Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $26,000.00 at 5% interest rate for a $51,000.00 home, you need to have a monthly payment of $232.07. You will make a total of 360 payments and you will pay off your mortgage on 2046/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $4,137.17 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $118.08 | 5% | 600 months | $95,845.65 | $44,845.65 |
| 50 years | Bi-Weekly | $59.04 | 5% | 512 months | $87,890.12 | $36,890.12 |
| 45 years | Monthly | $121.16 | 5% | 540 months | $90,428.42 | $39,428.42 |
| 45 years | Bi-Weekly | $60.58 | 5% | 461 months | $83,478.16 | $32,478.16 |
| 40 years | Monthly | $125.37 | 5% | 480 months | $85,178.14 | $34,178.14 |
| 40 years | Bi-Weekly | $62.69 | 5% | 409 months | $79,203.90 | $28,203.90 |
| 35 years | Monthly | $131.22 | 5% | 420 months | $80,111.89 | $29,111.89 |
| 35 years | Bi-Weekly | $65.61 | 5% | 358 months | $75,077.66 | $24,077.66 |
| 30 years | Monthly | $139.57 | 5% | 360 months | $75,246.50 | $24,246.50 |
| 30 years | Bi-Weekly | $69.79 | 5% | 307 months | $71,109.33 | $20,109.33 |
| 25 years | Monthly | $151.99 | 5% | 300 months | $70,598.02 | $19,598.02 |
| 25 years | Bi-Weekly | $76.00 | 5% | 256 months | $67,308.10 | $16,308.10 |
| 20 years | Monthly | $171.59 | 5% | 240 months | $66,181.24 | $15,181.24 |
| 20 years | Bi-Weekly | $85.80 | 5% | 205 months | $63,682.24 | $12,682.24 |
| 15 years | Monthly | $205.61 | 5% | 180 months | $62,009.14 | $11,009.14 |
| 15 years | Bi-Weekly | $102.81 | 5% | 154 months | $60,238.90 | $9,238.90 |
| 10 years | Monthly | $275.77 | 5% | 120 months | $58,092.44 | $7,092.44 |
| 10 years | Bi-Weekly | $137.89 | 5% | 103 months | $56,983.86 | $5,983.86 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $31.24 | $108.33 | $0.00 | $42.50 | $50.00 | $232.07 | $25,968.76 |
| 2 | 2016/05 | $31.37 | $108.20 | $0.00 | $42.50 | $50.00 | $232.07 | $25,937.39 |
| 3 | 2016/06 | $31.50 | $108.07 | $0.00 | $42.50 | $50.00 | $232.07 | $25,905.89 |
| 4 | 2016/07 | $31.63 | $107.94 | $0.00 | $42.50 | $50.00 | $232.07 | $25,874.26 |
| 5 | 2016/08 | $31.76 | $107.81 | $0.00 | $42.50 | $50.00 | $232.07 | $25,842.49 |
| 6 | 2016/09 | $31.90 | $107.68 | $0.00 | $42.50 | $50.00 | $232.07 | $25,810.59 |
| 7 | 2016/10 | $32.03 | $107.54 | $0.00 | $42.50 | $50.00 | $232.07 | $25,778.57 |
| 8 | 2016/11 | $32.16 | $107.41 | $0.00 | $42.50 | $50.00 | $232.07 | $25,746.40 |
| 9 | 2016/12 | $32.30 | $107.28 | $0.00 | $42.50 | $50.00 | $232.07 | $25,714.11 |
| 10 | 2017/01 | $32.43 | $107.14 | $0.00 | $42.50 | $50.00 | $232.07 | $25,681.67 |
| 11 | 2017/02 | $32.57 | $107.01 | $0.00 | $42.50 | $50.00 | $232.07 | $25,649.11 |
| 12 | 2017/03 | $32.70 | $106.87 | $0.00 | $42.50 | $50.00 | $232.07 | $25,616.41 |
| 13 | 2017/04 | $32.84 | $106.74 | $0.00 | $42.50 | $50.00 | $232.07 | $25,583.57 |
| 14 | 2017/05 | $32.98 | $106.60 | $0.00 | $42.50 | $50.00 | $232.07 | $25,550.59 |
| 15 | 2017/06 | $33.11 | $106.46 | $0.00 | $42.50 | $50.00 | $232.07 | $25,517.48 |
| 16 | 2017/07 | $33.25 | $106.32 | $0.00 | $42.50 | $50.00 | $232.07 | $25,484.23 |
| 17 | 2017/08 | $33.39 | $106.18 | $0.00 | $42.50 | $50.00 | $232.07 | $25,450.84 |
| 18 | 2017/09 | $33.53 | $106.05 | $0.00 | $42.50 | $50.00 | $232.07 | $25,417.31 |
| 19 | 2017/10 | $33.67 | $105.91 | $0.00 | $42.50 | $50.00 | $232.07 | $25,383.64 |
| 20 | 2017/11 | $33.81 | $105.77 | $0.00 | $42.50 | $50.00 | $232.07 | $25,349.83 |
| 21 | 2017/12 | $33.95 | $105.62 | $0.00 | $42.50 | $50.00 | $232.07 | $25,315.88 |
| 22 | 2018/01 | $34.09 | $105.48 | $0.00 | $42.50 | $50.00 | $232.07 | $25,281.79 |
| 23 | 2018/02 | $34.23 | $105.34 | $0.00 | $42.50 | $50.00 | $232.07 | $25,247.56 |
| 24 | 2018/03 | $34.38 | $105.20 | $0.00 | $42.50 | $50.00 | $232.07 | $25,213.18 |
| 25 | 2018/04 | $34.52 | $105.05 | $0.00 | $42.50 | $50.00 | $232.07 | $25,178.67 |
| 26 | 2018/05 | $34.66 | $104.91 | $0.00 | $42.50 | $50.00 | $232.07 | $25,144.00 |
| 27 | 2018/06 | $34.81 | $104.77 | $0.00 | $42.50 | $50.00 | $232.07 | $25,109.20 |
| 28 | 2018/07 | $34.95 | $104.62 | $0.00 | $42.50 | $50.00 | $232.07 | $25,074.24 |
| 29 | 2018/08 | $35.10 | $104.48 | $0.00 | $42.50 | $50.00 | $232.07 | $25,039.15 |
| 30 | 2018/09 | $35.24 | $104.33 | $0.00 | $42.50 | $50.00 | $232.07 | $25,003.90 |
| 31 | 2018/10 | $35.39 | $104.18 | $0.00 | $42.50 | $50.00 | $232.07 | $24,968.51 |
| 32 | 2018/11 | $35.54 | $104.04 | $0.00 | $42.50 | $50.00 | $232.07 | $24,932.97 |
| 33 | 2018/12 | $35.69 | $103.89 | $0.00 | $42.50 | $50.00 | $232.07 | $24,897.29 |
| 34 | 2019/01 | $35.83 | $103.74 | $0.00 | $42.50 | $50.00 | $232.07 | $24,861.45 |
| 35 | 2019/02 | $35.98 | $103.59 | $0.00 | $42.50 | $50.00 | $232.07 | $24,825.47 |
| 36 | 2019/03 | $36.13 | $103.44 | $0.00 | $42.50 | $50.00 | $232.07 | $24,789.33 |
| 37 | 2019/04 | $36.28 | $103.29 | $0.00 | $42.50 | $50.00 | $232.07 | $24,753.05 |
| 38 | 2019/05 | $36.44 | $103.14 | $0.00 | $42.50 | $50.00 | $232.07 | $24,716.61 |
| 39 | 2019/06 | $36.59 | $102.99 | $0.00 | $42.50 | $50.00 | $232.07 | $24,680.03 |
| 40 | 2019/07 | $36.74 | $102.83 | $0.00 | $42.50 | $50.00 | $232.07 | $24,643.29 |
| 41 | 2019/08 | $36.89 | $102.68 | $0.00 | $42.50 | $50.00 | $232.07 | $24,606.39 |
| 42 | 2019/09 | $37.05 | $102.53 | $0.00 | $42.50 | $50.00 | $232.07 | $24,569.35 |
| 43 | 2019/10 | $37.20 | $102.37 | $0.00 | $42.50 | $50.00 | $232.07 | $24,532.14 |
| 44 | 2019/11 | $37.36 | $102.22 | $0.00 | $42.50 | $50.00 | $232.07 | $24,494.79 |
| 45 | 2019/12 | $37.51 | $102.06 | $0.00 | $42.50 | $50.00 | $232.07 | $24,457.28 |
| 46 | 2020/01 | $37.67 | $101.91 | $0.00 | $42.50 | $50.00 | $232.07 | $24,419.61 |
| 47 | 2020/02 | $37.83 | $101.75 | $0.00 | $42.50 | $50.00 | $232.07 | $24,381.78 |
| 48 | 2020/03 | $37.98 | $101.59 | $0.00 | $42.50 | $50.00 | $232.07 | $24,343.80 |
| 49 | 2020/04 | $38.14 | $101.43 | $0.00 | $42.50 | $50.00 | $232.07 | $24,305.66 |
| 50 | 2020/05 | $38.30 | $101.27 | $0.00 | $42.50 | $50.00 | $232.07 | $24,267.36 |
| 51 | 2020/06 | $38.46 | $101.11 | $0.00 | $42.50 | $50.00 | $232.07 | $24,228.90 |
| 52 | 2020/07 | $38.62 | $100.95 | $0.00 | $42.50 | $50.00 | $232.07 | $24,190.28 |
| 53 | 2020/08 | $38.78 | $100.79 | $0.00 | $42.50 | $50.00 | $232.07 | $24,151.50 |
| 54 | 2020/09 | $38.94 | $100.63 | $0.00 | $42.50 | $50.00 | $232.07 | $24,112.56 |
| 55 | 2020/10 | $39.10 | $100.47 | $0.00 | $42.50 | $50.00 | $232.07 | $24,073.45 |
| 56 | 2020/11 | $39.27 | $100.31 | $0.00 | $42.50 | $50.00 | $232.07 | $24,034.18 |
| 57 | 2020/12 | $39.43 | $100.14 | $0.00 | $42.50 | $50.00 | $232.07 | $23,994.75 |
| 58 | 2021/01 | $39.60 | $99.98 | $0.00 | $42.50 | $50.00 | $232.07 | $23,955.16 |
| 59 | 2021/02 | $39.76 | $99.81 | $0.00 | $42.50 | $50.00 | $232.07 | $23,915.40 |
| 60 | 2021/03 | $39.93 | $99.65 | $0.00 | $42.50 | $50.00 | $232.07 | $23,875.47 |
| 61 | 2021/04 | $40.09 | $99.48 | $0.00 | $42.50 | $50.00 | $232.07 | $23,835.38 |
| 62 | 2021/05 | $40.26 | $99.31 | $0.00 | $42.50 | $50.00 | $232.07 | $23,795.12 |
| 63 | 2021/06 | $40.43 | $99.15 | $0.00 | $42.50 | $50.00 | $232.07 | $23,754.69 |
| 64 | 2021/07 | $40.60 | $98.98 | $0.00 | $42.50 | $50.00 | $232.07 | $23,714.10 |
| 65 | 2021/08 | $40.76 | $98.81 | $0.00 | $42.50 | $50.00 | $232.07 | $23,673.33 |
| 66 | 2021/09 | $40.93 | $98.64 | $0.00 | $42.50 | $50.00 | $232.07 | $23,632.40 |
| 67 | 2021/10 | $41.11 | $98.47 | $0.00 | $42.50 | $50.00 | $232.07 | $23,591.29 |
| 68 | 2021/11 | $41.28 | $98.30 | $0.00 | $42.50 | $50.00 | $232.07 | $23,550.01 |
| 69 | 2021/12 | $41.45 | $98.13 | $0.00 | $42.50 | $50.00 | $232.07 | $23,508.57 |
| 70 | 2022/01 | $41.62 | $97.95 | $0.00 | $42.50 | $50.00 | $232.07 | $23,466.94 |
| 71 | 2022/02 | $41.79 | $97.78 | $0.00 | $42.50 | $50.00 | $232.07 | $23,425.15 |
| 72 | 2022/03 | $41.97 | $97.60 | $0.00 | $42.50 | $50.00 | $232.07 | $23,383.18 |
| 73 | 2022/04 | $42.14 | $97.43 | $0.00 | $42.50 | $50.00 | $232.07 | $23,341.04 |
| 74 | 2022/05 | $42.32 | $97.25 | $0.00 | $42.50 | $50.00 | $232.07 | $23,298.72 |
| 75 | 2022/06 | $42.50 | $97.08 | $0.00 | $42.50 | $50.00 | $232.07 | $23,256.22 |
| 76 | 2022/07 | $42.67 | $96.90 | $0.00 | $42.50 | $50.00 | $232.07 | $23,213.55 |
| 77 | 2022/08 | $42.85 | $96.72 | $0.00 | $42.50 | $50.00 | $232.07 | $23,170.70 |
| 78 | 2022/09 | $43.03 | $96.54 | $0.00 | $42.50 | $50.00 | $232.07 | $23,127.67 |
| 79 | 2022/10 | $43.21 | $96.37 | $0.00 | $42.50 | $50.00 | $232.07 | $23,084.46 |
| 80 | 2022/11 | $43.39 | $96.19 | $0.00 | $42.50 | $50.00 | $232.07 | $23,041.07 |
| 81 | 2022/12 | $43.57 | $96.00 | $0.00 | $42.50 | $50.00 | $232.07 | $22,997.50 |
| 82 | 2023/01 | $43.75 | $95.82 | $0.00 | $42.50 | $50.00 | $232.07 | $22,953.75 |
| 83 | 2023/02 | $43.93 | $95.64 | $0.00 | $42.50 | $50.00 | $232.07 | $22,909.82 |
| 84 | 2023/03 | $44.12 | $95.46 | $0.00 | $42.50 | $50.00 | $232.07 | $22,865.70 |
| 85 | 2023/04 | $44.30 | $95.27 | $0.00 | $42.50 | $50.00 | $232.07 | $22,821.40 |
| 86 | 2023/05 | $44.48 | $95.09 | $0.00 | $42.50 | $50.00 | $232.07 | $22,776.92 |
| 87 | 2023/06 | $44.67 | $94.90 | $0.00 | $42.50 | $50.00 | $232.07 | $22,732.25 |
| 88 | 2023/07 | $44.86 | $94.72 | $0.00 | $42.50 | $50.00 | $232.07 | $22,687.39 |
| 89 | 2023/08 | $45.04 | $94.53 | $0.00 | $42.50 | $50.00 | $232.07 | $22,642.35 |
| 90 | 2023/09 | $45.23 | $94.34 | $0.00 | $42.50 | $50.00 | $232.07 | $22,597.12 |
| 91 | 2023/10 | $45.42 | $94.15 | $0.00 | $42.50 | $50.00 | $232.07 | $22,551.70 |
| 92 | 2023/11 | $45.61 | $93.97 | $0.00 | $42.50 | $50.00 | $232.07 | $22,506.09 |
| 93 | 2023/12 | $45.80 | $93.78 | $0.00 | $42.50 | $50.00 | $232.07 | $22,460.30 |
| 94 | 2024/01 | $45.99 | $93.58 | $0.00 | $42.50 | $50.00 | $232.07 | $22,414.31 |
| 95 | 2024/02 | $46.18 | $93.39 | $0.00 | $42.50 | $50.00 | $232.07 | $22,368.13 |
| 96 | 2024/03 | $46.37 | $93.20 | $0.00 | $42.50 | $50.00 | $232.07 | $22,321.75 |
| 97 | 2024/04 | $46.57 | $93.01 | $0.00 | $42.50 | $50.00 | $232.07 | $22,275.19 |
| 98 | 2024/05 | $46.76 | $92.81 | $0.00 | $42.50 | $50.00 | $232.07 | $22,228.43 |
| 99 | 2024/06 | $46.96 | $92.62 | $0.00 | $42.50 | $50.00 | $232.07 | $22,181.47 |
| 100 | 2024/07 | $47.15 | $92.42 | $0.00 | $42.50 | $50.00 | $232.07 | $22,134.32 |
| 101 | 2024/08 | $47.35 | $92.23 | $0.00 | $42.50 | $50.00 | $232.07 | $22,086.97 |
| 102 | 2024/09 | $47.54 | $92.03 | $0.00 | $42.50 | $50.00 | $232.07 | $22,039.43 |
| 103 | 2024/10 | $47.74 | $91.83 | $0.00 | $42.50 | $50.00 | $232.07 | $21,991.69 |
| 104 | 2024/11 | $47.94 | $91.63 | $0.00 | $42.50 | $50.00 | $232.07 | $21,943.74 |
| 105 | 2024/12 | $48.14 | $91.43 | $0.00 | $42.50 | $50.00 | $232.07 | $21,895.60 |
| 106 | 2025/01 | $48.34 | $91.23 | $0.00 | $42.50 | $50.00 | $232.07 | $21,847.26 |
| 107 | 2025/02 | $48.54 | $91.03 | $0.00 | $42.50 | $50.00 | $232.07 | $21,798.72 |
| 108 | 2025/03 | $48.75 | $90.83 | $0.00 | $42.50 | $50.00 | $232.07 | $21,749.97 |
| 109 | 2025/04 | $48.95 | $90.62 | $0.00 | $42.50 | $50.00 | $232.07 | $21,701.02 |
| 110 | 2025/05 | $49.15 | $90.42 | $0.00 | $42.50 | $50.00 | $232.07 | $21,651.87 |
| 111 | 2025/06 | $49.36 | $90.22 | $0.00 | $42.50 | $50.00 | $232.07 | $21,602.51 |
| 112 | 2025/07 | $49.56 | $90.01 | $0.00 | $42.50 | $50.00 | $232.07 | $21,552.95 |
| 113 | 2025/08 | $49.77 | $89.80 | $0.00 | $42.50 | $50.00 | $232.07 | $21,503.18 |
| 114 | 2025/09 | $49.98 | $89.60 | $0.00 | $42.50 | $50.00 | $232.07 | $21,453.20 |
| 115 | 2025/10 | $50.19 | $89.39 | $0.00 | $42.50 | $50.00 | $232.07 | $21,403.02 |
| 116 | 2025/11 | $50.39 | $89.18 | $0.00 | $42.50 | $50.00 | $232.07 | $21,352.62 |
| 117 | 2025/12 | $50.60 | $88.97 | $0.00 | $42.50 | $50.00 | $232.07 | $21,302.02 |
| 118 | 2026/01 | $50.82 | $88.76 | $0.00 | $42.50 | $50.00 | $232.07 | $21,251.20 |
| 119 | 2026/02 | $51.03 | $88.55 | $0.00 | $42.50 | $50.00 | $232.07 | $21,200.18 |
| 120 | 2026/03 | $51.24 | $88.33 | $0.00 | $42.50 | $50.00 | $232.07 | $21,148.94 |
| 121 | 2026/04 | $51.45 | $88.12 | $0.00 | $42.50 | $50.00 | $232.07 | $21,097.48 |
| 122 | 2026/05 | $51.67 | $87.91 | $0.00 | $42.50 | $50.00 | $232.07 | $21,045.82 |
| 123 | 2026/06 | $51.88 | $87.69 | $0.00 | $42.50 | $50.00 | $232.07 | $20,993.93 |
| 124 | 2026/07 | $52.10 | $87.47 | $0.00 | $42.50 | $50.00 | $232.07 | $20,941.83 |
| 125 | 2026/08 | $52.32 | $87.26 | $0.00 | $42.50 | $50.00 | $232.07 | $20,889.52 |
| 126 | 2026/09 | $52.53 | $87.04 | $0.00 | $42.50 | $50.00 | $232.07 | $20,836.98 |
| 127 | 2026/10 | $52.75 | $86.82 | $0.00 | $42.50 | $50.00 | $232.07 | $20,784.23 |
| 128 | 2026/11 | $52.97 | $86.60 | $0.00 | $42.50 | $50.00 | $232.07 | $20,731.26 |
| 129 | 2026/12 | $53.19 | $86.38 | $0.00 | $42.50 | $50.00 | $232.07 | $20,678.07 |
| 130 | 2027/01 | $53.42 | $86.16 | $0.00 | $42.50 | $50.00 | $232.07 | $20,624.65 |
| 131 | 2027/02 | $53.64 | $85.94 | $0.00 | $42.50 | $50.00 | $232.07 | $20,571.01 |
| 132 | 2027/03 | $53.86 | $85.71 | $0.00 | $42.50 | $50.00 | $232.07 | $20,517.15 |
| 133 | 2027/04 | $54.09 | $85.49 | $0.00 | $42.50 | $50.00 | $232.07 | $20,463.07 |
| 134 | 2027/05 | $54.31 | $85.26 | $0.00 | $42.50 | $50.00 | $232.07 | $20,408.76 |
| 135 | 2027/06 | $54.54 | $85.04 | $0.00 | $42.50 | $50.00 | $232.07 | $20,354.22 |
| 136 | 2027/07 | $54.76 | $84.81 | $0.00 | $42.50 | $50.00 | $232.07 | $20,299.45 |
| 137 | 2027/08 | $54.99 | $84.58 | $0.00 | $42.50 | $50.00 | $232.07 | $20,244.46 |
| 138 | 2027/09 | $55.22 | $84.35 | $0.00 | $42.50 | $50.00 | $232.07 | $20,189.24 |
| 139 | 2027/10 | $55.45 | $84.12 | $0.00 | $42.50 | $50.00 | $232.07 | $20,133.79 |
| 140 | 2027/11 | $55.68 | $83.89 | $0.00 | $42.50 | $50.00 | $232.07 | $20,078.11 |
| 141 | 2027/12 | $55.91 | $83.66 | $0.00 | $42.50 | $50.00 | $232.07 | $20,022.19 |
| 142 | 2028/01 | $56.15 | $83.43 | $0.00 | $42.50 | $50.00 | $232.07 | $19,966.04 |
| 143 | 2028/02 | $56.38 | $83.19 | $0.00 | $42.50 | $50.00 | $232.07 | $19,909.66 |
| 144 | 2028/03 | $56.62 | $82.96 | $0.00 | $42.50 | $50.00 | $232.07 | $19,853.04 |
| 145 | 2028/04 | $56.85 | $82.72 | $0.00 | $42.50 | $50.00 | $232.07 | $19,796.19 |
| 146 | 2028/05 | $57.09 | $82.48 | $0.00 | $42.50 | $50.00 | $232.07 | $19,739.10 |
| 147 | 2028/06 | $57.33 | $82.25 | $0.00 | $42.50 | $50.00 | $232.07 | $19,681.77 |
| 148 | 2028/07 | $57.57 | $82.01 | $0.00 | $42.50 | $50.00 | $232.07 | $19,624.21 |
| 149 | 2028/08 | $57.81 | $81.77 | $0.00 | $42.50 | $50.00 | $232.07 | $19,566.40 |
| 150 | 2028/09 | $58.05 | $81.53 | $0.00 | $42.50 | $50.00 | $232.07 | $19,508.36 |
| 151 | 2028/10 | $58.29 | $81.28 | $0.00 | $42.50 | $50.00 | $232.07 | $19,450.07 |
| 152 | 2028/11 | $58.53 | $81.04 | $0.00 | $42.50 | $50.00 | $232.07 | $19,391.54 |
| 153 | 2028/12 | $58.78 | $80.80 | $0.00 | $42.50 | $50.00 | $232.07 | $19,332.76 |
| 154 | 2029/01 | $59.02 | $80.55 | $0.00 | $42.50 | $50.00 | $232.07 | $19,273.74 |
| 155 | 2029/02 | $59.27 | $80.31 | $0.00 | $42.50 | $50.00 | $232.07 | $19,214.47 |
| 156 | 2029/03 | $59.51 | $80.06 | $0.00 | $42.50 | $50.00 | $232.07 | $19,154.96 |
| 157 | 2029/04 | $59.76 | $79.81 | $0.00 | $42.50 | $50.00 | $232.07 | $19,095.20 |
| 158 | 2029/05 | $60.01 | $79.56 | $0.00 | $42.50 | $50.00 | $232.07 | $19,035.19 |
| 159 | 2029/06 | $60.26 | $79.31 | $0.00 | $42.50 | $50.00 | $232.07 | $18,974.93 |
| 160 | 2029/07 | $60.51 | $79.06 | $0.00 | $42.50 | $50.00 | $232.07 | $18,914.42 |
| 161 | 2029/08 | $60.76 | $78.81 | $0.00 | $42.50 | $50.00 | $232.07 | $18,853.65 |
| 162 | 2029/09 | $61.02 | $78.56 | $0.00 | $42.50 | $50.00 | $232.07 | $18,792.64 |
| 163 | 2029/10 | $61.27 | $78.30 | $0.00 | $42.50 | $50.00 | $232.07 | $18,731.36 |
| 164 | 2029/11 | $61.53 | $78.05 | $0.00 | $42.50 | $50.00 | $232.07 | $18,669.84 |
| 165 | 2029/12 | $61.78 | $77.79 | $0.00 | $42.50 | $50.00 | $232.07 | $18,608.06 |
| 166 | 2030/01 | $62.04 | $77.53 | $0.00 | $42.50 | $50.00 | $232.07 | $18,546.02 |
| 167 | 2030/02 | $62.30 | $77.28 | $0.00 | $42.50 | $50.00 | $232.07 | $18,483.72 |
| 168 | 2030/03 | $62.56 | $77.02 | $0.00 | $42.50 | $50.00 | $232.07 | $18,421.16 |
| 169 | 2030/04 | $62.82 | $76.75 | $0.00 | $42.50 | $50.00 | $232.07 | $18,358.34 |
| 170 | 2030/05 | $63.08 | $76.49 | $0.00 | $42.50 | $50.00 | $232.07 | $18,295.26 |
| 171 | 2030/06 | $63.34 | $76.23 | $0.00 | $42.50 | $50.00 | $232.07 | $18,231.92 |
| 172 | 2030/07 | $63.61 | $75.97 | $0.00 | $42.50 | $50.00 | $232.07 | $18,168.31 |
| 173 | 2030/08 | $63.87 | $75.70 | $0.00 | $42.50 | $50.00 | $232.07 | $18,104.44 |
| 174 | 2030/09 | $64.14 | $75.44 | $0.00 | $42.50 | $50.00 | $232.07 | $18,040.30 |
| 175 | 2030/10 | $64.41 | $75.17 | $0.00 | $42.50 | $50.00 | $232.07 | $17,975.89 |
| 176 | 2030/11 | $64.67 | $74.90 | $0.00 | $42.50 | $50.00 | $232.07 | $17,911.22 |
| 177 | 2030/12 | $64.94 | $74.63 | $0.00 | $42.50 | $50.00 | $232.07 | $17,846.27 |
| 178 | 2031/01 | $65.21 | $74.36 | $0.00 | $42.50 | $50.00 | $232.07 | $17,781.06 |
| 179 | 2031/02 | $65.49 | $74.09 | $0.00 | $42.50 | $50.00 | $232.07 | $17,715.57 |
| 180 | 2031/03 | $65.76 | $73.81 | $0.00 | $42.50 | $50.00 | $232.07 | $17,649.82 |
| 181 | 2031/04 | $66.03 | $73.54 | $0.00 | $42.50 | $50.00 | $232.07 | $17,583.78 |
| 182 | 2031/05 | $66.31 | $73.27 | $0.00 | $42.50 | $50.00 | $232.07 | $17,517.48 |
| 183 | 2031/06 | $66.58 | $72.99 | $0.00 | $42.50 | $50.00 | $232.07 | $17,450.89 |
| 184 | 2031/07 | $66.86 | $72.71 | $0.00 | $42.50 | $50.00 | $232.07 | $17,384.03 |
| 185 | 2031/08 | $67.14 | $72.43 | $0.00 | $42.50 | $50.00 | $232.07 | $17,316.89 |
| 186 | 2031/09 | $67.42 | $72.15 | $0.00 | $42.50 | $50.00 | $232.07 | $17,249.47 |
| 187 | 2031/10 | $67.70 | $71.87 | $0.00 | $42.50 | $50.00 | $232.07 | $17,181.77 |
| 188 | 2031/11 | $67.98 | $71.59 | $0.00 | $42.50 | $50.00 | $232.07 | $17,113.79 |
| 189 | 2031/12 | $68.27 | $71.31 | $0.00 | $42.50 | $50.00 | $232.07 | $17,045.52 |
| 190 | 2032/01 | $68.55 | $71.02 | $0.00 | $42.50 | $50.00 | $232.07 | $16,976.97 |
| 191 | 2032/02 | $68.84 | $70.74 | $0.00 | $42.50 | $50.00 | $232.07 | $16,908.13 |
| 192 | 2032/03 | $69.12 | $70.45 | $0.00 | $42.50 | $50.00 | $232.07 | $16,839.01 |
| 193 | 2032/04 | $69.41 | $70.16 | $0.00 | $42.50 | $50.00 | $232.07 | $16,769.60 |
| 194 | 2032/05 | $69.70 | $69.87 | $0.00 | $42.50 | $50.00 | $232.07 | $16,699.90 |
| 195 | 2032/06 | $69.99 | $69.58 | $0.00 | $42.50 | $50.00 | $232.07 | $16,629.91 |
| 196 | 2032/07 | $70.28 | $69.29 | $0.00 | $42.50 | $50.00 | $232.07 | $16,559.63 |
| 197 | 2032/08 | $70.58 | $69.00 | $0.00 | $42.50 | $50.00 | $232.07 | $16,489.05 |
| 198 | 2032/09 | $70.87 | $68.70 | $0.00 | $42.50 | $50.00 | $232.07 | $16,418.18 |
| 199 | 2032/10 | $71.16 | $68.41 | $0.00 | $42.50 | $50.00 | $232.07 | $16,347.02 |
| 200 | 2032/11 | $71.46 | $68.11 | $0.00 | $42.50 | $50.00 | $232.07 | $16,275.56 |
| 201 | 2032/12 | $71.76 | $67.81 | $0.00 | $42.50 | $50.00 | $232.07 | $16,203.80 |
| 202 | 2033/01 | $72.06 | $67.52 | $0.00 | $42.50 | $50.00 | $232.07 | $16,131.74 |
| 203 | 2033/02 | $72.36 | $67.22 | $0.00 | $42.50 | $50.00 | $232.07 | $16,059.38 |
| 204 | 2033/03 | $72.66 | $66.91 | $0.00 | $42.50 | $50.00 | $232.07 | $15,986.72 |
| 205 | 2033/04 | $72.96 | $66.61 | $0.00 | $42.50 | $50.00 | $232.07 | $15,913.76 |
| 206 | 2033/05 | $73.27 | $66.31 | $0.00 | $42.50 | $50.00 | $232.07 | $15,840.49 |
| 207 | 2033/06 | $73.57 | $66.00 | $0.00 | $42.50 | $50.00 | $232.07 | $15,766.92 |
| 208 | 2033/07 | $73.88 | $65.70 | $0.00 | $42.50 | $50.00 | $232.07 | $15,693.04 |
| 209 | 2033/08 | $74.19 | $65.39 | $0.00 | $42.50 | $50.00 | $232.07 | $15,618.86 |
| 210 | 2033/09 | $74.50 | $65.08 | $0.00 | $42.50 | $50.00 | $232.07 | $15,544.36 |
| 211 | 2033/10 | $74.81 | $64.77 | $0.00 | $42.50 | $50.00 | $232.07 | $15,469.56 |
| 212 | 2033/11 | $75.12 | $64.46 | $0.00 | $42.50 | $50.00 | $232.07 | $15,394.44 |
| 213 | 2033/12 | $75.43 | $64.14 | $0.00 | $42.50 | $50.00 | $232.07 | $15,319.01 |
| 214 | 2034/01 | $75.74 | $63.83 | $0.00 | $42.50 | $50.00 | $232.07 | $15,243.27 |
| 215 | 2034/02 | $76.06 | $63.51 | $0.00 | $42.50 | $50.00 | $232.07 | $15,167.20 |
| 216 | 2034/03 | $76.38 | $63.20 | $0.00 | $42.50 | $50.00 | $232.07 | $15,090.83 |
| 217 | 2034/04 | $76.70 | $62.88 | $0.00 | $42.50 | $50.00 | $232.07 | $15,014.13 |
| 218 | 2034/05 | $77.01 | $62.56 | $0.00 | $42.50 | $50.00 | $232.07 | $14,937.12 |
| 219 | 2034/06 | $77.34 | $62.24 | $0.00 | $42.50 | $50.00 | $232.07 | $14,859.78 |
| 220 | 2034/07 | $77.66 | $61.92 | $0.00 | $42.50 | $50.00 | $232.07 | $14,782.12 |
| 221 | 2034/08 | $77.98 | $61.59 | $0.00 | $42.50 | $50.00 | $232.07 | $14,704.14 |
| 222 | 2034/09 | $78.31 | $61.27 | $0.00 | $42.50 | $50.00 | $232.07 | $14,625.84 |
| 223 | 2034/10 | $78.63 | $60.94 | $0.00 | $42.50 | $50.00 | $232.07 | $14,547.20 |
| 224 | 2034/11 | $78.96 | $60.61 | $0.00 | $42.50 | $50.00 | $232.07 | $14,468.24 |
| 225 | 2034/12 | $79.29 | $60.28 | $0.00 | $42.50 | $50.00 | $232.07 | $14,388.95 |
| 226 | 2035/01 | $79.62 | $59.95 | $0.00 | $42.50 | $50.00 | $232.07 | $14,309.34 |
| 227 | 2035/02 | $79.95 | $59.62 | $0.00 | $42.50 | $50.00 | $232.07 | $14,229.38 |
| 228 | 2035/03 | $80.28 | $59.29 | $0.00 | $42.50 | $50.00 | $232.07 | $14,149.10 |
| 229 | 2035/04 | $80.62 | $58.95 | $0.00 | $42.50 | $50.00 | $232.07 | $14,068.48 |
| 230 | 2035/05 | $80.95 | $58.62 | $0.00 | $42.50 | $50.00 | $232.07 | $13,987.53 |
| 231 | 2035/06 | $81.29 | $58.28 | $0.00 | $42.50 | $50.00 | $232.07 | $13,906.23 |
| 232 | 2035/07 | $81.63 | $57.94 | $0.00 | $42.50 | $50.00 | $232.07 | $13,824.60 |
| 233 | 2035/08 | $81.97 | $57.60 | $0.00 | $42.50 | $50.00 | $232.07 | $13,742.63 |
| 234 | 2035/09 | $82.31 | $57.26 | $0.00 | $42.50 | $50.00 | $232.07 | $13,660.32 |
| 235 | 2035/10 | $82.66 | $56.92 | $0.00 | $42.50 | $50.00 | $232.07 | $13,577.66 |
| 236 | 2035/11 | $83.00 | $56.57 | $0.00 | $42.50 | $50.00 | $232.07 | $13,494.66 |
| 237 | 2035/12 | $83.35 | $56.23 | $0.00 | $42.50 | $50.00 | $232.07 | $13,411.32 |
| 238 | 2036/01 | $83.69 | $55.88 | $0.00 | $42.50 | $50.00 | $232.07 | $13,327.62 |
| 239 | 2036/02 | $84.04 | $55.53 | $0.00 | $42.50 | $50.00 | $232.07 | $13,243.58 |
| 240 | 2036/03 | $84.39 | $55.18 | $0.00 | $42.50 | $50.00 | $232.07 | $13,159.19 |
| 241 | 2036/04 | $84.74 | $54.83 | $0.00 | $42.50 | $50.00 | $232.07 | $13,074.45 |
| 242 | 2036/05 | $85.10 | $54.48 | $0.00 | $42.50 | $50.00 | $232.07 | $12,989.35 |
| 243 | 2036/06 | $85.45 | $54.12 | $0.00 | $42.50 | $50.00 | $232.07 | $12,903.90 |
| 244 | 2036/07 | $85.81 | $53.77 | $0.00 | $42.50 | $50.00 | $232.07 | $12,818.09 |
| 245 | 2036/08 | $86.16 | $53.41 | $0.00 | $42.50 | $50.00 | $232.07 | $12,731.93 |
| 246 | 2036/09 | $86.52 | $53.05 | $0.00 | $42.50 | $50.00 | $232.07 | $12,645.40 |
| 247 | 2036/10 | $86.88 | $52.69 | $0.00 | $42.50 | $50.00 | $232.07 | $12,558.52 |
| 248 | 2036/11 | $87.25 | $52.33 | $0.00 | $42.50 | $50.00 | $232.07 | $12,471.27 |
| 249 | 2036/12 | $87.61 | $51.96 | $0.00 | $42.50 | $50.00 | $232.07 | $12,383.66 |
| 250 | 2037/01 | $87.98 | $51.60 | $0.00 | $42.50 | $50.00 | $232.07 | $12,295.69 |
| 251 | 2037/02 | $88.34 | $51.23 | $0.00 | $42.50 | $50.00 | $232.07 | $12,207.34 |
| 252 | 2037/03 | $88.71 | $50.86 | $0.00 | $42.50 | $50.00 | $232.07 | $12,118.63 |
| 253 | 2037/04 | $89.08 | $50.49 | $0.00 | $42.50 | $50.00 | $232.07 | $12,029.56 |
| 254 | 2037/05 | $89.45 | $50.12 | $0.00 | $42.50 | $50.00 | $232.07 | $11,940.10 |
| 255 | 2037/06 | $89.82 | $49.75 | $0.00 | $42.50 | $50.00 | $232.07 | $11,850.28 |
| 256 | 2037/07 | $90.20 | $49.38 | $0.00 | $42.50 | $50.00 | $232.07 | $11,760.08 |
| 257 | 2037/08 | $90.57 | $49.00 | $0.00 | $42.50 | $50.00 | $232.07 | $11,669.51 |
| 258 | 2037/09 | $90.95 | $48.62 | $0.00 | $42.50 | $50.00 | $232.07 | $11,578.56 |
| 259 | 2037/10 | $91.33 | $48.24 | $0.00 | $42.50 | $50.00 | $232.07 | $11,487.23 |
| 260 | 2037/11 | $91.71 | $47.86 | $0.00 | $42.50 | $50.00 | $232.07 | $11,395.52 |
| 261 | 2037/12 | $92.09 | $47.48 | $0.00 | $42.50 | $50.00 | $232.07 | $11,303.43 |
| 262 | 2038/01 | $92.48 | $47.10 | $0.00 | $42.50 | $50.00 | $232.07 | $11,210.95 |
| 263 | 2038/02 | $92.86 | $46.71 | $0.00 | $42.50 | $50.00 | $232.07 | $11,118.09 |
| 264 | 2038/03 | $93.25 | $46.33 | $0.00 | $42.50 | $50.00 | $232.07 | $11,024.84 |
| 265 | 2038/04 | $93.64 | $45.94 | $0.00 | $42.50 | $50.00 | $232.07 | $10,931.21 |
| 266 | 2038/05 | $94.03 | $45.55 | $0.00 | $42.50 | $50.00 | $232.07 | $10,837.18 |
| 267 | 2038/06 | $94.42 | $45.15 | $0.00 | $42.50 | $50.00 | $232.07 | $10,742.76 |
| 268 | 2038/07 | $94.81 | $44.76 | $0.00 | $42.50 | $50.00 | $232.07 | $10,647.95 |
| 269 | 2038/08 | $95.21 | $44.37 | $0.00 | $42.50 | $50.00 | $232.07 | $10,552.74 |
| 270 | 2038/09 | $95.60 | $43.97 | $0.00 | $42.50 | $50.00 | $232.07 | $10,457.14 |
| 271 | 2038/10 | $96.00 | $43.57 | $0.00 | $42.50 | $50.00 | $232.07 | $10,361.13 |
| 272 | 2038/11 | $96.40 | $43.17 | $0.00 | $42.50 | $50.00 | $232.07 | $10,264.73 |
| 273 | 2038/12 | $96.80 | $42.77 | $0.00 | $42.50 | $50.00 | $232.07 | $10,167.93 |
| 274 | 2039/01 | $97.21 | $42.37 | $0.00 | $42.50 | $50.00 | $232.07 | $10,070.72 |
| 275 | 2039/02 | $97.61 | $41.96 | $0.00 | $42.50 | $50.00 | $232.07 | $9,973.11 |
| 276 | 2039/03 | $98.02 | $41.55 | $0.00 | $42.50 | $50.00 | $232.07 | $9,875.09 |
| 277 | 2039/04 | $98.43 | $41.15 | $0.00 | $42.50 | $50.00 | $232.07 | $9,776.66 |
| 278 | 2039/05 | $98.84 | $40.74 | $0.00 | $42.50 | $50.00 | $232.07 | $9,677.82 |
| 279 | 2039/06 | $99.25 | $40.32 | $0.00 | $42.50 | $50.00 | $232.07 | $9,578.58 |
| 280 | 2039/07 | $99.66 | $39.91 | $0.00 | $42.50 | $50.00 | $232.07 | $9,478.91 |
| 281 | 2039/08 | $100.08 | $39.50 | $0.00 | $42.50 | $50.00 | $232.07 | $9,378.83 |
| 282 | 2039/09 | $100.50 | $39.08 | $0.00 | $42.50 | $50.00 | $232.07 | $9,278.34 |
| 283 | 2039/10 | $100.91 | $38.66 | $0.00 | $42.50 | $50.00 | $232.07 | $9,177.43 |
| 284 | 2039/11 | $101.33 | $38.24 | $0.00 | $42.50 | $50.00 | $232.07 | $9,076.09 |
| 285 | 2039/12 | $101.76 | $37.82 | $0.00 | $42.50 | $50.00 | $232.07 | $8,974.33 |
| 286 | 2040/01 | $102.18 | $37.39 | $0.00 | $42.50 | $50.00 | $232.07 | $8,872.15 |
| 287 | 2040/02 | $102.61 | $36.97 | $0.00 | $42.50 | $50.00 | $232.07 | $8,769.55 |
| 288 | 2040/03 | $103.03 | $36.54 | $0.00 | $42.50 | $50.00 | $232.07 | $8,666.51 |
| 289 | 2040/04 | $103.46 | $36.11 | $0.00 | $42.50 | $50.00 | $232.07 | $8,563.05 |
| 290 | 2040/05 | $103.89 | $35.68 | $0.00 | $42.50 | $50.00 | $232.07 | $8,459.16 |
| 291 | 2040/06 | $104.33 | $35.25 | $0.00 | $42.50 | $50.00 | $232.07 | $8,354.83 |
| 292 | 2040/07 | $104.76 | $34.81 | $0.00 | $42.50 | $50.00 | $232.07 | $8,250.07 |
| 293 | 2040/08 | $105.20 | $34.38 | $0.00 | $42.50 | $50.00 | $232.07 | $8,144.87 |
| 294 | 2040/09 | $105.64 | $33.94 | $0.00 | $42.50 | $50.00 | $232.07 | $8,039.23 |
| 295 | 2040/10 | $106.08 | $33.50 | $0.00 | $42.50 | $50.00 | $232.07 | $7,933.16 |
| 296 | 2040/11 | $106.52 | $33.05 | $0.00 | $42.50 | $50.00 | $232.07 | $7,826.64 |
| 297 | 2040/12 | $106.96 | $32.61 | $0.00 | $42.50 | $50.00 | $232.07 | $7,719.67 |
| 298 | 2041/01 | $107.41 | $32.17 | $0.00 | $42.50 | $50.00 | $232.07 | $7,612.27 |
| 299 | 2041/02 | $107.86 | $31.72 | $0.00 | $42.50 | $50.00 | $232.07 | $7,504.41 |
| 300 | 2041/03 | $108.31 | $31.27 | $0.00 | $42.50 | $50.00 | $232.07 | $7,396.10 |
| 301 | 2041/04 | $108.76 | $30.82 | $0.00 | $42.50 | $50.00 | $232.07 | $7,287.35 |
| 302 | 2041/05 | $109.21 | $30.36 | $0.00 | $42.50 | $50.00 | $232.07 | $7,178.14 |
| 303 | 2041/06 | $109.66 | $29.91 | $0.00 | $42.50 | $50.00 | $232.07 | $7,068.47 |
| 304 | 2041/07 | $110.12 | $29.45 | $0.00 | $42.50 | $50.00 | $232.07 | $6,958.35 |
| 305 | 2041/08 | $110.58 | $28.99 | $0.00 | $42.50 | $50.00 | $232.07 | $6,847.77 |
| 306 | 2041/09 | $111.04 | $28.53 | $0.00 | $42.50 | $50.00 | $232.07 | $6,736.73 |
| 307 | 2041/10 | $111.50 | $28.07 | $0.00 | $42.50 | $50.00 | $232.07 | $6,625.23 |
| 308 | 2041/11 | $111.97 | $27.61 | $0.00 | $42.50 | $50.00 | $232.07 | $6,513.26 |
| 309 | 2041/12 | $112.44 | $27.14 | $0.00 | $42.50 | $50.00 | $232.07 | $6,400.82 |
| 310 | 2042/01 | $112.90 | $26.67 | $0.00 | $42.50 | $50.00 | $232.07 | $6,287.92 |
| 311 | 2042/02 | $113.37 | $26.20 | $0.00 | $42.50 | $50.00 | $232.07 | $6,174.55 |
| 312 | 2042/03 | $113.85 | $25.73 | $0.00 | $42.50 | $50.00 | $232.07 | $6,060.70 |
| 313 | 2042/04 | $114.32 | $25.25 | $0.00 | $42.50 | $50.00 | $232.07 | $5,946.38 |
| 314 | 2042/05 | $114.80 | $24.78 | $0.00 | $42.50 | $50.00 | $232.07 | $5,831.58 |
| 315 | 2042/06 | $115.28 | $24.30 | $0.00 | $42.50 | $50.00 | $232.07 | $5,716.31 |
| 316 | 2042/07 | $115.76 | $23.82 | $0.00 | $42.50 | $50.00 | $232.07 | $5,600.55 |
| 317 | 2042/08 | $116.24 | $23.34 | $0.00 | $42.50 | $50.00 | $232.07 | $5,484.31 |
| 318 | 2042/09 | $116.72 | $22.85 | $0.00 | $42.50 | $50.00 | $232.07 | $5,367.59 |
| 319 | 2042/10 | $117.21 | $22.36 | $0.00 | $42.50 | $50.00 | $232.07 | $5,250.38 |
| 320 | 2042/11 | $117.70 | $21.88 | $0.00 | $42.50 | $50.00 | $232.07 | $5,132.68 |
| 321 | 2042/12 | $118.19 | $21.39 | $0.00 | $42.50 | $50.00 | $232.07 | $5,014.50 |
| 322 | 2043/01 | $118.68 | $20.89 | $0.00 | $42.50 | $50.00 | $232.07 | $4,895.82 |
| 323 | 2043/02 | $119.17 | $20.40 | $0.00 | $42.50 | $50.00 | $232.07 | $4,776.64 |
| 324 | 2043/03 | $119.67 | $19.90 | $0.00 | $42.50 | $50.00 | $232.07 | $4,656.97 |
| 325 | 2043/04 | $120.17 | $19.40 | $0.00 | $42.50 | $50.00 | $232.07 | $4,536.80 |
| 326 | 2043/05 | $120.67 | $18.90 | $0.00 | $42.50 | $50.00 | $232.07 | $4,416.13 |
| 327 | 2043/06 | $121.17 | $18.40 | $0.00 | $42.50 | $50.00 | $232.07 | $4,294.96 |
| 328 | 2043/07 | $121.68 | $17.90 | $0.00 | $42.50 | $50.00 | $232.07 | $4,173.28 |
| 329 | 2043/08 | $122.18 | $17.39 | $0.00 | $42.50 | $50.00 | $232.07 | $4,051.10 |
| 330 | 2043/09 | $122.69 | $16.88 | $0.00 | $42.50 | $50.00 | $232.07 | $3,928.40 |
| 331 | 2043/10 | $123.21 | $16.37 | $0.00 | $42.50 | $50.00 | $232.07 | $3,805.20 |
| 332 | 2043/11 | $123.72 | $15.85 | $0.00 | $42.50 | $50.00 | $232.07 | $3,681.48 |
| 333 | 2043/12 | $124.23 | $15.34 | $0.00 | $42.50 | $50.00 | $232.07 | $3,557.24 |
| 334 | 2044/01 | $124.75 | $14.82 | $0.00 | $42.50 | $50.00 | $232.07 | $3,432.49 |
| 335 | 2044/02 | $125.27 | $14.30 | $0.00 | $42.50 | $50.00 | $232.07 | $3,307.22 |
| 336 | 2044/03 | $125.79 | $13.78 | $0.00 | $42.50 | $50.00 | $232.07 | $3,181.43 |
| 337 | 2044/04 | $126.32 | $13.26 | $0.00 | $42.50 | $50.00 | $232.07 | $3,055.11 |
| 338 | 2044/05 | $126.84 | $12.73 | $0.00 | $42.50 | $50.00 | $232.07 | $2,928.27 |
| 339 | 2044/06 | $127.37 | $12.20 | $0.00 | $42.50 | $50.00 | $232.07 | $2,800.89 |
| 340 | 2044/07 | $127.90 | $11.67 | $0.00 | $42.50 | $50.00 | $232.07 | $2,672.99 |
| 341 | 2044/08 | $128.44 | $11.14 | $0.00 | $42.50 | $50.00 | $232.07 | $2,544.55 |
| 342 | 2044/09 | $128.97 | $10.60 | $0.00 | $42.50 | $50.00 | $232.07 | $2,415.58 |
| 343 | 2044/10 | $129.51 | $10.06 | $0.00 | $42.50 | $50.00 | $232.07 | $2,286.07 |
| 344 | 2044/11 | $130.05 | $9.53 | $0.00 | $42.50 | $50.00 | $232.07 | $2,156.03 |
| 345 | 2044/12 | $130.59 | $8.98 | $0.00 | $42.50 | $50.00 | $232.07 | $2,025.43 |
| 346 | 2045/01 | $131.13 | $8.44 | $0.00 | $42.50 | $50.00 | $232.07 | $1,894.30 |
| 347 | 2045/02 | $131.68 | $7.89 | $0.00 | $42.50 | $50.00 | $232.07 | $1,762.62 |
| 348 | 2045/03 | $132.23 | $7.34 | $0.00 | $42.50 | $50.00 | $232.07 | $1,630.39 |
| 349 | 2045/04 | $132.78 | $6.79 | $0.00 | $42.50 | $50.00 | $232.07 | $1,497.61 |
| 350 | 2045/05 | $133.33 | $6.24 | $0.00 | $42.50 | $50.00 | $232.07 | $1,364.28 |
| 351 | 2045/06 | $133.89 | $5.68 | $0.00 | $42.50 | $50.00 | $232.07 | $1,230.39 |
| 352 | 2045/07 | $134.45 | $5.13 | $0.00 | $42.50 | $50.00 | $232.07 | $1,095.94 |
| 353 | 2045/08 | $135.01 | $4.57 | $0.00 | $42.50 | $50.00 | $232.07 | $960.93 |
| 354 | 2045/09 | $135.57 | $4.00 | $0.00 | $42.50 | $50.00 | $232.07 | $825.36 |
| 355 | 2045/10 | $136.13 | $3.44 | $0.00 | $42.50 | $50.00 | $232.07 | $689.23 |
| 356 | 2045/11 | $136.70 | $2.87 | $0.00 | $42.50 | $50.00 | $232.07 | $552.53 |
| 357 | 2045/12 | $137.27 | $2.30 | $0.00 | $42.50 | $50.00 | $232.07 | $415.26 |
| 358 | 2046/01 | $137.84 | $1.73 | $0.00 | $42.50 | $50.00 | $232.07 | $277.41 |
| 359 | 2046/02 | $138.42 | $1.16 | $0.00 | $42.50 | $50.00 | $232.07 | $138.99 |
| 360 | 2046/03 | $138.99 | $0.58 | $0.00 | $42.50 | $50.00 | $232.07 | $0.00 |
| Totals | $26,000.00 | $24,246.50 | $0.00 | $15,300.00 | $18,000.00 | $83,546.50 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.