Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $989.00 at 3.29% interest rate for a $500,989.00 home, you need to have a monthly payment of $2,087,582.87. You will make a total of 480 payments and you will pay off your mortgage on 2058/09. Consult with a Mortgage Specialist
You can save $133.47 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $3.36 | 3.29% | 600 months | $502,017.11 | $1,028.11 |
50 years | Bi-Weekly | $1.68 | 3.29% | 512 months | $501,840.13 | $851.13 |
45 years | Monthly | $3.51 | 3.29% | 540 months | $501,896.61 | $907.61 |
45 years | Bi-Weekly | $1.76 | 3.29% | 461 months | $501,741.80 | $752.80 |
40 years | Monthly | $3.71 | 3.29% | 480 months | $501,779.71 | $790.71 |
40 years | Bi-Weekly | $1.86 | 3.29% | 409 months | $501,646.24 | $657.24 |
35 years | Monthly | $3.97 | 3.29% | 420 months | $501,666.57 | $677.57 |
35 years | Bi-Weekly | $1.99 | 3.29% | 358 months | $501,553.53 | $564.53 |
30 years | Monthly | $4.33 | 3.29% | 360 months | $501,557.34 | $568.34 |
30 years | Bi-Weekly | $2.17 | 3.29% | 307 months | $501,463.76 | $474.76 |
25 years | Monthly | $4.84 | 3.29% | 300 months | $501,452.14 | $463.14 |
25 years | Bi-Weekly | $2.42 | 3.29% | 256 months | $501,377.01 | $388.01 |
20 years | Monthly | $5.63 | 3.29% | 240 months | $501,351.12 | $362.12 |
20 years | Bi-Weekly | $2.82 | 3.29% | 205 months | $501,293.34 | $304.34 |
15 years | Monthly | $6.97 | 3.29% | 180 months | $501,254.35 | $265.35 |
15 years | Bi-Weekly | $3.49 | 3.29% | 154 months | $501,212.80 | $223.80 |
10 years | Monthly | $9.68 | 3.29% | 120 months | $501,161.94 | $172.94 |
10 years | Bi-Weekly | $4.84 | 3.29% | 103 months | $501,135.44 | $146.44 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2018/10 | $1.00 | $2.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $988.00 |
2 | 2018/11 | $1.00 | $2.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $987.00 |
3 | 2018/12 | $1.00 | $2.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $986.00 |
4 | 2019/01 | $1.00 | $2.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $985.00 |
5 | 2019/02 | $1.01 | $2.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $983.99 |
6 | 2019/03 | $1.01 | $2.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $982.98 |
7 | 2019/04 | $1.01 | $2.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $981.97 |
8 | 2019/05 | $1.02 | $2.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $980.95 |
9 | 2019/06 | $1.02 | $2.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $979.93 |
10 | 2019/07 | $1.02 | $2.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $978.91 |
11 | 2019/08 | $1.02 | $2.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $977.89 |
12 | 2019/09 | $1.03 | $2.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $976.86 |
13 | 2019/10 | $1.03 | $2.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $975.83 |
14 | 2019/11 | $1.03 | $2.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $974.80 |
15 | 2019/12 | $1.04 | $2.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $973.77 |
16 | 2020/01 | $1.04 | $2.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $972.73 |
17 | 2020/02 | $1.04 | $2.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $971.69 |
18 | 2020/03 | $1.04 | $2.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $970.64 |
19 | 2020/04 | $1.05 | $2.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $969.60 |
20 | 2020/05 | $1.05 | $2.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $968.55 |
21 | 2020/06 | $1.05 | $2.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $967.50 |
22 | 2020/07 | $1.06 | $2.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $966.44 |
23 | 2020/08 | $1.06 | $2.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $965.38 |
24 | 2020/09 | $1.06 | $2.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $964.32 |
25 | 2020/10 | $1.06 | $2.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $963.26 |
26 | 2020/11 | $1.07 | $2.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $962.19 |
27 | 2020/12 | $1.07 | $2.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $961.12 |
28 | 2021/01 | $1.07 | $2.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $960.05 |
29 | 2021/02 | $1.08 | $2.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $958.97 |
30 | 2021/03 | $1.08 | $2.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $957.89 |
31 | 2021/04 | $1.08 | $2.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $956.81 |
32 | 2021/05 | $1.08 | $2.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $955.73 |
33 | 2021/06 | $1.09 | $2.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $954.64 |
34 | 2021/07 | $1.09 | $2.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $953.55 |
35 | 2021/08 | $1.09 | $2.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $952.46 |
36 | 2021/09 | $1.10 | $2.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $951.36 |
37 | 2021/10 | $1.10 | $2.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $950.26 |
38 | 2021/11 | $1.10 | $2.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $949.16 |
39 | 2021/12 | $1.11 | $2.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $948.05 |
40 | 2022/01 | $1.11 | $2.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $946.94 |
41 | 2022/02 | $1.11 | $2.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $945.83 |
42 | 2022/03 | $1.11 | $2.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $944.72 |
43 | 2022/04 | $1.12 | $2.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $943.60 |
44 | 2022/05 | $1.12 | $2.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $942.48 |
45 | 2022/06 | $1.12 | $2.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $941.36 |
46 | 2022/07 | $1.13 | $2.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $940.23 |
47 | 2022/08 | $1.13 | $2.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $939.10 |
48 | 2022/09 | $1.13 | $2.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $937.97 |
49 | 2022/10 | $1.14 | $2.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $936.83 |
50 | 2022/11 | $1.14 | $2.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $935.69 |
51 | 2022/12 | $1.14 | $2.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $934.55 |
52 | 2023/01 | $1.15 | $2.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $933.40 |
53 | 2023/02 | $1.15 | $2.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $932.25 |
54 | 2023/03 | $1.15 | $2.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $931.10 |
55 | 2023/04 | $1.15 | $2.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $929.95 |
56 | 2023/05 | $1.16 | $2.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $928.79 |
57 | 2023/06 | $1.16 | $2.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $927.63 |
58 | 2023/07 | $1.16 | $2.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $926.46 |
59 | 2023/08 | $1.17 | $2.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $925.30 |
60 | 2023/09 | $1.17 | $2.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $924.13 |
61 | 2023/10 | $1.17 | $2.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $922.95 |
62 | 2023/11 | $1.18 | $2.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $921.77 |
63 | 2023/12 | $1.18 | $2.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $920.59 |
64 | 2024/01 | $1.18 | $2.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $919.41 |
65 | 2024/02 | $1.19 | $2.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $918.22 |
66 | 2024/03 | $1.19 | $2.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $917.03 |
67 | 2024/04 | $1.19 | $2.51 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $915.84 |
68 | 2024/05 | $1.20 | $2.51 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $914.64 |
69 | 2024/06 | $1.20 | $2.51 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $913.44 |
70 | 2024/07 | $1.20 | $2.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $912.24 |
71 | 2024/08 | $1.21 | $2.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $911.03 |
72 | 2024/09 | $1.21 | $2.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $909.82 |
73 | 2024/10 | $1.21 | $2.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $908.61 |
74 | 2024/11 | $1.22 | $2.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $907.39 |
75 | 2024/12 | $1.22 | $2.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $906.17 |
76 | 2025/01 | $1.22 | $2.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $904.95 |
77 | 2025/02 | $1.23 | $2.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $903.72 |
78 | 2025/03 | $1.23 | $2.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $902.49 |
79 | 2025/04 | $1.23 | $2.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $901.26 |
80 | 2025/05 | $1.24 | $2.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $900.02 |
81 | 2025/06 | $1.24 | $2.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $898.78 |
82 | 2025/07 | $1.24 | $2.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $897.54 |
83 | 2025/08 | $1.25 | $2.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $896.29 |
84 | 2025/09 | $1.25 | $2.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $895.04 |
85 | 2025/10 | $1.25 | $2.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $893.79 |
86 | 2025/11 | $1.26 | $2.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $892.53 |
87 | 2025/12 | $1.26 | $2.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $891.27 |
88 | 2026/01 | $1.26 | $2.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $890.00 |
89 | 2026/02 | $1.27 | $2.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $888.74 |
90 | 2026/03 | $1.27 | $2.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $887.47 |
91 | 2026/04 | $1.27 | $2.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $886.19 |
92 | 2026/05 | $1.28 | $2.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $884.91 |
93 | 2026/06 | $1.28 | $2.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $883.63 |
94 | 2026/07 | $1.29 | $2.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $882.35 |
95 | 2026/08 | $1.29 | $2.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $881.06 |
96 | 2026/09 | $1.29 | $2.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $879.77 |
97 | 2026/10 | $1.30 | $2.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $878.47 |
98 | 2026/11 | $1.30 | $2.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $877.17 |
99 | 2026/12 | $1.30 | $2.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $875.87 |
100 | 2027/01 | $1.31 | $2.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $874.56 |
101 | 2027/02 | $1.31 | $2.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $873.25 |
102 | 2027/03 | $1.31 | $2.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $871.94 |
103 | 2027/04 | $1.32 | $2.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $870.62 |
104 | 2027/05 | $1.32 | $2.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $869.30 |
105 | 2027/06 | $1.32 | $2.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $867.98 |
106 | 2027/07 | $1.33 | $2.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $866.65 |
107 | 2027/08 | $1.33 | $2.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $865.32 |
108 | 2027/09 | $1.34 | $2.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $863.98 |
109 | 2027/10 | $1.34 | $2.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $862.64 |
110 | 2027/11 | $1.34 | $2.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $861.30 |
111 | 2027/12 | $1.35 | $2.36 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $859.95 |
112 | 2028/01 | $1.35 | $2.36 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $858.60 |
113 | 2028/02 | $1.35 | $2.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $857.25 |
114 | 2028/03 | $1.36 | $2.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $855.89 |
115 | 2028/04 | $1.36 | $2.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $854.53 |
116 | 2028/05 | $1.36 | $2.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $853.16 |
117 | 2028/06 | $1.37 | $2.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $851.80 |
118 | 2028/07 | $1.37 | $2.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $850.42 |
119 | 2028/08 | $1.38 | $2.33 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $849.05 |
120 | 2028/09 | $1.38 | $2.33 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $847.67 |
121 | 2028/10 | $1.38 | $2.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $846.28 |
122 | 2028/11 | $1.39 | $2.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $844.90 |
123 | 2028/12 | $1.39 | $2.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $843.51 |
124 | 2029/01 | $1.40 | $2.31 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $842.11 |
125 | 2029/02 | $1.40 | $2.31 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $840.71 |
126 | 2029/03 | $1.40 | $2.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $839.31 |
127 | 2029/04 | $1.41 | $2.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $837.90 |
128 | 2029/05 | $1.41 | $2.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $836.49 |
129 | 2029/06 | $1.41 | $2.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $835.08 |
130 | 2029/07 | $1.42 | $2.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $833.66 |
131 | 2029/08 | $1.42 | $2.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $832.24 |
132 | 2029/09 | $1.43 | $2.28 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $830.81 |
133 | 2029/10 | $1.43 | $2.28 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $829.38 |
134 | 2029/11 | $1.43 | $2.27 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $827.95 |
135 | 2029/12 | $1.44 | $2.27 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $826.51 |
136 | 2030/01 | $1.44 | $2.27 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $825.07 |
137 | 2030/02 | $1.45 | $2.26 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $823.62 |
138 | 2030/03 | $1.45 | $2.26 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $822.17 |
139 | 2030/04 | $1.45 | $2.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $820.72 |
140 | 2030/05 | $1.46 | $2.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $819.26 |
141 | 2030/06 | $1.46 | $2.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $817.80 |
142 | 2030/07 | $1.47 | $2.24 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $816.33 |
143 | 2030/08 | $1.47 | $2.24 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $814.86 |
144 | 2030/09 | $1.47 | $2.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $813.39 |
145 | 2030/10 | $1.48 | $2.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $811.91 |
146 | 2030/11 | $1.48 | $2.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $810.43 |
147 | 2030/12 | $1.49 | $2.22 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $808.94 |
148 | 2031/01 | $1.49 | $2.22 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $807.45 |
149 | 2031/02 | $1.49 | $2.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $805.96 |
150 | 2031/03 | $1.50 | $2.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $804.46 |
151 | 2031/04 | $1.50 | $2.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $802.96 |
152 | 2031/05 | $1.51 | $2.20 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $801.45 |
153 | 2031/06 | $1.51 | $2.20 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $799.94 |
154 | 2031/07 | $1.51 | $2.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $798.43 |
155 | 2031/08 | $1.52 | $2.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $796.91 |
156 | 2031/09 | $1.52 | $2.18 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $795.39 |
157 | 2031/10 | $1.53 | $2.18 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $793.86 |
158 | 2031/11 | $1.53 | $2.18 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $792.33 |
159 | 2031/12 | $1.54 | $2.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $790.79 |
160 | 2032/01 | $1.54 | $2.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $789.25 |
161 | 2032/02 | $1.54 | $2.16 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $787.71 |
162 | 2032/03 | $1.55 | $2.16 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $786.16 |
163 | 2032/04 | $1.55 | $2.16 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $784.61 |
164 | 2032/05 | $1.56 | $2.15 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $783.05 |
165 | 2032/06 | $1.56 | $2.15 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $781.49 |
166 | 2032/07 | $1.57 | $2.14 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $779.93 |
167 | 2032/08 | $1.57 | $2.14 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $778.36 |
168 | 2032/09 | $1.57 | $2.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $776.78 |
169 | 2032/10 | $1.58 | $2.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $775.21 |
170 | 2032/11 | $1.58 | $2.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $773.62 |
171 | 2032/12 | $1.59 | $2.12 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $772.04 |
172 | 2033/01 | $1.59 | $2.12 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $770.45 |
173 | 2033/02 | $1.60 | $2.11 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $768.85 |
174 | 2033/03 | $1.60 | $2.11 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $767.25 |
175 | 2033/04 | $1.60 | $2.10 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $765.65 |
176 | 2033/05 | $1.61 | $2.10 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $764.04 |
177 | 2033/06 | $1.61 | $2.09 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $762.43 |
178 | 2033/07 | $1.62 | $2.09 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $760.81 |
179 | 2033/08 | $1.62 | $2.09 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $759.19 |
180 | 2033/09 | $1.63 | $2.08 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $757.56 |
181 | 2033/10 | $1.63 | $2.08 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $755.93 |
182 | 2033/11 | $1.64 | $2.07 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $754.29 |
183 | 2033/12 | $1.64 | $2.07 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $752.65 |
184 | 2034/01 | $1.64 | $2.06 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $751.01 |
185 | 2034/02 | $1.65 | $2.06 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $749.36 |
186 | 2034/03 | $1.65 | $2.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $747.71 |
187 | 2034/04 | $1.66 | $2.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $746.05 |
188 | 2034/05 | $1.66 | $2.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $744.39 |
189 | 2034/06 | $1.67 | $2.04 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $742.72 |
190 | 2034/07 | $1.67 | $2.04 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $741.05 |
191 | 2034/08 | $1.68 | $2.03 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $739.37 |
192 | 2034/09 | $1.68 | $2.03 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $737.69 |
193 | 2034/10 | $1.69 | $2.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $736.01 |
194 | 2034/11 | $1.69 | $2.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $734.32 |
195 | 2034/12 | $1.69 | $2.01 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $732.62 |
196 | 2035/01 | $1.70 | $2.01 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $730.92 |
197 | 2035/02 | $1.70 | $2.00 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $729.22 |
198 | 2035/03 | $1.71 | $2.00 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $727.51 |
199 | 2035/04 | $1.71 | $1.99 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $725.80 |
200 | 2035/05 | $1.72 | $1.99 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $724.08 |
201 | 2035/06 | $1.72 | $1.99 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $722.36 |
202 | 2035/07 | $1.73 | $1.98 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $720.63 |
203 | 2035/08 | $1.73 | $1.98 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $718.90 |
204 | 2035/09 | $1.74 | $1.97 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $717.16 |
205 | 2035/10 | $1.74 | $1.97 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $715.42 |
206 | 2035/11 | $1.75 | $1.96 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $713.67 |
207 | 2035/12 | $1.75 | $1.96 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $711.92 |
208 | 2036/01 | $1.76 | $1.95 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $710.17 |
209 | 2036/02 | $1.76 | $1.95 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $708.41 |
210 | 2036/03 | $1.77 | $1.94 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $706.64 |
211 | 2036/04 | $1.77 | $1.94 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $704.87 |
212 | 2036/05 | $1.78 | $1.93 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $703.10 |
213 | 2036/06 | $1.78 | $1.93 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $701.32 |
214 | 2036/07 | $1.78 | $1.92 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $699.53 |
215 | 2036/08 | $1.79 | $1.92 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $697.74 |
216 | 2036/09 | $1.79 | $1.91 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $695.95 |
217 | 2036/10 | $1.80 | $1.91 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $694.15 |
218 | 2036/11 | $1.80 | $1.90 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $692.34 |
219 | 2036/12 | $1.81 | $1.90 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $690.53 |
220 | 2037/01 | $1.81 | $1.89 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $688.72 |
221 | 2037/02 | $1.82 | $1.89 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $686.90 |
222 | 2037/03 | $1.82 | $1.88 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $685.07 |
223 | 2037/04 | $1.83 | $1.88 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $683.24 |
224 | 2037/05 | $1.83 | $1.87 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $681.41 |
225 | 2037/06 | $1.84 | $1.87 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $679.57 |
226 | 2037/07 | $1.84 | $1.86 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $677.73 |
227 | 2037/08 | $1.85 | $1.86 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $675.88 |
228 | 2037/09 | $1.85 | $1.85 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $674.02 |
229 | 2037/10 | $1.86 | $1.85 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $672.16 |
230 | 2037/11 | $1.86 | $1.84 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $670.30 |
231 | 2037/12 | $1.87 | $1.84 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $668.43 |
232 | 2038/01 | $1.88 | $1.83 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $666.55 |
233 | 2038/02 | $1.88 | $1.83 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $664.67 |
234 | 2038/03 | $1.89 | $1.82 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $662.79 |
235 | 2038/04 | $1.89 | $1.82 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $660.89 |
236 | 2038/05 | $1.90 | $1.81 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $659.00 |
237 | 2038/06 | $1.90 | $1.81 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $657.10 |
238 | 2038/07 | $1.91 | $1.80 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $655.19 |
239 | 2038/08 | $1.91 | $1.80 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $653.28 |
240 | 2038/09 | $1.92 | $1.79 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $651.36 |
241 | 2038/10 | $1.92 | $1.79 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $649.44 |
242 | 2038/11 | $1.93 | $1.78 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $647.51 |
243 | 2038/12 | $1.93 | $1.78 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $645.58 |
244 | 2039/01 | $1.94 | $1.77 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $643.64 |
245 | 2039/02 | $1.94 | $1.76 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $641.70 |
246 | 2039/03 | $1.95 | $1.76 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $639.75 |
247 | 2039/04 | $1.95 | $1.75 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $637.80 |
248 | 2039/05 | $1.96 | $1.75 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $635.84 |
249 | 2039/06 | $1.96 | $1.74 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $633.88 |
250 | 2039/07 | $1.97 | $1.74 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $631.91 |
251 | 2039/08 | $1.98 | $1.73 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $629.93 |
252 | 2039/09 | $1.98 | $1.73 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $627.95 |
253 | 2039/10 | $1.99 | $1.72 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $625.96 |
254 | 2039/11 | $1.99 | $1.72 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $623.97 |
255 | 2039/12 | $2.00 | $1.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $621.98 |
256 | 2040/01 | $2.00 | $1.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $619.97 |
257 | 2040/02 | $2.01 | $1.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $617.96 |
258 | 2040/03 | $2.01 | $1.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $615.95 |
259 | 2040/04 | $2.02 | $1.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $613.93 |
260 | 2040/05 | $2.02 | $1.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $611.91 |
261 | 2040/06 | $2.03 | $1.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $609.88 |
262 | 2040/07 | $2.04 | $1.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $607.84 |
263 | 2040/08 | $2.04 | $1.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $605.80 |
264 | 2040/09 | $2.05 | $1.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $603.75 |
265 | 2040/10 | $2.05 | $1.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $601.70 |
266 | 2040/11 | $2.06 | $1.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $599.64 |
267 | 2040/12 | $2.06 | $1.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $597.58 |
268 | 2041/01 | $2.07 | $1.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $595.51 |
269 | 2041/02 | $2.08 | $1.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $593.44 |
270 | 2041/03 | $2.08 | $1.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $591.35 |
271 | 2041/04 | $2.09 | $1.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $589.27 |
272 | 2041/05 | $2.09 | $1.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $587.18 |
273 | 2041/06 | $2.10 | $1.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $585.08 |
274 | 2041/07 | $2.10 | $1.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $582.97 |
275 | 2041/08 | $2.11 | $1.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $580.86 |
276 | 2041/09 | $2.12 | $1.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $578.75 |
277 | 2041/10 | $2.12 | $1.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $576.63 |
278 | 2041/11 | $2.13 | $1.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $574.50 |
279 | 2041/12 | $2.13 | $1.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $572.37 |
280 | 2042/01 | $2.14 | $1.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $570.23 |
281 | 2042/02 | $2.14 | $1.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $568.09 |
282 | 2042/03 | $2.15 | $1.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $565.94 |
283 | 2042/04 | $2.16 | $1.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $563.78 |
284 | 2042/05 | $2.16 | $1.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $561.62 |
285 | 2042/06 | $2.17 | $1.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $559.45 |
286 | 2042/07 | $2.17 | $1.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $557.28 |
287 | 2042/08 | $2.18 | $1.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $555.10 |
288 | 2042/09 | $2.19 | $1.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $552.91 |
289 | 2042/10 | $2.19 | $1.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $550.72 |
290 | 2042/11 | $2.20 | $1.51 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $548.52 |
291 | 2042/12 | $2.20 | $1.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $546.32 |
292 | 2043/01 | $2.21 | $1.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $544.11 |
293 | 2043/02 | $2.22 | $1.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $541.89 |
294 | 2043/03 | $2.22 | $1.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $539.67 |
295 | 2043/04 | $2.23 | $1.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $537.44 |
296 | 2043/05 | $2.23 | $1.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $535.21 |
297 | 2043/06 | $2.24 | $1.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $532.97 |
298 | 2043/07 | $2.25 | $1.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $530.72 |
299 | 2043/08 | $2.25 | $1.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $528.47 |
300 | 2043/09 | $2.26 | $1.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $526.21 |
301 | 2043/10 | $2.27 | $1.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $523.94 |
302 | 2043/11 | $2.27 | $1.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $521.67 |
303 | 2043/12 | $2.28 | $1.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $519.39 |
304 | 2044/01 | $2.28 | $1.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $517.11 |
305 | 2044/02 | $2.29 | $1.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $514.82 |
306 | 2044/03 | $2.30 | $1.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $512.52 |
307 | 2044/04 | $2.30 | $1.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $510.22 |
308 | 2044/05 | $2.31 | $1.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $507.91 |
309 | 2044/06 | $2.32 | $1.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $505.60 |
310 | 2044/07 | $2.32 | $1.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $503.28 |
311 | 2044/08 | $2.33 | $1.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $500.95 |
312 | 2044/09 | $2.33 | $1.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $498.61 |
313 | 2044/10 | $2.34 | $1.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $496.27 |
314 | 2044/11 | $2.35 | $1.36 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $493.93 |
315 | 2044/12 | $2.35 | $1.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $491.57 |
316 | 2045/01 | $2.36 | $1.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $489.21 |
317 | 2045/02 | $2.37 | $1.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $486.85 |
318 | 2045/03 | $2.37 | $1.33 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $484.47 |
319 | 2045/04 | $2.38 | $1.33 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $482.09 |
320 | 2045/05 | $2.39 | $1.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $479.71 |
321 | 2045/06 | $2.39 | $1.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $477.31 |
322 | 2045/07 | $2.40 | $1.31 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $474.92 |
323 | 2045/08 | $2.41 | $1.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $472.51 |
324 | 2045/09 | $2.41 | $1.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $470.10 |
325 | 2045/10 | $2.42 | $1.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $467.68 |
326 | 2045/11 | $2.43 | $1.28 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $465.25 |
327 | 2045/12 | $2.43 | $1.28 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $462.82 |
328 | 2046/01 | $2.44 | $1.27 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $460.38 |
329 | 2046/02 | $2.45 | $1.26 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $457.94 |
330 | 2046/03 | $2.45 | $1.26 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $455.48 |
331 | 2046/04 | $2.46 | $1.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $453.03 |
332 | 2046/05 | $2.47 | $1.24 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $450.56 |
333 | 2046/06 | $2.47 | $1.24 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $448.09 |
334 | 2046/07 | $2.48 | $1.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $445.61 |
335 | 2046/08 | $2.49 | $1.22 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $443.12 |
336 | 2046/09 | $2.49 | $1.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $440.63 |
337 | 2046/10 | $2.50 | $1.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $438.13 |
338 | 2046/11 | $2.51 | $1.20 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $435.62 |
339 | 2046/12 | $2.51 | $1.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $433.11 |
340 | 2047/01 | $2.52 | $1.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $430.59 |
341 | 2047/02 | $2.53 | $1.18 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $428.06 |
342 | 2047/03 | $2.53 | $1.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $425.53 |
343 | 2047/04 | $2.54 | $1.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $422.99 |
344 | 2047/05 | $2.55 | $1.16 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $420.44 |
345 | 2047/06 | $2.56 | $1.15 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $417.88 |
346 | 2047/07 | $2.56 | $1.15 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $415.32 |
347 | 2047/08 | $2.57 | $1.14 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $412.75 |
348 | 2047/09 | $2.58 | $1.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $410.18 |
349 | 2047/10 | $2.58 | $1.12 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $407.59 |
350 | 2047/11 | $2.59 | $1.12 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $405.00 |
351 | 2047/12 | $2.60 | $1.11 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $402.41 |
352 | 2048/01 | $2.60 | $1.10 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $399.80 |
353 | 2048/02 | $2.61 | $1.10 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $397.19 |
354 | 2048/03 | $2.62 | $1.09 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $394.57 |
355 | 2048/04 | $2.63 | $1.08 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $391.95 |
356 | 2048/05 | $2.63 | $1.07 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $389.31 |
357 | 2048/06 | $2.64 | $1.07 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $386.67 |
358 | 2048/07 | $2.65 | $1.06 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $384.02 |
359 | 2048/08 | $2.65 | $1.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $381.37 |
360 | 2048/09 | $2.66 | $1.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $378.71 |
361 | 2048/10 | $2.67 | $1.04 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $376.04 |
362 | 2048/11 | $2.68 | $1.03 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $373.36 |
363 | 2048/12 | $2.68 | $1.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $370.68 |
364 | 2049/01 | $2.69 | $1.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $367.99 |
365 | 2049/02 | $2.70 | $1.01 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $365.29 |
366 | 2049/03 | $2.71 | $1.00 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $362.58 |
367 | 2049/04 | $2.71 | $0.99 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $359.87 |
368 | 2049/05 | $2.72 | $0.99 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $357.15 |
369 | 2049/06 | $2.73 | $0.98 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $354.42 |
370 | 2049/07 | $2.74 | $0.97 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $351.68 |
371 | 2049/08 | $2.74 | $0.96 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $348.94 |
372 | 2049/09 | $2.75 | $0.96 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $346.19 |
373 | 2049/10 | $2.76 | $0.95 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $343.43 |
374 | 2049/11 | $2.77 | $0.94 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $340.66 |
375 | 2049/12 | $2.77 | $0.93 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $337.89 |
376 | 2050/01 | $2.78 | $0.93 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $335.11 |
377 | 2050/02 | $2.79 | $0.92 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $332.32 |
378 | 2050/03 | $2.80 | $0.91 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $329.52 |
379 | 2050/04 | $2.80 | $0.90 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $326.72 |
380 | 2050/05 | $2.81 | $0.90 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $323.90 |
381 | 2050/06 | $2.82 | $0.89 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $321.08 |
382 | 2050/07 | $2.83 | $0.88 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $318.26 |
383 | 2050/08 | $2.84 | $0.87 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $315.42 |
384 | 2050/09 | $2.84 | $0.86 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $312.58 |
385 | 2050/10 | $2.85 | $0.86 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $309.73 |
386 | 2050/11 | $2.86 | $0.85 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $306.87 |
387 | 2050/12 | $2.87 | $0.84 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $304.00 |
388 | 2051/01 | $2.87 | $0.83 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $301.13 |
389 | 2051/02 | $2.88 | $0.83 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $298.25 |
390 | 2051/03 | $2.89 | $0.82 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $295.36 |
391 | 2051/04 | $2.90 | $0.81 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $292.46 |
392 | 2051/05 | $2.91 | $0.80 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $289.55 |
393 | 2051/06 | $2.91 | $0.79 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $286.64 |
394 | 2051/07 | $2.92 | $0.79 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $283.72 |
395 | 2051/08 | $2.93 | $0.78 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $280.79 |
396 | 2051/09 | $2.94 | $0.77 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $277.85 |
397 | 2051/10 | $2.95 | $0.76 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $274.90 |
398 | 2051/11 | $2.95 | $0.75 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $271.95 |
399 | 2051/12 | $2.96 | $0.75 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $268.99 |
400 | 2052/01 | $2.97 | $0.74 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $266.02 |
401 | 2052/02 | $2.98 | $0.73 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $263.04 |
402 | 2052/03 | $2.99 | $0.72 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $260.05 |
403 | 2052/04 | $2.99 | $0.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $257.06 |
404 | 2052/05 | $3.00 | $0.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $254.05 |
405 | 2052/06 | $3.01 | $0.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $251.04 |
406 | 2052/07 | $3.02 | $0.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $248.02 |
407 | 2052/08 | $3.03 | $0.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $245.00 |
408 | 2052/09 | $3.04 | $0.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $241.96 |
409 | 2052/10 | $3.04 | $0.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $238.92 |
410 | 2052/11 | $3.05 | $0.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $235.86 |
411 | 2052/12 | $3.06 | $0.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $232.80 |
412 | 2053/01 | $3.07 | $0.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $229.73 |
413 | 2053/02 | $3.08 | $0.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $226.65 |
414 | 2053/03 | $3.09 | $0.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $223.57 |
415 | 2053/04 | $3.09 | $0.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $220.47 |
416 | 2053/05 | $3.10 | $0.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $217.37 |
417 | 2053/06 | $3.11 | $0.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $214.26 |
418 | 2053/07 | $3.12 | $0.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $211.14 |
419 | 2053/08 | $3.13 | $0.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $208.01 |
420 | 2053/09 | $3.14 | $0.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $204.87 |
421 | 2053/10 | $3.15 | $0.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $201.73 |
422 | 2053/11 | $3.15 | $0.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $198.57 |
423 | 2053/12 | $3.16 | $0.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $195.41 |
424 | 2054/01 | $3.17 | $0.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $192.24 |
425 | 2054/02 | $3.18 | $0.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $189.05 |
426 | 2054/03 | $3.19 | $0.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $185.87 |
427 | 2054/04 | $3.20 | $0.51 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $182.67 |
428 | 2054/05 | $3.21 | $0.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $179.46 |
429 | 2054/06 | $3.22 | $0.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $176.24 |
430 | 2054/07 | $3.22 | $0.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $173.02 |
431 | 2054/08 | $3.23 | $0.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $169.79 |
432 | 2054/09 | $3.24 | $0.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $166.54 |
433 | 2054/10 | $3.25 | $0.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $163.29 |
434 | 2054/11 | $3.26 | $0.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $160.03 |
435 | 2054/12 | $3.27 | $0.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $156.76 |
436 | 2055/01 | $3.28 | $0.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $153.49 |
437 | 2055/02 | $3.29 | $0.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $150.20 |
438 | 2055/03 | $3.30 | $0.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $146.90 |
439 | 2055/04 | $3.30 | $0.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $143.60 |
440 | 2055/05 | $3.31 | $0.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $140.28 |
441 | 2055/06 | $3.32 | $0.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $136.96 |
442 | 2055/07 | $3.33 | $0.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $133.63 |
443 | 2055/08 | $3.34 | $0.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $130.29 |
444 | 2055/09 | $3.35 | $0.36 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $126.94 |
445 | 2055/10 | $3.36 | $0.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $123.58 |
446 | 2055/11 | $3.37 | $0.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $120.21 |
447 | 2055/12 | $3.38 | $0.33 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $116.83 |
448 | 2056/01 | $3.39 | $0.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $113.44 |
449 | 2056/02 | $3.40 | $0.31 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $110.05 |
450 | 2056/03 | $3.41 | $0.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $106.64 |
451 | 2056/04 | $3.42 | $0.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $103.23 |
452 | 2056/05 | $3.42 | $0.28 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $99.80 |
453 | 2056/06 | $3.43 | $0.27 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $96.37 |
454 | 2056/07 | $3.44 | $0.26 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $92.92 |
455 | 2056/08 | $3.45 | $0.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $89.47 |
456 | 2056/09 | $3.46 | $0.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $86.01 |
457 | 2056/10 | $3.47 | $0.24 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $82.54 |
458 | 2056/11 | $3.48 | $0.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $79.05 |
459 | 2056/12 | $3.49 | $0.22 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $75.56 |
460 | 2057/01 | $3.50 | $0.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $72.06 |
461 | 2057/02 | $3.51 | $0.20 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $68.55 |
462 | 2057/03 | $3.52 | $0.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $65.03 |
463 | 2057/04 | $3.53 | $0.18 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $61.50 |
464 | 2057/05 | $3.54 | $0.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $57.96 |
465 | 2057/06 | $3.55 | $0.16 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $54.41 |
466 | 2057/07 | $3.56 | $0.15 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $50.86 |
467 | 2057/08 | $3.57 | $0.14 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $47.29 |
468 | 2057/09 | $3.58 | $0.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $43.71 |
469 | 2057/10 | $3.59 | $0.12 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $40.12 |
470 | 2057/11 | $3.60 | $0.11 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $36.52 |
471 | 2057/12 | $3.61 | $0.10 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $32.92 |
472 | 2058/01 | $3.62 | $0.09 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $29.30 |
473 | 2058/02 | $3.63 | $0.08 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $25.67 |
474 | 2058/03 | $3.64 | $0.07 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $22.03 |
475 | 2058/04 | $3.65 | $0.06 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $18.39 |
476 | 2058/05 | $3.66 | $0.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $14.73 |
477 | 2058/06 | $3.67 | $0.04 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $11.06 |
478 | 2058/07 | $3.68 | $0.03 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $7.39 |
479 | 2058/08 | $3.69 | $0.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $3.70 |
480 | 2058/09 | $3.70 | $0.01 | $0.00 | $2,087,454.17 | $125.00 | $2,087,582.87 | $0.00 |
Totals | $989.00 | $790.71 | $0.00 | $1,001,978,000.00 | $60,000.00 | $1,002,039,779.71 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.