Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $989.00 at 3.29% interest rate for a $500,989.00 home, you need to have a monthly payment of $2,087,583.49. You will make a total of 360 payments and you will pay off your mortgage on 2049/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $93.58 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3.36 | 3.29% | 600 months | $502,017.11 | $1,028.11 |
| 50 years | Bi-Weekly | $1.68 | 3.29% | 512 months | $501,840.13 | $851.13 |
| 45 years | Monthly | $3.51 | 3.29% | 540 months | $501,896.61 | $907.61 |
| 45 years | Bi-Weekly | $1.76 | 3.29% | 461 months | $501,741.80 | $752.80 |
| 40 years | Monthly | $3.71 | 3.29% | 480 months | $501,779.71 | $790.71 |
| 40 years | Bi-Weekly | $1.86 | 3.29% | 409 months | $501,646.24 | $657.24 |
| 35 years | Monthly | $3.97 | 3.29% | 420 months | $501,666.57 | $677.57 |
| 35 years | Bi-Weekly | $1.99 | 3.29% | 358 months | $501,553.53 | $564.53 |
| 30 years | Monthly | $4.33 | 3.29% | 360 months | $501,557.34 | $568.34 |
| 30 years | Bi-Weekly | $2.17 | 3.29% | 307 months | $501,463.76 | $474.76 |
| 25 years | Monthly | $4.84 | 3.29% | 300 months | $501,452.14 | $463.14 |
| 25 years | Bi-Weekly | $2.42 | 3.29% | 256 months | $501,377.01 | $388.01 |
| 20 years | Monthly | $5.63 | 3.29% | 240 months | $501,351.12 | $362.12 |
| 20 years | Bi-Weekly | $2.82 | 3.29% | 205 months | $501,293.34 | $304.34 |
| 15 years | Monthly | $6.97 | 3.29% | 180 months | $501,254.35 | $265.35 |
| 15 years | Bi-Weekly | $3.49 | 3.29% | 154 months | $501,212.80 | $223.80 |
| 10 years | Monthly | $9.68 | 3.29% | 120 months | $501,161.94 | $172.94 |
| 10 years | Bi-Weekly | $4.84 | 3.29% | 103 months | $501,135.44 | $146.44 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $1.61 | $2.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $987.39 |
| 2 | 2019/05 | $1.62 | $2.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $985.77 |
| 3 | 2019/05 | $1.62 | $2.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $984.14 |
| 4 | 2019/07 | $1.63 | $2.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $982.52 |
| 5 | 2019/07 | $1.63 | $2.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $980.88 |
| 6 | 2019/08 | $1.64 | $2.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $979.25 |
| 7 | 2019/10 | $1.64 | $2.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $977.61 |
| 8 | 2019/10 | $1.65 | $2.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $975.96 |
| 9 | 2019/12 | $1.65 | $2.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $974.31 |
| 10 | 2019/12 | $1.65 | $2.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $972.66 |
| 11 | 2020/01 | $1.66 | $2.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $971.00 |
| 12 | 2020/03 | $1.66 | $2.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $969.33 |
| 13 | 2020/03 | $1.67 | $2.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $967.66 |
| 14 | 2020/05 | $1.67 | $2.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $965.99 |
| 15 | 2020/05 | $1.68 | $2.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $964.31 |
| 16 | 2020/07 | $1.68 | $2.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $962.63 |
| 17 | 2020/07 | $1.69 | $2.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $960.94 |
| 18 | 2020/08 | $1.69 | $2.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $959.25 |
| 19 | 2020/10 | $1.70 | $2.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $957.56 |
| 20 | 2020/10 | $1.70 | $2.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $955.86 |
| 21 | 2020/12 | $1.71 | $2.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $954.15 |
| 22 | 2020/12 | $1.71 | $2.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $952.44 |
| 23 | 2021/01 | $1.71 | $2.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $950.73 |
| 24 | 2021/03 | $1.72 | $2.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $949.01 |
| 25 | 2021/03 | $1.72 | $2.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $947.28 |
| 26 | 2021/05 | $1.73 | $2.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $945.55 |
| 27 | 2021/05 | $1.73 | $2.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $943.82 |
| 28 | 2021/07 | $1.74 | $2.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $942.08 |
| 29 | 2021/07 | $1.74 | $2.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $940.34 |
| 30 | 2021/08 | $1.75 | $2.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $938.59 |
| 31 | 2021/10 | $1.75 | $2.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $936.84 |
| 32 | 2021/10 | $1.76 | $2.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $935.08 |
| 33 | 2021/12 | $1.76 | $2.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $933.32 |
| 34 | 2021/12 | $1.77 | $2.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $931.55 |
| 35 | 2022/01 | $1.77 | $2.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $929.78 |
| 36 | 2022/03 | $1.78 | $2.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $928.00 |
| 37 | 2022/03 | $1.78 | $2.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $926.22 |
| 38 | 2022/05 | $1.79 | $2.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $924.44 |
| 39 | 2022/05 | $1.79 | $2.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $922.64 |
| 40 | 2022/07 | $1.80 | $2.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $920.85 |
| 41 | 2022/07 | $1.80 | $2.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $919.05 |
| 42 | 2022/08 | $1.81 | $2.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $917.24 |
| 43 | 2022/10 | $1.81 | $2.51 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $915.43 |
| 44 | 2022/10 | $1.82 | $2.51 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $913.61 |
| 45 | 2022/12 | $1.82 | $2.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $911.79 |
| 46 | 2022/12 | $1.83 | $2.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $909.97 |
| 47 | 2023/01 | $1.83 | $2.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $908.13 |
| 48 | 2023/03 | $1.84 | $2.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $906.30 |
| 49 | 2023/03 | $1.84 | $2.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $904.46 |
| 50 | 2023/05 | $1.85 | $2.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $902.61 |
| 51 | 2023/05 | $1.85 | $2.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $900.76 |
| 52 | 2023/07 | $1.86 | $2.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $898.90 |
| 53 | 2023/07 | $1.86 | $2.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $897.04 |
| 54 | 2023/08 | $1.87 | $2.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $895.18 |
| 55 | 2023/10 | $1.87 | $2.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $893.30 |
| 56 | 2023/10 | $1.88 | $2.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $891.43 |
| 57 | 2023/12 | $1.88 | $2.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $889.54 |
| 58 | 2023/12 | $1.89 | $2.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $887.66 |
| 59 | 2024/01 | $1.89 | $2.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $885.77 |
| 60 | 2024/03 | $1.90 | $2.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $883.87 |
| 61 | 2024/03 | $1.90 | $2.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $881.97 |
| 62 | 2024/05 | $1.91 | $2.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $880.06 |
| 63 | 2024/05 | $1.91 | $2.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $878.14 |
| 64 | 2024/07 | $1.92 | $2.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $876.23 |
| 65 | 2024/07 | $1.92 | $2.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $874.30 |
| 66 | 2024/08 | $1.93 | $2.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $872.37 |
| 67 | 2024/10 | $1.93 | $2.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $870.44 |
| 68 | 2024/10 | $1.94 | $2.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $868.50 |
| 69 | 2024/12 | $1.94 | $2.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $866.56 |
| 70 | 2024/12 | $1.95 | $2.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $864.61 |
| 71 | 2025/01 | $1.96 | $2.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $862.65 |
| 72 | 2025/03 | $1.96 | $2.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $860.69 |
| 73 | 2025/03 | $1.97 | $2.36 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $858.72 |
| 74 | 2025/05 | $1.97 | $2.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $856.75 |
| 75 | 2025/05 | $1.98 | $2.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $854.77 |
| 76 | 2025/07 | $1.98 | $2.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $852.79 |
| 77 | 2025/07 | $1.99 | $2.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $850.80 |
| 78 | 2025/08 | $1.99 | $2.33 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $848.81 |
| 79 | 2025/10 | $2.00 | $2.33 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $846.81 |
| 80 | 2025/10 | $2.00 | $2.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $844.81 |
| 81 | 2025/12 | $2.01 | $2.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $842.80 |
| 82 | 2025/12 | $2.02 | $2.31 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $840.78 |
| 83 | 2026/01 | $2.02 | $2.31 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $838.76 |
| 84 | 2026/03 | $2.03 | $2.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $836.74 |
| 85 | 2026/03 | $2.03 | $2.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $834.70 |
| 86 | 2026/05 | $2.04 | $2.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $832.67 |
| 87 | 2026/05 | $2.04 | $2.28 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $830.62 |
| 88 | 2026/07 | $2.05 | $2.28 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $828.57 |
| 89 | 2026/07 | $2.05 | $2.27 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $826.52 |
| 90 | 2026/08 | $2.06 | $2.27 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $824.46 |
| 91 | 2026/10 | $2.07 | $2.26 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $822.39 |
| 92 | 2026/10 | $2.07 | $2.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $820.32 |
| 93 | 2026/12 | $2.08 | $2.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $818.25 |
| 94 | 2026/12 | $2.08 | $2.24 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $816.16 |
| 95 | 2027/01 | $2.09 | $2.24 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $814.08 |
| 96 | 2027/03 | $2.09 | $2.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $811.98 |
| 97 | 2027/03 | $2.10 | $2.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $809.88 |
| 98 | 2027/05 | $2.11 | $2.22 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $807.78 |
| 99 | 2027/05 | $2.11 | $2.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $805.67 |
| 100 | 2027/07 | $2.12 | $2.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $803.55 |
| 101 | 2027/07 | $2.12 | $2.20 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $801.43 |
| 102 | 2027/08 | $2.13 | $2.20 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $799.30 |
| 103 | 2027/10 | $2.13 | $2.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $797.16 |
| 104 | 2027/10 | $2.14 | $2.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $795.02 |
| 105 | 2027/12 | $2.15 | $2.18 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $792.88 |
| 106 | 2027/12 | $2.15 | $2.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $790.72 |
| 107 | 2028/01 | $2.16 | $2.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $788.57 |
| 108 | 2028/03 | $2.16 | $2.16 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $786.40 |
| 109 | 2028/03 | $2.17 | $2.16 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $784.23 |
| 110 | 2028/05 | $2.18 | $2.15 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $782.06 |
| 111 | 2028/05 | $2.18 | $2.14 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $779.87 |
| 112 | 2028/07 | $2.19 | $2.14 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $777.69 |
| 113 | 2028/07 | $2.19 | $2.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $775.49 |
| 114 | 2028/08 | $2.20 | $2.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $773.29 |
| 115 | 2028/10 | $2.21 | $2.12 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $771.09 |
| 116 | 2028/10 | $2.21 | $2.11 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $768.87 |
| 117 | 2028/12 | $2.22 | $2.11 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $766.66 |
| 118 | 2028/12 | $2.22 | $2.10 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $764.43 |
| 119 | 2029/01 | $2.23 | $2.10 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $762.20 |
| 120 | 2029/03 | $2.24 | $2.09 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $759.97 |
| 121 | 2029/03 | $2.24 | $2.08 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $757.72 |
| 122 | 2029/05 | $2.25 | $2.08 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $755.48 |
| 123 | 2029/05 | $2.25 | $2.07 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $753.22 |
| 124 | 2029/07 | $2.26 | $2.07 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $750.96 |
| 125 | 2029/07 | $2.27 | $2.06 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $748.69 |
| 126 | 2029/08 | $2.27 | $2.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $746.42 |
| 127 | 2029/10 | $2.28 | $2.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $744.14 |
| 128 | 2029/10 | $2.29 | $2.04 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $741.85 |
| 129 | 2029/12 | $2.29 | $2.03 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $739.56 |
| 130 | 2029/12 | $2.30 | $2.03 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $737.26 |
| 131 | 2030/01 | $2.30 | $2.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $734.96 |
| 132 | 2030/03 | $2.31 | $2.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $732.65 |
| 133 | 2030/03 | $2.32 | $2.01 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $730.33 |
| 134 | 2030/05 | $2.32 | $2.00 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $728.01 |
| 135 | 2030/05 | $2.33 | $2.00 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $725.68 |
| 136 | 2030/07 | $2.34 | $1.99 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $723.34 |
| 137 | 2030/07 | $2.34 | $1.98 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $721.00 |
| 138 | 2030/08 | $2.35 | $1.98 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $718.65 |
| 139 | 2030/10 | $2.36 | $1.97 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $716.29 |
| 140 | 2030/10 | $2.36 | $1.96 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $713.93 |
| 141 | 2030/12 | $2.37 | $1.96 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $711.56 |
| 142 | 2030/12 | $2.38 | $1.95 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $709.19 |
| 143 | 2031/01 | $2.38 | $1.94 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $706.81 |
| 144 | 2031/03 | $2.39 | $1.94 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $704.42 |
| 145 | 2031/03 | $2.39 | $1.93 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $702.02 |
| 146 | 2031/05 | $2.40 | $1.92 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $699.62 |
| 147 | 2031/05 | $2.41 | $1.92 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $697.21 |
| 148 | 2031/07 | $2.41 | $1.91 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $694.80 |
| 149 | 2031/07 | $2.42 | $1.90 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $692.38 |
| 150 | 2031/08 | $2.43 | $1.90 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $689.95 |
| 151 | 2031/10 | $2.43 | $1.89 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $687.52 |
| 152 | 2031/10 | $2.44 | $1.88 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $685.08 |
| 153 | 2031/12 | $2.45 | $1.88 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $682.63 |
| 154 | 2031/12 | $2.45 | $1.87 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $680.17 |
| 155 | 2032/01 | $2.46 | $1.86 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $677.71 |
| 156 | 2032/03 | $2.47 | $1.86 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $675.25 |
| 157 | 2032/03 | $2.47 | $1.85 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $672.77 |
| 158 | 2032/05 | $2.48 | $1.84 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $670.29 |
| 159 | 2032/05 | $2.49 | $1.84 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $667.80 |
| 160 | 2032/07 | $2.50 | $1.83 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $665.31 |
| 161 | 2032/07 | $2.50 | $1.82 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $662.80 |
| 162 | 2032/08 | $2.51 | $1.82 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $660.30 |
| 163 | 2032/10 | $2.52 | $1.81 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $657.78 |
| 164 | 2032/10 | $2.52 | $1.80 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $655.26 |
| 165 | 2032/12 | $2.53 | $1.80 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $652.73 |
| 166 | 2032/12 | $2.54 | $1.79 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $650.19 |
| 167 | 2033/01 | $2.54 | $1.78 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $647.65 |
| 168 | 2033/03 | $2.55 | $1.78 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $645.10 |
| 169 | 2033/03 | $2.56 | $1.77 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $642.54 |
| 170 | 2033/05 | $2.56 | $1.76 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $639.98 |
| 171 | 2033/05 | $2.57 | $1.75 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $637.40 |
| 172 | 2033/07 | $2.58 | $1.75 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $634.83 |
| 173 | 2033/07 | $2.59 | $1.74 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $632.24 |
| 174 | 2033/08 | $2.59 | $1.73 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $629.65 |
| 175 | 2033/10 | $2.60 | $1.73 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $627.05 |
| 176 | 2033/10 | $2.61 | $1.72 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $624.44 |
| 177 | 2033/12 | $2.61 | $1.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $621.83 |
| 178 | 2033/12 | $2.62 | $1.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $619.21 |
| 179 | 2034/01 | $2.63 | $1.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $616.58 |
| 180 | 2034/03 | $2.64 | $1.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $613.94 |
| 181 | 2034/03 | $2.64 | $1.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $611.30 |
| 182 | 2034/05 | $2.65 | $1.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $608.65 |
| 183 | 2034/05 | $2.66 | $1.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $605.99 |
| 184 | 2034/07 | $2.66 | $1.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $603.33 |
| 185 | 2034/07 | $2.67 | $1.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $600.66 |
| 186 | 2034/08 | $2.68 | $1.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $597.98 |
| 187 | 2034/10 | $2.69 | $1.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $595.29 |
| 188 | 2034/10 | $2.69 | $1.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $592.60 |
| 189 | 2034/12 | $2.70 | $1.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $589.90 |
| 190 | 2034/12 | $2.71 | $1.62 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $587.19 |
| 191 | 2035/01 | $2.72 | $1.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $584.47 |
| 192 | 2035/03 | $2.72 | $1.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $581.75 |
| 193 | 2035/03 | $2.73 | $1.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $579.02 |
| 194 | 2035/05 | $2.74 | $1.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $576.28 |
| 195 | 2035/05 | $2.75 | $1.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $573.53 |
| 196 | 2035/07 | $2.75 | $1.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $570.78 |
| 197 | 2035/07 | $2.76 | $1.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $568.02 |
| 198 | 2035/08 | $2.77 | $1.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $565.25 |
| 199 | 2035/10 | $2.78 | $1.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $562.47 |
| 200 | 2035/10 | $2.78 | $1.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $559.69 |
| 201 | 2035/12 | $2.79 | $1.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $556.90 |
| 202 | 2035/12 | $2.80 | $1.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $554.10 |
| 203 | 2036/01 | $2.81 | $1.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $551.29 |
| 204 | 2036/03 | $2.81 | $1.51 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $548.48 |
| 205 | 2036/03 | $2.82 | $1.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $545.66 |
| 206 | 2036/05 | $2.83 | $1.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $542.83 |
| 207 | 2036/05 | $2.84 | $1.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $539.99 |
| 208 | 2036/07 | $2.85 | $1.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $537.14 |
| 209 | 2036/07 | $2.85 | $1.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $534.29 |
| 210 | 2036/08 | $2.86 | $1.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $531.43 |
| 211 | 2036/10 | $2.87 | $1.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $528.56 |
| 212 | 2036/10 | $2.88 | $1.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $525.68 |
| 213 | 2036/12 | $2.88 | $1.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $522.80 |
| 214 | 2036/12 | $2.89 | $1.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $519.91 |
| 215 | 2037/01 | $2.90 | $1.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $517.00 |
| 216 | 2037/03 | $2.91 | $1.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $514.10 |
| 217 | 2037/03 | $2.92 | $1.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $511.18 |
| 218 | 2037/05 | $2.92 | $1.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $508.26 |
| 219 | 2037/05 | $2.93 | $1.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $505.32 |
| 220 | 2037/07 | $2.94 | $1.39 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $502.38 |
| 221 | 2037/07 | $2.95 | $1.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $499.43 |
| 222 | 2037/08 | $2.96 | $1.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $496.48 |
| 223 | 2037/10 | $2.96 | $1.36 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $493.51 |
| 224 | 2037/10 | $2.97 | $1.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $490.54 |
| 225 | 2037/12 | $2.98 | $1.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $487.56 |
| 226 | 2037/12 | $2.99 | $1.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $484.57 |
| 227 | 2038/01 | $3.00 | $1.33 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $481.57 |
| 228 | 2038/03 | $3.01 | $1.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $478.57 |
| 229 | 2038/03 | $3.01 | $1.31 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $475.55 |
| 230 | 2038/05 | $3.02 | $1.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $472.53 |
| 231 | 2038/05 | $3.03 | $1.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $469.50 |
| 232 | 2038/07 | $3.04 | $1.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $466.46 |
| 233 | 2038/07 | $3.05 | $1.28 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $463.41 |
| 234 | 2038/08 | $3.06 | $1.27 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $460.36 |
| 235 | 2038/10 | $3.06 | $1.26 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $457.29 |
| 236 | 2038/10 | $3.07 | $1.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $454.22 |
| 237 | 2038/12 | $3.08 | $1.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $451.14 |
| 238 | 2038/12 | $3.09 | $1.24 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $448.05 |
| 239 | 2039/01 | $3.10 | $1.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $444.96 |
| 240 | 2039/03 | $3.11 | $1.22 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $441.85 |
| 241 | 2039/03 | $3.11 | $1.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $438.73 |
| 242 | 2039/05 | $3.12 | $1.20 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $435.61 |
| 243 | 2039/05 | $3.13 | $1.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $432.48 |
| 244 | 2039/07 | $3.14 | $1.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $429.34 |
| 245 | 2039/07 | $3.15 | $1.18 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $426.19 |
| 246 | 2039/08 | $3.16 | $1.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $423.03 |
| 247 | 2039/10 | $3.17 | $1.16 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $419.87 |
| 248 | 2039/10 | $3.17 | $1.15 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $416.69 |
| 249 | 2039/12 | $3.18 | $1.14 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $413.51 |
| 250 | 2039/12 | $3.19 | $1.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $410.32 |
| 251 | 2040/01 | $3.20 | $1.12 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $407.12 |
| 252 | 2040/03 | $3.21 | $1.12 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $403.91 |
| 253 | 2040/03 | $3.22 | $1.11 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $400.69 |
| 254 | 2040/05 | $3.23 | $1.10 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $397.46 |
| 255 | 2040/05 | $3.24 | $1.09 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $394.22 |
| 256 | 2040/07 | $3.25 | $1.08 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $390.98 |
| 257 | 2040/07 | $3.25 | $1.07 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $387.72 |
| 258 | 2040/08 | $3.26 | $1.06 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $384.46 |
| 259 | 2040/10 | $3.27 | $1.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $381.19 |
| 260 | 2040/10 | $3.28 | $1.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $377.91 |
| 261 | 2040/12 | $3.29 | $1.04 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $374.62 |
| 262 | 2040/12 | $3.30 | $1.03 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $371.32 |
| 263 | 2041/01 | $3.31 | $1.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $368.01 |
| 264 | 2041/03 | $3.32 | $1.01 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $364.70 |
| 265 | 2041/03 | $3.33 | $1.00 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $361.37 |
| 266 | 2041/05 | $3.34 | $0.99 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $358.03 |
| 267 | 2041/05 | $3.34 | $0.98 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $354.69 |
| 268 | 2041/07 | $3.35 | $0.97 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $351.34 |
| 269 | 2041/07 | $3.36 | $0.96 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $347.97 |
| 270 | 2041/08 | $3.37 | $0.95 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $344.60 |
| 271 | 2041/10 | $3.38 | $0.94 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $341.22 |
| 272 | 2041/10 | $3.39 | $0.94 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $337.83 |
| 273 | 2041/12 | $3.40 | $0.93 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $334.43 |
| 274 | 2041/12 | $3.41 | $0.92 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $331.02 |
| 275 | 2042/01 | $3.42 | $0.91 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $327.60 |
| 276 | 2042/03 | $3.43 | $0.90 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $324.18 |
| 277 | 2042/03 | $3.44 | $0.89 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $320.74 |
| 278 | 2042/05 | $3.45 | $0.88 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $317.29 |
| 279 | 2042/05 | $3.46 | $0.87 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $313.84 |
| 280 | 2042/07 | $3.47 | $0.86 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $310.37 |
| 281 | 2042/07 | $3.47 | $0.85 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $306.90 |
| 282 | 2042/08 | $3.48 | $0.84 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $303.41 |
| 283 | 2042/10 | $3.49 | $0.83 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $299.92 |
| 284 | 2042/10 | $3.50 | $0.82 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $296.41 |
| 285 | 2042/12 | $3.51 | $0.81 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $292.90 |
| 286 | 2042/12 | $3.52 | $0.80 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $289.38 |
| 287 | 2043/01 | $3.53 | $0.79 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $285.84 |
| 288 | 2043/03 | $3.54 | $0.78 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $282.30 |
| 289 | 2043/03 | $3.55 | $0.77 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $278.75 |
| 290 | 2043/05 | $3.56 | $0.76 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $275.19 |
| 291 | 2043/05 | $3.57 | $0.75 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $271.62 |
| 292 | 2043/07 | $3.58 | $0.74 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $268.04 |
| 293 | 2043/07 | $3.59 | $0.73 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $264.44 |
| 294 | 2043/08 | $3.60 | $0.73 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $260.84 |
| 295 | 2043/10 | $3.61 | $0.72 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $257.23 |
| 296 | 2043/10 | $3.62 | $0.71 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $253.61 |
| 297 | 2043/12 | $3.63 | $0.70 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $249.98 |
| 298 | 2043/12 | $3.64 | $0.69 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $246.34 |
| 299 | 2044/01 | $3.65 | $0.68 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $242.69 |
| 300 | 2044/03 | $3.66 | $0.67 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $239.03 |
| 301 | 2044/03 | $3.67 | $0.66 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $235.36 |
| 302 | 2044/05 | $3.68 | $0.65 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $231.68 |
| 303 | 2044/05 | $3.69 | $0.64 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $227.99 |
| 304 | 2044/07 | $3.70 | $0.63 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $224.29 |
| 305 | 2044/07 | $3.71 | $0.61 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $220.58 |
| 306 | 2044/08 | $3.72 | $0.60 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $216.86 |
| 307 | 2044/10 | $3.73 | $0.59 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $213.12 |
| 308 | 2044/10 | $3.74 | $0.58 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $209.38 |
| 309 | 2044/12 | $3.75 | $0.57 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $205.63 |
| 310 | 2044/12 | $3.76 | $0.56 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $201.87 |
| 311 | 2045/01 | $3.77 | $0.55 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $198.10 |
| 312 | 2045/03 | $3.78 | $0.54 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $194.31 |
| 313 | 2045/03 | $3.79 | $0.53 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $190.52 |
| 314 | 2045/05 | $3.80 | $0.52 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $186.72 |
| 315 | 2045/05 | $3.81 | $0.51 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $182.90 |
| 316 | 2045/07 | $3.82 | $0.50 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $179.08 |
| 317 | 2045/07 | $3.83 | $0.49 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $175.24 |
| 318 | 2045/08 | $3.85 | $0.48 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $171.40 |
| 319 | 2045/10 | $3.86 | $0.47 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $167.54 |
| 320 | 2045/10 | $3.87 | $0.46 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $163.67 |
| 321 | 2045/12 | $3.88 | $0.45 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $159.80 |
| 322 | 2045/12 | $3.89 | $0.44 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $155.91 |
| 323 | 2046/01 | $3.90 | $0.43 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $152.01 |
| 324 | 2046/03 | $3.91 | $0.42 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $148.10 |
| 325 | 2046/03 | $3.92 | $0.41 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $144.18 |
| 326 | 2046/05 | $3.93 | $0.40 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $140.25 |
| 327 | 2046/05 | $3.94 | $0.38 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $136.31 |
| 328 | 2046/07 | $3.95 | $0.37 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $132.36 |
| 329 | 2046/07 | $3.96 | $0.36 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $128.39 |
| 330 | 2046/08 | $3.97 | $0.35 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $124.42 |
| 331 | 2046/10 | $3.98 | $0.34 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $120.44 |
| 332 | 2046/10 | $4.00 | $0.33 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $116.44 |
| 333 | 2046/12 | $4.01 | $0.32 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $112.43 |
| 334 | 2046/12 | $4.02 | $0.31 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $108.42 |
| 335 | 2047/01 | $4.03 | $0.30 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $104.39 |
| 336 | 2047/03 | $4.04 | $0.29 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $100.35 |
| 337 | 2047/03 | $4.05 | $0.28 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $96.30 |
| 338 | 2047/05 | $4.06 | $0.26 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $92.23 |
| 339 | 2047/05 | $4.07 | $0.25 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $88.16 |
| 340 | 2047/07 | $4.08 | $0.24 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $84.08 |
| 341 | 2047/07 | $4.10 | $0.23 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $79.98 |
| 342 | 2047/08 | $4.11 | $0.22 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $75.88 |
| 343 | 2047/10 | $4.12 | $0.21 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $71.76 |
| 344 | 2047/10 | $4.13 | $0.20 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $67.63 |
| 345 | 2047/12 | $4.14 | $0.19 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $63.49 |
| 346 | 2047/12 | $4.15 | $0.17 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $59.34 |
| 347 | 2048/01 | $4.16 | $0.16 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $55.17 |
| 348 | 2048/03 | $4.17 | $0.15 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $51.00 |
| 349 | 2048/03 | $4.19 | $0.14 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $46.81 |
| 350 | 2048/05 | $4.20 | $0.13 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $42.61 |
| 351 | 2048/05 | $4.21 | $0.12 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $38.41 |
| 352 | 2048/07 | $4.22 | $0.11 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $34.18 |
| 353 | 2048/07 | $4.23 | $0.09 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $29.95 |
| 354 | 2048/08 | $4.24 | $0.08 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $25.71 |
| 355 | 2048/10 | $4.26 | $0.07 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $21.45 |
| 356 | 2048/10 | $4.27 | $0.06 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $17.19 |
| 357 | 2048/12 | $4.28 | $0.05 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $12.91 |
| 358 | 2048/12 | $4.29 | $0.04 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $8.62 |
| 359 | 2049/01 | $4.30 | $0.02 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $4.31 |
| 360 | 2049/03 | $4.31 | $0.01 | $0.00 | $2,087,454.17 | $125.00 | $2,087,583.49 | $0.00 |
| Totals | $989.00 | $568.34 | $0.00 | $751,483,500.00 | $45,000.00 | $751,530,057.34 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.