Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $5,000.00 at 3.2% interest rate for a $50,000.00 home, you need to have a monthly payment of $138.29. You will make a total of 360 payments and you will pay off your mortgage on 2044/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $457.39 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $16.72 | 3.2% | 600 months | $55,029.17 | $5,029.17 |
| 50 years | Bi-Weekly | $8.36 | 3.2% | 512 months | $54,165.46 | $4,165.46 |
| 45 years | Monthly | $17.48 | 3.2% | 540 months | $54,441.17 | $4,441.17 |
| 45 years | Bi-Weekly | $8.74 | 3.2% | 461 months | $53,685.43 | $3,685.43 |
| 40 years | Monthly | $18.48 | 3.2% | 480 months | $53,870.55 | $3,870.55 |
| 40 years | Bi-Weekly | $9.24 | 3.2% | 409 months | $53,218.75 | $3,218.75 |
| 35 years | Monthly | $19.80 | 3.2% | 420 months | $53,318.07 | $3,318.07 |
| 35 years | Bi-Weekly | $9.90 | 3.2% | 358 months | $52,765.81 | $2,765.81 |
| 30 years | Monthly | $21.62 | 3.2% | 360 months | $52,784.40 | $2,784.40 |
| 30 years | Bi-Weekly | $10.81 | 3.2% | 307 months | $52,327.01 | $2,327.01 |
| 25 years | Monthly | $24.23 | 3.2% | 300 months | $52,270.18 | $2,270.18 |
| 25 years | Bi-Weekly | $12.12 | 3.2% | 256 months | $51,902.68 | $1,902.68 |
| 20 years | Monthly | $28.23 | 3.2% | 240 months | $51,775.95 | $1,775.95 |
| 20 years | Bi-Weekly | $14.12 | 3.2% | 205 months | $51,493.11 | $1,493.11 |
| 15 years | Monthly | $35.01 | 3.2% | 180 months | $51,302.17 | $1,302.17 |
| 15 years | Bi-Weekly | $17.51 | 3.2% | 154 months | $51,098.56 | $1,098.56 |
| 10 years | Monthly | $48.74 | 3.2% | 120 months | $50,849.20 | $849.20 |
| 10 years | Bi-Weekly | $24.37 | 3.2% | 103 months | $50,719.22 | $719.22 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/04 | $8.29 | $13.33 | $0.00 | $41.67 | $75.00 | $138.29 | $4,991.71 |
| 2 | 2014/05 | $8.31 | $13.31 | $0.00 | $41.67 | $75.00 | $138.29 | $4,983.40 |
| 3 | 2014/06 | $8.33 | $13.29 | $0.00 | $41.67 | $75.00 | $138.29 | $4,975.06 |
| 4 | 2014/07 | $8.36 | $13.27 | $0.00 | $41.67 | $75.00 | $138.29 | $4,966.71 |
| 5 | 2014/08 | $8.38 | $13.24 | $0.00 | $41.67 | $75.00 | $138.29 | $4,958.33 |
| 6 | 2014/09 | $8.40 | $13.22 | $0.00 | $41.67 | $75.00 | $138.29 | $4,949.93 |
| 7 | 2014/10 | $8.42 | $13.20 | $0.00 | $41.67 | $75.00 | $138.29 | $4,941.50 |
| 8 | 2014/11 | $8.45 | $13.18 | $0.00 | $41.67 | $75.00 | $138.29 | $4,933.06 |
| 9 | 2014/12 | $8.47 | $13.15 | $0.00 | $41.67 | $75.00 | $138.29 | $4,924.59 |
| 10 | 2015/01 | $8.49 | $13.13 | $0.00 | $41.67 | $75.00 | $138.29 | $4,916.10 |
| 11 | 2015/02 | $8.51 | $13.11 | $0.00 | $41.67 | $75.00 | $138.29 | $4,907.58 |
| 12 | 2015/03 | $8.54 | $13.09 | $0.00 | $41.67 | $75.00 | $138.29 | $4,899.05 |
| 13 | 2015/04 | $8.56 | $13.06 | $0.00 | $41.67 | $75.00 | $138.29 | $4,890.49 |
| 14 | 2015/05 | $8.58 | $13.04 | $0.00 | $41.67 | $75.00 | $138.29 | $4,881.91 |
| 15 | 2015/06 | $8.60 | $13.02 | $0.00 | $41.67 | $75.00 | $138.29 | $4,873.30 |
| 16 | 2015/07 | $8.63 | $13.00 | $0.00 | $41.67 | $75.00 | $138.29 | $4,864.67 |
| 17 | 2015/08 | $8.65 | $12.97 | $0.00 | $41.67 | $75.00 | $138.29 | $4,856.02 |
| 18 | 2015/09 | $8.67 | $12.95 | $0.00 | $41.67 | $75.00 | $138.29 | $4,847.35 |
| 19 | 2015/10 | $8.70 | $12.93 | $0.00 | $41.67 | $75.00 | $138.29 | $4,838.65 |
| 20 | 2015/11 | $8.72 | $12.90 | $0.00 | $41.67 | $75.00 | $138.29 | $4,829.93 |
| 21 | 2015/12 | $8.74 | $12.88 | $0.00 | $41.67 | $75.00 | $138.29 | $4,821.19 |
| 22 | 2016/01 | $8.77 | $12.86 | $0.00 | $41.67 | $75.00 | $138.29 | $4,812.42 |
| 23 | 2016/02 | $8.79 | $12.83 | $0.00 | $41.67 | $75.00 | $138.29 | $4,803.63 |
| 24 | 2016/03 | $8.81 | $12.81 | $0.00 | $41.67 | $75.00 | $138.29 | $4,794.82 |
| 25 | 2016/04 | $8.84 | $12.79 | $0.00 | $41.67 | $75.00 | $138.29 | $4,785.98 |
| 26 | 2016/05 | $8.86 | $12.76 | $0.00 | $41.67 | $75.00 | $138.29 | $4,777.12 |
| 27 | 2016/06 | $8.88 | $12.74 | $0.00 | $41.67 | $75.00 | $138.29 | $4,768.24 |
| 28 | 2016/07 | $8.91 | $12.72 | $0.00 | $41.67 | $75.00 | $138.29 | $4,759.33 |
| 29 | 2016/08 | $8.93 | $12.69 | $0.00 | $41.67 | $75.00 | $138.29 | $4,750.40 |
| 30 | 2016/09 | $8.96 | $12.67 | $0.00 | $41.67 | $75.00 | $138.29 | $4,741.44 |
| 31 | 2016/10 | $8.98 | $12.64 | $0.00 | $41.67 | $75.00 | $138.29 | $4,732.46 |
| 32 | 2016/11 | $9.00 | $12.62 | $0.00 | $41.67 | $75.00 | $138.29 | $4,723.46 |
| 33 | 2016/12 | $9.03 | $12.60 | $0.00 | $41.67 | $75.00 | $138.29 | $4,714.43 |
| 34 | 2017/01 | $9.05 | $12.57 | $0.00 | $41.67 | $75.00 | $138.29 | $4,705.38 |
| 35 | 2017/02 | $9.08 | $12.55 | $0.00 | $41.67 | $75.00 | $138.29 | $4,696.30 |
| 36 | 2017/03 | $9.10 | $12.52 | $0.00 | $41.67 | $75.00 | $138.29 | $4,687.20 |
| 37 | 2017/04 | $9.12 | $12.50 | $0.00 | $41.67 | $75.00 | $138.29 | $4,678.08 |
| 38 | 2017/05 | $9.15 | $12.47 | $0.00 | $41.67 | $75.00 | $138.29 | $4,668.93 |
| 39 | 2017/06 | $9.17 | $12.45 | $0.00 | $41.67 | $75.00 | $138.29 | $4,659.76 |
| 40 | 2017/07 | $9.20 | $12.43 | $0.00 | $41.67 | $75.00 | $138.29 | $4,650.56 |
| 41 | 2017/08 | $9.22 | $12.40 | $0.00 | $41.67 | $75.00 | $138.29 | $4,641.34 |
| 42 | 2017/09 | $9.25 | $12.38 | $0.00 | $41.67 | $75.00 | $138.29 | $4,632.09 |
| 43 | 2017/10 | $9.27 | $12.35 | $0.00 | $41.67 | $75.00 | $138.29 | $4,622.82 |
| 44 | 2017/11 | $9.30 | $12.33 | $0.00 | $41.67 | $75.00 | $138.29 | $4,613.52 |
| 45 | 2017/12 | $9.32 | $12.30 | $0.00 | $41.67 | $75.00 | $138.29 | $4,604.20 |
| 46 | 2018/01 | $9.35 | $12.28 | $0.00 | $41.67 | $75.00 | $138.29 | $4,594.86 |
| 47 | 2018/02 | $9.37 | $12.25 | $0.00 | $41.67 | $75.00 | $138.29 | $4,585.49 |
| 48 | 2018/03 | $9.40 | $12.23 | $0.00 | $41.67 | $75.00 | $138.29 | $4,576.09 |
| 49 | 2018/04 | $9.42 | $12.20 | $0.00 | $41.67 | $75.00 | $138.29 | $4,566.67 |
| 50 | 2018/05 | $9.45 | $12.18 | $0.00 | $41.67 | $75.00 | $138.29 | $4,557.23 |
| 51 | 2018/06 | $9.47 | $12.15 | $0.00 | $41.67 | $75.00 | $138.29 | $4,547.76 |
| 52 | 2018/07 | $9.50 | $12.13 | $0.00 | $41.67 | $75.00 | $138.29 | $4,538.26 |
| 53 | 2018/08 | $9.52 | $12.10 | $0.00 | $41.67 | $75.00 | $138.29 | $4,528.74 |
| 54 | 2018/09 | $9.55 | $12.08 | $0.00 | $41.67 | $75.00 | $138.29 | $4,519.19 |
| 55 | 2018/10 | $9.57 | $12.05 | $0.00 | $41.67 | $75.00 | $138.29 | $4,509.62 |
| 56 | 2018/11 | $9.60 | $12.03 | $0.00 | $41.67 | $75.00 | $138.29 | $4,500.02 |
| 57 | 2018/12 | $9.62 | $12.00 | $0.00 | $41.67 | $75.00 | $138.29 | $4,490.40 |
| 58 | 2019/01 | $9.65 | $11.97 | $0.00 | $41.67 | $75.00 | $138.29 | $4,480.75 |
| 59 | 2019/02 | $9.67 | $11.95 | $0.00 | $41.67 | $75.00 | $138.29 | $4,471.07 |
| 60 | 2019/03 | $9.70 | $11.92 | $0.00 | $41.67 | $75.00 | $138.29 | $4,461.37 |
| 61 | 2019/04 | $9.73 | $11.90 | $0.00 | $41.67 | $75.00 | $138.29 | $4,451.65 |
| 62 | 2019/05 | $9.75 | $11.87 | $0.00 | $41.67 | $75.00 | $138.29 | $4,441.90 |
| 63 | 2019/06 | $9.78 | $11.85 | $0.00 | $41.67 | $75.00 | $138.29 | $4,432.12 |
| 64 | 2019/07 | $9.80 | $11.82 | $0.00 | $41.67 | $75.00 | $138.29 | $4,422.31 |
| 65 | 2019/08 | $9.83 | $11.79 | $0.00 | $41.67 | $75.00 | $138.29 | $4,412.48 |
| 66 | 2019/09 | $9.86 | $11.77 | $0.00 | $41.67 | $75.00 | $138.29 | $4,402.63 |
| 67 | 2019/10 | $9.88 | $11.74 | $0.00 | $41.67 | $75.00 | $138.29 | $4,392.74 |
| 68 | 2019/11 | $9.91 | $11.71 | $0.00 | $41.67 | $75.00 | $138.29 | $4,382.83 |
| 69 | 2019/12 | $9.94 | $11.69 | $0.00 | $41.67 | $75.00 | $138.29 | $4,372.90 |
| 70 | 2020/01 | $9.96 | $11.66 | $0.00 | $41.67 | $75.00 | $138.29 | $4,362.94 |
| 71 | 2020/02 | $9.99 | $11.63 | $0.00 | $41.67 | $75.00 | $138.29 | $4,352.95 |
| 72 | 2020/03 | $10.02 | $11.61 | $0.00 | $41.67 | $75.00 | $138.29 | $4,342.93 |
| 73 | 2020/04 | $10.04 | $11.58 | $0.00 | $41.67 | $75.00 | $138.29 | $4,332.89 |
| 74 | 2020/05 | $10.07 | $11.55 | $0.00 | $41.67 | $75.00 | $138.29 | $4,322.82 |
| 75 | 2020/06 | $10.10 | $11.53 | $0.00 | $41.67 | $75.00 | $138.29 | $4,312.72 |
| 76 | 2020/07 | $10.12 | $11.50 | $0.00 | $41.67 | $75.00 | $138.29 | $4,302.60 |
| 77 | 2020/08 | $10.15 | $11.47 | $0.00 | $41.67 | $75.00 | $138.29 | $4,292.45 |
| 78 | 2020/09 | $10.18 | $11.45 | $0.00 | $41.67 | $75.00 | $138.29 | $4,282.27 |
| 79 | 2020/10 | $10.20 | $11.42 | $0.00 | $41.67 | $75.00 | $138.29 | $4,272.07 |
| 80 | 2020/11 | $10.23 | $11.39 | $0.00 | $41.67 | $75.00 | $138.29 | $4,261.84 |
| 81 | 2020/12 | $10.26 | $11.36 | $0.00 | $41.67 | $75.00 | $138.29 | $4,251.58 |
| 82 | 2021/01 | $10.29 | $11.34 | $0.00 | $41.67 | $75.00 | $138.29 | $4,241.30 |
| 83 | 2021/02 | $10.31 | $11.31 | $0.00 | $41.67 | $75.00 | $138.29 | $4,230.98 |
| 84 | 2021/03 | $10.34 | $11.28 | $0.00 | $41.67 | $75.00 | $138.29 | $4,220.64 |
| 85 | 2021/04 | $10.37 | $11.26 | $0.00 | $41.67 | $75.00 | $138.29 | $4,210.27 |
| 86 | 2021/05 | $10.40 | $11.23 | $0.00 | $41.67 | $75.00 | $138.29 | $4,199.88 |
| 87 | 2021/06 | $10.42 | $11.20 | $0.00 | $41.67 | $75.00 | $138.29 | $4,189.45 |
| 88 | 2021/07 | $10.45 | $11.17 | $0.00 | $41.67 | $75.00 | $138.29 | $4,179.00 |
| 89 | 2021/08 | $10.48 | $11.14 | $0.00 | $41.67 | $75.00 | $138.29 | $4,168.52 |
| 90 | 2021/09 | $10.51 | $11.12 | $0.00 | $41.67 | $75.00 | $138.29 | $4,158.02 |
| 91 | 2021/10 | $10.54 | $11.09 | $0.00 | $41.67 | $75.00 | $138.29 | $4,147.48 |
| 92 | 2021/11 | $10.56 | $11.06 | $0.00 | $41.67 | $75.00 | $138.29 | $4,136.92 |
| 93 | 2021/12 | $10.59 | $11.03 | $0.00 | $41.67 | $75.00 | $138.29 | $4,126.33 |
| 94 | 2022/01 | $10.62 | $11.00 | $0.00 | $41.67 | $75.00 | $138.29 | $4,115.71 |
| 95 | 2022/02 | $10.65 | $10.98 | $0.00 | $41.67 | $75.00 | $138.29 | $4,105.06 |
| 96 | 2022/03 | $10.68 | $10.95 | $0.00 | $41.67 | $75.00 | $138.29 | $4,094.38 |
| 97 | 2022/04 | $10.70 | $10.92 | $0.00 | $41.67 | $75.00 | $138.29 | $4,083.68 |
| 98 | 2022/05 | $10.73 | $10.89 | $0.00 | $41.67 | $75.00 | $138.29 | $4,072.94 |
| 99 | 2022/06 | $10.76 | $10.86 | $0.00 | $41.67 | $75.00 | $138.29 | $4,062.18 |
| 100 | 2022/07 | $10.79 | $10.83 | $0.00 | $41.67 | $75.00 | $138.29 | $4,051.39 |
| 101 | 2022/08 | $10.82 | $10.80 | $0.00 | $41.67 | $75.00 | $138.29 | $4,040.57 |
| 102 | 2022/09 | $10.85 | $10.77 | $0.00 | $41.67 | $75.00 | $138.29 | $4,029.72 |
| 103 | 2022/10 | $10.88 | $10.75 | $0.00 | $41.67 | $75.00 | $138.29 | $4,018.84 |
| 104 | 2022/11 | $10.91 | $10.72 | $0.00 | $41.67 | $75.00 | $138.29 | $4,007.94 |
| 105 | 2022/12 | $10.94 | $10.69 | $0.00 | $41.67 | $75.00 | $138.29 | $3,997.00 |
| 106 | 2023/01 | $10.96 | $10.66 | $0.00 | $41.67 | $75.00 | $138.29 | $3,986.04 |
| 107 | 2023/02 | $10.99 | $10.63 | $0.00 | $41.67 | $75.00 | $138.29 | $3,975.04 |
| 108 | 2023/03 | $11.02 | $10.60 | $0.00 | $41.67 | $75.00 | $138.29 | $3,964.02 |
| 109 | 2023/04 | $11.05 | $10.57 | $0.00 | $41.67 | $75.00 | $138.29 | $3,952.97 |
| 110 | 2023/05 | $11.08 | $10.54 | $0.00 | $41.67 | $75.00 | $138.29 | $3,941.89 |
| 111 | 2023/06 | $11.11 | $10.51 | $0.00 | $41.67 | $75.00 | $138.29 | $3,930.77 |
| 112 | 2023/07 | $11.14 | $10.48 | $0.00 | $41.67 | $75.00 | $138.29 | $3,919.63 |
| 113 | 2023/08 | $11.17 | $10.45 | $0.00 | $41.67 | $75.00 | $138.29 | $3,908.46 |
| 114 | 2023/09 | $11.20 | $10.42 | $0.00 | $41.67 | $75.00 | $138.29 | $3,897.26 |
| 115 | 2023/10 | $11.23 | $10.39 | $0.00 | $41.67 | $75.00 | $138.29 | $3,886.03 |
| 116 | 2023/11 | $11.26 | $10.36 | $0.00 | $41.67 | $75.00 | $138.29 | $3,874.77 |
| 117 | 2023/12 | $11.29 | $10.33 | $0.00 | $41.67 | $75.00 | $138.29 | $3,863.48 |
| 118 | 2024/01 | $11.32 | $10.30 | $0.00 | $41.67 | $75.00 | $138.29 | $3,852.16 |
| 119 | 2024/02 | $11.35 | $10.27 | $0.00 | $41.67 | $75.00 | $138.29 | $3,840.81 |
| 120 | 2024/03 | $11.38 | $10.24 | $0.00 | $41.67 | $75.00 | $138.29 | $3,829.43 |
| 121 | 2024/04 | $11.41 | $10.21 | $0.00 | $41.67 | $75.00 | $138.29 | $3,818.01 |
| 122 | 2024/05 | $11.44 | $10.18 | $0.00 | $41.67 | $75.00 | $138.29 | $3,806.57 |
| 123 | 2024/06 | $11.47 | $10.15 | $0.00 | $41.67 | $75.00 | $138.29 | $3,795.10 |
| 124 | 2024/07 | $11.50 | $10.12 | $0.00 | $41.67 | $75.00 | $138.29 | $3,783.60 |
| 125 | 2024/08 | $11.53 | $10.09 | $0.00 | $41.67 | $75.00 | $138.29 | $3,772.06 |
| 126 | 2024/09 | $11.56 | $10.06 | $0.00 | $41.67 | $75.00 | $138.29 | $3,760.50 |
| 127 | 2024/10 | $11.60 | $10.03 | $0.00 | $41.67 | $75.00 | $138.29 | $3,748.90 |
| 128 | 2024/11 | $11.63 | $10.00 | $0.00 | $41.67 | $75.00 | $138.29 | $3,737.28 |
| 129 | 2024/12 | $11.66 | $9.97 | $0.00 | $41.67 | $75.00 | $138.29 | $3,725.62 |
| 130 | 2025/01 | $11.69 | $9.93 | $0.00 | $41.67 | $75.00 | $138.29 | $3,713.93 |
| 131 | 2025/02 | $11.72 | $9.90 | $0.00 | $41.67 | $75.00 | $138.29 | $3,702.21 |
| 132 | 2025/03 | $11.75 | $9.87 | $0.00 | $41.67 | $75.00 | $138.29 | $3,690.46 |
| 133 | 2025/04 | $11.78 | $9.84 | $0.00 | $41.67 | $75.00 | $138.29 | $3,678.68 |
| 134 | 2025/05 | $11.81 | $9.81 | $0.00 | $41.67 | $75.00 | $138.29 | $3,666.87 |
| 135 | 2025/06 | $11.85 | $9.78 | $0.00 | $41.67 | $75.00 | $138.29 | $3,655.02 |
| 136 | 2025/07 | $11.88 | $9.75 | $0.00 | $41.67 | $75.00 | $138.29 | $3,643.14 |
| 137 | 2025/08 | $11.91 | $9.72 | $0.00 | $41.67 | $75.00 | $138.29 | $3,631.24 |
| 138 | 2025/09 | $11.94 | $9.68 | $0.00 | $41.67 | $75.00 | $138.29 | $3,619.30 |
| 139 | 2025/10 | $11.97 | $9.65 | $0.00 | $41.67 | $75.00 | $138.29 | $3,607.32 |
| 140 | 2025/11 | $12.00 | $9.62 | $0.00 | $41.67 | $75.00 | $138.29 | $3,595.32 |
| 141 | 2025/12 | $12.04 | $9.59 | $0.00 | $41.67 | $75.00 | $138.29 | $3,583.28 |
| 142 | 2026/01 | $12.07 | $9.56 | $0.00 | $41.67 | $75.00 | $138.29 | $3,571.22 |
| 143 | 2026/02 | $12.10 | $9.52 | $0.00 | $41.67 | $75.00 | $138.29 | $3,559.12 |
| 144 | 2026/03 | $12.13 | $9.49 | $0.00 | $41.67 | $75.00 | $138.29 | $3,546.98 |
| 145 | 2026/04 | $12.16 | $9.46 | $0.00 | $41.67 | $75.00 | $138.29 | $3,534.82 |
| 146 | 2026/05 | $12.20 | $9.43 | $0.00 | $41.67 | $75.00 | $138.29 | $3,522.62 |
| 147 | 2026/06 | $12.23 | $9.39 | $0.00 | $41.67 | $75.00 | $138.29 | $3,510.39 |
| 148 | 2026/07 | $12.26 | $9.36 | $0.00 | $41.67 | $75.00 | $138.29 | $3,498.13 |
| 149 | 2026/08 | $12.29 | $9.33 | $0.00 | $41.67 | $75.00 | $138.29 | $3,485.83 |
| 150 | 2026/09 | $12.33 | $9.30 | $0.00 | $41.67 | $75.00 | $138.29 | $3,473.51 |
| 151 | 2026/10 | $12.36 | $9.26 | $0.00 | $41.67 | $75.00 | $138.29 | $3,461.15 |
| 152 | 2026/11 | $12.39 | $9.23 | $0.00 | $41.67 | $75.00 | $138.29 | $3,448.75 |
| 153 | 2026/12 | $12.43 | $9.20 | $0.00 | $41.67 | $75.00 | $138.29 | $3,436.33 |
| 154 | 2027/01 | $12.46 | $9.16 | $0.00 | $41.67 | $75.00 | $138.29 | $3,423.87 |
| 155 | 2027/02 | $12.49 | $9.13 | $0.00 | $41.67 | $75.00 | $138.29 | $3,411.37 |
| 156 | 2027/03 | $12.53 | $9.10 | $0.00 | $41.67 | $75.00 | $138.29 | $3,398.85 |
| 157 | 2027/04 | $12.56 | $9.06 | $0.00 | $41.67 | $75.00 | $138.29 | $3,386.29 |
| 158 | 2027/05 | $12.59 | $9.03 | $0.00 | $41.67 | $75.00 | $138.29 | $3,373.69 |
| 159 | 2027/06 | $12.63 | $9.00 | $0.00 | $41.67 | $75.00 | $138.29 | $3,361.07 |
| 160 | 2027/07 | $12.66 | $8.96 | $0.00 | $41.67 | $75.00 | $138.29 | $3,348.41 |
| 161 | 2027/08 | $12.69 | $8.93 | $0.00 | $41.67 | $75.00 | $138.29 | $3,335.71 |
| 162 | 2027/09 | $12.73 | $8.90 | $0.00 | $41.67 | $75.00 | $138.29 | $3,322.98 |
| 163 | 2027/10 | $12.76 | $8.86 | $0.00 | $41.67 | $75.00 | $138.29 | $3,310.22 |
| 164 | 2027/11 | $12.80 | $8.83 | $0.00 | $41.67 | $75.00 | $138.29 | $3,297.43 |
| 165 | 2027/12 | $12.83 | $8.79 | $0.00 | $41.67 | $75.00 | $138.29 | $3,284.60 |
| 166 | 2028/01 | $12.86 | $8.76 | $0.00 | $41.67 | $75.00 | $138.29 | $3,271.73 |
| 167 | 2028/02 | $12.90 | $8.72 | $0.00 | $41.67 | $75.00 | $138.29 | $3,258.83 |
| 168 | 2028/03 | $12.93 | $8.69 | $0.00 | $41.67 | $75.00 | $138.29 | $3,245.90 |
| 169 | 2028/04 | $12.97 | $8.66 | $0.00 | $41.67 | $75.00 | $138.29 | $3,232.93 |
| 170 | 2028/05 | $13.00 | $8.62 | $0.00 | $41.67 | $75.00 | $138.29 | $3,219.93 |
| 171 | 2028/06 | $13.04 | $8.59 | $0.00 | $41.67 | $75.00 | $138.29 | $3,206.89 |
| 172 | 2028/07 | $13.07 | $8.55 | $0.00 | $41.67 | $75.00 | $138.29 | $3,193.82 |
| 173 | 2028/08 | $13.11 | $8.52 | $0.00 | $41.67 | $75.00 | $138.29 | $3,180.71 |
| 174 | 2028/09 | $13.14 | $8.48 | $0.00 | $41.67 | $75.00 | $138.29 | $3,167.57 |
| 175 | 2028/10 | $13.18 | $8.45 | $0.00 | $41.67 | $75.00 | $138.29 | $3,154.40 |
| 176 | 2028/11 | $13.21 | $8.41 | $0.00 | $41.67 | $75.00 | $138.29 | $3,141.18 |
| 177 | 2028/12 | $13.25 | $8.38 | $0.00 | $41.67 | $75.00 | $138.29 | $3,127.94 |
| 178 | 2029/01 | $13.28 | $8.34 | $0.00 | $41.67 | $75.00 | $138.29 | $3,114.66 |
| 179 | 2029/02 | $13.32 | $8.31 | $0.00 | $41.67 | $75.00 | $138.29 | $3,101.34 |
| 180 | 2029/03 | $13.35 | $8.27 | $0.00 | $41.67 | $75.00 | $138.29 | $3,087.99 |
| 181 | 2029/04 | $13.39 | $8.23 | $0.00 | $41.67 | $75.00 | $138.29 | $3,074.60 |
| 182 | 2029/05 | $13.42 | $8.20 | $0.00 | $41.67 | $75.00 | $138.29 | $3,061.17 |
| 183 | 2029/06 | $13.46 | $8.16 | $0.00 | $41.67 | $75.00 | $138.29 | $3,047.71 |
| 184 | 2029/07 | $13.50 | $8.13 | $0.00 | $41.67 | $75.00 | $138.29 | $3,034.22 |
| 185 | 2029/08 | $13.53 | $8.09 | $0.00 | $41.67 | $75.00 | $138.29 | $3,020.68 |
| 186 | 2029/09 | $13.57 | $8.06 | $0.00 | $41.67 | $75.00 | $138.29 | $3,007.12 |
| 187 | 2029/10 | $13.60 | $8.02 | $0.00 | $41.67 | $75.00 | $138.29 | $2,993.51 |
| 188 | 2029/11 | $13.64 | $7.98 | $0.00 | $41.67 | $75.00 | $138.29 | $2,979.87 |
| 189 | 2029/12 | $13.68 | $7.95 | $0.00 | $41.67 | $75.00 | $138.29 | $2,966.19 |
| 190 | 2030/01 | $13.71 | $7.91 | $0.00 | $41.67 | $75.00 | $138.29 | $2,952.48 |
| 191 | 2030/02 | $13.75 | $7.87 | $0.00 | $41.67 | $75.00 | $138.29 | $2,938.73 |
| 192 | 2030/03 | $13.79 | $7.84 | $0.00 | $41.67 | $75.00 | $138.29 | $2,924.94 |
| 193 | 2030/04 | $13.82 | $7.80 | $0.00 | $41.67 | $75.00 | $138.29 | $2,911.12 |
| 194 | 2030/05 | $13.86 | $7.76 | $0.00 | $41.67 | $75.00 | $138.29 | $2,897.26 |
| 195 | 2030/06 | $13.90 | $7.73 | $0.00 | $41.67 | $75.00 | $138.29 | $2,883.36 |
| 196 | 2030/07 | $13.93 | $7.69 | $0.00 | $41.67 | $75.00 | $138.29 | $2,869.43 |
| 197 | 2030/08 | $13.97 | $7.65 | $0.00 | $41.67 | $75.00 | $138.29 | $2,855.46 |
| 198 | 2030/09 | $14.01 | $7.61 | $0.00 | $41.67 | $75.00 | $138.29 | $2,841.45 |
| 199 | 2030/10 | $14.05 | $7.58 | $0.00 | $41.67 | $75.00 | $138.29 | $2,827.40 |
| 200 | 2030/11 | $14.08 | $7.54 | $0.00 | $41.67 | $75.00 | $138.29 | $2,813.32 |
| 201 | 2030/12 | $14.12 | $7.50 | $0.00 | $41.67 | $75.00 | $138.29 | $2,799.20 |
| 202 | 2031/01 | $14.16 | $7.46 | $0.00 | $41.67 | $75.00 | $138.29 | $2,785.04 |
| 203 | 2031/02 | $14.20 | $7.43 | $0.00 | $41.67 | $75.00 | $138.29 | $2,770.84 |
| 204 | 2031/03 | $14.23 | $7.39 | $0.00 | $41.67 | $75.00 | $138.29 | $2,756.61 |
| 205 | 2031/04 | $14.27 | $7.35 | $0.00 | $41.67 | $75.00 | $138.29 | $2,742.33 |
| 206 | 2031/05 | $14.31 | $7.31 | $0.00 | $41.67 | $75.00 | $138.29 | $2,728.02 |
| 207 | 2031/06 | $14.35 | $7.27 | $0.00 | $41.67 | $75.00 | $138.29 | $2,713.67 |
| 208 | 2031/07 | $14.39 | $7.24 | $0.00 | $41.67 | $75.00 | $138.29 | $2,699.29 |
| 209 | 2031/08 | $14.43 | $7.20 | $0.00 | $41.67 | $75.00 | $138.29 | $2,684.86 |
| 210 | 2031/09 | $14.46 | $7.16 | $0.00 | $41.67 | $75.00 | $138.29 | $2,670.40 |
| 211 | 2031/10 | $14.50 | $7.12 | $0.00 | $41.67 | $75.00 | $138.29 | $2,655.90 |
| 212 | 2031/11 | $14.54 | $7.08 | $0.00 | $41.67 | $75.00 | $138.29 | $2,641.36 |
| 213 | 2031/12 | $14.58 | $7.04 | $0.00 | $41.67 | $75.00 | $138.29 | $2,626.78 |
| 214 | 2032/01 | $14.62 | $7.00 | $0.00 | $41.67 | $75.00 | $138.29 | $2,612.16 |
| 215 | 2032/02 | $14.66 | $6.97 | $0.00 | $41.67 | $75.00 | $138.29 | $2,597.50 |
| 216 | 2032/03 | $14.70 | $6.93 | $0.00 | $41.67 | $75.00 | $138.29 | $2,582.80 |
| 217 | 2032/04 | $14.74 | $6.89 | $0.00 | $41.67 | $75.00 | $138.29 | $2,568.07 |
| 218 | 2032/05 | $14.78 | $6.85 | $0.00 | $41.67 | $75.00 | $138.29 | $2,553.29 |
| 219 | 2032/06 | $14.81 | $6.81 | $0.00 | $41.67 | $75.00 | $138.29 | $2,538.48 |
| 220 | 2032/07 | $14.85 | $6.77 | $0.00 | $41.67 | $75.00 | $138.29 | $2,523.62 |
| 221 | 2032/08 | $14.89 | $6.73 | $0.00 | $41.67 | $75.00 | $138.29 | $2,508.73 |
| 222 | 2032/09 | $14.93 | $6.69 | $0.00 | $41.67 | $75.00 | $138.29 | $2,493.80 |
| 223 | 2032/10 | $14.97 | $6.65 | $0.00 | $41.67 | $75.00 | $138.29 | $2,478.82 |
| 224 | 2032/11 | $15.01 | $6.61 | $0.00 | $41.67 | $75.00 | $138.29 | $2,463.81 |
| 225 | 2032/12 | $15.05 | $6.57 | $0.00 | $41.67 | $75.00 | $138.29 | $2,448.76 |
| 226 | 2033/01 | $15.09 | $6.53 | $0.00 | $41.67 | $75.00 | $138.29 | $2,433.66 |
| 227 | 2033/02 | $15.13 | $6.49 | $0.00 | $41.67 | $75.00 | $138.29 | $2,418.53 |
| 228 | 2033/03 | $15.17 | $6.45 | $0.00 | $41.67 | $75.00 | $138.29 | $2,403.36 |
| 229 | 2033/04 | $15.21 | $6.41 | $0.00 | $41.67 | $75.00 | $138.29 | $2,388.14 |
| 230 | 2033/05 | $15.25 | $6.37 | $0.00 | $41.67 | $75.00 | $138.29 | $2,372.89 |
| 231 | 2033/06 | $15.30 | $6.33 | $0.00 | $41.67 | $75.00 | $138.29 | $2,357.59 |
| 232 | 2033/07 | $15.34 | $6.29 | $0.00 | $41.67 | $75.00 | $138.29 | $2,342.25 |
| 233 | 2033/08 | $15.38 | $6.25 | $0.00 | $41.67 | $75.00 | $138.29 | $2,326.88 |
| 234 | 2033/09 | $15.42 | $6.21 | $0.00 | $41.67 | $75.00 | $138.29 | $2,311.46 |
| 235 | 2033/10 | $15.46 | $6.16 | $0.00 | $41.67 | $75.00 | $138.29 | $2,296.00 |
| 236 | 2033/11 | $15.50 | $6.12 | $0.00 | $41.67 | $75.00 | $138.29 | $2,280.50 |
| 237 | 2033/12 | $15.54 | $6.08 | $0.00 | $41.67 | $75.00 | $138.29 | $2,264.96 |
| 238 | 2034/01 | $15.58 | $6.04 | $0.00 | $41.67 | $75.00 | $138.29 | $2,249.37 |
| 239 | 2034/02 | $15.63 | $6.00 | $0.00 | $41.67 | $75.00 | $138.29 | $2,233.75 |
| 240 | 2034/03 | $15.67 | $5.96 | $0.00 | $41.67 | $75.00 | $138.29 | $2,218.08 |
| 241 | 2034/04 | $15.71 | $5.91 | $0.00 | $41.67 | $75.00 | $138.29 | $2,202.37 |
| 242 | 2034/05 | $15.75 | $5.87 | $0.00 | $41.67 | $75.00 | $138.29 | $2,186.62 |
| 243 | 2034/06 | $15.79 | $5.83 | $0.00 | $41.67 | $75.00 | $138.29 | $2,170.83 |
| 244 | 2034/07 | $15.83 | $5.79 | $0.00 | $41.67 | $75.00 | $138.29 | $2,155.00 |
| 245 | 2034/08 | $15.88 | $5.75 | $0.00 | $41.67 | $75.00 | $138.29 | $2,139.12 |
| 246 | 2034/09 | $15.92 | $5.70 | $0.00 | $41.67 | $75.00 | $138.29 | $2,123.20 |
| 247 | 2034/10 | $15.96 | $5.66 | $0.00 | $41.67 | $75.00 | $138.29 | $2,107.24 |
| 248 | 2034/11 | $16.00 | $5.62 | $0.00 | $41.67 | $75.00 | $138.29 | $2,091.23 |
| 249 | 2034/12 | $16.05 | $5.58 | $0.00 | $41.67 | $75.00 | $138.29 | $2,075.19 |
| 250 | 2035/01 | $16.09 | $5.53 | $0.00 | $41.67 | $75.00 | $138.29 | $2,059.10 |
| 251 | 2035/02 | $16.13 | $5.49 | $0.00 | $41.67 | $75.00 | $138.29 | $2,042.97 |
| 252 | 2035/03 | $16.18 | $5.45 | $0.00 | $41.67 | $75.00 | $138.29 | $2,026.79 |
| 253 | 2035/04 | $16.22 | $5.40 | $0.00 | $41.67 | $75.00 | $138.29 | $2,010.57 |
| 254 | 2035/05 | $16.26 | $5.36 | $0.00 | $41.67 | $75.00 | $138.29 | $1,994.31 |
| 255 | 2035/06 | $16.31 | $5.32 | $0.00 | $41.67 | $75.00 | $138.29 | $1,978.01 |
| 256 | 2035/07 | $16.35 | $5.27 | $0.00 | $41.67 | $75.00 | $138.29 | $1,961.66 |
| 257 | 2035/08 | $16.39 | $5.23 | $0.00 | $41.67 | $75.00 | $138.29 | $1,945.26 |
| 258 | 2035/09 | $16.44 | $5.19 | $0.00 | $41.67 | $75.00 | $138.29 | $1,928.83 |
| 259 | 2035/10 | $16.48 | $5.14 | $0.00 | $41.67 | $75.00 | $138.29 | $1,912.35 |
| 260 | 2035/11 | $16.52 | $5.10 | $0.00 | $41.67 | $75.00 | $138.29 | $1,895.82 |
| 261 | 2035/12 | $16.57 | $5.06 | $0.00 | $41.67 | $75.00 | $138.29 | $1,879.26 |
| 262 | 2036/01 | $16.61 | $5.01 | $0.00 | $41.67 | $75.00 | $138.29 | $1,862.64 |
| 263 | 2036/02 | $16.66 | $4.97 | $0.00 | $41.67 | $75.00 | $138.29 | $1,845.99 |
| 264 | 2036/03 | $16.70 | $4.92 | $0.00 | $41.67 | $75.00 | $138.29 | $1,829.29 |
| 265 | 2036/04 | $16.75 | $4.88 | $0.00 | $41.67 | $75.00 | $138.29 | $1,812.54 |
| 266 | 2036/05 | $16.79 | $4.83 | $0.00 | $41.67 | $75.00 | $138.29 | $1,795.75 |
| 267 | 2036/06 | $16.83 | $4.79 | $0.00 | $41.67 | $75.00 | $138.29 | $1,778.92 |
| 268 | 2036/07 | $16.88 | $4.74 | $0.00 | $41.67 | $75.00 | $138.29 | $1,762.04 |
| 269 | 2036/08 | $16.92 | $4.70 | $0.00 | $41.67 | $75.00 | $138.29 | $1,745.11 |
| 270 | 2036/09 | $16.97 | $4.65 | $0.00 | $41.67 | $75.00 | $138.29 | $1,728.14 |
| 271 | 2036/10 | $17.01 | $4.61 | $0.00 | $41.67 | $75.00 | $138.29 | $1,711.13 |
| 272 | 2036/11 | $17.06 | $4.56 | $0.00 | $41.67 | $75.00 | $138.29 | $1,694.07 |
| 273 | 2036/12 | $17.11 | $4.52 | $0.00 | $41.67 | $75.00 | $138.29 | $1,676.96 |
| 274 | 2037/01 | $17.15 | $4.47 | $0.00 | $41.67 | $75.00 | $138.29 | $1,659.81 |
| 275 | 2037/02 | $17.20 | $4.43 | $0.00 | $41.67 | $75.00 | $138.29 | $1,642.61 |
| 276 | 2037/03 | $17.24 | $4.38 | $0.00 | $41.67 | $75.00 | $138.29 | $1,625.37 |
| 277 | 2037/04 | $17.29 | $4.33 | $0.00 | $41.67 | $75.00 | $138.29 | $1,608.08 |
| 278 | 2037/05 | $17.34 | $4.29 | $0.00 | $41.67 | $75.00 | $138.29 | $1,590.75 |
| 279 | 2037/06 | $17.38 | $4.24 | $0.00 | $41.67 | $75.00 | $138.29 | $1,573.37 |
| 280 | 2037/07 | $17.43 | $4.20 | $0.00 | $41.67 | $75.00 | $138.29 | $1,555.94 |
| 281 | 2037/08 | $17.47 | $4.15 | $0.00 | $41.67 | $75.00 | $138.29 | $1,538.46 |
| 282 | 2037/09 | $17.52 | $4.10 | $0.00 | $41.67 | $75.00 | $138.29 | $1,520.94 |
| 283 | 2037/10 | $17.57 | $4.06 | $0.00 | $41.67 | $75.00 | $138.29 | $1,503.38 |
| 284 | 2037/11 | $17.61 | $4.01 | $0.00 | $41.67 | $75.00 | $138.29 | $1,485.76 |
| 285 | 2037/12 | $17.66 | $3.96 | $0.00 | $41.67 | $75.00 | $138.29 | $1,468.10 |
| 286 | 2038/01 | $17.71 | $3.91 | $0.00 | $41.67 | $75.00 | $138.29 | $1,450.39 |
| 287 | 2038/02 | $17.76 | $3.87 | $0.00 | $41.67 | $75.00 | $138.29 | $1,432.64 |
| 288 | 2038/03 | $17.80 | $3.82 | $0.00 | $41.67 | $75.00 | $138.29 | $1,414.83 |
| 289 | 2038/04 | $17.85 | $3.77 | $0.00 | $41.67 | $75.00 | $138.29 | $1,396.98 |
| 290 | 2038/05 | $17.90 | $3.73 | $0.00 | $41.67 | $75.00 | $138.29 | $1,379.08 |
| 291 | 2038/06 | $17.95 | $3.68 | $0.00 | $41.67 | $75.00 | $138.29 | $1,361.14 |
| 292 | 2038/07 | $17.99 | $3.63 | $0.00 | $41.67 | $75.00 | $138.29 | $1,343.15 |
| 293 | 2038/08 | $18.04 | $3.58 | $0.00 | $41.67 | $75.00 | $138.29 | $1,325.10 |
| 294 | 2038/09 | $18.09 | $3.53 | $0.00 | $41.67 | $75.00 | $138.29 | $1,307.01 |
| 295 | 2038/10 | $18.14 | $3.49 | $0.00 | $41.67 | $75.00 | $138.29 | $1,288.88 |
| 296 | 2038/11 | $18.19 | $3.44 | $0.00 | $41.67 | $75.00 | $138.29 | $1,270.69 |
| 297 | 2038/12 | $18.23 | $3.39 | $0.00 | $41.67 | $75.00 | $138.29 | $1,252.45 |
| 298 | 2039/01 | $18.28 | $3.34 | $0.00 | $41.67 | $75.00 | $138.29 | $1,234.17 |
| 299 | 2039/02 | $18.33 | $3.29 | $0.00 | $41.67 | $75.00 | $138.29 | $1,215.84 |
| 300 | 2039/03 | $18.38 | $3.24 | $0.00 | $41.67 | $75.00 | $138.29 | $1,197.46 |
| 301 | 2039/04 | $18.43 | $3.19 | $0.00 | $41.67 | $75.00 | $138.29 | $1,179.03 |
| 302 | 2039/05 | $18.48 | $3.14 | $0.00 | $41.67 | $75.00 | $138.29 | $1,160.55 |
| 303 | 2039/06 | $18.53 | $3.09 | $0.00 | $41.67 | $75.00 | $138.29 | $1,142.02 |
| 304 | 2039/07 | $18.58 | $3.05 | $0.00 | $41.67 | $75.00 | $138.29 | $1,123.44 |
| 305 | 2039/08 | $18.63 | $3.00 | $0.00 | $41.67 | $75.00 | $138.29 | $1,104.81 |
| 306 | 2039/09 | $18.68 | $2.95 | $0.00 | $41.67 | $75.00 | $138.29 | $1,086.14 |
| 307 | 2039/10 | $18.73 | $2.90 | $0.00 | $41.67 | $75.00 | $138.29 | $1,067.41 |
| 308 | 2039/11 | $18.78 | $2.85 | $0.00 | $41.67 | $75.00 | $138.29 | $1,048.63 |
| 309 | 2039/12 | $18.83 | $2.80 | $0.00 | $41.67 | $75.00 | $138.29 | $1,029.81 |
| 310 | 2040/01 | $18.88 | $2.75 | $0.00 | $41.67 | $75.00 | $138.29 | $1,010.93 |
| 311 | 2040/02 | $18.93 | $2.70 | $0.00 | $41.67 | $75.00 | $138.29 | $992.00 |
| 312 | 2040/03 | $18.98 | $2.65 | $0.00 | $41.67 | $75.00 | $138.29 | $973.02 |
| 313 | 2040/04 | $19.03 | $2.59 | $0.00 | $41.67 | $75.00 | $138.29 | $954.00 |
| 314 | 2040/05 | $19.08 | $2.54 | $0.00 | $41.67 | $75.00 | $138.29 | $934.92 |
| 315 | 2040/06 | $19.13 | $2.49 | $0.00 | $41.67 | $75.00 | $138.29 | $915.79 |
| 316 | 2040/07 | $19.18 | $2.44 | $0.00 | $41.67 | $75.00 | $138.29 | $896.60 |
| 317 | 2040/08 | $19.23 | $2.39 | $0.00 | $41.67 | $75.00 | $138.29 | $877.37 |
| 318 | 2040/09 | $19.28 | $2.34 | $0.00 | $41.67 | $75.00 | $138.29 | $858.09 |
| 319 | 2040/10 | $19.34 | $2.29 | $0.00 | $41.67 | $75.00 | $138.29 | $838.75 |
| 320 | 2040/11 | $19.39 | $2.24 | $0.00 | $41.67 | $75.00 | $138.29 | $819.37 |
| 321 | 2040/12 | $19.44 | $2.18 | $0.00 | $41.67 | $75.00 | $138.29 | $799.93 |
| 322 | 2041/01 | $19.49 | $2.13 | $0.00 | $41.67 | $75.00 | $138.29 | $780.44 |
| 323 | 2041/02 | $19.54 | $2.08 | $0.00 | $41.67 | $75.00 | $138.29 | $760.90 |
| 324 | 2041/03 | $19.59 | $2.03 | $0.00 | $41.67 | $75.00 | $138.29 | $741.30 |
| 325 | 2041/04 | $19.65 | $1.98 | $0.00 | $41.67 | $75.00 | $138.29 | $721.65 |
| 326 | 2041/05 | $19.70 | $1.92 | $0.00 | $41.67 | $75.00 | $138.29 | $701.96 |
| 327 | 2041/06 | $19.75 | $1.87 | $0.00 | $41.67 | $75.00 | $138.29 | $682.20 |
| 328 | 2041/07 | $19.80 | $1.82 | $0.00 | $41.67 | $75.00 | $138.29 | $662.40 |
| 329 | 2041/08 | $19.86 | $1.77 | $0.00 | $41.67 | $75.00 | $138.29 | $642.54 |
| 330 | 2041/09 | $19.91 | $1.71 | $0.00 | $41.67 | $75.00 | $138.29 | $622.63 |
| 331 | 2041/10 | $19.96 | $1.66 | $0.00 | $41.67 | $75.00 | $138.29 | $602.67 |
| 332 | 2041/11 | $20.02 | $1.61 | $0.00 | $41.67 | $75.00 | $138.29 | $582.65 |
| 333 | 2041/12 | $20.07 | $1.55 | $0.00 | $41.67 | $75.00 | $138.29 | $562.58 |
| 334 | 2042/01 | $20.12 | $1.50 | $0.00 | $41.67 | $75.00 | $138.29 | $542.46 |
| 335 | 2042/02 | $20.18 | $1.45 | $0.00 | $41.67 | $75.00 | $138.29 | $522.28 |
| 336 | 2042/03 | $20.23 | $1.39 | $0.00 | $41.67 | $75.00 | $138.29 | $502.05 |
| 337 | 2042/04 | $20.28 | $1.34 | $0.00 | $41.67 | $75.00 | $138.29 | $481.77 |
| 338 | 2042/05 | $20.34 | $1.28 | $0.00 | $41.67 | $75.00 | $138.29 | $461.43 |
| 339 | 2042/06 | $20.39 | $1.23 | $0.00 | $41.67 | $75.00 | $138.29 | $441.04 |
| 340 | 2042/07 | $20.45 | $1.18 | $0.00 | $41.67 | $75.00 | $138.29 | $420.59 |
| 341 | 2042/08 | $20.50 | $1.12 | $0.00 | $41.67 | $75.00 | $138.29 | $400.09 |
| 342 | 2042/09 | $20.56 | $1.07 | $0.00 | $41.67 | $75.00 | $138.29 | $379.53 |
| 343 | 2042/10 | $20.61 | $1.01 | $0.00 | $41.67 | $75.00 | $138.29 | $358.92 |
| 344 | 2042/11 | $20.67 | $0.96 | $0.00 | $41.67 | $75.00 | $138.29 | $338.26 |
| 345 | 2042/12 | $20.72 | $0.90 | $0.00 | $41.67 | $75.00 | $138.29 | $317.53 |
| 346 | 2043/01 | $20.78 | $0.85 | $0.00 | $41.67 | $75.00 | $138.29 | $296.76 |
| 347 | 2043/02 | $20.83 | $0.79 | $0.00 | $41.67 | $75.00 | $138.29 | $275.93 |
| 348 | 2043/03 | $20.89 | $0.74 | $0.00 | $41.67 | $75.00 | $138.29 | $255.04 |
| 349 | 2043/04 | $20.94 | $0.68 | $0.00 | $41.67 | $75.00 | $138.29 | $234.09 |
| 350 | 2043/05 | $21.00 | $0.62 | $0.00 | $41.67 | $75.00 | $138.29 | $213.10 |
| 351 | 2043/06 | $21.06 | $0.57 | $0.00 | $41.67 | $75.00 | $138.29 | $192.04 |
| 352 | 2043/07 | $21.11 | $0.51 | $0.00 | $41.67 | $75.00 | $138.29 | $170.93 |
| 353 | 2043/08 | $21.17 | $0.46 | $0.00 | $41.67 | $75.00 | $138.29 | $149.76 |
| 354 | 2043/09 | $21.22 | $0.40 | $0.00 | $41.67 | $75.00 | $138.29 | $128.54 |
| 355 | 2043/10 | $21.28 | $0.34 | $0.00 | $41.67 | $75.00 | $138.29 | $107.26 |
| 356 | 2043/11 | $21.34 | $0.29 | $0.00 | $41.67 | $75.00 | $138.29 | $85.92 |
| 357 | 2043/12 | $21.39 | $0.23 | $0.00 | $41.67 | $75.00 | $138.29 | $64.53 |
| 358 | 2044/01 | $21.45 | $0.17 | $0.00 | $41.67 | $75.00 | $138.29 | $43.07 |
| 359 | 2044/02 | $21.51 | $0.11 | $0.00 | $41.67 | $75.00 | $138.29 | $21.57 |
| 360 | 2044/03 | $21.57 | $0.06 | $0.00 | $41.67 | $75.00 | $138.29 | $0.00 |
| Totals | $5,000.00 | $2,784.40 | $0.00 | $15,000.00 | $27,000.00 | $49,784.40 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.