Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $504,000.00 at 5% interest rate for a $511,000.00 home, you need to have a monthly payment of $2,824.55 ~ $3,034.55. You will make a total of 540 payments and you will pay off your mortgage on 2059/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $134,728.09 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,288.86 | 5% | 600 months | $1,380,315.64 | $869,315.64 |
| 50 years | Bi-Weekly | $1,144.43 | 5% | 512 months | $1,226,100.86 | $715,100.86 |
| 45 years | Monthly | $2,348.71 | 5% | 540 months | $1,275,304.67 | $764,304.67 |
| 45 years | Bi-Weekly | $1,174.36 | 5% | 461 months | $1,140,576.58 | $629,576.58 |
| 40 years | Monthly | $2,430.27 | 5% | 480 months | $1,173,530.02 | $662,530.02 |
| 40 years | Bi-Weekly | $1,215.14 | 5% | 409 months | $1,057,721.68 | $546,721.68 |
| 35 years | Monthly | $2,543.63 | 5% | 420 months | $1,075,322.87 | $564,322.87 |
| 35 years | Bi-Weekly | $1,271.82 | 5% | 358 months | $977,736.25 | $466,736.25 |
| 30 years | Monthly | $2,705.58 | 5% | 360 months | $981,009.15 | $470,009.15 |
| 30 years | Bi-Weekly | $1,352.79 | 5% | 307 months | $900,811.69 | $389,811.69 |
| 25 years | Monthly | $2,946.33 | 5% | 300 months | $890,900.14 | $379,900.14 |
| 25 years | Bi-Weekly | $1,473.17 | 5% | 256 months | $827,126.24 | $316,126.24 |
| 20 years | Monthly | $3,326.18 | 5% | 240 months | $805,282.46 | $294,282.46 |
| 20 years | Bi-Weekly | $1,663.09 | 5% | 205 months | $756,840.38 | $245,840.38 |
| 15 years | Monthly | $3,985.60 | 5% | 180 months | $724,407.98 | $213,407.98 |
| 15 years | Bi-Weekly | $1,992.80 | 5% | 154 months | $690,092.49 | $179,092.49 |
| 10 years | Monthly | $5,345.70 | 5% | 120 months | $648,484.24 | $137,484.24 |
| 10 years | Bi-Weekly | $2,672.85 | 5% | 103 months | $626,994.82 | $115,994.82 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $248.71 | $2,100.00 | $210.00 | $425.83 | $50.00 | $3,034.55 | $503,751.29 |
| 2 | 2014/09 | $249.75 | $2,098.96 | $210.00 | $425.83 | $50.00 | $3,034.55 | $503,501.54 |
| 3 | 2014/10 | $250.79 | $2,097.92 | $210.00 | $425.83 | $50.00 | $3,034.55 | $503,250.75 |
| 4 | 2014/11 | $251.83 | $2,096.88 | $210.00 | $425.83 | $50.00 | $3,034.55 | $502,998.92 |
| 5 | 2014/12 | $252.88 | $2,095.83 | $210.00 | $425.83 | $50.00 | $3,034.55 | $502,746.03 |
| 6 | 2015/01 | $253.94 | $2,094.78 | $210.00 | $425.83 | $50.00 | $3,034.55 | $502,492.09 |
| 7 | 2015/02 | $255.00 | $2,093.72 | $210.00 | $425.83 | $50.00 | $3,034.55 | $502,237.10 |
| 8 | 2015/03 | $256.06 | $2,092.65 | $210.00 | $425.83 | $50.00 | $3,034.55 | $501,981.04 |
| 9 | 2015/04 | $257.12 | $2,091.59 | $210.00 | $425.83 | $50.00 | $3,034.55 | $501,723.92 |
| 10 | 2015/05 | $258.20 | $2,090.52 | $210.00 | $425.83 | $50.00 | $3,034.55 | $501,465.72 |
| 11 | 2015/06 | $259.27 | $2,089.44 | $210.00 | $425.83 | $50.00 | $3,034.55 | $501,206.45 |
| 12 | 2015/07 | $260.35 | $2,088.36 | $210.00 | $425.83 | $50.00 | $3,034.55 | $500,946.10 |
| 13 | 2015/08 | $261.44 | $2,087.28 | $210.00 | $425.83 | $50.00 | $3,034.55 | $500,684.66 |
| 14 | 2015/09 | $262.53 | $2,086.19 | $210.00 | $425.83 | $50.00 | $3,034.55 | $500,422.13 |
| 15 | 2015/10 | $263.62 | $2,085.09 | $210.00 | $425.83 | $50.00 | $3,034.55 | $500,158.51 |
| 16 | 2015/11 | $264.72 | $2,083.99 | $210.00 | $425.83 | $50.00 | $3,034.55 | $499,893.79 |
| 17 | 2015/12 | $265.82 | $2,082.89 | $210.00 | $425.83 | $50.00 | $3,034.55 | $499,627.97 |
| 18 | 2016/01 | $266.93 | $2,081.78 | $210.00 | $425.83 | $50.00 | $3,034.55 | $499,361.04 |
| 19 | 2016/02 | $268.04 | $2,080.67 | $210.00 | $425.83 | $50.00 | $3,034.55 | $499,093.00 |
| 20 | 2016/03 | $269.16 | $2,079.55 | $210.00 | $425.83 | $50.00 | $3,034.55 | $498,823.84 |
| 21 | 2016/04 | $270.28 | $2,078.43 | $210.00 | $425.83 | $50.00 | $3,034.55 | $498,553.57 |
| 22 | 2016/05 | $271.41 | $2,077.31 | $210.00 | $425.83 | $50.00 | $3,034.55 | $498,282.16 |
| 23 | 2016/06 | $272.54 | $2,076.18 | $210.00 | $425.83 | $50.00 | $3,034.55 | $498,009.62 |
| 24 | 2016/07 | $273.67 | $2,075.04 | $210.00 | $425.83 | $50.00 | $3,034.55 | $497,735.95 |
| 25 | 2016/08 | $274.81 | $2,073.90 | $210.00 | $425.83 | $50.00 | $3,034.55 | $497,461.14 |
| 26 | 2016/09 | $275.96 | $2,072.75 | $210.00 | $425.83 | $50.00 | $3,034.55 | $497,185.18 |
| 27 | 2016/10 | $277.11 | $2,071.60 | $210.00 | $425.83 | $50.00 | $3,034.55 | $496,908.07 |
| 28 | 2016/11 | $278.26 | $2,070.45 | $210.00 | $425.83 | $50.00 | $3,034.55 | $496,629.81 |
| 29 | 2016/12 | $279.42 | $2,069.29 | $210.00 | $425.83 | $50.00 | $3,034.55 | $496,350.39 |
| 30 | 2017/01 | $280.59 | $2,068.13 | $210.00 | $425.83 | $50.00 | $3,034.55 | $496,069.80 |
| 31 | 2017/02 | $281.75 | $2,066.96 | $210.00 | $425.83 | $50.00 | $3,034.55 | $495,788.05 |
| 32 | 2017/03 | $282.93 | $2,065.78 | $210.00 | $425.83 | $50.00 | $3,034.55 | $495,505.12 |
| 33 | 2017/04 | $284.11 | $2,064.60 | $210.00 | $425.83 | $50.00 | $3,034.55 | $495,221.01 |
| 34 | 2017/05 | $285.29 | $2,063.42 | $210.00 | $425.83 | $50.00 | $3,034.55 | $494,935.72 |
| 35 | 2017/06 | $286.48 | $2,062.23 | $210.00 | $425.83 | $50.00 | $3,034.55 | $494,649.24 |
| 36 | 2017/07 | $287.67 | $2,061.04 | $210.00 | $425.83 | $50.00 | $3,034.55 | $494,361.57 |
| 37 | 2017/08 | $288.87 | $2,059.84 | $210.00 | $425.83 | $50.00 | $3,034.55 | $494,072.69 |
| 38 | 2017/09 | $290.08 | $2,058.64 | $210.00 | $425.83 | $50.00 | $3,034.55 | $493,782.62 |
| 39 | 2017/10 | $291.28 | $2,057.43 | $210.00 | $425.83 | $50.00 | $3,034.55 | $493,491.33 |
| 40 | 2017/11 | $292.50 | $2,056.21 | $210.00 | $425.83 | $50.00 | $3,034.55 | $493,198.83 |
| 41 | 2017/12 | $293.72 | $2,055.00 | $210.00 | $425.83 | $50.00 | $3,034.55 | $492,905.12 |
| 42 | 2018/01 | $294.94 | $2,053.77 | $210.00 | $425.83 | $50.00 | $3,034.55 | $492,610.18 |
| 43 | 2018/02 | $296.17 | $2,052.54 | $210.00 | $425.83 | $50.00 | $3,034.55 | $492,314.01 |
| 44 | 2018/03 | $297.40 | $2,051.31 | $210.00 | $425.83 | $50.00 | $3,034.55 | $492,016.60 |
| 45 | 2018/04 | $298.64 | $2,050.07 | $210.00 | $425.83 | $50.00 | $3,034.55 | $491,717.96 |
| 46 | 2018/05 | $299.89 | $2,048.82 | $210.00 | $425.83 | $50.00 | $3,034.55 | $491,418.07 |
| 47 | 2018/06 | $301.14 | $2,047.58 | $210.00 | $425.83 | $50.00 | $3,034.55 | $491,116.93 |
| 48 | 2018/07 | $302.39 | $2,046.32 | $210.00 | $425.83 | $50.00 | $3,034.55 | $490,814.54 |
| 49 | 2018/08 | $303.65 | $2,045.06 | $210.00 | $425.83 | $50.00 | $3,034.55 | $490,510.89 |
| 50 | 2018/09 | $304.92 | $2,043.80 | $210.00 | $425.83 | $50.00 | $3,034.55 | $490,205.97 |
| 51 | 2018/10 | $306.19 | $2,042.52 | $210.00 | $425.83 | $50.00 | $3,034.55 | $489,899.79 |
| 52 | 2018/11 | $307.46 | $2,041.25 | $210.00 | $425.83 | $50.00 | $3,034.55 | $489,592.32 |
| 53 | 2018/12 | $308.74 | $2,039.97 | $210.00 | $425.83 | $50.00 | $3,034.55 | $489,283.58 |
| 54 | 2019/01 | $310.03 | $2,038.68 | $210.00 | $425.83 | $50.00 | $3,034.55 | $488,973.55 |
| 55 | 2019/02 | $311.32 | $2,037.39 | $210.00 | $425.83 | $50.00 | $3,034.55 | $488,662.23 |
| 56 | 2019/03 | $312.62 | $2,036.09 | $210.00 | $425.83 | $50.00 | $3,034.55 | $488,349.61 |
| 57 | 2019/04 | $313.92 | $2,034.79 | $210.00 | $425.83 | $50.00 | $3,034.55 | $488,035.68 |
| 58 | 2019/05 | $315.23 | $2,033.48 | $210.00 | $425.83 | $50.00 | $3,034.55 | $487,720.45 |
| 59 | 2019/06 | $316.54 | $2,032.17 | $210.00 | $425.83 | $50.00 | $3,034.55 | $487,403.91 |
| 60 | 2019/07 | $317.86 | $2,030.85 | $210.00 | $425.83 | $50.00 | $3,034.55 | $487,086.05 |
| 61 | 2019/08 | $319.19 | $2,029.53 | $210.00 | $425.83 | $50.00 | $3,034.55 | $486,766.86 |
| 62 | 2019/09 | $320.52 | $2,028.20 | $210.00 | $425.83 | $50.00 | $3,034.55 | $486,446.34 |
| 63 | 2019/10 | $321.85 | $2,026.86 | $210.00 | $425.83 | $50.00 | $3,034.55 | $486,124.49 |
| 64 | 2019/11 | $323.19 | $2,025.52 | $210.00 | $425.83 | $50.00 | $3,034.55 | $485,801.30 |
| 65 | 2019/12 | $324.54 | $2,024.17 | $210.00 | $425.83 | $50.00 | $3,034.55 | $485,476.76 |
| 66 | 2020/01 | $325.89 | $2,022.82 | $210.00 | $425.83 | $50.00 | $3,034.55 | $485,150.86 |
| 67 | 2020/02 | $327.25 | $2,021.46 | $210.00 | $425.83 | $50.00 | $3,034.55 | $484,823.61 |
| 68 | 2020/03 | $328.61 | $2,020.10 | $210.00 | $425.83 | $50.00 | $3,034.55 | $484,495.00 |
| 69 | 2020/04 | $329.98 | $2,018.73 | $210.00 | $425.83 | $50.00 | $3,034.55 | $484,165.02 |
| 70 | 2020/05 | $331.36 | $2,017.35 | $210.00 | $425.83 | $50.00 | $3,034.55 | $483,833.66 |
| 71 | 2020/06 | $332.74 | $2,015.97 | $210.00 | $425.83 | $50.00 | $3,034.55 | $483,500.92 |
| 72 | 2020/07 | $334.13 | $2,014.59 | $210.00 | $425.83 | $50.00 | $3,034.55 | $483,166.79 |
| 73 | 2020/08 | $335.52 | $2,013.19 | $210.00 | $425.83 | $50.00 | $3,034.55 | $482,831.28 |
| 74 | 2020/09 | $336.92 | $2,011.80 | $210.00 | $425.83 | $50.00 | $3,034.55 | $482,494.36 |
| 75 | 2020/10 | $338.32 | $2,010.39 | $210.00 | $425.83 | $50.00 | $3,034.55 | $482,156.04 |
| 76 | 2020/11 | $339.73 | $2,008.98 | $210.00 | $425.83 | $50.00 | $3,034.55 | $481,816.31 |
| 77 | 2020/12 | $341.14 | $2,007.57 | $210.00 | $425.83 | $50.00 | $3,034.55 | $481,475.17 |
| 78 | 2021/01 | $342.57 | $2,006.15 | $210.00 | $425.83 | $50.00 | $3,034.55 | $481,132.60 |
| 79 | 2021/02 | $343.99 | $2,004.72 | $210.00 | $425.83 | $50.00 | $3,034.55 | $480,788.61 |
| 80 | 2021/03 | $345.43 | $2,003.29 | $210.00 | $425.83 | $50.00 | $3,034.55 | $480,443.18 |
| 81 | 2021/04 | $346.87 | $2,001.85 | $210.00 | $425.83 | $50.00 | $3,034.55 | $480,096.32 |
| 82 | 2021/05 | $348.31 | $2,000.40 | $210.00 | $425.83 | $50.00 | $3,034.55 | $479,748.01 |
| 83 | 2021/06 | $349.76 | $1,998.95 | $210.00 | $425.83 | $50.00 | $3,034.55 | $479,398.24 |
| 84 | 2021/07 | $351.22 | $1,997.49 | $210.00 | $425.83 | $50.00 | $3,034.55 | $479,047.02 |
| 85 | 2021/08 | $352.68 | $1,996.03 | $210.00 | $425.83 | $50.00 | $3,034.55 | $478,694.34 |
| 86 | 2021/09 | $354.15 | $1,994.56 | $210.00 | $425.83 | $50.00 | $3,034.55 | $478,340.19 |
| 87 | 2021/10 | $355.63 | $1,993.08 | $210.00 | $425.83 | $50.00 | $3,034.55 | $477,984.56 |
| 88 | 2021/11 | $357.11 | $1,991.60 | $210.00 | $425.83 | $50.00 | $3,034.55 | $477,627.45 |
| 89 | 2021/12 | $358.60 | $1,990.11 | $210.00 | $425.83 | $50.00 | $3,034.55 | $477,268.85 |
| 90 | 2022/01 | $360.09 | $1,988.62 | $210.00 | $425.83 | $50.00 | $3,034.55 | $476,908.76 |
| 91 | 2022/02 | $361.59 | $1,987.12 | $210.00 | $425.83 | $50.00 | $3,034.55 | $476,547.17 |
| 92 | 2022/03 | $363.10 | $1,985.61 | $210.00 | $425.83 | $50.00 | $3,034.55 | $476,184.07 |
| 93 | 2022/04 | $364.61 | $1,984.10 | $210.00 | $425.83 | $50.00 | $3,034.55 | $475,819.46 |
| 94 | 2022/05 | $366.13 | $1,982.58 | $210.00 | $425.83 | $50.00 | $3,034.55 | $475,453.33 |
| 95 | 2022/06 | $367.66 | $1,981.06 | $210.00 | $425.83 | $50.00 | $3,034.55 | $475,085.67 |
| 96 | 2022/07 | $369.19 | $1,979.52 | $210.00 | $425.83 | $50.00 | $3,034.55 | $474,716.48 |
| 97 | 2022/08 | $370.73 | $1,977.99 | $210.00 | $425.83 | $50.00 | $3,034.55 | $474,345.75 |
| 98 | 2022/09 | $372.27 | $1,976.44 | $210.00 | $425.83 | $50.00 | $3,034.55 | $473,973.48 |
| 99 | 2022/10 | $373.82 | $1,974.89 | $210.00 | $425.83 | $50.00 | $3,034.55 | $473,599.66 |
| 100 | 2022/11 | $375.38 | $1,973.33 | $210.00 | $425.83 | $50.00 | $3,034.55 | $473,224.28 |
| 101 | 2022/12 | $376.94 | $1,971.77 | $210.00 | $425.83 | $50.00 | $3,034.55 | $472,847.33 |
| 102 | 2023/01 | $378.52 | $1,970.20 | $210.00 | $425.83 | $50.00 | $3,034.55 | $472,468.82 |
| 103 | 2023/02 | $380.09 | $1,968.62 | $210.00 | $425.83 | $50.00 | $3,034.55 | $472,088.73 |
| 104 | 2023/03 | $381.68 | $1,967.04 | $210.00 | $425.83 | $50.00 | $3,034.55 | $471,707.05 |
| 105 | 2023/04 | $383.27 | $1,965.45 | $210.00 | $425.83 | $50.00 | $3,034.55 | $471,323.78 |
| 106 | 2023/05 | $384.86 | $1,963.85 | $210.00 | $425.83 | $50.00 | $3,034.55 | $470,938.92 |
| 107 | 2023/06 | $386.47 | $1,962.25 | $210.00 | $425.83 | $50.00 | $3,034.55 | $470,552.45 |
| 108 | 2023/07 | $388.08 | $1,960.64 | $210.00 | $425.83 | $50.00 | $3,034.55 | $470,164.38 |
| 109 | 2023/08 | $389.69 | $1,959.02 | $210.00 | $425.83 | $50.00 | $3,034.55 | $469,774.68 |
| 110 | 2023/09 | $391.32 | $1,957.39 | $210.00 | $425.83 | $50.00 | $3,034.55 | $469,383.36 |
| 111 | 2023/10 | $392.95 | $1,955.76 | $210.00 | $425.83 | $50.00 | $3,034.55 | $468,990.42 |
| 112 | 2023/11 | $394.59 | $1,954.13 | $210.00 | $425.83 | $50.00 | $3,034.55 | $468,595.83 |
| 113 | 2023/12 | $396.23 | $1,952.48 | $210.00 | $425.83 | $50.00 | $3,034.55 | $468,199.60 |
| 114 | 2024/01 | $397.88 | $1,950.83 | $210.00 | $425.83 | $50.00 | $3,034.55 | $467,801.72 |
| 115 | 2024/02 | $399.54 | $1,949.17 | $210.00 | $425.83 | $50.00 | $3,034.55 | $467,402.18 |
| 116 | 2024/03 | $401.20 | $1,947.51 | $210.00 | $425.83 | $50.00 | $3,034.55 | $467,000.98 |
| 117 | 2024/04 | $402.87 | $1,945.84 | $210.00 | $425.83 | $50.00 | $3,034.55 | $466,598.10 |
| 118 | 2024/05 | $404.55 | $1,944.16 | $210.00 | $425.83 | $50.00 | $3,034.55 | $466,193.55 |
| 119 | 2024/06 | $406.24 | $1,942.47 | $210.00 | $425.83 | $50.00 | $3,034.55 | $465,787.31 |
| 120 | 2024/07 | $407.93 | $1,940.78 | $210.00 | $425.83 | $50.00 | $3,034.55 | $465,379.38 |
| 121 | 2024/08 | $409.63 | $1,939.08 | $210.00 | $425.83 | $50.00 | $3,034.55 | $464,969.75 |
| 122 | 2024/09 | $411.34 | $1,937.37 | $210.00 | $425.83 | $50.00 | $3,034.55 | $464,558.41 |
| 123 | 2024/10 | $413.05 | $1,935.66 | $210.00 | $425.83 | $50.00 | $3,034.55 | $464,145.36 |
| 124 | 2024/11 | $414.77 | $1,933.94 | $210.00 | $425.83 | $50.00 | $3,034.55 | $463,730.58 |
| 125 | 2024/12 | $416.50 | $1,932.21 | $210.00 | $425.83 | $50.00 | $3,034.55 | $463,314.08 |
| 126 | 2025/01 | $418.24 | $1,930.48 | $210.00 | $425.83 | $50.00 | $3,034.55 | $462,895.84 |
| 127 | 2025/02 | $419.98 | $1,928.73 | $210.00 | $425.83 | $50.00 | $3,034.55 | $462,475.86 |
| 128 | 2025/03 | $421.73 | $1,926.98 | $210.00 | $425.83 | $50.00 | $3,034.55 | $462,054.13 |
| 129 | 2025/04 | $423.49 | $1,925.23 | $210.00 | $425.83 | $50.00 | $3,034.55 | $461,630.65 |
| 130 | 2025/05 | $425.25 | $1,923.46 | $210.00 | $425.83 | $50.00 | $3,034.55 | $461,205.40 |
| 131 | 2025/06 | $427.02 | $1,921.69 | $210.00 | $425.83 | $50.00 | $3,034.55 | $460,778.37 |
| 132 | 2025/07 | $428.80 | $1,919.91 | $210.00 | $425.83 | $50.00 | $3,034.55 | $460,349.57 |
| 133 | 2025/08 | $430.59 | $1,918.12 | $210.00 | $425.83 | $50.00 | $3,034.55 | $459,918.98 |
| 134 | 2025/09 | $432.38 | $1,916.33 | $210.00 | $425.83 | $50.00 | $3,034.55 | $459,486.60 |
| 135 | 2025/10 | $434.18 | $1,914.53 | $210.00 | $425.83 | $50.00 | $3,034.55 | $459,052.41 |
| 136 | 2025/11 | $435.99 | $1,912.72 | $210.00 | $425.83 | $50.00 | $3,034.55 | $458,616.42 |
| 137 | 2025/12 | $437.81 | $1,910.90 | $210.00 | $425.83 | $50.00 | $3,034.55 | $458,178.61 |
| 138 | 2026/01 | $439.63 | $1,909.08 | $210.00 | $425.83 | $50.00 | $3,034.55 | $457,738.97 |
| 139 | 2026/02 | $441.47 | $1,907.25 | $210.00 | $425.83 | $50.00 | $3,034.55 | $457,297.51 |
| 140 | 2026/03 | $443.31 | $1,905.41 | $210.00 | $425.83 | $50.00 | $3,034.55 | $456,854.20 |
| 141 | 2026/04 | $445.15 | $1,903.56 | $210.00 | $425.83 | $50.00 | $3,034.55 | $456,409.05 |
| 142 | 2026/05 | $447.01 | $1,901.70 | $210.00 | $425.83 | $50.00 | $3,034.55 | $455,962.04 |
| 143 | 2026/06 | $448.87 | $1,899.84 | $210.00 | $425.83 | $50.00 | $3,034.55 | $455,513.17 |
| 144 | 2026/07 | $450.74 | $1,897.97 | $210.00 | $425.83 | $50.00 | $3,034.55 | $455,062.43 |
| 145 | 2026/08 | $452.62 | $1,896.09 | $210.00 | $425.83 | $50.00 | $3,034.55 | $454,609.81 |
| 146 | 2026/09 | $454.50 | $1,894.21 | $210.00 | $425.83 | $50.00 | $3,034.55 | $454,155.30 |
| 147 | 2026/10 | $456.40 | $1,892.31 | $210.00 | $425.83 | $50.00 | $3,034.55 | $453,698.91 |
| 148 | 2026/11 | $458.30 | $1,890.41 | $210.00 | $425.83 | $50.00 | $3,034.55 | $453,240.61 |
| 149 | 2026/12 | $460.21 | $1,888.50 | $210.00 | $425.83 | $50.00 | $3,034.55 | $452,780.40 |
| 150 | 2027/01 | $462.13 | $1,886.58 | $210.00 | $425.83 | $50.00 | $3,034.55 | $452,318.27 |
| 151 | 2027/02 | $464.05 | $1,884.66 | $210.00 | $425.83 | $50.00 | $3,034.55 | $451,854.22 |
| 152 | 2027/03 | $465.99 | $1,882.73 | $210.00 | $425.83 | $50.00 | $3,034.55 | $451,388.23 |
| 153 | 2027/04 | $467.93 | $1,880.78 | $210.00 | $425.83 | $50.00 | $3,034.55 | $450,920.30 |
| 154 | 2027/05 | $469.88 | $1,878.83 | $210.00 | $425.83 | $50.00 | $3,034.55 | $450,450.42 |
| 155 | 2027/06 | $471.84 | $1,876.88 | $210.00 | $425.83 | $50.00 | $3,034.55 | $449,978.59 |
| 156 | 2027/07 | $473.80 | $1,874.91 | $210.00 | $425.83 | $50.00 | $3,034.55 | $449,504.79 |
| 157 | 2027/08 | $475.78 | $1,872.94 | $210.00 | $425.83 | $50.00 | $3,034.55 | $449,029.01 |
| 158 | 2027/09 | $477.76 | $1,870.95 | $210.00 | $425.83 | $50.00 | $3,034.55 | $448,551.25 |
| 159 | 2027/10 | $479.75 | $1,868.96 | $210.00 | $425.83 | $50.00 | $3,034.55 | $448,071.50 |
| 160 | 2027/11 | $481.75 | $1,866.96 | $210.00 | $425.83 | $50.00 | $3,034.55 | $447,589.76 |
| 161 | 2027/12 | $483.76 | $1,864.96 | $210.00 | $425.83 | $50.00 | $3,034.55 | $447,106.00 |
| 162 | 2028/01 | $485.77 | $1,862.94 | $210.00 | $425.83 | $50.00 | $3,034.55 | $446,620.23 |
| 163 | 2028/02 | $487.79 | $1,860.92 | $210.00 | $425.83 | $50.00 | $3,034.55 | $446,132.44 |
| 164 | 2028/03 | $489.83 | $1,858.89 | $210.00 | $425.83 | $50.00 | $3,034.55 | $445,642.61 |
| 165 | 2028/04 | $491.87 | $1,856.84 | $210.00 | $425.83 | $50.00 | $3,034.55 | $445,150.74 |
| 166 | 2028/05 | $493.92 | $1,854.79 | $210.00 | $425.83 | $50.00 | $3,034.55 | $444,656.82 |
| 167 | 2028/06 | $495.98 | $1,852.74 | $210.00 | $425.83 | $50.00 | $3,034.55 | $444,160.85 |
| 168 | 2028/07 | $498.04 | $1,850.67 | $210.00 | $425.83 | $50.00 | $3,034.55 | $443,662.80 |
| 169 | 2028/08 | $500.12 | $1,848.60 | $210.00 | $425.83 | $50.00 | $3,034.55 | $443,162.69 |
| 170 | 2028/09 | $502.20 | $1,846.51 | $210.00 | $425.83 | $50.00 | $3,034.55 | $442,660.49 |
| 171 | 2028/10 | $504.29 | $1,844.42 | $210.00 | $425.83 | $50.00 | $3,034.55 | $442,156.19 |
| 172 | 2028/11 | $506.39 | $1,842.32 | $210.00 | $425.83 | $50.00 | $3,034.55 | $441,649.80 |
| 173 | 2028/12 | $508.50 | $1,840.21 | $210.00 | $425.83 | $50.00 | $3,034.55 | $441,141.29 |
| 174 | 2029/01 | $510.62 | $1,838.09 | $210.00 | $425.83 | $50.00 | $3,034.55 | $440,630.67 |
| 175 | 2029/02 | $512.75 | $1,835.96 | $210.00 | $425.83 | $50.00 | $3,034.55 | $440,117.92 |
| 176 | 2029/03 | $514.89 | $1,833.82 | $210.00 | $425.83 | $50.00 | $3,034.55 | $439,603.03 |
| 177 | 2029/04 | $517.03 | $1,831.68 | $210.00 | $425.83 | $50.00 | $3,034.55 | $439,086.00 |
| 178 | 2029/05 | $519.19 | $1,829.52 | $210.00 | $425.83 | $50.00 | $3,034.55 | $438,566.81 |
| 179 | 2029/06 | $521.35 | $1,827.36 | $210.00 | $425.83 | $50.00 | $3,034.55 | $438,045.46 |
| 180 | 2029/07 | $523.52 | $1,825.19 | $210.00 | $425.83 | $50.00 | $3,034.55 | $437,521.94 |
| 181 | 2029/08 | $525.70 | $1,823.01 | $210.00 | $425.83 | $50.00 | $3,034.55 | $436,996.23 |
| 182 | 2029/09 | $527.89 | $1,820.82 | $210.00 | $425.83 | $50.00 | $3,034.55 | $436,468.34 |
| 183 | 2029/10 | $530.09 | $1,818.62 | $210.00 | $425.83 | $50.00 | $3,034.55 | $435,938.24 |
| 184 | 2029/11 | $532.30 | $1,816.41 | $210.00 | $425.83 | $50.00 | $3,034.55 | $435,405.94 |
| 185 | 2029/12 | $534.52 | $1,814.19 | $210.00 | $425.83 | $50.00 | $3,034.55 | $434,871.42 |
| 186 | 2030/01 | $536.75 | $1,811.96 | $210.00 | $425.83 | $50.00 | $3,034.55 | $434,334.67 |
| 187 | 2030/02 | $538.98 | $1,809.73 | $210.00 | $425.83 | $50.00 | $3,034.55 | $433,795.69 |
| 188 | 2030/03 | $541.23 | $1,807.48 | $210.00 | $425.83 | $50.00 | $3,034.55 | $433,254.46 |
| 189 | 2030/04 | $543.49 | $1,805.23 | $210.00 | $425.83 | $50.00 | $3,034.55 | $432,710.97 |
| 190 | 2030/05 | $545.75 | $1,802.96 | $210.00 | $425.83 | $50.00 | $3,034.55 | $432,165.22 |
| 191 | 2030/06 | $548.02 | $1,800.69 | $210.00 | $425.83 | $50.00 | $3,034.55 | $431,617.20 |
| 192 | 2030/07 | $550.31 | $1,798.40 | $210.00 | $425.83 | $50.00 | $3,034.55 | $431,066.89 |
| 193 | 2030/08 | $552.60 | $1,796.11 | $210.00 | $425.83 | $50.00 | $3,034.55 | $430,514.29 |
| 194 | 2030/09 | $554.90 | $1,793.81 | $210.00 | $425.83 | $50.00 | $3,034.55 | $429,959.39 |
| 195 | 2030/10 | $557.21 | $1,791.50 | $210.00 | $425.83 | $50.00 | $3,034.55 | $429,402.17 |
| 196 | 2030/11 | $559.54 | $1,789.18 | $210.00 | $425.83 | $50.00 | $3,034.55 | $428,842.63 |
| 197 | 2030/12 | $561.87 | $1,786.84 | $210.00 | $425.83 | $50.00 | $3,034.55 | $428,280.77 |
| 198 | 2031/01 | $564.21 | $1,784.50 | $210.00 | $425.83 | $50.00 | $3,034.55 | $427,716.56 |
| 199 | 2031/02 | $566.56 | $1,782.15 | $210.00 | $425.83 | $50.00 | $3,034.55 | $427,150.00 |
| 200 | 2031/03 | $568.92 | $1,779.79 | $210.00 | $425.83 | $50.00 | $3,034.55 | $426,581.08 |
| 201 | 2031/04 | $571.29 | $1,777.42 | $210.00 | $425.83 | $50.00 | $3,034.55 | $426,009.79 |
| 202 | 2031/05 | $573.67 | $1,775.04 | $210.00 | $425.83 | $50.00 | $3,034.55 | $425,436.11 |
| 203 | 2031/06 | $576.06 | $1,772.65 | $210.00 | $425.83 | $50.00 | $3,034.55 | $424,860.05 |
| 204 | 2031/07 | $578.46 | $1,770.25 | $210.00 | $425.83 | $50.00 | $3,034.55 | $424,281.59 |
| 205 | 2031/08 | $580.87 | $1,767.84 | $210.00 | $425.83 | $50.00 | $3,034.55 | $423,700.72 |
| 206 | 2031/09 | $583.29 | $1,765.42 | $210.00 | $425.83 | $50.00 | $3,034.55 | $423,117.42 |
| 207 | 2031/10 | $585.72 | $1,762.99 | $210.00 | $425.83 | $50.00 | $3,034.55 | $422,531.70 |
| 208 | 2031/11 | $588.16 | $1,760.55 | $210.00 | $425.83 | $50.00 | $3,034.55 | $421,943.54 |
| 209 | 2031/12 | $590.61 | $1,758.10 | $210.00 | $425.83 | $50.00 | $3,034.55 | $421,352.92 |
| 210 | 2032/01 | $593.08 | $1,755.64 | $210.00 | $425.83 | $50.00 | $3,034.55 | $420,759.85 |
| 211 | 2032/02 | $595.55 | $1,753.17 | $210.00 | $425.83 | $50.00 | $3,034.55 | $420,164.30 |
| 212 | 2032/03 | $598.03 | $1,750.68 | $210.00 | $425.83 | $50.00 | $3,034.55 | $419,566.27 |
| 213 | 2032/04 | $600.52 | $1,748.19 | $210.00 | $425.83 | $50.00 | $3,034.55 | $418,965.75 |
| 214 | 2032/05 | $603.02 | $1,745.69 | $210.00 | $425.83 | $50.00 | $3,034.55 | $418,362.73 |
| 215 | 2032/06 | $605.53 | $1,743.18 | $210.00 | $425.83 | $50.00 | $3,034.55 | $417,757.20 |
| 216 | 2032/07 | $608.06 | $1,740.65 | $210.00 | $425.83 | $50.00 | $3,034.55 | $417,149.14 |
| 217 | 2032/08 | $610.59 | $1,738.12 | $210.00 | $425.83 | $50.00 | $3,034.55 | $416,538.55 |
| 218 | 2032/09 | $613.14 | $1,735.58 | $210.00 | $425.83 | $50.00 | $3,034.55 | $415,925.42 |
| 219 | 2032/10 | $615.69 | $1,733.02 | $210.00 | $425.83 | $50.00 | $3,034.55 | $415,309.73 |
| 220 | 2032/11 | $618.26 | $1,730.46 | $210.00 | $425.83 | $50.00 | $3,034.55 | $414,691.47 |
| 221 | 2032/12 | $620.83 | $1,727.88 | $210.00 | $425.83 | $50.00 | $3,034.55 | $414,070.64 |
| 222 | 2033/01 | $623.42 | $1,725.29 | $210.00 | $425.83 | $50.00 | $3,034.55 | $413,447.22 |
| 223 | 2033/02 | $626.02 | $1,722.70 | $210.00 | $425.83 | $50.00 | $3,034.55 | $412,821.21 |
| 224 | 2033/03 | $628.62 | $1,720.09 | $210.00 | $425.83 | $50.00 | $3,034.55 | $412,192.58 |
| 225 | 2033/04 | $631.24 | $1,717.47 | $210.00 | $425.83 | $50.00 | $3,034.55 | $411,561.34 |
| 226 | 2033/05 | $633.87 | $1,714.84 | $210.00 | $425.83 | $50.00 | $3,034.55 | $410,927.46 |
| 227 | 2033/06 | $636.51 | $1,712.20 | $210.00 | $425.83 | $50.00 | $3,034.55 | $410,290.95 |
| 228 | 2033/07 | $639.17 | $1,709.55 | $210.00 | $425.83 | $50.00 | $3,034.55 | $409,651.78 |
| 229 | 2033/08 | $641.83 | $1,706.88 | $210.00 | $425.83 | $50.00 | $3,034.55 | $409,009.95 |
| 230 | 2033/09 | $644.50 | $1,704.21 | $0.00 | $425.83 | $50.00 | $2,824.55 | $408,365.45 |
| 231 | 2033/10 | $647.19 | $1,701.52 | $0.00 | $425.83 | $50.00 | $2,824.55 | $407,718.26 |
| 232 | 2033/11 | $649.89 | $1,698.83 | $0.00 | $425.83 | $50.00 | $2,824.55 | $407,068.37 |
| 233 | 2033/12 | $652.59 | $1,696.12 | $0.00 | $425.83 | $50.00 | $2,824.55 | $406,415.78 |
| 234 | 2034/01 | $655.31 | $1,693.40 | $0.00 | $425.83 | $50.00 | $2,824.55 | $405,760.47 |
| 235 | 2034/02 | $658.04 | $1,690.67 | $0.00 | $425.83 | $50.00 | $2,824.55 | $405,102.42 |
| 236 | 2034/03 | $660.79 | $1,687.93 | $0.00 | $425.83 | $50.00 | $2,824.55 | $404,441.64 |
| 237 | 2034/04 | $663.54 | $1,685.17 | $0.00 | $425.83 | $50.00 | $2,824.55 | $403,778.10 |
| 238 | 2034/05 | $666.30 | $1,682.41 | $0.00 | $425.83 | $50.00 | $2,824.55 | $403,111.79 |
| 239 | 2034/06 | $669.08 | $1,679.63 | $0.00 | $425.83 | $50.00 | $2,824.55 | $402,442.71 |
| 240 | 2034/07 | $671.87 | $1,676.84 | $0.00 | $425.83 | $50.00 | $2,824.55 | $401,770.85 |
| 241 | 2034/08 | $674.67 | $1,674.05 | $0.00 | $425.83 | $50.00 | $2,824.55 | $401,096.18 |
| 242 | 2034/09 | $677.48 | $1,671.23 | $0.00 | $425.83 | $50.00 | $2,824.55 | $400,418.70 |
| 243 | 2034/10 | $680.30 | $1,668.41 | $0.00 | $425.83 | $50.00 | $2,824.55 | $399,738.40 |
| 244 | 2034/11 | $683.14 | $1,665.58 | $0.00 | $425.83 | $50.00 | $2,824.55 | $399,055.26 |
| 245 | 2034/12 | $685.98 | $1,662.73 | $0.00 | $425.83 | $50.00 | $2,824.55 | $398,369.28 |
| 246 | 2035/01 | $688.84 | $1,659.87 | $0.00 | $425.83 | $50.00 | $2,824.55 | $397,680.44 |
| 247 | 2035/02 | $691.71 | $1,657.00 | $0.00 | $425.83 | $50.00 | $2,824.55 | $396,988.73 |
| 248 | 2035/03 | $694.59 | $1,654.12 | $0.00 | $425.83 | $50.00 | $2,824.55 | $396,294.14 |
| 249 | 2035/04 | $697.49 | $1,651.23 | $0.00 | $425.83 | $50.00 | $2,824.55 | $395,596.65 |
| 250 | 2035/05 | $700.39 | $1,648.32 | $0.00 | $425.83 | $50.00 | $2,824.55 | $394,896.26 |
| 251 | 2035/06 | $703.31 | $1,645.40 | $0.00 | $425.83 | $50.00 | $2,824.55 | $394,192.95 |
| 252 | 2035/07 | $706.24 | $1,642.47 | $0.00 | $425.83 | $50.00 | $2,824.55 | $393,486.71 |
| 253 | 2035/08 | $709.18 | $1,639.53 | $0.00 | $425.83 | $50.00 | $2,824.55 | $392,777.52 |
| 254 | 2035/09 | $712.14 | $1,636.57 | $0.00 | $425.83 | $50.00 | $2,824.55 | $392,065.38 |
| 255 | 2035/10 | $715.11 | $1,633.61 | $0.00 | $425.83 | $50.00 | $2,824.55 | $391,350.28 |
| 256 | 2035/11 | $718.09 | $1,630.63 | $0.00 | $425.83 | $50.00 | $2,824.55 | $390,632.19 |
| 257 | 2035/12 | $721.08 | $1,627.63 | $0.00 | $425.83 | $50.00 | $2,824.55 | $389,911.11 |
| 258 | 2036/01 | $724.08 | $1,624.63 | $0.00 | $425.83 | $50.00 | $2,824.55 | $389,187.03 |
| 259 | 2036/02 | $727.10 | $1,621.61 | $0.00 | $425.83 | $50.00 | $2,824.55 | $388,459.93 |
| 260 | 2036/03 | $730.13 | $1,618.58 | $0.00 | $425.83 | $50.00 | $2,824.55 | $387,729.80 |
| 261 | 2036/04 | $733.17 | $1,615.54 | $0.00 | $425.83 | $50.00 | $2,824.55 | $386,996.63 |
| 262 | 2036/05 | $736.23 | $1,612.49 | $0.00 | $425.83 | $50.00 | $2,824.55 | $386,260.40 |
| 263 | 2036/06 | $739.29 | $1,609.42 | $0.00 | $425.83 | $50.00 | $2,824.55 | $385,521.11 |
| 264 | 2036/07 | $742.37 | $1,606.34 | $0.00 | $425.83 | $50.00 | $2,824.55 | $384,778.73 |
| 265 | 2036/08 | $745.47 | $1,603.24 | $0.00 | $425.83 | $50.00 | $2,824.55 | $384,033.27 |
| 266 | 2036/09 | $748.57 | $1,600.14 | $0.00 | $425.83 | $50.00 | $2,824.55 | $383,284.69 |
| 267 | 2036/10 | $751.69 | $1,597.02 | $0.00 | $425.83 | $50.00 | $2,824.55 | $382,533.00 |
| 268 | 2036/11 | $754.82 | $1,593.89 | $0.00 | $425.83 | $50.00 | $2,824.55 | $381,778.17 |
| 269 | 2036/12 | $757.97 | $1,590.74 | $0.00 | $425.83 | $50.00 | $2,824.55 | $381,020.20 |
| 270 | 2037/01 | $761.13 | $1,587.58 | $0.00 | $425.83 | $50.00 | $2,824.55 | $380,259.08 |
| 271 | 2037/02 | $764.30 | $1,584.41 | $0.00 | $425.83 | $50.00 | $2,824.55 | $379,494.78 |
| 272 | 2037/03 | $767.48 | $1,581.23 | $0.00 | $425.83 | $50.00 | $2,824.55 | $378,727.29 |
| 273 | 2037/04 | $770.68 | $1,578.03 | $0.00 | $425.83 | $50.00 | $2,824.55 | $377,956.61 |
| 274 | 2037/05 | $773.89 | $1,574.82 | $0.00 | $425.83 | $50.00 | $2,824.55 | $377,182.72 |
| 275 | 2037/06 | $777.12 | $1,571.59 | $0.00 | $425.83 | $50.00 | $2,824.55 | $376,405.60 |
| 276 | 2037/07 | $780.36 | $1,568.36 | $0.00 | $425.83 | $50.00 | $2,824.55 | $375,625.24 |
| 277 | 2037/08 | $783.61 | $1,565.11 | $0.00 | $425.83 | $50.00 | $2,824.55 | $374,841.64 |
| 278 | 2037/09 | $786.87 | $1,561.84 | $0.00 | $425.83 | $50.00 | $2,824.55 | $374,054.76 |
| 279 | 2037/10 | $790.15 | $1,558.56 | $0.00 | $425.83 | $50.00 | $2,824.55 | $373,264.61 |
| 280 | 2037/11 | $793.44 | $1,555.27 | $0.00 | $425.83 | $50.00 | $2,824.55 | $372,471.17 |
| 281 | 2037/12 | $796.75 | $1,551.96 | $0.00 | $425.83 | $50.00 | $2,824.55 | $371,674.42 |
| 282 | 2038/01 | $800.07 | $1,548.64 | $0.00 | $425.83 | $50.00 | $2,824.55 | $370,874.35 |
| 283 | 2038/02 | $803.40 | $1,545.31 | $0.00 | $425.83 | $50.00 | $2,824.55 | $370,070.95 |
| 284 | 2038/03 | $806.75 | $1,541.96 | $0.00 | $425.83 | $50.00 | $2,824.55 | $369,264.20 |
| 285 | 2038/04 | $810.11 | $1,538.60 | $0.00 | $425.83 | $50.00 | $2,824.55 | $368,454.09 |
| 286 | 2038/05 | $813.49 | $1,535.23 | $0.00 | $425.83 | $50.00 | $2,824.55 | $367,640.60 |
| 287 | 2038/06 | $816.88 | $1,531.84 | $0.00 | $425.83 | $50.00 | $2,824.55 | $366,823.72 |
| 288 | 2038/07 | $820.28 | $1,528.43 | $0.00 | $425.83 | $50.00 | $2,824.55 | $366,003.44 |
| 289 | 2038/08 | $823.70 | $1,525.01 | $0.00 | $425.83 | $50.00 | $2,824.55 | $365,179.75 |
| 290 | 2038/09 | $827.13 | $1,521.58 | $0.00 | $425.83 | $50.00 | $2,824.55 | $364,352.62 |
| 291 | 2038/10 | $830.58 | $1,518.14 | $0.00 | $425.83 | $50.00 | $2,824.55 | $363,522.04 |
| 292 | 2038/11 | $834.04 | $1,514.68 | $0.00 | $425.83 | $50.00 | $2,824.55 | $362,688.00 |
| 293 | 2038/12 | $837.51 | $1,511.20 | $0.00 | $425.83 | $50.00 | $2,824.55 | $361,850.49 |
| 294 | 2039/01 | $841.00 | $1,507.71 | $0.00 | $425.83 | $50.00 | $2,824.55 | $361,009.49 |
| 295 | 2039/02 | $844.51 | $1,504.21 | $0.00 | $425.83 | $50.00 | $2,824.55 | $360,164.98 |
| 296 | 2039/03 | $848.02 | $1,500.69 | $0.00 | $425.83 | $50.00 | $2,824.55 | $359,316.96 |
| 297 | 2039/04 | $851.56 | $1,497.15 | $0.00 | $425.83 | $50.00 | $2,824.55 | $358,465.40 |
| 298 | 2039/05 | $855.11 | $1,493.61 | $0.00 | $425.83 | $50.00 | $2,824.55 | $357,610.29 |
| 299 | 2039/06 | $858.67 | $1,490.04 | $0.00 | $425.83 | $50.00 | $2,824.55 | $356,751.62 |
| 300 | 2039/07 | $862.25 | $1,486.47 | $0.00 | $425.83 | $50.00 | $2,824.55 | $355,889.38 |
| 301 | 2039/08 | $865.84 | $1,482.87 | $0.00 | $425.83 | $50.00 | $2,824.55 | $355,023.54 |
| 302 | 2039/09 | $869.45 | $1,479.26 | $0.00 | $425.83 | $50.00 | $2,824.55 | $354,154.09 |
| 303 | 2039/10 | $873.07 | $1,475.64 | $0.00 | $425.83 | $50.00 | $2,824.55 | $353,281.02 |
| 304 | 2039/11 | $876.71 | $1,472.00 | $0.00 | $425.83 | $50.00 | $2,824.55 | $352,404.31 |
| 305 | 2039/12 | $880.36 | $1,468.35 | $0.00 | $425.83 | $50.00 | $2,824.55 | $351,523.95 |
| 306 | 2040/01 | $884.03 | $1,464.68 | $0.00 | $425.83 | $50.00 | $2,824.55 | $350,639.92 |
| 307 | 2040/02 | $887.71 | $1,461.00 | $0.00 | $425.83 | $50.00 | $2,824.55 | $349,752.21 |
| 308 | 2040/03 | $891.41 | $1,457.30 | $0.00 | $425.83 | $50.00 | $2,824.55 | $348,860.79 |
| 309 | 2040/04 | $895.13 | $1,453.59 | $0.00 | $425.83 | $50.00 | $2,824.55 | $347,965.67 |
| 310 | 2040/05 | $898.86 | $1,449.86 | $0.00 | $425.83 | $50.00 | $2,824.55 | $347,066.81 |
| 311 | 2040/06 | $902.60 | $1,446.11 | $0.00 | $425.83 | $50.00 | $2,824.55 | $346,164.21 |
| 312 | 2040/07 | $906.36 | $1,442.35 | $0.00 | $425.83 | $50.00 | $2,824.55 | $345,257.85 |
| 313 | 2040/08 | $910.14 | $1,438.57 | $0.00 | $425.83 | $50.00 | $2,824.55 | $344,347.71 |
| 314 | 2040/09 | $913.93 | $1,434.78 | $0.00 | $425.83 | $50.00 | $2,824.55 | $343,433.78 |
| 315 | 2040/10 | $917.74 | $1,430.97 | $0.00 | $425.83 | $50.00 | $2,824.55 | $342,516.05 |
| 316 | 2040/11 | $921.56 | $1,427.15 | $0.00 | $425.83 | $50.00 | $2,824.55 | $341,594.48 |
| 317 | 2040/12 | $925.40 | $1,423.31 | $0.00 | $425.83 | $50.00 | $2,824.55 | $340,669.08 |
| 318 | 2041/01 | $929.26 | $1,419.45 | $0.00 | $425.83 | $50.00 | $2,824.55 | $339,739.82 |
| 319 | 2041/02 | $933.13 | $1,415.58 | $0.00 | $425.83 | $50.00 | $2,824.55 | $338,806.69 |
| 320 | 2041/03 | $937.02 | $1,411.69 | $0.00 | $425.83 | $50.00 | $2,824.55 | $337,869.68 |
| 321 | 2041/04 | $940.92 | $1,407.79 | $0.00 | $425.83 | $50.00 | $2,824.55 | $336,928.75 |
| 322 | 2041/05 | $944.84 | $1,403.87 | $0.00 | $425.83 | $50.00 | $2,824.55 | $335,983.91 |
| 323 | 2041/06 | $948.78 | $1,399.93 | $0.00 | $425.83 | $50.00 | $2,824.55 | $335,035.13 |
| 324 | 2041/07 | $952.73 | $1,395.98 | $0.00 | $425.83 | $50.00 | $2,824.55 | $334,082.40 |
| 325 | 2041/08 | $956.70 | $1,392.01 | $0.00 | $425.83 | $50.00 | $2,824.55 | $333,125.70 |
| 326 | 2041/09 | $960.69 | $1,388.02 | $0.00 | $425.83 | $50.00 | $2,824.55 | $332,165.01 |
| 327 | 2041/10 | $964.69 | $1,384.02 | $0.00 | $425.83 | $50.00 | $2,824.55 | $331,200.32 |
| 328 | 2041/11 | $968.71 | $1,380.00 | $0.00 | $425.83 | $50.00 | $2,824.55 | $330,231.61 |
| 329 | 2041/12 | $972.75 | $1,375.97 | $0.00 | $425.83 | $50.00 | $2,824.55 | $329,258.86 |
| 330 | 2042/01 | $976.80 | $1,371.91 | $0.00 | $425.83 | $50.00 | $2,824.55 | $328,282.06 |
| 331 | 2042/02 | $980.87 | $1,367.84 | $0.00 | $425.83 | $50.00 | $2,824.55 | $327,301.19 |
| 332 | 2042/03 | $984.96 | $1,363.75 | $0.00 | $425.83 | $50.00 | $2,824.55 | $326,316.23 |
| 333 | 2042/04 | $989.06 | $1,359.65 | $0.00 | $425.83 | $50.00 | $2,824.55 | $325,327.17 |
| 334 | 2042/05 | $993.18 | $1,355.53 | $0.00 | $425.83 | $50.00 | $2,824.55 | $324,333.99 |
| 335 | 2042/06 | $997.32 | $1,351.39 | $0.00 | $425.83 | $50.00 | $2,824.55 | $323,336.67 |
| 336 | 2042/07 | $1,001.48 | $1,347.24 | $0.00 | $425.83 | $50.00 | $2,824.55 | $322,335.19 |
| 337 | 2042/08 | $1,005.65 | $1,343.06 | $0.00 | $425.83 | $50.00 | $2,824.55 | $321,329.54 |
| 338 | 2042/09 | $1,009.84 | $1,338.87 | $0.00 | $425.83 | $50.00 | $2,824.55 | $320,319.70 |
| 339 | 2042/10 | $1,014.05 | $1,334.67 | $0.00 | $425.83 | $50.00 | $2,824.55 | $319,305.65 |
| 340 | 2042/11 | $1,018.27 | $1,330.44 | $0.00 | $425.83 | $50.00 | $2,824.55 | $318,287.38 |
| 341 | 2042/12 | $1,022.51 | $1,326.20 | $0.00 | $425.83 | $50.00 | $2,824.55 | $317,264.87 |
| 342 | 2043/01 | $1,026.78 | $1,321.94 | $0.00 | $425.83 | $50.00 | $2,824.55 | $316,238.09 |
| 343 | 2043/02 | $1,031.05 | $1,317.66 | $0.00 | $425.83 | $50.00 | $2,824.55 | $315,207.04 |
| 344 | 2043/03 | $1,035.35 | $1,313.36 | $0.00 | $425.83 | $50.00 | $2,824.55 | $314,171.69 |
| 345 | 2043/04 | $1,039.66 | $1,309.05 | $0.00 | $425.83 | $50.00 | $2,824.55 | $313,132.02 |
| 346 | 2043/05 | $1,044.00 | $1,304.72 | $0.00 | $425.83 | $50.00 | $2,824.55 | $312,088.03 |
| 347 | 2043/06 | $1,048.35 | $1,300.37 | $0.00 | $425.83 | $50.00 | $2,824.55 | $311,039.68 |
| 348 | 2043/07 | $1,052.71 | $1,296.00 | $0.00 | $425.83 | $50.00 | $2,824.55 | $309,986.97 |
| 349 | 2043/08 | $1,057.10 | $1,291.61 | $0.00 | $425.83 | $50.00 | $2,824.55 | $308,929.87 |
| 350 | 2043/09 | $1,061.50 | $1,287.21 | $0.00 | $425.83 | $50.00 | $2,824.55 | $307,868.36 |
| 351 | 2043/10 | $1,065.93 | $1,282.78 | $0.00 | $425.83 | $50.00 | $2,824.55 | $306,802.44 |
| 352 | 2043/11 | $1,070.37 | $1,278.34 | $0.00 | $425.83 | $50.00 | $2,824.55 | $305,732.07 |
| 353 | 2043/12 | $1,074.83 | $1,273.88 | $0.00 | $425.83 | $50.00 | $2,824.55 | $304,657.24 |
| 354 | 2044/01 | $1,079.31 | $1,269.41 | $0.00 | $425.83 | $50.00 | $2,824.55 | $303,577.93 |
| 355 | 2044/02 | $1,083.80 | $1,264.91 | $0.00 | $425.83 | $50.00 | $2,824.55 | $302,494.13 |
| 356 | 2044/03 | $1,088.32 | $1,260.39 | $0.00 | $425.83 | $50.00 | $2,824.55 | $301,405.81 |
| 357 | 2044/04 | $1,092.85 | $1,255.86 | $0.00 | $425.83 | $50.00 | $2,824.55 | $300,312.95 |
| 358 | 2044/05 | $1,097.41 | $1,251.30 | $0.00 | $425.83 | $50.00 | $2,824.55 | $299,215.54 |
| 359 | 2044/06 | $1,101.98 | $1,246.73 | $0.00 | $425.83 | $50.00 | $2,824.55 | $298,113.56 |
| 360 | 2044/07 | $1,106.57 | $1,242.14 | $0.00 | $425.83 | $50.00 | $2,824.55 | $297,006.99 |
| 361 | 2044/08 | $1,111.18 | $1,237.53 | $0.00 | $425.83 | $50.00 | $2,824.55 | $295,895.81 |
| 362 | 2044/09 | $1,115.81 | $1,232.90 | $0.00 | $425.83 | $50.00 | $2,824.55 | $294,780.00 |
| 363 | 2044/10 | $1,120.46 | $1,228.25 | $0.00 | $425.83 | $50.00 | $2,824.55 | $293,659.53 |
| 364 | 2044/11 | $1,125.13 | $1,223.58 | $0.00 | $425.83 | $50.00 | $2,824.55 | $292,534.40 |
| 365 | 2044/12 | $1,129.82 | $1,218.89 | $0.00 | $425.83 | $50.00 | $2,824.55 | $291,404.58 |
| 366 | 2045/01 | $1,134.53 | $1,214.19 | $0.00 | $425.83 | $50.00 | $2,824.55 | $290,270.06 |
| 367 | 2045/02 | $1,139.25 | $1,209.46 | $0.00 | $425.83 | $50.00 | $2,824.55 | $289,130.80 |
| 368 | 2045/03 | $1,144.00 | $1,204.71 | $0.00 | $425.83 | $50.00 | $2,824.55 | $287,986.80 |
| 369 | 2045/04 | $1,148.77 | $1,199.95 | $0.00 | $425.83 | $50.00 | $2,824.55 | $286,838.03 |
| 370 | 2045/05 | $1,153.55 | $1,195.16 | $0.00 | $425.83 | $50.00 | $2,824.55 | $285,684.48 |
| 371 | 2045/06 | $1,158.36 | $1,190.35 | $0.00 | $425.83 | $50.00 | $2,824.55 | $284,526.12 |
| 372 | 2045/07 | $1,163.19 | $1,185.53 | $0.00 | $425.83 | $50.00 | $2,824.55 | $283,362.93 |
| 373 | 2045/08 | $1,168.03 | $1,180.68 | $0.00 | $425.83 | $50.00 | $2,824.55 | $282,194.90 |
| 374 | 2045/09 | $1,172.90 | $1,175.81 | $0.00 | $425.83 | $50.00 | $2,824.55 | $281,022.00 |
| 375 | 2045/10 | $1,177.79 | $1,170.92 | $0.00 | $425.83 | $50.00 | $2,824.55 | $279,844.21 |
| 376 | 2045/11 | $1,182.69 | $1,166.02 | $0.00 | $425.83 | $50.00 | $2,824.55 | $278,661.52 |
| 377 | 2045/12 | $1,187.62 | $1,161.09 | $0.00 | $425.83 | $50.00 | $2,824.55 | $277,473.89 |
| 378 | 2046/01 | $1,192.57 | $1,156.14 | $0.00 | $425.83 | $50.00 | $2,824.55 | $276,281.32 |
| 379 | 2046/02 | $1,197.54 | $1,151.17 | $0.00 | $425.83 | $50.00 | $2,824.55 | $275,083.78 |
| 380 | 2046/03 | $1,202.53 | $1,146.18 | $0.00 | $425.83 | $50.00 | $2,824.55 | $273,881.25 |
| 381 | 2046/04 | $1,207.54 | $1,141.17 | $0.00 | $425.83 | $50.00 | $2,824.55 | $272,673.71 |
| 382 | 2046/05 | $1,212.57 | $1,136.14 | $0.00 | $425.83 | $50.00 | $2,824.55 | $271,461.14 |
| 383 | 2046/06 | $1,217.62 | $1,131.09 | $0.00 | $425.83 | $50.00 | $2,824.55 | $270,243.52 |
| 384 | 2046/07 | $1,222.70 | $1,126.01 | $0.00 | $425.83 | $50.00 | $2,824.55 | $269,020.82 |
| 385 | 2046/08 | $1,227.79 | $1,120.92 | $0.00 | $425.83 | $50.00 | $2,824.55 | $267,793.03 |
| 386 | 2046/09 | $1,232.91 | $1,115.80 | $0.00 | $425.83 | $50.00 | $2,824.55 | $266,560.12 |
| 387 | 2046/10 | $1,238.05 | $1,110.67 | $0.00 | $425.83 | $50.00 | $2,824.55 | $265,322.07 |
| 388 | 2046/11 | $1,243.20 | $1,105.51 | $0.00 | $425.83 | $50.00 | $2,824.55 | $264,078.87 |
| 389 | 2046/12 | $1,248.38 | $1,100.33 | $0.00 | $425.83 | $50.00 | $2,824.55 | $262,830.49 |
| 390 | 2047/01 | $1,253.59 | $1,095.13 | $0.00 | $425.83 | $50.00 | $2,824.55 | $261,576.90 |
| 391 | 2047/02 | $1,258.81 | $1,089.90 | $0.00 | $425.83 | $50.00 | $2,824.55 | $260,318.09 |
| 392 | 2047/03 | $1,264.05 | $1,084.66 | $0.00 | $425.83 | $50.00 | $2,824.55 | $259,054.04 |
| 393 | 2047/04 | $1,269.32 | $1,079.39 | $0.00 | $425.83 | $50.00 | $2,824.55 | $257,784.72 |
| 394 | 2047/05 | $1,274.61 | $1,074.10 | $0.00 | $425.83 | $50.00 | $2,824.55 | $256,510.11 |
| 395 | 2047/06 | $1,279.92 | $1,068.79 | $0.00 | $425.83 | $50.00 | $2,824.55 | $255,230.19 |
| 396 | 2047/07 | $1,285.25 | $1,063.46 | $0.00 | $425.83 | $50.00 | $2,824.55 | $253,944.93 |
| 397 | 2047/08 | $1,290.61 | $1,058.10 | $0.00 | $425.83 | $50.00 | $2,824.55 | $252,654.33 |
| 398 | 2047/09 | $1,295.99 | $1,052.73 | $0.00 | $425.83 | $50.00 | $2,824.55 | $251,358.34 |
| 399 | 2047/10 | $1,301.39 | $1,047.33 | $0.00 | $425.83 | $50.00 | $2,824.55 | $250,056.95 |
| 400 | 2047/11 | $1,306.81 | $1,041.90 | $0.00 | $425.83 | $50.00 | $2,824.55 | $248,750.15 |
| 401 | 2047/12 | $1,312.25 | $1,036.46 | $0.00 | $425.83 | $50.00 | $2,824.55 | $247,437.89 |
| 402 | 2048/01 | $1,317.72 | $1,030.99 | $0.00 | $425.83 | $50.00 | $2,824.55 | $246,120.17 |
| 403 | 2048/02 | $1,323.21 | $1,025.50 | $0.00 | $425.83 | $50.00 | $2,824.55 | $244,796.96 |
| 404 | 2048/03 | $1,328.73 | $1,019.99 | $0.00 | $425.83 | $50.00 | $2,824.55 | $243,468.23 |
| 405 | 2048/04 | $1,334.26 | $1,014.45 | $0.00 | $425.83 | $50.00 | $2,824.55 | $242,133.97 |
| 406 | 2048/05 | $1,339.82 | $1,008.89 | $0.00 | $425.83 | $50.00 | $2,824.55 | $240,794.15 |
| 407 | 2048/06 | $1,345.40 | $1,003.31 | $0.00 | $425.83 | $50.00 | $2,824.55 | $239,448.75 |
| 408 | 2048/07 | $1,351.01 | $997.70 | $0.00 | $425.83 | $50.00 | $2,824.55 | $238,097.74 |
| 409 | 2048/08 | $1,356.64 | $992.07 | $0.00 | $425.83 | $50.00 | $2,824.55 | $236,741.10 |
| 410 | 2048/09 | $1,362.29 | $986.42 | $0.00 | $425.83 | $50.00 | $2,824.55 | $235,378.81 |
| 411 | 2048/10 | $1,367.97 | $980.75 | $0.00 | $425.83 | $50.00 | $2,824.55 | $234,010.84 |
| 412 | 2048/11 | $1,373.67 | $975.05 | $0.00 | $425.83 | $50.00 | $2,824.55 | $232,637.18 |
| 413 | 2048/12 | $1,379.39 | $969.32 | $0.00 | $425.83 | $50.00 | $2,824.55 | $231,257.79 |
| 414 | 2049/01 | $1,385.14 | $963.57 | $0.00 | $425.83 | $50.00 | $2,824.55 | $229,872.65 |
| 415 | 2049/02 | $1,390.91 | $957.80 | $0.00 | $425.83 | $50.00 | $2,824.55 | $228,481.74 |
| 416 | 2049/03 | $1,396.71 | $952.01 | $0.00 | $425.83 | $50.00 | $2,824.55 | $227,085.03 |
| 417 | 2049/04 | $1,402.52 | $946.19 | $0.00 | $425.83 | $50.00 | $2,824.55 | $225,682.51 |
| 418 | 2049/05 | $1,408.37 | $940.34 | $0.00 | $425.83 | $50.00 | $2,824.55 | $224,274.14 |
| 419 | 2049/06 | $1,414.24 | $934.48 | $0.00 | $425.83 | $50.00 | $2,824.55 | $222,859.90 |
| 420 | 2049/07 | $1,420.13 | $928.58 | $0.00 | $425.83 | $50.00 | $2,824.55 | $221,439.77 |
| 421 | 2049/08 | $1,426.05 | $922.67 | $0.00 | $425.83 | $50.00 | $2,824.55 | $220,013.73 |
| 422 | 2049/09 | $1,431.99 | $916.72 | $0.00 | $425.83 | $50.00 | $2,824.55 | $218,581.74 |
| 423 | 2049/10 | $1,437.96 | $910.76 | $0.00 | $425.83 | $50.00 | $2,824.55 | $217,143.78 |
| 424 | 2049/11 | $1,443.95 | $904.77 | $0.00 | $425.83 | $50.00 | $2,824.55 | $215,699.84 |
| 425 | 2049/12 | $1,449.96 | $898.75 | $0.00 | $425.83 | $50.00 | $2,824.55 | $214,249.87 |
| 426 | 2050/01 | $1,456.00 | $892.71 | $0.00 | $425.83 | $50.00 | $2,824.55 | $212,793.87 |
| 427 | 2050/02 | $1,462.07 | $886.64 | $0.00 | $425.83 | $50.00 | $2,824.55 | $211,331.80 |
| 428 | 2050/03 | $1,468.16 | $880.55 | $0.00 | $425.83 | $50.00 | $2,824.55 | $209,863.63 |
| 429 | 2050/04 | $1,474.28 | $874.43 | $0.00 | $425.83 | $50.00 | $2,824.55 | $208,389.35 |
| 430 | 2050/05 | $1,480.42 | $868.29 | $0.00 | $425.83 | $50.00 | $2,824.55 | $206,908.93 |
| 431 | 2050/06 | $1,486.59 | $862.12 | $0.00 | $425.83 | $50.00 | $2,824.55 | $205,422.34 |
| 432 | 2050/07 | $1,492.79 | $855.93 | $0.00 | $425.83 | $50.00 | $2,824.55 | $203,929.55 |
| 433 | 2050/08 | $1,499.01 | $849.71 | $0.00 | $425.83 | $50.00 | $2,824.55 | $202,430.55 |
| 434 | 2050/09 | $1,505.25 | $843.46 | $0.00 | $425.83 | $50.00 | $2,824.55 | $200,925.29 |
| 435 | 2050/10 | $1,511.52 | $837.19 | $0.00 | $425.83 | $50.00 | $2,824.55 | $199,413.77 |
| 436 | 2050/11 | $1,517.82 | $830.89 | $0.00 | $425.83 | $50.00 | $2,824.55 | $197,895.95 |
| 437 | 2050/12 | $1,524.15 | $824.57 | $0.00 | $425.83 | $50.00 | $2,824.55 | $196,371.80 |
| 438 | 2051/01 | $1,530.50 | $818.22 | $0.00 | $425.83 | $50.00 | $2,824.55 | $194,841.31 |
| 439 | 2051/02 | $1,536.87 | $811.84 | $0.00 | $425.83 | $50.00 | $2,824.55 | $193,304.43 |
| 440 | 2051/03 | $1,543.28 | $805.44 | $0.00 | $425.83 | $50.00 | $2,824.55 | $191,761.16 |
| 441 | 2051/04 | $1,549.71 | $799.00 | $0.00 | $425.83 | $50.00 | $2,824.55 | $190,211.45 |
| 442 | 2051/05 | $1,556.16 | $792.55 | $0.00 | $425.83 | $50.00 | $2,824.55 | $188,655.28 |
| 443 | 2051/06 | $1,562.65 | $786.06 | $0.00 | $425.83 | $50.00 | $2,824.55 | $187,092.64 |
| 444 | 2051/07 | $1,569.16 | $779.55 | $0.00 | $425.83 | $50.00 | $2,824.55 | $185,523.48 |
| 445 | 2051/08 | $1,575.70 | $773.01 | $0.00 | $425.83 | $50.00 | $2,824.55 | $183,947.78 |
| 446 | 2051/09 | $1,582.26 | $766.45 | $0.00 | $425.83 | $50.00 | $2,824.55 | $182,365.51 |
| 447 | 2051/10 | $1,588.86 | $759.86 | $0.00 | $425.83 | $50.00 | $2,824.55 | $180,776.66 |
| 448 | 2051/11 | $1,595.48 | $753.24 | $0.00 | $425.83 | $50.00 | $2,824.55 | $179,181.18 |
| 449 | 2051/12 | $1,602.12 | $746.59 | $0.00 | $425.83 | $50.00 | $2,824.55 | $177,579.06 |
| 450 | 2052/01 | $1,608.80 | $739.91 | $0.00 | $425.83 | $50.00 | $2,824.55 | $175,970.26 |
| 451 | 2052/02 | $1,615.50 | $733.21 | $0.00 | $425.83 | $50.00 | $2,824.55 | $174,354.76 |
| 452 | 2052/03 | $1,622.23 | $726.48 | $0.00 | $425.83 | $50.00 | $2,824.55 | $172,732.52 |
| 453 | 2052/04 | $1,628.99 | $719.72 | $0.00 | $425.83 | $50.00 | $2,824.55 | $171,103.53 |
| 454 | 2052/05 | $1,635.78 | $712.93 | $0.00 | $425.83 | $50.00 | $2,824.55 | $169,467.75 |
| 455 | 2052/06 | $1,642.60 | $706.12 | $0.00 | $425.83 | $50.00 | $2,824.55 | $167,825.15 |
| 456 | 2052/07 | $1,649.44 | $699.27 | $0.00 | $425.83 | $50.00 | $2,824.55 | $166,175.71 |
| 457 | 2052/08 | $1,656.31 | $692.40 | $0.00 | $425.83 | $50.00 | $2,824.55 | $164,519.40 |
| 458 | 2052/09 | $1,663.21 | $685.50 | $0.00 | $425.83 | $50.00 | $2,824.55 | $162,856.18 |
| 459 | 2052/10 | $1,670.14 | $678.57 | $0.00 | $425.83 | $50.00 | $2,824.55 | $161,186.04 |
| 460 | 2052/11 | $1,677.10 | $671.61 | $0.00 | $425.83 | $50.00 | $2,824.55 | $159,508.93 |
| 461 | 2052/12 | $1,684.09 | $664.62 | $0.00 | $425.83 | $50.00 | $2,824.55 | $157,824.84 |
| 462 | 2053/01 | $1,691.11 | $657.60 | $0.00 | $425.83 | $50.00 | $2,824.55 | $156,133.73 |
| 463 | 2053/02 | $1,698.16 | $650.56 | $0.00 | $425.83 | $50.00 | $2,824.55 | $154,435.58 |
| 464 | 2053/03 | $1,705.23 | $643.48 | $0.00 | $425.83 | $50.00 | $2,824.55 | $152,730.34 |
| 465 | 2053/04 | $1,712.34 | $636.38 | $0.00 | $425.83 | $50.00 | $2,824.55 | $151,018.01 |
| 466 | 2053/05 | $1,719.47 | $629.24 | $0.00 | $425.83 | $50.00 | $2,824.55 | $149,298.54 |
| 467 | 2053/06 | $1,726.64 | $622.08 | $0.00 | $425.83 | $50.00 | $2,824.55 | $147,571.90 |
| 468 | 2053/07 | $1,733.83 | $614.88 | $0.00 | $425.83 | $50.00 | $2,824.55 | $145,838.07 |
| 469 | 2053/08 | $1,741.05 | $607.66 | $0.00 | $425.83 | $50.00 | $2,824.55 | $144,097.02 |
| 470 | 2053/09 | $1,748.31 | $600.40 | $0.00 | $425.83 | $50.00 | $2,824.55 | $142,348.71 |
| 471 | 2053/10 | $1,755.59 | $593.12 | $0.00 | $425.83 | $50.00 | $2,824.55 | $140,593.12 |
| 472 | 2053/11 | $1,762.91 | $585.80 | $0.00 | $425.83 | $50.00 | $2,824.55 | $138,830.21 |
| 473 | 2053/12 | $1,770.25 | $578.46 | $0.00 | $425.83 | $50.00 | $2,824.55 | $137,059.96 |
| 474 | 2054/01 | $1,777.63 | $571.08 | $0.00 | $425.83 | $50.00 | $2,824.55 | $135,282.33 |
| 475 | 2054/02 | $1,785.04 | $563.68 | $0.00 | $425.83 | $50.00 | $2,824.55 | $133,497.29 |
| 476 | 2054/03 | $1,792.47 | $556.24 | $0.00 | $425.83 | $50.00 | $2,824.55 | $131,704.82 |
| 477 | 2054/04 | $1,799.94 | $548.77 | $0.00 | $425.83 | $50.00 | $2,824.55 | $129,904.88 |
| 478 | 2054/05 | $1,807.44 | $541.27 | $0.00 | $425.83 | $50.00 | $2,824.55 | $128,097.44 |
| 479 | 2054/06 | $1,814.97 | $533.74 | $0.00 | $425.83 | $50.00 | $2,824.55 | $126,282.46 |
| 480 | 2054/07 | $1,822.54 | $526.18 | $0.00 | $425.83 | $50.00 | $2,824.55 | $124,459.93 |
| 481 | 2054/08 | $1,830.13 | $518.58 | $0.00 | $425.83 | $50.00 | $2,824.55 | $122,629.80 |
| 482 | 2054/09 | $1,837.75 | $510.96 | $0.00 | $425.83 | $50.00 | $2,824.55 | $120,792.04 |
| 483 | 2054/10 | $1,845.41 | $503.30 | $0.00 | $425.83 | $50.00 | $2,824.55 | $118,946.63 |
| 484 | 2054/11 | $1,853.10 | $495.61 | $0.00 | $425.83 | $50.00 | $2,824.55 | $117,093.53 |
| 485 | 2054/12 | $1,860.82 | $487.89 | $0.00 | $425.83 | $50.00 | $2,824.55 | $115,232.71 |
| 486 | 2055/01 | $1,868.58 | $480.14 | $0.00 | $425.83 | $50.00 | $2,824.55 | $113,364.13 |
| 487 | 2055/02 | $1,876.36 | $472.35 | $0.00 | $425.83 | $50.00 | $2,824.55 | $111,487.77 |
| 488 | 2055/03 | $1,884.18 | $464.53 | $0.00 | $425.83 | $50.00 | $2,824.55 | $109,603.59 |
| 489 | 2055/04 | $1,892.03 | $456.68 | $0.00 | $425.83 | $50.00 | $2,824.55 | $107,711.56 |
| 490 | 2055/05 | $1,899.91 | $448.80 | $0.00 | $425.83 | $50.00 | $2,824.55 | $105,811.64 |
| 491 | 2055/06 | $1,907.83 | $440.88 | $0.00 | $425.83 | $50.00 | $2,824.55 | $103,903.81 |
| 492 | 2055/07 | $1,915.78 | $432.93 | $0.00 | $425.83 | $50.00 | $2,824.55 | $101,988.03 |
| 493 | 2055/08 | $1,923.76 | $424.95 | $0.00 | $425.83 | $50.00 | $2,824.55 | $100,064.27 |
| 494 | 2055/09 | $1,931.78 | $416.93 | $0.00 | $425.83 | $50.00 | $2,824.55 | $98,132.49 |
| 495 | 2055/10 | $1,939.83 | $408.89 | $0.00 | $425.83 | $50.00 | $2,824.55 | $96,192.67 |
| 496 | 2055/11 | $1,947.91 | $400.80 | $0.00 | $425.83 | $50.00 | $2,824.55 | $94,244.76 |
| 497 | 2055/12 | $1,956.03 | $392.69 | $0.00 | $425.83 | $50.00 | $2,824.55 | $92,288.73 |
| 498 | 2056/01 | $1,964.18 | $384.54 | $0.00 | $425.83 | $50.00 | $2,824.55 | $90,324.55 |
| 499 | 2056/02 | $1,972.36 | $376.35 | $0.00 | $425.83 | $50.00 | $2,824.55 | $88,352.19 |
| 500 | 2056/03 | $1,980.58 | $368.13 | $0.00 | $425.83 | $50.00 | $2,824.55 | $86,371.62 |
| 501 | 2056/04 | $1,988.83 | $359.88 | $0.00 | $425.83 | $50.00 | $2,824.55 | $84,382.79 |
| 502 | 2056/05 | $1,997.12 | $351.59 | $0.00 | $425.83 | $50.00 | $2,824.55 | $82,385.67 |
| 503 | 2056/06 | $2,005.44 | $343.27 | $0.00 | $425.83 | $50.00 | $2,824.55 | $80,380.23 |
| 504 | 2056/07 | $2,013.79 | $334.92 | $0.00 | $425.83 | $50.00 | $2,824.55 | $78,366.43 |
| 505 | 2056/08 | $2,022.19 | $326.53 | $0.00 | $425.83 | $50.00 | $2,824.55 | $76,344.25 |
| 506 | 2056/09 | $2,030.61 | $318.10 | $0.00 | $425.83 | $50.00 | $2,824.55 | $74,313.64 |
| 507 | 2056/10 | $2,039.07 | $309.64 | $0.00 | $425.83 | $50.00 | $2,824.55 | $72,274.57 |
| 508 | 2056/11 | $2,047.57 | $301.14 | $0.00 | $425.83 | $50.00 | $2,824.55 | $70,227.00 |
| 509 | 2056/12 | $2,056.10 | $292.61 | $0.00 | $425.83 | $50.00 | $2,824.55 | $68,170.90 |
| 510 | 2057/01 | $2,064.67 | $284.05 | $0.00 | $425.83 | $50.00 | $2,824.55 | $66,106.23 |
| 511 | 2057/02 | $2,073.27 | $275.44 | $0.00 | $425.83 | $50.00 | $2,824.55 | $64,032.96 |
| 512 | 2057/03 | $2,081.91 | $266.80 | $0.00 | $425.83 | $50.00 | $2,824.55 | $61,951.05 |
| 513 | 2057/04 | $2,090.58 | $258.13 | $0.00 | $425.83 | $50.00 | $2,824.55 | $59,860.47 |
| 514 | 2057/05 | $2,099.29 | $249.42 | $0.00 | $425.83 | $50.00 | $2,824.55 | $57,761.18 |
| 515 | 2057/06 | $2,108.04 | $240.67 | $0.00 | $425.83 | $50.00 | $2,824.55 | $55,653.14 |
| 516 | 2057/07 | $2,116.82 | $231.89 | $0.00 | $425.83 | $50.00 | $2,824.55 | $53,536.31 |
| 517 | 2057/08 | $2,125.64 | $223.07 | $0.00 | $425.83 | $50.00 | $2,824.55 | $51,410.67 |
| 518 | 2057/09 | $2,134.50 | $214.21 | $0.00 | $425.83 | $50.00 | $2,824.55 | $49,276.17 |
| 519 | 2057/10 | $2,143.40 | $205.32 | $0.00 | $425.83 | $50.00 | $2,824.55 | $47,132.77 |
| 520 | 2057/11 | $2,152.33 | $196.39 | $0.00 | $425.83 | $50.00 | $2,824.55 | $44,980.44 |
| 521 | 2057/12 | $2,161.29 | $187.42 | $0.00 | $425.83 | $50.00 | $2,824.55 | $42,819.15 |
| 522 | 2058/01 | $2,170.30 | $178.41 | $0.00 | $425.83 | $50.00 | $2,824.55 | $40,648.85 |
| 523 | 2058/02 | $2,179.34 | $169.37 | $0.00 | $425.83 | $50.00 | $2,824.55 | $38,469.51 |
| 524 | 2058/03 | $2,188.42 | $160.29 | $0.00 | $425.83 | $50.00 | $2,824.55 | $36,281.09 |
| 525 | 2058/04 | $2,197.54 | $151.17 | $0.00 | $425.83 | $50.00 | $2,824.55 | $34,083.55 |
| 526 | 2058/05 | $2,206.70 | $142.01 | $0.00 | $425.83 | $50.00 | $2,824.55 | $31,876.85 |
| 527 | 2058/06 | $2,215.89 | $132.82 | $0.00 | $425.83 | $50.00 | $2,824.55 | $29,660.96 |
| 528 | 2058/07 | $2,225.13 | $123.59 | $0.00 | $425.83 | $50.00 | $2,824.55 | $27,435.83 |
| 529 | 2058/08 | $2,234.40 | $114.32 | $0.00 | $425.83 | $50.00 | $2,824.55 | $25,201.43 |
| 530 | 2058/09 | $2,243.71 | $105.01 | $0.00 | $425.83 | $50.00 | $2,824.55 | $22,957.73 |
| 531 | 2058/10 | $2,253.06 | $95.66 | $0.00 | $425.83 | $50.00 | $2,824.55 | $20,704.67 |
| 532 | 2058/11 | $2,262.44 | $86.27 | $0.00 | $425.83 | $50.00 | $2,824.55 | $18,442.23 |
| 533 | 2058/12 | $2,271.87 | $76.84 | $0.00 | $425.83 | $50.00 | $2,824.55 | $16,170.36 |
| 534 | 2059/01 | $2,281.34 | $67.38 | $0.00 | $425.83 | $50.00 | $2,824.55 | $13,889.02 |
| 535 | 2059/02 | $2,290.84 | $57.87 | $0.00 | $425.83 | $50.00 | $2,824.55 | $11,598.18 |
| 536 | 2059/03 | $2,300.39 | $48.33 | $0.00 | $425.83 | $50.00 | $2,824.55 | $9,297.80 |
| 537 | 2059/04 | $2,309.97 | $38.74 | $0.00 | $425.83 | $50.00 | $2,824.55 | $6,987.82 |
| 538 | 2059/05 | $2,319.60 | $29.12 | $0.00 | $425.83 | $50.00 | $2,824.55 | $4,668.23 |
| 539 | 2059/06 | $2,329.26 | $19.45 | $0.00 | $425.83 | $50.00 | $2,824.55 | $2,338.97 |
| 540 | 2059/07 | $2,338.97 | $9.75 | $0.00 | $425.83 | $50.00 | $2,824.55 | $0.00 |
| Totals | $504,000.00 | $764,304.67 | $48,090.00 | $229,950.00 | $27,000.00 | $1,573,344.67 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.