Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $500,000.00 at 5% interest rate for a $501,000.00 home, you need to have a monthly payment of $2,738.19 ~ $2,946.53. You will make a total of 600 payments and you will pay off your mortgage on 2065/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $152,990.85 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,270.69 | 5% | 600 months | $1,363,416.31 | $862,416.31 |
| 50 years | Bi-Weekly | $1,135.35 | 5% | 512 months | $1,210,425.46 | $709,425.46 |
| 45 years | Monthly | $2,330.07 | 5% | 540 months | $1,259,238.76 | $758,238.76 |
| 45 years | Bi-Weekly | $1,165.04 | 5% | 461 months | $1,125,579.94 | $624,579.94 |
| 40 years | Monthly | $2,410.98 | 5% | 480 months | $1,158,271.84 | $657,271.84 |
| 40 years | Bi-Weekly | $1,205.49 | 5% | 409 months | $1,043,382.62 | $542,382.62 |
| 35 years | Monthly | $2,523.44 | 5% | 420 months | $1,060,844.12 | $559,844.12 |
| 35 years | Bi-Weekly | $1,261.72 | 5% | 358 months | $964,031.99 | $463,031.99 |
| 30 years | Monthly | $2,684.11 | 5% | 360 months | $967,278.92 | $466,278.92 |
| 30 years | Bi-Weekly | $1,342.06 | 5% | 307 months | $887,717.95 | $386,717.95 |
| 25 years | Monthly | $2,922.95 | 5% | 300 months | $877,885.06 | $376,885.06 |
| 25 years | Bi-Weekly | $1,461.48 | 5% | 256 months | $814,617.30 | $313,617.30 |
| 20 years | Monthly | $3,299.78 | 5% | 240 months | $792,946.89 | $291,946.89 |
| 20 years | Bi-Weekly | $1,649.89 | 5% | 205 months | $744,889.27 | $243,889.27 |
| 15 years | Monthly | $3,953.97 | 5% | 180 months | $712,714.26 | $211,714.26 |
| 15 years | Bi-Weekly | $1,976.99 | 5% | 154 months | $678,671.12 | $177,671.12 |
| 10 years | Monthly | $5,303.28 | 5% | 120 months | $637,393.09 | $136,393.09 |
| 10 years | Bi-Weekly | $2,651.64 | 5% | 103 months | $616,074.23 | $115,074.23 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/09 | $187.36 | $2,083.33 | $208.33 | $417.50 | $50.00 | $2,946.53 | $499,812.64 |
| 2 | 2015/10 | $188.14 | $2,082.55 | $208.33 | $417.50 | $50.00 | $2,946.53 | $499,624.50 |
| 3 | 2015/11 | $188.93 | $2,081.77 | $208.33 | $417.50 | $50.00 | $2,946.53 | $499,435.57 |
| 4 | 2015/12 | $189.71 | $2,080.98 | $208.33 | $417.50 | $50.00 | $2,946.53 | $499,245.86 |
| 5 | 2016/01 | $190.50 | $2,080.19 | $208.33 | $417.50 | $50.00 | $2,946.53 | $499,055.36 |
| 6 | 2016/02 | $191.30 | $2,079.40 | $208.33 | $417.50 | $50.00 | $2,946.53 | $498,864.06 |
| 7 | 2016/03 | $192.09 | $2,078.60 | $208.33 | $417.50 | $50.00 | $2,946.53 | $498,671.97 |
| 8 | 2016/04 | $192.89 | $2,077.80 | $208.33 | $417.50 | $50.00 | $2,946.53 | $498,479.07 |
| 9 | 2016/05 | $193.70 | $2,077.00 | $208.33 | $417.50 | $50.00 | $2,946.53 | $498,285.38 |
| 10 | 2016/06 | $194.50 | $2,076.19 | $208.33 | $417.50 | $50.00 | $2,946.53 | $498,090.87 |
| 11 | 2016/07 | $195.32 | $2,075.38 | $208.33 | $417.50 | $50.00 | $2,946.53 | $497,895.56 |
| 12 | 2016/08 | $196.13 | $2,074.56 | $208.33 | $417.50 | $50.00 | $2,946.53 | $497,699.43 |
| 13 | 2016/09 | $196.95 | $2,073.75 | $208.33 | $417.50 | $50.00 | $2,946.53 | $497,502.48 |
| 14 | 2016/10 | $197.77 | $2,072.93 | $208.33 | $417.50 | $50.00 | $2,946.53 | $497,304.71 |
| 15 | 2016/11 | $198.59 | $2,072.10 | $208.33 | $417.50 | $50.00 | $2,946.53 | $497,106.12 |
| 16 | 2016/12 | $199.42 | $2,071.28 | $208.33 | $417.50 | $50.00 | $2,946.53 | $496,906.71 |
| 17 | 2017/01 | $200.25 | $2,070.44 | $208.33 | $417.50 | $50.00 | $2,946.53 | $496,706.46 |
| 18 | 2017/02 | $201.08 | $2,069.61 | $208.33 | $417.50 | $50.00 | $2,946.53 | $496,505.37 |
| 19 | 2017/03 | $201.92 | $2,068.77 | $208.33 | $417.50 | $50.00 | $2,946.53 | $496,303.45 |
| 20 | 2017/04 | $202.76 | $2,067.93 | $208.33 | $417.50 | $50.00 | $2,946.53 | $496,100.69 |
| 21 | 2017/05 | $203.61 | $2,067.09 | $208.33 | $417.50 | $50.00 | $2,946.53 | $495,897.08 |
| 22 | 2017/06 | $204.46 | $2,066.24 | $208.33 | $417.50 | $50.00 | $2,946.53 | $495,692.62 |
| 23 | 2017/07 | $205.31 | $2,065.39 | $208.33 | $417.50 | $50.00 | $2,946.53 | $495,487.32 |
| 24 | 2017/08 | $206.16 | $2,064.53 | $208.33 | $417.50 | $50.00 | $2,946.53 | $495,281.15 |
| 25 | 2017/09 | $207.02 | $2,063.67 | $208.33 | $417.50 | $50.00 | $2,946.53 | $495,074.13 |
| 26 | 2017/10 | $207.88 | $2,062.81 | $208.33 | $417.50 | $50.00 | $2,946.53 | $494,866.25 |
| 27 | 2017/11 | $208.75 | $2,061.94 | $208.33 | $417.50 | $50.00 | $2,946.53 | $494,657.49 |
| 28 | 2017/12 | $209.62 | $2,061.07 | $208.33 | $417.50 | $50.00 | $2,946.53 | $494,447.87 |
| 29 | 2018/01 | $210.49 | $2,060.20 | $208.33 | $417.50 | $50.00 | $2,946.53 | $494,237.38 |
| 30 | 2018/02 | $211.37 | $2,059.32 | $208.33 | $417.50 | $50.00 | $2,946.53 | $494,026.01 |
| 31 | 2018/03 | $212.25 | $2,058.44 | $208.33 | $417.50 | $50.00 | $2,946.53 | $493,813.76 |
| 32 | 2018/04 | $213.14 | $2,057.56 | $208.33 | $417.50 | $50.00 | $2,946.53 | $493,600.62 |
| 33 | 2018/05 | $214.02 | $2,056.67 | $208.33 | $417.50 | $50.00 | $2,946.53 | $493,386.59 |
| 34 | 2018/06 | $214.92 | $2,055.78 | $208.33 | $417.50 | $50.00 | $2,946.53 | $493,171.68 |
| 35 | 2018/07 | $215.81 | $2,054.88 | $208.33 | $417.50 | $50.00 | $2,946.53 | $492,955.87 |
| 36 | 2018/08 | $216.71 | $2,053.98 | $208.33 | $417.50 | $50.00 | $2,946.53 | $492,739.16 |
| 37 | 2018/09 | $217.61 | $2,053.08 | $208.33 | $417.50 | $50.00 | $2,946.53 | $492,521.54 |
| 38 | 2018/10 | $218.52 | $2,052.17 | $208.33 | $417.50 | $50.00 | $2,946.53 | $492,303.02 |
| 39 | 2018/11 | $219.43 | $2,051.26 | $208.33 | $417.50 | $50.00 | $2,946.53 | $492,083.59 |
| 40 | 2018/12 | $220.35 | $2,050.35 | $208.33 | $417.50 | $50.00 | $2,946.53 | $491,863.24 |
| 41 | 2019/01 | $221.26 | $2,049.43 | $208.33 | $417.50 | $50.00 | $2,946.53 | $491,641.98 |
| 42 | 2019/02 | $222.19 | $2,048.51 | $208.33 | $417.50 | $50.00 | $2,946.53 | $491,419.79 |
| 43 | 2019/03 | $223.11 | $2,047.58 | $208.33 | $417.50 | $50.00 | $2,946.53 | $491,196.68 |
| 44 | 2019/04 | $224.04 | $2,046.65 | $208.33 | $417.50 | $50.00 | $2,946.53 | $490,972.64 |
| 45 | 2019/05 | $224.97 | $2,045.72 | $208.33 | $417.50 | $50.00 | $2,946.53 | $490,747.67 |
| 46 | 2019/06 | $225.91 | $2,044.78 | $208.33 | $417.50 | $50.00 | $2,946.53 | $490,521.76 |
| 47 | 2019/07 | $226.85 | $2,043.84 | $208.33 | $417.50 | $50.00 | $2,946.53 | $490,294.90 |
| 48 | 2019/08 | $227.80 | $2,042.90 | $208.33 | $417.50 | $50.00 | $2,946.53 | $490,067.10 |
| 49 | 2019/09 | $228.75 | $2,041.95 | $208.33 | $417.50 | $50.00 | $2,946.53 | $489,838.36 |
| 50 | 2019/10 | $229.70 | $2,040.99 | $208.33 | $417.50 | $50.00 | $2,946.53 | $489,608.66 |
| 51 | 2019/11 | $230.66 | $2,040.04 | $208.33 | $417.50 | $50.00 | $2,946.53 | $489,378.00 |
| 52 | 2019/12 | $231.62 | $2,039.07 | $208.33 | $417.50 | $50.00 | $2,946.53 | $489,146.38 |
| 53 | 2020/01 | $232.58 | $2,038.11 | $208.33 | $417.50 | $50.00 | $2,946.53 | $488,913.80 |
| 54 | 2020/02 | $233.55 | $2,037.14 | $208.33 | $417.50 | $50.00 | $2,946.53 | $488,680.24 |
| 55 | 2020/03 | $234.53 | $2,036.17 | $208.33 | $417.50 | $50.00 | $2,946.53 | $488,445.72 |
| 56 | 2020/04 | $235.50 | $2,035.19 | $208.33 | $417.50 | $50.00 | $2,946.53 | $488,210.21 |
| 57 | 2020/05 | $236.48 | $2,034.21 | $208.33 | $417.50 | $50.00 | $2,946.53 | $487,973.73 |
| 58 | 2020/06 | $237.47 | $2,033.22 | $208.33 | $417.50 | $50.00 | $2,946.53 | $487,736.26 |
| 59 | 2020/07 | $238.46 | $2,032.23 | $208.33 | $417.50 | $50.00 | $2,946.53 | $487,497.80 |
| 60 | 2020/08 | $239.45 | $2,031.24 | $208.33 | $417.50 | $50.00 | $2,946.53 | $487,258.35 |
| 61 | 2020/09 | $240.45 | $2,030.24 | $208.33 | $417.50 | $50.00 | $2,946.53 | $487,017.89 |
| 62 | 2020/10 | $241.45 | $2,029.24 | $208.33 | $417.50 | $50.00 | $2,946.53 | $486,776.44 |
| 63 | 2020/11 | $242.46 | $2,028.24 | $208.33 | $417.50 | $50.00 | $2,946.53 | $486,533.98 |
| 64 | 2020/12 | $243.47 | $2,027.22 | $208.33 | $417.50 | $50.00 | $2,946.53 | $486,290.51 |
| 65 | 2021/01 | $244.48 | $2,026.21 | $208.33 | $417.50 | $50.00 | $2,946.53 | $486,046.03 |
| 66 | 2021/02 | $245.50 | $2,025.19 | $208.33 | $417.50 | $50.00 | $2,946.53 | $485,800.53 |
| 67 | 2021/03 | $246.52 | $2,024.17 | $208.33 | $417.50 | $50.00 | $2,946.53 | $485,554.00 |
| 68 | 2021/04 | $247.55 | $2,023.14 | $208.33 | $417.50 | $50.00 | $2,946.53 | $485,306.45 |
| 69 | 2021/05 | $248.58 | $2,022.11 | $208.33 | $417.50 | $50.00 | $2,946.53 | $485,057.87 |
| 70 | 2021/06 | $249.62 | $2,021.07 | $208.33 | $417.50 | $50.00 | $2,946.53 | $484,808.25 |
| 71 | 2021/07 | $250.66 | $2,020.03 | $208.33 | $417.50 | $50.00 | $2,946.53 | $484,557.59 |
| 72 | 2021/08 | $251.70 | $2,018.99 | $208.33 | $417.50 | $50.00 | $2,946.53 | $484,305.89 |
| 73 | 2021/09 | $252.75 | $2,017.94 | $208.33 | $417.50 | $50.00 | $2,946.53 | $484,053.13 |
| 74 | 2021/10 | $253.81 | $2,016.89 | $208.33 | $417.50 | $50.00 | $2,946.53 | $483,799.33 |
| 75 | 2021/11 | $254.86 | $2,015.83 | $208.33 | $417.50 | $50.00 | $2,946.53 | $483,544.46 |
| 76 | 2021/12 | $255.93 | $2,014.77 | $208.33 | $417.50 | $50.00 | $2,946.53 | $483,288.54 |
| 77 | 2022/01 | $256.99 | $2,013.70 | $208.33 | $417.50 | $50.00 | $2,946.53 | $483,031.55 |
| 78 | 2022/02 | $258.06 | $2,012.63 | $208.33 | $417.50 | $50.00 | $2,946.53 | $482,773.48 |
| 79 | 2022/03 | $259.14 | $2,011.56 | $208.33 | $417.50 | $50.00 | $2,946.53 | $482,514.35 |
| 80 | 2022/04 | $260.22 | $2,010.48 | $208.33 | $417.50 | $50.00 | $2,946.53 | $482,254.13 |
| 81 | 2022/05 | $261.30 | $2,009.39 | $208.33 | $417.50 | $50.00 | $2,946.53 | $481,992.83 |
| 82 | 2022/06 | $262.39 | $2,008.30 | $208.33 | $417.50 | $50.00 | $2,946.53 | $481,730.44 |
| 83 | 2022/07 | $263.48 | $2,007.21 | $208.33 | $417.50 | $50.00 | $2,946.53 | $481,466.95 |
| 84 | 2022/08 | $264.58 | $2,006.11 | $208.33 | $417.50 | $50.00 | $2,946.53 | $481,202.37 |
| 85 | 2022/09 | $265.68 | $2,005.01 | $208.33 | $417.50 | $50.00 | $2,946.53 | $480,936.69 |
| 86 | 2022/10 | $266.79 | $2,003.90 | $208.33 | $417.50 | $50.00 | $2,946.53 | $480,669.90 |
| 87 | 2022/11 | $267.90 | $2,002.79 | $208.33 | $417.50 | $50.00 | $2,946.53 | $480,401.99 |
| 88 | 2022/12 | $269.02 | $2,001.67 | $208.33 | $417.50 | $50.00 | $2,946.53 | $480,132.98 |
| 89 | 2023/01 | $270.14 | $2,000.55 | $208.33 | $417.50 | $50.00 | $2,946.53 | $479,862.84 |
| 90 | 2023/02 | $271.27 | $1,999.43 | $208.33 | $417.50 | $50.00 | $2,946.53 | $479,591.57 |
| 91 | 2023/03 | $272.40 | $1,998.30 | $208.33 | $417.50 | $50.00 | $2,946.53 | $479,319.18 |
| 92 | 2023/04 | $273.53 | $1,997.16 | $208.33 | $417.50 | $50.00 | $2,946.53 | $479,045.64 |
| 93 | 2023/05 | $274.67 | $1,996.02 | $208.33 | $417.50 | $50.00 | $2,946.53 | $478,770.97 |
| 94 | 2023/06 | $275.81 | $1,994.88 | $208.33 | $417.50 | $50.00 | $2,946.53 | $478,495.16 |
| 95 | 2023/07 | $276.96 | $1,993.73 | $208.33 | $417.50 | $50.00 | $2,946.53 | $478,218.20 |
| 96 | 2023/08 | $278.12 | $1,992.58 | $208.33 | $417.50 | $50.00 | $2,946.53 | $477,940.08 |
| 97 | 2023/09 | $279.28 | $1,991.42 | $208.33 | $417.50 | $50.00 | $2,946.53 | $477,660.80 |
| 98 | 2023/10 | $280.44 | $1,990.25 | $208.33 | $417.50 | $50.00 | $2,946.53 | $477,380.36 |
| 99 | 2023/11 | $281.61 | $1,989.08 | $208.33 | $417.50 | $50.00 | $2,946.53 | $477,098.75 |
| 100 | 2023/12 | $282.78 | $1,987.91 | $208.33 | $417.50 | $50.00 | $2,946.53 | $476,815.97 |
| 101 | 2024/01 | $283.96 | $1,986.73 | $208.33 | $417.50 | $50.00 | $2,946.53 | $476,532.01 |
| 102 | 2024/02 | $285.14 | $1,985.55 | $208.33 | $417.50 | $50.00 | $2,946.53 | $476,246.86 |
| 103 | 2024/03 | $286.33 | $1,984.36 | $208.33 | $417.50 | $50.00 | $2,946.53 | $475,960.53 |
| 104 | 2024/04 | $287.52 | $1,983.17 | $208.33 | $417.50 | $50.00 | $2,946.53 | $475,673.01 |
| 105 | 2024/05 | $288.72 | $1,981.97 | $208.33 | $417.50 | $50.00 | $2,946.53 | $475,384.28 |
| 106 | 2024/06 | $289.93 | $1,980.77 | $208.33 | $417.50 | $50.00 | $2,946.53 | $475,094.36 |
| 107 | 2024/07 | $291.13 | $1,979.56 | $208.33 | $417.50 | $50.00 | $2,946.53 | $474,803.22 |
| 108 | 2024/08 | $292.35 | $1,978.35 | $208.33 | $417.50 | $50.00 | $2,946.53 | $474,510.88 |
| 109 | 2024/09 | $293.57 | $1,977.13 | $208.33 | $417.50 | $50.00 | $2,946.53 | $474,217.31 |
| 110 | 2024/10 | $294.79 | $1,975.91 | $208.33 | $417.50 | $50.00 | $2,946.53 | $473,922.52 |
| 111 | 2024/11 | $296.02 | $1,974.68 | $208.33 | $417.50 | $50.00 | $2,946.53 | $473,626.51 |
| 112 | 2024/12 | $297.25 | $1,973.44 | $208.33 | $417.50 | $50.00 | $2,946.53 | $473,329.26 |
| 113 | 2025/01 | $298.49 | $1,972.21 | $208.33 | $417.50 | $50.00 | $2,946.53 | $473,030.77 |
| 114 | 2025/02 | $299.73 | $1,970.96 | $208.33 | $417.50 | $50.00 | $2,946.53 | $472,731.04 |
| 115 | 2025/03 | $300.98 | $1,969.71 | $208.33 | $417.50 | $50.00 | $2,946.53 | $472,430.05 |
| 116 | 2025/04 | $302.24 | $1,968.46 | $208.33 | $417.50 | $50.00 | $2,946.53 | $472,127.82 |
| 117 | 2025/05 | $303.49 | $1,967.20 | $208.33 | $417.50 | $50.00 | $2,946.53 | $471,824.32 |
| 118 | 2025/06 | $304.76 | $1,965.93 | $208.33 | $417.50 | $50.00 | $2,946.53 | $471,519.57 |
| 119 | 2025/07 | $306.03 | $1,964.66 | $208.33 | $417.50 | $50.00 | $2,946.53 | $471,213.54 |
| 120 | 2025/08 | $307.30 | $1,963.39 | $208.33 | $417.50 | $50.00 | $2,946.53 | $470,906.23 |
| 121 | 2025/09 | $308.58 | $1,962.11 | $208.33 | $417.50 | $50.00 | $2,946.53 | $470,597.65 |
| 122 | 2025/10 | $309.87 | $1,960.82 | $208.33 | $417.50 | $50.00 | $2,946.53 | $470,287.78 |
| 123 | 2025/11 | $311.16 | $1,959.53 | $208.33 | $417.50 | $50.00 | $2,946.53 | $469,976.62 |
| 124 | 2025/12 | $312.46 | $1,958.24 | $208.33 | $417.50 | $50.00 | $2,946.53 | $469,664.16 |
| 125 | 2026/01 | $313.76 | $1,956.93 | $208.33 | $417.50 | $50.00 | $2,946.53 | $469,350.40 |
| 126 | 2026/02 | $315.07 | $1,955.63 | $208.33 | $417.50 | $50.00 | $2,946.53 | $469,035.33 |
| 127 | 2026/03 | $316.38 | $1,954.31 | $208.33 | $417.50 | $50.00 | $2,946.53 | $468,718.95 |
| 128 | 2026/04 | $317.70 | $1,953.00 | $208.33 | $417.50 | $50.00 | $2,946.53 | $468,401.25 |
| 129 | 2026/05 | $319.02 | $1,951.67 | $208.33 | $417.50 | $50.00 | $2,946.53 | $468,082.23 |
| 130 | 2026/06 | $320.35 | $1,950.34 | $208.33 | $417.50 | $50.00 | $2,946.53 | $467,761.88 |
| 131 | 2026/07 | $321.69 | $1,949.01 | $208.33 | $417.50 | $50.00 | $2,946.53 | $467,440.19 |
| 132 | 2026/08 | $323.03 | $1,947.67 | $208.33 | $417.50 | $50.00 | $2,946.53 | $467,117.17 |
| 133 | 2026/09 | $324.37 | $1,946.32 | $208.33 | $417.50 | $50.00 | $2,946.53 | $466,792.80 |
| 134 | 2026/10 | $325.72 | $1,944.97 | $208.33 | $417.50 | $50.00 | $2,946.53 | $466,467.07 |
| 135 | 2026/11 | $327.08 | $1,943.61 | $208.33 | $417.50 | $50.00 | $2,946.53 | $466,139.99 |
| 136 | 2026/12 | $328.44 | $1,942.25 | $208.33 | $417.50 | $50.00 | $2,946.53 | $465,811.55 |
| 137 | 2027/01 | $329.81 | $1,940.88 | $208.33 | $417.50 | $50.00 | $2,946.53 | $465,481.73 |
| 138 | 2027/02 | $331.19 | $1,939.51 | $208.33 | $417.50 | $50.00 | $2,946.53 | $465,150.55 |
| 139 | 2027/03 | $332.57 | $1,938.13 | $208.33 | $417.50 | $50.00 | $2,946.53 | $464,817.98 |
| 140 | 2027/04 | $333.95 | $1,936.74 | $208.33 | $417.50 | $50.00 | $2,946.53 | $464,484.03 |
| 141 | 2027/05 | $335.34 | $1,935.35 | $208.33 | $417.50 | $50.00 | $2,946.53 | $464,148.68 |
| 142 | 2027/06 | $336.74 | $1,933.95 | $208.33 | $417.50 | $50.00 | $2,946.53 | $463,811.94 |
| 143 | 2027/07 | $338.14 | $1,932.55 | $208.33 | $417.50 | $50.00 | $2,946.53 | $463,473.80 |
| 144 | 2027/08 | $339.55 | $1,931.14 | $208.33 | $417.50 | $50.00 | $2,946.53 | $463,134.25 |
| 145 | 2027/09 | $340.97 | $1,929.73 | $208.33 | $417.50 | $50.00 | $2,946.53 | $462,793.28 |
| 146 | 2027/10 | $342.39 | $1,928.31 | $208.33 | $417.50 | $50.00 | $2,946.53 | $462,450.89 |
| 147 | 2027/11 | $343.82 | $1,926.88 | $208.33 | $417.50 | $50.00 | $2,946.53 | $462,107.08 |
| 148 | 2027/12 | $345.25 | $1,925.45 | $208.33 | $417.50 | $50.00 | $2,946.53 | $461,761.83 |
| 149 | 2028/01 | $346.69 | $1,924.01 | $208.33 | $417.50 | $50.00 | $2,946.53 | $461,415.14 |
| 150 | 2028/02 | $348.13 | $1,922.56 | $208.33 | $417.50 | $50.00 | $2,946.53 | $461,067.01 |
| 151 | 2028/03 | $349.58 | $1,921.11 | $208.33 | $417.50 | $50.00 | $2,946.53 | $460,717.43 |
| 152 | 2028/04 | $351.04 | $1,919.66 | $208.33 | $417.50 | $50.00 | $2,946.53 | $460,366.39 |
| 153 | 2028/05 | $352.50 | $1,918.19 | $208.33 | $417.50 | $50.00 | $2,946.53 | $460,013.89 |
| 154 | 2028/06 | $353.97 | $1,916.72 | $208.33 | $417.50 | $50.00 | $2,946.53 | $459,659.92 |
| 155 | 2028/07 | $355.44 | $1,915.25 | $208.33 | $417.50 | $50.00 | $2,946.53 | $459,304.48 |
| 156 | 2028/08 | $356.93 | $1,913.77 | $208.33 | $417.50 | $50.00 | $2,946.53 | $458,947.55 |
| 157 | 2028/09 | $358.41 | $1,912.28 | $208.33 | $417.50 | $50.00 | $2,946.53 | $458,589.14 |
| 158 | 2028/10 | $359.91 | $1,910.79 | $208.33 | $417.50 | $50.00 | $2,946.53 | $458,229.23 |
| 159 | 2028/11 | $361.41 | $1,909.29 | $208.33 | $417.50 | $50.00 | $2,946.53 | $457,867.83 |
| 160 | 2028/12 | $362.91 | $1,907.78 | $208.33 | $417.50 | $50.00 | $2,946.53 | $457,504.92 |
| 161 | 2029/01 | $364.42 | $1,906.27 | $208.33 | $417.50 | $50.00 | $2,946.53 | $457,140.49 |
| 162 | 2029/02 | $365.94 | $1,904.75 | $208.33 | $417.50 | $50.00 | $2,946.53 | $456,774.55 |
| 163 | 2029/03 | $367.47 | $1,903.23 | $208.33 | $417.50 | $50.00 | $2,946.53 | $456,407.09 |
| 164 | 2029/04 | $369.00 | $1,901.70 | $208.33 | $417.50 | $50.00 | $2,946.53 | $456,038.09 |
| 165 | 2029/05 | $370.54 | $1,900.16 | $208.33 | $417.50 | $50.00 | $2,946.53 | $455,667.55 |
| 166 | 2029/06 | $372.08 | $1,898.61 | $208.33 | $417.50 | $50.00 | $2,946.53 | $455,295.47 |
| 167 | 2029/07 | $373.63 | $1,897.06 | $208.33 | $417.50 | $50.00 | $2,946.53 | $454,921.84 |
| 168 | 2029/08 | $375.19 | $1,895.51 | $208.33 | $417.50 | $50.00 | $2,946.53 | $454,546.66 |
| 169 | 2029/09 | $376.75 | $1,893.94 | $208.33 | $417.50 | $50.00 | $2,946.53 | $454,169.91 |
| 170 | 2029/10 | $378.32 | $1,892.37 | $208.33 | $417.50 | $50.00 | $2,946.53 | $453,791.59 |
| 171 | 2029/11 | $379.90 | $1,890.80 | $208.33 | $417.50 | $50.00 | $2,946.53 | $453,411.69 |
| 172 | 2029/12 | $381.48 | $1,889.22 | $208.33 | $417.50 | $50.00 | $2,946.53 | $453,030.22 |
| 173 | 2030/01 | $383.07 | $1,887.63 | $208.33 | $417.50 | $50.00 | $2,946.53 | $452,647.15 |
| 174 | 2030/02 | $384.66 | $1,886.03 | $208.33 | $417.50 | $50.00 | $2,946.53 | $452,262.48 |
| 175 | 2030/03 | $386.27 | $1,884.43 | $208.33 | $417.50 | $50.00 | $2,946.53 | $451,876.22 |
| 176 | 2030/04 | $387.88 | $1,882.82 | $208.33 | $417.50 | $50.00 | $2,946.53 | $451,488.34 |
| 177 | 2030/05 | $389.49 | $1,881.20 | $208.33 | $417.50 | $50.00 | $2,946.53 | $451,098.85 |
| 178 | 2030/06 | $391.12 | $1,879.58 | $208.33 | $417.50 | $50.00 | $2,946.53 | $450,707.73 |
| 179 | 2030/07 | $392.74 | $1,877.95 | $208.33 | $417.50 | $50.00 | $2,946.53 | $450,314.99 |
| 180 | 2030/08 | $394.38 | $1,876.31 | $208.33 | $417.50 | $50.00 | $2,946.53 | $449,920.61 |
| 181 | 2030/09 | $396.02 | $1,874.67 | $208.33 | $417.50 | $50.00 | $2,946.53 | $449,524.58 |
| 182 | 2030/10 | $397.67 | $1,873.02 | $208.33 | $417.50 | $50.00 | $2,946.53 | $449,126.91 |
| 183 | 2030/11 | $399.33 | $1,871.36 | $208.33 | $417.50 | $50.00 | $2,946.53 | $448,727.58 |
| 184 | 2030/12 | $401.00 | $1,869.70 | $208.33 | $417.50 | $50.00 | $2,946.53 | $448,326.58 |
| 185 | 2031/01 | $402.67 | $1,868.03 | $208.33 | $417.50 | $50.00 | $2,946.53 | $447,923.91 |
| 186 | 2031/02 | $404.34 | $1,866.35 | $208.33 | $417.50 | $50.00 | $2,946.53 | $447,519.57 |
| 187 | 2031/03 | $406.03 | $1,864.66 | $208.33 | $417.50 | $50.00 | $2,946.53 | $447,113.54 |
| 188 | 2031/04 | $407.72 | $1,862.97 | $208.33 | $417.50 | $50.00 | $2,946.53 | $446,705.82 |
| 189 | 2031/05 | $409.42 | $1,861.27 | $208.33 | $417.50 | $50.00 | $2,946.53 | $446,296.40 |
| 190 | 2031/06 | $411.13 | $1,859.57 | $208.33 | $417.50 | $50.00 | $2,946.53 | $445,885.27 |
| 191 | 2031/07 | $412.84 | $1,857.86 | $208.33 | $417.50 | $50.00 | $2,946.53 | $445,472.44 |
| 192 | 2031/08 | $414.56 | $1,856.14 | $208.33 | $417.50 | $50.00 | $2,946.53 | $445,057.88 |
| 193 | 2031/09 | $416.29 | $1,854.41 | $208.33 | $417.50 | $50.00 | $2,946.53 | $444,641.59 |
| 194 | 2031/10 | $418.02 | $1,852.67 | $208.33 | $417.50 | $50.00 | $2,946.53 | $444,223.57 |
| 195 | 2031/11 | $419.76 | $1,850.93 | $208.33 | $417.50 | $50.00 | $2,946.53 | $443,803.81 |
| 196 | 2031/12 | $421.51 | $1,849.18 | $208.33 | $417.50 | $50.00 | $2,946.53 | $443,382.30 |
| 197 | 2032/01 | $423.27 | $1,847.43 | $208.33 | $417.50 | $50.00 | $2,946.53 | $442,959.03 |
| 198 | 2032/02 | $425.03 | $1,845.66 | $208.33 | $417.50 | $50.00 | $2,946.53 | $442,534.00 |
| 199 | 2032/03 | $426.80 | $1,843.89 | $208.33 | $417.50 | $50.00 | $2,946.53 | $442,107.20 |
| 200 | 2032/04 | $428.58 | $1,842.11 | $208.33 | $417.50 | $50.00 | $2,946.53 | $441,678.62 |
| 201 | 2032/05 | $430.37 | $1,840.33 | $208.33 | $417.50 | $50.00 | $2,946.53 | $441,248.25 |
| 202 | 2032/06 | $432.16 | $1,838.53 | $208.33 | $417.50 | $50.00 | $2,946.53 | $440,816.09 |
| 203 | 2032/07 | $433.96 | $1,836.73 | $208.33 | $417.50 | $50.00 | $2,946.53 | $440,382.13 |
| 204 | 2032/08 | $435.77 | $1,834.93 | $208.33 | $417.50 | $50.00 | $2,946.53 | $439,946.36 |
| 205 | 2032/09 | $437.58 | $1,833.11 | $208.33 | $417.50 | $50.00 | $2,946.53 | $439,508.78 |
| 206 | 2032/10 | $439.41 | $1,831.29 | $208.33 | $417.50 | $50.00 | $2,946.53 | $439,069.37 |
| 207 | 2032/11 | $441.24 | $1,829.46 | $208.33 | $417.50 | $50.00 | $2,946.53 | $438,628.13 |
| 208 | 2032/12 | $443.08 | $1,827.62 | $208.33 | $417.50 | $50.00 | $2,946.53 | $438,185.06 |
| 209 | 2033/01 | $444.92 | $1,825.77 | $208.33 | $417.50 | $50.00 | $2,946.53 | $437,740.13 |
| 210 | 2033/02 | $446.78 | $1,823.92 | $208.33 | $417.50 | $50.00 | $2,946.53 | $437,293.36 |
| 211 | 2033/03 | $448.64 | $1,822.06 | $208.33 | $417.50 | $50.00 | $2,946.53 | $436,844.72 |
| 212 | 2033/04 | $450.51 | $1,820.19 | $208.33 | $417.50 | $50.00 | $2,946.53 | $436,394.21 |
| 213 | 2033/05 | $452.38 | $1,818.31 | $208.33 | $417.50 | $50.00 | $2,946.53 | $435,941.83 |
| 214 | 2033/06 | $454.27 | $1,816.42 | $208.33 | $417.50 | $50.00 | $2,946.53 | $435,487.56 |
| 215 | 2033/07 | $456.16 | $1,814.53 | $208.33 | $417.50 | $50.00 | $2,946.53 | $435,031.39 |
| 216 | 2033/08 | $458.06 | $1,812.63 | $208.33 | $417.50 | $50.00 | $2,946.53 | $434,573.33 |
| 217 | 2033/09 | $459.97 | $1,810.72 | $208.33 | $417.50 | $50.00 | $2,946.53 | $434,113.36 |
| 218 | 2033/10 | $461.89 | $1,808.81 | $208.33 | $417.50 | $50.00 | $2,946.53 | $433,651.47 |
| 219 | 2033/11 | $463.81 | $1,806.88 | $208.33 | $417.50 | $50.00 | $2,946.53 | $433,187.66 |
| 220 | 2033/12 | $465.75 | $1,804.95 | $208.33 | $417.50 | $50.00 | $2,946.53 | $432,721.91 |
| 221 | 2034/01 | $467.69 | $1,803.01 | $208.33 | $417.50 | $50.00 | $2,946.53 | $432,254.23 |
| 222 | 2034/02 | $469.63 | $1,801.06 | $208.33 | $417.50 | $50.00 | $2,946.53 | $431,784.59 |
| 223 | 2034/03 | $471.59 | $1,799.10 | $208.33 | $417.50 | $50.00 | $2,946.53 | $431,313.00 |
| 224 | 2034/04 | $473.56 | $1,797.14 | $208.33 | $417.50 | $50.00 | $2,946.53 | $430,839.44 |
| 225 | 2034/05 | $475.53 | $1,795.16 | $208.33 | $417.50 | $50.00 | $2,946.53 | $430,363.91 |
| 226 | 2034/06 | $477.51 | $1,793.18 | $208.33 | $417.50 | $50.00 | $2,946.53 | $429,886.40 |
| 227 | 2034/07 | $479.50 | $1,791.19 | $208.33 | $417.50 | $50.00 | $2,946.53 | $429,406.90 |
| 228 | 2034/08 | $481.50 | $1,789.20 | $208.33 | $417.50 | $50.00 | $2,946.53 | $428,925.41 |
| 229 | 2034/09 | $483.50 | $1,787.19 | $208.33 | $417.50 | $50.00 | $2,946.53 | $428,441.90 |
| 230 | 2034/10 | $485.52 | $1,785.17 | $208.33 | $417.50 | $50.00 | $2,946.53 | $427,956.38 |
| 231 | 2034/11 | $487.54 | $1,783.15 | $208.33 | $417.50 | $50.00 | $2,946.53 | $427,468.84 |
| 232 | 2034/12 | $489.57 | $1,781.12 | $208.33 | $417.50 | $50.00 | $2,946.53 | $426,979.27 |
| 233 | 2035/01 | $491.61 | $1,779.08 | $208.33 | $417.50 | $50.00 | $2,946.53 | $426,487.65 |
| 234 | 2035/02 | $493.66 | $1,777.03 | $208.33 | $417.50 | $50.00 | $2,946.53 | $425,993.99 |
| 235 | 2035/03 | $495.72 | $1,774.97 | $208.33 | $417.50 | $50.00 | $2,946.53 | $425,498.27 |
| 236 | 2035/04 | $497.78 | $1,772.91 | $208.33 | $417.50 | $50.00 | $2,946.53 | $425,000.49 |
| 237 | 2035/05 | $499.86 | $1,770.84 | $208.33 | $417.50 | $50.00 | $2,946.53 | $424,500.63 |
| 238 | 2035/06 | $501.94 | $1,768.75 | $208.33 | $417.50 | $50.00 | $2,946.53 | $423,998.69 |
| 239 | 2035/07 | $504.03 | $1,766.66 | $208.33 | $417.50 | $50.00 | $2,946.53 | $423,494.65 |
| 240 | 2035/08 | $506.13 | $1,764.56 | $208.33 | $417.50 | $50.00 | $2,946.53 | $422,988.52 |
| 241 | 2035/09 | $508.24 | $1,762.45 | $208.33 | $417.50 | $50.00 | $2,946.53 | $422,480.28 |
| 242 | 2035/10 | $510.36 | $1,760.33 | $208.33 | $417.50 | $50.00 | $2,946.53 | $421,969.92 |
| 243 | 2035/11 | $512.49 | $1,758.21 | $208.33 | $417.50 | $50.00 | $2,946.53 | $421,457.43 |
| 244 | 2035/12 | $514.62 | $1,756.07 | $208.33 | $417.50 | $50.00 | $2,946.53 | $420,942.81 |
| 245 | 2036/01 | $516.77 | $1,753.93 | $208.33 | $417.50 | $50.00 | $2,946.53 | $420,426.05 |
| 246 | 2036/02 | $518.92 | $1,751.78 | $208.33 | $417.50 | $50.00 | $2,946.53 | $419,907.13 |
| 247 | 2036/03 | $521.08 | $1,749.61 | $208.33 | $417.50 | $50.00 | $2,946.53 | $419,386.05 |
| 248 | 2036/04 | $523.25 | $1,747.44 | $208.33 | $417.50 | $50.00 | $2,946.53 | $418,862.80 |
| 249 | 2036/05 | $525.43 | $1,745.26 | $208.33 | $417.50 | $50.00 | $2,946.53 | $418,337.36 |
| 250 | 2036/06 | $527.62 | $1,743.07 | $208.33 | $417.50 | $50.00 | $2,946.53 | $417,809.74 |
| 251 | 2036/07 | $529.82 | $1,740.87 | $208.33 | $417.50 | $50.00 | $2,946.53 | $417,279.92 |
| 252 | 2036/08 | $532.03 | $1,738.67 | $208.33 | $417.50 | $50.00 | $2,946.53 | $416,747.90 |
| 253 | 2036/09 | $534.24 | $1,736.45 | $208.33 | $417.50 | $50.00 | $2,946.53 | $416,213.65 |
| 254 | 2036/10 | $536.47 | $1,734.22 | $208.33 | $417.50 | $50.00 | $2,946.53 | $415,677.18 |
| 255 | 2036/11 | $538.71 | $1,731.99 | $208.33 | $417.50 | $50.00 | $2,946.53 | $415,138.48 |
| 256 | 2036/12 | $540.95 | $1,729.74 | $208.33 | $417.50 | $50.00 | $2,946.53 | $414,597.52 |
| 257 | 2037/01 | $543.20 | $1,727.49 | $208.33 | $417.50 | $50.00 | $2,946.53 | $414,054.32 |
| 258 | 2037/02 | $545.47 | $1,725.23 | $208.33 | $417.50 | $50.00 | $2,946.53 | $413,508.85 |
| 259 | 2037/03 | $547.74 | $1,722.95 | $208.33 | $417.50 | $50.00 | $2,946.53 | $412,961.11 |
| 260 | 2037/04 | $550.02 | $1,720.67 | $208.33 | $417.50 | $50.00 | $2,946.53 | $412,411.09 |
| 261 | 2037/05 | $552.31 | $1,718.38 | $208.33 | $417.50 | $50.00 | $2,946.53 | $411,858.78 |
| 262 | 2037/06 | $554.62 | $1,716.08 | $208.33 | $417.50 | $50.00 | $2,946.53 | $411,304.16 |
| 263 | 2037/07 | $556.93 | $1,713.77 | $208.33 | $417.50 | $50.00 | $2,946.53 | $410,747.23 |
| 264 | 2037/08 | $559.25 | $1,711.45 | $208.33 | $417.50 | $50.00 | $2,946.53 | $410,187.99 |
| 265 | 2037/09 | $561.58 | $1,709.12 | $208.33 | $417.50 | $50.00 | $2,946.53 | $409,626.41 |
| 266 | 2037/10 | $563.92 | $1,706.78 | $208.33 | $417.50 | $50.00 | $2,946.53 | $409,062.49 |
| 267 | 2037/11 | $566.27 | $1,704.43 | $208.33 | $417.50 | $50.00 | $2,946.53 | $408,496.23 |
| 268 | 2037/12 | $568.63 | $1,702.07 | $208.33 | $417.50 | $50.00 | $2,946.53 | $407,927.60 |
| 269 | 2038/01 | $571.00 | $1,699.70 | $208.33 | $417.50 | $50.00 | $2,946.53 | $407,356.60 |
| 270 | 2038/02 | $573.37 | $1,697.32 | $208.33 | $417.50 | $50.00 | $2,946.53 | $406,783.23 |
| 271 | 2038/03 | $575.76 | $1,694.93 | $208.33 | $417.50 | $50.00 | $2,946.53 | $406,207.47 |
| 272 | 2038/04 | $578.16 | $1,692.53 | $208.33 | $417.50 | $50.00 | $2,946.53 | $405,629.30 |
| 273 | 2038/05 | $580.57 | $1,690.12 | $208.33 | $417.50 | $50.00 | $2,946.53 | $405,048.73 |
| 274 | 2038/06 | $582.99 | $1,687.70 | $208.33 | $417.50 | $50.00 | $2,946.53 | $404,465.74 |
| 275 | 2038/07 | $585.42 | $1,685.27 | $208.33 | $417.50 | $50.00 | $2,946.53 | $403,880.32 |
| 276 | 2038/08 | $587.86 | $1,682.83 | $208.33 | $417.50 | $50.00 | $2,946.53 | $403,292.46 |
| 277 | 2038/09 | $590.31 | $1,680.39 | $208.33 | $417.50 | $50.00 | $2,946.53 | $402,702.15 |
| 278 | 2038/10 | $592.77 | $1,677.93 | $208.33 | $417.50 | $50.00 | $2,946.53 | $402,109.38 |
| 279 | 2038/11 | $595.24 | $1,675.46 | $208.33 | $417.50 | $50.00 | $2,946.53 | $401,514.15 |
| 280 | 2038/12 | $597.72 | $1,672.98 | $208.33 | $417.50 | $50.00 | $2,946.53 | $400,916.43 |
| 281 | 2039/01 | $600.21 | $1,670.49 | $0.00 | $417.50 | $50.00 | $2,738.19 | $400,316.22 |
| 282 | 2039/02 | $602.71 | $1,667.98 | $0.00 | $417.50 | $50.00 | $2,738.19 | $399,713.51 |
| 283 | 2039/03 | $605.22 | $1,665.47 | $0.00 | $417.50 | $50.00 | $2,738.19 | $399,108.29 |
| 284 | 2039/04 | $607.74 | $1,662.95 | $0.00 | $417.50 | $50.00 | $2,738.19 | $398,500.55 |
| 285 | 2039/05 | $610.27 | $1,660.42 | $0.00 | $417.50 | $50.00 | $2,738.19 | $397,890.27 |
| 286 | 2039/06 | $612.82 | $1,657.88 | $0.00 | $417.50 | $50.00 | $2,738.19 | $397,277.45 |
| 287 | 2039/07 | $615.37 | $1,655.32 | $0.00 | $417.50 | $50.00 | $2,738.19 | $396,662.08 |
| 288 | 2039/08 | $617.94 | $1,652.76 | $0.00 | $417.50 | $50.00 | $2,738.19 | $396,044.15 |
| 289 | 2039/09 | $620.51 | $1,650.18 | $0.00 | $417.50 | $50.00 | $2,738.19 | $395,423.64 |
| 290 | 2039/10 | $623.10 | $1,647.60 | $0.00 | $417.50 | $50.00 | $2,738.19 | $394,800.54 |
| 291 | 2039/11 | $625.69 | $1,645.00 | $0.00 | $417.50 | $50.00 | $2,738.19 | $394,174.85 |
| 292 | 2039/12 | $628.30 | $1,642.40 | $0.00 | $417.50 | $50.00 | $2,738.19 | $393,546.55 |
| 293 | 2040/01 | $630.92 | $1,639.78 | $0.00 | $417.50 | $50.00 | $2,738.19 | $392,915.64 |
| 294 | 2040/02 | $633.55 | $1,637.15 | $0.00 | $417.50 | $50.00 | $2,738.19 | $392,282.09 |
| 295 | 2040/03 | $636.19 | $1,634.51 | $0.00 | $417.50 | $50.00 | $2,738.19 | $391,645.90 |
| 296 | 2040/04 | $638.84 | $1,631.86 | $0.00 | $417.50 | $50.00 | $2,738.19 | $391,007.07 |
| 297 | 2040/05 | $641.50 | $1,629.20 | $0.00 | $417.50 | $50.00 | $2,738.19 | $390,365.57 |
| 298 | 2040/06 | $644.17 | $1,626.52 | $0.00 | $417.50 | $50.00 | $2,738.19 | $389,721.40 |
| 299 | 2040/07 | $646.85 | $1,623.84 | $0.00 | $417.50 | $50.00 | $2,738.19 | $389,074.55 |
| 300 | 2040/08 | $649.55 | $1,621.14 | $0.00 | $417.50 | $50.00 | $2,738.19 | $388,425.00 |
| 301 | 2040/09 | $652.26 | $1,618.44 | $0.00 | $417.50 | $50.00 | $2,738.19 | $387,772.74 |
| 302 | 2040/10 | $654.97 | $1,615.72 | $0.00 | $417.50 | $50.00 | $2,738.19 | $387,117.77 |
| 303 | 2040/11 | $657.70 | $1,612.99 | $0.00 | $417.50 | $50.00 | $2,738.19 | $386,460.06 |
| 304 | 2040/12 | $660.44 | $1,610.25 | $0.00 | $417.50 | $50.00 | $2,738.19 | $385,799.62 |
| 305 | 2041/01 | $663.20 | $1,607.50 | $0.00 | $417.50 | $50.00 | $2,738.19 | $385,136.42 |
| 306 | 2041/02 | $665.96 | $1,604.74 | $0.00 | $417.50 | $50.00 | $2,738.19 | $384,470.46 |
| 307 | 2041/03 | $668.73 | $1,601.96 | $0.00 | $417.50 | $50.00 | $2,738.19 | $383,801.73 |
| 308 | 2041/04 | $671.52 | $1,599.17 | $0.00 | $417.50 | $50.00 | $2,738.19 | $383,130.21 |
| 309 | 2041/05 | $674.32 | $1,596.38 | $0.00 | $417.50 | $50.00 | $2,738.19 | $382,455.89 |
| 310 | 2041/06 | $677.13 | $1,593.57 | $0.00 | $417.50 | $50.00 | $2,738.19 | $381,778.77 |
| 311 | 2041/07 | $679.95 | $1,590.74 | $0.00 | $417.50 | $50.00 | $2,738.19 | $381,098.82 |
| 312 | 2041/08 | $682.78 | $1,587.91 | $0.00 | $417.50 | $50.00 | $2,738.19 | $380,416.03 |
| 313 | 2041/09 | $685.63 | $1,585.07 | $0.00 | $417.50 | $50.00 | $2,738.19 | $379,730.41 |
| 314 | 2041/10 | $688.48 | $1,582.21 | $0.00 | $417.50 | $50.00 | $2,738.19 | $379,041.92 |
| 315 | 2041/11 | $691.35 | $1,579.34 | $0.00 | $417.50 | $50.00 | $2,738.19 | $378,350.57 |
| 316 | 2041/12 | $694.23 | $1,576.46 | $0.00 | $417.50 | $50.00 | $2,738.19 | $377,656.34 |
| 317 | 2042/01 | $697.13 | $1,573.57 | $0.00 | $417.50 | $50.00 | $2,738.19 | $376,959.21 |
| 318 | 2042/02 | $700.03 | $1,570.66 | $0.00 | $417.50 | $50.00 | $2,738.19 | $376,259.18 |
| 319 | 2042/03 | $702.95 | $1,567.75 | $0.00 | $417.50 | $50.00 | $2,738.19 | $375,556.23 |
| 320 | 2042/04 | $705.88 | $1,564.82 | $0.00 | $417.50 | $50.00 | $2,738.19 | $374,850.36 |
| 321 | 2042/05 | $708.82 | $1,561.88 | $0.00 | $417.50 | $50.00 | $2,738.19 | $374,141.54 |
| 322 | 2042/06 | $711.77 | $1,558.92 | $0.00 | $417.50 | $50.00 | $2,738.19 | $373,429.77 |
| 323 | 2042/07 | $714.74 | $1,555.96 | $0.00 | $417.50 | $50.00 | $2,738.19 | $372,715.03 |
| 324 | 2042/08 | $717.71 | $1,552.98 | $0.00 | $417.50 | $50.00 | $2,738.19 | $371,997.32 |
| 325 | 2042/09 | $720.71 | $1,549.99 | $0.00 | $417.50 | $50.00 | $2,738.19 | $371,276.61 |
| 326 | 2042/10 | $723.71 | $1,546.99 | $0.00 | $417.50 | $50.00 | $2,738.19 | $370,552.91 |
| 327 | 2042/11 | $726.72 | $1,543.97 | $0.00 | $417.50 | $50.00 | $2,738.19 | $369,826.18 |
| 328 | 2042/12 | $729.75 | $1,540.94 | $0.00 | $417.50 | $50.00 | $2,738.19 | $369,096.43 |
| 329 | 2043/01 | $732.79 | $1,537.90 | $0.00 | $417.50 | $50.00 | $2,738.19 | $368,363.64 |
| 330 | 2043/02 | $735.85 | $1,534.85 | $0.00 | $417.50 | $50.00 | $2,738.19 | $367,627.79 |
| 331 | 2043/03 | $738.91 | $1,531.78 | $0.00 | $417.50 | $50.00 | $2,738.19 | $366,888.88 |
| 332 | 2043/04 | $741.99 | $1,528.70 | $0.00 | $417.50 | $50.00 | $2,738.19 | $366,146.89 |
| 333 | 2043/05 | $745.08 | $1,525.61 | $0.00 | $417.50 | $50.00 | $2,738.19 | $365,401.81 |
| 334 | 2043/06 | $748.19 | $1,522.51 | $0.00 | $417.50 | $50.00 | $2,738.19 | $364,653.62 |
| 335 | 2043/07 | $751.30 | $1,519.39 | $0.00 | $417.50 | $50.00 | $2,738.19 | $363,902.32 |
| 336 | 2043/08 | $754.43 | $1,516.26 | $0.00 | $417.50 | $50.00 | $2,738.19 | $363,147.89 |
| 337 | 2043/09 | $757.58 | $1,513.12 | $0.00 | $417.50 | $50.00 | $2,738.19 | $362,390.31 |
| 338 | 2043/10 | $760.73 | $1,509.96 | $0.00 | $417.50 | $50.00 | $2,738.19 | $361,629.57 |
| 339 | 2043/11 | $763.90 | $1,506.79 | $0.00 | $417.50 | $50.00 | $2,738.19 | $360,865.67 |
| 340 | 2043/12 | $767.09 | $1,503.61 | $0.00 | $417.50 | $50.00 | $2,738.19 | $360,098.58 |
| 341 | 2044/01 | $770.28 | $1,500.41 | $0.00 | $417.50 | $50.00 | $2,738.19 | $359,328.30 |
| 342 | 2044/02 | $773.49 | $1,497.20 | $0.00 | $417.50 | $50.00 | $2,738.19 | $358,554.81 |
| 343 | 2044/03 | $776.72 | $1,493.98 | $0.00 | $417.50 | $50.00 | $2,738.19 | $357,778.09 |
| 344 | 2044/04 | $779.95 | $1,490.74 | $0.00 | $417.50 | $50.00 | $2,738.19 | $356,998.14 |
| 345 | 2044/05 | $783.20 | $1,487.49 | $0.00 | $417.50 | $50.00 | $2,738.19 | $356,214.94 |
| 346 | 2044/06 | $786.46 | $1,484.23 | $0.00 | $417.50 | $50.00 | $2,738.19 | $355,428.47 |
| 347 | 2044/07 | $789.74 | $1,480.95 | $0.00 | $417.50 | $50.00 | $2,738.19 | $354,638.73 |
| 348 | 2044/08 | $793.03 | $1,477.66 | $0.00 | $417.50 | $50.00 | $2,738.19 | $353,845.70 |
| 349 | 2044/09 | $796.34 | $1,474.36 | $0.00 | $417.50 | $50.00 | $2,738.19 | $353,049.36 |
| 350 | 2044/10 | $799.65 | $1,471.04 | $0.00 | $417.50 | $50.00 | $2,738.19 | $352,249.71 |
| 351 | 2044/11 | $802.99 | $1,467.71 | $0.00 | $417.50 | $50.00 | $2,738.19 | $351,446.72 |
| 352 | 2044/12 | $806.33 | $1,464.36 | $0.00 | $417.50 | $50.00 | $2,738.19 | $350,640.39 |
| 353 | 2045/01 | $809.69 | $1,461.00 | $0.00 | $417.50 | $50.00 | $2,738.19 | $349,830.70 |
| 354 | 2045/02 | $813.07 | $1,457.63 | $0.00 | $417.50 | $50.00 | $2,738.19 | $349,017.63 |
| 355 | 2045/03 | $816.45 | $1,454.24 | $0.00 | $417.50 | $50.00 | $2,738.19 | $348,201.18 |
| 356 | 2045/04 | $819.86 | $1,450.84 | $0.00 | $417.50 | $50.00 | $2,738.19 | $347,381.32 |
| 357 | 2045/05 | $823.27 | $1,447.42 | $0.00 | $417.50 | $50.00 | $2,738.19 | $346,558.05 |
| 358 | 2045/06 | $826.70 | $1,443.99 | $0.00 | $417.50 | $50.00 | $2,738.19 | $345,731.35 |
| 359 | 2045/07 | $830.15 | $1,440.55 | $0.00 | $417.50 | $50.00 | $2,738.19 | $344,901.20 |
| 360 | 2045/08 | $833.61 | $1,437.09 | $0.00 | $417.50 | $50.00 | $2,738.19 | $344,067.60 |
| 361 | 2045/09 | $837.08 | $1,433.61 | $0.00 | $417.50 | $50.00 | $2,738.19 | $343,230.52 |
| 362 | 2045/10 | $840.57 | $1,430.13 | $0.00 | $417.50 | $50.00 | $2,738.19 | $342,389.95 |
| 363 | 2045/11 | $844.07 | $1,426.62 | $0.00 | $417.50 | $50.00 | $2,738.19 | $341,545.88 |
| 364 | 2045/12 | $847.59 | $1,423.11 | $0.00 | $417.50 | $50.00 | $2,738.19 | $340,698.30 |
| 365 | 2046/01 | $851.12 | $1,419.58 | $0.00 | $417.50 | $50.00 | $2,738.19 | $339,847.18 |
| 366 | 2046/02 | $854.66 | $1,416.03 | $0.00 | $417.50 | $50.00 | $2,738.19 | $338,992.51 |
| 367 | 2046/03 | $858.23 | $1,412.47 | $0.00 | $417.50 | $50.00 | $2,738.19 | $338,134.29 |
| 368 | 2046/04 | $861.80 | $1,408.89 | $0.00 | $417.50 | $50.00 | $2,738.19 | $337,272.49 |
| 369 | 2046/05 | $865.39 | $1,405.30 | $0.00 | $417.50 | $50.00 | $2,738.19 | $336,407.10 |
| 370 | 2046/06 | $869.00 | $1,401.70 | $0.00 | $417.50 | $50.00 | $2,738.19 | $335,538.10 |
| 371 | 2046/07 | $872.62 | $1,398.08 | $0.00 | $417.50 | $50.00 | $2,738.19 | $334,665.48 |
| 372 | 2046/08 | $876.25 | $1,394.44 | $0.00 | $417.50 | $50.00 | $2,738.19 | $333,789.23 |
| 373 | 2046/09 | $879.91 | $1,390.79 | $0.00 | $417.50 | $50.00 | $2,738.19 | $332,909.32 |
| 374 | 2046/10 | $883.57 | $1,387.12 | $0.00 | $417.50 | $50.00 | $2,738.19 | $332,025.75 |
| 375 | 2046/11 | $887.25 | $1,383.44 | $0.00 | $417.50 | $50.00 | $2,738.19 | $331,138.50 |
| 376 | 2046/12 | $890.95 | $1,379.74 | $0.00 | $417.50 | $50.00 | $2,738.19 | $330,247.55 |
| 377 | 2047/01 | $894.66 | $1,376.03 | $0.00 | $417.50 | $50.00 | $2,738.19 | $329,352.88 |
| 378 | 2047/02 | $898.39 | $1,372.30 | $0.00 | $417.50 | $50.00 | $2,738.19 | $328,454.49 |
| 379 | 2047/03 | $902.13 | $1,368.56 | $0.00 | $417.50 | $50.00 | $2,738.19 | $327,552.36 |
| 380 | 2047/04 | $905.89 | $1,364.80 | $0.00 | $417.50 | $50.00 | $2,738.19 | $326,646.47 |
| 381 | 2047/05 | $909.67 | $1,361.03 | $0.00 | $417.50 | $50.00 | $2,738.19 | $325,736.80 |
| 382 | 2047/06 | $913.46 | $1,357.24 | $0.00 | $417.50 | $50.00 | $2,738.19 | $324,823.34 |
| 383 | 2047/07 | $917.26 | $1,353.43 | $0.00 | $417.50 | $50.00 | $2,738.19 | $323,906.08 |
| 384 | 2047/08 | $921.09 | $1,349.61 | $0.00 | $417.50 | $50.00 | $2,738.19 | $322,984.99 |
| 385 | 2047/09 | $924.92 | $1,345.77 | $0.00 | $417.50 | $50.00 | $2,738.19 | $322,060.07 |
| 386 | 2047/10 | $928.78 | $1,341.92 | $0.00 | $417.50 | $50.00 | $2,738.19 | $321,131.29 |
| 387 | 2047/11 | $932.65 | $1,338.05 | $0.00 | $417.50 | $50.00 | $2,738.19 | $320,198.65 |
| 388 | 2047/12 | $936.53 | $1,334.16 | $0.00 | $417.50 | $50.00 | $2,738.19 | $319,262.11 |
| 389 | 2048/01 | $940.44 | $1,330.26 | $0.00 | $417.50 | $50.00 | $2,738.19 | $318,321.68 |
| 390 | 2048/02 | $944.35 | $1,326.34 | $0.00 | $417.50 | $50.00 | $2,738.19 | $317,377.33 |
| 391 | 2048/03 | $948.29 | $1,322.41 | $0.00 | $417.50 | $50.00 | $2,738.19 | $316,429.04 |
| 392 | 2048/04 | $952.24 | $1,318.45 | $0.00 | $417.50 | $50.00 | $2,738.19 | $315,476.80 |
| 393 | 2048/05 | $956.21 | $1,314.49 | $0.00 | $417.50 | $50.00 | $2,738.19 | $314,520.59 |
| 394 | 2048/06 | $960.19 | $1,310.50 | $0.00 | $417.50 | $50.00 | $2,738.19 | $313,560.40 |
| 395 | 2048/07 | $964.19 | $1,306.50 | $0.00 | $417.50 | $50.00 | $2,738.19 | $312,596.21 |
| 396 | 2048/08 | $968.21 | $1,302.48 | $0.00 | $417.50 | $50.00 | $2,738.19 | $311,628.00 |
| 397 | 2048/09 | $972.24 | $1,298.45 | $0.00 | $417.50 | $50.00 | $2,738.19 | $310,655.75 |
| 398 | 2048/10 | $976.29 | $1,294.40 | $0.00 | $417.50 | $50.00 | $2,738.19 | $309,679.46 |
| 399 | 2048/11 | $980.36 | $1,290.33 | $0.00 | $417.50 | $50.00 | $2,738.19 | $308,699.10 |
| 400 | 2048/12 | $984.45 | $1,286.25 | $0.00 | $417.50 | $50.00 | $2,738.19 | $307,714.65 |
| 401 | 2049/01 | $988.55 | $1,282.14 | $0.00 | $417.50 | $50.00 | $2,738.19 | $306,726.10 |
| 402 | 2049/02 | $992.67 | $1,278.03 | $0.00 | $417.50 | $50.00 | $2,738.19 | $305,733.43 |
| 403 | 2049/03 | $996.80 | $1,273.89 | $0.00 | $417.50 | $50.00 | $2,738.19 | $304,736.63 |
| 404 | 2049/04 | $1,000.96 | $1,269.74 | $0.00 | $417.50 | $50.00 | $2,738.19 | $303,735.67 |
| 405 | 2049/05 | $1,005.13 | $1,265.57 | $0.00 | $417.50 | $50.00 | $2,738.19 | $302,730.54 |
| 406 | 2049/06 | $1,009.32 | $1,261.38 | $0.00 | $417.50 | $50.00 | $2,738.19 | $301,721.22 |
| 407 | 2049/07 | $1,013.52 | $1,257.17 | $0.00 | $417.50 | $50.00 | $2,738.19 | $300,707.70 |
| 408 | 2049/08 | $1,017.75 | $1,252.95 | $0.00 | $417.50 | $50.00 | $2,738.19 | $299,689.96 |
| 409 | 2049/09 | $1,021.99 | $1,248.71 | $0.00 | $417.50 | $50.00 | $2,738.19 | $298,667.97 |
| 410 | 2049/10 | $1,026.24 | $1,244.45 | $0.00 | $417.50 | $50.00 | $2,738.19 | $297,641.73 |
| 411 | 2049/11 | $1,030.52 | $1,240.17 | $0.00 | $417.50 | $50.00 | $2,738.19 | $296,611.21 |
| 412 | 2049/12 | $1,034.81 | $1,235.88 | $0.00 | $417.50 | $50.00 | $2,738.19 | $295,576.39 |
| 413 | 2050/01 | $1,039.13 | $1,231.57 | $0.00 | $417.50 | $50.00 | $2,738.19 | $294,537.27 |
| 414 | 2050/02 | $1,043.46 | $1,227.24 | $0.00 | $417.50 | $50.00 | $2,738.19 | $293,493.81 |
| 415 | 2050/03 | $1,047.80 | $1,222.89 | $0.00 | $417.50 | $50.00 | $2,738.19 | $292,446.01 |
| 416 | 2050/04 | $1,052.17 | $1,218.53 | $0.00 | $417.50 | $50.00 | $2,738.19 | $291,393.84 |
| 417 | 2050/05 | $1,056.55 | $1,214.14 | $0.00 | $417.50 | $50.00 | $2,738.19 | $290,337.29 |
| 418 | 2050/06 | $1,060.96 | $1,209.74 | $0.00 | $417.50 | $50.00 | $2,738.19 | $289,276.33 |
| 419 | 2050/07 | $1,065.38 | $1,205.32 | $0.00 | $417.50 | $50.00 | $2,738.19 | $288,210.96 |
| 420 | 2050/08 | $1,069.81 | $1,200.88 | $0.00 | $417.50 | $50.00 | $2,738.19 | $287,141.14 |
| 421 | 2050/09 | $1,074.27 | $1,196.42 | $0.00 | $417.50 | $50.00 | $2,738.19 | $286,066.87 |
| 422 | 2050/10 | $1,078.75 | $1,191.95 | $0.00 | $417.50 | $50.00 | $2,738.19 | $284,988.12 |
| 423 | 2050/11 | $1,083.24 | $1,187.45 | $0.00 | $417.50 | $50.00 | $2,738.19 | $283,904.88 |
| 424 | 2050/12 | $1,087.76 | $1,182.94 | $0.00 | $417.50 | $50.00 | $2,738.19 | $282,817.12 |
| 425 | 2051/01 | $1,092.29 | $1,178.40 | $0.00 | $417.50 | $50.00 | $2,738.19 | $281,724.83 |
| 426 | 2051/02 | $1,096.84 | $1,173.85 | $0.00 | $417.50 | $50.00 | $2,738.19 | $280,627.99 |
| 427 | 2051/03 | $1,101.41 | $1,169.28 | $0.00 | $417.50 | $50.00 | $2,738.19 | $279,526.58 |
| 428 | 2051/04 | $1,106.00 | $1,164.69 | $0.00 | $417.50 | $50.00 | $2,738.19 | $278,420.58 |
| 429 | 2051/05 | $1,110.61 | $1,160.09 | $0.00 | $417.50 | $50.00 | $2,738.19 | $277,309.97 |
| 430 | 2051/06 | $1,115.24 | $1,155.46 | $0.00 | $417.50 | $50.00 | $2,738.19 | $276,194.74 |
| 431 | 2051/07 | $1,119.88 | $1,150.81 | $0.00 | $417.50 | $50.00 | $2,738.19 | $275,074.85 |
| 432 | 2051/08 | $1,124.55 | $1,146.15 | $0.00 | $417.50 | $50.00 | $2,738.19 | $273,950.31 |
| 433 | 2051/09 | $1,129.23 | $1,141.46 | $0.00 | $417.50 | $50.00 | $2,738.19 | $272,821.07 |
| 434 | 2051/10 | $1,133.94 | $1,136.75 | $0.00 | $417.50 | $50.00 | $2,738.19 | $271,687.13 |
| 435 | 2051/11 | $1,138.66 | $1,132.03 | $0.00 | $417.50 | $50.00 | $2,738.19 | $270,548.47 |
| 436 | 2051/12 | $1,143.41 | $1,127.29 | $0.00 | $417.50 | $50.00 | $2,738.19 | $269,405.06 |
| 437 | 2052/01 | $1,148.17 | $1,122.52 | $0.00 | $417.50 | $50.00 | $2,738.19 | $268,256.89 |
| 438 | 2052/02 | $1,152.96 | $1,117.74 | $0.00 | $417.50 | $50.00 | $2,738.19 | $267,103.93 |
| 439 | 2052/03 | $1,157.76 | $1,112.93 | $0.00 | $417.50 | $50.00 | $2,738.19 | $265,946.17 |
| 440 | 2052/04 | $1,162.58 | $1,108.11 | $0.00 | $417.50 | $50.00 | $2,738.19 | $264,783.58 |
| 441 | 2052/05 | $1,167.43 | $1,103.26 | $0.00 | $417.50 | $50.00 | $2,738.19 | $263,616.16 |
| 442 | 2052/06 | $1,172.29 | $1,098.40 | $0.00 | $417.50 | $50.00 | $2,738.19 | $262,443.86 |
| 443 | 2052/07 | $1,177.18 | $1,093.52 | $0.00 | $417.50 | $50.00 | $2,738.19 | $261,266.68 |
| 444 | 2052/08 | $1,182.08 | $1,088.61 | $0.00 | $417.50 | $50.00 | $2,738.19 | $260,084.60 |
| 445 | 2052/09 | $1,187.01 | $1,083.69 | $0.00 | $417.50 | $50.00 | $2,738.19 | $258,897.59 |
| 446 | 2052/10 | $1,191.95 | $1,078.74 | $0.00 | $417.50 | $50.00 | $2,738.19 | $257,705.64 |
| 447 | 2052/11 | $1,196.92 | $1,073.77 | $0.00 | $417.50 | $50.00 | $2,738.19 | $256,508.72 |
| 448 | 2052/12 | $1,201.91 | $1,068.79 | $0.00 | $417.50 | $50.00 | $2,738.19 | $255,306.81 |
| 449 | 2053/01 | $1,206.92 | $1,063.78 | $0.00 | $417.50 | $50.00 | $2,738.19 | $254,099.90 |
| 450 | 2053/02 | $1,211.94 | $1,058.75 | $0.00 | $417.50 | $50.00 | $2,738.19 | $252,887.95 |
| 451 | 2053/03 | $1,216.99 | $1,053.70 | $0.00 | $417.50 | $50.00 | $2,738.19 | $251,670.96 |
| 452 | 2053/04 | $1,222.06 | $1,048.63 | $0.00 | $417.50 | $50.00 | $2,738.19 | $250,448.89 |
| 453 | 2053/05 | $1,227.16 | $1,043.54 | $0.00 | $417.50 | $50.00 | $2,738.19 | $249,221.74 |
| 454 | 2053/06 | $1,232.27 | $1,038.42 | $0.00 | $417.50 | $50.00 | $2,738.19 | $247,989.47 |
| 455 | 2053/07 | $1,237.40 | $1,033.29 | $0.00 | $417.50 | $50.00 | $2,738.19 | $246,752.06 |
| 456 | 2053/08 | $1,242.56 | $1,028.13 | $0.00 | $417.50 | $50.00 | $2,738.19 | $245,509.50 |
| 457 | 2053/09 | $1,247.74 | $1,022.96 | $0.00 | $417.50 | $50.00 | $2,738.19 | $244,261.76 |
| 458 | 2053/10 | $1,252.94 | $1,017.76 | $0.00 | $417.50 | $50.00 | $2,738.19 | $243,008.83 |
| 459 | 2053/11 | $1,258.16 | $1,012.54 | $0.00 | $417.50 | $50.00 | $2,738.19 | $241,750.67 |
| 460 | 2053/12 | $1,263.40 | $1,007.29 | $0.00 | $417.50 | $50.00 | $2,738.19 | $240,487.27 |
| 461 | 2054/01 | $1,268.66 | $1,002.03 | $0.00 | $417.50 | $50.00 | $2,738.19 | $239,218.61 |
| 462 | 2054/02 | $1,273.95 | $996.74 | $0.00 | $417.50 | $50.00 | $2,738.19 | $237,944.66 |
| 463 | 2054/03 | $1,279.26 | $991.44 | $0.00 | $417.50 | $50.00 | $2,738.19 | $236,665.40 |
| 464 | 2054/04 | $1,284.59 | $986.11 | $0.00 | $417.50 | $50.00 | $2,738.19 | $235,380.81 |
| 465 | 2054/05 | $1,289.94 | $980.75 | $0.00 | $417.50 | $50.00 | $2,738.19 | $234,090.87 |
| 466 | 2054/06 | $1,295.32 | $975.38 | $0.00 | $417.50 | $50.00 | $2,738.19 | $232,795.56 |
| 467 | 2054/07 | $1,300.71 | $969.98 | $0.00 | $417.50 | $50.00 | $2,738.19 | $231,494.84 |
| 468 | 2054/08 | $1,306.13 | $964.56 | $0.00 | $417.50 | $50.00 | $2,738.19 | $230,188.71 |
| 469 | 2054/09 | $1,311.57 | $959.12 | $0.00 | $417.50 | $50.00 | $2,738.19 | $228,877.14 |
| 470 | 2054/10 | $1,317.04 | $953.65 | $0.00 | $417.50 | $50.00 | $2,738.19 | $227,560.10 |
| 471 | 2054/11 | $1,322.53 | $948.17 | $0.00 | $417.50 | $50.00 | $2,738.19 | $226,237.57 |
| 472 | 2054/12 | $1,328.04 | $942.66 | $0.00 | $417.50 | $50.00 | $2,738.19 | $224,909.53 |
| 473 | 2055/01 | $1,333.57 | $937.12 | $0.00 | $417.50 | $50.00 | $2,738.19 | $223,575.96 |
| 474 | 2055/02 | $1,339.13 | $931.57 | $0.00 | $417.50 | $50.00 | $2,738.19 | $222,236.84 |
| 475 | 2055/03 | $1,344.71 | $925.99 | $0.00 | $417.50 | $50.00 | $2,738.19 | $220,892.13 |
| 476 | 2055/04 | $1,350.31 | $920.38 | $0.00 | $417.50 | $50.00 | $2,738.19 | $219,541.82 |
| 477 | 2055/05 | $1,355.94 | $914.76 | $0.00 | $417.50 | $50.00 | $2,738.19 | $218,185.88 |
| 478 | 2055/06 | $1,361.59 | $909.11 | $0.00 | $417.50 | $50.00 | $2,738.19 | $216,824.30 |
| 479 | 2055/07 | $1,367.26 | $903.43 | $0.00 | $417.50 | $50.00 | $2,738.19 | $215,457.04 |
| 480 | 2055/08 | $1,372.96 | $897.74 | $0.00 | $417.50 | $50.00 | $2,738.19 | $214,084.08 |
| 481 | 2055/09 | $1,378.68 | $892.02 | $0.00 | $417.50 | $50.00 | $2,738.19 | $212,705.41 |
| 482 | 2055/10 | $1,384.42 | $886.27 | $0.00 | $417.50 | $50.00 | $2,738.19 | $211,320.98 |
| 483 | 2055/11 | $1,390.19 | $880.50 | $0.00 | $417.50 | $50.00 | $2,738.19 | $209,930.79 |
| 484 | 2055/12 | $1,395.98 | $874.71 | $0.00 | $417.50 | $50.00 | $2,738.19 | $208,534.81 |
| 485 | 2056/01 | $1,401.80 | $868.90 | $0.00 | $417.50 | $50.00 | $2,738.19 | $207,133.01 |
| 486 | 2056/02 | $1,407.64 | $863.05 | $0.00 | $417.50 | $50.00 | $2,738.19 | $205,725.37 |
| 487 | 2056/03 | $1,413.50 | $857.19 | $0.00 | $417.50 | $50.00 | $2,738.19 | $204,311.87 |
| 488 | 2056/04 | $1,419.39 | $851.30 | $0.00 | $417.50 | $50.00 | $2,738.19 | $202,892.47 |
| 489 | 2056/05 | $1,425.31 | $845.39 | $0.00 | $417.50 | $50.00 | $2,738.19 | $201,467.17 |
| 490 | 2056/06 | $1,431.25 | $839.45 | $0.00 | $417.50 | $50.00 | $2,738.19 | $200,035.92 |
| 491 | 2056/07 | $1,437.21 | $833.48 | $0.00 | $417.50 | $50.00 | $2,738.19 | $198,598.71 |
| 492 | 2056/08 | $1,443.20 | $827.49 | $0.00 | $417.50 | $50.00 | $2,738.19 | $197,155.51 |
| 493 | 2056/09 | $1,449.21 | $821.48 | $0.00 | $417.50 | $50.00 | $2,738.19 | $195,706.30 |
| 494 | 2056/10 | $1,455.25 | $815.44 | $0.00 | $417.50 | $50.00 | $2,738.19 | $194,251.04 |
| 495 | 2056/11 | $1,461.31 | $809.38 | $0.00 | $417.50 | $50.00 | $2,738.19 | $192,789.73 |
| 496 | 2056/12 | $1,467.40 | $803.29 | $0.00 | $417.50 | $50.00 | $2,738.19 | $191,322.33 |
| 497 | 2057/01 | $1,473.52 | $797.18 | $0.00 | $417.50 | $50.00 | $2,738.19 | $189,848.81 |
| 498 | 2057/02 | $1,479.66 | $791.04 | $0.00 | $417.50 | $50.00 | $2,738.19 | $188,369.15 |
| 499 | 2057/03 | $1,485.82 | $784.87 | $0.00 | $417.50 | $50.00 | $2,738.19 | $186,883.33 |
| 500 | 2057/04 | $1,492.01 | $778.68 | $0.00 | $417.50 | $50.00 | $2,738.19 | $185,391.32 |
| 501 | 2057/05 | $1,498.23 | $772.46 | $0.00 | $417.50 | $50.00 | $2,738.19 | $183,893.09 |
| 502 | 2057/06 | $1,504.47 | $766.22 | $0.00 | $417.50 | $50.00 | $2,738.19 | $182,388.61 |
| 503 | 2057/07 | $1,510.74 | $759.95 | $0.00 | $417.50 | $50.00 | $2,738.19 | $180,877.87 |
| 504 | 2057/08 | $1,517.04 | $753.66 | $0.00 | $417.50 | $50.00 | $2,738.19 | $179,360.84 |
| 505 | 2057/09 | $1,523.36 | $747.34 | $0.00 | $417.50 | $50.00 | $2,738.19 | $177,837.48 |
| 506 | 2057/10 | $1,529.70 | $740.99 | $0.00 | $417.50 | $50.00 | $2,738.19 | $176,307.78 |
| 507 | 2057/11 | $1,536.08 | $734.62 | $0.00 | $417.50 | $50.00 | $2,738.19 | $174,771.70 |
| 508 | 2057/12 | $1,542.48 | $728.22 | $0.00 | $417.50 | $50.00 | $2,738.19 | $173,229.22 |
| 509 | 2058/01 | $1,548.91 | $721.79 | $0.00 | $417.50 | $50.00 | $2,738.19 | $171,680.31 |
| 510 | 2058/02 | $1,555.36 | $715.33 | $0.00 | $417.50 | $50.00 | $2,738.19 | $170,124.95 |
| 511 | 2058/03 | $1,561.84 | $708.85 | $0.00 | $417.50 | $50.00 | $2,738.19 | $168,563.11 |
| 512 | 2058/04 | $1,568.35 | $702.35 | $0.00 | $417.50 | $50.00 | $2,738.19 | $166,994.77 |
| 513 | 2058/05 | $1,574.88 | $695.81 | $0.00 | $417.50 | $50.00 | $2,738.19 | $165,419.88 |
| 514 | 2058/06 | $1,581.44 | $689.25 | $0.00 | $417.50 | $50.00 | $2,738.19 | $163,838.44 |
| 515 | 2058/07 | $1,588.03 | $682.66 | $0.00 | $417.50 | $50.00 | $2,738.19 | $162,250.41 |
| 516 | 2058/08 | $1,594.65 | $676.04 | $0.00 | $417.50 | $50.00 | $2,738.19 | $160,655.76 |
| 517 | 2058/09 | $1,601.29 | $669.40 | $0.00 | $417.50 | $50.00 | $2,738.19 | $159,054.46 |
| 518 | 2058/10 | $1,607.97 | $662.73 | $0.00 | $417.50 | $50.00 | $2,738.19 | $157,446.49 |
| 519 | 2058/11 | $1,614.67 | $656.03 | $0.00 | $417.50 | $50.00 | $2,738.19 | $155,831.83 |
| 520 | 2058/12 | $1,621.39 | $649.30 | $0.00 | $417.50 | $50.00 | $2,738.19 | $154,210.43 |
| 521 | 2059/01 | $1,628.15 | $642.54 | $0.00 | $417.50 | $50.00 | $2,738.19 | $152,582.28 |
| 522 | 2059/02 | $1,634.93 | $635.76 | $0.00 | $417.50 | $50.00 | $2,738.19 | $150,947.35 |
| 523 | 2059/03 | $1,641.75 | $628.95 | $0.00 | $417.50 | $50.00 | $2,738.19 | $149,305.60 |
| 524 | 2059/04 | $1,648.59 | $622.11 | $0.00 | $417.50 | $50.00 | $2,738.19 | $147,657.01 |
| 525 | 2059/05 | $1,655.46 | $615.24 | $0.00 | $417.50 | $50.00 | $2,738.19 | $146,001.56 |
| 526 | 2059/06 | $1,662.35 | $608.34 | $0.00 | $417.50 | $50.00 | $2,738.19 | $144,339.20 |
| 527 | 2059/07 | $1,669.28 | $601.41 | $0.00 | $417.50 | $50.00 | $2,738.19 | $142,669.92 |
| 528 | 2059/08 | $1,676.24 | $594.46 | $0.00 | $417.50 | $50.00 | $2,738.19 | $140,993.69 |
| 529 | 2059/09 | $1,683.22 | $587.47 | $0.00 | $417.50 | $50.00 | $2,738.19 | $139,310.47 |
| 530 | 2059/10 | $1,690.23 | $580.46 | $0.00 | $417.50 | $50.00 | $2,738.19 | $137,620.23 |
| 531 | 2059/11 | $1,697.28 | $573.42 | $0.00 | $417.50 | $50.00 | $2,738.19 | $135,922.96 |
| 532 | 2059/12 | $1,704.35 | $566.35 | $0.00 | $417.50 | $50.00 | $2,738.19 | $134,218.61 |
| 533 | 2060/01 | $1,711.45 | $559.24 | $0.00 | $417.50 | $50.00 | $2,738.19 | $132,507.16 |
| 534 | 2060/02 | $1,718.58 | $552.11 | $0.00 | $417.50 | $50.00 | $2,738.19 | $130,788.58 |
| 535 | 2060/03 | $1,725.74 | $544.95 | $0.00 | $417.50 | $50.00 | $2,738.19 | $129,062.84 |
| 536 | 2060/04 | $1,732.93 | $537.76 | $0.00 | $417.50 | $50.00 | $2,738.19 | $127,329.91 |
| 537 | 2060/05 | $1,740.15 | $530.54 | $0.00 | $417.50 | $50.00 | $2,738.19 | $125,589.75 |
| 538 | 2060/06 | $1,747.40 | $523.29 | $0.00 | $417.50 | $50.00 | $2,738.19 | $123,842.35 |
| 539 | 2060/07 | $1,754.68 | $516.01 | $0.00 | $417.50 | $50.00 | $2,738.19 | $122,087.67 |
| 540 | 2060/08 | $1,762.00 | $508.70 | $0.00 | $417.50 | $50.00 | $2,738.19 | $120,325.67 |
| 541 | 2060/09 | $1,769.34 | $501.36 | $0.00 | $417.50 | $50.00 | $2,738.19 | $118,556.33 |
| 542 | 2060/10 | $1,776.71 | $493.98 | $0.00 | $417.50 | $50.00 | $2,738.19 | $116,779.62 |
| 543 | 2060/11 | $1,784.11 | $486.58 | $0.00 | $417.50 | $50.00 | $2,738.19 | $114,995.51 |
| 544 | 2060/12 | $1,791.55 | $479.15 | $0.00 | $417.50 | $50.00 | $2,738.19 | $113,203.97 |
| 545 | 2061/01 | $1,799.01 | $471.68 | $0.00 | $417.50 | $50.00 | $2,738.19 | $111,404.96 |
| 546 | 2061/02 | $1,806.51 | $464.19 | $0.00 | $417.50 | $50.00 | $2,738.19 | $109,598.45 |
| 547 | 2061/03 | $1,814.03 | $456.66 | $0.00 | $417.50 | $50.00 | $2,738.19 | $107,784.42 |
| 548 | 2061/04 | $1,821.59 | $449.10 | $0.00 | $417.50 | $50.00 | $2,738.19 | $105,962.82 |
| 549 | 2061/05 | $1,829.18 | $441.51 | $0.00 | $417.50 | $50.00 | $2,738.19 | $104,133.64 |
| 550 | 2061/06 | $1,836.80 | $433.89 | $0.00 | $417.50 | $50.00 | $2,738.19 | $102,296.84 |
| 551 | 2061/07 | $1,844.46 | $426.24 | $0.00 | $417.50 | $50.00 | $2,738.19 | $100,452.38 |
| 552 | 2061/08 | $1,852.14 | $418.55 | $0.00 | $417.50 | $50.00 | $2,738.19 | $98,600.24 |
| 553 | 2061/09 | $1,859.86 | $410.83 | $0.00 | $417.50 | $50.00 | $2,738.19 | $96,740.38 |
| 554 | 2061/10 | $1,867.61 | $403.08 | $0.00 | $417.50 | $50.00 | $2,738.19 | $94,872.77 |
| 555 | 2061/11 | $1,875.39 | $395.30 | $0.00 | $417.50 | $50.00 | $2,738.19 | $92,997.38 |
| 556 | 2061/12 | $1,883.20 | $387.49 | $0.00 | $417.50 | $50.00 | $2,738.19 | $91,114.17 |
| 557 | 2062/01 | $1,891.05 | $379.64 | $0.00 | $417.50 | $50.00 | $2,738.19 | $89,223.12 |
| 558 | 2062/02 | $1,898.93 | $371.76 | $0.00 | $417.50 | $50.00 | $2,738.19 | $87,324.19 |
| 559 | 2062/03 | $1,906.84 | $363.85 | $0.00 | $417.50 | $50.00 | $2,738.19 | $85,417.35 |
| 560 | 2062/04 | $1,914.79 | $355.91 | $0.00 | $417.50 | $50.00 | $2,738.19 | $83,502.56 |
| 561 | 2062/05 | $1,922.77 | $347.93 | $0.00 | $417.50 | $50.00 | $2,738.19 | $81,579.79 |
| 562 | 2062/06 | $1,930.78 | $339.92 | $0.00 | $417.50 | $50.00 | $2,738.19 | $79,649.02 |
| 563 | 2062/07 | $1,938.82 | $331.87 | $0.00 | $417.50 | $50.00 | $2,738.19 | $77,710.19 |
| 564 | 2062/08 | $1,946.90 | $323.79 | $0.00 | $417.50 | $50.00 | $2,738.19 | $75,763.29 |
| 565 | 2062/09 | $1,955.01 | $315.68 | $0.00 | $417.50 | $50.00 | $2,738.19 | $73,808.28 |
| 566 | 2062/10 | $1,963.16 | $307.53 | $0.00 | $417.50 | $50.00 | $2,738.19 | $71,845.12 |
| 567 | 2062/11 | $1,971.34 | $299.35 | $0.00 | $417.50 | $50.00 | $2,738.19 | $69,873.78 |
| 568 | 2062/12 | $1,979.55 | $291.14 | $0.00 | $417.50 | $50.00 | $2,738.19 | $67,894.23 |
| 569 | 2063/01 | $1,987.80 | $282.89 | $0.00 | $417.50 | $50.00 | $2,738.19 | $65,906.43 |
| 570 | 2063/02 | $1,996.08 | $274.61 | $0.00 | $417.50 | $50.00 | $2,738.19 | $63,910.34 |
| 571 | 2063/03 | $2,004.40 | $266.29 | $0.00 | $417.50 | $50.00 | $2,738.19 | $61,905.94 |
| 572 | 2063/04 | $2,012.75 | $257.94 | $0.00 | $417.50 | $50.00 | $2,738.19 | $59,893.19 |
| 573 | 2063/05 | $2,021.14 | $249.55 | $0.00 | $417.50 | $50.00 | $2,738.19 | $57,872.05 |
| 574 | 2063/06 | $2,029.56 | $241.13 | $0.00 | $417.50 | $50.00 | $2,738.19 | $55,842.49 |
| 575 | 2063/07 | $2,038.02 | $232.68 | $0.00 | $417.50 | $50.00 | $2,738.19 | $53,804.47 |
| 576 | 2063/08 | $2,046.51 | $224.19 | $0.00 | $417.50 | $50.00 | $2,738.19 | $51,757.96 |
| 577 | 2063/09 | $2,055.04 | $215.66 | $0.00 | $417.50 | $50.00 | $2,738.19 | $49,702.93 |
| 578 | 2063/10 | $2,063.60 | $207.10 | $0.00 | $417.50 | $50.00 | $2,738.19 | $47,639.33 |
| 579 | 2063/11 | $2,072.20 | $198.50 | $0.00 | $417.50 | $50.00 | $2,738.19 | $45,567.13 |
| 580 | 2063/12 | $2,080.83 | $189.86 | $0.00 | $417.50 | $50.00 | $2,738.19 | $43,486.30 |
| 581 | 2064/01 | $2,089.50 | $181.19 | $0.00 | $417.50 | $50.00 | $2,738.19 | $41,396.80 |
| 582 | 2064/02 | $2,098.21 | $172.49 | $0.00 | $417.50 | $50.00 | $2,738.19 | $39,298.60 |
| 583 | 2064/03 | $2,106.95 | $163.74 | $0.00 | $417.50 | $50.00 | $2,738.19 | $37,191.65 |
| 584 | 2064/04 | $2,115.73 | $154.97 | $0.00 | $417.50 | $50.00 | $2,738.19 | $35,075.92 |
| 585 | 2064/05 | $2,124.54 | $146.15 | $0.00 | $417.50 | $50.00 | $2,738.19 | $32,951.37 |
| 586 | 2064/06 | $2,133.40 | $137.30 | $0.00 | $417.50 | $50.00 | $2,738.19 | $30,817.98 |
| 587 | 2064/07 | $2,142.29 | $128.41 | $0.00 | $417.50 | $50.00 | $2,738.19 | $28,675.69 |
| 588 | 2064/08 | $2,151.21 | $119.48 | $0.00 | $417.50 | $50.00 | $2,738.19 | $26,524.48 |
| 589 | 2064/09 | $2,160.18 | $110.52 | $0.00 | $417.50 | $50.00 | $2,738.19 | $24,364.30 |
| 590 | 2064/10 | $2,169.18 | $101.52 | $0.00 | $417.50 | $50.00 | $2,738.19 | $22,195.13 |
| 591 | 2064/11 | $2,178.21 | $92.48 | $0.00 | $417.50 | $50.00 | $2,738.19 | $20,016.91 |
| 592 | 2064/12 | $2,187.29 | $83.40 | $0.00 | $417.50 | $50.00 | $2,738.19 | $17,829.62 |
| 593 | 2065/01 | $2,196.40 | $74.29 | $0.00 | $417.50 | $50.00 | $2,738.19 | $15,633.22 |
| 594 | 2065/02 | $2,205.56 | $65.14 | $0.00 | $417.50 | $50.00 | $2,738.19 | $13,427.66 |
| 595 | 2065/03 | $2,214.75 | $55.95 | $0.00 | $417.50 | $50.00 | $2,738.19 | $11,212.92 |
| 596 | 2065/04 | $2,223.97 | $46.72 | $0.00 | $417.50 | $50.00 | $2,738.19 | $8,988.95 |
| 597 | 2065/05 | $2,233.24 | $37.45 | $0.00 | $417.50 | $50.00 | $2,738.19 | $6,755.71 |
| 598 | 2065/06 | $2,242.55 | $28.15 | $0.00 | $417.50 | $50.00 | $2,738.19 | $4,513.16 |
| 599 | 2065/07 | $2,251.89 | $18.80 | $0.00 | $417.50 | $50.00 | $2,738.19 | $2,261.27 |
| 600 | 2065/08 | $2,261.27 | $9.42 | $0.00 | $417.50 | $50.00 | $2,738.19 | $0.00 |
| Totals | $500,000.00 | $862,416.31 | $58,333.33 | $250,500.00 | $30,000.00 | $1,701,249.64 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.