Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $420,000.00 at 3% interest rate for a $500,000.00 home, you need to have a monthly payment of $1,914.97 ~ $2,212.47. You will make a total of 540 payments and you will pay off your mortgage on 2068/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $58,528.39 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,352.31 | 3% | 600 months | $891,383.29 | $391,383.29 |
| 50 years | Bi-Weekly | $676.16 | 3% | 512 months | $824,537.27 | $324,537.27 |
| 45 years | Monthly | $1,418.30 | 3% | 540 months | $845,882.30 | $345,882.30 |
| 45 years | Bi-Weekly | $709.15 | 3% | 461 months | $787,353.91 | $287,353.91 |
| 40 years | Monthly | $1,503.53 | 3% | 480 months | $801,696.59 | $301,696.59 |
| 40 years | Bi-Weekly | $751.77 | 3% | 409 months | $751,172.83 | $251,172.83 |
| 35 years | Monthly | $1,616.37 | 3% | 420 months | $758,875.74 | $258,875.74 |
| 35 years | Bi-Weekly | $808.19 | 3% | 358 months | $716,021.56 | $216,021.56 |
| 30 years | Monthly | $1,770.74 | 3% | 360 months | $717,465.30 | $217,465.30 |
| 30 years | Bi-Weekly | $885.37 | 3% | 307 months | $681,925.11 | $181,925.11 |
| 25 years | Monthly | $1,991.69 | 3% | 300 months | $677,506.26 | $177,506.26 |
| 25 years | Bi-Weekly | $995.85 | 3% | 256 months | $648,905.75 | $148,905.75 |
| 20 years | Monthly | $2,329.31 | 3% | 240 months | $639,034.38 | $139,034.38 |
| 20 years | Bi-Weekly | $1,164.66 | 3% | 205 months | $616,982.77 | $116,982.77 |
| 15 years | Monthly | $2,900.44 | 3% | 180 months | $602,079.72 | $102,079.72 |
| 15 years | Bi-Weekly | $1,450.22 | 3% | 154 months | $586,172.25 | $86,172.25 |
| 10 years | Monthly | $4,055.55 | 3% | 120 months | $566,666.15 | $66,666.15 |
| 10 years | Bi-Weekly | $2,027.78 | 3% | 103 months | $556,486.90 | $56,486.90 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/03 | $368.30 | $1,050.00 | $297.50 | $416.67 | $80.00 | $2,212.47 | $419,631.70 |
| 2 | 2023/04 | $369.22 | $1,049.08 | $297.50 | $416.67 | $80.00 | $2,212.47 | $419,262.48 |
| 3 | 2023/05 | $370.14 | $1,048.16 | $297.50 | $416.67 | $80.00 | $2,212.47 | $418,892.33 |
| 4 | 2023/06 | $371.07 | $1,047.23 | $297.50 | $416.67 | $80.00 | $2,212.47 | $418,521.26 |
| 5 | 2023/07 | $372.00 | $1,046.30 | $297.50 | $416.67 | $80.00 | $2,212.47 | $418,149.27 |
| 6 | 2023/08 | $372.93 | $1,045.37 | $297.50 | $416.67 | $80.00 | $2,212.47 | $417,776.34 |
| 7 | 2023/09 | $373.86 | $1,044.44 | $297.50 | $416.67 | $80.00 | $2,212.47 | $417,402.48 |
| 8 | 2023/10 | $374.79 | $1,043.51 | $297.50 | $416.67 | $80.00 | $2,212.47 | $417,027.69 |
| 9 | 2023/11 | $375.73 | $1,042.57 | $297.50 | $416.67 | $80.00 | $2,212.47 | $416,651.95 |
| 10 | 2023/12 | $376.67 | $1,041.63 | $297.50 | $416.67 | $80.00 | $2,212.47 | $416,275.28 |
| 11 | 2024/01 | $377.61 | $1,040.69 | $297.50 | $416.67 | $80.00 | $2,212.47 | $415,897.67 |
| 12 | 2024/02 | $378.56 | $1,039.74 | $297.50 | $416.67 | $80.00 | $2,212.47 | $415,519.11 |
| 13 | 2024/03 | $379.50 | $1,038.80 | $297.50 | $416.67 | $80.00 | $2,212.47 | $415,139.61 |
| 14 | 2024/04 | $380.45 | $1,037.85 | $297.50 | $416.67 | $80.00 | $2,212.47 | $414,759.16 |
| 15 | 2024/05 | $381.40 | $1,036.90 | $297.50 | $416.67 | $80.00 | $2,212.47 | $414,377.76 |
| 16 | 2024/06 | $382.36 | $1,035.94 | $297.50 | $416.67 | $80.00 | $2,212.47 | $413,995.40 |
| 17 | 2024/07 | $383.31 | $1,034.99 | $297.50 | $416.67 | $80.00 | $2,212.47 | $413,612.09 |
| 18 | 2024/08 | $384.27 | $1,034.03 | $297.50 | $416.67 | $80.00 | $2,212.47 | $413,227.82 |
| 19 | 2024/09 | $385.23 | $1,033.07 | $297.50 | $416.67 | $80.00 | $2,212.47 | $412,842.59 |
| 20 | 2024/10 | $386.19 | $1,032.11 | $297.50 | $416.67 | $80.00 | $2,212.47 | $412,456.39 |
| 21 | 2024/11 | $387.16 | $1,031.14 | $297.50 | $416.67 | $80.00 | $2,212.47 | $412,069.23 |
| 22 | 2024/12 | $388.13 | $1,030.17 | $297.50 | $416.67 | $80.00 | $2,212.47 | $411,681.11 |
| 23 | 2025/01 | $389.10 | $1,029.20 | $297.50 | $416.67 | $80.00 | $2,212.47 | $411,292.01 |
| 24 | 2025/02 | $390.07 | $1,028.23 | $297.50 | $416.67 | $80.00 | $2,212.47 | $410,901.94 |
| 25 | 2025/03 | $391.05 | $1,027.25 | $297.50 | $416.67 | $80.00 | $2,212.47 | $410,510.89 |
| 26 | 2025/04 | $392.02 | $1,026.28 | $297.50 | $416.67 | $80.00 | $2,212.47 | $410,118.87 |
| 27 | 2025/05 | $393.00 | $1,025.30 | $297.50 | $416.67 | $80.00 | $2,212.47 | $409,725.87 |
| 28 | 2025/06 | $393.99 | $1,024.31 | $297.50 | $416.67 | $80.00 | $2,212.47 | $409,331.88 |
| 29 | 2025/07 | $394.97 | $1,023.33 | $297.50 | $416.67 | $80.00 | $2,212.47 | $408,936.91 |
| 30 | 2025/08 | $395.96 | $1,022.34 | $297.50 | $416.67 | $80.00 | $2,212.47 | $408,540.95 |
| 31 | 2025/09 | $396.95 | $1,021.35 | $297.50 | $416.67 | $80.00 | $2,212.47 | $408,144.00 |
| 32 | 2025/10 | $397.94 | $1,020.36 | $297.50 | $416.67 | $80.00 | $2,212.47 | $407,746.06 |
| 33 | 2025/11 | $398.94 | $1,019.37 | $297.50 | $416.67 | $80.00 | $2,212.47 | $407,347.13 |
| 34 | 2025/12 | $399.93 | $1,018.37 | $297.50 | $416.67 | $80.00 | $2,212.47 | $406,947.19 |
| 35 | 2026/01 | $400.93 | $1,017.37 | $297.50 | $416.67 | $80.00 | $2,212.47 | $406,546.26 |
| 36 | 2026/02 | $401.93 | $1,016.37 | $297.50 | $416.67 | $80.00 | $2,212.47 | $406,144.33 |
| 37 | 2026/03 | $402.94 | $1,015.36 | $297.50 | $416.67 | $80.00 | $2,212.47 | $405,741.39 |
| 38 | 2026/04 | $403.95 | $1,014.35 | $297.50 | $416.67 | $80.00 | $2,212.47 | $405,337.44 |
| 39 | 2026/05 | $404.96 | $1,013.34 | $297.50 | $416.67 | $80.00 | $2,212.47 | $404,932.48 |
| 40 | 2026/06 | $405.97 | $1,012.33 | $297.50 | $416.67 | $80.00 | $2,212.47 | $404,526.51 |
| 41 | 2026/07 | $406.98 | $1,011.32 | $297.50 | $416.67 | $80.00 | $2,212.47 | $404,119.53 |
| 42 | 2026/08 | $408.00 | $1,010.30 | $297.50 | $416.67 | $80.00 | $2,212.47 | $403,711.53 |
| 43 | 2026/09 | $409.02 | $1,009.28 | $297.50 | $416.67 | $80.00 | $2,212.47 | $403,302.51 |
| 44 | 2026/10 | $410.04 | $1,008.26 | $297.50 | $416.67 | $80.00 | $2,212.47 | $402,892.46 |
| 45 | 2026/11 | $411.07 | $1,007.23 | $297.50 | $416.67 | $80.00 | $2,212.47 | $402,481.39 |
| 46 | 2026/12 | $412.10 | $1,006.20 | $297.50 | $416.67 | $80.00 | $2,212.47 | $402,069.30 |
| 47 | 2027/01 | $413.13 | $1,005.17 | $297.50 | $416.67 | $80.00 | $2,212.47 | $401,656.17 |
| 48 | 2027/02 | $414.16 | $1,004.14 | $297.50 | $416.67 | $80.00 | $2,212.47 | $401,242.01 |
| 49 | 2027/03 | $415.20 | $1,003.11 | $297.50 | $416.67 | $80.00 | $2,212.47 | $400,826.81 |
| 50 | 2027/04 | $416.23 | $1,002.07 | $297.50 | $416.67 | $80.00 | $2,212.47 | $400,410.58 |
| 51 | 2027/05 | $417.27 | $1,001.03 | $0.00 | $416.67 | $80.00 | $1,914.97 | $399,993.30 |
| 52 | 2027/06 | $418.32 | $999.98 | $0.00 | $416.67 | $80.00 | $1,914.97 | $399,574.99 |
| 53 | 2027/07 | $419.36 | $998.94 | $0.00 | $416.67 | $80.00 | $1,914.97 | $399,155.62 |
| 54 | 2027/08 | $420.41 | $997.89 | $0.00 | $416.67 | $80.00 | $1,914.97 | $398,735.21 |
| 55 | 2027/09 | $421.46 | $996.84 | $0.00 | $416.67 | $80.00 | $1,914.97 | $398,313.75 |
| 56 | 2027/10 | $422.52 | $995.78 | $0.00 | $416.67 | $80.00 | $1,914.97 | $397,891.23 |
| 57 | 2027/11 | $423.57 | $994.73 | $0.00 | $416.67 | $80.00 | $1,914.97 | $397,467.66 |
| 58 | 2027/12 | $424.63 | $993.67 | $0.00 | $416.67 | $80.00 | $1,914.97 | $397,043.03 |
| 59 | 2028/01 | $425.69 | $992.61 | $0.00 | $416.67 | $80.00 | $1,914.97 | $396,617.34 |
| 60 | 2028/02 | $426.76 | $991.54 | $0.00 | $416.67 | $80.00 | $1,914.97 | $396,190.58 |
| 61 | 2028/03 | $427.82 | $990.48 | $0.00 | $416.67 | $80.00 | $1,914.97 | $395,762.76 |
| 62 | 2028/04 | $428.89 | $989.41 | $0.00 | $416.67 | $80.00 | $1,914.97 | $395,333.86 |
| 63 | 2028/05 | $429.97 | $988.33 | $0.00 | $416.67 | $80.00 | $1,914.97 | $394,903.90 |
| 64 | 2028/06 | $431.04 | $987.26 | $0.00 | $416.67 | $80.00 | $1,914.97 | $394,472.86 |
| 65 | 2028/07 | $432.12 | $986.18 | $0.00 | $416.67 | $80.00 | $1,914.97 | $394,040.74 |
| 66 | 2028/08 | $433.20 | $985.10 | $0.00 | $416.67 | $80.00 | $1,914.97 | $393,607.54 |
| 67 | 2028/09 | $434.28 | $984.02 | $0.00 | $416.67 | $80.00 | $1,914.97 | $393,173.26 |
| 68 | 2028/10 | $435.37 | $982.93 | $0.00 | $416.67 | $80.00 | $1,914.97 | $392,737.89 |
| 69 | 2028/11 | $436.46 | $981.84 | $0.00 | $416.67 | $80.00 | $1,914.97 | $392,301.43 |
| 70 | 2028/12 | $437.55 | $980.75 | $0.00 | $416.67 | $80.00 | $1,914.97 | $391,863.89 |
| 71 | 2029/01 | $438.64 | $979.66 | $0.00 | $416.67 | $80.00 | $1,914.97 | $391,425.25 |
| 72 | 2029/02 | $439.74 | $978.56 | $0.00 | $416.67 | $80.00 | $1,914.97 | $390,985.51 |
| 73 | 2029/03 | $440.84 | $977.46 | $0.00 | $416.67 | $80.00 | $1,914.97 | $390,544.67 |
| 74 | 2029/04 | $441.94 | $976.36 | $0.00 | $416.67 | $80.00 | $1,914.97 | $390,102.73 |
| 75 | 2029/05 | $443.04 | $975.26 | $0.00 | $416.67 | $80.00 | $1,914.97 | $389,659.69 |
| 76 | 2029/06 | $444.15 | $974.15 | $0.00 | $416.67 | $80.00 | $1,914.97 | $389,215.54 |
| 77 | 2029/07 | $445.26 | $973.04 | $0.00 | $416.67 | $80.00 | $1,914.97 | $388,770.28 |
| 78 | 2029/08 | $446.37 | $971.93 | $0.00 | $416.67 | $80.00 | $1,914.97 | $388,323.90 |
| 79 | 2029/09 | $447.49 | $970.81 | $0.00 | $416.67 | $80.00 | $1,914.97 | $387,876.41 |
| 80 | 2029/10 | $448.61 | $969.69 | $0.00 | $416.67 | $80.00 | $1,914.97 | $387,427.80 |
| 81 | 2029/11 | $449.73 | $968.57 | $0.00 | $416.67 | $80.00 | $1,914.97 | $386,978.07 |
| 82 | 2029/12 | $450.86 | $967.45 | $0.00 | $416.67 | $80.00 | $1,914.97 | $386,527.21 |
| 83 | 2030/01 | $451.98 | $966.32 | $0.00 | $416.67 | $80.00 | $1,914.97 | $386,075.23 |
| 84 | 2030/02 | $453.11 | $965.19 | $0.00 | $416.67 | $80.00 | $1,914.97 | $385,622.12 |
| 85 | 2030/03 | $454.25 | $964.06 | $0.00 | $416.67 | $80.00 | $1,914.97 | $385,167.87 |
| 86 | 2030/04 | $455.38 | $962.92 | $0.00 | $416.67 | $80.00 | $1,914.97 | $384,712.49 |
| 87 | 2030/05 | $456.52 | $961.78 | $0.00 | $416.67 | $80.00 | $1,914.97 | $384,255.97 |
| 88 | 2030/06 | $457.66 | $960.64 | $0.00 | $416.67 | $80.00 | $1,914.97 | $383,798.31 |
| 89 | 2030/07 | $458.80 | $959.50 | $0.00 | $416.67 | $80.00 | $1,914.97 | $383,339.51 |
| 90 | 2030/08 | $459.95 | $958.35 | $0.00 | $416.67 | $80.00 | $1,914.97 | $382,879.56 |
| 91 | 2030/09 | $461.10 | $957.20 | $0.00 | $416.67 | $80.00 | $1,914.97 | $382,418.45 |
| 92 | 2030/10 | $462.25 | $956.05 | $0.00 | $416.67 | $80.00 | $1,914.97 | $381,956.20 |
| 93 | 2030/11 | $463.41 | $954.89 | $0.00 | $416.67 | $80.00 | $1,914.97 | $381,492.79 |
| 94 | 2030/12 | $464.57 | $953.73 | $0.00 | $416.67 | $80.00 | $1,914.97 | $381,028.22 |
| 95 | 2031/01 | $465.73 | $952.57 | $0.00 | $416.67 | $80.00 | $1,914.97 | $380,562.49 |
| 96 | 2031/02 | $466.89 | $951.41 | $0.00 | $416.67 | $80.00 | $1,914.97 | $380,095.60 |
| 97 | 2031/03 | $468.06 | $950.24 | $0.00 | $416.67 | $80.00 | $1,914.97 | $379,627.54 |
| 98 | 2031/04 | $469.23 | $949.07 | $0.00 | $416.67 | $80.00 | $1,914.97 | $379,158.30 |
| 99 | 2031/05 | $470.40 | $947.90 | $0.00 | $416.67 | $80.00 | $1,914.97 | $378,687.90 |
| 100 | 2031/06 | $471.58 | $946.72 | $0.00 | $416.67 | $80.00 | $1,914.97 | $378,216.32 |
| 101 | 2031/07 | $472.76 | $945.54 | $0.00 | $416.67 | $80.00 | $1,914.97 | $377,743.56 |
| 102 | 2031/08 | $473.94 | $944.36 | $0.00 | $416.67 | $80.00 | $1,914.97 | $377,269.62 |
| 103 | 2031/09 | $475.13 | $943.17 | $0.00 | $416.67 | $80.00 | $1,914.97 | $376,794.49 |
| 104 | 2031/10 | $476.31 | $941.99 | $0.00 | $416.67 | $80.00 | $1,914.97 | $376,318.18 |
| 105 | 2031/11 | $477.51 | $940.80 | $0.00 | $416.67 | $80.00 | $1,914.97 | $375,840.67 |
| 106 | 2031/12 | $478.70 | $939.60 | $0.00 | $416.67 | $80.00 | $1,914.97 | $375,361.97 |
| 107 | 2032/01 | $479.90 | $938.40 | $0.00 | $416.67 | $80.00 | $1,914.97 | $374,882.08 |
| 108 | 2032/02 | $481.10 | $937.21 | $0.00 | $416.67 | $80.00 | $1,914.97 | $374,400.98 |
| 109 | 2032/03 | $482.30 | $936.00 | $0.00 | $416.67 | $80.00 | $1,914.97 | $373,918.68 |
| 110 | 2032/04 | $483.50 | $934.80 | $0.00 | $416.67 | $80.00 | $1,914.97 | $373,435.18 |
| 111 | 2032/05 | $484.71 | $933.59 | $0.00 | $416.67 | $80.00 | $1,914.97 | $372,950.47 |
| 112 | 2032/06 | $485.92 | $932.38 | $0.00 | $416.67 | $80.00 | $1,914.97 | $372,464.54 |
| 113 | 2032/07 | $487.14 | $931.16 | $0.00 | $416.67 | $80.00 | $1,914.97 | $371,977.40 |
| 114 | 2032/08 | $488.36 | $929.94 | $0.00 | $416.67 | $80.00 | $1,914.97 | $371,489.05 |
| 115 | 2032/09 | $489.58 | $928.72 | $0.00 | $416.67 | $80.00 | $1,914.97 | $370,999.47 |
| 116 | 2032/10 | $490.80 | $927.50 | $0.00 | $416.67 | $80.00 | $1,914.97 | $370,508.67 |
| 117 | 2032/11 | $492.03 | $926.27 | $0.00 | $416.67 | $80.00 | $1,914.97 | $370,016.64 |
| 118 | 2032/12 | $493.26 | $925.04 | $0.00 | $416.67 | $80.00 | $1,914.97 | $369,523.38 |
| 119 | 2033/01 | $494.49 | $923.81 | $0.00 | $416.67 | $80.00 | $1,914.97 | $369,028.89 |
| 120 | 2033/02 | $495.73 | $922.57 | $0.00 | $416.67 | $80.00 | $1,914.97 | $368,533.16 |
| 121 | 2033/03 | $496.97 | $921.33 | $0.00 | $416.67 | $80.00 | $1,914.97 | $368,036.19 |
| 122 | 2033/04 | $498.21 | $920.09 | $0.00 | $416.67 | $80.00 | $1,914.97 | $367,537.98 |
| 123 | 2033/05 | $499.46 | $918.84 | $0.00 | $416.67 | $80.00 | $1,914.97 | $367,038.52 |
| 124 | 2033/06 | $500.70 | $917.60 | $0.00 | $416.67 | $80.00 | $1,914.97 | $366,537.82 |
| 125 | 2033/07 | $501.96 | $916.34 | $0.00 | $416.67 | $80.00 | $1,914.97 | $366,035.86 |
| 126 | 2033/08 | $503.21 | $915.09 | $0.00 | $416.67 | $80.00 | $1,914.97 | $365,532.65 |
| 127 | 2033/09 | $504.47 | $913.83 | $0.00 | $416.67 | $80.00 | $1,914.97 | $365,028.18 |
| 128 | 2033/10 | $505.73 | $912.57 | $0.00 | $416.67 | $80.00 | $1,914.97 | $364,522.45 |
| 129 | 2033/11 | $506.99 | $911.31 | $0.00 | $416.67 | $80.00 | $1,914.97 | $364,015.46 |
| 130 | 2033/12 | $508.26 | $910.04 | $0.00 | $416.67 | $80.00 | $1,914.97 | $363,507.20 |
| 131 | 2034/01 | $509.53 | $908.77 | $0.00 | $416.67 | $80.00 | $1,914.97 | $362,997.67 |
| 132 | 2034/02 | $510.81 | $907.49 | $0.00 | $416.67 | $80.00 | $1,914.97 | $362,486.86 |
| 133 | 2034/03 | $512.08 | $906.22 | $0.00 | $416.67 | $80.00 | $1,914.97 | $361,974.78 |
| 134 | 2034/04 | $513.36 | $904.94 | $0.00 | $416.67 | $80.00 | $1,914.97 | $361,461.41 |
| 135 | 2034/05 | $514.65 | $903.65 | $0.00 | $416.67 | $80.00 | $1,914.97 | $360,946.76 |
| 136 | 2034/06 | $515.93 | $902.37 | $0.00 | $416.67 | $80.00 | $1,914.97 | $360,430.83 |
| 137 | 2034/07 | $517.22 | $901.08 | $0.00 | $416.67 | $80.00 | $1,914.97 | $359,913.61 |
| 138 | 2034/08 | $518.52 | $899.78 | $0.00 | $416.67 | $80.00 | $1,914.97 | $359,395.09 |
| 139 | 2034/09 | $519.81 | $898.49 | $0.00 | $416.67 | $80.00 | $1,914.97 | $358,875.28 |
| 140 | 2034/10 | $521.11 | $897.19 | $0.00 | $416.67 | $80.00 | $1,914.97 | $358,354.17 |
| 141 | 2034/11 | $522.42 | $895.89 | $0.00 | $416.67 | $80.00 | $1,914.97 | $357,831.75 |
| 142 | 2034/12 | $523.72 | $894.58 | $0.00 | $416.67 | $80.00 | $1,914.97 | $357,308.03 |
| 143 | 2035/01 | $525.03 | $893.27 | $0.00 | $416.67 | $80.00 | $1,914.97 | $356,783.00 |
| 144 | 2035/02 | $526.34 | $891.96 | $0.00 | $416.67 | $80.00 | $1,914.97 | $356,256.66 |
| 145 | 2035/03 | $527.66 | $890.64 | $0.00 | $416.67 | $80.00 | $1,914.97 | $355,729.00 |
| 146 | 2035/04 | $528.98 | $889.32 | $0.00 | $416.67 | $80.00 | $1,914.97 | $355,200.02 |
| 147 | 2035/05 | $530.30 | $888.00 | $0.00 | $416.67 | $80.00 | $1,914.97 | $354,669.72 |
| 148 | 2035/06 | $531.63 | $886.67 | $0.00 | $416.67 | $80.00 | $1,914.97 | $354,138.09 |
| 149 | 2035/07 | $532.96 | $885.35 | $0.00 | $416.67 | $80.00 | $1,914.97 | $353,605.14 |
| 150 | 2035/08 | $534.29 | $884.01 | $0.00 | $416.67 | $80.00 | $1,914.97 | $353,070.85 |
| 151 | 2035/09 | $535.62 | $882.68 | $0.00 | $416.67 | $80.00 | $1,914.97 | $352,535.23 |
| 152 | 2035/10 | $536.96 | $881.34 | $0.00 | $416.67 | $80.00 | $1,914.97 | $351,998.26 |
| 153 | 2035/11 | $538.30 | $880.00 | $0.00 | $416.67 | $80.00 | $1,914.97 | $351,459.96 |
| 154 | 2035/12 | $539.65 | $878.65 | $0.00 | $416.67 | $80.00 | $1,914.97 | $350,920.31 |
| 155 | 2036/01 | $541.00 | $877.30 | $0.00 | $416.67 | $80.00 | $1,914.97 | $350,379.31 |
| 156 | 2036/02 | $542.35 | $875.95 | $0.00 | $416.67 | $80.00 | $1,914.97 | $349,836.96 |
| 157 | 2036/03 | $543.71 | $874.59 | $0.00 | $416.67 | $80.00 | $1,914.97 | $349,293.25 |
| 158 | 2036/04 | $545.07 | $873.23 | $0.00 | $416.67 | $80.00 | $1,914.97 | $348,748.18 |
| 159 | 2036/05 | $546.43 | $871.87 | $0.00 | $416.67 | $80.00 | $1,914.97 | $348,201.75 |
| 160 | 2036/06 | $547.80 | $870.50 | $0.00 | $416.67 | $80.00 | $1,914.97 | $347,653.95 |
| 161 | 2036/07 | $549.17 | $869.13 | $0.00 | $416.67 | $80.00 | $1,914.97 | $347,104.79 |
| 162 | 2036/08 | $550.54 | $867.76 | $0.00 | $416.67 | $80.00 | $1,914.97 | $346,554.25 |
| 163 | 2036/09 | $551.91 | $866.39 | $0.00 | $416.67 | $80.00 | $1,914.97 | $346,002.33 |
| 164 | 2036/10 | $553.29 | $865.01 | $0.00 | $416.67 | $80.00 | $1,914.97 | $345,449.04 |
| 165 | 2036/11 | $554.68 | $863.62 | $0.00 | $416.67 | $80.00 | $1,914.97 | $344,894.36 |
| 166 | 2036/12 | $556.06 | $862.24 | $0.00 | $416.67 | $80.00 | $1,914.97 | $344,338.30 |
| 167 | 2037/01 | $557.45 | $860.85 | $0.00 | $416.67 | $80.00 | $1,914.97 | $343,780.84 |
| 168 | 2037/02 | $558.85 | $859.45 | $0.00 | $416.67 | $80.00 | $1,914.97 | $343,221.99 |
| 169 | 2037/03 | $560.25 | $858.05 | $0.00 | $416.67 | $80.00 | $1,914.97 | $342,661.75 |
| 170 | 2037/04 | $561.65 | $856.65 | $0.00 | $416.67 | $80.00 | $1,914.97 | $342,100.10 |
| 171 | 2037/05 | $563.05 | $855.25 | $0.00 | $416.67 | $80.00 | $1,914.97 | $341,537.05 |
| 172 | 2037/06 | $564.46 | $853.84 | $0.00 | $416.67 | $80.00 | $1,914.97 | $340,972.59 |
| 173 | 2037/07 | $565.87 | $852.43 | $0.00 | $416.67 | $80.00 | $1,914.97 | $340,406.72 |
| 174 | 2037/08 | $567.28 | $851.02 | $0.00 | $416.67 | $80.00 | $1,914.97 | $339,839.44 |
| 175 | 2037/09 | $568.70 | $849.60 | $0.00 | $416.67 | $80.00 | $1,914.97 | $339,270.74 |
| 176 | 2037/10 | $570.12 | $848.18 | $0.00 | $416.67 | $80.00 | $1,914.97 | $338,700.62 |
| 177 | 2037/11 | $571.55 | $846.75 | $0.00 | $416.67 | $80.00 | $1,914.97 | $338,129.07 |
| 178 | 2037/12 | $572.98 | $845.32 | $0.00 | $416.67 | $80.00 | $1,914.97 | $337,556.09 |
| 179 | 2038/01 | $574.41 | $843.89 | $0.00 | $416.67 | $80.00 | $1,914.97 | $336,981.68 |
| 180 | 2038/02 | $575.85 | $842.45 | $0.00 | $416.67 | $80.00 | $1,914.97 | $336,405.83 |
| 181 | 2038/03 | $577.29 | $841.01 | $0.00 | $416.67 | $80.00 | $1,914.97 | $335,828.55 |
| 182 | 2038/04 | $578.73 | $839.57 | $0.00 | $416.67 | $80.00 | $1,914.97 | $335,249.82 |
| 183 | 2038/05 | $580.18 | $838.12 | $0.00 | $416.67 | $80.00 | $1,914.97 | $334,669.64 |
| 184 | 2038/06 | $581.63 | $836.67 | $0.00 | $416.67 | $80.00 | $1,914.97 | $334,088.01 |
| 185 | 2038/07 | $583.08 | $835.22 | $0.00 | $416.67 | $80.00 | $1,914.97 | $333,504.93 |
| 186 | 2038/08 | $584.54 | $833.76 | $0.00 | $416.67 | $80.00 | $1,914.97 | $332,920.40 |
| 187 | 2038/09 | $586.00 | $832.30 | $0.00 | $416.67 | $80.00 | $1,914.97 | $332,334.40 |
| 188 | 2038/10 | $587.46 | $830.84 | $0.00 | $416.67 | $80.00 | $1,914.97 | $331,746.93 |
| 189 | 2038/11 | $588.93 | $829.37 | $0.00 | $416.67 | $80.00 | $1,914.97 | $331,158.00 |
| 190 | 2038/12 | $590.41 | $827.89 | $0.00 | $416.67 | $80.00 | $1,914.97 | $330,567.59 |
| 191 | 2039/01 | $591.88 | $826.42 | $0.00 | $416.67 | $80.00 | $1,914.97 | $329,975.71 |
| 192 | 2039/02 | $593.36 | $824.94 | $0.00 | $416.67 | $80.00 | $1,914.97 | $329,382.35 |
| 193 | 2039/03 | $594.84 | $823.46 | $0.00 | $416.67 | $80.00 | $1,914.97 | $328,787.51 |
| 194 | 2039/04 | $596.33 | $821.97 | $0.00 | $416.67 | $80.00 | $1,914.97 | $328,191.17 |
| 195 | 2039/05 | $597.82 | $820.48 | $0.00 | $416.67 | $80.00 | $1,914.97 | $327,593.35 |
| 196 | 2039/06 | $599.32 | $818.98 | $0.00 | $416.67 | $80.00 | $1,914.97 | $326,994.03 |
| 197 | 2039/07 | $600.82 | $817.49 | $0.00 | $416.67 | $80.00 | $1,914.97 | $326,393.22 |
| 198 | 2039/08 | $602.32 | $815.98 | $0.00 | $416.67 | $80.00 | $1,914.97 | $325,790.90 |
| 199 | 2039/09 | $603.82 | $814.48 | $0.00 | $416.67 | $80.00 | $1,914.97 | $325,187.08 |
| 200 | 2039/10 | $605.33 | $812.97 | $0.00 | $416.67 | $80.00 | $1,914.97 | $324,581.74 |
| 201 | 2039/11 | $606.85 | $811.45 | $0.00 | $416.67 | $80.00 | $1,914.97 | $323,974.90 |
| 202 | 2039/12 | $608.36 | $809.94 | $0.00 | $416.67 | $80.00 | $1,914.97 | $323,366.53 |
| 203 | 2040/01 | $609.88 | $808.42 | $0.00 | $416.67 | $80.00 | $1,914.97 | $322,756.65 |
| 204 | 2040/02 | $611.41 | $806.89 | $0.00 | $416.67 | $80.00 | $1,914.97 | $322,145.24 |
| 205 | 2040/03 | $612.94 | $805.36 | $0.00 | $416.67 | $80.00 | $1,914.97 | $321,532.30 |
| 206 | 2040/04 | $614.47 | $803.83 | $0.00 | $416.67 | $80.00 | $1,914.97 | $320,917.83 |
| 207 | 2040/05 | $616.01 | $802.29 | $0.00 | $416.67 | $80.00 | $1,914.97 | $320,301.83 |
| 208 | 2040/06 | $617.55 | $800.75 | $0.00 | $416.67 | $80.00 | $1,914.97 | $319,684.28 |
| 209 | 2040/07 | $619.09 | $799.21 | $0.00 | $416.67 | $80.00 | $1,914.97 | $319,065.19 |
| 210 | 2040/08 | $620.64 | $797.66 | $0.00 | $416.67 | $80.00 | $1,914.97 | $318,444.56 |
| 211 | 2040/09 | $622.19 | $796.11 | $0.00 | $416.67 | $80.00 | $1,914.97 | $317,822.37 |
| 212 | 2040/10 | $623.74 | $794.56 | $0.00 | $416.67 | $80.00 | $1,914.97 | $317,198.62 |
| 213 | 2040/11 | $625.30 | $793.00 | $0.00 | $416.67 | $80.00 | $1,914.97 | $316,573.32 |
| 214 | 2040/12 | $626.87 | $791.43 | $0.00 | $416.67 | $80.00 | $1,914.97 | $315,946.45 |
| 215 | 2041/01 | $628.43 | $789.87 | $0.00 | $416.67 | $80.00 | $1,914.97 | $315,318.02 |
| 216 | 2041/02 | $630.01 | $788.30 | $0.00 | $416.67 | $80.00 | $1,914.97 | $314,688.01 |
| 217 | 2041/03 | $631.58 | $786.72 | $0.00 | $416.67 | $80.00 | $1,914.97 | $314,056.43 |
| 218 | 2041/04 | $633.16 | $785.14 | $0.00 | $416.67 | $80.00 | $1,914.97 | $313,423.27 |
| 219 | 2041/05 | $634.74 | $783.56 | $0.00 | $416.67 | $80.00 | $1,914.97 | $312,788.53 |
| 220 | 2041/06 | $636.33 | $781.97 | $0.00 | $416.67 | $80.00 | $1,914.97 | $312,152.20 |
| 221 | 2041/07 | $637.92 | $780.38 | $0.00 | $416.67 | $80.00 | $1,914.97 | $311,514.28 |
| 222 | 2041/08 | $639.51 | $778.79 | $0.00 | $416.67 | $80.00 | $1,914.97 | $310,874.76 |
| 223 | 2041/09 | $641.11 | $777.19 | $0.00 | $416.67 | $80.00 | $1,914.97 | $310,233.65 |
| 224 | 2041/10 | $642.72 | $775.58 | $0.00 | $416.67 | $80.00 | $1,914.97 | $309,590.93 |
| 225 | 2041/11 | $644.32 | $773.98 | $0.00 | $416.67 | $80.00 | $1,914.97 | $308,946.61 |
| 226 | 2041/12 | $645.93 | $772.37 | $0.00 | $416.67 | $80.00 | $1,914.97 | $308,300.68 |
| 227 | 2042/01 | $647.55 | $770.75 | $0.00 | $416.67 | $80.00 | $1,914.97 | $307,653.13 |
| 228 | 2042/02 | $649.17 | $769.13 | $0.00 | $416.67 | $80.00 | $1,914.97 | $307,003.96 |
| 229 | 2042/03 | $650.79 | $767.51 | $0.00 | $416.67 | $80.00 | $1,914.97 | $306,353.17 |
| 230 | 2042/04 | $652.42 | $765.88 | $0.00 | $416.67 | $80.00 | $1,914.97 | $305,700.75 |
| 231 | 2042/05 | $654.05 | $764.25 | $0.00 | $416.67 | $80.00 | $1,914.97 | $305,046.70 |
| 232 | 2042/06 | $655.68 | $762.62 | $0.00 | $416.67 | $80.00 | $1,914.97 | $304,391.02 |
| 233 | 2042/07 | $657.32 | $760.98 | $0.00 | $416.67 | $80.00 | $1,914.97 | $303,733.70 |
| 234 | 2042/08 | $658.97 | $759.33 | $0.00 | $416.67 | $80.00 | $1,914.97 | $303,074.73 |
| 235 | 2042/09 | $660.61 | $757.69 | $0.00 | $416.67 | $80.00 | $1,914.97 | $302,414.12 |
| 236 | 2042/10 | $662.27 | $756.04 | $0.00 | $416.67 | $80.00 | $1,914.97 | $301,751.85 |
| 237 | 2042/11 | $663.92 | $754.38 | $0.00 | $416.67 | $80.00 | $1,914.97 | $301,087.93 |
| 238 | 2042/12 | $665.58 | $752.72 | $0.00 | $416.67 | $80.00 | $1,914.97 | $300,422.35 |
| 239 | 2043/01 | $667.24 | $751.06 | $0.00 | $416.67 | $80.00 | $1,914.97 | $299,755.10 |
| 240 | 2043/02 | $668.91 | $749.39 | $0.00 | $416.67 | $80.00 | $1,914.97 | $299,086.19 |
| 241 | 2043/03 | $670.59 | $747.72 | $0.00 | $416.67 | $80.00 | $1,914.97 | $298,415.61 |
| 242 | 2043/04 | $672.26 | $746.04 | $0.00 | $416.67 | $80.00 | $1,914.97 | $297,743.34 |
| 243 | 2043/05 | $673.94 | $744.36 | $0.00 | $416.67 | $80.00 | $1,914.97 | $297,069.40 |
| 244 | 2043/06 | $675.63 | $742.67 | $0.00 | $416.67 | $80.00 | $1,914.97 | $296,393.78 |
| 245 | 2043/07 | $677.32 | $740.98 | $0.00 | $416.67 | $80.00 | $1,914.97 | $295,716.46 |
| 246 | 2043/08 | $679.01 | $739.29 | $0.00 | $416.67 | $80.00 | $1,914.97 | $295,037.45 |
| 247 | 2043/09 | $680.71 | $737.59 | $0.00 | $416.67 | $80.00 | $1,914.97 | $294,356.74 |
| 248 | 2043/10 | $682.41 | $735.89 | $0.00 | $416.67 | $80.00 | $1,914.97 | $293,674.33 |
| 249 | 2043/11 | $684.11 | $734.19 | $0.00 | $416.67 | $80.00 | $1,914.97 | $292,990.22 |
| 250 | 2043/12 | $685.83 | $732.48 | $0.00 | $416.67 | $80.00 | $1,914.97 | $292,304.39 |
| 251 | 2044/01 | $687.54 | $730.76 | $0.00 | $416.67 | $80.00 | $1,914.97 | $291,616.85 |
| 252 | 2044/02 | $689.26 | $729.04 | $0.00 | $416.67 | $80.00 | $1,914.97 | $290,927.60 |
| 253 | 2044/03 | $690.98 | $727.32 | $0.00 | $416.67 | $80.00 | $1,914.97 | $290,236.61 |
| 254 | 2044/04 | $692.71 | $725.59 | $0.00 | $416.67 | $80.00 | $1,914.97 | $289,543.91 |
| 255 | 2044/05 | $694.44 | $723.86 | $0.00 | $416.67 | $80.00 | $1,914.97 | $288,849.47 |
| 256 | 2044/06 | $696.18 | $722.12 | $0.00 | $416.67 | $80.00 | $1,914.97 | $288,153.29 |
| 257 | 2044/07 | $697.92 | $720.38 | $0.00 | $416.67 | $80.00 | $1,914.97 | $287,455.37 |
| 258 | 2044/08 | $699.66 | $718.64 | $0.00 | $416.67 | $80.00 | $1,914.97 | $286,755.71 |
| 259 | 2044/09 | $701.41 | $716.89 | $0.00 | $416.67 | $80.00 | $1,914.97 | $286,054.30 |
| 260 | 2044/10 | $703.16 | $715.14 | $0.00 | $416.67 | $80.00 | $1,914.97 | $285,351.13 |
| 261 | 2044/11 | $704.92 | $713.38 | $0.00 | $416.67 | $80.00 | $1,914.97 | $284,646.21 |
| 262 | 2044/12 | $706.69 | $711.62 | $0.00 | $416.67 | $80.00 | $1,914.97 | $283,939.52 |
| 263 | 2045/01 | $708.45 | $709.85 | $0.00 | $416.67 | $80.00 | $1,914.97 | $283,231.07 |
| 264 | 2045/02 | $710.22 | $708.08 | $0.00 | $416.67 | $80.00 | $1,914.97 | $282,520.85 |
| 265 | 2045/03 | $712.00 | $706.30 | $0.00 | $416.67 | $80.00 | $1,914.97 | $281,808.85 |
| 266 | 2045/04 | $713.78 | $704.52 | $0.00 | $416.67 | $80.00 | $1,914.97 | $281,095.07 |
| 267 | 2045/05 | $715.56 | $702.74 | $0.00 | $416.67 | $80.00 | $1,914.97 | $280,379.51 |
| 268 | 2045/06 | $717.35 | $700.95 | $0.00 | $416.67 | $80.00 | $1,914.97 | $279,662.16 |
| 269 | 2045/07 | $719.15 | $699.16 | $0.00 | $416.67 | $80.00 | $1,914.97 | $278,943.01 |
| 270 | 2045/08 | $720.94 | $697.36 | $0.00 | $416.67 | $80.00 | $1,914.97 | $278,222.07 |
| 271 | 2045/09 | $722.75 | $695.56 | $0.00 | $416.67 | $80.00 | $1,914.97 | $277,499.33 |
| 272 | 2045/10 | $724.55 | $693.75 | $0.00 | $416.67 | $80.00 | $1,914.97 | $276,774.77 |
| 273 | 2045/11 | $726.36 | $691.94 | $0.00 | $416.67 | $80.00 | $1,914.97 | $276,048.41 |
| 274 | 2045/12 | $728.18 | $690.12 | $0.00 | $416.67 | $80.00 | $1,914.97 | $275,320.23 |
| 275 | 2046/01 | $730.00 | $688.30 | $0.00 | $416.67 | $80.00 | $1,914.97 | $274,590.23 |
| 276 | 2046/02 | $731.82 | $686.48 | $0.00 | $416.67 | $80.00 | $1,914.97 | $273,858.40 |
| 277 | 2046/03 | $733.65 | $684.65 | $0.00 | $416.67 | $80.00 | $1,914.97 | $273,124.75 |
| 278 | 2046/04 | $735.49 | $682.81 | $0.00 | $416.67 | $80.00 | $1,914.97 | $272,389.26 |
| 279 | 2046/05 | $737.33 | $680.97 | $0.00 | $416.67 | $80.00 | $1,914.97 | $271,651.93 |
| 280 | 2046/06 | $739.17 | $679.13 | $0.00 | $416.67 | $80.00 | $1,914.97 | $270,912.76 |
| 281 | 2046/07 | $741.02 | $677.28 | $0.00 | $416.67 | $80.00 | $1,914.97 | $270,171.74 |
| 282 | 2046/08 | $742.87 | $675.43 | $0.00 | $416.67 | $80.00 | $1,914.97 | $269,428.87 |
| 283 | 2046/09 | $744.73 | $673.57 | $0.00 | $416.67 | $80.00 | $1,914.97 | $268,684.15 |
| 284 | 2046/10 | $746.59 | $671.71 | $0.00 | $416.67 | $80.00 | $1,914.97 | $267,937.56 |
| 285 | 2046/11 | $748.46 | $669.84 | $0.00 | $416.67 | $80.00 | $1,914.97 | $267,189.10 |
| 286 | 2046/12 | $750.33 | $667.97 | $0.00 | $416.67 | $80.00 | $1,914.97 | $266,438.77 |
| 287 | 2047/01 | $752.20 | $666.10 | $0.00 | $416.67 | $80.00 | $1,914.97 | $265,686.57 |
| 288 | 2047/02 | $754.08 | $664.22 | $0.00 | $416.67 | $80.00 | $1,914.97 | $264,932.48 |
| 289 | 2047/03 | $755.97 | $662.33 | $0.00 | $416.67 | $80.00 | $1,914.97 | $264,176.51 |
| 290 | 2047/04 | $757.86 | $660.44 | $0.00 | $416.67 | $80.00 | $1,914.97 | $263,418.65 |
| 291 | 2047/05 | $759.75 | $658.55 | $0.00 | $416.67 | $80.00 | $1,914.97 | $262,658.90 |
| 292 | 2047/06 | $761.65 | $656.65 | $0.00 | $416.67 | $80.00 | $1,914.97 | $261,897.25 |
| 293 | 2047/07 | $763.56 | $654.74 | $0.00 | $416.67 | $80.00 | $1,914.97 | $261,133.69 |
| 294 | 2047/08 | $765.47 | $652.83 | $0.00 | $416.67 | $80.00 | $1,914.97 | $260,368.22 |
| 295 | 2047/09 | $767.38 | $650.92 | $0.00 | $416.67 | $80.00 | $1,914.97 | $259,600.84 |
| 296 | 2047/10 | $769.30 | $649.00 | $0.00 | $416.67 | $80.00 | $1,914.97 | $258,831.54 |
| 297 | 2047/11 | $771.22 | $647.08 | $0.00 | $416.67 | $80.00 | $1,914.97 | $258,060.32 |
| 298 | 2047/12 | $773.15 | $645.15 | $0.00 | $416.67 | $80.00 | $1,914.97 | $257,287.17 |
| 299 | 2048/01 | $775.08 | $643.22 | $0.00 | $416.67 | $80.00 | $1,914.97 | $256,512.09 |
| 300 | 2048/02 | $777.02 | $641.28 | $0.00 | $416.67 | $80.00 | $1,914.97 | $255,735.07 |
| 301 | 2048/03 | $778.96 | $639.34 | $0.00 | $416.67 | $80.00 | $1,914.97 | $254,956.11 |
| 302 | 2048/04 | $780.91 | $637.39 | $0.00 | $416.67 | $80.00 | $1,914.97 | $254,175.20 |
| 303 | 2048/05 | $782.86 | $635.44 | $0.00 | $416.67 | $80.00 | $1,914.97 | $253,392.33 |
| 304 | 2048/06 | $784.82 | $633.48 | $0.00 | $416.67 | $80.00 | $1,914.97 | $252,607.51 |
| 305 | 2048/07 | $786.78 | $631.52 | $0.00 | $416.67 | $80.00 | $1,914.97 | $251,820.73 |
| 306 | 2048/08 | $788.75 | $629.55 | $0.00 | $416.67 | $80.00 | $1,914.97 | $251,031.98 |
| 307 | 2048/09 | $790.72 | $627.58 | $0.00 | $416.67 | $80.00 | $1,914.97 | $250,241.26 |
| 308 | 2048/10 | $792.70 | $625.60 | $0.00 | $416.67 | $80.00 | $1,914.97 | $249,448.57 |
| 309 | 2048/11 | $794.68 | $623.62 | $0.00 | $416.67 | $80.00 | $1,914.97 | $248,653.89 |
| 310 | 2048/12 | $796.67 | $621.63 | $0.00 | $416.67 | $80.00 | $1,914.97 | $247,857.22 |
| 311 | 2049/01 | $798.66 | $619.64 | $0.00 | $416.67 | $80.00 | $1,914.97 | $247,058.56 |
| 312 | 2049/02 | $800.65 | $617.65 | $0.00 | $416.67 | $80.00 | $1,914.97 | $246,257.91 |
| 313 | 2049/03 | $802.66 | $615.64 | $0.00 | $416.67 | $80.00 | $1,914.97 | $245,455.25 |
| 314 | 2049/04 | $804.66 | $613.64 | $0.00 | $416.67 | $80.00 | $1,914.97 | $244,650.59 |
| 315 | 2049/05 | $806.67 | $611.63 | $0.00 | $416.67 | $80.00 | $1,914.97 | $243,843.92 |
| 316 | 2049/06 | $808.69 | $609.61 | $0.00 | $416.67 | $80.00 | $1,914.97 | $243,035.23 |
| 317 | 2049/07 | $810.71 | $607.59 | $0.00 | $416.67 | $80.00 | $1,914.97 | $242,224.51 |
| 318 | 2049/08 | $812.74 | $605.56 | $0.00 | $416.67 | $80.00 | $1,914.97 | $241,411.77 |
| 319 | 2049/09 | $814.77 | $603.53 | $0.00 | $416.67 | $80.00 | $1,914.97 | $240,597.00 |
| 320 | 2049/10 | $816.81 | $601.49 | $0.00 | $416.67 | $80.00 | $1,914.97 | $239,780.20 |
| 321 | 2049/11 | $818.85 | $599.45 | $0.00 | $416.67 | $80.00 | $1,914.97 | $238,961.35 |
| 322 | 2049/12 | $820.90 | $597.40 | $0.00 | $416.67 | $80.00 | $1,914.97 | $238,140.45 |
| 323 | 2050/01 | $822.95 | $595.35 | $0.00 | $416.67 | $80.00 | $1,914.97 | $237,317.50 |
| 324 | 2050/02 | $825.01 | $593.29 | $0.00 | $416.67 | $80.00 | $1,914.97 | $236,492.49 |
| 325 | 2050/03 | $827.07 | $591.23 | $0.00 | $416.67 | $80.00 | $1,914.97 | $235,665.42 |
| 326 | 2050/04 | $829.14 | $589.16 | $0.00 | $416.67 | $80.00 | $1,914.97 | $234,836.29 |
| 327 | 2050/05 | $831.21 | $587.09 | $0.00 | $416.67 | $80.00 | $1,914.97 | $234,005.08 |
| 328 | 2050/06 | $833.29 | $585.01 | $0.00 | $416.67 | $80.00 | $1,914.97 | $233,171.79 |
| 329 | 2050/07 | $835.37 | $582.93 | $0.00 | $416.67 | $80.00 | $1,914.97 | $232,336.42 |
| 330 | 2050/08 | $837.46 | $580.84 | $0.00 | $416.67 | $80.00 | $1,914.97 | $231,498.96 |
| 331 | 2050/09 | $839.55 | $578.75 | $0.00 | $416.67 | $80.00 | $1,914.97 | $230,659.40 |
| 332 | 2050/10 | $841.65 | $576.65 | $0.00 | $416.67 | $80.00 | $1,914.97 | $229,817.75 |
| 333 | 2050/11 | $843.76 | $574.54 | $0.00 | $416.67 | $80.00 | $1,914.97 | $228,974.00 |
| 334 | 2050/12 | $845.87 | $572.43 | $0.00 | $416.67 | $80.00 | $1,914.97 | $228,128.13 |
| 335 | 2051/01 | $847.98 | $570.32 | $0.00 | $416.67 | $80.00 | $1,914.97 | $227,280.15 |
| 336 | 2051/02 | $850.10 | $568.20 | $0.00 | $416.67 | $80.00 | $1,914.97 | $226,430.05 |
| 337 | 2051/03 | $852.23 | $566.08 | $0.00 | $416.67 | $80.00 | $1,914.97 | $225,577.82 |
| 338 | 2051/04 | $854.36 | $563.94 | $0.00 | $416.67 | $80.00 | $1,914.97 | $224,723.47 |
| 339 | 2051/05 | $856.49 | $561.81 | $0.00 | $416.67 | $80.00 | $1,914.97 | $223,866.98 |
| 340 | 2051/06 | $858.63 | $559.67 | $0.00 | $416.67 | $80.00 | $1,914.97 | $223,008.34 |
| 341 | 2051/07 | $860.78 | $557.52 | $0.00 | $416.67 | $80.00 | $1,914.97 | $222,147.56 |
| 342 | 2051/08 | $862.93 | $555.37 | $0.00 | $416.67 | $80.00 | $1,914.97 | $221,284.63 |
| 343 | 2051/09 | $865.09 | $553.21 | $0.00 | $416.67 | $80.00 | $1,914.97 | $220,419.54 |
| 344 | 2051/10 | $867.25 | $551.05 | $0.00 | $416.67 | $80.00 | $1,914.97 | $219,552.29 |
| 345 | 2051/11 | $869.42 | $548.88 | $0.00 | $416.67 | $80.00 | $1,914.97 | $218,682.87 |
| 346 | 2051/12 | $871.59 | $546.71 | $0.00 | $416.67 | $80.00 | $1,914.97 | $217,811.28 |
| 347 | 2052/01 | $873.77 | $544.53 | $0.00 | $416.67 | $80.00 | $1,914.97 | $216,937.51 |
| 348 | 2052/02 | $875.96 | $542.34 | $0.00 | $416.67 | $80.00 | $1,914.97 | $216,061.55 |
| 349 | 2052/03 | $878.15 | $540.15 | $0.00 | $416.67 | $80.00 | $1,914.97 | $215,183.40 |
| 350 | 2052/04 | $880.34 | $537.96 | $0.00 | $416.67 | $80.00 | $1,914.97 | $214,303.06 |
| 351 | 2052/05 | $882.54 | $535.76 | $0.00 | $416.67 | $80.00 | $1,914.97 | $213,420.52 |
| 352 | 2052/06 | $884.75 | $533.55 | $0.00 | $416.67 | $80.00 | $1,914.97 | $212,535.77 |
| 353 | 2052/07 | $886.96 | $531.34 | $0.00 | $416.67 | $80.00 | $1,914.97 | $211,648.81 |
| 354 | 2052/08 | $889.18 | $529.12 | $0.00 | $416.67 | $80.00 | $1,914.97 | $210,759.63 |
| 355 | 2052/09 | $891.40 | $526.90 | $0.00 | $416.67 | $80.00 | $1,914.97 | $209,868.23 |
| 356 | 2052/10 | $893.63 | $524.67 | $0.00 | $416.67 | $80.00 | $1,914.97 | $208,974.60 |
| 357 | 2052/11 | $895.86 | $522.44 | $0.00 | $416.67 | $80.00 | $1,914.97 | $208,078.73 |
| 358 | 2052/12 | $898.10 | $520.20 | $0.00 | $416.67 | $80.00 | $1,914.97 | $207,180.63 |
| 359 | 2053/01 | $900.35 | $517.95 | $0.00 | $416.67 | $80.00 | $1,914.97 | $206,280.28 |
| 360 | 2053/02 | $902.60 | $515.70 | $0.00 | $416.67 | $80.00 | $1,914.97 | $205,377.68 |
| 361 | 2053/03 | $904.86 | $513.44 | $0.00 | $416.67 | $80.00 | $1,914.97 | $204,472.82 |
| 362 | 2053/04 | $907.12 | $511.18 | $0.00 | $416.67 | $80.00 | $1,914.97 | $203,565.71 |
| 363 | 2053/05 | $909.39 | $508.91 | $0.00 | $416.67 | $80.00 | $1,914.97 | $202,656.32 |
| 364 | 2053/06 | $911.66 | $506.64 | $0.00 | $416.67 | $80.00 | $1,914.97 | $201,744.66 |
| 365 | 2053/07 | $913.94 | $504.36 | $0.00 | $416.67 | $80.00 | $1,914.97 | $200,830.72 |
| 366 | 2053/08 | $916.22 | $502.08 | $0.00 | $416.67 | $80.00 | $1,914.97 | $199,914.50 |
| 367 | 2053/09 | $918.51 | $499.79 | $0.00 | $416.67 | $80.00 | $1,914.97 | $198,995.98 |
| 368 | 2053/10 | $920.81 | $497.49 | $0.00 | $416.67 | $80.00 | $1,914.97 | $198,075.17 |
| 369 | 2053/11 | $923.11 | $495.19 | $0.00 | $416.67 | $80.00 | $1,914.97 | $197,152.06 |
| 370 | 2053/12 | $925.42 | $492.88 | $0.00 | $416.67 | $80.00 | $1,914.97 | $196,226.64 |
| 371 | 2054/01 | $927.73 | $490.57 | $0.00 | $416.67 | $80.00 | $1,914.97 | $195,298.91 |
| 372 | 2054/02 | $930.05 | $488.25 | $0.00 | $416.67 | $80.00 | $1,914.97 | $194,368.85 |
| 373 | 2054/03 | $932.38 | $485.92 | $0.00 | $416.67 | $80.00 | $1,914.97 | $193,436.47 |
| 374 | 2054/04 | $934.71 | $483.59 | $0.00 | $416.67 | $80.00 | $1,914.97 | $192,501.76 |
| 375 | 2054/05 | $937.05 | $481.25 | $0.00 | $416.67 | $80.00 | $1,914.97 | $191,564.72 |
| 376 | 2054/06 | $939.39 | $478.91 | $0.00 | $416.67 | $80.00 | $1,914.97 | $190,625.33 |
| 377 | 2054/07 | $941.74 | $476.56 | $0.00 | $416.67 | $80.00 | $1,914.97 | $189,683.59 |
| 378 | 2054/08 | $944.09 | $474.21 | $0.00 | $416.67 | $80.00 | $1,914.97 | $188,739.50 |
| 379 | 2054/09 | $946.45 | $471.85 | $0.00 | $416.67 | $80.00 | $1,914.97 | $187,793.05 |
| 380 | 2054/10 | $948.82 | $469.48 | $0.00 | $416.67 | $80.00 | $1,914.97 | $186,844.23 |
| 381 | 2054/11 | $951.19 | $467.11 | $0.00 | $416.67 | $80.00 | $1,914.97 | $185,893.04 |
| 382 | 2054/12 | $953.57 | $464.73 | $0.00 | $416.67 | $80.00 | $1,914.97 | $184,939.47 |
| 383 | 2055/01 | $955.95 | $462.35 | $0.00 | $416.67 | $80.00 | $1,914.97 | $183,983.52 |
| 384 | 2055/02 | $958.34 | $459.96 | $0.00 | $416.67 | $80.00 | $1,914.97 | $183,025.18 |
| 385 | 2055/03 | $960.74 | $457.56 | $0.00 | $416.67 | $80.00 | $1,914.97 | $182,064.44 |
| 386 | 2055/04 | $963.14 | $455.16 | $0.00 | $416.67 | $80.00 | $1,914.97 | $181,101.30 |
| 387 | 2055/05 | $965.55 | $452.75 | $0.00 | $416.67 | $80.00 | $1,914.97 | $180,135.75 |
| 388 | 2055/06 | $967.96 | $450.34 | $0.00 | $416.67 | $80.00 | $1,914.97 | $179,167.79 |
| 389 | 2055/07 | $970.38 | $447.92 | $0.00 | $416.67 | $80.00 | $1,914.97 | $178,197.41 |
| 390 | 2055/08 | $972.81 | $445.49 | $0.00 | $416.67 | $80.00 | $1,914.97 | $177,224.61 |
| 391 | 2055/09 | $975.24 | $443.06 | $0.00 | $416.67 | $80.00 | $1,914.97 | $176,249.37 |
| 392 | 2055/10 | $977.68 | $440.62 | $0.00 | $416.67 | $80.00 | $1,914.97 | $175,271.69 |
| 393 | 2055/11 | $980.12 | $438.18 | $0.00 | $416.67 | $80.00 | $1,914.97 | $174,291.57 |
| 394 | 2055/12 | $982.57 | $435.73 | $0.00 | $416.67 | $80.00 | $1,914.97 | $173,309.00 |
| 395 | 2056/01 | $985.03 | $433.27 | $0.00 | $416.67 | $80.00 | $1,914.97 | $172,323.97 |
| 396 | 2056/02 | $987.49 | $430.81 | $0.00 | $416.67 | $80.00 | $1,914.97 | $171,336.48 |
| 397 | 2056/03 | $989.96 | $428.34 | $0.00 | $416.67 | $80.00 | $1,914.97 | $170,346.52 |
| 398 | 2056/04 | $992.43 | $425.87 | $0.00 | $416.67 | $80.00 | $1,914.97 | $169,354.08 |
| 399 | 2056/05 | $994.92 | $423.39 | $0.00 | $416.67 | $80.00 | $1,914.97 | $168,359.17 |
| 400 | 2056/06 | $997.40 | $420.90 | $0.00 | $416.67 | $80.00 | $1,914.97 | $167,361.77 |
| 401 | 2056/07 | $999.90 | $418.40 | $0.00 | $416.67 | $80.00 | $1,914.97 | $166,361.87 |
| 402 | 2056/08 | $1,002.40 | $415.90 | $0.00 | $416.67 | $80.00 | $1,914.97 | $165,359.47 |
| 403 | 2056/09 | $1,004.90 | $413.40 | $0.00 | $416.67 | $80.00 | $1,914.97 | $164,354.57 |
| 404 | 2056/10 | $1,007.41 | $410.89 | $0.00 | $416.67 | $80.00 | $1,914.97 | $163,347.16 |
| 405 | 2056/11 | $1,009.93 | $408.37 | $0.00 | $416.67 | $80.00 | $1,914.97 | $162,337.23 |
| 406 | 2056/12 | $1,012.46 | $405.84 | $0.00 | $416.67 | $80.00 | $1,914.97 | $161,324.77 |
| 407 | 2057/01 | $1,014.99 | $403.31 | $0.00 | $416.67 | $80.00 | $1,914.97 | $160,309.78 |
| 408 | 2057/02 | $1,017.53 | $400.77 | $0.00 | $416.67 | $80.00 | $1,914.97 | $159,292.25 |
| 409 | 2057/03 | $1,020.07 | $398.23 | $0.00 | $416.67 | $80.00 | $1,914.97 | $158,272.18 |
| 410 | 2057/04 | $1,022.62 | $395.68 | $0.00 | $416.67 | $80.00 | $1,914.97 | $157,249.56 |
| 411 | 2057/05 | $1,025.18 | $393.12 | $0.00 | $416.67 | $80.00 | $1,914.97 | $156,224.39 |
| 412 | 2057/06 | $1,027.74 | $390.56 | $0.00 | $416.67 | $80.00 | $1,914.97 | $155,196.65 |
| 413 | 2057/07 | $1,030.31 | $387.99 | $0.00 | $416.67 | $80.00 | $1,914.97 | $154,166.34 |
| 414 | 2057/08 | $1,032.88 | $385.42 | $0.00 | $416.67 | $80.00 | $1,914.97 | $153,133.45 |
| 415 | 2057/09 | $1,035.47 | $382.83 | $0.00 | $416.67 | $80.00 | $1,914.97 | $152,097.99 |
| 416 | 2057/10 | $1,038.06 | $380.24 | $0.00 | $416.67 | $80.00 | $1,914.97 | $151,059.93 |
| 417 | 2057/11 | $1,040.65 | $377.65 | $0.00 | $416.67 | $80.00 | $1,914.97 | $150,019.28 |
| 418 | 2057/12 | $1,043.25 | $375.05 | $0.00 | $416.67 | $80.00 | $1,914.97 | $148,976.03 |
| 419 | 2058/01 | $1,045.86 | $372.44 | $0.00 | $416.67 | $80.00 | $1,914.97 | $147,930.17 |
| 420 | 2058/02 | $1,048.48 | $369.83 | $0.00 | $416.67 | $80.00 | $1,914.97 | $146,881.69 |
| 421 | 2058/03 | $1,051.10 | $367.20 | $0.00 | $416.67 | $80.00 | $1,914.97 | $145,830.60 |
| 422 | 2058/04 | $1,053.72 | $364.58 | $0.00 | $416.67 | $80.00 | $1,914.97 | $144,776.87 |
| 423 | 2058/05 | $1,056.36 | $361.94 | $0.00 | $416.67 | $80.00 | $1,914.97 | $143,720.51 |
| 424 | 2058/06 | $1,059.00 | $359.30 | $0.00 | $416.67 | $80.00 | $1,914.97 | $142,661.51 |
| 425 | 2058/07 | $1,061.65 | $356.65 | $0.00 | $416.67 | $80.00 | $1,914.97 | $141,599.87 |
| 426 | 2058/08 | $1,064.30 | $354.00 | $0.00 | $416.67 | $80.00 | $1,914.97 | $140,535.57 |
| 427 | 2058/09 | $1,066.96 | $351.34 | $0.00 | $416.67 | $80.00 | $1,914.97 | $139,468.60 |
| 428 | 2058/10 | $1,069.63 | $348.67 | $0.00 | $416.67 | $80.00 | $1,914.97 | $138,398.98 |
| 429 | 2058/11 | $1,072.30 | $346.00 | $0.00 | $416.67 | $80.00 | $1,914.97 | $137,326.67 |
| 430 | 2058/12 | $1,074.98 | $343.32 | $0.00 | $416.67 | $80.00 | $1,914.97 | $136,251.69 |
| 431 | 2059/01 | $1,077.67 | $340.63 | $0.00 | $416.67 | $80.00 | $1,914.97 | $135,174.02 |
| 432 | 2059/02 | $1,080.37 | $337.94 | $0.00 | $416.67 | $80.00 | $1,914.97 | $134,093.65 |
| 433 | 2059/03 | $1,083.07 | $335.23 | $0.00 | $416.67 | $80.00 | $1,914.97 | $133,010.59 |
| 434 | 2059/04 | $1,085.77 | $332.53 | $0.00 | $416.67 | $80.00 | $1,914.97 | $131,924.81 |
| 435 | 2059/05 | $1,088.49 | $329.81 | $0.00 | $416.67 | $80.00 | $1,914.97 | $130,836.32 |
| 436 | 2059/06 | $1,091.21 | $327.09 | $0.00 | $416.67 | $80.00 | $1,914.97 | $129,745.11 |
| 437 | 2059/07 | $1,093.94 | $324.36 | $0.00 | $416.67 | $80.00 | $1,914.97 | $128,651.18 |
| 438 | 2059/08 | $1,096.67 | $321.63 | $0.00 | $416.67 | $80.00 | $1,914.97 | $127,554.50 |
| 439 | 2059/09 | $1,099.41 | $318.89 | $0.00 | $416.67 | $80.00 | $1,914.97 | $126,455.09 |
| 440 | 2059/10 | $1,102.16 | $316.14 | $0.00 | $416.67 | $80.00 | $1,914.97 | $125,352.93 |
| 441 | 2059/11 | $1,104.92 | $313.38 | $0.00 | $416.67 | $80.00 | $1,914.97 | $124,248.01 |
| 442 | 2059/12 | $1,107.68 | $310.62 | $0.00 | $416.67 | $80.00 | $1,914.97 | $123,140.33 |
| 443 | 2060/01 | $1,110.45 | $307.85 | $0.00 | $416.67 | $80.00 | $1,914.97 | $122,029.88 |
| 444 | 2060/02 | $1,113.23 | $305.07 | $0.00 | $416.67 | $80.00 | $1,914.97 | $120,916.65 |
| 445 | 2060/03 | $1,116.01 | $302.29 | $0.00 | $416.67 | $80.00 | $1,914.97 | $119,800.64 |
| 446 | 2060/04 | $1,118.80 | $299.50 | $0.00 | $416.67 | $80.00 | $1,914.97 | $118,681.84 |
| 447 | 2060/05 | $1,121.60 | $296.70 | $0.00 | $416.67 | $80.00 | $1,914.97 | $117,560.25 |
| 448 | 2060/06 | $1,124.40 | $293.90 | $0.00 | $416.67 | $80.00 | $1,914.97 | $116,435.85 |
| 449 | 2060/07 | $1,127.21 | $291.09 | $0.00 | $416.67 | $80.00 | $1,914.97 | $115,308.64 |
| 450 | 2060/08 | $1,130.03 | $288.27 | $0.00 | $416.67 | $80.00 | $1,914.97 | $114,178.61 |
| 451 | 2060/09 | $1,132.85 | $285.45 | $0.00 | $416.67 | $80.00 | $1,914.97 | $113,045.75 |
| 452 | 2060/10 | $1,135.69 | $282.61 | $0.00 | $416.67 | $80.00 | $1,914.97 | $111,910.07 |
| 453 | 2060/11 | $1,138.53 | $279.78 | $0.00 | $416.67 | $80.00 | $1,914.97 | $110,771.54 |
| 454 | 2060/12 | $1,141.37 | $276.93 | $0.00 | $416.67 | $80.00 | $1,914.97 | $109,630.17 |
| 455 | 2061/01 | $1,144.23 | $274.08 | $0.00 | $416.67 | $80.00 | $1,914.97 | $108,485.95 |
| 456 | 2061/02 | $1,147.09 | $271.21 | $0.00 | $416.67 | $80.00 | $1,914.97 | $107,338.86 |
| 457 | 2061/03 | $1,149.95 | $268.35 | $0.00 | $416.67 | $80.00 | $1,914.97 | $106,188.91 |
| 458 | 2061/04 | $1,152.83 | $265.47 | $0.00 | $416.67 | $80.00 | $1,914.97 | $105,036.08 |
| 459 | 2061/05 | $1,155.71 | $262.59 | $0.00 | $416.67 | $80.00 | $1,914.97 | $103,880.37 |
| 460 | 2061/06 | $1,158.60 | $259.70 | $0.00 | $416.67 | $80.00 | $1,914.97 | $102,721.77 |
| 461 | 2061/07 | $1,161.50 | $256.80 | $0.00 | $416.67 | $80.00 | $1,914.97 | $101,560.27 |
| 462 | 2061/08 | $1,164.40 | $253.90 | $0.00 | $416.67 | $80.00 | $1,914.97 | $100,395.87 |
| 463 | 2061/09 | $1,167.31 | $250.99 | $0.00 | $416.67 | $80.00 | $1,914.97 | $99,228.56 |
| 464 | 2061/10 | $1,170.23 | $248.07 | $0.00 | $416.67 | $80.00 | $1,914.97 | $98,058.33 |
| 465 | 2061/11 | $1,173.15 | $245.15 | $0.00 | $416.67 | $80.00 | $1,914.97 | $96,885.18 |
| 466 | 2061/12 | $1,176.09 | $242.21 | $0.00 | $416.67 | $80.00 | $1,914.97 | $95,709.09 |
| 467 | 2062/01 | $1,179.03 | $239.27 | $0.00 | $416.67 | $80.00 | $1,914.97 | $94,530.06 |
| 468 | 2062/02 | $1,181.98 | $236.33 | $0.00 | $416.67 | $80.00 | $1,914.97 | $93,348.09 |
| 469 | 2062/03 | $1,184.93 | $233.37 | $0.00 | $416.67 | $80.00 | $1,914.97 | $92,163.16 |
| 470 | 2062/04 | $1,187.89 | $230.41 | $0.00 | $416.67 | $80.00 | $1,914.97 | $90,975.26 |
| 471 | 2062/05 | $1,190.86 | $227.44 | $0.00 | $416.67 | $80.00 | $1,914.97 | $89,784.40 |
| 472 | 2062/06 | $1,193.84 | $224.46 | $0.00 | $416.67 | $80.00 | $1,914.97 | $88,590.56 |
| 473 | 2062/07 | $1,196.82 | $221.48 | $0.00 | $416.67 | $80.00 | $1,914.97 | $87,393.74 |
| 474 | 2062/08 | $1,199.82 | $218.48 | $0.00 | $416.67 | $80.00 | $1,914.97 | $86,193.92 |
| 475 | 2062/09 | $1,202.82 | $215.48 | $0.00 | $416.67 | $80.00 | $1,914.97 | $84,991.10 |
| 476 | 2062/10 | $1,205.82 | $212.48 | $0.00 | $416.67 | $80.00 | $1,914.97 | $83,785.28 |
| 477 | 2062/11 | $1,208.84 | $209.46 | $0.00 | $416.67 | $80.00 | $1,914.97 | $82,576.44 |
| 478 | 2062/12 | $1,211.86 | $206.44 | $0.00 | $416.67 | $80.00 | $1,914.97 | $81,364.59 |
| 479 | 2063/01 | $1,214.89 | $203.41 | $0.00 | $416.67 | $80.00 | $1,914.97 | $80,149.70 |
| 480 | 2063/02 | $1,217.93 | $200.37 | $0.00 | $416.67 | $80.00 | $1,914.97 | $78,931.77 |
| 481 | 2063/03 | $1,220.97 | $197.33 | $0.00 | $416.67 | $80.00 | $1,914.97 | $77,710.80 |
| 482 | 2063/04 | $1,224.02 | $194.28 | $0.00 | $416.67 | $80.00 | $1,914.97 | $76,486.78 |
| 483 | 2063/05 | $1,227.08 | $191.22 | $0.00 | $416.67 | $80.00 | $1,914.97 | $75,259.69 |
| 484 | 2063/06 | $1,230.15 | $188.15 | $0.00 | $416.67 | $80.00 | $1,914.97 | $74,029.54 |
| 485 | 2063/07 | $1,233.23 | $185.07 | $0.00 | $416.67 | $80.00 | $1,914.97 | $72,796.31 |
| 486 | 2063/08 | $1,236.31 | $181.99 | $0.00 | $416.67 | $80.00 | $1,914.97 | $71,560.00 |
| 487 | 2063/09 | $1,239.40 | $178.90 | $0.00 | $416.67 | $80.00 | $1,914.97 | $70,320.60 |
| 488 | 2063/10 | $1,242.50 | $175.80 | $0.00 | $416.67 | $80.00 | $1,914.97 | $69,078.10 |
| 489 | 2063/11 | $1,245.61 | $172.70 | $0.00 | $416.67 | $80.00 | $1,914.97 | $67,832.50 |
| 490 | 2063/12 | $1,248.72 | $169.58 | $0.00 | $416.67 | $80.00 | $1,914.97 | $66,583.78 |
| 491 | 2064/01 | $1,251.84 | $166.46 | $0.00 | $416.67 | $80.00 | $1,914.97 | $65,331.94 |
| 492 | 2064/02 | $1,254.97 | $163.33 | $0.00 | $416.67 | $80.00 | $1,914.97 | $64,076.97 |
| 493 | 2064/03 | $1,258.11 | $160.19 | $0.00 | $416.67 | $80.00 | $1,914.97 | $62,818.86 |
| 494 | 2064/04 | $1,261.25 | $157.05 | $0.00 | $416.67 | $80.00 | $1,914.97 | $61,557.61 |
| 495 | 2064/05 | $1,264.41 | $153.89 | $0.00 | $416.67 | $80.00 | $1,914.97 | $60,293.20 |
| 496 | 2064/06 | $1,267.57 | $150.73 | $0.00 | $416.67 | $80.00 | $1,914.97 | $59,025.63 |
| 497 | 2064/07 | $1,270.74 | $147.56 | $0.00 | $416.67 | $80.00 | $1,914.97 | $57,754.90 |
| 498 | 2064/08 | $1,273.91 | $144.39 | $0.00 | $416.67 | $80.00 | $1,914.97 | $56,480.98 |
| 499 | 2064/09 | $1,277.10 | $141.20 | $0.00 | $416.67 | $80.00 | $1,914.97 | $55,203.88 |
| 500 | 2064/10 | $1,280.29 | $138.01 | $0.00 | $416.67 | $80.00 | $1,914.97 | $53,923.59 |
| 501 | 2064/11 | $1,283.49 | $134.81 | $0.00 | $416.67 | $80.00 | $1,914.97 | $52,640.10 |
| 502 | 2064/12 | $1,286.70 | $131.60 | $0.00 | $416.67 | $80.00 | $1,914.97 | $51,353.40 |
| 503 | 2065/01 | $1,289.92 | $128.38 | $0.00 | $416.67 | $80.00 | $1,914.97 | $50,063.48 |
| 504 | 2065/02 | $1,293.14 | $125.16 | $0.00 | $416.67 | $80.00 | $1,914.97 | $48,770.34 |
| 505 | 2065/03 | $1,296.37 | $121.93 | $0.00 | $416.67 | $80.00 | $1,914.97 | $47,473.97 |
| 506 | 2065/04 | $1,299.62 | $118.68 | $0.00 | $416.67 | $80.00 | $1,914.97 | $46,174.35 |
| 507 | 2065/05 | $1,302.86 | $115.44 | $0.00 | $416.67 | $80.00 | $1,914.97 | $44,871.49 |
| 508 | 2065/06 | $1,306.12 | $112.18 | $0.00 | $416.67 | $80.00 | $1,914.97 | $43,565.37 |
| 509 | 2065/07 | $1,309.39 | $108.91 | $0.00 | $416.67 | $80.00 | $1,914.97 | $42,255.98 |
| 510 | 2065/08 | $1,312.66 | $105.64 | $0.00 | $416.67 | $80.00 | $1,914.97 | $40,943.32 |
| 511 | 2065/09 | $1,315.94 | $102.36 | $0.00 | $416.67 | $80.00 | $1,914.97 | $39,627.38 |
| 512 | 2065/10 | $1,319.23 | $99.07 | $0.00 | $416.67 | $80.00 | $1,914.97 | $38,308.14 |
| 513 | 2065/11 | $1,322.53 | $95.77 | $0.00 | $416.67 | $80.00 | $1,914.97 | $36,985.61 |
| 514 | 2065/12 | $1,325.84 | $92.46 | $0.00 | $416.67 | $80.00 | $1,914.97 | $35,659.78 |
| 515 | 2066/01 | $1,329.15 | $89.15 | $0.00 | $416.67 | $80.00 | $1,914.97 | $34,330.63 |
| 516 | 2066/02 | $1,332.47 | $85.83 | $0.00 | $416.67 | $80.00 | $1,914.97 | $32,998.15 |
| 517 | 2066/03 | $1,335.81 | $82.50 | $0.00 | $416.67 | $80.00 | $1,914.97 | $31,662.35 |
| 518 | 2066/04 | $1,339.14 | $79.16 | $0.00 | $416.67 | $80.00 | $1,914.97 | $30,323.20 |
| 519 | 2066/05 | $1,342.49 | $75.81 | $0.00 | $416.67 | $80.00 | $1,914.97 | $28,980.71 |
| 520 | 2066/06 | $1,345.85 | $72.45 | $0.00 | $416.67 | $80.00 | $1,914.97 | $27,634.86 |
| 521 | 2066/07 | $1,349.21 | $69.09 | $0.00 | $416.67 | $80.00 | $1,914.97 | $26,285.65 |
| 522 | 2066/08 | $1,352.59 | $65.71 | $0.00 | $416.67 | $80.00 | $1,914.97 | $24,933.06 |
| 523 | 2066/09 | $1,355.97 | $62.33 | $0.00 | $416.67 | $80.00 | $1,914.97 | $23,577.09 |
| 524 | 2066/10 | $1,359.36 | $58.94 | $0.00 | $416.67 | $80.00 | $1,914.97 | $22,217.74 |
| 525 | 2066/11 | $1,362.76 | $55.54 | $0.00 | $416.67 | $80.00 | $1,914.97 | $20,854.98 |
| 526 | 2066/12 | $1,366.16 | $52.14 | $0.00 | $416.67 | $80.00 | $1,914.97 | $19,488.82 |
| 527 | 2067/01 | $1,369.58 | $48.72 | $0.00 | $416.67 | $80.00 | $1,914.97 | $18,119.24 |
| 528 | 2067/02 | $1,373.00 | $45.30 | $0.00 | $416.67 | $80.00 | $1,914.97 | $16,746.23 |
| 529 | 2067/03 | $1,376.43 | $41.87 | $0.00 | $416.67 | $80.00 | $1,914.97 | $15,369.80 |
| 530 | 2067/04 | $1,379.88 | $38.42 | $0.00 | $416.67 | $80.00 | $1,914.97 | $13,989.92 |
| 531 | 2067/05 | $1,383.33 | $34.97 | $0.00 | $416.67 | $80.00 | $1,914.97 | $12,606.60 |
| 532 | 2067/06 | $1,386.78 | $31.52 | $0.00 | $416.67 | $80.00 | $1,914.97 | $11,219.81 |
| 533 | 2067/07 | $1,390.25 | $28.05 | $0.00 | $416.67 | $80.00 | $1,914.97 | $9,829.56 |
| 534 | 2067/08 | $1,393.73 | $24.57 | $0.00 | $416.67 | $80.00 | $1,914.97 | $8,435.84 |
| 535 | 2067/09 | $1,397.21 | $21.09 | $0.00 | $416.67 | $80.00 | $1,914.97 | $7,038.63 |
| 536 | 2067/10 | $1,400.70 | $17.60 | $0.00 | $416.67 | $80.00 | $1,914.97 | $5,637.92 |
| 537 | 2067/11 | $1,404.21 | $14.09 | $0.00 | $416.67 | $80.00 | $1,914.97 | $4,233.72 |
| 538 | 2067/12 | $1,407.72 | $10.58 | $0.00 | $416.67 | $80.00 | $1,914.97 | $2,826.00 |
| 539 | 2068/01 | $1,411.24 | $7.06 | $0.00 | $416.67 | $80.00 | $1,914.97 | $1,414.76 |
| 540 | 2068/02 | $1,414.76 | $3.54 | $0.00 | $416.67 | $80.00 | $1,914.97 | $0.00 |
| Totals | $420,000.00 | $345,882.30 | $14,875.00 | $225,000.00 | $43,200.00 | $1,048,957.30 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.