Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $5,000.00 at 3.29% interest rate for a $505,000.00 home, you need to have a monthly payment of $2,104,310.41. You will make a total of 480 payments and you will pay off your mortgage on 2060/06. Consult with a Mortgage Specialist
You can save $674.81 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $17.00 | 3.29% | 600 months | $510,197.72 | $5,197.72 |
50 years | Bi-Weekly | $8.50 | 3.29% | 512 months | $509,302.97 | $4,302.97 |
45 years | Monthly | $17.76 | 3.29% | 540 months | $509,588.55 | $4,588.55 |
45 years | Bi-Weekly | $8.88 | 3.29% | 461 months | $508,805.86 | $3,805.86 |
40 years | Monthly | $18.74 | 3.29% | 480 months | $508,997.54 | $3,997.54 |
40 years | Bi-Weekly | $9.37 | 3.29% | 409 months | $508,322.73 | $3,322.73 |
35 years | Monthly | $20.06 | 3.29% | 420 months | $508,425.54 | $3,425.54 |
35 years | Bi-Weekly | $10.03 | 3.29% | 358 months | $507,854.05 | $2,854.05 |
30 years | Monthly | $21.87 | 3.29% | 360 months | $507,873.28 | $2,873.28 |
30 years | Bi-Weekly | $10.94 | 3.29% | 307 months | $507,400.23 | $2,400.23 |
25 years | Monthly | $24.47 | 3.29% | 300 months | $507,341.48 | $2,341.48 |
25 years | Bi-Weekly | $12.24 | 3.29% | 256 months | $506,961.64 | $1,961.64 |
20 years | Monthly | $28.46 | 3.29% | 240 months | $506,830.72 | $1,830.72 |
20 years | Bi-Weekly | $14.23 | 3.29% | 205 months | $506,538.63 | $1,538.63 |
15 years | Monthly | $35.23 | 3.29% | 180 months | $506,341.53 | $1,341.53 |
15 years | Bi-Weekly | $17.62 | 3.29% | 154 months | $506,131.45 | $1,131.45 |
10 years | Monthly | $48.95 | 3.29% | 120 months | $505,874.31 | $874.31 |
10 years | Bi-Weekly | $24.48 | 3.29% | 103 months | $505,740.34 | $740.34 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/07 | $5.04 | $13.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,994.96 |
2 | 2020/08 | $5.05 | $13.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,989.91 |
3 | 2020/09 | $5.06 | $13.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,984.85 |
4 | 2020/10 | $5.08 | $13.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,979.77 |
5 | 2020/11 | $5.09 | $13.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,974.68 |
6 | 2020/12 | $5.11 | $13.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,969.57 |
7 | 2021/01 | $5.12 | $13.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,964.45 |
8 | 2021/03 | $5.13 | $13.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,959.32 |
9 | 2021/03 | $5.15 | $13.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,954.17 |
10 | 2021/04 | $5.16 | $13.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,949.01 |
11 | 2021/05 | $5.18 | $13.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,943.83 |
12 | 2021/06 | $5.19 | $13.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,938.64 |
13 | 2021/07 | $5.20 | $13.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,933.44 |
14 | 2021/08 | $5.22 | $13.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,928.22 |
15 | 2021/09 | $5.23 | $13.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,922.98 |
16 | 2021/10 | $5.25 | $13.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,917.74 |
17 | 2021/11 | $5.26 | $13.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,912.47 |
18 | 2021/12 | $5.28 | $13.47 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,907.20 |
19 | 2022/01 | $5.29 | $13.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,901.91 |
20 | 2022/03 | $5.31 | $13.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,896.60 |
21 | 2022/03 | $5.32 | $13.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,891.28 |
22 | 2022/04 | $5.33 | $13.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,885.95 |
23 | 2022/05 | $5.35 | $13.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,880.60 |
24 | 2022/06 | $5.36 | $13.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,875.23 |
25 | 2022/07 | $5.38 | $13.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,869.86 |
26 | 2022/08 | $5.39 | $13.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,864.46 |
27 | 2022/09 | $5.41 | $13.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,859.05 |
28 | 2022/10 | $5.42 | $13.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,853.63 |
29 | 2022/11 | $5.44 | $13.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,848.19 |
30 | 2022/12 | $5.45 | $13.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,842.74 |
31 | 2023/01 | $5.47 | $13.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,837.27 |
32 | 2023/03 | $5.48 | $13.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,831.79 |
33 | 2023/03 | $5.50 | $13.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,826.29 |
34 | 2023/04 | $5.51 | $13.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,820.78 |
35 | 2023/05 | $5.53 | $13.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,815.25 |
36 | 2023/06 | $5.54 | $13.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,809.71 |
37 | 2023/07 | $5.56 | $13.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,804.15 |
38 | 2023/08 | $5.57 | $13.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,798.58 |
39 | 2023/09 | $5.59 | $13.16 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,792.99 |
40 | 2023/10 | $5.60 | $13.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,787.38 |
41 | 2023/11 | $5.62 | $13.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,781.76 |
42 | 2023/12 | $5.63 | $13.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,776.13 |
43 | 2024/01 | $5.65 | $13.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,770.48 |
44 | 2024/02 | $5.67 | $13.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,764.81 |
45 | 2024/03 | $5.68 | $13.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,759.13 |
46 | 2024/04 | $5.70 | $13.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,753.43 |
47 | 2024/05 | $5.71 | $13.03 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,747.72 |
48 | 2024/06 | $5.73 | $13.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,741.99 |
49 | 2024/07 | $5.74 | $13.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,736.25 |
50 | 2024/08 | $5.76 | $12.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,730.49 |
51 | 2024/09 | $5.78 | $12.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,724.71 |
52 | 2024/10 | $5.79 | $12.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,718.92 |
53 | 2024/11 | $5.81 | $12.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,713.12 |
54 | 2024/12 | $5.82 | $12.92 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,707.29 |
55 | 2025/01 | $5.84 | $12.91 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,701.45 |
56 | 2025/03 | $5.86 | $12.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,695.60 |
57 | 2025/03 | $5.87 | $12.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,689.73 |
58 | 2025/04 | $5.89 | $12.86 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,683.84 |
59 | 2025/05 | $5.90 | $12.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,677.94 |
60 | 2025/06 | $5.92 | $12.83 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,672.02 |
61 | 2025/07 | $5.94 | $12.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,666.08 |
62 | 2025/08 | $5.95 | $12.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,660.13 |
63 | 2025/09 | $5.97 | $12.78 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,654.16 |
64 | 2025/10 | $5.98 | $12.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,648.18 |
65 | 2025/11 | $6.00 | $12.74 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,642.18 |
66 | 2025/12 | $6.02 | $12.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,636.16 |
67 | 2026/01 | $6.03 | $12.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,630.12 |
68 | 2026/03 | $6.05 | $12.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,624.07 |
69 | 2026/03 | $6.07 | $12.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,618.01 |
70 | 2026/04 | $6.08 | $12.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,611.92 |
71 | 2026/05 | $6.10 | $12.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,605.82 |
72 | 2026/06 | $6.12 | $12.63 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,599.70 |
73 | 2026/07 | $6.13 | $12.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,593.57 |
74 | 2026/08 | $6.15 | $12.59 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,587.42 |
75 | 2026/09 | $6.17 | $12.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,581.25 |
76 | 2026/10 | $6.18 | $12.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,575.07 |
77 | 2026/11 | $6.20 | $12.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,568.87 |
78 | 2026/12 | $6.22 | $12.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,562.65 |
79 | 2027/01 | $6.24 | $12.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,556.41 |
80 | 2027/03 | $6.25 | $12.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,550.16 |
81 | 2027/03 | $6.27 | $12.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,543.89 |
82 | 2027/04 | $6.29 | $12.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,537.60 |
83 | 2027/05 | $6.30 | $12.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,531.30 |
84 | 2027/06 | $6.32 | $12.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,524.98 |
85 | 2027/07 | $6.34 | $12.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,518.64 |
86 | 2027/08 | $6.36 | $12.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,512.28 |
87 | 2027/09 | $6.37 | $12.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,505.91 |
88 | 2027/10 | $6.39 | $12.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,499.52 |
89 | 2027/11 | $6.41 | $12.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,493.11 |
90 | 2027/12 | $6.43 | $12.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,486.68 |
91 | 2028/01 | $6.44 | $12.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,480.24 |
92 | 2028/02 | $6.46 | $12.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,473.78 |
93 | 2028/03 | $6.48 | $12.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,467.30 |
94 | 2028/04 | $6.50 | $12.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,460.80 |
95 | 2028/05 | $6.51 | $12.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,454.28 |
96 | 2028/06 | $6.53 | $12.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,447.75 |
97 | 2028/07 | $6.55 | $12.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,441.20 |
98 | 2028/08 | $6.57 | $12.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,434.63 |
99 | 2028/09 | $6.59 | $12.16 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,428.05 |
100 | 2028/10 | $6.60 | $12.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,421.44 |
101 | 2028/11 | $6.62 | $12.12 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,414.82 |
102 | 2028/12 | $6.64 | $12.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,408.18 |
103 | 2029/01 | $6.66 | $12.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,401.52 |
104 | 2029/03 | $6.68 | $12.07 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,394.84 |
105 | 2029/03 | $6.70 | $12.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,388.15 |
106 | 2029/04 | $6.71 | $12.03 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,381.43 |
107 | 2029/05 | $6.73 | $12.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,374.70 |
108 | 2029/06 | $6.75 | $11.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,367.95 |
109 | 2029/07 | $6.77 | $11.98 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,361.18 |
110 | 2029/08 | $6.79 | $11.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,354.39 |
111 | 2029/09 | $6.81 | $11.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,347.58 |
112 | 2029/10 | $6.83 | $11.92 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,340.76 |
113 | 2029/11 | $6.84 | $11.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,333.91 |
114 | 2029/12 | $6.86 | $11.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,327.05 |
115 | 2030/01 | $6.88 | $11.86 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,320.17 |
116 | 2030/03 | $6.90 | $11.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,313.27 |
117 | 2030/03 | $6.92 | $11.83 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,306.35 |
118 | 2030/04 | $6.94 | $11.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,299.41 |
119 | 2030/05 | $6.96 | $11.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,292.46 |
120 | 2030/06 | $6.98 | $11.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,285.48 |
121 | 2030/07 | $7.00 | $11.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,278.48 |
122 | 2030/08 | $7.01 | $11.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,271.47 |
123 | 2030/09 | $7.03 | $11.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,264.43 |
124 | 2030/10 | $7.05 | $11.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,257.38 |
125 | 2030/11 | $7.07 | $11.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,250.31 |
126 | 2030/12 | $7.09 | $11.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,243.22 |
127 | 2031/01 | $7.11 | $11.63 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,236.11 |
128 | 2031/03 | $7.13 | $11.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,228.97 |
129 | 2031/03 | $7.15 | $11.59 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,221.82 |
130 | 2031/04 | $7.17 | $11.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,214.65 |
131 | 2031/05 | $7.19 | $11.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,207.46 |
132 | 2031/06 | $7.21 | $11.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,200.25 |
133 | 2031/07 | $7.23 | $11.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,193.03 |
134 | 2031/08 | $7.25 | $11.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,185.78 |
135 | 2031/09 | $7.27 | $11.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,178.51 |
136 | 2031/10 | $7.29 | $11.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,171.22 |
137 | 2031/11 | $7.31 | $11.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,163.91 |
138 | 2031/12 | $7.33 | $11.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,156.58 |
139 | 2032/01 | $7.35 | $11.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,149.23 |
140 | 2032/02 | $7.37 | $11.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,141.86 |
141 | 2032/03 | $7.39 | $11.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,134.47 |
142 | 2032/04 | $7.41 | $11.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,127.06 |
143 | 2032/05 | $7.43 | $11.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,119.63 |
144 | 2032/06 | $7.45 | $11.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,112.18 |
145 | 2032/07 | $7.47 | $11.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,104.71 |
146 | 2032/08 | $7.49 | $11.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,097.22 |
147 | 2032/09 | $7.51 | $11.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,089.71 |
148 | 2032/10 | $7.53 | $11.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,082.18 |
149 | 2032/11 | $7.55 | $11.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,074.63 |
150 | 2032/12 | $7.57 | $11.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,067.05 |
151 | 2033/01 | $7.59 | $11.15 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,059.46 |
152 | 2033/03 | $7.62 | $11.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,051.84 |
153 | 2033/03 | $7.64 | $11.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,044.21 |
154 | 2033/04 | $7.66 | $11.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,036.55 |
155 | 2033/05 | $7.68 | $11.07 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,028.87 |
156 | 2033/06 | $7.70 | $11.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,021.17 |
157 | 2033/07 | $7.72 | $11.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,013.45 |
158 | 2033/08 | $7.74 | $11.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $4,005.71 |
159 | 2033/09 | $7.76 | $10.98 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,997.95 |
160 | 2033/10 | $7.78 | $10.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,990.16 |
161 | 2033/11 | $7.81 | $10.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,982.36 |
162 | 2033/12 | $7.83 | $10.92 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,974.53 |
163 | 2034/01 | $7.85 | $10.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,966.68 |
164 | 2034/03 | $7.87 | $10.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,958.82 |
165 | 2034/03 | $7.89 | $10.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,950.92 |
166 | 2034/04 | $7.91 | $10.83 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,943.01 |
167 | 2034/05 | $7.93 | $10.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,935.08 |
168 | 2034/06 | $7.96 | $10.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,927.12 |
169 | 2034/07 | $7.98 | $10.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,919.14 |
170 | 2034/08 | $8.00 | $10.74 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,911.14 |
171 | 2034/09 | $8.02 | $10.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,903.12 |
172 | 2034/10 | $8.04 | $10.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,895.08 |
173 | 2034/11 | $8.07 | $10.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,887.01 |
174 | 2034/12 | $8.09 | $10.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,878.92 |
175 | 2035/01 | $8.11 | $10.63 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,870.81 |
176 | 2035/03 | $8.13 | $10.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,862.68 |
177 | 2035/03 | $8.15 | $10.59 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,854.53 |
178 | 2035/04 | $8.18 | $10.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,846.35 |
179 | 2035/05 | $8.20 | $10.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,838.15 |
180 | 2035/06 | $8.22 | $10.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,829.93 |
181 | 2035/07 | $8.24 | $10.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,821.68 |
182 | 2035/08 | $8.27 | $10.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,813.42 |
183 | 2035/09 | $8.29 | $10.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,805.13 |
184 | 2035/10 | $8.31 | $10.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,796.81 |
185 | 2035/11 | $8.34 | $10.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,788.48 |
186 | 2035/12 | $8.36 | $10.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,780.12 |
187 | 2036/01 | $8.38 | $10.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,771.74 |
188 | 2036/02 | $8.40 | $10.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,763.34 |
189 | 2036/03 | $8.43 | $10.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,754.91 |
190 | 2036/04 | $8.45 | $10.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,746.46 |
191 | 2036/05 | $8.47 | $10.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,737.98 |
192 | 2036/06 | $8.50 | $10.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,729.49 |
193 | 2036/07 | $8.52 | $10.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,720.97 |
194 | 2036/08 | $8.54 | $10.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,712.42 |
195 | 2036/09 | $8.57 | $10.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,703.86 |
196 | 2036/10 | $8.59 | $10.15 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,695.27 |
197 | 2036/11 | $8.61 | $10.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,686.65 |
198 | 2036/12 | $8.64 | $10.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,678.02 |
199 | 2037/01 | $8.66 | $10.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,669.36 |
200 | 2037/03 | $8.68 | $10.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,660.67 |
201 | 2037/03 | $8.71 | $10.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,651.96 |
202 | 2037/04 | $8.73 | $10.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,643.23 |
203 | 2037/05 | $8.76 | $9.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,634.47 |
204 | 2037/06 | $8.78 | $9.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,625.69 |
205 | 2037/07 | $8.80 | $9.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,616.89 |
206 | 2037/08 | $8.83 | $9.92 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,608.06 |
207 | 2037/09 | $8.85 | $9.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,599.21 |
208 | 2037/10 | $8.88 | $9.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,590.33 |
209 | 2037/11 | $8.90 | $9.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,581.43 |
210 | 2037/12 | $8.93 | $9.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,572.50 |
211 | 2038/01 | $8.95 | $9.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,563.55 |
212 | 2038/03 | $8.97 | $9.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,554.58 |
213 | 2038/03 | $9.00 | $9.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,545.58 |
214 | 2038/04 | $9.02 | $9.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,536.55 |
215 | 2038/05 | $9.05 | $9.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,527.51 |
216 | 2038/06 | $9.07 | $9.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,518.43 |
217 | 2038/07 | $9.10 | $9.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,509.33 |
218 | 2038/08 | $9.12 | $9.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,500.21 |
219 | 2038/09 | $9.15 | $9.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,491.06 |
220 | 2038/10 | $9.17 | $9.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,481.89 |
221 | 2038/11 | $9.20 | $9.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,472.69 |
222 | 2038/12 | $9.22 | $9.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,463.47 |
223 | 2039/01 | $9.25 | $9.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,454.22 |
224 | 2039/03 | $9.27 | $9.47 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,444.94 |
225 | 2039/03 | $9.30 | $9.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,435.64 |
226 | 2039/04 | $9.33 | $9.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,426.32 |
227 | 2039/05 | $9.35 | $9.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,416.97 |
228 | 2039/06 | $9.38 | $9.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,407.59 |
229 | 2039/07 | $9.40 | $9.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,398.19 |
230 | 2039/08 | $9.43 | $9.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,388.76 |
231 | 2039/09 | $9.45 | $9.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,379.30 |
232 | 2039/10 | $9.48 | $9.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,369.82 |
233 | 2039/11 | $9.51 | $9.24 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,360.32 |
234 | 2039/12 | $9.53 | $9.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,350.79 |
235 | 2040/01 | $9.56 | $9.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,341.23 |
236 | 2040/02 | $9.58 | $9.16 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,331.64 |
237 | 2040/03 | $9.61 | $9.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,322.03 |
238 | 2040/04 | $9.64 | $9.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,312.40 |
239 | 2040/05 | $9.66 | $9.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,302.73 |
240 | 2040/06 | $9.69 | $9.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,293.04 |
241 | 2040/07 | $9.72 | $9.03 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,283.33 |
242 | 2040/08 | $9.74 | $9.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,273.58 |
243 | 2040/09 | $9.77 | $8.98 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,263.81 |
244 | 2040/10 | $9.80 | $8.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,254.02 |
245 | 2040/11 | $9.82 | $8.92 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,244.19 |
246 | 2040/12 | $9.85 | $8.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,234.34 |
247 | 2041/01 | $9.88 | $8.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,224.47 |
248 | 2041/03 | $9.90 | $8.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,214.56 |
249 | 2041/03 | $9.93 | $8.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,204.63 |
250 | 2041/04 | $9.96 | $8.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,194.67 |
251 | 2041/05 | $9.99 | $8.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,184.68 |
252 | 2041/06 | $10.01 | $8.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,174.67 |
253 | 2041/07 | $10.04 | $8.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,164.63 |
254 | 2041/08 | $10.07 | $8.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,154.56 |
255 | 2041/09 | $10.10 | $8.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,144.47 |
256 | 2041/10 | $10.12 | $8.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,134.34 |
257 | 2041/11 | $10.15 | $8.59 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,124.19 |
258 | 2041/12 | $10.18 | $8.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,114.01 |
259 | 2042/01 | $10.21 | $8.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,103.80 |
260 | 2042/03 | $10.24 | $8.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,093.57 |
261 | 2042/03 | $10.26 | $8.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,083.30 |
262 | 2042/04 | $10.29 | $8.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,073.01 |
263 | 2042/05 | $10.32 | $8.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,062.69 |
264 | 2042/06 | $10.35 | $8.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,052.35 |
265 | 2042/07 | $10.38 | $8.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,041.97 |
266 | 2042/08 | $10.40 | $8.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,031.56 |
267 | 2042/09 | $10.43 | $8.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,021.13 |
268 | 2042/10 | $10.46 | $8.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,010.67 |
269 | 2042/11 | $10.49 | $8.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $3,000.18 |
270 | 2042/12 | $10.52 | $8.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,989.66 |
271 | 2043/01 | $10.55 | $8.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,979.11 |
272 | 2043/03 | $10.58 | $8.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,968.53 |
273 | 2043/03 | $10.61 | $8.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,957.93 |
274 | 2043/04 | $10.64 | $8.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,947.29 |
275 | 2043/05 | $10.66 | $8.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,936.63 |
276 | 2043/06 | $10.69 | $8.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,925.93 |
277 | 2043/07 | $10.72 | $8.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,915.21 |
278 | 2043/08 | $10.75 | $7.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,904.46 |
279 | 2043/09 | $10.78 | $7.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,893.68 |
280 | 2043/10 | $10.81 | $7.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,882.87 |
281 | 2043/11 | $10.84 | $7.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,872.02 |
282 | 2043/12 | $10.87 | $7.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,861.15 |
283 | 2044/01 | $10.90 | $7.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,850.25 |
284 | 2044/02 | $10.93 | $7.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,839.32 |
285 | 2044/03 | $10.96 | $7.78 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,828.36 |
286 | 2044/04 | $10.99 | $7.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,817.37 |
287 | 2044/05 | $11.02 | $7.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,806.35 |
288 | 2044/06 | $11.05 | $7.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,795.30 |
289 | 2044/07 | $11.08 | $7.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,784.22 |
290 | 2044/08 | $11.11 | $7.63 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,773.11 |
291 | 2044/09 | $11.14 | $7.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,761.97 |
292 | 2044/10 | $11.17 | $7.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,750.79 |
293 | 2044/11 | $11.20 | $7.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,739.59 |
294 | 2044/12 | $11.23 | $7.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,728.36 |
295 | 2045/01 | $11.26 | $7.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,717.09 |
296 | 2045/03 | $11.30 | $7.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,705.80 |
297 | 2045/03 | $11.33 | $7.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,694.47 |
298 | 2045/04 | $11.36 | $7.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,683.11 |
299 | 2045/05 | $11.39 | $7.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,671.72 |
300 | 2045/06 | $11.42 | $7.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,660.30 |
301 | 2045/07 | $11.45 | $7.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,648.85 |
302 | 2045/08 | $11.48 | $7.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,637.37 |
303 | 2045/09 | $11.51 | $7.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,625.86 |
304 | 2045/10 | $11.55 | $7.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,614.31 |
305 | 2045/11 | $11.58 | $7.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,602.73 |
306 | 2045/12 | $11.61 | $7.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,591.12 |
307 | 2046/01 | $11.64 | $7.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,579.48 |
308 | 2046/03 | $11.67 | $7.07 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,567.81 |
309 | 2046/03 | $11.70 | $7.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,556.11 |
310 | 2046/04 | $11.74 | $7.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,544.37 |
311 | 2046/05 | $11.77 | $6.98 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,532.60 |
312 | 2046/06 | $11.80 | $6.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,520.80 |
313 | 2046/07 | $11.83 | $6.91 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,508.96 |
314 | 2046/08 | $11.87 | $6.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,497.10 |
315 | 2046/09 | $11.90 | $6.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,485.20 |
316 | 2046/10 | $11.93 | $6.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,473.27 |
317 | 2046/11 | $11.96 | $6.78 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,461.30 |
318 | 2046/12 | $12.00 | $6.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,449.31 |
319 | 2047/01 | $12.03 | $6.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,437.28 |
320 | 2047/03 | $12.06 | $6.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,425.21 |
321 | 2047/03 | $12.10 | $6.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,413.12 |
322 | 2047/04 | $12.13 | $6.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,400.99 |
323 | 2047/05 | $12.16 | $6.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,388.83 |
324 | 2047/06 | $12.20 | $6.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,376.63 |
325 | 2047/07 | $12.23 | $6.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,364.40 |
326 | 2047/08 | $12.26 | $6.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,352.14 |
327 | 2047/09 | $12.30 | $6.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,339.85 |
328 | 2047/10 | $12.33 | $6.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,327.52 |
329 | 2047/11 | $12.36 | $6.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,315.15 |
330 | 2047/12 | $12.40 | $6.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,302.75 |
331 | 2048/01 | $12.43 | $6.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,290.32 |
332 | 2048/02 | $12.47 | $6.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,277.86 |
333 | 2048/03 | $12.50 | $6.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,265.36 |
334 | 2048/04 | $12.53 | $6.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,252.82 |
335 | 2048/05 | $12.57 | $6.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,240.25 |
336 | 2048/06 | $12.60 | $6.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,227.65 |
337 | 2048/07 | $12.64 | $6.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,215.01 |
338 | 2048/08 | $12.67 | $6.07 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,202.34 |
339 | 2048/09 | $12.71 | $6.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,189.64 |
340 | 2048/10 | $12.74 | $6.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,176.89 |
341 | 2048/11 | $12.78 | $5.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,164.12 |
342 | 2048/12 | $12.81 | $5.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,151.31 |
343 | 2049/01 | $12.85 | $5.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,138.46 |
344 | 2049/03 | $12.88 | $5.86 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,125.58 |
345 | 2049/03 | $12.92 | $5.83 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,112.66 |
346 | 2049/04 | $12.95 | $5.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,099.71 |
347 | 2049/05 | $12.99 | $5.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,086.72 |
348 | 2049/06 | $13.02 | $5.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,073.70 |
349 | 2049/07 | $13.06 | $5.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,060.64 |
350 | 2049/08 | $13.10 | $5.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,047.54 |
351 | 2049/09 | $13.13 | $5.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,034.41 |
352 | 2049/10 | $13.17 | $5.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,021.24 |
353 | 2049/11 | $13.20 | $5.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $2,008.04 |
354 | 2049/12 | $13.24 | $5.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,994.80 |
355 | 2050/01 | $13.28 | $5.47 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,981.52 |
356 | 2050/03 | $13.31 | $5.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,968.21 |
357 | 2050/03 | $13.35 | $5.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,954.86 |
358 | 2050/04 | $13.39 | $5.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,941.48 |
359 | 2050/05 | $13.42 | $5.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,928.06 |
360 | 2050/06 | $13.46 | $5.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,914.60 |
361 | 2050/07 | $13.50 | $5.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,901.10 |
362 | 2050/08 | $13.53 | $5.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,887.57 |
363 | 2050/09 | $13.57 | $5.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,874.00 |
364 | 2050/10 | $13.61 | $5.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,860.39 |
365 | 2050/11 | $13.64 | $5.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,846.75 |
366 | 2050/12 | $13.68 | $5.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,833.07 |
367 | 2051/01 | $13.72 | $5.03 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,819.35 |
368 | 2051/03 | $13.76 | $4.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,805.59 |
369 | 2051/03 | $13.79 | $4.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,791.79 |
370 | 2051/04 | $13.83 | $4.91 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,777.96 |
371 | 2051/05 | $13.87 | $4.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,764.09 |
372 | 2051/06 | $13.91 | $4.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,750.18 |
373 | 2051/07 | $13.95 | $4.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,736.24 |
374 | 2051/08 | $13.98 | $4.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,722.25 |
375 | 2051/09 | $14.02 | $4.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,708.23 |
376 | 2051/10 | $14.06 | $4.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,694.17 |
377 | 2051/11 | $14.10 | $4.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,680.07 |
378 | 2051/12 | $14.14 | $4.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,665.93 |
379 | 2052/01 | $14.18 | $4.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,651.75 |
380 | 2052/02 | $14.22 | $4.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,637.54 |
381 | 2052/03 | $14.26 | $4.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,623.28 |
382 | 2052/04 | $14.29 | $4.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,608.99 |
383 | 2052/05 | $14.33 | $4.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,594.65 |
384 | 2052/06 | $14.37 | $4.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,580.28 |
385 | 2052/07 | $14.41 | $4.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,565.87 |
386 | 2052/08 | $14.45 | $4.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,551.42 |
387 | 2052/09 | $14.49 | $4.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,536.92 |
388 | 2052/10 | $14.53 | $4.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,522.39 |
389 | 2052/11 | $14.57 | $4.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,507.82 |
390 | 2052/12 | $14.61 | $4.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,493.21 |
391 | 2053/01 | $14.65 | $4.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,478.56 |
392 | 2053/03 | $14.69 | $4.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,463.87 |
393 | 2053/03 | $14.73 | $4.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,449.14 |
394 | 2053/04 | $14.77 | $3.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,434.37 |
395 | 2053/05 | $14.81 | $3.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,419.55 |
396 | 2053/06 | $14.85 | $3.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,404.70 |
397 | 2053/07 | $14.89 | $3.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,389.81 |
398 | 2053/08 | $14.93 | $3.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,374.87 |
399 | 2053/09 | $14.98 | $3.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,359.90 |
400 | 2053/10 | $15.02 | $3.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,344.88 |
401 | 2053/11 | $15.06 | $3.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,329.82 |
402 | 2053/12 | $15.10 | $3.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,314.72 |
403 | 2054/01 | $15.14 | $3.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,299.58 |
404 | 2054/03 | $15.18 | $3.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,284.40 |
405 | 2054/03 | $15.22 | $3.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,269.18 |
406 | 2054/04 | $15.27 | $3.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,253.91 |
407 | 2054/05 | $15.31 | $3.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,238.61 |
408 | 2054/06 | $15.35 | $3.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,223.26 |
409 | 2054/07 | $15.39 | $3.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,207.86 |
410 | 2054/08 | $15.43 | $3.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,192.43 |
411 | 2054/09 | $15.48 | $3.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,176.96 |
412 | 2054/10 | $15.52 | $3.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,161.44 |
413 | 2054/11 | $15.56 | $3.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,145.88 |
414 | 2054/12 | $15.60 | $3.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,130.27 |
415 | 2055/01 | $15.65 | $3.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,114.63 |
416 | 2055/03 | $15.69 | $3.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,098.94 |
417 | 2055/03 | $15.73 | $3.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,083.21 |
418 | 2055/04 | $15.78 | $2.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,067.43 |
419 | 2055/05 | $15.82 | $2.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,051.61 |
420 | 2055/06 | $15.86 | $2.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,035.75 |
421 | 2055/07 | $15.91 | $2.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,019.85 |
422 | 2055/08 | $15.95 | $2.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $1,003.90 |
423 | 2055/09 | $15.99 | $2.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $987.91 |
424 | 2055/10 | $16.04 | $2.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $971.87 |
425 | 2055/11 | $16.08 | $2.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $955.79 |
426 | 2055/12 | $16.12 | $2.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $939.66 |
427 | 2056/01 | $16.17 | $2.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $923.50 |
428 | 2056/02 | $16.21 | $2.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $907.28 |
429 | 2056/03 | $16.26 | $2.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $891.03 |
430 | 2056/04 | $16.30 | $2.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $874.72 |
431 | 2056/05 | $16.35 | $2.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $858.38 |
432 | 2056/06 | $16.39 | $2.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $841.99 |
433 | 2056/07 | $16.44 | $2.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $825.55 |
434 | 2056/08 | $16.48 | $2.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $809.07 |
435 | 2056/09 | $16.53 | $2.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $792.54 |
436 | 2056/10 | $16.57 | $2.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $775.97 |
437 | 2056/11 | $16.62 | $2.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $759.35 |
438 | 2056/12 | $16.66 | $2.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $742.69 |
439 | 2057/01 | $16.71 | $2.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $725.98 |
440 | 2057/03 | $16.75 | $1.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $709.22 |
441 | 2057/03 | $16.80 | $1.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $692.42 |
442 | 2057/04 | $16.85 | $1.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $675.58 |
443 | 2057/05 | $16.89 | $1.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $658.69 |
444 | 2057/06 | $16.94 | $1.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $641.75 |
445 | 2057/07 | $16.99 | $1.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $624.76 |
446 | 2057/08 | $17.03 | $1.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $607.73 |
447 | 2057/09 | $17.08 | $1.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $590.65 |
448 | 2057/10 | $17.13 | $1.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $573.52 |
449 | 2057/11 | $17.17 | $1.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $556.35 |
450 | 2057/12 | $17.22 | $1.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $539.13 |
451 | 2058/01 | $17.27 | $1.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $521.87 |
452 | 2058/03 | $17.31 | $1.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $504.55 |
453 | 2058/03 | $17.36 | $1.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $487.19 |
454 | 2058/04 | $17.41 | $1.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $469.78 |
455 | 2058/05 | $17.46 | $1.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $452.32 |
456 | 2058/06 | $17.50 | $1.24 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $434.82 |
457 | 2058/07 | $17.55 | $1.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $417.27 |
458 | 2058/08 | $17.60 | $1.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $399.67 |
459 | 2058/09 | $17.65 | $1.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $382.02 |
460 | 2058/10 | $17.70 | $1.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $364.32 |
461 | 2058/11 | $17.75 | $1.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $346.57 |
462 | 2058/12 | $17.79 | $0.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $328.78 |
463 | 2059/01 | $17.84 | $0.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $310.93 |
464 | 2059/03 | $17.89 | $0.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $293.04 |
465 | 2059/03 | $17.94 | $0.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $275.10 |
466 | 2059/04 | $17.99 | $0.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $257.11 |
467 | 2059/05 | $18.04 | $0.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $239.07 |
468 | 2059/06 | $18.09 | $0.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $220.98 |
469 | 2059/07 | $18.14 | $0.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $202.84 |
470 | 2059/08 | $18.19 | $0.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $184.65 |
471 | 2059/09 | $18.24 | $0.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $166.41 |
472 | 2059/10 | $18.29 | $0.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $148.13 |
473 | 2059/11 | $18.34 | $0.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $129.79 |
474 | 2059/12 | $18.39 | $0.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $111.40 |
475 | 2060/01 | $18.44 | $0.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $92.96 |
476 | 2060/02 | $18.49 | $0.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $74.47 |
477 | 2060/03 | $18.54 | $0.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $55.93 |
478 | 2060/04 | $18.59 | $0.15 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $37.34 |
479 | 2060/05 | $18.64 | $0.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $18.69 |
480 | 2060/06 | $18.69 | $0.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,310.41 | $0.00 |
Totals | $5,000.00 | $3,997.54 | $0.00 | $1,010,000,000.00 | $60,000.00 | $1,010,068,997.54 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.