Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $476,000.00 at 4% interest rate for a $506,000.00 home, you need to have a monthly payment of $2,382.63 ~ $2,422.30. You will make a total of 600 payments and you will pay off your mortgage on 2071/09. Consult with a Mortgage Specialist
You can save $109,387.46 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,835.97 | 4% | 600 months | $1,131,579.20 | $625,579.20 |
50 years | Bi-Weekly | $917.99 | 4% | 512 months | $1,022,191.74 | $516,191.74 |
45 years | Monthly | $1,902.01 | 4% | 540 months | $1,057,084.96 | $551,084.96 |
45 years | Bi-Weekly | $951.01 | 4% | 461 months | $961,525.64 | $455,525.64 |
40 years | Monthly | $1,989.39 | 4% | 480 months | $984,905.81 | $478,905.81 |
40 years | Bi-Weekly | $994.70 | 4% | 409 months | $902,687.72 | $396,687.72 |
35 years | Monthly | $2,107.61 | 4% | 420 months | $915,195.26 | $409,195.26 |
35 years | Bi-Weekly | $1,053.81 | 4% | 358 months | $845,766.50 | $339,766.50 |
30 years | Monthly | $2,272.50 | 4% | 360 months | $848,098.85 | $342,098.85 |
30 years | Bi-Weekly | $1,136.25 | 4% | 307 months | $790,844.33 | $284,844.33 |
25 years | Monthly | $2,512.50 | 4% | 300 months | $783,751.01 | $277,751.01 |
25 years | Bi-Weekly | $1,256.25 | 4% | 256 months | $737,996.02 | $231,996.02 |
20 years | Monthly | $2,884.47 | 4% | 240 months | $722,271.93 | $216,271.93 |
20 years | Bi-Weekly | $1,442.24 | 4% | 205 months | $687,287.44 | $181,287.44 |
15 years | Monthly | $3,520.91 | 4% | 180 months | $663,764.61 | $157,764.61 |
15 years | Bi-Weekly | $1,760.46 | 4% | 154 months | $638,774.37 | $132,774.37 |
10 years | Monthly | $4,819.27 | 4% | 120 months | $608,312.23 | $102,312.23 |
10 years | Bi-Weekly | $2,409.64 | 4% | 103 months | $592,501.38 | $86,501.38 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2021/10 | $249.30 | $1,586.67 | $39.67 | $421.67 | $125.00 | $2,422.30 | $475,750.70 |
2 | 2021/11 | $250.13 | $1,585.84 | $39.67 | $421.67 | $125.00 | $2,422.30 | $475,500.57 |
3 | 2021/12 | $250.96 | $1,585.00 | $39.67 | $421.67 | $125.00 | $2,422.30 | $475,249.61 |
4 | 2022/01 | $251.80 | $1,584.17 | $39.67 | $421.67 | $125.00 | $2,422.30 | $474,997.81 |
5 | 2022/02 | $252.64 | $1,583.33 | $39.67 | $421.67 | $125.00 | $2,422.30 | $474,745.17 |
6 | 2022/03 | $253.48 | $1,582.48 | $39.67 | $421.67 | $125.00 | $2,422.30 | $474,491.69 |
7 | 2022/04 | $254.33 | $1,581.64 | $39.67 | $421.67 | $125.00 | $2,422.30 | $474,237.36 |
8 | 2022/05 | $255.17 | $1,580.79 | $39.67 | $421.67 | $125.00 | $2,422.30 | $473,982.19 |
9 | 2022/06 | $256.02 | $1,579.94 | $39.67 | $421.67 | $125.00 | $2,422.30 | $473,726.16 |
10 | 2022/07 | $256.88 | $1,579.09 | $39.67 | $421.67 | $125.00 | $2,422.30 | $473,469.28 |
11 | 2022/08 | $257.73 | $1,578.23 | $39.67 | $421.67 | $125.00 | $2,422.30 | $473,211.55 |
12 | 2022/09 | $258.59 | $1,577.37 | $39.67 | $421.67 | $125.00 | $2,422.30 | $472,952.96 |
13 | 2022/10 | $259.46 | $1,576.51 | $39.67 | $421.67 | $125.00 | $2,422.30 | $472,693.50 |
14 | 2022/11 | $260.32 | $1,575.65 | $39.67 | $421.67 | $125.00 | $2,422.30 | $472,433.18 |
15 | 2022/12 | $261.19 | $1,574.78 | $39.67 | $421.67 | $125.00 | $2,422.30 | $472,171.99 |
16 | 2023/01 | $262.06 | $1,573.91 | $39.67 | $421.67 | $125.00 | $2,422.30 | $471,909.93 |
17 | 2023/02 | $262.93 | $1,573.03 | $39.67 | $421.67 | $125.00 | $2,422.30 | $471,647.00 |
18 | 2023/03 | $263.81 | $1,572.16 | $39.67 | $421.67 | $125.00 | $2,422.30 | $471,383.19 |
19 | 2023/04 | $264.69 | $1,571.28 | $39.67 | $421.67 | $125.00 | $2,422.30 | $471,118.50 |
20 | 2023/05 | $265.57 | $1,570.40 | $39.67 | $421.67 | $125.00 | $2,422.30 | $470,852.93 |
21 | 2023/06 | $266.46 | $1,569.51 | $39.67 | $421.67 | $125.00 | $2,422.30 | $470,586.48 |
22 | 2023/07 | $267.34 | $1,568.62 | $39.67 | $421.67 | $125.00 | $2,422.30 | $470,319.14 |
23 | 2023/08 | $268.23 | $1,567.73 | $39.67 | $421.67 | $125.00 | $2,422.30 | $470,050.90 |
24 | 2023/09 | $269.13 | $1,566.84 | $39.67 | $421.67 | $125.00 | $2,422.30 | $469,781.77 |
25 | 2023/10 | $270.03 | $1,565.94 | $39.67 | $421.67 | $125.00 | $2,422.30 | $469,511.75 |
26 | 2023/11 | $270.93 | $1,565.04 | $39.67 | $421.67 | $125.00 | $2,422.30 | $469,240.82 |
27 | 2023/12 | $271.83 | $1,564.14 | $39.67 | $421.67 | $125.00 | $2,422.30 | $468,968.99 |
28 | 2024/01 | $272.74 | $1,563.23 | $39.67 | $421.67 | $125.00 | $2,422.30 | $468,696.25 |
29 | 2024/02 | $273.64 | $1,562.32 | $39.67 | $421.67 | $125.00 | $2,422.30 | $468,422.61 |
30 | 2024/03 | $274.56 | $1,561.41 | $39.67 | $421.67 | $125.00 | $2,422.30 | $468,148.05 |
31 | 2024/04 | $275.47 | $1,560.49 | $39.67 | $421.67 | $125.00 | $2,422.30 | $467,872.58 |
32 | 2024/05 | $276.39 | $1,559.58 | $39.67 | $421.67 | $125.00 | $2,422.30 | $467,596.19 |
33 | 2024/06 | $277.31 | $1,558.65 | $39.67 | $421.67 | $125.00 | $2,422.30 | $467,318.88 |
34 | 2024/07 | $278.24 | $1,557.73 | $39.67 | $421.67 | $125.00 | $2,422.30 | $467,040.64 |
35 | 2024/08 | $279.16 | $1,556.80 | $39.67 | $421.67 | $125.00 | $2,422.30 | $466,761.48 |
36 | 2024/09 | $280.09 | $1,555.87 | $39.67 | $421.67 | $125.00 | $2,422.30 | $466,481.39 |
37 | 2024/10 | $281.03 | $1,554.94 | $39.67 | $421.67 | $125.00 | $2,422.30 | $466,200.36 |
38 | 2024/11 | $281.96 | $1,554.00 | $39.67 | $421.67 | $125.00 | $2,422.30 | $465,918.40 |
39 | 2024/12 | $282.90 | $1,553.06 | $39.67 | $421.67 | $125.00 | $2,422.30 | $465,635.49 |
40 | 2025/01 | $283.85 | $1,552.12 | $39.67 | $421.67 | $125.00 | $2,422.30 | $465,351.64 |
41 | 2025/02 | $284.79 | $1,551.17 | $39.67 | $421.67 | $125.00 | $2,422.30 | $465,066.85 |
42 | 2025/03 | $285.74 | $1,550.22 | $39.67 | $421.67 | $125.00 | $2,422.30 | $464,781.11 |
43 | 2025/04 | $286.69 | $1,549.27 | $39.67 | $421.67 | $125.00 | $2,422.30 | $464,494.41 |
44 | 2025/05 | $287.65 | $1,548.31 | $39.67 | $421.67 | $125.00 | $2,422.30 | $464,206.76 |
45 | 2025/06 | $288.61 | $1,547.36 | $39.67 | $421.67 | $125.00 | $2,422.30 | $463,918.15 |
46 | 2025/07 | $289.57 | $1,546.39 | $39.67 | $421.67 | $125.00 | $2,422.30 | $463,628.58 |
47 | 2025/08 | $290.54 | $1,545.43 | $39.67 | $421.67 | $125.00 | $2,422.30 | $463,338.05 |
48 | 2025/09 | $291.51 | $1,544.46 | $39.67 | $421.67 | $125.00 | $2,422.30 | $463,046.54 |
49 | 2025/10 | $292.48 | $1,543.49 | $39.67 | $421.67 | $125.00 | $2,422.30 | $462,754.06 |
50 | 2025/11 | $293.45 | $1,542.51 | $39.67 | $421.67 | $125.00 | $2,422.30 | $462,460.61 |
51 | 2025/12 | $294.43 | $1,541.54 | $39.67 | $421.67 | $125.00 | $2,422.30 | $462,166.18 |
52 | 2026/01 | $295.41 | $1,540.55 | $39.67 | $421.67 | $125.00 | $2,422.30 | $461,870.77 |
53 | 2026/02 | $296.40 | $1,539.57 | $39.67 | $421.67 | $125.00 | $2,422.30 | $461,574.37 |
54 | 2026/03 | $297.38 | $1,538.58 | $39.67 | $421.67 | $125.00 | $2,422.30 | $461,276.99 |
55 | 2026/04 | $298.38 | $1,537.59 | $39.67 | $421.67 | $125.00 | $2,422.30 | $460,978.62 |
56 | 2026/05 | $299.37 | $1,536.60 | $39.67 | $421.67 | $125.00 | $2,422.30 | $460,679.25 |
57 | 2026/06 | $300.37 | $1,535.60 | $39.67 | $421.67 | $125.00 | $2,422.30 | $460,378.88 |
58 | 2026/07 | $301.37 | $1,534.60 | $39.67 | $421.67 | $125.00 | $2,422.30 | $460,077.51 |
59 | 2026/08 | $302.37 | $1,533.59 | $39.67 | $421.67 | $125.00 | $2,422.30 | $459,775.13 |
60 | 2026/09 | $303.38 | $1,532.58 | $39.67 | $421.67 | $125.00 | $2,422.30 | $459,471.75 |
61 | 2026/10 | $304.39 | $1,531.57 | $39.67 | $421.67 | $125.00 | $2,422.30 | $459,167.36 |
62 | 2026/11 | $305.41 | $1,530.56 | $39.67 | $421.67 | $125.00 | $2,422.30 | $458,861.95 |
63 | 2026/12 | $306.43 | $1,529.54 | $39.67 | $421.67 | $125.00 | $2,422.30 | $458,555.53 |
64 | 2027/01 | $307.45 | $1,528.52 | $39.67 | $421.67 | $125.00 | $2,422.30 | $458,248.08 |
65 | 2027/02 | $308.47 | $1,527.49 | $39.67 | $421.67 | $125.00 | $2,422.30 | $457,939.61 |
66 | 2027/03 | $309.50 | $1,526.47 | $39.67 | $421.67 | $125.00 | $2,422.30 | $457,630.11 |
67 | 2027/04 | $310.53 | $1,525.43 | $39.67 | $421.67 | $125.00 | $2,422.30 | $457,319.58 |
68 | 2027/05 | $311.57 | $1,524.40 | $39.67 | $421.67 | $125.00 | $2,422.30 | $457,008.01 |
69 | 2027/06 | $312.61 | $1,523.36 | $39.67 | $421.67 | $125.00 | $2,422.30 | $456,695.41 |
70 | 2027/07 | $313.65 | $1,522.32 | $39.67 | $421.67 | $125.00 | $2,422.30 | $456,381.76 |
71 | 2027/08 | $314.69 | $1,521.27 | $39.67 | $421.67 | $125.00 | $2,422.30 | $456,067.07 |
72 | 2027/09 | $315.74 | $1,520.22 | $39.67 | $421.67 | $125.00 | $2,422.30 | $455,751.32 |
73 | 2027/10 | $316.79 | $1,519.17 | $39.67 | $421.67 | $125.00 | $2,422.30 | $455,434.53 |
74 | 2027/11 | $317.85 | $1,518.12 | $39.67 | $421.67 | $125.00 | $2,422.30 | $455,116.68 |
75 | 2027/12 | $318.91 | $1,517.06 | $39.67 | $421.67 | $125.00 | $2,422.30 | $454,797.77 |
76 | 2028/01 | $319.97 | $1,515.99 | $39.67 | $421.67 | $125.00 | $2,422.30 | $454,477.80 |
77 | 2028/02 | $321.04 | $1,514.93 | $39.67 | $421.67 | $125.00 | $2,422.30 | $454,156.76 |
78 | 2028/03 | $322.11 | $1,513.86 | $39.67 | $421.67 | $125.00 | $2,422.30 | $453,834.65 |
79 | 2028/04 | $323.18 | $1,512.78 | $39.67 | $421.67 | $125.00 | $2,422.30 | $453,511.46 |
80 | 2028/05 | $324.26 | $1,511.70 | $39.67 | $421.67 | $125.00 | $2,422.30 | $453,187.20 |
81 | 2028/06 | $325.34 | $1,510.62 | $39.67 | $421.67 | $125.00 | $2,422.30 | $452,861.86 |
82 | 2028/07 | $326.43 | $1,509.54 | $39.67 | $421.67 | $125.00 | $2,422.30 | $452,535.44 |
83 | 2028/08 | $327.51 | $1,508.45 | $39.67 | $421.67 | $125.00 | $2,422.30 | $452,207.92 |
84 | 2028/09 | $328.61 | $1,507.36 | $39.67 | $421.67 | $125.00 | $2,422.30 | $451,879.32 |
85 | 2028/10 | $329.70 | $1,506.26 | $39.67 | $421.67 | $125.00 | $2,422.30 | $451,549.62 |
86 | 2028/11 | $330.80 | $1,505.17 | $39.67 | $421.67 | $125.00 | $2,422.30 | $451,218.82 |
87 | 2028/12 | $331.90 | $1,504.06 | $39.67 | $421.67 | $125.00 | $2,422.30 | $450,886.91 |
88 | 2029/01 | $333.01 | $1,502.96 | $39.67 | $421.67 | $125.00 | $2,422.30 | $450,553.90 |
89 | 2029/02 | $334.12 | $1,501.85 | $39.67 | $421.67 | $125.00 | $2,422.30 | $450,219.79 |
90 | 2029/03 | $335.23 | $1,500.73 | $39.67 | $421.67 | $125.00 | $2,422.30 | $449,884.55 |
91 | 2029/04 | $336.35 | $1,499.62 | $39.67 | $421.67 | $125.00 | $2,422.30 | $449,548.20 |
92 | 2029/05 | $337.47 | $1,498.49 | $39.67 | $421.67 | $125.00 | $2,422.30 | $449,210.73 |
93 | 2029/06 | $338.60 | $1,497.37 | $39.67 | $421.67 | $125.00 | $2,422.30 | $448,872.14 |
94 | 2029/07 | $339.72 | $1,496.24 | $39.67 | $421.67 | $125.00 | $2,422.30 | $448,532.41 |
95 | 2029/08 | $340.86 | $1,495.11 | $39.67 | $421.67 | $125.00 | $2,422.30 | $448,191.55 |
96 | 2029/09 | $341.99 | $1,493.97 | $39.67 | $421.67 | $125.00 | $2,422.30 | $447,849.56 |
97 | 2029/10 | $343.13 | $1,492.83 | $39.67 | $421.67 | $125.00 | $2,422.30 | $447,506.43 |
98 | 2029/11 | $344.28 | $1,491.69 | $39.67 | $421.67 | $125.00 | $2,422.30 | $447,162.15 |
99 | 2029/12 | $345.42 | $1,490.54 | $39.67 | $421.67 | $125.00 | $2,422.30 | $446,816.72 |
100 | 2030/01 | $346.58 | $1,489.39 | $39.67 | $421.67 | $125.00 | $2,422.30 | $446,470.15 |
101 | 2030/02 | $347.73 | $1,488.23 | $39.67 | $421.67 | $125.00 | $2,422.30 | $446,122.42 |
102 | 2030/03 | $348.89 | $1,487.07 | $39.67 | $421.67 | $125.00 | $2,422.30 | $445,773.53 |
103 | 2030/04 | $350.05 | $1,485.91 | $39.67 | $421.67 | $125.00 | $2,422.30 | $445,423.47 |
104 | 2030/05 | $351.22 | $1,484.74 | $39.67 | $421.67 | $125.00 | $2,422.30 | $445,072.25 |
105 | 2030/06 | $352.39 | $1,483.57 | $39.67 | $421.67 | $125.00 | $2,422.30 | $444,719.86 |
106 | 2030/07 | $353.57 | $1,482.40 | $39.67 | $421.67 | $125.00 | $2,422.30 | $444,366.30 |
107 | 2030/08 | $354.74 | $1,481.22 | $39.67 | $421.67 | $125.00 | $2,422.30 | $444,011.55 |
108 | 2030/09 | $355.93 | $1,480.04 | $39.67 | $421.67 | $125.00 | $2,422.30 | $443,655.62 |
109 | 2030/10 | $357.11 | $1,478.85 | $39.67 | $421.67 | $125.00 | $2,422.30 | $443,298.51 |
110 | 2030/11 | $358.30 | $1,477.66 | $39.67 | $421.67 | $125.00 | $2,422.30 | $442,940.21 |
111 | 2030/12 | $359.50 | $1,476.47 | $39.67 | $421.67 | $125.00 | $2,422.30 | $442,580.71 |
112 | 2031/01 | $360.70 | $1,475.27 | $39.67 | $421.67 | $125.00 | $2,422.30 | $442,220.01 |
113 | 2031/02 | $361.90 | $1,474.07 | $39.67 | $421.67 | $125.00 | $2,422.30 | $441,858.11 |
114 | 2031/03 | $363.10 | $1,472.86 | $39.67 | $421.67 | $125.00 | $2,422.30 | $441,495.01 |
115 | 2031/04 | $364.32 | $1,471.65 | $39.67 | $421.67 | $125.00 | $2,422.30 | $441,130.69 |
116 | 2031/05 | $365.53 | $1,470.44 | $39.67 | $421.67 | $125.00 | $2,422.30 | $440,765.16 |
117 | 2031/06 | $366.75 | $1,469.22 | $39.67 | $421.67 | $125.00 | $2,422.30 | $440,398.42 |
118 | 2031/07 | $367.97 | $1,467.99 | $39.67 | $421.67 | $125.00 | $2,422.30 | $440,030.45 |
119 | 2031/08 | $369.20 | $1,466.77 | $39.67 | $421.67 | $125.00 | $2,422.30 | $439,661.25 |
120 | 2031/09 | $370.43 | $1,465.54 | $39.67 | $421.67 | $125.00 | $2,422.30 | $439,290.82 |
121 | 2031/10 | $371.66 | $1,464.30 | $39.67 | $421.67 | $125.00 | $2,422.30 | $438,919.16 |
122 | 2031/11 | $372.90 | $1,463.06 | $39.67 | $421.67 | $125.00 | $2,422.30 | $438,546.26 |
123 | 2031/12 | $374.14 | $1,461.82 | $39.67 | $421.67 | $125.00 | $2,422.30 | $438,172.11 |
124 | 2032/01 | $375.39 | $1,460.57 | $39.67 | $421.67 | $125.00 | $2,422.30 | $437,796.72 |
125 | 2032/02 | $376.64 | $1,459.32 | $39.67 | $421.67 | $125.00 | $2,422.30 | $437,420.08 |
126 | 2032/03 | $377.90 | $1,458.07 | $39.67 | $421.67 | $125.00 | $2,422.30 | $437,042.18 |
127 | 2032/04 | $379.16 | $1,456.81 | $39.67 | $421.67 | $125.00 | $2,422.30 | $436,663.02 |
128 | 2032/05 | $380.42 | $1,455.54 | $39.67 | $421.67 | $125.00 | $2,422.30 | $436,282.60 |
129 | 2032/06 | $381.69 | $1,454.28 | $39.67 | $421.67 | $125.00 | $2,422.30 | $435,900.91 |
130 | 2032/07 | $382.96 | $1,453.00 | $39.67 | $421.67 | $125.00 | $2,422.30 | $435,517.95 |
131 | 2032/08 | $384.24 | $1,451.73 | $39.67 | $421.67 | $125.00 | $2,422.30 | $435,133.71 |
132 | 2032/09 | $385.52 | $1,450.45 | $39.67 | $421.67 | $125.00 | $2,422.30 | $434,748.19 |
133 | 2032/10 | $386.80 | $1,449.16 | $39.67 | $421.67 | $125.00 | $2,422.30 | $434,361.38 |
134 | 2032/11 | $388.09 | $1,447.87 | $39.67 | $421.67 | $125.00 | $2,422.30 | $433,973.29 |
135 | 2032/12 | $389.39 | $1,446.58 | $39.67 | $421.67 | $125.00 | $2,422.30 | $433,583.90 |
136 | 2033/01 | $390.69 | $1,445.28 | $39.67 | $421.67 | $125.00 | $2,422.30 | $433,193.22 |
137 | 2033/02 | $391.99 | $1,443.98 | $39.67 | $421.67 | $125.00 | $2,422.30 | $432,801.23 |
138 | 2033/03 | $393.29 | $1,442.67 | $39.67 | $421.67 | $125.00 | $2,422.30 | $432,407.93 |
139 | 2033/04 | $394.61 | $1,441.36 | $39.67 | $421.67 | $125.00 | $2,422.30 | $432,013.33 |
140 | 2033/05 | $395.92 | $1,440.04 | $39.67 | $421.67 | $125.00 | $2,422.30 | $431,617.41 |
141 | 2033/06 | $397.24 | $1,438.72 | $39.67 | $421.67 | $125.00 | $2,422.30 | $431,220.17 |
142 | 2033/07 | $398.56 | $1,437.40 | $39.67 | $421.67 | $125.00 | $2,422.30 | $430,821.60 |
143 | 2033/08 | $399.89 | $1,436.07 | $39.67 | $421.67 | $125.00 | $2,422.30 | $430,421.71 |
144 | 2033/09 | $401.23 | $1,434.74 | $39.67 | $421.67 | $125.00 | $2,422.30 | $430,020.48 |
145 | 2033/10 | $402.56 | $1,433.40 | $39.67 | $421.67 | $125.00 | $2,422.30 | $429,617.92 |
146 | 2033/11 | $403.91 | $1,432.06 | $39.67 | $421.67 | $125.00 | $2,422.30 | $429,214.01 |
147 | 2033/12 | $405.25 | $1,430.71 | $39.67 | $421.67 | $125.00 | $2,422.30 | $428,808.76 |
148 | 2034/01 | $406.60 | $1,429.36 | $39.67 | $421.67 | $125.00 | $2,422.30 | $428,402.16 |
149 | 2034/02 | $407.96 | $1,428.01 | $39.67 | $421.67 | $125.00 | $2,422.30 | $427,994.20 |
150 | 2034/03 | $409.32 | $1,426.65 | $39.67 | $421.67 | $125.00 | $2,422.30 | $427,584.88 |
151 | 2034/04 | $410.68 | $1,425.28 | $39.67 | $421.67 | $125.00 | $2,422.30 | $427,174.20 |
152 | 2034/05 | $412.05 | $1,423.91 | $39.67 | $421.67 | $125.00 | $2,422.30 | $426,762.15 |
153 | 2034/06 | $413.42 | $1,422.54 | $39.67 | $421.67 | $125.00 | $2,422.30 | $426,348.72 |
154 | 2034/07 | $414.80 | $1,421.16 | $39.67 | $421.67 | $125.00 | $2,422.30 | $425,933.92 |
155 | 2034/08 | $416.19 | $1,419.78 | $39.67 | $421.67 | $125.00 | $2,422.30 | $425,517.73 |
156 | 2034/09 | $417.57 | $1,418.39 | $39.67 | $421.67 | $125.00 | $2,422.30 | $425,100.16 |
157 | 2034/10 | $418.96 | $1,417.00 | $39.67 | $421.67 | $125.00 | $2,422.30 | $424,681.20 |
158 | 2034/11 | $420.36 | $1,415.60 | $39.67 | $421.67 | $125.00 | $2,422.30 | $424,260.84 |
159 | 2034/12 | $421.76 | $1,414.20 | $39.67 | $421.67 | $125.00 | $2,422.30 | $423,839.07 |
160 | 2035/01 | $423.17 | $1,412.80 | $39.67 | $421.67 | $125.00 | $2,422.30 | $423,415.90 |
161 | 2035/02 | $424.58 | $1,411.39 | $39.67 | $421.67 | $125.00 | $2,422.30 | $422,991.33 |
162 | 2035/03 | $425.99 | $1,409.97 | $39.67 | $421.67 | $125.00 | $2,422.30 | $422,565.33 |
163 | 2035/04 | $427.41 | $1,408.55 | $39.67 | $421.67 | $125.00 | $2,422.30 | $422,137.92 |
164 | 2035/05 | $428.84 | $1,407.13 | $39.67 | $421.67 | $125.00 | $2,422.30 | $421,709.08 |
165 | 2035/06 | $430.27 | $1,405.70 | $39.67 | $421.67 | $125.00 | $2,422.30 | $421,278.81 |
166 | 2035/07 | $431.70 | $1,404.26 | $39.67 | $421.67 | $125.00 | $2,422.30 | $420,847.11 |
167 | 2035/08 | $433.14 | $1,402.82 | $39.67 | $421.67 | $125.00 | $2,422.30 | $420,413.97 |
168 | 2035/09 | $434.59 | $1,401.38 | $39.67 | $421.67 | $125.00 | $2,422.30 | $419,979.38 |
169 | 2035/10 | $436.03 | $1,399.93 | $39.67 | $421.67 | $125.00 | $2,422.30 | $419,543.35 |
170 | 2035/11 | $437.49 | $1,398.48 | $39.67 | $421.67 | $125.00 | $2,422.30 | $419,105.86 |
171 | 2035/12 | $438.95 | $1,397.02 | $39.67 | $421.67 | $125.00 | $2,422.30 | $418,666.91 |
172 | 2036/01 | $440.41 | $1,395.56 | $39.67 | $421.67 | $125.00 | $2,422.30 | $418,226.50 |
173 | 2036/02 | $441.88 | $1,394.09 | $39.67 | $421.67 | $125.00 | $2,422.30 | $417,784.63 |
174 | 2036/03 | $443.35 | $1,392.62 | $39.67 | $421.67 | $125.00 | $2,422.30 | $417,341.28 |
175 | 2036/04 | $444.83 | $1,391.14 | $39.67 | $421.67 | $125.00 | $2,422.30 | $416,896.45 |
176 | 2036/05 | $446.31 | $1,389.65 | $39.67 | $421.67 | $125.00 | $2,422.30 | $416,450.14 |
177 | 2036/06 | $447.80 | $1,388.17 | $39.67 | $421.67 | $125.00 | $2,422.30 | $416,002.34 |
178 | 2036/07 | $449.29 | $1,386.67 | $39.67 | $421.67 | $125.00 | $2,422.30 | $415,553.05 |
179 | 2036/08 | $450.79 | $1,385.18 | $39.67 | $421.67 | $125.00 | $2,422.30 | $415,102.26 |
180 | 2036/09 | $452.29 | $1,383.67 | $39.67 | $421.67 | $125.00 | $2,422.30 | $414,649.97 |
181 | 2036/10 | $453.80 | $1,382.17 | $39.67 | $421.67 | $125.00 | $2,422.30 | $414,196.17 |
182 | 2036/11 | $455.31 | $1,380.65 | $39.67 | $421.67 | $125.00 | $2,422.30 | $413,740.86 |
183 | 2036/12 | $456.83 | $1,379.14 | $39.67 | $421.67 | $125.00 | $2,422.30 | $413,284.03 |
184 | 2037/01 | $458.35 | $1,377.61 | $39.67 | $421.67 | $125.00 | $2,422.30 | $412,825.68 |
185 | 2037/02 | $459.88 | $1,376.09 | $39.67 | $421.67 | $125.00 | $2,422.30 | $412,365.80 |
186 | 2037/03 | $461.41 | $1,374.55 | $39.67 | $421.67 | $125.00 | $2,422.30 | $411,904.39 |
187 | 2037/04 | $462.95 | $1,373.01 | $39.67 | $421.67 | $125.00 | $2,422.30 | $411,441.44 |
188 | 2037/05 | $464.49 | $1,371.47 | $39.67 | $421.67 | $125.00 | $2,422.30 | $410,976.94 |
189 | 2037/06 | $466.04 | $1,369.92 | $39.67 | $421.67 | $125.00 | $2,422.30 | $410,510.90 |
190 | 2037/07 | $467.60 | $1,368.37 | $39.67 | $421.67 | $125.00 | $2,422.30 | $410,043.30 |
191 | 2037/08 | $469.15 | $1,366.81 | $39.67 | $421.67 | $125.00 | $2,422.30 | $409,574.15 |
192 | 2037/09 | $470.72 | $1,365.25 | $39.67 | $421.67 | $125.00 | $2,422.30 | $409,103.43 |
193 | 2037/10 | $472.29 | $1,363.68 | $39.67 | $421.67 | $125.00 | $2,422.30 | $408,631.14 |
194 | 2037/11 | $473.86 | $1,362.10 | $39.67 | $421.67 | $125.00 | $2,422.30 | $408,157.28 |
195 | 2037/12 | $475.44 | $1,360.52 | $39.67 | $421.67 | $125.00 | $2,422.30 | $407,681.84 |
196 | 2038/01 | $477.03 | $1,358.94 | $39.67 | $421.67 | $125.00 | $2,422.30 | $407,204.82 |
197 | 2038/02 | $478.62 | $1,357.35 | $39.67 | $421.67 | $125.00 | $2,422.30 | $406,726.20 |
198 | 2038/03 | $480.21 | $1,355.75 | $39.67 | $421.67 | $125.00 | $2,422.30 | $406,245.99 |
199 | 2038/04 | $481.81 | $1,354.15 | $39.67 | $421.67 | $125.00 | $2,422.30 | $405,764.18 |
200 | 2038/05 | $483.42 | $1,352.55 | $39.67 | $421.67 | $125.00 | $2,422.30 | $405,280.76 |
201 | 2038/06 | $485.03 | $1,350.94 | $0.00 | $421.67 | $125.00 | $2,382.63 | $404,795.73 |
202 | 2038/07 | $486.65 | $1,349.32 | $0.00 | $421.67 | $125.00 | $2,382.63 | $404,309.08 |
203 | 2038/08 | $488.27 | $1,347.70 | $0.00 | $421.67 | $125.00 | $2,382.63 | $403,820.81 |
204 | 2038/09 | $489.90 | $1,346.07 | $0.00 | $421.67 | $125.00 | $2,382.63 | $403,330.92 |
205 | 2038/10 | $491.53 | $1,344.44 | $0.00 | $421.67 | $125.00 | $2,382.63 | $402,839.39 |
206 | 2038/11 | $493.17 | $1,342.80 | $0.00 | $421.67 | $125.00 | $2,382.63 | $402,346.22 |
207 | 2038/12 | $494.81 | $1,341.15 | $0.00 | $421.67 | $125.00 | $2,382.63 | $401,851.41 |
208 | 2039/01 | $496.46 | $1,339.50 | $0.00 | $421.67 | $125.00 | $2,382.63 | $401,354.95 |
209 | 2039/02 | $498.12 | $1,337.85 | $0.00 | $421.67 | $125.00 | $2,382.63 | $400,856.83 |
210 | 2039/03 | $499.78 | $1,336.19 | $0.00 | $421.67 | $125.00 | $2,382.63 | $400,357.06 |
211 | 2039/04 | $501.44 | $1,334.52 | $0.00 | $421.67 | $125.00 | $2,382.63 | $399,855.62 |
212 | 2039/05 | $503.11 | $1,332.85 | $0.00 | $421.67 | $125.00 | $2,382.63 | $399,352.50 |
213 | 2039/06 | $504.79 | $1,331.18 | $0.00 | $421.67 | $125.00 | $2,382.63 | $398,847.71 |
214 | 2039/07 | $506.47 | $1,329.49 | $0.00 | $421.67 | $125.00 | $2,382.63 | $398,341.24 |
215 | 2039/08 | $508.16 | $1,327.80 | $0.00 | $421.67 | $125.00 | $2,382.63 | $397,833.08 |
216 | 2039/09 | $509.86 | $1,326.11 | $0.00 | $421.67 | $125.00 | $2,382.63 | $397,323.22 |
217 | 2039/10 | $511.55 | $1,324.41 | $0.00 | $421.67 | $125.00 | $2,382.63 | $396,811.67 |
218 | 2039/11 | $513.26 | $1,322.71 | $0.00 | $421.67 | $125.00 | $2,382.63 | $396,298.41 |
219 | 2039/12 | $514.97 | $1,320.99 | $0.00 | $421.67 | $125.00 | $2,382.63 | $395,783.44 |
220 | 2040/01 | $516.69 | $1,319.28 | $0.00 | $421.67 | $125.00 | $2,382.63 | $395,266.75 |
221 | 2040/02 | $518.41 | $1,317.56 | $0.00 | $421.67 | $125.00 | $2,382.63 | $394,748.34 |
222 | 2040/03 | $520.14 | $1,315.83 | $0.00 | $421.67 | $125.00 | $2,382.63 | $394,228.21 |
223 | 2040/04 | $521.87 | $1,314.09 | $0.00 | $421.67 | $125.00 | $2,382.63 | $393,706.33 |
224 | 2040/05 | $523.61 | $1,312.35 | $0.00 | $421.67 | $125.00 | $2,382.63 | $393,182.72 |
225 | 2040/06 | $525.36 | $1,310.61 | $0.00 | $421.67 | $125.00 | $2,382.63 | $392,657.37 |
226 | 2040/07 | $527.11 | $1,308.86 | $0.00 | $421.67 | $125.00 | $2,382.63 | $392,130.26 |
227 | 2040/08 | $528.86 | $1,307.10 | $0.00 | $421.67 | $125.00 | $2,382.63 | $391,601.39 |
228 | 2040/09 | $530.63 | $1,305.34 | $0.00 | $421.67 | $125.00 | $2,382.63 | $391,070.77 |
229 | 2040/10 | $532.40 | $1,303.57 | $0.00 | $421.67 | $125.00 | $2,382.63 | $390,538.37 |
230 | 2040/11 | $534.17 | $1,301.79 | $0.00 | $421.67 | $125.00 | $2,382.63 | $390,004.20 |
231 | 2040/12 | $535.95 | $1,300.01 | $0.00 | $421.67 | $125.00 | $2,382.63 | $389,468.25 |
232 | 2041/01 | $537.74 | $1,298.23 | $0.00 | $421.67 | $125.00 | $2,382.63 | $388,930.51 |
233 | 2041/02 | $539.53 | $1,296.44 | $0.00 | $421.67 | $125.00 | $2,382.63 | $388,390.98 |
234 | 2041/03 | $541.33 | $1,294.64 | $0.00 | $421.67 | $125.00 | $2,382.63 | $387,849.65 |
235 | 2041/04 | $543.13 | $1,292.83 | $0.00 | $421.67 | $125.00 | $2,382.63 | $387,306.52 |
236 | 2041/05 | $544.94 | $1,291.02 | $0.00 | $421.67 | $125.00 | $2,382.63 | $386,761.58 |
237 | 2041/06 | $546.76 | $1,289.21 | $0.00 | $421.67 | $125.00 | $2,382.63 | $386,214.82 |
238 | 2041/07 | $548.58 | $1,287.38 | $0.00 | $421.67 | $125.00 | $2,382.63 | $385,666.23 |
239 | 2041/08 | $550.41 | $1,285.55 | $0.00 | $421.67 | $125.00 | $2,382.63 | $385,115.82 |
240 | 2041/09 | $552.25 | $1,283.72 | $0.00 | $421.67 | $125.00 | $2,382.63 | $384,563.58 |
241 | 2041/10 | $554.09 | $1,281.88 | $0.00 | $421.67 | $125.00 | $2,382.63 | $384,009.49 |
242 | 2041/11 | $555.93 | $1,280.03 | $0.00 | $421.67 | $125.00 | $2,382.63 | $383,453.56 |
243 | 2041/12 | $557.79 | $1,278.18 | $0.00 | $421.67 | $125.00 | $2,382.63 | $382,895.77 |
244 | 2042/01 | $559.65 | $1,276.32 | $0.00 | $421.67 | $125.00 | $2,382.63 | $382,336.12 |
245 | 2042/02 | $561.51 | $1,274.45 | $0.00 | $421.67 | $125.00 | $2,382.63 | $381,774.61 |
246 | 2042/03 | $563.38 | $1,272.58 | $0.00 | $421.67 | $125.00 | $2,382.63 | $381,211.23 |
247 | 2042/04 | $565.26 | $1,270.70 | $0.00 | $421.67 | $125.00 | $2,382.63 | $380,645.97 |
248 | 2042/05 | $567.15 | $1,268.82 | $0.00 | $421.67 | $125.00 | $2,382.63 | $380,078.82 |
249 | 2042/06 | $569.04 | $1,266.93 | $0.00 | $421.67 | $125.00 | $2,382.63 | $379,509.78 |
250 | 2042/07 | $570.93 | $1,265.03 | $0.00 | $421.67 | $125.00 | $2,382.63 | $378,938.85 |
251 | 2042/08 | $572.84 | $1,263.13 | $0.00 | $421.67 | $125.00 | $2,382.63 | $378,366.02 |
252 | 2042/09 | $574.75 | $1,261.22 | $0.00 | $421.67 | $125.00 | $2,382.63 | $377,791.27 |
253 | 2042/10 | $576.66 | $1,259.30 | $0.00 | $421.67 | $125.00 | $2,382.63 | $377,214.61 |
254 | 2042/11 | $578.58 | $1,257.38 | $0.00 | $421.67 | $125.00 | $2,382.63 | $376,636.03 |
255 | 2042/12 | $580.51 | $1,255.45 | $0.00 | $421.67 | $125.00 | $2,382.63 | $376,055.51 |
256 | 2043/01 | $582.45 | $1,253.52 | $0.00 | $421.67 | $125.00 | $2,382.63 | $375,473.07 |
257 | 2043/02 | $584.39 | $1,251.58 | $0.00 | $421.67 | $125.00 | $2,382.63 | $374,888.68 |
258 | 2043/03 | $586.34 | $1,249.63 | $0.00 | $421.67 | $125.00 | $2,382.63 | $374,302.34 |
259 | 2043/04 | $588.29 | $1,247.67 | $0.00 | $421.67 | $125.00 | $2,382.63 | $373,714.05 |
260 | 2043/05 | $590.25 | $1,245.71 | $0.00 | $421.67 | $125.00 | $2,382.63 | $373,123.80 |
261 | 2043/06 | $592.22 | $1,243.75 | $0.00 | $421.67 | $125.00 | $2,382.63 | $372,531.58 |
262 | 2043/07 | $594.19 | $1,241.77 | $0.00 | $421.67 | $125.00 | $2,382.63 | $371,937.39 |
263 | 2043/08 | $596.17 | $1,239.79 | $0.00 | $421.67 | $125.00 | $2,382.63 | $371,341.21 |
264 | 2043/09 | $598.16 | $1,237.80 | $0.00 | $421.67 | $125.00 | $2,382.63 | $370,743.05 |
265 | 2043/10 | $600.16 | $1,235.81 | $0.00 | $421.67 | $125.00 | $2,382.63 | $370,142.90 |
266 | 2043/11 | $602.16 | $1,233.81 | $0.00 | $421.67 | $125.00 | $2,382.63 | $369,540.74 |
267 | 2043/12 | $604.16 | $1,231.80 | $0.00 | $421.67 | $125.00 | $2,382.63 | $368,936.58 |
268 | 2044/01 | $606.18 | $1,229.79 | $0.00 | $421.67 | $125.00 | $2,382.63 | $368,330.40 |
269 | 2044/02 | $608.20 | $1,227.77 | $0.00 | $421.67 | $125.00 | $2,382.63 | $367,722.20 |
270 | 2044/03 | $610.22 | $1,225.74 | $0.00 | $421.67 | $125.00 | $2,382.63 | $367,111.98 |
271 | 2044/04 | $612.26 | $1,223.71 | $0.00 | $421.67 | $125.00 | $2,382.63 | $366,499.72 |
272 | 2044/05 | $614.30 | $1,221.67 | $0.00 | $421.67 | $125.00 | $2,382.63 | $365,885.42 |
273 | 2044/06 | $616.35 | $1,219.62 | $0.00 | $421.67 | $125.00 | $2,382.63 | $365,269.07 |
274 | 2044/07 | $618.40 | $1,217.56 | $0.00 | $421.67 | $125.00 | $2,382.63 | $364,650.67 |
275 | 2044/08 | $620.46 | $1,215.50 | $0.00 | $421.67 | $125.00 | $2,382.63 | $364,030.21 |
276 | 2044/09 | $622.53 | $1,213.43 | $0.00 | $421.67 | $125.00 | $2,382.63 | $363,407.68 |
277 | 2044/10 | $624.61 | $1,211.36 | $0.00 | $421.67 | $125.00 | $2,382.63 | $362,783.07 |
278 | 2044/11 | $626.69 | $1,209.28 | $0.00 | $421.67 | $125.00 | $2,382.63 | $362,156.38 |
279 | 2044/12 | $628.78 | $1,207.19 | $0.00 | $421.67 | $125.00 | $2,382.63 | $361,527.61 |
280 | 2045/01 | $630.87 | $1,205.09 | $0.00 | $421.67 | $125.00 | $2,382.63 | $360,896.73 |
281 | 2045/02 | $632.98 | $1,202.99 | $0.00 | $421.67 | $125.00 | $2,382.63 | $360,263.76 |
282 | 2045/03 | $635.09 | $1,200.88 | $0.00 | $421.67 | $125.00 | $2,382.63 | $359,628.67 |
283 | 2045/04 | $637.20 | $1,198.76 | $0.00 | $421.67 | $125.00 | $2,382.63 | $358,991.47 |
284 | 2045/05 | $639.33 | $1,196.64 | $0.00 | $421.67 | $125.00 | $2,382.63 | $358,352.14 |
285 | 2045/06 | $641.46 | $1,194.51 | $0.00 | $421.67 | $125.00 | $2,382.63 | $357,710.68 |
286 | 2045/07 | $643.60 | $1,192.37 | $0.00 | $421.67 | $125.00 | $2,382.63 | $357,067.09 |
287 | 2045/08 | $645.74 | $1,190.22 | $0.00 | $421.67 | $125.00 | $2,382.63 | $356,421.34 |
288 | 2045/09 | $647.89 | $1,188.07 | $0.00 | $421.67 | $125.00 | $2,382.63 | $355,773.45 |
289 | 2045/10 | $650.05 | $1,185.91 | $0.00 | $421.67 | $125.00 | $2,382.63 | $355,123.40 |
290 | 2045/11 | $652.22 | $1,183.74 | $0.00 | $421.67 | $125.00 | $2,382.63 | $354,471.17 |
291 | 2045/12 | $654.39 | $1,181.57 | $0.00 | $421.67 | $125.00 | $2,382.63 | $353,816.78 |
292 | 2046/01 | $656.58 | $1,179.39 | $0.00 | $421.67 | $125.00 | $2,382.63 | $353,160.20 |
293 | 2046/02 | $658.76 | $1,177.20 | $0.00 | $421.67 | $125.00 | $2,382.63 | $352,501.44 |
294 | 2046/03 | $660.96 | $1,175.00 | $0.00 | $421.67 | $125.00 | $2,382.63 | $351,840.48 |
295 | 2046/04 | $663.16 | $1,172.80 | $0.00 | $421.67 | $125.00 | $2,382.63 | $351,177.32 |
296 | 2046/05 | $665.37 | $1,170.59 | $0.00 | $421.67 | $125.00 | $2,382.63 | $350,511.94 |
297 | 2046/06 | $667.59 | $1,168.37 | $0.00 | $421.67 | $125.00 | $2,382.63 | $349,844.35 |
298 | 2046/07 | $669.82 | $1,166.15 | $0.00 | $421.67 | $125.00 | $2,382.63 | $349,174.53 |
299 | 2046/08 | $672.05 | $1,163.92 | $0.00 | $421.67 | $125.00 | $2,382.63 | $348,502.48 |
300 | 2046/09 | $674.29 | $1,161.67 | $0.00 | $421.67 | $125.00 | $2,382.63 | $347,828.19 |
301 | 2046/10 | $676.54 | $1,159.43 | $0.00 | $421.67 | $125.00 | $2,382.63 | $347,151.65 |
302 | 2046/11 | $678.79 | $1,157.17 | $0.00 | $421.67 | $125.00 | $2,382.63 | $346,472.86 |
303 | 2046/12 | $681.06 | $1,154.91 | $0.00 | $421.67 | $125.00 | $2,382.63 | $345,791.80 |
304 | 2047/01 | $683.33 | $1,152.64 | $0.00 | $421.67 | $125.00 | $2,382.63 | $345,108.48 |
305 | 2047/02 | $685.60 | $1,150.36 | $0.00 | $421.67 | $125.00 | $2,382.63 | $344,422.87 |
306 | 2047/03 | $687.89 | $1,148.08 | $0.00 | $421.67 | $125.00 | $2,382.63 | $343,734.98 |
307 | 2047/04 | $690.18 | $1,145.78 | $0.00 | $421.67 | $125.00 | $2,382.63 | $343,044.80 |
308 | 2047/05 | $692.48 | $1,143.48 | $0.00 | $421.67 | $125.00 | $2,382.63 | $342,352.32 |
309 | 2047/06 | $694.79 | $1,141.17 | $0.00 | $421.67 | $125.00 | $2,382.63 | $341,657.53 |
310 | 2047/07 | $697.11 | $1,138.86 | $0.00 | $421.67 | $125.00 | $2,382.63 | $340,960.42 |
311 | 2047/08 | $699.43 | $1,136.53 | $0.00 | $421.67 | $125.00 | $2,382.63 | $340,260.99 |
312 | 2047/09 | $701.76 | $1,134.20 | $0.00 | $421.67 | $125.00 | $2,382.63 | $339,559.23 |
313 | 2047/10 | $704.10 | $1,131.86 | $0.00 | $421.67 | $125.00 | $2,382.63 | $338,855.13 |
314 | 2047/11 | $706.45 | $1,129.52 | $0.00 | $421.67 | $125.00 | $2,382.63 | $338,148.68 |
315 | 2047/12 | $708.80 | $1,127.16 | $0.00 | $421.67 | $125.00 | $2,382.63 | $337,439.88 |
316 | 2048/01 | $711.17 | $1,124.80 | $0.00 | $421.67 | $125.00 | $2,382.63 | $336,728.71 |
317 | 2048/02 | $713.54 | $1,122.43 | $0.00 | $421.67 | $125.00 | $2,382.63 | $336,015.18 |
318 | 2048/03 | $715.91 | $1,120.05 | $0.00 | $421.67 | $125.00 | $2,382.63 | $335,299.26 |
319 | 2048/04 | $718.30 | $1,117.66 | $0.00 | $421.67 | $125.00 | $2,382.63 | $334,580.96 |
320 | 2048/05 | $720.70 | $1,115.27 | $0.00 | $421.67 | $125.00 | $2,382.63 | $333,860.26 |
321 | 2048/06 | $723.10 | $1,112.87 | $0.00 | $421.67 | $125.00 | $2,382.63 | $333,137.17 |
322 | 2048/07 | $725.51 | $1,110.46 | $0.00 | $421.67 | $125.00 | $2,382.63 | $332,411.66 |
323 | 2048/08 | $727.93 | $1,108.04 | $0.00 | $421.67 | $125.00 | $2,382.63 | $331,683.73 |
324 | 2048/09 | $730.35 | $1,105.61 | $0.00 | $421.67 | $125.00 | $2,382.63 | $330,953.38 |
325 | 2048/10 | $732.79 | $1,103.18 | $0.00 | $421.67 | $125.00 | $2,382.63 | $330,220.59 |
326 | 2048/11 | $735.23 | $1,100.74 | $0.00 | $421.67 | $125.00 | $2,382.63 | $329,485.36 |
327 | 2048/12 | $737.68 | $1,098.28 | $0.00 | $421.67 | $125.00 | $2,382.63 | $328,747.68 |
328 | 2049/01 | $740.14 | $1,095.83 | $0.00 | $421.67 | $125.00 | $2,382.63 | $328,007.54 |
329 | 2049/02 | $742.61 | $1,093.36 | $0.00 | $421.67 | $125.00 | $2,382.63 | $327,264.93 |
330 | 2049/03 | $745.08 | $1,090.88 | $0.00 | $421.67 | $125.00 | $2,382.63 | $326,519.85 |
331 | 2049/04 | $747.57 | $1,088.40 | $0.00 | $421.67 | $125.00 | $2,382.63 | $325,772.29 |
332 | 2049/05 | $750.06 | $1,085.91 | $0.00 | $421.67 | $125.00 | $2,382.63 | $325,022.23 |
333 | 2049/06 | $752.56 | $1,083.41 | $0.00 | $421.67 | $125.00 | $2,382.63 | $324,269.67 |
334 | 2049/07 | $755.07 | $1,080.90 | $0.00 | $421.67 | $125.00 | $2,382.63 | $323,514.60 |
335 | 2049/08 | $757.58 | $1,078.38 | $0.00 | $421.67 | $125.00 | $2,382.63 | $322,757.02 |
336 | 2049/09 | $760.11 | $1,075.86 | $0.00 | $421.67 | $125.00 | $2,382.63 | $321,996.91 |
337 | 2049/10 | $762.64 | $1,073.32 | $0.00 | $421.67 | $125.00 | $2,382.63 | $321,234.27 |
338 | 2049/11 | $765.18 | $1,070.78 | $0.00 | $421.67 | $125.00 | $2,382.63 | $320,469.08 |
339 | 2049/12 | $767.74 | $1,068.23 | $0.00 | $421.67 | $125.00 | $2,382.63 | $319,701.35 |
340 | 2050/01 | $770.29 | $1,065.67 | $0.00 | $421.67 | $125.00 | $2,382.63 | $318,931.06 |
341 | 2050/02 | $772.86 | $1,063.10 | $0.00 | $421.67 | $125.00 | $2,382.63 | $318,158.19 |
342 | 2050/03 | $775.44 | $1,060.53 | $0.00 | $421.67 | $125.00 | $2,382.63 | $317,382.76 |
343 | 2050/04 | $778.02 | $1,057.94 | $0.00 | $421.67 | $125.00 | $2,382.63 | $316,604.73 |
344 | 2050/05 | $780.62 | $1,055.35 | $0.00 | $421.67 | $125.00 | $2,382.63 | $315,824.12 |
345 | 2050/06 | $783.22 | $1,052.75 | $0.00 | $421.67 | $125.00 | $2,382.63 | $315,040.90 |
346 | 2050/07 | $785.83 | $1,050.14 | $0.00 | $421.67 | $125.00 | $2,382.63 | $314,255.07 |
347 | 2050/08 | $788.45 | $1,047.52 | $0.00 | $421.67 | $125.00 | $2,382.63 | $313,466.62 |
348 | 2050/09 | $791.08 | $1,044.89 | $0.00 | $421.67 | $125.00 | $2,382.63 | $312,675.54 |
349 | 2050/10 | $793.71 | $1,042.25 | $0.00 | $421.67 | $125.00 | $2,382.63 | $311,881.83 |
350 | 2050/11 | $796.36 | $1,039.61 | $0.00 | $421.67 | $125.00 | $2,382.63 | $311,085.47 |
351 | 2050/12 | $799.01 | $1,036.95 | $0.00 | $421.67 | $125.00 | $2,382.63 | $310,286.46 |
352 | 2051/01 | $801.68 | $1,034.29 | $0.00 | $421.67 | $125.00 | $2,382.63 | $309,484.78 |
353 | 2051/02 | $804.35 | $1,031.62 | $0.00 | $421.67 | $125.00 | $2,382.63 | $308,680.43 |
354 | 2051/03 | $807.03 | $1,028.93 | $0.00 | $421.67 | $125.00 | $2,382.63 | $307,873.40 |
355 | 2051/04 | $809.72 | $1,026.24 | $0.00 | $421.67 | $125.00 | $2,382.63 | $307,063.68 |
356 | 2051/05 | $812.42 | $1,023.55 | $0.00 | $421.67 | $125.00 | $2,382.63 | $306,251.26 |
357 | 2051/06 | $815.13 | $1,020.84 | $0.00 | $421.67 | $125.00 | $2,382.63 | $305,436.13 |
358 | 2051/07 | $817.84 | $1,018.12 | $0.00 | $421.67 | $125.00 | $2,382.63 | $304,618.29 |
359 | 2051/08 | $820.57 | $1,015.39 | $0.00 | $421.67 | $125.00 | $2,382.63 | $303,797.72 |
360 | 2051/09 | $823.31 | $1,012.66 | $0.00 | $421.67 | $125.00 | $2,382.63 | $302,974.41 |
361 | 2051/10 | $826.05 | $1,009.91 | $0.00 | $421.67 | $125.00 | $2,382.63 | $302,148.36 |
362 | 2051/11 | $828.80 | $1,007.16 | $0.00 | $421.67 | $125.00 | $2,382.63 | $301,319.56 |
363 | 2051/12 | $831.57 | $1,004.40 | $0.00 | $421.67 | $125.00 | $2,382.63 | $300,487.99 |
364 | 2052/01 | $834.34 | $1,001.63 | $0.00 | $421.67 | $125.00 | $2,382.63 | $299,653.65 |
365 | 2052/02 | $837.12 | $998.85 | $0.00 | $421.67 | $125.00 | $2,382.63 | $298,816.53 |
366 | 2052/03 | $839.91 | $996.06 | $0.00 | $421.67 | $125.00 | $2,382.63 | $297,976.62 |
367 | 2052/04 | $842.71 | $993.26 | $0.00 | $421.67 | $125.00 | $2,382.63 | $297,133.91 |
368 | 2052/05 | $845.52 | $990.45 | $0.00 | $421.67 | $125.00 | $2,382.63 | $296,288.39 |
369 | 2052/06 | $848.34 | $987.63 | $0.00 | $421.67 | $125.00 | $2,382.63 | $295,440.05 |
370 | 2052/07 | $851.17 | $984.80 | $0.00 | $421.67 | $125.00 | $2,382.63 | $294,588.89 |
371 | 2052/08 | $854.00 | $981.96 | $0.00 | $421.67 | $125.00 | $2,382.63 | $293,734.89 |
372 | 2052/09 | $856.85 | $979.12 | $0.00 | $421.67 | $125.00 | $2,382.63 | $292,878.04 |
373 | 2052/10 | $859.71 | $976.26 | $0.00 | $421.67 | $125.00 | $2,382.63 | $292,018.33 |
374 | 2052/11 | $862.57 | $973.39 | $0.00 | $421.67 | $125.00 | $2,382.63 | $291,155.76 |
375 | 2052/12 | $865.45 | $970.52 | $0.00 | $421.67 | $125.00 | $2,382.63 | $290,290.32 |
376 | 2053/01 | $868.33 | $967.63 | $0.00 | $421.67 | $125.00 | $2,382.63 | $289,421.98 |
377 | 2053/02 | $871.23 | $964.74 | $0.00 | $421.67 | $125.00 | $2,382.63 | $288,550.76 |
378 | 2053/03 | $874.13 | $961.84 | $0.00 | $421.67 | $125.00 | $2,382.63 | $287,676.63 |
379 | 2053/04 | $877.04 | $958.92 | $0.00 | $421.67 | $125.00 | $2,382.63 | $286,799.59 |
380 | 2053/05 | $879.97 | $956.00 | $0.00 | $421.67 | $125.00 | $2,382.63 | $285,919.62 |
381 | 2053/06 | $882.90 | $953.07 | $0.00 | $421.67 | $125.00 | $2,382.63 | $285,036.72 |
382 | 2053/07 | $885.84 | $950.12 | $0.00 | $421.67 | $125.00 | $2,382.63 | $284,150.88 |
383 | 2053/08 | $888.80 | $947.17 | $0.00 | $421.67 | $125.00 | $2,382.63 | $283,262.08 |
384 | 2053/09 | $891.76 | $944.21 | $0.00 | $421.67 | $125.00 | $2,382.63 | $282,370.32 |
385 | 2053/10 | $894.73 | $941.23 | $0.00 | $421.67 | $125.00 | $2,382.63 | $281,475.59 |
386 | 2053/11 | $897.71 | $938.25 | $0.00 | $421.67 | $125.00 | $2,382.63 | $280,577.88 |
387 | 2053/12 | $900.71 | $935.26 | $0.00 | $421.67 | $125.00 | $2,382.63 | $279,677.17 |
388 | 2054/01 | $903.71 | $932.26 | $0.00 | $421.67 | $125.00 | $2,382.63 | $278,773.46 |
389 | 2054/02 | $906.72 | $929.24 | $0.00 | $421.67 | $125.00 | $2,382.63 | $277,866.74 |
390 | 2054/03 | $909.74 | $926.22 | $0.00 | $421.67 | $125.00 | $2,382.63 | $276,957.00 |
391 | 2054/04 | $912.78 | $923.19 | $0.00 | $421.67 | $125.00 | $2,382.63 | $276,044.23 |
392 | 2054/05 | $915.82 | $920.15 | $0.00 | $421.67 | $125.00 | $2,382.63 | $275,128.41 |
393 | 2054/06 | $918.87 | $917.09 | $0.00 | $421.67 | $125.00 | $2,382.63 | $274,209.54 |
394 | 2054/07 | $921.93 | $914.03 | $0.00 | $421.67 | $125.00 | $2,382.63 | $273,287.60 |
395 | 2054/08 | $925.01 | $910.96 | $0.00 | $421.67 | $125.00 | $2,382.63 | $272,362.60 |
396 | 2054/09 | $928.09 | $907.88 | $0.00 | $421.67 | $125.00 | $2,382.63 | $271,434.51 |
397 | 2054/10 | $931.18 | $904.78 | $0.00 | $421.67 | $125.00 | $2,382.63 | $270,503.32 |
398 | 2054/11 | $934.29 | $901.68 | $0.00 | $421.67 | $125.00 | $2,382.63 | $269,569.04 |
399 | 2054/12 | $937.40 | $898.56 | $0.00 | $421.67 | $125.00 | $2,382.63 | $268,631.63 |
400 | 2055/01 | $940.53 | $895.44 | $0.00 | $421.67 | $125.00 | $2,382.63 | $267,691.11 |
401 | 2055/02 | $943.66 | $892.30 | $0.00 | $421.67 | $125.00 | $2,382.63 | $266,747.45 |
402 | 2055/03 | $946.81 | $889.16 | $0.00 | $421.67 | $125.00 | $2,382.63 | $265,800.64 |
403 | 2055/04 | $949.96 | $886.00 | $0.00 | $421.67 | $125.00 | $2,382.63 | $264,850.68 |
404 | 2055/05 | $953.13 | $882.84 | $0.00 | $421.67 | $125.00 | $2,382.63 | $263,897.55 |
405 | 2055/06 | $956.31 | $879.66 | $0.00 | $421.67 | $125.00 | $2,382.63 | $262,941.24 |
406 | 2055/07 | $959.49 | $876.47 | $0.00 | $421.67 | $125.00 | $2,382.63 | $261,981.74 |
407 | 2055/08 | $962.69 | $873.27 | $0.00 | $421.67 | $125.00 | $2,382.63 | $261,019.05 |
408 | 2055/09 | $965.90 | $870.06 | $0.00 | $421.67 | $125.00 | $2,382.63 | $260,053.15 |
409 | 2055/10 | $969.12 | $866.84 | $0.00 | $421.67 | $125.00 | $2,382.63 | $259,084.03 |
410 | 2055/11 | $972.35 | $863.61 | $0.00 | $421.67 | $125.00 | $2,382.63 | $258,111.68 |
411 | 2055/12 | $975.59 | $860.37 | $0.00 | $421.67 | $125.00 | $2,382.63 | $257,136.08 |
412 | 2056/01 | $978.85 | $857.12 | $0.00 | $421.67 | $125.00 | $2,382.63 | $256,157.24 |
413 | 2056/02 | $982.11 | $853.86 | $0.00 | $421.67 | $125.00 | $2,382.63 | $255,175.13 |
414 | 2056/03 | $985.38 | $850.58 | $0.00 | $421.67 | $125.00 | $2,382.63 | $254,189.75 |
415 | 2056/04 | $988.67 | $847.30 | $0.00 | $421.67 | $125.00 | $2,382.63 | $253,201.08 |
416 | 2056/05 | $991.96 | $844.00 | $0.00 | $421.67 | $125.00 | $2,382.63 | $252,209.12 |
417 | 2056/06 | $995.27 | $840.70 | $0.00 | $421.67 | $125.00 | $2,382.63 | $251,213.85 |
418 | 2056/07 | $998.59 | $837.38 | $0.00 | $421.67 | $125.00 | $2,382.63 | $250,215.27 |
419 | 2056/08 | $1,001.91 | $834.05 | $0.00 | $421.67 | $125.00 | $2,382.63 | $249,213.35 |
420 | 2056/09 | $1,005.25 | $830.71 | $0.00 | $421.67 | $125.00 | $2,382.63 | $248,208.10 |
421 | 2056/10 | $1,008.61 | $827.36 | $0.00 | $421.67 | $125.00 | $2,382.63 | $247,199.49 |
422 | 2056/11 | $1,011.97 | $824.00 | $0.00 | $421.67 | $125.00 | $2,382.63 | $246,187.53 |
423 | 2056/12 | $1,015.34 | $820.63 | $0.00 | $421.67 | $125.00 | $2,382.63 | $245,172.19 |
424 | 2057/01 | $1,018.72 | $817.24 | $0.00 | $421.67 | $125.00 | $2,382.63 | $244,153.46 |
425 | 2057/02 | $1,022.12 | $813.84 | $0.00 | $421.67 | $125.00 | $2,382.63 | $243,131.34 |
426 | 2057/03 | $1,025.53 | $810.44 | $0.00 | $421.67 | $125.00 | $2,382.63 | $242,105.81 |
427 | 2057/04 | $1,028.95 | $807.02 | $0.00 | $421.67 | $125.00 | $2,382.63 | $241,076.87 |
428 | 2057/05 | $1,032.38 | $803.59 | $0.00 | $421.67 | $125.00 | $2,382.63 | $240,044.49 |
429 | 2057/06 | $1,035.82 | $800.15 | $0.00 | $421.67 | $125.00 | $2,382.63 | $239,008.67 |
430 | 2057/07 | $1,039.27 | $796.70 | $0.00 | $421.67 | $125.00 | $2,382.63 | $237,969.40 |
431 | 2057/08 | $1,042.73 | $793.23 | $0.00 | $421.67 | $125.00 | $2,382.63 | $236,926.67 |
432 | 2057/09 | $1,046.21 | $789.76 | $0.00 | $421.67 | $125.00 | $2,382.63 | $235,880.46 |
433 | 2057/10 | $1,049.70 | $786.27 | $0.00 | $421.67 | $125.00 | $2,382.63 | $234,830.76 |
434 | 2057/11 | $1,053.20 | $782.77 | $0.00 | $421.67 | $125.00 | $2,382.63 | $233,777.57 |
435 | 2057/12 | $1,056.71 | $779.26 | $0.00 | $421.67 | $125.00 | $2,382.63 | $232,720.86 |
436 | 2058/01 | $1,060.23 | $775.74 | $0.00 | $421.67 | $125.00 | $2,382.63 | $231,660.63 |
437 | 2058/02 | $1,063.76 | $772.20 | $0.00 | $421.67 | $125.00 | $2,382.63 | $230,596.87 |
438 | 2058/03 | $1,067.31 | $768.66 | $0.00 | $421.67 | $125.00 | $2,382.63 | $229,529.56 |
439 | 2058/04 | $1,070.87 | $765.10 | $0.00 | $421.67 | $125.00 | $2,382.63 | $228,458.69 |
440 | 2058/05 | $1,074.44 | $761.53 | $0.00 | $421.67 | $125.00 | $2,382.63 | $227,384.26 |
441 | 2058/06 | $1,078.02 | $757.95 | $0.00 | $421.67 | $125.00 | $2,382.63 | $226,306.24 |
442 | 2058/07 | $1,081.61 | $754.35 | $0.00 | $421.67 | $125.00 | $2,382.63 | $225,224.63 |
443 | 2058/08 | $1,085.22 | $750.75 | $0.00 | $421.67 | $125.00 | $2,382.63 | $224,139.41 |
444 | 2058/09 | $1,088.83 | $747.13 | $0.00 | $421.67 | $125.00 | $2,382.63 | $223,050.58 |
445 | 2058/10 | $1,092.46 | $743.50 | $0.00 | $421.67 | $125.00 | $2,382.63 | $221,958.11 |
446 | 2058/11 | $1,096.10 | $739.86 | $0.00 | $421.67 | $125.00 | $2,382.63 | $220,862.01 |
447 | 2058/12 | $1,099.76 | $736.21 | $0.00 | $421.67 | $125.00 | $2,382.63 | $219,762.25 |
448 | 2059/01 | $1,103.42 | $732.54 | $0.00 | $421.67 | $125.00 | $2,382.63 | $218,658.83 |
449 | 2059/02 | $1,107.10 | $728.86 | $0.00 | $421.67 | $125.00 | $2,382.63 | $217,551.72 |
450 | 2059/03 | $1,110.79 | $725.17 | $0.00 | $421.67 | $125.00 | $2,382.63 | $216,440.93 |
451 | 2059/04 | $1,114.50 | $721.47 | $0.00 | $421.67 | $125.00 | $2,382.63 | $215,326.43 |
452 | 2059/05 | $1,118.21 | $717.75 | $0.00 | $421.67 | $125.00 | $2,382.63 | $214,208.22 |
453 | 2059/06 | $1,121.94 | $714.03 | $0.00 | $421.67 | $125.00 | $2,382.63 | $213,086.29 |
454 | 2059/07 | $1,125.68 | $710.29 | $0.00 | $421.67 | $125.00 | $2,382.63 | $211,960.61 |
455 | 2059/08 | $1,129.43 | $706.54 | $0.00 | $421.67 | $125.00 | $2,382.63 | $210,831.18 |
456 | 2059/09 | $1,133.19 | $702.77 | $0.00 | $421.67 | $125.00 | $2,382.63 | $209,697.98 |
457 | 2059/10 | $1,136.97 | $698.99 | $0.00 | $421.67 | $125.00 | $2,382.63 | $208,561.01 |
458 | 2059/11 | $1,140.76 | $695.20 | $0.00 | $421.67 | $125.00 | $2,382.63 | $207,420.25 |
459 | 2059/12 | $1,144.56 | $691.40 | $0.00 | $421.67 | $125.00 | $2,382.63 | $206,275.68 |
460 | 2060/01 | $1,148.38 | $687.59 | $0.00 | $421.67 | $125.00 | $2,382.63 | $205,127.30 |
461 | 2060/02 | $1,152.21 | $683.76 | $0.00 | $421.67 | $125.00 | $2,382.63 | $203,975.10 |
462 | 2060/03 | $1,156.05 | $679.92 | $0.00 | $421.67 | $125.00 | $2,382.63 | $202,819.05 |
463 | 2060/04 | $1,159.90 | $676.06 | $0.00 | $421.67 | $125.00 | $2,382.63 | $201,659.15 |
464 | 2060/05 | $1,163.77 | $672.20 | $0.00 | $421.67 | $125.00 | $2,382.63 | $200,495.38 |
465 | 2060/06 | $1,167.65 | $668.32 | $0.00 | $421.67 | $125.00 | $2,382.63 | $199,327.73 |
466 | 2060/07 | $1,171.54 | $664.43 | $0.00 | $421.67 | $125.00 | $2,382.63 | $198,156.19 |
467 | 2060/08 | $1,175.44 | $660.52 | $0.00 | $421.67 | $125.00 | $2,382.63 | $196,980.75 |
468 | 2060/09 | $1,179.36 | $656.60 | $0.00 | $421.67 | $125.00 | $2,382.63 | $195,801.38 |
469 | 2060/10 | $1,183.29 | $652.67 | $0.00 | $421.67 | $125.00 | $2,382.63 | $194,618.09 |
470 | 2060/11 | $1,187.24 | $648.73 | $0.00 | $421.67 | $125.00 | $2,382.63 | $193,430.85 |
471 | 2060/12 | $1,191.20 | $644.77 | $0.00 | $421.67 | $125.00 | $2,382.63 | $192,239.66 |
472 | 2061/01 | $1,195.17 | $640.80 | $0.00 | $421.67 | $125.00 | $2,382.63 | $191,044.49 |
473 | 2061/02 | $1,199.15 | $636.81 | $0.00 | $421.67 | $125.00 | $2,382.63 | $189,845.34 |
474 | 2061/03 | $1,203.15 | $632.82 | $0.00 | $421.67 | $125.00 | $2,382.63 | $188,642.19 |
475 | 2061/04 | $1,207.16 | $628.81 | $0.00 | $421.67 | $125.00 | $2,382.63 | $187,435.03 |
476 | 2061/05 | $1,211.18 | $624.78 | $0.00 | $421.67 | $125.00 | $2,382.63 | $186,223.85 |
477 | 2061/06 | $1,215.22 | $620.75 | $0.00 | $421.67 | $125.00 | $2,382.63 | $185,008.63 |
478 | 2061/07 | $1,219.27 | $616.70 | $0.00 | $421.67 | $125.00 | $2,382.63 | $183,789.36 |
479 | 2061/08 | $1,223.33 | $612.63 | $0.00 | $421.67 | $125.00 | $2,382.63 | $182,566.03 |
480 | 2061/09 | $1,227.41 | $608.55 | $0.00 | $421.67 | $125.00 | $2,382.63 | $181,338.62 |
481 | 2061/10 | $1,231.50 | $604.46 | $0.00 | $421.67 | $125.00 | $2,382.63 | $180,107.11 |
482 | 2061/11 | $1,235.61 | $600.36 | $0.00 | $421.67 | $125.00 | $2,382.63 | $178,871.51 |
483 | 2061/12 | $1,239.73 | $596.24 | $0.00 | $421.67 | $125.00 | $2,382.63 | $177,631.78 |
484 | 2062/01 | $1,243.86 | $592.11 | $0.00 | $421.67 | $125.00 | $2,382.63 | $176,387.92 |
485 | 2062/02 | $1,248.01 | $587.96 | $0.00 | $421.67 | $125.00 | $2,382.63 | $175,139.91 |
486 | 2062/03 | $1,252.17 | $583.80 | $0.00 | $421.67 | $125.00 | $2,382.63 | $173,887.75 |
487 | 2062/04 | $1,256.34 | $579.63 | $0.00 | $421.67 | $125.00 | $2,382.63 | $172,631.41 |
488 | 2062/05 | $1,260.53 | $575.44 | $0.00 | $421.67 | $125.00 | $2,382.63 | $171,370.88 |
489 | 2062/06 | $1,264.73 | $571.24 | $0.00 | $421.67 | $125.00 | $2,382.63 | $170,106.15 |
490 | 2062/07 | $1,268.94 | $567.02 | $0.00 | $421.67 | $125.00 | $2,382.63 | $168,837.21 |
491 | 2062/08 | $1,273.17 | $562.79 | $0.00 | $421.67 | $125.00 | $2,382.63 | $167,564.03 |
492 | 2062/09 | $1,277.42 | $558.55 | $0.00 | $421.67 | $125.00 | $2,382.63 | $166,286.61 |
493 | 2062/10 | $1,281.68 | $554.29 | $0.00 | $421.67 | $125.00 | $2,382.63 | $165,004.94 |
494 | 2062/11 | $1,285.95 | $550.02 | $0.00 | $421.67 | $125.00 | $2,382.63 | $163,718.99 |
495 | 2062/12 | $1,290.24 | $545.73 | $0.00 | $421.67 | $125.00 | $2,382.63 | $162,428.75 |
496 | 2063/01 | $1,294.54 | $541.43 | $0.00 | $421.67 | $125.00 | $2,382.63 | $161,134.22 |
497 | 2063/02 | $1,298.85 | $537.11 | $0.00 | $421.67 | $125.00 | $2,382.63 | $159,835.37 |
498 | 2063/03 | $1,303.18 | $532.78 | $0.00 | $421.67 | $125.00 | $2,382.63 | $158,532.18 |
499 | 2063/04 | $1,307.52 | $528.44 | $0.00 | $421.67 | $125.00 | $2,382.63 | $157,224.66 |
500 | 2063/05 | $1,311.88 | $524.08 | $0.00 | $421.67 | $125.00 | $2,382.63 | $155,912.78 |
501 | 2063/06 | $1,316.26 | $519.71 | $0.00 | $421.67 | $125.00 | $2,382.63 | $154,596.52 |
502 | 2063/07 | $1,320.64 | $515.32 | $0.00 | $421.67 | $125.00 | $2,382.63 | $153,275.88 |
503 | 2063/08 | $1,325.05 | $510.92 | $0.00 | $421.67 | $125.00 | $2,382.63 | $151,950.83 |
504 | 2063/09 | $1,329.46 | $506.50 | $0.00 | $421.67 | $125.00 | $2,382.63 | $150,621.37 |
505 | 2063/10 | $1,333.89 | $502.07 | $0.00 | $421.67 | $125.00 | $2,382.63 | $149,287.47 |
506 | 2063/11 | $1,338.34 | $497.62 | $0.00 | $421.67 | $125.00 | $2,382.63 | $147,949.13 |
507 | 2063/12 | $1,342.80 | $493.16 | $0.00 | $421.67 | $125.00 | $2,382.63 | $146,606.33 |
508 | 2064/01 | $1,347.28 | $488.69 | $0.00 | $421.67 | $125.00 | $2,382.63 | $145,259.06 |
509 | 2064/02 | $1,351.77 | $484.20 | $0.00 | $421.67 | $125.00 | $2,382.63 | $143,907.29 |
510 | 2064/03 | $1,356.27 | $479.69 | $0.00 | $421.67 | $125.00 | $2,382.63 | $142,551.01 |
511 | 2064/04 | $1,360.80 | $475.17 | $0.00 | $421.67 | $125.00 | $2,382.63 | $141,190.22 |
512 | 2064/05 | $1,365.33 | $470.63 | $0.00 | $421.67 | $125.00 | $2,382.63 | $139,824.89 |
513 | 2064/06 | $1,369.88 | $466.08 | $0.00 | $421.67 | $125.00 | $2,382.63 | $138,455.00 |
514 | 2064/07 | $1,374.45 | $461.52 | $0.00 | $421.67 | $125.00 | $2,382.63 | $137,080.55 |
515 | 2064/08 | $1,379.03 | $456.94 | $0.00 | $421.67 | $125.00 | $2,382.63 | $135,701.52 |
516 | 2064/09 | $1,383.63 | $452.34 | $0.00 | $421.67 | $125.00 | $2,382.63 | $134,317.90 |
517 | 2064/10 | $1,388.24 | $447.73 | $0.00 | $421.67 | $125.00 | $2,382.63 | $132,929.66 |
518 | 2064/11 | $1,392.87 | $443.10 | $0.00 | $421.67 | $125.00 | $2,382.63 | $131,536.79 |
519 | 2064/12 | $1,397.51 | $438.46 | $0.00 | $421.67 | $125.00 | $2,382.63 | $130,139.28 |
520 | 2065/01 | $1,402.17 | $433.80 | $0.00 | $421.67 | $125.00 | $2,382.63 | $128,737.12 |
521 | 2065/02 | $1,406.84 | $429.12 | $0.00 | $421.67 | $125.00 | $2,382.63 | $127,330.27 |
522 | 2065/03 | $1,411.53 | $424.43 | $0.00 | $421.67 | $125.00 | $2,382.63 | $125,918.74 |
523 | 2065/04 | $1,416.24 | $419.73 | $0.00 | $421.67 | $125.00 | $2,382.63 | $124,502.51 |
524 | 2065/05 | $1,420.96 | $415.01 | $0.00 | $421.67 | $125.00 | $2,382.63 | $123,081.55 |
525 | 2065/06 | $1,425.69 | $410.27 | $0.00 | $421.67 | $125.00 | $2,382.63 | $121,655.86 |
526 | 2065/07 | $1,430.45 | $405.52 | $0.00 | $421.67 | $125.00 | $2,382.63 | $120,225.41 |
527 | 2065/08 | $1,435.21 | $400.75 | $0.00 | $421.67 | $125.00 | $2,382.63 | $118,790.20 |
528 | 2065/09 | $1,440.00 | $395.97 | $0.00 | $421.67 | $125.00 | $2,382.63 | $117,350.20 |
529 | 2065/10 | $1,444.80 | $391.17 | $0.00 | $421.67 | $125.00 | $2,382.63 | $115,905.40 |
530 | 2065/11 | $1,449.61 | $386.35 | $0.00 | $421.67 | $125.00 | $2,382.63 | $114,455.79 |
531 | 2065/12 | $1,454.45 | $381.52 | $0.00 | $421.67 | $125.00 | $2,382.63 | $113,001.34 |
532 | 2066/01 | $1,459.29 | $376.67 | $0.00 | $421.67 | $125.00 | $2,382.63 | $111,542.05 |
533 | 2066/02 | $1,464.16 | $371.81 | $0.00 | $421.67 | $125.00 | $2,382.63 | $110,077.89 |
534 | 2066/03 | $1,469.04 | $366.93 | $0.00 | $421.67 | $125.00 | $2,382.63 | $108,608.85 |
535 | 2066/04 | $1,473.94 | $362.03 | $0.00 | $421.67 | $125.00 | $2,382.63 | $107,134.91 |
536 | 2066/05 | $1,478.85 | $357.12 | $0.00 | $421.67 | $125.00 | $2,382.63 | $105,656.06 |
537 | 2066/06 | $1,483.78 | $352.19 | $0.00 | $421.67 | $125.00 | $2,382.63 | $104,172.28 |
538 | 2066/07 | $1,488.72 | $347.24 | $0.00 | $421.67 | $125.00 | $2,382.63 | $102,683.56 |
539 | 2066/08 | $1,493.69 | $342.28 | $0.00 | $421.67 | $125.00 | $2,382.63 | $101,189.87 |
540 | 2066/09 | $1,498.67 | $337.30 | $0.00 | $421.67 | $125.00 | $2,382.63 | $99,691.21 |
541 | 2066/10 | $1,503.66 | $332.30 | $0.00 | $421.67 | $125.00 | $2,382.63 | $98,187.55 |
542 | 2066/11 | $1,508.67 | $327.29 | $0.00 | $421.67 | $125.00 | $2,382.63 | $96,678.87 |
543 | 2066/12 | $1,513.70 | $322.26 | $0.00 | $421.67 | $125.00 | $2,382.63 | $95,165.17 |
544 | 2067/01 | $1,518.75 | $317.22 | $0.00 | $421.67 | $125.00 | $2,382.63 | $93,646.42 |
545 | 2067/02 | $1,523.81 | $312.15 | $0.00 | $421.67 | $125.00 | $2,382.63 | $92,122.61 |
546 | 2067/03 | $1,528.89 | $307.08 | $0.00 | $421.67 | $125.00 | $2,382.63 | $90,593.72 |
547 | 2067/04 | $1,533.99 | $301.98 | $0.00 | $421.67 | $125.00 | $2,382.63 | $89,059.74 |
548 | 2067/05 | $1,539.10 | $296.87 | $0.00 | $421.67 | $125.00 | $2,382.63 | $87,520.64 |
549 | 2067/06 | $1,544.23 | $291.74 | $0.00 | $421.67 | $125.00 | $2,382.63 | $85,976.41 |
550 | 2067/07 | $1,549.38 | $286.59 | $0.00 | $421.67 | $125.00 | $2,382.63 | $84,427.03 |
551 | 2067/08 | $1,554.54 | $281.42 | $0.00 | $421.67 | $125.00 | $2,382.63 | $82,872.49 |
552 | 2067/09 | $1,559.72 | $276.24 | $0.00 | $421.67 | $125.00 | $2,382.63 | $81,312.76 |
553 | 2067/10 | $1,564.92 | $271.04 | $0.00 | $421.67 | $125.00 | $2,382.63 | $79,747.84 |
554 | 2067/11 | $1,570.14 | $265.83 | $0.00 | $421.67 | $125.00 | $2,382.63 | $78,177.70 |
555 | 2067/12 | $1,575.37 | $260.59 | $0.00 | $421.67 | $125.00 | $2,382.63 | $76,602.33 |
556 | 2068/01 | $1,580.62 | $255.34 | $0.00 | $421.67 | $125.00 | $2,382.63 | $75,021.70 |
557 | 2068/02 | $1,585.89 | $250.07 | $0.00 | $421.67 | $125.00 | $2,382.63 | $73,435.81 |
558 | 2068/03 | $1,591.18 | $244.79 | $0.00 | $421.67 | $125.00 | $2,382.63 | $71,844.63 |
559 | 2068/04 | $1,596.48 | $239.48 | $0.00 | $421.67 | $125.00 | $2,382.63 | $70,248.15 |
560 | 2068/05 | $1,601.80 | $234.16 | $0.00 | $421.67 | $125.00 | $2,382.63 | $68,646.34 |
561 | 2068/06 | $1,607.14 | $228.82 | $0.00 | $421.67 | $125.00 | $2,382.63 | $67,039.20 |
562 | 2068/07 | $1,612.50 | $223.46 | $0.00 | $421.67 | $125.00 | $2,382.63 | $65,426.70 |
563 | 2068/08 | $1,617.88 | $218.09 | $0.00 | $421.67 | $125.00 | $2,382.63 | $63,808.82 |
564 | 2068/09 | $1,623.27 | $212.70 | $0.00 | $421.67 | $125.00 | $2,382.63 | $62,185.55 |
565 | 2068/10 | $1,628.68 | $207.29 | $0.00 | $421.67 | $125.00 | $2,382.63 | $60,556.87 |
566 | 2068/11 | $1,634.11 | $201.86 | $0.00 | $421.67 | $125.00 | $2,382.63 | $58,922.76 |
567 | 2068/12 | $1,639.56 | $196.41 | $0.00 | $421.67 | $125.00 | $2,382.63 | $57,283.21 |
568 | 2069/01 | $1,645.02 | $190.94 | $0.00 | $421.67 | $125.00 | $2,382.63 | $55,638.19 |
569 | 2069/02 | $1,650.50 | $185.46 | $0.00 | $421.67 | $125.00 | $2,382.63 | $53,987.68 |
570 | 2069/03 | $1,656.01 | $179.96 | $0.00 | $421.67 | $125.00 | $2,382.63 | $52,331.68 |
571 | 2069/04 | $1,661.53 | $174.44 | $0.00 | $421.67 | $125.00 | $2,382.63 | $50,670.15 |
572 | 2069/05 | $1,667.06 | $168.90 | $0.00 | $421.67 | $125.00 | $2,382.63 | $49,003.08 |
573 | 2069/06 | $1,672.62 | $163.34 | $0.00 | $421.67 | $125.00 | $2,382.63 | $47,330.46 |
574 | 2069/07 | $1,678.20 | $157.77 | $0.00 | $421.67 | $125.00 | $2,382.63 | $45,652.27 |
575 | 2069/08 | $1,683.79 | $152.17 | $0.00 | $421.67 | $125.00 | $2,382.63 | $43,968.47 |
576 | 2069/09 | $1,689.40 | $146.56 | $0.00 | $421.67 | $125.00 | $2,382.63 | $42,279.07 |
577 | 2069/10 | $1,695.04 | $140.93 | $0.00 | $421.67 | $125.00 | $2,382.63 | $40,584.04 |
578 | 2069/11 | $1,700.69 | $135.28 | $0.00 | $421.67 | $125.00 | $2,382.63 | $38,883.35 |
579 | 2069/12 | $1,706.35 | $129.61 | $0.00 | $421.67 | $125.00 | $2,382.63 | $37,177.00 |
580 | 2070/01 | $1,712.04 | $123.92 | $0.00 | $421.67 | $125.00 | $2,382.63 | $35,464.95 |
581 | 2070/02 | $1,717.75 | $118.22 | $0.00 | $421.67 | $125.00 | $2,382.63 | $33,747.20 |
582 | 2070/03 | $1,723.47 | $112.49 | $0.00 | $421.67 | $125.00 | $2,382.63 | $32,023.73 |
583 | 2070/04 | $1,729.22 | $106.75 | $0.00 | $421.67 | $125.00 | $2,382.63 | $30,294.51 |
584 | 2070/05 | $1,734.98 | $100.98 | $0.00 | $421.67 | $125.00 | $2,382.63 | $28,559.53 |
585 | 2070/06 | $1,740.77 | $95.20 | $0.00 | $421.67 | $125.00 | $2,382.63 | $26,818.76 |
586 | 2070/07 | $1,746.57 | $89.40 | $0.00 | $421.67 | $125.00 | $2,382.63 | $25,072.19 |
587 | 2070/08 | $1,752.39 | $83.57 | $0.00 | $421.67 | $125.00 | $2,382.63 | $23,319.80 |
588 | 2070/09 | $1,758.23 | $77.73 | $0.00 | $421.67 | $125.00 | $2,382.63 | $21,561.57 |
589 | 2070/10 | $1,764.09 | $71.87 | $0.00 | $421.67 | $125.00 | $2,382.63 | $19,797.47 |
590 | 2070/11 | $1,769.97 | $65.99 | $0.00 | $421.67 | $125.00 | $2,382.63 | $18,027.50 |
591 | 2070/12 | $1,775.87 | $60.09 | $0.00 | $421.67 | $125.00 | $2,382.63 | $16,251.63 |
592 | 2071/01 | $1,781.79 | $54.17 | $0.00 | $421.67 | $125.00 | $2,382.63 | $14,469.83 |
593 | 2071/02 | $1,787.73 | $48.23 | $0.00 | $421.67 | $125.00 | $2,382.63 | $12,682.10 |
594 | 2071/03 | $1,793.69 | $42.27 | $0.00 | $421.67 | $125.00 | $2,382.63 | $10,888.41 |
595 | 2071/04 | $1,799.67 | $36.29 | $0.00 | $421.67 | $125.00 | $2,382.63 | $9,088.74 |
596 | 2071/05 | $1,805.67 | $30.30 | $0.00 | $421.67 | $125.00 | $2,382.63 | $7,283.07 |
597 | 2071/06 | $1,811.69 | $24.28 | $0.00 | $421.67 | $125.00 | $2,382.63 | $5,471.38 |
598 | 2071/07 | $1,817.73 | $18.24 | $0.00 | $421.67 | $125.00 | $2,382.63 | $3,653.65 |
599 | 2071/08 | $1,823.79 | $12.18 | $0.00 | $421.67 | $125.00 | $2,382.63 | $1,829.87 |
600 | 2071/09 | $1,829.87 | $6.10 | $0.00 | $421.67 | $125.00 | $2,382.63 | $0.00 |
Totals | $476,000.00 | $625,579.20 | $7,933.33 | $253,000.00 | $75,000.00 | $1,437,512.53 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.