Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $503,000.00 at 6.5% interest rate for a $503,000.00 home, you need to have a monthly payment of $3,833.18 ~ $4,042.76. You will make a total of 480 payments and you will pay off your mortgage on 2065/01. Consult with a Mortgage Specialist
Loan Comparison
You can save $161,790.61 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,835.50 | 6.5% | 600 months | $1,701,297.56 | $1,198,297.56 |
| 50 years | Bi-Weekly | $1,417.75 | 6.5% | 512 months | $1,486,864.06 | $983,864.06 |
| 45 years | Monthly | $2,880.38 | 6.5% | 540 months | $1,555,406.90 | $1,052,406.90 |
| 45 years | Bi-Weekly | $1,440.19 | 6.5% | 461 months | $1,367,513.28 | $864,513.28 |
| 40 years | Monthly | $2,944.85 | 6.5% | 480 months | $1,413,526.92 | $910,526.92 |
| 40 years | Bi-Weekly | $1,472.43 | 6.5% | 409 months | $1,251,736.31 | $748,736.31 |
| 35 years | Monthly | $3,038.90 | 6.5% | 420 months | $1,276,336.41 | $773,336.41 |
| 35 years | Bi-Weekly | $1,519.45 | 6.5% | 358 months | $1,139,978.29 | $636,978.29 |
| 30 years | Monthly | $3,179.30 | 6.5% | 360 months | $1,144,548.78 | $641,548.78 |
| 30 years | Bi-Weekly | $1,589.65 | 6.5% | 307 months | $1,032,687.10 | $529,687.10 |
| 25 years | Monthly | $3,396.29 | 6.5% | 300 months | $1,018,887.61 | $515,887.61 |
| 25 years | Bi-Weekly | $1,698.15 | 6.5% | 256 months | $930,299.28 | $427,299.28 |
| 20 years | Monthly | $3,750.23 | 6.5% | 240 months | $900,055.89 | $397,055.89 |
| 20 years | Bi-Weekly | $1,875.12 | 6.5% | 205 months | $833,224.05 | $330,224.05 |
| 15 years | Monthly | $4,381.67 | 6.5% | 180 months | $788,700.61 | $285,700.61 |
| 15 years | Bi-Weekly | $2,190.84 | 6.5% | 154 months | $741,826.61 | $238,826.61 |
| 10 years | Monthly | $5,711.46 | 6.5% | 120 months | $685,375.59 | $182,375.59 |
| 10 years | Bi-Weekly | $2,855.73 | 6.5% | 103 months | $656,411.69 | $153,411.69 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2025/02 | $220.26 | $2,724.58 | $209.58 | $838.33 | $50.00 | $4,042.76 | $502,779.74 |
| 2 | 2025/03 | $221.46 | $2,723.39 | $209.58 | $838.33 | $50.00 | $4,042.76 | $502,558.28 |
| 3 | 2025/04 | $222.66 | $2,722.19 | $209.58 | $838.33 | $50.00 | $4,042.76 | $502,335.62 |
| 4 | 2025/05 | $223.86 | $2,720.98 | $209.58 | $838.33 | $50.00 | $4,042.76 | $502,111.76 |
| 5 | 2025/06 | $225.08 | $2,719.77 | $209.58 | $838.33 | $50.00 | $4,042.76 | $501,886.68 |
| 6 | 2025/07 | $226.29 | $2,718.55 | $209.58 | $838.33 | $50.00 | $4,042.76 | $501,660.39 |
| 7 | 2025/08 | $227.52 | $2,717.33 | $209.58 | $838.33 | $50.00 | $4,042.76 | $501,432.87 |
| 8 | 2025/09 | $228.75 | $2,716.09 | $209.58 | $838.33 | $50.00 | $4,042.76 | $501,204.11 |
| 9 | 2025/10 | $229.99 | $2,714.86 | $209.58 | $838.33 | $50.00 | $4,042.76 | $500,974.12 |
| 10 | 2025/11 | $231.24 | $2,713.61 | $209.58 | $838.33 | $50.00 | $4,042.76 | $500,742.88 |
| 11 | 2025/12 | $232.49 | $2,712.36 | $209.58 | $838.33 | $50.00 | $4,042.76 | $500,510.39 |
| 12 | 2026/01 | $233.75 | $2,711.10 | $209.58 | $838.33 | $50.00 | $4,042.76 | $500,276.64 |
| 13 | 2026/02 | $235.02 | $2,709.83 | $209.58 | $838.33 | $50.00 | $4,042.76 | $500,041.63 |
| 14 | 2026/03 | $236.29 | $2,708.56 | $209.58 | $838.33 | $50.00 | $4,042.76 | $499,805.34 |
| 15 | 2026/04 | $237.57 | $2,707.28 | $209.58 | $838.33 | $50.00 | $4,042.76 | $499,567.77 |
| 16 | 2026/05 | $238.86 | $2,705.99 | $209.58 | $838.33 | $50.00 | $4,042.76 | $499,328.91 |
| 17 | 2026/06 | $240.15 | $2,704.70 | $209.58 | $838.33 | $50.00 | $4,042.76 | $499,088.76 |
| 18 | 2026/07 | $241.45 | $2,703.40 | $209.58 | $838.33 | $50.00 | $4,042.76 | $498,847.31 |
| 19 | 2026/08 | $242.76 | $2,702.09 | $209.58 | $838.33 | $50.00 | $4,042.76 | $498,604.56 |
| 20 | 2026/09 | $244.07 | $2,700.77 | $209.58 | $838.33 | $50.00 | $4,042.76 | $498,360.48 |
| 21 | 2026/10 | $245.40 | $2,699.45 | $209.58 | $838.33 | $50.00 | $4,042.76 | $498,115.09 |
| 22 | 2026/11 | $246.72 | $2,698.12 | $209.58 | $838.33 | $50.00 | $4,042.76 | $497,868.36 |
| 23 | 2026/12 | $248.06 | $2,696.79 | $209.58 | $838.33 | $50.00 | $4,042.76 | $497,620.30 |
| 24 | 2027/01 | $249.40 | $2,695.44 | $209.58 | $838.33 | $50.00 | $4,042.76 | $497,370.90 |
| 25 | 2027/02 | $250.76 | $2,694.09 | $209.58 | $838.33 | $50.00 | $4,042.76 | $497,120.14 |
| 26 | 2027/03 | $252.11 | $2,692.73 | $209.58 | $838.33 | $50.00 | $4,042.76 | $496,868.03 |
| 27 | 2027/04 | $253.48 | $2,691.37 | $209.58 | $838.33 | $50.00 | $4,042.76 | $496,614.55 |
| 28 | 2027/05 | $254.85 | $2,690.00 | $209.58 | $838.33 | $50.00 | $4,042.76 | $496,359.70 |
| 29 | 2027/06 | $256.23 | $2,688.62 | $209.58 | $838.33 | $50.00 | $4,042.76 | $496,103.46 |
| 30 | 2027/07 | $257.62 | $2,687.23 | $209.58 | $838.33 | $50.00 | $4,042.76 | $495,845.84 |
| 31 | 2027/08 | $259.02 | $2,685.83 | $209.58 | $838.33 | $50.00 | $4,042.76 | $495,586.83 |
| 32 | 2027/09 | $260.42 | $2,684.43 | $209.58 | $838.33 | $50.00 | $4,042.76 | $495,326.41 |
| 33 | 2027/10 | $261.83 | $2,683.02 | $209.58 | $838.33 | $50.00 | $4,042.76 | $495,064.58 |
| 34 | 2027/11 | $263.25 | $2,681.60 | $209.58 | $838.33 | $50.00 | $4,042.76 | $494,801.33 |
| 35 | 2027/12 | $264.67 | $2,680.17 | $209.58 | $838.33 | $50.00 | $4,042.76 | $494,536.66 |
| 36 | 2028/01 | $266.11 | $2,678.74 | $209.58 | $838.33 | $50.00 | $4,042.76 | $494,270.55 |
| 37 | 2028/02 | $267.55 | $2,677.30 | $209.58 | $838.33 | $50.00 | $4,042.76 | $494,003.00 |
| 38 | 2028/03 | $269.00 | $2,675.85 | $209.58 | $838.33 | $50.00 | $4,042.76 | $493,734.00 |
| 39 | 2028/04 | $270.46 | $2,674.39 | $209.58 | $838.33 | $50.00 | $4,042.76 | $493,463.55 |
| 40 | 2028/05 | $271.92 | $2,672.93 | $209.58 | $838.33 | $50.00 | $4,042.76 | $493,191.63 |
| 41 | 2028/06 | $273.39 | $2,671.45 | $209.58 | $838.33 | $50.00 | $4,042.76 | $492,918.23 |
| 42 | 2028/07 | $274.87 | $2,669.97 | $209.58 | $838.33 | $50.00 | $4,042.76 | $492,643.36 |
| 43 | 2028/08 | $276.36 | $2,668.48 | $209.58 | $838.33 | $50.00 | $4,042.76 | $492,367.00 |
| 44 | 2028/09 | $277.86 | $2,666.99 | $209.58 | $838.33 | $50.00 | $4,042.76 | $492,089.14 |
| 45 | 2028/10 | $279.36 | $2,665.48 | $209.58 | $838.33 | $50.00 | $4,042.76 | $491,809.77 |
| 46 | 2028/11 | $280.88 | $2,663.97 | $209.58 | $838.33 | $50.00 | $4,042.76 | $491,528.89 |
| 47 | 2028/12 | $282.40 | $2,662.45 | $209.58 | $838.33 | $50.00 | $4,042.76 | $491,246.49 |
| 48 | 2029/01 | $283.93 | $2,660.92 | $209.58 | $838.33 | $50.00 | $4,042.76 | $490,962.57 |
| 49 | 2029/02 | $285.47 | $2,659.38 | $209.58 | $838.33 | $50.00 | $4,042.76 | $490,677.10 |
| 50 | 2029/03 | $287.01 | $2,657.83 | $209.58 | $838.33 | $50.00 | $4,042.76 | $490,390.08 |
| 51 | 2029/04 | $288.57 | $2,656.28 | $209.58 | $838.33 | $50.00 | $4,042.76 | $490,101.52 |
| 52 | 2029/05 | $290.13 | $2,654.72 | $209.58 | $838.33 | $50.00 | $4,042.76 | $489,811.39 |
| 53 | 2029/06 | $291.70 | $2,653.15 | $209.58 | $838.33 | $50.00 | $4,042.76 | $489,519.68 |
| 54 | 2029/07 | $293.28 | $2,651.56 | $209.58 | $838.33 | $50.00 | $4,042.76 | $489,226.40 |
| 55 | 2029/08 | $294.87 | $2,649.98 | $209.58 | $838.33 | $50.00 | $4,042.76 | $488,931.53 |
| 56 | 2029/09 | $296.47 | $2,648.38 | $209.58 | $838.33 | $50.00 | $4,042.76 | $488,635.06 |
| 57 | 2029/10 | $298.07 | $2,646.77 | $209.58 | $838.33 | $50.00 | $4,042.76 | $488,336.99 |
| 58 | 2029/11 | $299.69 | $2,645.16 | $209.58 | $838.33 | $50.00 | $4,042.76 | $488,037.30 |
| 59 | 2029/12 | $301.31 | $2,643.54 | $209.58 | $838.33 | $50.00 | $4,042.76 | $487,735.98 |
| 60 | 2030/01 | $302.94 | $2,641.90 | $209.58 | $838.33 | $50.00 | $4,042.76 | $487,433.04 |
| 61 | 2030/02 | $304.59 | $2,640.26 | $209.58 | $838.33 | $50.00 | $4,042.76 | $487,128.45 |
| 62 | 2030/03 | $306.24 | $2,638.61 | $209.58 | $838.33 | $50.00 | $4,042.76 | $486,822.22 |
| 63 | 2030/04 | $307.89 | $2,636.95 | $209.58 | $838.33 | $50.00 | $4,042.76 | $486,514.32 |
| 64 | 2030/05 | $309.56 | $2,635.29 | $209.58 | $838.33 | $50.00 | $4,042.76 | $486,204.76 |
| 65 | 2030/06 | $311.24 | $2,633.61 | $209.58 | $838.33 | $50.00 | $4,042.76 | $485,893.52 |
| 66 | 2030/07 | $312.92 | $2,631.92 | $209.58 | $838.33 | $50.00 | $4,042.76 | $485,580.60 |
| 67 | 2030/08 | $314.62 | $2,630.23 | $209.58 | $838.33 | $50.00 | $4,042.76 | $485,265.98 |
| 68 | 2030/09 | $316.32 | $2,628.52 | $209.58 | $838.33 | $50.00 | $4,042.76 | $484,949.66 |
| 69 | 2030/10 | $318.04 | $2,626.81 | $209.58 | $838.33 | $50.00 | $4,042.76 | $484,631.62 |
| 70 | 2030/11 | $319.76 | $2,625.09 | $209.58 | $838.33 | $50.00 | $4,042.76 | $484,311.86 |
| 71 | 2030/12 | $321.49 | $2,623.36 | $209.58 | $838.33 | $50.00 | $4,042.76 | $483,990.37 |
| 72 | 2031/01 | $323.23 | $2,621.61 | $209.58 | $838.33 | $50.00 | $4,042.76 | $483,667.13 |
| 73 | 2031/02 | $324.98 | $2,619.86 | $209.58 | $838.33 | $50.00 | $4,042.76 | $483,342.15 |
| 74 | 2031/03 | $326.74 | $2,618.10 | $209.58 | $838.33 | $50.00 | $4,042.76 | $483,015.41 |
| 75 | 2031/04 | $328.51 | $2,616.33 | $209.58 | $838.33 | $50.00 | $4,042.76 | $482,686.89 |
| 76 | 2031/05 | $330.29 | $2,614.55 | $209.58 | $838.33 | $50.00 | $4,042.76 | $482,356.60 |
| 77 | 2031/06 | $332.08 | $2,612.76 | $209.58 | $838.33 | $50.00 | $4,042.76 | $482,024.51 |
| 78 | 2031/07 | $333.88 | $2,610.97 | $209.58 | $838.33 | $50.00 | $4,042.76 | $481,690.63 |
| 79 | 2031/08 | $335.69 | $2,609.16 | $209.58 | $838.33 | $50.00 | $4,042.76 | $481,354.94 |
| 80 | 2031/09 | $337.51 | $2,607.34 | $209.58 | $838.33 | $50.00 | $4,042.76 | $481,017.43 |
| 81 | 2031/10 | $339.34 | $2,605.51 | $209.58 | $838.33 | $50.00 | $4,042.76 | $480,678.10 |
| 82 | 2031/11 | $341.17 | $2,603.67 | $209.58 | $838.33 | $50.00 | $4,042.76 | $480,336.92 |
| 83 | 2031/12 | $343.02 | $2,601.83 | $209.58 | $838.33 | $50.00 | $4,042.76 | $479,993.90 |
| 84 | 2032/01 | $344.88 | $2,599.97 | $209.58 | $838.33 | $50.00 | $4,042.76 | $479,649.02 |
| 85 | 2032/02 | $346.75 | $2,598.10 | $209.58 | $838.33 | $50.00 | $4,042.76 | $479,302.27 |
| 86 | 2032/03 | $348.63 | $2,596.22 | $209.58 | $838.33 | $50.00 | $4,042.76 | $478,953.64 |
| 87 | 2032/04 | $350.52 | $2,594.33 | $209.58 | $838.33 | $50.00 | $4,042.76 | $478,603.13 |
| 88 | 2032/05 | $352.41 | $2,592.43 | $209.58 | $838.33 | $50.00 | $4,042.76 | $478,250.71 |
| 89 | 2032/06 | $354.32 | $2,590.52 | $209.58 | $838.33 | $50.00 | $4,042.76 | $477,896.39 |
| 90 | 2032/07 | $356.24 | $2,588.61 | $209.58 | $838.33 | $50.00 | $4,042.76 | $477,540.15 |
| 91 | 2032/08 | $358.17 | $2,586.68 | $209.58 | $838.33 | $50.00 | $4,042.76 | $477,181.98 |
| 92 | 2032/09 | $360.11 | $2,584.74 | $209.58 | $838.33 | $50.00 | $4,042.76 | $476,821.86 |
| 93 | 2032/10 | $362.06 | $2,582.79 | $209.58 | $838.33 | $50.00 | $4,042.76 | $476,459.80 |
| 94 | 2032/11 | $364.02 | $2,580.82 | $209.58 | $838.33 | $50.00 | $4,042.76 | $476,095.78 |
| 95 | 2032/12 | $366.00 | $2,578.85 | $209.58 | $838.33 | $50.00 | $4,042.76 | $475,729.78 |
| 96 | 2033/01 | $367.98 | $2,576.87 | $209.58 | $838.33 | $50.00 | $4,042.76 | $475,361.80 |
| 97 | 2033/02 | $369.97 | $2,574.88 | $209.58 | $838.33 | $50.00 | $4,042.76 | $474,991.83 |
| 98 | 2033/03 | $371.98 | $2,572.87 | $209.58 | $838.33 | $50.00 | $4,042.76 | $474,619.86 |
| 99 | 2033/04 | $373.99 | $2,570.86 | $209.58 | $838.33 | $50.00 | $4,042.76 | $474,245.87 |
| 100 | 2033/05 | $376.02 | $2,568.83 | $209.58 | $838.33 | $50.00 | $4,042.76 | $473,869.85 |
| 101 | 2033/06 | $378.05 | $2,566.80 | $209.58 | $838.33 | $50.00 | $4,042.76 | $473,491.80 |
| 102 | 2033/07 | $380.10 | $2,564.75 | $209.58 | $838.33 | $50.00 | $4,042.76 | $473,111.70 |
| 103 | 2033/08 | $382.16 | $2,562.69 | $209.58 | $838.33 | $50.00 | $4,042.76 | $472,729.54 |
| 104 | 2033/09 | $384.23 | $2,560.62 | $209.58 | $838.33 | $50.00 | $4,042.76 | $472,345.31 |
| 105 | 2033/10 | $386.31 | $2,558.54 | $209.58 | $838.33 | $50.00 | $4,042.76 | $471,959.00 |
| 106 | 2033/11 | $388.40 | $2,556.44 | $209.58 | $838.33 | $50.00 | $4,042.76 | $471,570.60 |
| 107 | 2033/12 | $390.51 | $2,554.34 | $209.58 | $838.33 | $50.00 | $4,042.76 | $471,180.09 |
| 108 | 2034/01 | $392.62 | $2,552.23 | $209.58 | $838.33 | $50.00 | $4,042.76 | $470,787.47 |
| 109 | 2034/02 | $394.75 | $2,550.10 | $209.58 | $838.33 | $50.00 | $4,042.76 | $470,392.72 |
| 110 | 2034/03 | $396.89 | $2,547.96 | $209.58 | $838.33 | $50.00 | $4,042.76 | $469,995.83 |
| 111 | 2034/04 | $399.04 | $2,545.81 | $209.58 | $838.33 | $50.00 | $4,042.76 | $469,596.79 |
| 112 | 2034/05 | $401.20 | $2,543.65 | $209.58 | $838.33 | $50.00 | $4,042.76 | $469,195.59 |
| 113 | 2034/06 | $403.37 | $2,541.48 | $209.58 | $838.33 | $50.00 | $4,042.76 | $468,792.22 |
| 114 | 2034/07 | $405.56 | $2,539.29 | $209.58 | $838.33 | $50.00 | $4,042.76 | $468,386.67 |
| 115 | 2034/08 | $407.75 | $2,537.09 | $209.58 | $838.33 | $50.00 | $4,042.76 | $467,978.91 |
| 116 | 2034/09 | $409.96 | $2,534.89 | $209.58 | $838.33 | $50.00 | $4,042.76 | $467,568.95 |
| 117 | 2034/10 | $412.18 | $2,532.67 | $209.58 | $838.33 | $50.00 | $4,042.76 | $467,156.77 |
| 118 | 2034/11 | $414.42 | $2,530.43 | $209.58 | $838.33 | $50.00 | $4,042.76 | $466,742.35 |
| 119 | 2034/12 | $416.66 | $2,528.19 | $209.58 | $838.33 | $50.00 | $4,042.76 | $466,325.69 |
| 120 | 2035/01 | $418.92 | $2,525.93 | $209.58 | $838.33 | $50.00 | $4,042.76 | $465,906.78 |
| 121 | 2035/02 | $421.19 | $2,523.66 | $209.58 | $838.33 | $50.00 | $4,042.76 | $465,485.59 |
| 122 | 2035/03 | $423.47 | $2,521.38 | $209.58 | $838.33 | $50.00 | $4,042.76 | $465,062.12 |
| 123 | 2035/04 | $425.76 | $2,519.09 | $209.58 | $838.33 | $50.00 | $4,042.76 | $464,636.36 |
| 124 | 2035/05 | $428.07 | $2,516.78 | $209.58 | $838.33 | $50.00 | $4,042.76 | $464,208.29 |
| 125 | 2035/06 | $430.39 | $2,514.46 | $209.58 | $838.33 | $50.00 | $4,042.76 | $463,777.91 |
| 126 | 2035/07 | $432.72 | $2,512.13 | $209.58 | $838.33 | $50.00 | $4,042.76 | $463,345.19 |
| 127 | 2035/08 | $435.06 | $2,509.79 | $209.58 | $838.33 | $50.00 | $4,042.76 | $462,910.13 |
| 128 | 2035/09 | $437.42 | $2,507.43 | $209.58 | $838.33 | $50.00 | $4,042.76 | $462,472.71 |
| 129 | 2035/10 | $439.79 | $2,505.06 | $209.58 | $838.33 | $50.00 | $4,042.76 | $462,032.92 |
| 130 | 2035/11 | $442.17 | $2,502.68 | $209.58 | $838.33 | $50.00 | $4,042.76 | $461,590.76 |
| 131 | 2035/12 | $444.56 | $2,500.28 | $209.58 | $838.33 | $50.00 | $4,042.76 | $461,146.19 |
| 132 | 2036/01 | $446.97 | $2,497.88 | $209.58 | $838.33 | $50.00 | $4,042.76 | $460,699.22 |
| 133 | 2036/02 | $449.39 | $2,495.45 | $209.58 | $838.33 | $50.00 | $4,042.76 | $460,249.82 |
| 134 | 2036/03 | $451.83 | $2,493.02 | $209.58 | $838.33 | $50.00 | $4,042.76 | $459,798.00 |
| 135 | 2036/04 | $454.28 | $2,490.57 | $209.58 | $838.33 | $50.00 | $4,042.76 | $459,343.72 |
| 136 | 2036/05 | $456.74 | $2,488.11 | $209.58 | $838.33 | $50.00 | $4,042.76 | $458,886.99 |
| 137 | 2036/06 | $459.21 | $2,485.64 | $209.58 | $838.33 | $50.00 | $4,042.76 | $458,427.78 |
| 138 | 2036/07 | $461.70 | $2,483.15 | $209.58 | $838.33 | $50.00 | $4,042.76 | $457,966.08 |
| 139 | 2036/08 | $464.20 | $2,480.65 | $209.58 | $838.33 | $50.00 | $4,042.76 | $457,501.88 |
| 140 | 2036/09 | $466.71 | $2,478.14 | $209.58 | $838.33 | $50.00 | $4,042.76 | $457,035.17 |
| 141 | 2036/10 | $469.24 | $2,475.61 | $209.58 | $838.33 | $50.00 | $4,042.76 | $456,565.93 |
| 142 | 2036/11 | $471.78 | $2,473.07 | $209.58 | $838.33 | $50.00 | $4,042.76 | $456,094.14 |
| 143 | 2036/12 | $474.34 | $2,470.51 | $209.58 | $838.33 | $50.00 | $4,042.76 | $455,619.81 |
| 144 | 2037/01 | $476.91 | $2,467.94 | $209.58 | $838.33 | $50.00 | $4,042.76 | $455,142.90 |
| 145 | 2037/02 | $479.49 | $2,465.36 | $209.58 | $838.33 | $50.00 | $4,042.76 | $454,663.41 |
| 146 | 2037/03 | $482.09 | $2,462.76 | $209.58 | $838.33 | $50.00 | $4,042.76 | $454,181.32 |
| 147 | 2037/04 | $484.70 | $2,460.15 | $209.58 | $838.33 | $50.00 | $4,042.76 | $453,696.62 |
| 148 | 2037/05 | $487.32 | $2,457.52 | $209.58 | $838.33 | $50.00 | $4,042.76 | $453,209.30 |
| 149 | 2037/06 | $489.96 | $2,454.88 | $209.58 | $838.33 | $50.00 | $4,042.76 | $452,719.33 |
| 150 | 2037/07 | $492.62 | $2,452.23 | $209.58 | $838.33 | $50.00 | $4,042.76 | $452,226.72 |
| 151 | 2037/08 | $495.29 | $2,449.56 | $209.58 | $838.33 | $50.00 | $4,042.76 | $451,731.43 |
| 152 | 2037/09 | $497.97 | $2,446.88 | $209.58 | $838.33 | $50.00 | $4,042.76 | $451,233.46 |
| 153 | 2037/10 | $500.67 | $2,444.18 | $209.58 | $838.33 | $50.00 | $4,042.76 | $450,732.79 |
| 154 | 2037/11 | $503.38 | $2,441.47 | $209.58 | $838.33 | $50.00 | $4,042.76 | $450,229.42 |
| 155 | 2037/12 | $506.11 | $2,438.74 | $209.58 | $838.33 | $50.00 | $4,042.76 | $449,723.31 |
| 156 | 2038/01 | $508.85 | $2,436.00 | $209.58 | $838.33 | $50.00 | $4,042.76 | $449,214.46 |
| 157 | 2038/02 | $511.60 | $2,433.25 | $209.58 | $838.33 | $50.00 | $4,042.76 | $448,702.86 |
| 158 | 2038/03 | $514.37 | $2,430.47 | $209.58 | $838.33 | $50.00 | $4,042.76 | $448,188.49 |
| 159 | 2038/04 | $517.16 | $2,427.69 | $209.58 | $838.33 | $50.00 | $4,042.76 | $447,671.33 |
| 160 | 2038/05 | $519.96 | $2,424.89 | $209.58 | $838.33 | $50.00 | $4,042.76 | $447,151.37 |
| 161 | 2038/06 | $522.78 | $2,422.07 | $209.58 | $838.33 | $50.00 | $4,042.76 | $446,628.59 |
| 162 | 2038/07 | $525.61 | $2,419.24 | $209.58 | $838.33 | $50.00 | $4,042.76 | $446,102.98 |
| 163 | 2038/08 | $528.46 | $2,416.39 | $209.58 | $838.33 | $50.00 | $4,042.76 | $445,574.52 |
| 164 | 2038/09 | $531.32 | $2,413.53 | $209.58 | $838.33 | $50.00 | $4,042.76 | $445,043.20 |
| 165 | 2038/10 | $534.20 | $2,410.65 | $209.58 | $838.33 | $50.00 | $4,042.76 | $444,509.01 |
| 166 | 2038/11 | $537.09 | $2,407.76 | $209.58 | $838.33 | $50.00 | $4,042.76 | $443,971.91 |
| 167 | 2038/12 | $540.00 | $2,404.85 | $209.58 | $838.33 | $50.00 | $4,042.76 | $443,431.91 |
| 168 | 2039/01 | $542.92 | $2,401.92 | $209.58 | $838.33 | $50.00 | $4,042.76 | $442,888.99 |
| 169 | 2039/02 | $545.87 | $2,398.98 | $209.58 | $838.33 | $50.00 | $4,042.76 | $442,343.12 |
| 170 | 2039/03 | $548.82 | $2,396.03 | $209.58 | $838.33 | $50.00 | $4,042.76 | $441,794.30 |
| 171 | 2039/04 | $551.80 | $2,393.05 | $209.58 | $838.33 | $50.00 | $4,042.76 | $441,242.51 |
| 172 | 2039/05 | $554.78 | $2,390.06 | $209.58 | $838.33 | $50.00 | $4,042.76 | $440,687.72 |
| 173 | 2039/06 | $557.79 | $2,387.06 | $209.58 | $838.33 | $50.00 | $4,042.76 | $440,129.93 |
| 174 | 2039/07 | $560.81 | $2,384.04 | $209.58 | $838.33 | $50.00 | $4,042.76 | $439,569.12 |
| 175 | 2039/08 | $563.85 | $2,381.00 | $209.58 | $838.33 | $50.00 | $4,042.76 | $439,005.27 |
| 176 | 2039/09 | $566.90 | $2,377.95 | $209.58 | $838.33 | $50.00 | $4,042.76 | $438,438.37 |
| 177 | 2039/10 | $569.97 | $2,374.87 | $209.58 | $838.33 | $50.00 | $4,042.76 | $437,868.40 |
| 178 | 2039/11 | $573.06 | $2,371.79 | $209.58 | $838.33 | $50.00 | $4,042.76 | $437,295.34 |
| 179 | 2039/12 | $576.16 | $2,368.68 | $209.58 | $838.33 | $50.00 | $4,042.76 | $436,719.17 |
| 180 | 2040/01 | $579.29 | $2,365.56 | $209.58 | $838.33 | $50.00 | $4,042.76 | $436,139.89 |
| 181 | 2040/02 | $582.42 | $2,362.42 | $209.58 | $838.33 | $50.00 | $4,042.76 | $435,557.46 |
| 182 | 2040/03 | $585.58 | $2,359.27 | $209.58 | $838.33 | $50.00 | $4,042.76 | $434,971.89 |
| 183 | 2040/04 | $588.75 | $2,356.10 | $209.58 | $838.33 | $50.00 | $4,042.76 | $434,383.14 |
| 184 | 2040/05 | $591.94 | $2,352.91 | $209.58 | $838.33 | $50.00 | $4,042.76 | $433,791.20 |
| 185 | 2040/06 | $595.15 | $2,349.70 | $209.58 | $838.33 | $50.00 | $4,042.76 | $433,196.05 |
| 186 | 2040/07 | $598.37 | $2,346.48 | $209.58 | $838.33 | $50.00 | $4,042.76 | $432,597.68 |
| 187 | 2040/08 | $601.61 | $2,343.24 | $209.58 | $838.33 | $50.00 | $4,042.76 | $431,996.07 |
| 188 | 2040/09 | $604.87 | $2,339.98 | $209.58 | $838.33 | $50.00 | $4,042.76 | $431,391.20 |
| 189 | 2040/10 | $608.15 | $2,336.70 | $209.58 | $838.33 | $50.00 | $4,042.76 | $430,783.06 |
| 190 | 2040/11 | $611.44 | $2,333.41 | $209.58 | $838.33 | $50.00 | $4,042.76 | $430,171.62 |
| 191 | 2040/12 | $614.75 | $2,330.10 | $209.58 | $838.33 | $50.00 | $4,042.76 | $429,556.87 |
| 192 | 2041/01 | $618.08 | $2,326.77 | $209.58 | $838.33 | $50.00 | $4,042.76 | $428,938.79 |
| 193 | 2041/02 | $621.43 | $2,323.42 | $209.58 | $838.33 | $50.00 | $4,042.76 | $428,317.36 |
| 194 | 2041/03 | $624.80 | $2,320.05 | $209.58 | $838.33 | $50.00 | $4,042.76 | $427,692.56 |
| 195 | 2041/04 | $628.18 | $2,316.67 | $209.58 | $838.33 | $50.00 | $4,042.76 | $427,064.38 |
| 196 | 2041/05 | $631.58 | $2,313.27 | $209.58 | $838.33 | $50.00 | $4,042.76 | $426,432.80 |
| 197 | 2041/06 | $635.00 | $2,309.84 | $209.58 | $838.33 | $50.00 | $4,042.76 | $425,797.79 |
| 198 | 2041/07 | $638.44 | $2,306.40 | $209.58 | $838.33 | $50.00 | $4,042.76 | $425,159.35 |
| 199 | 2041/08 | $641.90 | $2,302.95 | $209.58 | $838.33 | $50.00 | $4,042.76 | $424,517.45 |
| 200 | 2041/09 | $645.38 | $2,299.47 | $209.58 | $838.33 | $50.00 | $4,042.76 | $423,872.07 |
| 201 | 2041/10 | $648.87 | $2,295.97 | $209.58 | $838.33 | $50.00 | $4,042.76 | $423,223.20 |
| 202 | 2041/11 | $652.39 | $2,292.46 | $209.58 | $838.33 | $50.00 | $4,042.76 | $422,570.81 |
| 203 | 2041/12 | $655.92 | $2,288.93 | $209.58 | $838.33 | $50.00 | $4,042.76 | $421,914.89 |
| 204 | 2042/01 | $659.48 | $2,285.37 | $209.58 | $838.33 | $50.00 | $4,042.76 | $421,255.41 |
| 205 | 2042/02 | $663.05 | $2,281.80 | $209.58 | $838.33 | $50.00 | $4,042.76 | $420,592.36 |
| 206 | 2042/03 | $666.64 | $2,278.21 | $209.58 | $838.33 | $50.00 | $4,042.76 | $419,925.72 |
| 207 | 2042/04 | $670.25 | $2,274.60 | $209.58 | $838.33 | $50.00 | $4,042.76 | $419,255.47 |
| 208 | 2042/05 | $673.88 | $2,270.97 | $209.58 | $838.33 | $50.00 | $4,042.76 | $418,581.59 |
| 209 | 2042/06 | $677.53 | $2,267.32 | $209.58 | $838.33 | $50.00 | $4,042.76 | $417,904.06 |
| 210 | 2042/07 | $681.20 | $2,263.65 | $209.58 | $838.33 | $50.00 | $4,042.76 | $417,222.86 |
| 211 | 2042/08 | $684.89 | $2,259.96 | $209.58 | $838.33 | $50.00 | $4,042.76 | $416,537.97 |
| 212 | 2042/09 | $688.60 | $2,256.25 | $209.58 | $838.33 | $50.00 | $4,042.76 | $415,849.37 |
| 213 | 2042/10 | $692.33 | $2,252.52 | $209.58 | $838.33 | $50.00 | $4,042.76 | $415,157.04 |
| 214 | 2042/11 | $696.08 | $2,248.77 | $209.58 | $838.33 | $50.00 | $4,042.76 | $414,460.96 |
| 215 | 2042/12 | $699.85 | $2,245.00 | $209.58 | $838.33 | $50.00 | $4,042.76 | $413,761.11 |
| 216 | 2043/01 | $703.64 | $2,241.21 | $209.58 | $838.33 | $50.00 | $4,042.76 | $413,057.47 |
| 217 | 2043/02 | $707.45 | $2,237.39 | $209.58 | $838.33 | $50.00 | $4,042.76 | $412,350.02 |
| 218 | 2043/03 | $711.29 | $2,233.56 | $209.58 | $838.33 | $50.00 | $4,042.76 | $411,638.73 |
| 219 | 2043/04 | $715.14 | $2,229.71 | $209.58 | $838.33 | $50.00 | $4,042.76 | $410,923.59 |
| 220 | 2043/05 | $719.01 | $2,225.84 | $209.58 | $838.33 | $50.00 | $4,042.76 | $410,204.58 |
| 221 | 2043/06 | $722.91 | $2,221.94 | $209.58 | $838.33 | $50.00 | $4,042.76 | $409,481.67 |
| 222 | 2043/07 | $726.82 | $2,218.03 | $209.58 | $838.33 | $50.00 | $4,042.76 | $408,754.85 |
| 223 | 2043/08 | $730.76 | $2,214.09 | $209.58 | $838.33 | $50.00 | $4,042.76 | $408,024.09 |
| 224 | 2043/09 | $734.72 | $2,210.13 | $209.58 | $838.33 | $50.00 | $4,042.76 | $407,289.38 |
| 225 | 2043/10 | $738.70 | $2,206.15 | $209.58 | $838.33 | $50.00 | $4,042.76 | $406,550.68 |
| 226 | 2043/11 | $742.70 | $2,202.15 | $209.58 | $838.33 | $50.00 | $4,042.76 | $405,807.98 |
| 227 | 2043/12 | $746.72 | $2,198.13 | $209.58 | $838.33 | $50.00 | $4,042.76 | $405,061.26 |
| 228 | 2044/01 | $750.77 | $2,194.08 | $209.58 | $838.33 | $50.00 | $4,042.76 | $404,310.49 |
| 229 | 2044/02 | $754.83 | $2,190.02 | $209.58 | $838.33 | $50.00 | $4,042.76 | $403,555.66 |
| 230 | 2044/03 | $758.92 | $2,185.93 | $209.58 | $838.33 | $50.00 | $4,042.76 | $402,796.74 |
| 231 | 2044/04 | $763.03 | $2,181.82 | $0.00 | $838.33 | $50.00 | $3,833.18 | $402,033.71 |
| 232 | 2044/05 | $767.17 | $2,177.68 | $0.00 | $838.33 | $50.00 | $3,833.18 | $401,266.54 |
| 233 | 2044/06 | $771.32 | $2,173.53 | $0.00 | $838.33 | $50.00 | $3,833.18 | $400,495.22 |
| 234 | 2044/07 | $775.50 | $2,169.35 | $0.00 | $838.33 | $50.00 | $3,833.18 | $399,719.72 |
| 235 | 2044/08 | $779.70 | $2,165.15 | $0.00 | $838.33 | $50.00 | $3,833.18 | $398,940.02 |
| 236 | 2044/09 | $783.92 | $2,160.93 | $0.00 | $838.33 | $50.00 | $3,833.18 | $398,156.10 |
| 237 | 2044/10 | $788.17 | $2,156.68 | $0.00 | $838.33 | $50.00 | $3,833.18 | $397,367.93 |
| 238 | 2044/11 | $792.44 | $2,152.41 | $0.00 | $838.33 | $50.00 | $3,833.18 | $396,575.49 |
| 239 | 2044/12 | $796.73 | $2,148.12 | $0.00 | $838.33 | $50.00 | $3,833.18 | $395,778.76 |
| 240 | 2045/01 | $801.05 | $2,143.80 | $0.00 | $838.33 | $50.00 | $3,833.18 | $394,977.72 |
| 241 | 2045/02 | $805.39 | $2,139.46 | $0.00 | $838.33 | $50.00 | $3,833.18 | $394,172.33 |
| 242 | 2045/03 | $809.75 | $2,135.10 | $0.00 | $838.33 | $50.00 | $3,833.18 | $393,362.58 |
| 243 | 2045/04 | $814.13 | $2,130.71 | $0.00 | $838.33 | $50.00 | $3,833.18 | $392,548.45 |
| 244 | 2045/05 | $818.54 | $2,126.30 | $0.00 | $838.33 | $50.00 | $3,833.18 | $391,729.91 |
| 245 | 2045/06 | $822.98 | $2,121.87 | $0.00 | $838.33 | $50.00 | $3,833.18 | $390,906.93 |
| 246 | 2045/07 | $827.44 | $2,117.41 | $0.00 | $838.33 | $50.00 | $3,833.18 | $390,079.49 |
| 247 | 2045/08 | $831.92 | $2,112.93 | $0.00 | $838.33 | $50.00 | $3,833.18 | $389,247.58 |
| 248 | 2045/09 | $836.42 | $2,108.42 | $0.00 | $838.33 | $50.00 | $3,833.18 | $388,411.15 |
| 249 | 2045/10 | $840.95 | $2,103.89 | $0.00 | $838.33 | $50.00 | $3,833.18 | $387,570.20 |
| 250 | 2045/11 | $845.51 | $2,099.34 | $0.00 | $838.33 | $50.00 | $3,833.18 | $386,724.69 |
| 251 | 2045/12 | $850.09 | $2,094.76 | $0.00 | $838.33 | $50.00 | $3,833.18 | $385,874.60 |
| 252 | 2046/01 | $854.69 | $2,090.15 | $0.00 | $838.33 | $50.00 | $3,833.18 | $385,019.91 |
| 253 | 2046/02 | $859.32 | $2,085.52 | $0.00 | $838.33 | $50.00 | $3,833.18 | $384,160.59 |
| 254 | 2046/03 | $863.98 | $2,080.87 | $0.00 | $838.33 | $50.00 | $3,833.18 | $383,296.61 |
| 255 | 2046/04 | $868.66 | $2,076.19 | $0.00 | $838.33 | $50.00 | $3,833.18 | $382,427.95 |
| 256 | 2046/05 | $873.36 | $2,071.48 | $0.00 | $838.33 | $50.00 | $3,833.18 | $381,554.59 |
| 257 | 2046/06 | $878.09 | $2,066.75 | $0.00 | $838.33 | $50.00 | $3,833.18 | $380,676.49 |
| 258 | 2046/07 | $882.85 | $2,062.00 | $0.00 | $838.33 | $50.00 | $3,833.18 | $379,793.64 |
| 259 | 2046/08 | $887.63 | $2,057.22 | $0.00 | $838.33 | $50.00 | $3,833.18 | $378,906.01 |
| 260 | 2046/09 | $892.44 | $2,052.41 | $0.00 | $838.33 | $50.00 | $3,833.18 | $378,013.57 |
| 261 | 2046/10 | $897.27 | $2,047.57 | $0.00 | $838.33 | $50.00 | $3,833.18 | $377,116.30 |
| 262 | 2046/11 | $902.13 | $2,042.71 | $0.00 | $838.33 | $50.00 | $3,833.18 | $376,214.16 |
| 263 | 2046/12 | $907.02 | $2,037.83 | $0.00 | $838.33 | $50.00 | $3,833.18 | $375,307.14 |
| 264 | 2047/01 | $911.93 | $2,032.91 | $0.00 | $838.33 | $50.00 | $3,833.18 | $374,395.21 |
| 265 | 2047/02 | $916.87 | $2,027.97 | $0.00 | $838.33 | $50.00 | $3,833.18 | $373,478.33 |
| 266 | 2047/03 | $921.84 | $2,023.01 | $0.00 | $838.33 | $50.00 | $3,833.18 | $372,556.49 |
| 267 | 2047/04 | $926.83 | $2,018.01 | $0.00 | $838.33 | $50.00 | $3,833.18 | $371,629.66 |
| 268 | 2047/05 | $931.85 | $2,012.99 | $0.00 | $838.33 | $50.00 | $3,833.18 | $370,697.81 |
| 269 | 2047/06 | $936.90 | $2,007.95 | $0.00 | $838.33 | $50.00 | $3,833.18 | $369,760.90 |
| 270 | 2047/07 | $941.98 | $2,002.87 | $0.00 | $838.33 | $50.00 | $3,833.18 | $368,818.93 |
| 271 | 2047/08 | $947.08 | $1,997.77 | $0.00 | $838.33 | $50.00 | $3,833.18 | $367,871.85 |
| 272 | 2047/09 | $952.21 | $1,992.64 | $0.00 | $838.33 | $50.00 | $3,833.18 | $366,919.64 |
| 273 | 2047/10 | $957.37 | $1,987.48 | $0.00 | $838.33 | $50.00 | $3,833.18 | $365,962.27 |
| 274 | 2047/11 | $962.55 | $1,982.30 | $0.00 | $838.33 | $50.00 | $3,833.18 | $364,999.72 |
| 275 | 2047/12 | $967.77 | $1,977.08 | $0.00 | $838.33 | $50.00 | $3,833.18 | $364,031.96 |
| 276 | 2048/01 | $973.01 | $1,971.84 | $0.00 | $838.33 | $50.00 | $3,833.18 | $363,058.95 |
| 277 | 2048/02 | $978.28 | $1,966.57 | $0.00 | $838.33 | $50.00 | $3,833.18 | $362,080.67 |
| 278 | 2048/03 | $983.58 | $1,961.27 | $0.00 | $838.33 | $50.00 | $3,833.18 | $361,097.09 |
| 279 | 2048/04 | $988.91 | $1,955.94 | $0.00 | $838.33 | $50.00 | $3,833.18 | $360,108.19 |
| 280 | 2048/05 | $994.26 | $1,950.59 | $0.00 | $838.33 | $50.00 | $3,833.18 | $359,113.93 |
| 281 | 2048/06 | $999.65 | $1,945.20 | $0.00 | $838.33 | $50.00 | $3,833.18 | $358,114.28 |
| 282 | 2048/07 | $1,005.06 | $1,939.79 | $0.00 | $838.33 | $50.00 | $3,833.18 | $357,109.22 |
| 283 | 2048/08 | $1,010.51 | $1,934.34 | $0.00 | $838.33 | $50.00 | $3,833.18 | $356,098.71 |
| 284 | 2048/09 | $1,015.98 | $1,928.87 | $0.00 | $838.33 | $50.00 | $3,833.18 | $355,082.73 |
| 285 | 2048/10 | $1,021.48 | $1,923.36 | $0.00 | $838.33 | $50.00 | $3,833.18 | $354,061.25 |
| 286 | 2048/11 | $1,027.02 | $1,917.83 | $0.00 | $838.33 | $50.00 | $3,833.18 | $353,034.23 |
| 287 | 2048/12 | $1,032.58 | $1,912.27 | $0.00 | $838.33 | $50.00 | $3,833.18 | $352,001.65 |
| 288 | 2049/01 | $1,038.17 | $1,906.68 | $0.00 | $838.33 | $50.00 | $3,833.18 | $350,963.48 |
| 289 | 2049/02 | $1,043.80 | $1,901.05 | $0.00 | $838.33 | $50.00 | $3,833.18 | $349,919.68 |
| 290 | 2049/03 | $1,049.45 | $1,895.40 | $0.00 | $838.33 | $50.00 | $3,833.18 | $348,870.24 |
| 291 | 2049/04 | $1,055.13 | $1,889.71 | $0.00 | $838.33 | $50.00 | $3,833.18 | $347,815.10 |
| 292 | 2049/05 | $1,060.85 | $1,884.00 | $0.00 | $838.33 | $50.00 | $3,833.18 | $346,754.25 |
| 293 | 2049/06 | $1,066.60 | $1,878.25 | $0.00 | $838.33 | $50.00 | $3,833.18 | $345,687.66 |
| 294 | 2049/07 | $1,072.37 | $1,872.47 | $0.00 | $838.33 | $50.00 | $3,833.18 | $344,615.28 |
| 295 | 2049/08 | $1,078.18 | $1,866.67 | $0.00 | $838.33 | $50.00 | $3,833.18 | $343,537.10 |
| 296 | 2049/09 | $1,084.02 | $1,860.83 | $0.00 | $838.33 | $50.00 | $3,833.18 | $342,453.08 |
| 297 | 2049/10 | $1,089.89 | $1,854.95 | $0.00 | $838.33 | $50.00 | $3,833.18 | $341,363.19 |
| 298 | 2049/11 | $1,095.80 | $1,849.05 | $0.00 | $838.33 | $50.00 | $3,833.18 | $340,267.39 |
| 299 | 2049/12 | $1,101.73 | $1,843.12 | $0.00 | $838.33 | $50.00 | $3,833.18 | $339,165.66 |
| 300 | 2050/01 | $1,107.70 | $1,837.15 | $0.00 | $838.33 | $50.00 | $3,833.18 | $338,057.96 |
| 301 | 2050/02 | $1,113.70 | $1,831.15 | $0.00 | $838.33 | $50.00 | $3,833.18 | $336,944.26 |
| 302 | 2050/03 | $1,119.73 | $1,825.11 | $0.00 | $838.33 | $50.00 | $3,833.18 | $335,824.52 |
| 303 | 2050/04 | $1,125.80 | $1,819.05 | $0.00 | $838.33 | $50.00 | $3,833.18 | $334,698.72 |
| 304 | 2050/05 | $1,131.90 | $1,812.95 | $0.00 | $838.33 | $50.00 | $3,833.18 | $333,566.83 |
| 305 | 2050/06 | $1,138.03 | $1,806.82 | $0.00 | $838.33 | $50.00 | $3,833.18 | $332,428.80 |
| 306 | 2050/07 | $1,144.19 | $1,800.66 | $0.00 | $838.33 | $50.00 | $3,833.18 | $331,284.61 |
| 307 | 2050/08 | $1,150.39 | $1,794.46 | $0.00 | $838.33 | $50.00 | $3,833.18 | $330,134.22 |
| 308 | 2050/09 | $1,156.62 | $1,788.23 | $0.00 | $838.33 | $50.00 | $3,833.18 | $328,977.60 |
| 309 | 2050/10 | $1,162.89 | $1,781.96 | $0.00 | $838.33 | $50.00 | $3,833.18 | $327,814.71 |
| 310 | 2050/11 | $1,169.18 | $1,775.66 | $0.00 | $838.33 | $50.00 | $3,833.18 | $326,645.53 |
| 311 | 2050/12 | $1,175.52 | $1,769.33 | $0.00 | $838.33 | $50.00 | $3,833.18 | $325,470.01 |
| 312 | 2051/01 | $1,181.89 | $1,762.96 | $0.00 | $838.33 | $50.00 | $3,833.18 | $324,288.13 |
| 313 | 2051/02 | $1,188.29 | $1,756.56 | $0.00 | $838.33 | $50.00 | $3,833.18 | $323,099.84 |
| 314 | 2051/03 | $1,194.72 | $1,750.12 | $0.00 | $838.33 | $50.00 | $3,833.18 | $321,905.11 |
| 315 | 2051/04 | $1,201.20 | $1,743.65 | $0.00 | $838.33 | $50.00 | $3,833.18 | $320,703.92 |
| 316 | 2051/05 | $1,207.70 | $1,737.15 | $0.00 | $838.33 | $50.00 | $3,833.18 | $319,496.22 |
| 317 | 2051/06 | $1,214.24 | $1,730.60 | $0.00 | $838.33 | $50.00 | $3,833.18 | $318,281.97 |
| 318 | 2051/07 | $1,220.82 | $1,724.03 | $0.00 | $838.33 | $50.00 | $3,833.18 | $317,061.15 |
| 319 | 2051/08 | $1,227.43 | $1,717.41 | $0.00 | $838.33 | $50.00 | $3,833.18 | $315,833.72 |
| 320 | 2051/09 | $1,234.08 | $1,710.77 | $0.00 | $838.33 | $50.00 | $3,833.18 | $314,599.64 |
| 321 | 2051/10 | $1,240.77 | $1,704.08 | $0.00 | $838.33 | $50.00 | $3,833.18 | $313,358.87 |
| 322 | 2051/11 | $1,247.49 | $1,697.36 | $0.00 | $838.33 | $50.00 | $3,833.18 | $312,111.39 |
| 323 | 2051/12 | $1,254.24 | $1,690.60 | $0.00 | $838.33 | $50.00 | $3,833.18 | $310,857.14 |
| 324 | 2052/01 | $1,261.04 | $1,683.81 | $0.00 | $838.33 | $50.00 | $3,833.18 | $309,596.10 |
| 325 | 2052/02 | $1,267.87 | $1,676.98 | $0.00 | $838.33 | $50.00 | $3,833.18 | $308,328.23 |
| 326 | 2052/03 | $1,274.74 | $1,670.11 | $0.00 | $838.33 | $50.00 | $3,833.18 | $307,053.50 |
| 327 | 2052/04 | $1,281.64 | $1,663.21 | $0.00 | $838.33 | $50.00 | $3,833.18 | $305,771.86 |
| 328 | 2052/05 | $1,288.58 | $1,656.26 | $0.00 | $838.33 | $50.00 | $3,833.18 | $304,483.27 |
| 329 | 2052/06 | $1,295.56 | $1,649.28 | $0.00 | $838.33 | $50.00 | $3,833.18 | $303,187.71 |
| 330 | 2052/07 | $1,302.58 | $1,642.27 | $0.00 | $838.33 | $50.00 | $3,833.18 | $301,885.13 |
| 331 | 2052/08 | $1,309.64 | $1,635.21 | $0.00 | $838.33 | $50.00 | $3,833.18 | $300,575.49 |
| 332 | 2052/09 | $1,316.73 | $1,628.12 | $0.00 | $838.33 | $50.00 | $3,833.18 | $299,258.76 |
| 333 | 2052/10 | $1,323.86 | $1,620.98 | $0.00 | $838.33 | $50.00 | $3,833.18 | $297,934.90 |
| 334 | 2052/11 | $1,331.03 | $1,613.81 | $0.00 | $838.33 | $50.00 | $3,833.18 | $296,603.86 |
| 335 | 2052/12 | $1,338.24 | $1,606.60 | $0.00 | $838.33 | $50.00 | $3,833.18 | $295,265.62 |
| 336 | 2053/01 | $1,345.49 | $1,599.36 | $0.00 | $838.33 | $50.00 | $3,833.18 | $293,920.13 |
| 337 | 2053/02 | $1,352.78 | $1,592.07 | $0.00 | $838.33 | $50.00 | $3,833.18 | $292,567.35 |
| 338 | 2053/03 | $1,360.11 | $1,584.74 | $0.00 | $838.33 | $50.00 | $3,833.18 | $291,207.24 |
| 339 | 2053/04 | $1,367.48 | $1,577.37 | $0.00 | $838.33 | $50.00 | $3,833.18 | $289,839.77 |
| 340 | 2053/05 | $1,374.88 | $1,569.97 | $0.00 | $838.33 | $50.00 | $3,833.18 | $288,464.88 |
| 341 | 2053/06 | $1,382.33 | $1,562.52 | $0.00 | $838.33 | $50.00 | $3,833.18 | $287,082.55 |
| 342 | 2053/07 | $1,389.82 | $1,555.03 | $0.00 | $838.33 | $50.00 | $3,833.18 | $285,692.74 |
| 343 | 2053/08 | $1,397.35 | $1,547.50 | $0.00 | $838.33 | $50.00 | $3,833.18 | $284,295.39 |
| 344 | 2053/09 | $1,404.91 | $1,539.93 | $0.00 | $838.33 | $50.00 | $3,833.18 | $282,890.48 |
| 345 | 2053/10 | $1,412.52 | $1,532.32 | $0.00 | $838.33 | $50.00 | $3,833.18 | $281,477.95 |
| 346 | 2053/11 | $1,420.18 | $1,524.67 | $0.00 | $838.33 | $50.00 | $3,833.18 | $280,057.78 |
| 347 | 2053/12 | $1,427.87 | $1,516.98 | $0.00 | $838.33 | $50.00 | $3,833.18 | $278,629.91 |
| 348 | 2054/01 | $1,435.60 | $1,509.25 | $0.00 | $838.33 | $50.00 | $3,833.18 | $277,194.31 |
| 349 | 2054/02 | $1,443.38 | $1,501.47 | $0.00 | $838.33 | $50.00 | $3,833.18 | $275,750.93 |
| 350 | 2054/03 | $1,451.20 | $1,493.65 | $0.00 | $838.33 | $50.00 | $3,833.18 | $274,299.73 |
| 351 | 2054/04 | $1,459.06 | $1,485.79 | $0.00 | $838.33 | $50.00 | $3,833.18 | $272,840.67 |
| 352 | 2054/05 | $1,466.96 | $1,477.89 | $0.00 | $838.33 | $50.00 | $3,833.18 | $271,373.71 |
| 353 | 2054/06 | $1,474.91 | $1,469.94 | $0.00 | $838.33 | $50.00 | $3,833.18 | $269,898.81 |
| 354 | 2054/07 | $1,482.90 | $1,461.95 | $0.00 | $838.33 | $50.00 | $3,833.18 | $268,415.91 |
| 355 | 2054/08 | $1,490.93 | $1,453.92 | $0.00 | $838.33 | $50.00 | $3,833.18 | $266,924.98 |
| 356 | 2054/09 | $1,499.00 | $1,445.84 | $0.00 | $838.33 | $50.00 | $3,833.18 | $265,425.98 |
| 357 | 2054/10 | $1,507.12 | $1,437.72 | $0.00 | $838.33 | $50.00 | $3,833.18 | $263,918.85 |
| 358 | 2054/11 | $1,515.29 | $1,429.56 | $0.00 | $838.33 | $50.00 | $3,833.18 | $262,403.57 |
| 359 | 2054/12 | $1,523.50 | $1,421.35 | $0.00 | $838.33 | $50.00 | $3,833.18 | $260,880.07 |
| 360 | 2055/01 | $1,531.75 | $1,413.10 | $0.00 | $838.33 | $50.00 | $3,833.18 | $259,348.32 |
| 361 | 2055/02 | $1,540.04 | $1,404.80 | $0.00 | $838.33 | $50.00 | $3,833.18 | $257,808.28 |
| 362 | 2055/03 | $1,548.39 | $1,396.46 | $0.00 | $838.33 | $50.00 | $3,833.18 | $256,259.89 |
| 363 | 2055/04 | $1,556.77 | $1,388.07 | $0.00 | $838.33 | $50.00 | $3,833.18 | $254,703.12 |
| 364 | 2055/05 | $1,565.21 | $1,379.64 | $0.00 | $838.33 | $50.00 | $3,833.18 | $253,137.91 |
| 365 | 2055/06 | $1,573.68 | $1,371.16 | $0.00 | $838.33 | $50.00 | $3,833.18 | $251,564.23 |
| 366 | 2055/07 | $1,582.21 | $1,362.64 | $0.00 | $838.33 | $50.00 | $3,833.18 | $249,982.02 |
| 367 | 2055/08 | $1,590.78 | $1,354.07 | $0.00 | $838.33 | $50.00 | $3,833.18 | $248,391.24 |
| 368 | 2055/09 | $1,599.40 | $1,345.45 | $0.00 | $838.33 | $50.00 | $3,833.18 | $246,791.85 |
| 369 | 2055/10 | $1,608.06 | $1,336.79 | $0.00 | $838.33 | $50.00 | $3,833.18 | $245,183.79 |
| 370 | 2055/11 | $1,616.77 | $1,328.08 | $0.00 | $838.33 | $50.00 | $3,833.18 | $243,567.02 |
| 371 | 2055/12 | $1,625.53 | $1,319.32 | $0.00 | $838.33 | $50.00 | $3,833.18 | $241,941.49 |
| 372 | 2056/01 | $1,634.33 | $1,310.52 | $0.00 | $838.33 | $50.00 | $3,833.18 | $240,307.16 |
| 373 | 2056/02 | $1,643.18 | $1,301.66 | $0.00 | $838.33 | $50.00 | $3,833.18 | $238,663.98 |
| 374 | 2056/03 | $1,652.08 | $1,292.76 | $0.00 | $838.33 | $50.00 | $3,833.18 | $237,011.89 |
| 375 | 2056/04 | $1,661.03 | $1,283.81 | $0.00 | $838.33 | $50.00 | $3,833.18 | $235,350.86 |
| 376 | 2056/05 | $1,670.03 | $1,274.82 | $0.00 | $838.33 | $50.00 | $3,833.18 | $233,680.83 |
| 377 | 2056/06 | $1,679.08 | $1,265.77 | $0.00 | $838.33 | $50.00 | $3,833.18 | $232,001.75 |
| 378 | 2056/07 | $1,688.17 | $1,256.68 | $0.00 | $838.33 | $50.00 | $3,833.18 | $230,313.58 |
| 379 | 2056/08 | $1,697.32 | $1,247.53 | $0.00 | $838.33 | $50.00 | $3,833.18 | $228,616.27 |
| 380 | 2056/09 | $1,706.51 | $1,238.34 | $0.00 | $838.33 | $50.00 | $3,833.18 | $226,909.76 |
| 381 | 2056/10 | $1,715.75 | $1,229.09 | $0.00 | $838.33 | $50.00 | $3,833.18 | $225,194.00 |
| 382 | 2056/11 | $1,725.05 | $1,219.80 | $0.00 | $838.33 | $50.00 | $3,833.18 | $223,468.96 |
| 383 | 2056/12 | $1,734.39 | $1,210.46 | $0.00 | $838.33 | $50.00 | $3,833.18 | $221,734.57 |
| 384 | 2057/01 | $1,743.79 | $1,201.06 | $0.00 | $838.33 | $50.00 | $3,833.18 | $219,990.78 |
| 385 | 2057/02 | $1,753.23 | $1,191.62 | $0.00 | $838.33 | $50.00 | $3,833.18 | $218,237.55 |
| 386 | 2057/03 | $1,762.73 | $1,182.12 | $0.00 | $838.33 | $50.00 | $3,833.18 | $216,474.82 |
| 387 | 2057/04 | $1,772.28 | $1,172.57 | $0.00 | $838.33 | $50.00 | $3,833.18 | $214,702.55 |
| 388 | 2057/05 | $1,781.88 | $1,162.97 | $0.00 | $838.33 | $50.00 | $3,833.18 | $212,920.67 |
| 389 | 2057/06 | $1,791.53 | $1,153.32 | $0.00 | $838.33 | $50.00 | $3,833.18 | $211,129.14 |
| 390 | 2057/07 | $1,801.23 | $1,143.62 | $0.00 | $838.33 | $50.00 | $3,833.18 | $209,327.91 |
| 391 | 2057/08 | $1,810.99 | $1,133.86 | $0.00 | $838.33 | $50.00 | $3,833.18 | $207,516.92 |
| 392 | 2057/09 | $1,820.80 | $1,124.05 | $0.00 | $838.33 | $50.00 | $3,833.18 | $205,696.12 |
| 393 | 2057/10 | $1,830.66 | $1,114.19 | $0.00 | $838.33 | $50.00 | $3,833.18 | $203,865.46 |
| 394 | 2057/11 | $1,840.58 | $1,104.27 | $0.00 | $838.33 | $50.00 | $3,833.18 | $202,024.89 |
| 395 | 2057/12 | $1,850.55 | $1,094.30 | $0.00 | $838.33 | $50.00 | $3,833.18 | $200,174.34 |
| 396 | 2058/01 | $1,860.57 | $1,084.28 | $0.00 | $838.33 | $50.00 | $3,833.18 | $198,313.77 |
| 397 | 2058/02 | $1,870.65 | $1,074.20 | $0.00 | $838.33 | $50.00 | $3,833.18 | $196,443.12 |
| 398 | 2058/03 | $1,880.78 | $1,064.07 | $0.00 | $838.33 | $50.00 | $3,833.18 | $194,562.34 |
| 399 | 2058/04 | $1,890.97 | $1,053.88 | $0.00 | $838.33 | $50.00 | $3,833.18 | $192,671.37 |
| 400 | 2058/05 | $1,901.21 | $1,043.64 | $0.00 | $838.33 | $50.00 | $3,833.18 | $190,770.16 |
| 401 | 2058/06 | $1,911.51 | $1,033.34 | $0.00 | $838.33 | $50.00 | $3,833.18 | $188,858.65 |
| 402 | 2058/07 | $1,921.86 | $1,022.98 | $0.00 | $838.33 | $50.00 | $3,833.18 | $186,936.79 |
| 403 | 2058/08 | $1,932.27 | $1,012.57 | $0.00 | $838.33 | $50.00 | $3,833.18 | $185,004.52 |
| 404 | 2058/09 | $1,942.74 | $1,002.11 | $0.00 | $838.33 | $50.00 | $3,833.18 | $183,061.78 |
| 405 | 2058/10 | $1,953.26 | $991.58 | $0.00 | $838.33 | $50.00 | $3,833.18 | $181,108.51 |
| 406 | 2058/11 | $1,963.84 | $981.00 | $0.00 | $838.33 | $50.00 | $3,833.18 | $179,144.67 |
| 407 | 2058/12 | $1,974.48 | $970.37 | $0.00 | $838.33 | $50.00 | $3,833.18 | $177,170.19 |
| 408 | 2059/01 | $1,985.18 | $959.67 | $0.00 | $838.33 | $50.00 | $3,833.18 | $175,185.01 |
| 409 | 2059/02 | $1,995.93 | $948.92 | $0.00 | $838.33 | $50.00 | $3,833.18 | $173,189.08 |
| 410 | 2059/03 | $2,006.74 | $938.11 | $0.00 | $838.33 | $50.00 | $3,833.18 | $171,182.34 |
| 411 | 2059/04 | $2,017.61 | $927.24 | $0.00 | $838.33 | $50.00 | $3,833.18 | $169,164.73 |
| 412 | 2059/05 | $2,028.54 | $916.31 | $0.00 | $838.33 | $50.00 | $3,833.18 | $167,136.20 |
| 413 | 2059/06 | $2,039.53 | $905.32 | $0.00 | $838.33 | $50.00 | $3,833.18 | $165,096.67 |
| 414 | 2059/07 | $2,050.57 | $894.27 | $0.00 | $838.33 | $50.00 | $3,833.18 | $163,046.10 |
| 415 | 2059/08 | $2,061.68 | $883.17 | $0.00 | $838.33 | $50.00 | $3,833.18 | $160,984.41 |
| 416 | 2059/09 | $2,072.85 | $872.00 | $0.00 | $838.33 | $50.00 | $3,833.18 | $158,911.56 |
| 417 | 2059/10 | $2,084.08 | $860.77 | $0.00 | $838.33 | $50.00 | $3,833.18 | $156,827.49 |
| 418 | 2059/11 | $2,095.37 | $849.48 | $0.00 | $838.33 | $50.00 | $3,833.18 | $154,732.12 |
| 419 | 2059/12 | $2,106.72 | $838.13 | $0.00 | $838.33 | $50.00 | $3,833.18 | $152,625.41 |
| 420 | 2060/01 | $2,118.13 | $826.72 | $0.00 | $838.33 | $50.00 | $3,833.18 | $150,507.28 |
| 421 | 2060/02 | $2,129.60 | $815.25 | $0.00 | $838.33 | $50.00 | $3,833.18 | $148,377.68 |
| 422 | 2060/03 | $2,141.14 | $803.71 | $0.00 | $838.33 | $50.00 | $3,833.18 | $146,236.55 |
| 423 | 2060/04 | $2,152.73 | $792.11 | $0.00 | $838.33 | $50.00 | $3,833.18 | $144,083.81 |
| 424 | 2060/05 | $2,164.39 | $780.45 | $0.00 | $838.33 | $50.00 | $3,833.18 | $141,919.42 |
| 425 | 2060/06 | $2,176.12 | $768.73 | $0.00 | $838.33 | $50.00 | $3,833.18 | $139,743.30 |
| 426 | 2060/07 | $2,187.90 | $756.94 | $0.00 | $838.33 | $50.00 | $3,833.18 | $137,555.40 |
| 427 | 2060/08 | $2,199.76 | $745.09 | $0.00 | $838.33 | $50.00 | $3,833.18 | $135,355.64 |
| 428 | 2060/09 | $2,211.67 | $733.18 | $0.00 | $838.33 | $50.00 | $3,833.18 | $133,143.97 |
| 429 | 2060/10 | $2,223.65 | $721.20 | $0.00 | $838.33 | $50.00 | $3,833.18 | $130,920.32 |
| 430 | 2060/11 | $2,235.70 | $709.15 | $0.00 | $838.33 | $50.00 | $3,833.18 | $128,684.62 |
| 431 | 2060/12 | $2,247.81 | $697.04 | $0.00 | $838.33 | $50.00 | $3,833.18 | $126,436.81 |
| 432 | 2061/01 | $2,259.98 | $684.87 | $0.00 | $838.33 | $50.00 | $3,833.18 | $124,176.83 |
| 433 | 2061/02 | $2,272.22 | $672.62 | $0.00 | $838.33 | $50.00 | $3,833.18 | $121,904.61 |
| 434 | 2061/03 | $2,284.53 | $660.32 | $0.00 | $838.33 | $50.00 | $3,833.18 | $119,620.08 |
| 435 | 2061/04 | $2,296.91 | $647.94 | $0.00 | $838.33 | $50.00 | $3,833.18 | $117,323.17 |
| 436 | 2061/05 | $2,309.35 | $635.50 | $0.00 | $838.33 | $50.00 | $3,833.18 | $115,013.83 |
| 437 | 2061/06 | $2,321.86 | $622.99 | $0.00 | $838.33 | $50.00 | $3,833.18 | $112,691.97 |
| 438 | 2061/07 | $2,334.43 | $610.41 | $0.00 | $838.33 | $50.00 | $3,833.18 | $110,357.54 |
| 439 | 2061/08 | $2,347.08 | $597.77 | $0.00 | $838.33 | $50.00 | $3,833.18 | $108,010.46 |
| 440 | 2061/09 | $2,359.79 | $585.06 | $0.00 | $838.33 | $50.00 | $3,833.18 | $105,650.67 |
| 441 | 2061/10 | $2,372.57 | $572.27 | $0.00 | $838.33 | $50.00 | $3,833.18 | $103,278.09 |
| 442 | 2061/11 | $2,385.42 | $559.42 | $0.00 | $838.33 | $50.00 | $3,833.18 | $100,892.67 |
| 443 | 2061/12 | $2,398.35 | $546.50 | $0.00 | $838.33 | $50.00 | $3,833.18 | $98,494.32 |
| 444 | 2062/01 | $2,411.34 | $533.51 | $0.00 | $838.33 | $50.00 | $3,833.18 | $96,082.99 |
| 445 | 2062/02 | $2,424.40 | $520.45 | $0.00 | $838.33 | $50.00 | $3,833.18 | $93,658.59 |
| 446 | 2062/03 | $2,437.53 | $507.32 | $0.00 | $838.33 | $50.00 | $3,833.18 | $91,221.06 |
| 447 | 2062/04 | $2,450.73 | $494.11 | $0.00 | $838.33 | $50.00 | $3,833.18 | $88,770.32 |
| 448 | 2062/05 | $2,464.01 | $480.84 | $0.00 | $838.33 | $50.00 | $3,833.18 | $86,306.32 |
| 449 | 2062/06 | $2,477.36 | $467.49 | $0.00 | $838.33 | $50.00 | $3,833.18 | $83,828.96 |
| 450 | 2062/07 | $2,490.77 | $454.07 | $0.00 | $838.33 | $50.00 | $3,833.18 | $81,338.19 |
| 451 | 2062/08 | $2,504.27 | $440.58 | $0.00 | $838.33 | $50.00 | $3,833.18 | $78,833.92 |
| 452 | 2062/09 | $2,517.83 | $427.02 | $0.00 | $838.33 | $50.00 | $3,833.18 | $76,316.09 |
| 453 | 2062/10 | $2,531.47 | $413.38 | $0.00 | $838.33 | $50.00 | $3,833.18 | $73,784.62 |
| 454 | 2062/11 | $2,545.18 | $399.67 | $0.00 | $838.33 | $50.00 | $3,833.18 | $71,239.44 |
| 455 | 2062/12 | $2,558.97 | $385.88 | $0.00 | $838.33 | $50.00 | $3,833.18 | $68,680.47 |
| 456 | 2063/01 | $2,572.83 | $372.02 | $0.00 | $838.33 | $50.00 | $3,833.18 | $66,107.64 |
| 457 | 2063/02 | $2,586.76 | $358.08 | $0.00 | $838.33 | $50.00 | $3,833.18 | $63,520.88 |
| 458 | 2063/03 | $2,600.78 | $344.07 | $0.00 | $838.33 | $50.00 | $3,833.18 | $60,920.10 |
| 459 | 2063/04 | $2,614.86 | $329.98 | $0.00 | $838.33 | $50.00 | $3,833.18 | $58,305.24 |
| 460 | 2063/05 | $2,629.03 | $315.82 | $0.00 | $838.33 | $50.00 | $3,833.18 | $55,676.21 |
| 461 | 2063/06 | $2,643.27 | $301.58 | $0.00 | $838.33 | $50.00 | $3,833.18 | $53,032.94 |
| 462 | 2063/07 | $2,657.59 | $287.26 | $0.00 | $838.33 | $50.00 | $3,833.18 | $50,375.36 |
| 463 | 2063/08 | $2,671.98 | $272.87 | $0.00 | $838.33 | $50.00 | $3,833.18 | $47,703.38 |
| 464 | 2063/09 | $2,686.45 | $258.39 | $0.00 | $838.33 | $50.00 | $3,833.18 | $45,016.92 |
| 465 | 2063/10 | $2,701.01 | $243.84 | $0.00 | $838.33 | $50.00 | $3,833.18 | $42,315.92 |
| 466 | 2063/11 | $2,715.64 | $229.21 | $0.00 | $838.33 | $50.00 | $3,833.18 | $39,600.28 |
| 467 | 2063/12 | $2,730.35 | $214.50 | $0.00 | $838.33 | $50.00 | $3,833.18 | $36,869.93 |
| 468 | 2064/01 | $2,745.14 | $199.71 | $0.00 | $838.33 | $50.00 | $3,833.18 | $34,124.80 |
| 469 | 2064/02 | $2,760.01 | $184.84 | $0.00 | $838.33 | $50.00 | $3,833.18 | $31,364.79 |
| 470 | 2064/03 | $2,774.96 | $169.89 | $0.00 | $838.33 | $50.00 | $3,833.18 | $28,589.84 |
| 471 | 2064/04 | $2,789.99 | $154.86 | $0.00 | $838.33 | $50.00 | $3,833.18 | $25,799.85 |
| 472 | 2064/05 | $2,805.10 | $139.75 | $0.00 | $838.33 | $50.00 | $3,833.18 | $22,994.75 |
| 473 | 2064/06 | $2,820.29 | $124.55 | $0.00 | $838.33 | $50.00 | $3,833.18 | $20,174.46 |
| 474 | 2064/07 | $2,835.57 | $109.28 | $0.00 | $838.33 | $50.00 | $3,833.18 | $17,338.89 |
| 475 | 2064/08 | $2,850.93 | $93.92 | $0.00 | $838.33 | $50.00 | $3,833.18 | $14,487.96 |
| 476 | 2064/09 | $2,866.37 | $78.48 | $0.00 | $838.33 | $50.00 | $3,833.18 | $11,621.59 |
| 477 | 2064/10 | $2,881.90 | $62.95 | $0.00 | $838.33 | $50.00 | $3,833.18 | $8,739.69 |
| 478 | 2064/11 | $2,897.51 | $47.34 | $0.00 | $838.33 | $50.00 | $3,833.18 | $5,842.19 |
| 479 | 2064/12 | $2,913.20 | $31.65 | $0.00 | $838.33 | $50.00 | $3,833.18 | $2,928.98 |
| 480 | 2065/01 | $2,928.98 | $15.87 | $0.00 | $838.33 | $50.00 | $3,833.18 | $0.00 |
| Totals | $503,000.00 | $910,526.92 | $48,204.17 | $402,400.00 | $24,000.00 | $1,888,131.09 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.