 | $43.33 | $50.00 | $229.60 | $12,929.70 |
| 300 | 2041/03 | $82.39 | $53.87 | $0.00 | $43.33 | $50.00 | $229.60 | $12,847.31 |
| 301 | 2041/04 | $82.74 | $53.53 | $0.00 | $43.33 | $50.00 | $229.60 | $12,764.58 |
| 302 | 2041/05 | $83.08 | $53.19 | $0.00 | $43.33 | $50.00 | $229.60 | $12,681.50 |
| 303 | 2041/06 | $83.43 | $52.84 | $0.00 | $43.33 | $50.00 | $229.60 | $12,598.07 |
| 304 | 2041/07 | $83.77 | $52.49 | $0.00 | $43.33 | $50.00 | $229.60 | $12,514.30 |
| 305 | 2041/08 | $84.12 | $52.14 | $0.00 | $43.33 | $50.00 | $229.60 | $12,430.17 |
| 306 | 2041/09 | $84.47 | $51.79 | $0.00 | $43.33 | $50.00 | $229.60 | $12,345.70 |
| 307 | 2041/10 | $84.83 | $51.44 | $0.00 | $43.33 | $50.00 | $229.60 | $12,260.88 |
| 308 | 2041/11 | $85.18 | $51.09 | $0.00 | $43.33 | $50.00 | $229.60 | $12,175.70 |
| 309 | 2041/12 | $85.53 | $50.73 | $0.00 | $43.33 | $50.00 | $229.60 | $12,090.16 |
| 310 | 2042/01 | $85.89 | $50.38 | $0.00 | $43.33 | $50.00 | $229.60 | $12,004.27 |
| 311 | 2042/02 | $86.25 | $50.02 | $0.00 | $43.33 | $50.00 | $229.60 | $11,918.03 |
| 312 | 2042/03 | $86.61 | $49.66 | $0.00 | $43.33 | $50.00 | $229.60 | $11,831.42 |
| 313 | 2042/04 | $86.97 | $49.30 | $0.00 | $43.33 | $50.00 | $229.60 | $11,744.45 |
| 314 | 2042/05 | $87.33 | $48.94 | $0.00 | $43.33 | $50.00 | $229.60 | $11,657.12 |
| 315 | 2042/06 | $87.69 | $48.57 | $0.00 | $43.33 | $50.00 | $229.60 | $11,569.43 |
| 316 | 2042/07 | $88.06 | $48.21 | $0.00 | $43.33 | $50.00 | $229.60 | $11,481.37 |
| 317 | 2042/08 | $88.43 | $47.84 | $0.00 | $43.33 | $50.00 | $229.60 | $11,392.94 |
| 318 | 2042/09 | $88.80 | $47.47 | $0.00 | $43.33 | $50.00 | $229.60 | $11,304.14 |
| 319 | 2042/10 | $89.17 | $47.10 | $0.00 | $43.33 | $50.00 | $229.60 | $11,214.98 |
| 320 | 2042/11 | $89.54 | $46.73 | $0.00 | $43.33 | $50.00 | $229.60 | $11,125.44 |
| 321 | 2042/12 | $89.91 | $46.36 | $0.00 | $43.33 | $50.00 | $229.60 | $11,035.53 |
| 322 | 2043/01 | $90.28 | $45.98 | $0.00 | $43.33 | $50.00 | $229.60 | $10,945.25 |
| 323 | 2043/02 | $90.66 | $45.61 | $0.00 | $43.33 | $50.00 | $229.60 | $10,854.59 |
| 324 | 2043/03 | $91.04 | $45.23 | $0.00 | $43.33 | $50.00 | $229.60 | $10,763.55 |
| 325 | 2043/04 | $91.42 | $44.85 | $0.00 | $43.33 | $50.00 | $229.60 | $10,672.13 |
| 326 | 2043/05 | $91.80 | $44.47 | $0.00 | $43.33 | $50.00 | $229.60 | $10,580.33 |
| 327 | 2043/06 | $92.18 | $44.08 | $0.00 | $43.33 | $50.00 | $229.60 | $10,488.15 |
| 328 | 2043/07 | $92.57 | $43.70 | $0.00 | $43.33 | $50.00 | $229.60 | $10,395.59 |
| 329 | 2043/08 | $92.95 | $43.31 | $0.00 | $43.33 | $50.00 | $229.60 | $10,302.64 |
| 330 | 2043/09 | $93.34 | $42.93 | $0.00 | $43.33 | $50.00 | $229.60 | $10,209.30 |
| 331 | 2043/10 | $93.73 | $42.54 | $0.00 | $43.33 | $50.00 | $229.60 | $10,115.57 |
| 332 | 2043/11 | $94.12 | $42.15 | $0.00 | $43.33 | $50.00 | $229.60 | $10,021.45 |
| 333 | 2043/12 | $94.51 | $41.76 | $0.00 | $43.33 | $50.00 | $229.60 | $9,926.94 |
| 334 | 2044/01 | $94.90 | $41.36 | $0.00 | $43.33 | $50.00 | $229.60 | $9,832.04 |
| 335 | 2044/02 | $95.30 | $40.97 | $0.00 | $43.33 | $50.00 | $229.60 | $9,736.74 |
| 336 | 2044/03 | $95.70 | $40.57 | $0.00 | $43.33 | $50.00 | $229.60 | $9,641.05 |
| 337 | 2044/04 | $96.09 | $40.17 | $0.00 | $43.33 | $50.00 | $229.60 | $9,544.95 |
| 338 | 2044/05 | $96.50 | $39.77 | $0.00 | $43.33 | $50.00 | $229.60 | $9,448.46 |
| 339 | 2044/06 | $96.90 | $39.37 | $0.00 | $43.33 | $50.00 | $229.60 | $9,351.56 |
| 340 | 2044/07 | $97.30 | $38.96 | $0.00 | $43.33 | $50.00 | $229.60 | $9,254.26 |
| 341 | 2044/08 | $97.71 | $38.56 | $0.00 | $43.33 | $50.00 | $229.60 | $9,156.55 |
| 342 | 2044/09 | $98.11 | $38.15 | $0.00 | $43.33 | $50.00 | $229.60 | $9,058.44 |
| 343 | 2044/10 | $98.52 | $37.74 | $0.00 | $43.33 | $50.00 | $229.60 | $8,959.92 |
| 344 | 2044/11 | $98.93 | $37.33 | $0.00 | $43.33 | $50.00 | $229.60 | $8,860.98 |
| 345 | 2044/12 | $99.34 | $36.92 | $0.00 | $43.33 | $50.00 | $229.60 | $8,761.64 |
| 346 | 2045/01 | $99.76 | $36.51 | $0.00 | $43.33 | $50.00 | $229.60 | $8,661.88 |
| 347 | 2045/02 | $100.17 | $36.09 | $0.00 | $43.33 | $50.00 | $229.60 | $8,561.71 |
| 348 | 2045/03 | $100.59 | $35.67 | $0.00 | $43.33 | $50.00 | $229.60 | $8,461.11 |
| 349 | 2045/04 | $101.01 | $35.25 | $0.00 | $43.33 | $50.00 | $229.60 | $8,360.10 |
| 350 | 2045/05 | $101.43 | $34.83 | $0.00 | $43.33 | $50.00 | $229.60 | $8,258.67 |
| 351 | 2045/06 | $101.85 | $34.41 | $0.00 | $43.33 | $50.00 | $229.60 | $8,156.82 |
| 352 | 2045/07 | $102.28 | $33.99 | $0.00 | $43.33 | $50.00 | $229.60 | $8,054.54 |
| 353 | 2045/08 | $102.71 | $33.56 | $0.00 | $43.33 | $50.00 | $229.60 | $7,951.83 |
| 354 | 2045/09 | $103.13 | $33.13 | $0.00 | $43.33 | $50.00 | $229.60 | $7,848.70 |
| 355 | 2045/10 | $103.56 | $32.70 | $0.00 | $43.33 | $50.00 | $229.60 | $7,745.14 |
| 356 | 2045/11 | $103.99 | $32.27 | $0.00 | $43.33 | $50.00 | $229.60 | $7,641.14 |
| 357 | 2045/12 | $104.43 | $31.84 | $0.00 | $43.33 | $50.00 | $229.60 | $7,536.71 |
| 358 | 2046/01 | $104.86 | $31.40 | $0.00 | $43.33 | $50.00 | $229.60 | $7,431.85 |
| 359 | 2046/02 | $105.30 | $30.97 | $0.00 | $43.33 | $50.00 | $229.60 | $7,326.55 |
| 360 | 2046/03 | $105.74 | $30.53 | $0.00 | $43.33 | $50.00 | $229.60 | $7,220.81 |
| 361 | 2046/04 | $106.18 | $30.09 | $0.00 | $43.33 | $50.00 | $229.60 | $7,114.64 |
| 362 | 2046/05 | $106.62 | $29.64 | $0.00 | $43.33 | $50.00 | $229.60 | $7,008.01 |
| 363 | 2046/06 | $107.07 | $29.20 | $0.00 | $43.33 | $50.00 | $229.60 | $6,900.95 |
| 364 | 2046/07 | $107.51 | $28.75 | $0.00 | $43.33 | $50.00 | $229.60 | $6,793.44 |
| 365 | 2046/08 | $107.96 | $28.31 | $0.00 | $43.33 | $50.00 | $229.60 | $6,685.48 |
| 366 | 2046/09 | $108.41 | $27.86 | $0.00 | $43.33 | $50.00 | $229.60 | $6,577.07 |
| 367 | 2046/10 | $108.86 | $27.40 | $0.00 | $43.33 | $50.00 | $229.60 | $6,468.21 |
| 368 | 2046/11 | $109.31 | $26.95 | $0.00 | $43.33 | $50.00 | $229.60 | $6,358.89 |
| 369 | 2046/12 | $109.77 | $26.50 | $0.00 | $43.33 | $50.00 | $229.60 | $6,249.12 |
| 370 | 2047/01 | $110.23 | $26.04 | $0.00 | $43.33 | $50.00 | $229.60 | $6,138.89 |
| 371 | 2047/02 | $110.69 | $25.58 | $0.00 | $43.33 | $50.00 | $229.60 | $6,028.21 |
| 372 | 2047/03 | $111.15 | $25.12 | $0.00 | $43.33 | $50.00 | $229.60 | $5,917.06 |
| 373 | 2047/04 | $111.61 | $24.65 | $0.00 | $43.33 | $50.00 | $229.60 | $5,805.45 |
| 374 | 2047/05 | $112.08 | $24.19 | $0.00 | $43.33 | $50.00 | $229.60 | $5,693.37 |
| 375 | 2047/06 | $112.54 | $23.72 | $0.00 | $43.33 | $50.00 | $229.60 | $5,580.83 |
| 376 | 2047/07 | $113.01 | $23.25 | $0.00 | $43.33 | $50.00 | $229.60 | $5,467.82 |
| 377 | 2047/08 | $113.48 | $22.78 | $0.00 | $43.33 | $50.00 | $229.60 | $5,354.33 |
| 378 | 2047/09 | $113.96 | $22.31 | $0.00 | $43.33 | $50.00 | $229.60 | $5,240.38 |
| 379 | 2047/10 | $114.43 | $21.83 | $0.00 | $43.33 | $50.00 | $229.60 | $5,125.95 |
| 380 | 2047/11 | $114.91 | $21.36 | $0.00 | $43.33 | $50.00 | $229.60 | $5,011.04 |
| 381 | 2047/12 | $115.39 | $20.88 | $0.00 | $43.33 | $50.00 | $229.60 | $4,895.65 |
| 382 | 2048/01 | $115.87 | $20.40 | $0.00 | $43.33 | $50.00 | $229.60 | $4,779.78 |
| 383 | 2048/02 | $116.35 | $19.92 | $0.00 | $43.33 | $50.00 | $229.60 | $4,663.43 |
| 384 | 2048/03 | $116.83 | $19.43 | $0.00 | $43.33 | $50.00 | $229.60 | $4,546.60 |
| 385 | 2048/04 | $117.32 | $18.94 | $0.00 | $43.33 | $50.00 | $229.60 | $4,429.28 |
| 386 | 2048/05 | $117.81 | $18.46 | $0.00 | $43.33 | $50.00 | $229.60 | $4,311.47 |
| 387 | 2048/06 | $118.30 | $17.96 | $0.00 | $43.33 | $50.00 | $229.60 | $4,193.17 |
| 388 | 2048/07 | $118.79 | $17.47 | $0.00 | $43.33 | $50.00 | $229.60 | $4,074.37 |
| 389 | 2048/08 | $119.29 | $16.98 | $0.00 | $43.33 | $50.00 | $229.60 | $3,955.08 |
| 390 | 2048/09 | $119.79 | $16.48 | $0.00 | $43.33 | $50.00 | $229.60 | $3,835.30 |
| 391 | 2048/10 | $120.29 | $15.98 | $0.00 | $43.33 | $50.00 | $229.60 | $3,715.01 |
| 392 | 2048/11 | $120.79 | $15.48 | $0.00 | $43.33 | $50.00 | $229.60 | $3,594.23 |
| 393 | 2048/12 | $121.29 | $14.98 | $0.00 | $43.33 | $50.00 | $229.60 | $3,472.94 |
| 394 | 2049/01 | $121.80 | $14.47 | $0.00 | $43.33 | $50.00 | $229.60 | $3,351.14 |
| 395 | 2049/02 | $122.30 | $13.96 | $0.00 | $43.33 | $50.00 | $229.60 | $3,228.84 |
| 396 | 2049/03 | $122.81 | $13.45 | $0.00 | $43.33 | $50.00 | $229.60 | $3,106.03 |
| 397 | 2049/04 | $123.32 | $12.94 | $0.00 | $43.33 | $50.00 | $229.60 | $2,982.70 |
| 398 | 2049/05 | $123.84 | $12.43 | $0.00 | $43.33 | $50.00 | $229.60 | $2,858.86 |
| 399 | 2049/06 | $124.35 | $11.91 | $0.00 | $43.33 | $50.00 | $229.60 | $2,734.51 |
| 400 | 2049/07 | $124.87 | $11.39 | $0.00 | $43.33 | $50.00 | $229.60 | $2,609.64 |
| 401 | 2049/08 | $125.39 | $10.87 | $0.00 | $43.33 | $50.00 | $229.60 | $2,484.25 |
| 402 | 2049/09 | $125.91 | $10.35 | $0.00 | $43.33 | $50.00 | $229.60 | $2,358.33 |
| 403 | 2049/10 | $126.44 | $9.83 | $0.00 | $43.33 | $50.00 | $229.60 | $2,231.89 |
| 404 | 2049/11 | $126.97 | $9.30 | $0.00 | $43.33 | $50.00 | $229.60 | $2,104.93 |
| 405 | 2049/12 | $127.50 | $8.77 | $0.00 | $43.33 | $50.00 | $229.60 | $1,977.43 |
| 406 | 2050/01 | $128.03 | $8.24 | $0.00 | $43.33 | $50.00 | $229.60 | $1,849.40 |
| 407 | 2050/02 | $128.56 | $7.71 | $0.00 | $43.33 | $50.00 | $229.60 | $1,720.85 |
| 408 | 2050/03 | $129.10 | $7.17 | $0.00 | $43.33 | $50.00 | $229.60 | $1,591.75 |
| 409 | 2050/04 | $129.63 | $6.63 | $0.00 | $43.33 | $50.00 | $229.60 | $1,462.12 |
| 410 | 2050/05 | $130.17 | $6.09 | $0.00 | $43.33 | $50.00 | $229.60 | $1,331.94 |
| 411 | 2050/06 | $130.72 | $5.55 | $0.00 | $43.33 | $50.00 | $229.60 | $1,201.23 |
| 412 | 2050/07 | $131.26 | $5.01 | $0.00 | $43.33 | $50.00 | $229.60 | $1,069.97 |
| 413 | 2050/08 | $131.81 | $4.46 | $0.00 | $43.33 | $50.00 | $229.60 | $938.16 |
| 414 | 2050/09 | $132.36 | $3.91 | $0.00 | $43.33 | $50.00 | $229.60 | $805.80 |
| 415 | 2050/10 | $132.91 | $3.36 | $0.00 | $43.33 | $50.00 | $229.60 | $672.89 |
| 416 | 2050/11 | $133.46 | $2.80 | $0.00 | $43.33 | $50.00 | $229.60 | $539.43 |
| 417 | 2050/12 | $134.02 | $2.25 | $0.00 | $43.33 | $50.00 | $229.60 | $405.41 |
| 418 | 2051/01 | $134.58 | $1.69 | $0.00 | $43.33 | $50.00 | $229.60 | $270.84 |
| 419 | 2051/02 | $135.14 | $1.13 | $0.00 | $43.33 | $50.00 | $229.60 | $135.70 |
| 420 | 2051/03 | $135.70 | $0.57 | $0.00 | $43.33 | $50.00 | $229.60 | $0.00 |
| Totals | $27,000.00 | $30,231.58 | $0.00 | $18,200.00 | $21,000.00 | $96,431.58 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.