Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $989.00 at 3.29% interest rate for a $500,989.00 home, you need to have a monthly payment of $2,087,583.13. You will make a total of 420 payments and you will pay off your mortgage on 2053/07. Consult with a Mortgage Specialist
You can save $113.04 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $3.36 | 3.29% | 600 months | $502,017.11 | $1,028.11 |
50 years | Bi-Weekly | $1.68 | 3.29% | 512 months | $501,840.13 | $851.13 |
45 years | Monthly | $3.51 | 3.29% | 540 months | $501,896.61 | $907.61 |
45 years | Bi-Weekly | $1.76 | 3.29% | 461 months | $501,741.80 | $752.80 |
40 years | Monthly | $3.71 | 3.29% | 480 months | $501,779.71 | $790.71 |
40 years | Bi-Weekly | $1.86 | 3.29% | 409 months | $501,646.24 | $657.24 |
35 years | Monthly | $3.97 | 3.29% | 420 months | $501,666.57 | $677.57 |
35 years | Bi-Weekly | $1.99 | 3.29% | 358 months | $501,553.53 | $564.53 |
30 years | Monthly | $4.33 | 3.29% | 360 months | $501,557.34 | $568.34 |
30 years | Bi-Weekly | $2.17 | 3.29% | 307 months | $501,463.76 | $474.76 |
25 years | Monthly | $4.84 | 3.29% | 300 months | $501,452.14 | $463.14 |
25 years | Bi-Weekly | $2.42 | 3.29% | 256 months | $501,377.01 | $388.01 |
20 years | Monthly | $5.63 | 3.29% | 240 months | $501,351.12 | $362.12 |
20 years | Bi-Weekly | $2.82 | 3.29% | 205 months | $501,293.34 | $304.34 |
15 years | Monthly | $6.97 | 3.29% | 180 months | $501,254.35 | $265.35 |
15 years | Bi-Weekly | $3.49 | 3.29% | 154 months | $501,212.80 | $223.80 |
10 years | Monthly | $9.68 | 3.29% | 120 months | $501,161.94 | $172.94 |
10 years | Bi-Weekly | $4.84 | 3.29% | 103 months | $501,135.44 | $146.44 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2018/08 | $1.26 | $2.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $987.74 |
2 | 2018/09 | $1.26 | $2.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $986.48 |
3 | 2018/10 | $1.26 | $2.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $985.22 |
4 | 2018/11 | $1.27 | $2.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $983.95 |
5 | 2018/12 | $1.27 | $2.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $982.68 |
6 | 2019/01 | $1.27 | $2.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $981.41 |
7 | 2019/03 | $1.28 | $2.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $980.13 |
8 | 2019/03 | $1.28 | $2.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $978.85 |
9 | 2019/04 | $1.28 | $2.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $977.57 |
10 | 2019/05 | $1.29 | $2.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $976.28 |
11 | 2019/06 | $1.29 | $2.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $974.99 |
12 | 2019/07 | $1.29 | $2.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $973.69 |
13 | 2019/08 | $1.30 | $2.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $972.39 |
14 | 2019/09 | $1.30 | $2.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $971.09 |
15 | 2019/10 | $1.31 | $2.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $969.79 |
16 | 2019/11 | $1.31 | $2.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $968.48 |
17 | 2019/12 | $1.31 | $2.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $967.16 |
18 | 2020/01 | $1.32 | $2.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $965.85 |
19 | 2020/02 | $1.32 | $2.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $964.53 |
20 | 2020/03 | $1.32 | $2.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $963.20 |
21 | 2020/04 | $1.33 | $2.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $961.88 |
22 | 2020/05 | $1.33 | $2.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $960.55 |
23 | 2020/06 | $1.33 | $2.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $959.21 |
24 | 2020/07 | $1.34 | $2.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $957.87 |
25 | 2020/08 | $1.34 | $2.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $956.53 |
26 | 2020/09 | $1.35 | $2.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $955.19 |
27 | 2020/10 | $1.35 | $2.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $953.84 |
28 | 2020/11 | $1.35 | $2.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $952.48 |
29 | 2020/12 | $1.36 | $2.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $951.13 |
30 | 2021/01 | $1.36 | $2.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $949.77 |
31 | 2021/03 | $1.36 | $2.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $948.40 |
32 | 2021/03 | $1.37 | $2.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $947.03 |
33 | 2021/04 | $1.37 | $2.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $945.66 |
34 | 2021/05 | $1.38 | $2.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $944.29 |
35 | 2021/06 | $1.38 | $2.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $942.91 |
36 | 2021/07 | $1.38 | $2.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $941.53 |
37 | 2021/08 | $1.39 | $2.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $940.14 |
38 | 2021/09 | $1.39 | $2.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $938.75 |
39 | 2021/10 | $1.39 | $2.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $937.35 |
40 | 2021/11 | $1.40 | $2.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $935.96 |
41 | 2021/12 | $1.40 | $2.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $934.55 |
42 | 2022/01 | $1.41 | $2.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $933.15 |
43 | 2022/03 | $1.41 | $2.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $931.74 |
44 | 2022/03 | $1.41 | $2.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $930.33 |
45 | 2022/04 | $1.42 | $2.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $928.91 |
46 | 2022/05 | $1.42 | $2.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $927.49 |
47 | 2022/06 | $1.43 | $2.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $926.06 |
48 | 2022/07 | $1.43 | $2.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $924.63 |
49 | 2022/08 | $1.43 | $2.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $923.20 |
50 | 2022/09 | $1.44 | $2.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $921.76 |
51 | 2022/10 | $1.44 | $2.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $920.32 |
52 | 2022/11 | $1.44 | $2.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $918.88 |
53 | 2022/12 | $1.45 | $2.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $917.43 |
54 | 2023/01 | $1.45 | $2.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $915.98 |
55 | 2023/03 | $1.46 | $2.51 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $914.52 |
56 | 2023/03 | $1.46 | $2.51 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $913.06 |
57 | 2023/04 | $1.46 | $2.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $911.59 |
58 | 2023/05 | $1.47 | $2.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $910.12 |
59 | 2023/06 | $1.47 | $2.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $908.65 |
60 | 2023/07 | $1.48 | $2.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $907.18 |
61 | 2023/08 | $1.48 | $2.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $905.69 |
62 | 2023/09 | $1.48 | $2.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $904.21 |
63 | 2023/10 | $1.49 | $2.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $902.72 |
64 | 2023/11 | $1.49 | $2.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $901.23 |
65 | 2023/12 | $1.50 | $2.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $899.73 |
66 | 2024/01 | $1.50 | $2.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $898.23 |
67 | 2024/02 | $1.51 | $2.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $896.72 |
68 | 2024/03 | $1.51 | $2.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $895.21 |
69 | 2024/04 | $1.51 | $2.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $893.70 |
70 | 2024/05 | $1.52 | $2.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $892.18 |
71 | 2024/06 | $1.52 | $2.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $890.66 |
72 | 2024/07 | $1.53 | $2.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $889.13 |
73 | 2024/08 | $1.53 | $2.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $887.60 |
74 | 2024/09 | $1.53 | $2.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $886.07 |
75 | 2024/10 | $1.54 | $2.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $884.53 |
76 | 2024/11 | $1.54 | $2.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $882.99 |
77 | 2024/12 | $1.55 | $2.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $881.44 |
78 | 2025/01 | $1.55 | $2.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $879.89 |
79 | 2025/03 | $1.56 | $2.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $878.33 |
80 | 2025/03 | $1.56 | $2.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $876.77 |
81 | 2025/04 | $1.56 | $2.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $875.21 |
82 | 2025/05 | $1.57 | $2.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $873.64 |
83 | 2025/06 | $1.57 | $2.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $872.07 |
84 | 2025/07 | $1.58 | $2.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $870.49 |
85 | 2025/08 | $1.58 | $2.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $868.91 |
86 | 2025/09 | $1.59 | $2.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $867.32 |
87 | 2025/10 | $1.59 | $2.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $865.73 |
88 | 2025/11 | $1.59 | $2.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $864.14 |
89 | 2025/12 | $1.60 | $2.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $862.54 |
90 | 2026/01 | $1.60 | $2.36 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $860.94 |
91 | 2026/03 | $1.61 | $2.36 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $859.33 |
92 | 2026/03 | $1.61 | $2.36 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $857.72 |
93 | 2026/04 | $1.62 | $2.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $856.10 |
94 | 2026/05 | $1.62 | $2.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $854.48 |
95 | 2026/06 | $1.63 | $2.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $852.86 |
96 | 2026/07 | $1.63 | $2.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $851.23 |
97 | 2026/08 | $1.63 | $2.33 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $849.59 |
98 | 2026/09 | $1.64 | $2.33 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $847.95 |
99 | 2026/10 | $1.64 | $2.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $846.31 |
100 | 2026/11 | $1.65 | $2.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $844.66 |
101 | 2026/12 | $1.65 | $2.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $843.01 |
102 | 2027/01 | $1.66 | $2.31 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $841.35 |
103 | 2027/03 | $1.66 | $2.31 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $839.69 |
104 | 2027/03 | $1.67 | $2.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $838.03 |
105 | 2027/04 | $1.67 | $2.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $836.35 |
106 | 2027/05 | $1.68 | $2.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $834.68 |
107 | 2027/06 | $1.68 | $2.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $833.00 |
108 | 2027/07 | $1.68 | $2.28 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $831.32 |
109 | 2027/08 | $1.69 | $2.28 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $829.63 |
110 | 2027/09 | $1.69 | $2.27 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $827.93 |
111 | 2027/10 | $1.70 | $2.27 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $826.24 |
112 | 2027/11 | $1.70 | $2.27 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $824.53 |
113 | 2027/12 | $1.71 | $2.26 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $822.83 |
114 | 2028/01 | $1.71 | $2.26 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $821.11 |
115 | 2028/02 | $1.72 | $2.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $819.40 |
116 | 2028/03 | $1.72 | $2.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $817.67 |
117 | 2028/04 | $1.73 | $2.24 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $815.95 |
118 | 2028/05 | $1.73 | $2.24 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $814.22 |
119 | 2028/06 | $1.74 | $2.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $812.48 |
120 | 2028/07 | $1.74 | $2.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $810.74 |
121 | 2028/08 | $1.75 | $2.22 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $809.00 |
122 | 2028/09 | $1.75 | $2.22 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $807.25 |
123 | 2028/10 | $1.75 | $2.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $805.49 |
124 | 2028/11 | $1.76 | $2.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $803.73 |
125 | 2028/12 | $1.76 | $2.20 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $801.97 |
126 | 2029/01 | $1.77 | $2.20 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $800.20 |
127 | 2029/03 | $1.77 | $2.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $798.42 |
128 | 2029/03 | $1.78 | $2.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $796.64 |
129 | 2029/04 | $1.78 | $2.18 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $794.86 |
130 | 2029/05 | $1.79 | $2.18 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $793.07 |
131 | 2029/06 | $1.79 | $2.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $791.28 |
132 | 2029/07 | $1.80 | $2.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $789.48 |
133 | 2029/08 | $1.80 | $2.16 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $787.68 |
134 | 2029/09 | $1.81 | $2.16 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $785.87 |
135 | 2029/10 | $1.81 | $2.15 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $784.05 |
136 | 2029/11 | $1.82 | $2.15 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $782.24 |
137 | 2029/12 | $1.82 | $2.14 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $780.41 |
138 | 2030/01 | $1.83 | $2.14 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $778.58 |
139 | 2030/03 | $1.83 | $2.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $776.75 |
140 | 2030/03 | $1.84 | $2.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $774.91 |
141 | 2030/04 | $1.84 | $2.12 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $773.07 |
142 | 2030/05 | $1.85 | $2.12 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $771.22 |
143 | 2030/06 | $1.85 | $2.11 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $769.37 |
144 | 2030/07 | $1.86 | $2.11 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $767.51 |
145 | 2030/08 | $1.86 | $2.10 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $765.64 |
146 | 2030/09 | $1.87 | $2.10 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $763.78 |
147 | 2030/10 | $1.87 | $2.09 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $761.90 |
148 | 2030/11 | $1.88 | $2.09 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $760.02 |
149 | 2030/12 | $1.88 | $2.08 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $758.14 |
150 | 2031/01 | $1.89 | $2.08 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $756.25 |
151 | 2031/03 | $1.89 | $2.07 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $754.35 |
152 | 2031/03 | $1.90 | $2.07 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $752.45 |
153 | 2031/04 | $1.91 | $2.06 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $750.55 |
154 | 2031/05 | $1.91 | $2.06 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $748.64 |
155 | 2031/06 | $1.92 | $2.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $746.72 |
156 | 2031/07 | $1.92 | $2.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $744.80 |
157 | 2031/08 | $1.93 | $2.04 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $742.88 |
158 | 2031/09 | $1.93 | $2.04 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $740.94 |
159 | 2031/10 | $1.94 | $2.03 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $739.01 |
160 | 2031/11 | $1.94 | $2.03 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $737.07 |
161 | 2031/12 | $1.95 | $2.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $735.12 |
162 | 2032/01 | $1.95 | $2.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $733.17 |
163 | 2032/02 | $1.96 | $2.01 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $731.21 |
164 | 2032/03 | $1.96 | $2.00 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $729.25 |
165 | 2032/04 | $1.97 | $2.00 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $727.28 |
166 | 2032/05 | $1.97 | $1.99 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $725.30 |
167 | 2032/06 | $1.98 | $1.99 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $723.32 |
168 | 2032/07 | $1.98 | $1.98 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $721.34 |
169 | 2032/08 | $1.99 | $1.98 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $719.35 |
170 | 2032/09 | $2.00 | $1.97 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $717.35 |
171 | 2032/10 | $2.00 | $1.97 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $715.35 |
172 | 2032/11 | $2.01 | $1.96 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $713.34 |
173 | 2032/12 | $2.01 | $1.96 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $711.33 |
174 | 2033/01 | $2.02 | $1.95 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $709.31 |
175 | 2033/03 | $2.02 | $1.94 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $707.29 |
176 | 2033/03 | $2.03 | $1.94 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $705.26 |
177 | 2033/04 | $2.03 | $1.93 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $703.23 |
178 | 2033/05 | $2.04 | $1.93 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $701.19 |
179 | 2033/06 | $2.05 | $1.92 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $699.14 |
180 | 2033/07 | $2.05 | $1.92 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $697.09 |
181 | 2033/08 | $2.06 | $1.91 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $695.03 |
182 | 2033/09 | $2.06 | $1.91 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $692.97 |
183 | 2033/10 | $2.07 | $1.90 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $690.90 |
184 | 2033/11 | $2.07 | $1.89 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $688.83 |
185 | 2033/12 | $2.08 | $1.89 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $686.75 |
186 | 2034/01 | $2.09 | $1.88 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $684.66 |
187 | 2034/03 | $2.09 | $1.88 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $682.57 |
188 | 2034/03 | $2.10 | $1.87 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $680.48 |
189 | 2034/04 | $2.10 | $1.87 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $678.37 |
190 | 2034/05 | $2.11 | $1.86 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $676.27 |
191 | 2034/06 | $2.11 | $1.85 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $674.15 |
192 | 2034/07 | $2.12 | $1.85 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $672.03 |
193 | 2034/08 | $2.13 | $1.84 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $669.91 |
194 | 2034/09 | $2.13 | $1.84 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $667.78 |
195 | 2034/10 | $2.14 | $1.83 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $665.64 |
196 | 2034/11 | $2.14 | $1.82 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $663.50 |
197 | 2034/12 | $2.15 | $1.82 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $661.35 |
198 | 2035/01 | $2.15 | $1.81 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $659.19 |
199 | 2035/03 | $2.16 | $1.81 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $657.03 |
200 | 2035/03 | $2.17 | $1.80 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $654.86 |
201 | 2035/04 | $2.17 | $1.80 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $652.69 |
202 | 2035/05 | $2.18 | $1.79 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $650.51 |
203 | 2035/06 | $2.18 | $1.78 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $648.33 |
204 | 2035/07 | $2.19 | $1.78 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $646.14 |
205 | 2035/08 | $2.20 | $1.77 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $643.94 |
206 | 2035/09 | $2.20 | $1.77 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $641.74 |
207 | 2035/10 | $2.21 | $1.76 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $639.53 |
208 | 2035/11 | $2.21 | $1.75 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $637.32 |
209 | 2035/12 | $2.22 | $1.75 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $635.10 |
210 | 2036/01 | $2.23 | $1.74 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $632.87 |
211 | 2036/02 | $2.23 | $1.74 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $630.64 |
212 | 2036/03 | $2.24 | $1.73 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $628.40 |
213 | 2036/04 | $2.25 | $1.72 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $626.15 |
214 | 2036/05 | $2.25 | $1.72 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $623.90 |
215 | 2036/06 | $2.26 | $1.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $621.64 |
216 | 2036/07 | $2.26 | $1.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $619.38 |
217 | 2036/08 | $2.27 | $1.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $617.11 |
218 | 2036/09 | $2.28 | $1.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $614.83 |
219 | 2036/10 | $2.28 | $1.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $612.55 |
220 | 2036/11 | $2.29 | $1.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $610.26 |
221 | 2036/12 | $2.29 | $1.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $607.97 |
222 | 2037/01 | $2.30 | $1.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $605.67 |
223 | 2037/03 | $2.31 | $1.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $603.36 |
224 | 2037/03 | $2.31 | $1.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $601.04 |
225 | 2037/04 | $2.32 | $1.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $598.72 |
226 | 2037/05 | $2.33 | $1.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $596.40 |
227 | 2037/06 | $2.33 | $1.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $594.06 |
228 | 2037/07 | $2.34 | $1.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $591.73 |
229 | 2037/08 | $2.35 | $1.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $589.38 |
230 | 2037/09 | $2.35 | $1.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $587.03 |
231 | 2037/10 | $2.36 | $1.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $584.67 |
232 | 2037/11 | $2.37 | $1.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $582.30 |
233 | 2037/12 | $2.37 | $1.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $579.93 |
234 | 2038/01 | $2.38 | $1.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $577.55 |
235 | 2038/03 | $2.38 | $1.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $575.17 |
236 | 2038/03 | $2.39 | $1.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $572.78 |
237 | 2038/04 | $2.40 | $1.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $570.38 |
238 | 2038/05 | $2.40 | $1.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $567.98 |
239 | 2038/06 | $2.41 | $1.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $565.57 |
240 | 2038/07 | $2.42 | $1.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $563.15 |
241 | 2038/08 | $2.42 | $1.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $560.72 |
242 | 2038/09 | $2.43 | $1.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $558.29 |
243 | 2038/10 | $2.44 | $1.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $555.86 |
244 | 2038/11 | $2.44 | $1.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $553.41 |
245 | 2038/12 | $2.45 | $1.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $550.96 |
246 | 2039/01 | $2.46 | $1.51 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $548.50 |
247 | 2039/03 | $2.46 | $1.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $546.04 |
248 | 2039/03 | $2.47 | $1.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $543.57 |
249 | 2039/04 | $2.48 | $1.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $541.09 |
250 | 2039/05 | $2.48 | $1.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $538.61 |
251 | 2039/06 | $2.49 | $1.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $536.12 |
252 | 2039/07 | $2.50 | $1.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $533.62 |
253 | 2039/08 | $2.51 | $1.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $531.11 |
254 | 2039/09 | $2.51 | $1.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $528.60 |
255 | 2039/10 | $2.52 | $1.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $526.08 |
256 | 2039/11 | $2.53 | $1.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $523.56 |
257 | 2039/12 | $2.53 | $1.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $521.02 |
258 | 2040/01 | $2.54 | $1.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $518.48 |
259 | 2040/02 | $2.55 | $1.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $515.94 |
260 | 2040/03 | $2.55 | $1.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $513.38 |
261 | 2040/04 | $2.56 | $1.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $510.82 |
262 | 2040/05 | $2.57 | $1.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $508.26 |
263 | 2040/06 | $2.57 | $1.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $505.68 |
264 | 2040/07 | $2.58 | $1.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $503.10 |
265 | 2040/08 | $2.59 | $1.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $500.51 |
266 | 2040/09 | $2.60 | $1.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $497.91 |
267 | 2040/10 | $2.60 | $1.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $495.31 |
268 | 2040/11 | $2.61 | $1.36 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $492.70 |
269 | 2040/12 | $2.62 | $1.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $490.08 |
270 | 2041/01 | $2.62 | $1.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $487.46 |
271 | 2041/03 | $2.63 | $1.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $484.83 |
272 | 2041/03 | $2.64 | $1.33 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $482.19 |
273 | 2041/04 | $2.65 | $1.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $479.54 |
274 | 2041/05 | $2.65 | $1.31 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $476.89 |
275 | 2041/06 | $2.66 | $1.31 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $474.23 |
276 | 2041/07 | $2.67 | $1.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $471.56 |
277 | 2041/08 | $2.68 | $1.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $468.89 |
278 | 2041/09 | $2.68 | $1.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $466.20 |
279 | 2041/10 | $2.69 | $1.28 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $463.51 |
280 | 2041/11 | $2.70 | $1.27 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $460.82 |
281 | 2041/12 | $2.70 | $1.26 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $458.11 |
282 | 2042/01 | $2.71 | $1.26 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $455.40 |
283 | 2042/03 | $2.72 | $1.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $452.68 |
284 | 2042/03 | $2.73 | $1.24 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $449.95 |
285 | 2042/04 | $2.73 | $1.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $447.22 |
286 | 2042/05 | $2.74 | $1.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $444.48 |
287 | 2042/06 | $2.75 | $1.22 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $441.73 |
288 | 2042/07 | $2.76 | $1.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $438.97 |
289 | 2042/08 | $2.76 | $1.20 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $436.21 |
290 | 2042/09 | $2.77 | $1.20 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $433.44 |
291 | 2042/10 | $2.78 | $1.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $430.66 |
292 | 2042/11 | $2.79 | $1.18 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $427.87 |
293 | 2042/12 | $2.79 | $1.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $425.07 |
294 | 2043/01 | $2.80 | $1.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $422.27 |
295 | 2043/03 | $2.81 | $1.16 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $419.46 |
296 | 2043/03 | $2.82 | $1.15 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $416.64 |
297 | 2043/04 | $2.83 | $1.14 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $413.82 |
298 | 2043/05 | $2.83 | $1.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $410.98 |
299 | 2043/06 | $2.84 | $1.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $408.14 |
300 | 2043/07 | $2.85 | $1.12 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $405.29 |
301 | 2043/08 | $2.86 | $1.11 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $402.44 |
302 | 2043/09 | $2.86 | $1.10 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $399.57 |
303 | 2043/10 | $2.87 | $1.10 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $396.70 |
304 | 2043/11 | $2.88 | $1.09 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $393.82 |
305 | 2043/12 | $2.89 | $1.08 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $390.93 |
306 | 2044/01 | $2.90 | $1.07 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $388.03 |
307 | 2044/02 | $2.90 | $1.06 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $385.13 |
308 | 2044/03 | $2.91 | $1.06 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $382.22 |
309 | 2044/04 | $2.92 | $1.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $379.30 |
310 | 2044/05 | $2.93 | $1.04 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $376.37 |
311 | 2044/06 | $2.94 | $1.03 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $373.43 |
312 | 2044/07 | $2.94 | $1.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $370.49 |
313 | 2044/08 | $2.95 | $1.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $367.54 |
314 | 2044/09 | $2.96 | $1.01 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $364.58 |
315 | 2044/10 | $2.97 | $1.00 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $361.61 |
316 | 2044/11 | $2.98 | $0.99 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $358.63 |
317 | 2044/12 | $2.98 | $0.98 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $355.65 |
318 | 2045/01 | $2.99 | $0.98 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $352.65 |
319 | 2045/03 | $3.00 | $0.97 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $349.65 |
320 | 2045/03 | $3.01 | $0.96 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $346.64 |
321 | 2045/04 | $3.02 | $0.95 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $343.63 |
322 | 2045/05 | $3.03 | $0.94 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $340.60 |
323 | 2045/06 | $3.03 | $0.93 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $337.57 |
324 | 2045/07 | $3.04 | $0.93 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $334.52 |
325 | 2045/08 | $3.05 | $0.92 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $331.47 |
326 | 2045/09 | $3.06 | $0.91 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $328.41 |
327 | 2045/10 | $3.07 | $0.90 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $325.34 |
328 | 2045/11 | $3.08 | $0.89 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $322.27 |
329 | 2045/12 | $3.08 | $0.88 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $319.18 |
330 | 2046/01 | $3.09 | $0.88 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $316.09 |
331 | 2046/03 | $3.10 | $0.87 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $312.99 |
332 | 2046/03 | $3.11 | $0.86 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $309.88 |
333 | 2046/04 | $3.12 | $0.85 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $306.76 |
334 | 2046/05 | $3.13 | $0.84 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $303.63 |
335 | 2046/06 | $3.14 | $0.83 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $300.50 |
336 | 2046/07 | $3.14 | $0.82 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $297.36 |
337 | 2046/08 | $3.15 | $0.82 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $294.20 |
338 | 2046/09 | $3.16 | $0.81 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $291.04 |
339 | 2046/10 | $3.17 | $0.80 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $287.87 |
340 | 2046/11 | $3.18 | $0.79 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $284.69 |
341 | 2046/12 | $3.19 | $0.78 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $281.50 |
342 | 2047/01 | $3.20 | $0.77 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $278.31 |
343 | 2047/03 | $3.20 | $0.76 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $275.10 |
344 | 2047/03 | $3.21 | $0.75 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $271.89 |
345 | 2047/04 | $3.22 | $0.75 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $268.67 |
346 | 2047/05 | $3.23 | $0.74 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $265.44 |
347 | 2047/06 | $3.24 | $0.73 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $262.20 |
348 | 2047/07 | $3.25 | $0.72 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $258.95 |
349 | 2047/08 | $3.26 | $0.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $255.69 |
350 | 2047/09 | $3.27 | $0.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $252.42 |
351 | 2047/10 | $3.28 | $0.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $249.14 |
352 | 2047/11 | $3.28 | $0.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $245.86 |
353 | 2047/12 | $3.29 | $0.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $242.57 |
354 | 2048/01 | $3.30 | $0.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $239.26 |
355 | 2048/02 | $3.31 | $0.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $235.95 |
356 | 2048/03 | $3.32 | $0.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $232.63 |
357 | 2048/04 | $3.33 | $0.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $229.30 |
358 | 2048/05 | $3.34 | $0.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $225.96 |
359 | 2048/06 | $3.35 | $0.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $222.61 |
360 | 2048/07 | $3.36 | $0.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $219.25 |
361 | 2048/08 | $3.37 | $0.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $215.89 |
362 | 2048/09 | $3.38 | $0.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $212.51 |
363 | 2048/10 | $3.39 | $0.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $209.13 |
364 | 2048/11 | $3.39 | $0.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $205.73 |
365 | 2048/12 | $3.40 | $0.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $202.33 |
366 | 2049/01 | $3.41 | $0.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $198.91 |
367 | 2049/03 | $3.42 | $0.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $195.49 |
368 | 2049/03 | $3.43 | $0.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $192.06 |
369 | 2049/04 | $3.44 | $0.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $188.62 |
370 | 2049/05 | $3.45 | $0.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $185.17 |
371 | 2049/06 | $3.46 | $0.51 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $181.71 |
372 | 2049/07 | $3.47 | $0.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $178.24 |
373 | 2049/08 | $3.48 | $0.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $174.76 |
374 | 2049/09 | $3.49 | $0.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $171.27 |
375 | 2049/10 | $3.50 | $0.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $167.77 |
376 | 2049/11 | $3.51 | $0.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $164.26 |
377 | 2049/12 | $3.52 | $0.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $160.74 |
378 | 2050/01 | $3.53 | $0.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $157.22 |
379 | 2050/03 | $3.54 | $0.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $153.68 |
380 | 2050/03 | $3.55 | $0.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $150.13 |
381 | 2050/04 | $3.56 | $0.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $146.58 |
382 | 2050/05 | $3.57 | $0.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $143.01 |
383 | 2050/06 | $3.58 | $0.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $139.43 |
384 | 2050/07 | $3.59 | $0.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $135.85 |
385 | 2050/08 | $3.60 | $0.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $132.25 |
386 | 2050/09 | $3.61 | $0.36 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $128.65 |
387 | 2050/10 | $3.62 | $0.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $125.03 |
388 | 2050/11 | $3.63 | $0.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $121.41 |
389 | 2050/12 | $3.64 | $0.33 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $117.77 |
390 | 2051/01 | $3.65 | $0.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $114.13 |
391 | 2051/03 | $3.66 | $0.31 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $110.47 |
392 | 2051/03 | $3.67 | $0.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $106.81 |
393 | 2051/04 | $3.68 | $0.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $103.13 |
394 | 2051/05 | $3.69 | $0.28 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $99.45 |
395 | 2051/06 | $3.70 | $0.27 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $95.75 |
396 | 2051/07 | $3.71 | $0.26 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $92.05 |
397 | 2051/08 | $3.72 | $0.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $88.33 |
398 | 2051/09 | $3.73 | $0.24 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $84.60 |
399 | 2051/10 | $3.74 | $0.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $80.87 |
400 | 2051/11 | $3.75 | $0.22 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $77.12 |
401 | 2051/12 | $3.76 | $0.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $73.36 |
402 | 2052/01 | $3.77 | $0.20 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $69.60 |
403 | 2052/02 | $3.78 | $0.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $65.82 |
404 | 2052/03 | $3.79 | $0.18 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $62.03 |
405 | 2052/04 | $3.80 | $0.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $58.23 |
406 | 2052/05 | $3.81 | $0.16 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $54.43 |
407 | 2052/06 | $3.82 | $0.15 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $50.61 |
408 | 2052/07 | $3.83 | $0.14 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $46.78 |
409 | 2052/08 | $3.84 | $0.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $42.94 |
410 | 2052/09 | $3.85 | $0.12 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $39.09 |
411 | 2052/10 | $3.86 | $0.11 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $35.23 |
412 | 2052/11 | $3.87 | $0.10 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $31.36 |
413 | 2052/12 | $3.88 | $0.09 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $27.47 |
414 | 2053/01 | $3.89 | $0.08 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $23.58 |
415 | 2053/03 | $3.90 | $0.06 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $19.68 |
416 | 2053/03 | $3.91 | $0.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $15.76 |
417 | 2053/04 | $3.92 | $0.04 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $11.84 |
418 | 2053/05 | $3.94 | $0.03 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $7.90 |
419 | 2053/06 | $3.95 | $0.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $3.96 |
420 | 2053/07 | $3.96 | $0.01 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.13 | $0.00 |
Totals | $989.00 | $677.57 | $0.00 | $876,730,750.00 | $52,500.00 | $876,784,916.57 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.