Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $40,000.00 at 5.75% interest rate for a $50,000.00 home, you need to have a monthly payment of $233.43. You will make a total of 360 payments and you will pay off your mortgage on 2049/01. Consult with a Mortgage Specialist
You can save $7,603.15 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $203.21 | 5.75% | 600 months | $131,925.98 | $81,925.98 |
50 years | Bi-Weekly | $101.61 | 5.75% | 512 months | $117,304.99 | $67,304.99 |
45 years | Monthly | $207.36 | 5.75% | 540 months | $121,973.48 | $71,973.48 |
45 years | Bi-Weekly | $103.68 | 5.75% | 461 months | $109,185.23 | $59,185.23 |
40 years | Monthly | $213.16 | 5.75% | 480 months | $112,314.43 | $62,314.43 |
40 years | Bi-Weekly | $106.58 | 5.75% | 409 months | $101,316.65 | $51,316.65 |
35 years | Monthly | $221.40 | 5.75% | 420 months | $102,988.12 | $52,988.12 |
35 years | Bi-Weekly | $110.70 | 5.75% | 358 months | $93,723.96 | $43,723.96 |
30 years | Monthly | $233.43 | 5.75% | 360 months | $94,034.49 | $44,034.49 |
30 years | Bi-Weekly | $116.72 | 5.75% | 307 months | $86,431.34 | $36,431.34 |
25 years | Monthly | $251.64 | 5.75% | 300 months | $85,492.77 | $35,492.77 |
25 years | Bi-Weekly | $125.82 | 5.75% | 256 months | $79,461.84 | $29,461.84 |
20 years | Monthly | $280.83 | 5.75% | 240 months | $77,400.02 | $27,400.02 |
20 years | Bi-Weekly | $140.42 | 5.75% | 205 months | $72,836.58 | $22,836.58 |
15 years | Monthly | $332.16 | 5.75% | 180 months | $69,789.53 | $19,789.53 |
15 years | Bi-Weekly | $166.08 | 5.75% | 154 months | $66,574.11 | $16,574.11 |
10 years | Monthly | $439.08 | 5.75% | 120 months | $62,689.23 | $12,689.23 |
10 years | Bi-Weekly | $219.54 | 5.75% | 103 months | $60,689.64 | $10,689.64 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/02 | $41.76 | $191.67 | $0.00 | $0.00 | $0.00 | $233.43 | $39,958.24 |
2 | 2019/03 | $41.96 | $191.47 | $0.00 | $0.00 | $0.00 | $233.43 | $39,916.27 |
3 | 2019/04 | $42.16 | $191.27 | $0.00 | $0.00 | $0.00 | $233.43 | $39,874.11 |
4 | 2019/05 | $42.37 | $191.06 | $0.00 | $0.00 | $0.00 | $233.43 | $39,831.75 |
5 | 2019/06 | $42.57 | $190.86 | $0.00 | $0.00 | $0.00 | $233.43 | $39,789.18 |
6 | 2019/07 | $42.77 | $190.66 | $0.00 | $0.00 | $0.00 | $233.43 | $39,746.40 |
7 | 2019/08 | $42.98 | $190.45 | $0.00 | $0.00 | $0.00 | $233.43 | $39,703.43 |
8 | 2019/09 | $43.18 | $190.25 | $0.00 | $0.00 | $0.00 | $233.43 | $39,660.24 |
9 | 2019/10 | $43.39 | $190.04 | $0.00 | $0.00 | $0.00 | $233.43 | $39,616.85 |
10 | 2019/11 | $43.60 | $189.83 | $0.00 | $0.00 | $0.00 | $233.43 | $39,573.25 |
11 | 2019/12 | $43.81 | $189.62 | $0.00 | $0.00 | $0.00 | $233.43 | $39,529.45 |
12 | 2020/01 | $44.02 | $189.41 | $0.00 | $0.00 | $0.00 | $233.43 | $39,485.43 |
13 | 2020/02 | $44.23 | $189.20 | $0.00 | $0.00 | $0.00 | $233.43 | $39,441.20 |
14 | 2020/03 | $44.44 | $188.99 | $0.00 | $0.00 | $0.00 | $233.43 | $39,396.76 |
15 | 2020/04 | $44.65 | $188.78 | $0.00 | $0.00 | $0.00 | $233.43 | $39,352.11 |
16 | 2020/05 | $44.87 | $188.56 | $0.00 | $0.00 | $0.00 | $233.43 | $39,307.24 |
17 | 2020/06 | $45.08 | $188.35 | $0.00 | $0.00 | $0.00 | $233.43 | $39,262.16 |
18 | 2020/07 | $45.30 | $188.13 | $0.00 | $0.00 | $0.00 | $233.43 | $39,216.86 |
19 | 2020/08 | $45.52 | $187.91 | $0.00 | $0.00 | $0.00 | $233.43 | $39,171.35 |
20 | 2020/09 | $45.73 | $187.70 | $0.00 | $0.00 | $0.00 | $233.43 | $39,125.61 |
21 | 2020/10 | $45.95 | $187.48 | $0.00 | $0.00 | $0.00 | $233.43 | $39,079.66 |
22 | 2020/11 | $46.17 | $187.26 | $0.00 | $0.00 | $0.00 | $233.43 | $39,033.49 |
23 | 2020/12 | $46.39 | $187.04 | $0.00 | $0.00 | $0.00 | $233.43 | $38,987.10 |
24 | 2021/01 | $46.62 | $186.81 | $0.00 | $0.00 | $0.00 | $233.43 | $38,940.48 |
25 | 2021/02 | $46.84 | $186.59 | $0.00 | $0.00 | $0.00 | $233.43 | $38,893.64 |
26 | 2021/03 | $47.06 | $186.37 | $0.00 | $0.00 | $0.00 | $233.43 | $38,846.58 |
27 | 2021/04 | $47.29 | $186.14 | $0.00 | $0.00 | $0.00 | $233.43 | $38,799.29 |
28 | 2021/05 | $47.52 | $185.91 | $0.00 | $0.00 | $0.00 | $233.43 | $38,751.77 |
29 | 2021/06 | $47.74 | $185.69 | $0.00 | $0.00 | $0.00 | $233.43 | $38,704.03 |
30 | 2021/07 | $47.97 | $185.46 | $0.00 | $0.00 | $0.00 | $233.43 | $38,656.05 |
31 | 2021/08 | $48.20 | $185.23 | $0.00 | $0.00 | $0.00 | $233.43 | $38,607.85 |
32 | 2021/09 | $48.43 | $185.00 | $0.00 | $0.00 | $0.00 | $233.43 | $38,559.42 |
33 | 2021/10 | $48.67 | $184.76 | $0.00 | $0.00 | $0.00 | $233.43 | $38,510.75 |
34 | 2021/11 | $48.90 | $184.53 | $0.00 | $0.00 | $0.00 | $233.43 | $38,461.86 |
35 | 2021/12 | $49.13 | $184.30 | $0.00 | $0.00 | $0.00 | $233.43 | $38,412.72 |
36 | 2022/01 | $49.37 | $184.06 | $0.00 | $0.00 | $0.00 | $233.43 | $38,363.35 |
37 | 2022/02 | $49.60 | $183.82 | $0.00 | $0.00 | $0.00 | $233.43 | $38,313.75 |
38 | 2022/03 | $49.84 | $183.59 | $0.00 | $0.00 | $0.00 | $233.43 | $38,263.91 |
39 | 2022/04 | $50.08 | $183.35 | $0.00 | $0.00 | $0.00 | $233.43 | $38,213.83 |
40 | 2022/05 | $50.32 | $183.11 | $0.00 | $0.00 | $0.00 | $233.43 | $38,163.51 |
41 | 2022/06 | $50.56 | $182.87 | $0.00 | $0.00 | $0.00 | $233.43 | $38,112.94 |
42 | 2022/07 | $50.80 | $182.62 | $0.00 | $0.00 | $0.00 | $233.43 | $38,062.14 |
43 | 2022/08 | $51.05 | $182.38 | $0.00 | $0.00 | $0.00 | $233.43 | $38,011.09 |
44 | 2022/09 | $51.29 | $182.14 | $0.00 | $0.00 | $0.00 | $233.43 | $37,959.80 |
45 | 2022/10 | $51.54 | $181.89 | $0.00 | $0.00 | $0.00 | $233.43 | $37,908.26 |
46 | 2022/11 | $51.79 | $181.64 | $0.00 | $0.00 | $0.00 | $233.43 | $37,856.47 |
47 | 2022/12 | $52.03 | $181.40 | $0.00 | $0.00 | $0.00 | $233.43 | $37,804.44 |
48 | 2023/01 | $52.28 | $181.15 | $0.00 | $0.00 | $0.00 | $233.43 | $37,752.16 |
49 | 2023/02 | $52.53 | $180.90 | $0.00 | $0.00 | $0.00 | $233.43 | $37,699.62 |
50 | 2023/03 | $52.79 | $180.64 | $0.00 | $0.00 | $0.00 | $233.43 | $37,646.84 |
51 | 2023/04 | $53.04 | $180.39 | $0.00 | $0.00 | $0.00 | $233.43 | $37,593.80 |
52 | 2023/05 | $53.29 | $180.14 | $0.00 | $0.00 | $0.00 | $233.43 | $37,540.51 |
53 | 2023/06 | $53.55 | $179.88 | $0.00 | $0.00 | $0.00 | $233.43 | $37,486.96 |
54 | 2023/07 | $53.80 | $179.63 | $0.00 | $0.00 | $0.00 | $233.43 | $37,433.16 |
55 | 2023/08 | $54.06 | $179.37 | $0.00 | $0.00 | $0.00 | $233.43 | $37,379.10 |
56 | 2023/09 | $54.32 | $179.11 | $0.00 | $0.00 | $0.00 | $233.43 | $37,324.77 |
57 | 2023/10 | $54.58 | $178.85 | $0.00 | $0.00 | $0.00 | $233.43 | $37,270.19 |
58 | 2023/11 | $54.84 | $178.59 | $0.00 | $0.00 | $0.00 | $233.43 | $37,215.35 |
59 | 2023/12 | $55.11 | $178.32 | $0.00 | $0.00 | $0.00 | $233.43 | $37,160.24 |
60 | 2024/01 | $55.37 | $178.06 | $0.00 | $0.00 | $0.00 | $233.43 | $37,104.87 |
61 | 2024/02 | $55.63 | $177.79 | $0.00 | $0.00 | $0.00 | $233.43 | $37,049.24 |
62 | 2024/03 | $55.90 | $177.53 | $0.00 | $0.00 | $0.00 | $233.43 | $36,993.34 |
63 | 2024/04 | $56.17 | $177.26 | $0.00 | $0.00 | $0.00 | $233.43 | $36,937.17 |
64 | 2024/05 | $56.44 | $176.99 | $0.00 | $0.00 | $0.00 | $233.43 | $36,880.73 |
65 | 2024/06 | $56.71 | $176.72 | $0.00 | $0.00 | $0.00 | $233.43 | $36,824.02 |
66 | 2024/07 | $56.98 | $176.45 | $0.00 | $0.00 | $0.00 | $233.43 | $36,767.04 |
67 | 2024/08 | $57.25 | $176.18 | $0.00 | $0.00 | $0.00 | $233.43 | $36,709.79 |
68 | 2024/09 | $57.53 | $175.90 | $0.00 | $0.00 | $0.00 | $233.43 | $36,652.26 |
69 | 2024/10 | $57.80 | $175.63 | $0.00 | $0.00 | $0.00 | $233.43 | $36,594.46 |
70 | 2024/11 | $58.08 | $175.35 | $0.00 | $0.00 | $0.00 | $233.43 | $36,536.37 |
71 | 2024/12 | $58.36 | $175.07 | $0.00 | $0.00 | $0.00 | $233.43 | $36,478.02 |
72 | 2025/01 | $58.64 | $174.79 | $0.00 | $0.00 | $0.00 | $233.43 | $36,419.38 |
73 | 2025/02 | $58.92 | $174.51 | $0.00 | $0.00 | $0.00 | $233.43 | $36,360.46 |
74 | 2025/03 | $59.20 | $174.23 | $0.00 | $0.00 | $0.00 | $233.43 | $36,301.26 |
75 | 2025/04 | $59.49 | $173.94 | $0.00 | $0.00 | $0.00 | $233.43 | $36,241.77 |
76 | 2025/05 | $59.77 | $173.66 | $0.00 | $0.00 | $0.00 | $233.43 | $36,182.00 |
77 | 2025/06 | $60.06 | $173.37 | $0.00 | $0.00 | $0.00 | $233.43 | $36,121.94 |
78 | 2025/07 | $60.34 | $173.08 | $0.00 | $0.00 | $0.00 | $233.43 | $36,061.60 |
79 | 2025/08 | $60.63 | $172.80 | $0.00 | $0.00 | $0.00 | $233.43 | $36,000.96 |
80 | 2025/09 | $60.92 | $172.50 | $0.00 | $0.00 | $0.00 | $233.43 | $35,940.04 |
81 | 2025/10 | $61.22 | $172.21 | $0.00 | $0.00 | $0.00 | $233.43 | $35,878.82 |
82 | 2025/11 | $61.51 | $171.92 | $0.00 | $0.00 | $0.00 | $233.43 | $35,817.31 |
83 | 2025/12 | $61.80 | $171.62 | $0.00 | $0.00 | $0.00 | $233.43 | $35,755.51 |
84 | 2026/01 | $62.10 | $171.33 | $0.00 | $0.00 | $0.00 | $233.43 | $35,693.41 |
85 | 2026/02 | $62.40 | $171.03 | $0.00 | $0.00 | $0.00 | $233.43 | $35,631.01 |
86 | 2026/03 | $62.70 | $170.73 | $0.00 | $0.00 | $0.00 | $233.43 | $35,568.31 |
87 | 2026/04 | $63.00 | $170.43 | $0.00 | $0.00 | $0.00 | $233.43 | $35,505.31 |
88 | 2026/05 | $63.30 | $170.13 | $0.00 | $0.00 | $0.00 | $233.43 | $35,442.01 |
89 | 2026/06 | $63.60 | $169.83 | $0.00 | $0.00 | $0.00 | $233.43 | $35,378.41 |
90 | 2026/07 | $63.91 | $169.52 | $0.00 | $0.00 | $0.00 | $233.43 | $35,314.50 |
91 | 2026/08 | $64.21 | $169.22 | $0.00 | $0.00 | $0.00 | $233.43 | $35,250.29 |
92 | 2026/09 | $64.52 | $168.91 | $0.00 | $0.00 | $0.00 | $233.43 | $35,185.77 |
93 | 2026/10 | $64.83 | $168.60 | $0.00 | $0.00 | $0.00 | $233.43 | $35,120.94 |
94 | 2026/11 | $65.14 | $168.29 | $0.00 | $0.00 | $0.00 | $233.43 | $35,055.80 |
95 | 2026/12 | $65.45 | $167.98 | $0.00 | $0.00 | $0.00 | $233.43 | $34,990.34 |
96 | 2027/01 | $65.77 | $167.66 | $0.00 | $0.00 | $0.00 | $233.43 | $34,924.58 |
97 | 2027/02 | $66.08 | $167.35 | $0.00 | $0.00 | $0.00 | $233.43 | $34,858.49 |
98 | 2027/03 | $66.40 | $167.03 | $0.00 | $0.00 | $0.00 | $233.43 | $34,792.10 |
99 | 2027/04 | $66.72 | $166.71 | $0.00 | $0.00 | $0.00 | $233.43 | $34,725.38 |
100 | 2027/05 | $67.04 | $166.39 | $0.00 | $0.00 | $0.00 | $233.43 | $34,658.34 |
101 | 2027/06 | $67.36 | $166.07 | $0.00 | $0.00 | $0.00 | $233.43 | $34,590.98 |
102 | 2027/07 | $67.68 | $165.75 | $0.00 | $0.00 | $0.00 | $233.43 | $34,523.30 |
103 | 2027/08 | $68.00 | $165.42 | $0.00 | $0.00 | $0.00 | $233.43 | $34,455.30 |
104 | 2027/09 | $68.33 | $165.10 | $0.00 | $0.00 | $0.00 | $233.43 | $34,386.97 |
105 | 2027/10 | $68.66 | $164.77 | $0.00 | $0.00 | $0.00 | $233.43 | $34,318.31 |
106 | 2027/11 | $68.99 | $164.44 | $0.00 | $0.00 | $0.00 | $233.43 | $34,249.32 |
107 | 2027/12 | $69.32 | $164.11 | $0.00 | $0.00 | $0.00 | $233.43 | $34,180.00 |
108 | 2028/01 | $69.65 | $163.78 | $0.00 | $0.00 | $0.00 | $233.43 | $34,110.35 |
109 | 2028/02 | $69.98 | $163.45 | $0.00 | $0.00 | $0.00 | $233.43 | $34,040.37 |
110 | 2028/03 | $70.32 | $163.11 | $0.00 | $0.00 | $0.00 | $233.43 | $33,970.05 |
111 | 2028/04 | $70.66 | $162.77 | $0.00 | $0.00 | $0.00 | $233.43 | $33,899.39 |
112 | 2028/05 | $70.99 | $162.43 | $0.00 | $0.00 | $0.00 | $233.43 | $33,828.40 |
113 | 2028/06 | $71.33 | $162.09 | $0.00 | $0.00 | $0.00 | $233.43 | $33,757.07 |
114 | 2028/07 | $71.68 | $161.75 | $0.00 | $0.00 | $0.00 | $233.43 | $33,685.39 |
115 | 2028/08 | $72.02 | $161.41 | $0.00 | $0.00 | $0.00 | $233.43 | $33,613.37 |
116 | 2028/09 | $72.37 | $161.06 | $0.00 | $0.00 | $0.00 | $233.43 | $33,541.00 |
117 | 2028/10 | $72.71 | $160.72 | $0.00 | $0.00 | $0.00 | $233.43 | $33,468.29 |
118 | 2028/11 | $73.06 | $160.37 | $0.00 | $0.00 | $0.00 | $233.43 | $33,395.23 |
119 | 2028/12 | $73.41 | $160.02 | $0.00 | $0.00 | $0.00 | $233.43 | $33,321.82 |
120 | 2029/01 | $73.76 | $159.67 | $0.00 | $0.00 | $0.00 | $233.43 | $33,248.06 |
121 | 2029/02 | $74.12 | $159.31 | $0.00 | $0.00 | $0.00 | $233.43 | $33,173.94 |
122 | 2029/03 | $74.47 | $158.96 | $0.00 | $0.00 | $0.00 | $233.43 | $33,099.47 |
123 | 2029/04 | $74.83 | $158.60 | $0.00 | $0.00 | $0.00 | $233.43 | $33,024.65 |
124 | 2029/05 | $75.19 | $158.24 | $0.00 | $0.00 | $0.00 | $233.43 | $32,949.46 |
125 | 2029/06 | $75.55 | $157.88 | $0.00 | $0.00 | $0.00 | $233.43 | $32,873.91 |
126 | 2029/07 | $75.91 | $157.52 | $0.00 | $0.00 | $0.00 | $233.43 | $32,798.01 |
127 | 2029/08 | $76.27 | $157.16 | $0.00 | $0.00 | $0.00 | $233.43 | $32,721.73 |
128 | 2029/09 | $76.64 | $156.79 | $0.00 | $0.00 | $0.00 | $233.43 | $32,645.10 |
129 | 2029/10 | $77.00 | $156.42 | $0.00 | $0.00 | $0.00 | $233.43 | $32,568.09 |
130 | 2029/11 | $77.37 | $156.06 | $0.00 | $0.00 | $0.00 | $233.43 | $32,490.72 |
131 | 2029/12 | $77.74 | $155.68 | $0.00 | $0.00 | $0.00 | $233.43 | $32,412.97 |
132 | 2030/01 | $78.12 | $155.31 | $0.00 | $0.00 | $0.00 | $233.43 | $32,334.86 |
133 | 2030/02 | $78.49 | $154.94 | $0.00 | $0.00 | $0.00 | $233.43 | $32,256.36 |
134 | 2030/03 | $78.87 | $154.56 | $0.00 | $0.00 | $0.00 | $233.43 | $32,177.50 |
135 | 2030/04 | $79.25 | $154.18 | $0.00 | $0.00 | $0.00 | $233.43 | $32,098.25 |
136 | 2030/05 | $79.63 | $153.80 | $0.00 | $0.00 | $0.00 | $233.43 | $32,018.63 |
137 | 2030/06 | $80.01 | $153.42 | $0.00 | $0.00 | $0.00 | $233.43 | $31,938.62 |
138 | 2030/07 | $80.39 | $153.04 | $0.00 | $0.00 | $0.00 | $233.43 | $31,858.23 |
139 | 2030/08 | $80.78 | $152.65 | $0.00 | $0.00 | $0.00 | $233.43 | $31,777.46 |
140 | 2030/09 | $81.16 | $152.27 | $0.00 | $0.00 | $0.00 | $233.43 | $31,696.29 |
141 | 2030/10 | $81.55 | $151.88 | $0.00 | $0.00 | $0.00 | $233.43 | $31,614.74 |
142 | 2030/11 | $81.94 | $151.49 | $0.00 | $0.00 | $0.00 | $233.43 | $31,532.80 |
143 | 2030/12 | $82.33 | $151.09 | $0.00 | $0.00 | $0.00 | $233.43 | $31,450.47 |
144 | 2031/01 | $82.73 | $150.70 | $0.00 | $0.00 | $0.00 | $233.43 | $31,367.74 |
145 | 2031/02 | $83.13 | $150.30 | $0.00 | $0.00 | $0.00 | $233.43 | $31,284.61 |
146 | 2031/03 | $83.52 | $149.91 | $0.00 | $0.00 | $0.00 | $233.43 | $31,201.09 |
147 | 2031/04 | $83.92 | $149.51 | $0.00 | $0.00 | $0.00 | $233.43 | $31,117.16 |
148 | 2031/05 | $84.33 | $149.10 | $0.00 | $0.00 | $0.00 | $233.43 | $31,032.84 |
149 | 2031/06 | $84.73 | $148.70 | $0.00 | $0.00 | $0.00 | $233.43 | $30,948.11 |
150 | 2031/07 | $85.14 | $148.29 | $0.00 | $0.00 | $0.00 | $233.43 | $30,862.97 |
151 | 2031/08 | $85.54 | $147.89 | $0.00 | $0.00 | $0.00 | $233.43 | $30,777.43 |
152 | 2031/09 | $85.95 | $147.48 | $0.00 | $0.00 | $0.00 | $233.43 | $30,691.47 |
153 | 2031/10 | $86.37 | $147.06 | $0.00 | $0.00 | $0.00 | $233.43 | $30,605.11 |
154 | 2031/11 | $86.78 | $146.65 | $0.00 | $0.00 | $0.00 | $233.43 | $30,518.33 |
155 | 2031/12 | $87.20 | $146.23 | $0.00 | $0.00 | $0.00 | $233.43 | $30,431.13 |
156 | 2032/01 | $87.61 | $145.82 | $0.00 | $0.00 | $0.00 | $233.43 | $30,343.52 |
157 | 2032/02 | $88.03 | $145.40 | $0.00 | $0.00 | $0.00 | $233.43 | $30,255.49 |
158 | 2032/03 | $88.45 | $144.97 | $0.00 | $0.00 | $0.00 | $233.43 | $30,167.03 |
159 | 2032/04 | $88.88 | $144.55 | $0.00 | $0.00 | $0.00 | $233.43 | $30,078.15 |
160 | 2032/05 | $89.30 | $144.12 | $0.00 | $0.00 | $0.00 | $233.43 | $29,988.85 |
161 | 2032/06 | $89.73 | $143.70 | $0.00 | $0.00 | $0.00 | $233.43 | $29,899.11 |
162 | 2032/07 | $90.16 | $143.27 | $0.00 | $0.00 | $0.00 | $233.43 | $29,808.95 |
163 | 2032/08 | $90.59 | $142.83 | $0.00 | $0.00 | $0.00 | $233.43 | $29,718.36 |
164 | 2032/09 | $91.03 | $142.40 | $0.00 | $0.00 | $0.00 | $233.43 | $29,627.33 |
165 | 2032/10 | $91.46 | $141.96 | $0.00 | $0.00 | $0.00 | $233.43 | $29,535.86 |
166 | 2032/11 | $91.90 | $141.53 | $0.00 | $0.00 | $0.00 | $233.43 | $29,443.96 |
167 | 2032/12 | $92.34 | $141.09 | $0.00 | $0.00 | $0.00 | $233.43 | $29,351.62 |
168 | 2033/01 | $92.79 | $140.64 | $0.00 | $0.00 | $0.00 | $233.43 | $29,258.83 |
169 | 2033/02 | $93.23 | $140.20 | $0.00 | $0.00 | $0.00 | $233.43 | $29,165.60 |
170 | 2033/03 | $93.68 | $139.75 | $0.00 | $0.00 | $0.00 | $233.43 | $29,071.92 |
171 | 2033/04 | $94.13 | $139.30 | $0.00 | $0.00 | $0.00 | $233.43 | $28,977.80 |
172 | 2033/05 | $94.58 | $138.85 | $0.00 | $0.00 | $0.00 | $233.43 | $28,883.22 |
173 | 2033/06 | $95.03 | $138.40 | $0.00 | $0.00 | $0.00 | $233.43 | $28,788.19 |
174 | 2033/07 | $95.49 | $137.94 | $0.00 | $0.00 | $0.00 | $233.43 | $28,692.70 |
175 | 2033/08 | $95.94 | $137.49 | $0.00 | $0.00 | $0.00 | $233.43 | $28,596.76 |
176 | 2033/09 | $96.40 | $137.03 | $0.00 | $0.00 | $0.00 | $233.43 | $28,500.36 |
177 | 2033/10 | $96.86 | $136.56 | $0.00 | $0.00 | $0.00 | $233.43 | $28,403.49 |
178 | 2033/11 | $97.33 | $136.10 | $0.00 | $0.00 | $0.00 | $233.43 | $28,306.16 |
179 | 2033/12 | $97.80 | $135.63 | $0.00 | $0.00 | $0.00 | $233.43 | $28,208.37 |
180 | 2034/01 | $98.26 | $135.17 | $0.00 | $0.00 | $0.00 | $233.43 | $28,110.10 |
181 | 2034/02 | $98.73 | $134.69 | $0.00 | $0.00 | $0.00 | $233.43 | $28,011.37 |
182 | 2034/03 | $99.21 | $134.22 | $0.00 | $0.00 | $0.00 | $233.43 | $27,912.16 |
183 | 2034/04 | $99.68 | $133.75 | $0.00 | $0.00 | $0.00 | $233.43 | $27,812.48 |
184 | 2034/05 | $100.16 | $133.27 | $0.00 | $0.00 | $0.00 | $233.43 | $27,712.32 |
185 | 2034/06 | $100.64 | $132.79 | $0.00 | $0.00 | $0.00 | $233.43 | $27,611.68 |
186 | 2034/07 | $101.12 | $132.31 | $0.00 | $0.00 | $0.00 | $233.43 | $27,510.55 |
187 | 2034/08 | $101.61 | $131.82 | $0.00 | $0.00 | $0.00 | $233.43 | $27,408.95 |
188 | 2034/09 | $102.09 | $131.33 | $0.00 | $0.00 | $0.00 | $233.43 | $27,306.85 |
189 | 2034/10 | $102.58 | $130.85 | $0.00 | $0.00 | $0.00 | $233.43 | $27,204.27 |
190 | 2034/11 | $103.08 | $130.35 | $0.00 | $0.00 | $0.00 | $233.43 | $27,101.19 |
191 | 2034/12 | $103.57 | $129.86 | $0.00 | $0.00 | $0.00 | $233.43 | $26,997.62 |
192 | 2035/01 | $104.07 | $129.36 | $0.00 | $0.00 | $0.00 | $233.43 | $26,893.56 |
193 | 2035/02 | $104.56 | $128.86 | $0.00 | $0.00 | $0.00 | $233.43 | $26,788.99 |
194 | 2035/03 | $105.07 | $128.36 | $0.00 | $0.00 | $0.00 | $233.43 | $26,683.93 |
195 | 2035/04 | $105.57 | $127.86 | $0.00 | $0.00 | $0.00 | $233.43 | $26,578.36 |
196 | 2035/05 | $106.07 | $127.35 | $0.00 | $0.00 | $0.00 | $233.43 | $26,472.28 |
197 | 2035/06 | $106.58 | $126.85 | $0.00 | $0.00 | $0.00 | $233.43 | $26,365.70 |
198 | 2035/07 | $107.09 | $126.34 | $0.00 | $0.00 | $0.00 | $233.43 | $26,258.61 |
199 | 2035/08 | $107.61 | $125.82 | $0.00 | $0.00 | $0.00 | $233.43 | $26,151.00 |
200 | 2035/09 | $108.12 | $125.31 | $0.00 | $0.00 | $0.00 | $233.43 | $26,042.88 |
201 | 2035/10 | $108.64 | $124.79 | $0.00 | $0.00 | $0.00 | $233.43 | $25,934.24 |
202 | 2035/11 | $109.16 | $124.27 | $0.00 | $0.00 | $0.00 | $233.43 | $25,825.08 |
203 | 2035/12 | $109.68 | $123.75 | $0.00 | $0.00 | $0.00 | $233.43 | $25,715.39 |
204 | 2036/01 | $110.21 | $123.22 | $0.00 | $0.00 | $0.00 | $233.43 | $25,605.18 |
205 | 2036/02 | $110.74 | $122.69 | $0.00 | $0.00 | $0.00 | $233.43 | $25,494.45 |
206 | 2036/03 | $111.27 | $122.16 | $0.00 | $0.00 | $0.00 | $233.43 | $25,383.18 |
207 | 2036/04 | $111.80 | $121.63 | $0.00 | $0.00 | $0.00 | $233.43 | $25,271.38 |
208 | 2036/05 | $112.34 | $121.09 | $0.00 | $0.00 | $0.00 | $233.43 | $25,159.04 |
209 | 2036/06 | $112.88 | $120.55 | $0.00 | $0.00 | $0.00 | $233.43 | $25,046.16 |
210 | 2036/07 | $113.42 | $120.01 | $0.00 | $0.00 | $0.00 | $233.43 | $24,932.75 |
211 | 2036/08 | $113.96 | $119.47 | $0.00 | $0.00 | $0.00 | $233.43 | $24,818.79 |
212 | 2036/09 | $114.51 | $118.92 | $0.00 | $0.00 | $0.00 | $233.43 | $24,704.28 |
213 | 2036/10 | $115.05 | $118.37 | $0.00 | $0.00 | $0.00 | $233.43 | $24,589.23 |
214 | 2036/11 | $115.61 | $117.82 | $0.00 | $0.00 | $0.00 | $233.43 | $24,473.62 |
215 | 2036/12 | $116.16 | $117.27 | $0.00 | $0.00 | $0.00 | $233.43 | $24,357.46 |
216 | 2037/01 | $116.72 | $116.71 | $0.00 | $0.00 | $0.00 | $233.43 | $24,240.75 |
217 | 2037/02 | $117.28 | $116.15 | $0.00 | $0.00 | $0.00 | $233.43 | $24,123.47 |
218 | 2037/03 | $117.84 | $115.59 | $0.00 | $0.00 | $0.00 | $233.43 | $24,005.63 |
219 | 2037/04 | $118.40 | $115.03 | $0.00 | $0.00 | $0.00 | $233.43 | $23,887.23 |
220 | 2037/05 | $118.97 | $114.46 | $0.00 | $0.00 | $0.00 | $233.43 | $23,768.26 |
221 | 2037/06 | $119.54 | $113.89 | $0.00 | $0.00 | $0.00 | $233.43 | $23,648.72 |
222 | 2037/07 | $120.11 | $113.32 | $0.00 | $0.00 | $0.00 | $233.43 | $23,528.61 |
223 | 2037/08 | $120.69 | $112.74 | $0.00 | $0.00 | $0.00 | $233.43 | $23,407.92 |
224 | 2037/09 | $121.27 | $112.16 | $0.00 | $0.00 | $0.00 | $233.43 | $23,286.66 |
225 | 2037/10 | $121.85 | $111.58 | $0.00 | $0.00 | $0.00 | $233.43 | $23,164.81 |
226 | 2037/11 | $122.43 | $111.00 | $0.00 | $0.00 | $0.00 | $233.43 | $23,042.38 |
227 | 2037/12 | $123.02 | $110.41 | $0.00 | $0.00 | $0.00 | $233.43 | $22,919.36 |
228 | 2038/01 | $123.61 | $109.82 | $0.00 | $0.00 | $0.00 | $233.43 | $22,795.75 |
229 | 2038/02 | $124.20 | $109.23 | $0.00 | $0.00 | $0.00 | $233.43 | $22,671.55 |
230 | 2038/03 | $124.79 | $108.63 | $0.00 | $0.00 | $0.00 | $233.43 | $22,546.76 |
231 | 2038/04 | $125.39 | $108.04 | $0.00 | $0.00 | $0.00 | $233.43 | $22,421.37 |
232 | 2038/05 | $125.99 | $107.44 | $0.00 | $0.00 | $0.00 | $233.43 | $22,295.37 |
233 | 2038/06 | $126.60 | $106.83 | $0.00 | $0.00 | $0.00 | $233.43 | $22,168.77 |
234 | 2038/07 | $127.20 | $106.23 | $0.00 | $0.00 | $0.00 | $233.43 | $22,041.57 |
235 | 2038/08 | $127.81 | $105.62 | $0.00 | $0.00 | $0.00 | $233.43 | $21,913.76 |
236 | 2038/09 | $128.43 | $105.00 | $0.00 | $0.00 | $0.00 | $233.43 | $21,785.33 |
237 | 2038/10 | $129.04 | $104.39 | $0.00 | $0.00 | $0.00 | $233.43 | $21,656.29 |
238 | 2038/11 | $129.66 | $103.77 | $0.00 | $0.00 | $0.00 | $233.43 | $21,526.63 |
239 | 2038/12 | $130.28 | $103.15 | $0.00 | $0.00 | $0.00 | $233.43 | $21,396.35 |
240 | 2039/01 | $130.90 | $102.52 | $0.00 | $0.00 | $0.00 | $233.43 | $21,265.45 |
241 | 2039/02 | $131.53 | $101.90 | $0.00 | $0.00 | $0.00 | $233.43 | $21,133.91 |
242 | 2039/03 | $132.16 | $101.27 | $0.00 | $0.00 | $0.00 | $233.43 | $21,001.75 |
243 | 2039/04 | $132.80 | $100.63 | $0.00 | $0.00 | $0.00 | $233.43 | $20,868.96 |
244 | 2039/05 | $133.43 | $100.00 | $0.00 | $0.00 | $0.00 | $233.43 | $20,735.52 |
245 | 2039/06 | $134.07 | $99.36 | $0.00 | $0.00 | $0.00 | $233.43 | $20,601.45 |
246 | 2039/07 | $134.71 | $98.72 | $0.00 | $0.00 | $0.00 | $233.43 | $20,466.74 |
247 | 2039/08 | $135.36 | $98.07 | $0.00 | $0.00 | $0.00 | $233.43 | $20,331.38 |
248 | 2039/09 | $136.01 | $97.42 | $0.00 | $0.00 | $0.00 | $233.43 | $20,195.37 |
249 | 2039/10 | $136.66 | $96.77 | $0.00 | $0.00 | $0.00 | $233.43 | $20,058.71 |
250 | 2039/11 | $137.31 | $96.11 | $0.00 | $0.00 | $0.00 | $233.43 | $19,921.40 |
251 | 2039/12 | $137.97 | $95.46 | $0.00 | $0.00 | $0.00 | $233.43 | $19,783.42 |
252 | 2040/01 | $138.63 | $94.80 | $0.00 | $0.00 | $0.00 | $233.43 | $19,644.79 |
253 | 2040/02 | $139.30 | $94.13 | $0.00 | $0.00 | $0.00 | $233.43 | $19,505.49 |
254 | 2040/03 | $139.97 | $93.46 | $0.00 | $0.00 | $0.00 | $233.43 | $19,365.53 |
255 | 2040/04 | $140.64 | $92.79 | $0.00 | $0.00 | $0.00 | $233.43 | $19,224.89 |
256 | 2040/05 | $141.31 | $92.12 | $0.00 | $0.00 | $0.00 | $233.43 | $19,083.58 |
257 | 2040/06 | $141.99 | $91.44 | $0.00 | $0.00 | $0.00 | $233.43 | $18,941.59 |
258 | 2040/07 | $142.67 | $90.76 | $0.00 | $0.00 | $0.00 | $233.43 | $18,798.93 |
259 | 2040/08 | $143.35 | $90.08 | $0.00 | $0.00 | $0.00 | $233.43 | $18,655.58 |
260 | 2040/09 | $144.04 | $89.39 | $0.00 | $0.00 | $0.00 | $233.43 | $18,511.54 |
261 | 2040/10 | $144.73 | $88.70 | $0.00 | $0.00 | $0.00 | $233.43 | $18,366.81 |
262 | 2040/11 | $145.42 | $88.01 | $0.00 | $0.00 | $0.00 | $233.43 | $18,221.39 |
263 | 2040/12 | $146.12 | $87.31 | $0.00 | $0.00 | $0.00 | $233.43 | $18,075.27 |
264 | 2041/01 | $146.82 | $86.61 | $0.00 | $0.00 | $0.00 | $233.43 | $17,928.45 |
265 | 2041/02 | $147.52 | $85.91 | $0.00 | $0.00 | $0.00 | $233.43 | $17,780.93 |
266 | 2041/03 | $148.23 | $85.20 | $0.00 | $0.00 | $0.00 | $233.43 | $17,632.70 |
267 | 2041/04 | $148.94 | $84.49 | $0.00 | $0.00 | $0.00 | $233.43 | $17,483.76 |
268 | 2041/05 | $149.65 | $83.78 | $0.00 | $0.00 | $0.00 | $233.43 | $17,334.11 |
269 | 2041/06 | $150.37 | $83.06 | $0.00 | $0.00 | $0.00 | $233.43 | $17,183.74 |
270 | 2041/07 | $151.09 | $82.34 | $0.00 | $0.00 | $0.00 | $233.43 | $17,032.65 |
271 | 2041/08 | $151.81 | $81.61 | $0.00 | $0.00 | $0.00 | $233.43 | $16,880.83 |
272 | 2041/09 | $152.54 | $80.89 | $0.00 | $0.00 | $0.00 | $233.43 | $16,728.29 |
273 | 2041/10 | $153.27 | $80.16 | $0.00 | $0.00 | $0.00 | $233.43 | $16,575.02 |
274 | 2041/11 | $154.01 | $79.42 | $0.00 | $0.00 | $0.00 | $233.43 | $16,421.01 |
275 | 2041/12 | $154.75 | $78.68 | $0.00 | $0.00 | $0.00 | $233.43 | $16,266.27 |
276 | 2042/01 | $155.49 | $77.94 | $0.00 | $0.00 | $0.00 | $233.43 | $16,110.78 |
277 | 2042/02 | $156.23 | $77.20 | $0.00 | $0.00 | $0.00 | $233.43 | $15,954.55 |
278 | 2042/03 | $156.98 | $76.45 | $0.00 | $0.00 | $0.00 | $233.43 | $15,797.57 |
279 | 2042/04 | $157.73 | $75.70 | $0.00 | $0.00 | $0.00 | $233.43 | $15,639.84 |
280 | 2042/05 | $158.49 | $74.94 | $0.00 | $0.00 | $0.00 | $233.43 | $15,481.35 |
281 | 2042/06 | $159.25 | $74.18 | $0.00 | $0.00 | $0.00 | $233.43 | $15,322.10 |
282 | 2042/07 | $160.01 | $73.42 | $0.00 | $0.00 | $0.00 | $233.43 | $15,162.09 |
283 | 2042/08 | $160.78 | $72.65 | $0.00 | $0.00 | $0.00 | $233.43 | $15,001.31 |
284 | 2042/09 | $161.55 | $71.88 | $0.00 | $0.00 | $0.00 | $233.43 | $14,839.77 |
285 | 2042/10 | $162.32 | $71.11 | $0.00 | $0.00 | $0.00 | $233.43 | $14,677.44 |
286 | 2042/11 | $163.10 | $70.33 | $0.00 | $0.00 | $0.00 | $233.43 | $14,514.34 |
287 | 2042/12 | $163.88 | $69.55 | $0.00 | $0.00 | $0.00 | $233.43 | $14,350.46 |
288 | 2043/01 | $164.67 | $68.76 | $0.00 | $0.00 | $0.00 | $233.43 | $14,185.80 |
289 | 2043/02 | $165.46 | $67.97 | $0.00 | $0.00 | $0.00 | $233.43 | $14,020.34 |
290 | 2043/03 | $166.25 | $67.18 | $0.00 | $0.00 | $0.00 | $233.43 | $13,854.09 |
291 | 2043/04 | $167.04 | $66.38 | $0.00 | $0.00 | $0.00 | $233.43 | $13,687.05 |
292 | 2043/05 | $167.85 | $65.58 | $0.00 | $0.00 | $0.00 | $233.43 | $13,519.20 |
293 | 2043/06 | $168.65 | $64.78 | $0.00 | $0.00 | $0.00 | $233.43 | $13,350.55 |
294 | 2043/07 | $169.46 | $63.97 | $0.00 | $0.00 | $0.00 | $233.43 | $13,181.09 |
295 | 2043/08 | $170.27 | $63.16 | $0.00 | $0.00 | $0.00 | $233.43 | $13,010.82 |
296 | 2043/09 | $171.09 | $62.34 | $0.00 | $0.00 | $0.00 | $233.43 | $12,839.74 |
297 | 2043/10 | $171.91 | $61.52 | $0.00 | $0.00 | $0.00 | $233.43 | $12,667.83 |
298 | 2043/11 | $172.73 | $60.70 | $0.00 | $0.00 | $0.00 | $233.43 | $12,495.10 |
299 | 2043/12 | $173.56 | $59.87 | $0.00 | $0.00 | $0.00 | $233.43 | $12,321.55 |
300 | 2044/01 | $174.39 | $59.04 | $0.00 | $0.00 | $0.00 | $233.43 | $12,147.16 |
301 | 2044/02 | $175.22 | $58.21 | $0.00 | $0.00 | $0.00 | $233.43 | $11,971.94 |
302 | 2044/03 | $176.06 | $57.37 | $0.00 | $0.00 | $0.00 | $233.43 | $11,795.87 |
303 | 2044/04 | $176.91 | $56.52 | $0.00 | $0.00 | $0.00 | $233.43 | $11,618.96 |
304 | 2044/05 | $177.75 | $55.67 | $0.00 | $0.00 | $0.00 | $233.43 | $11,441.21 |
305 | 2044/06 | $178.61 | $54.82 | $0.00 | $0.00 | $0.00 | $233.43 | $11,262.60 |
306 | 2044/07 | $179.46 | $53.97 | $0.00 | $0.00 | $0.00 | $233.43 | $11,083.14 |
307 | 2044/08 | $180.32 | $53.11 | $0.00 | $0.00 | $0.00 | $233.43 | $10,902.82 |
308 | 2044/09 | $181.19 | $52.24 | $0.00 | $0.00 | $0.00 | $233.43 | $10,721.63 |
309 | 2044/10 | $182.05 | $51.37 | $0.00 | $0.00 | $0.00 | $233.43 | $10,539.58 |
310 | 2044/11 | $182.93 | $50.50 | $0.00 | $0.00 | $0.00 | $233.43 | $10,356.65 |
311 | 2044/12 | $183.80 | $49.63 | $0.00 | $0.00 | $0.00 | $233.43 | $10,172.85 |
312 | 2045/01 | $184.68 | $48.74 | $0.00 | $0.00 | $0.00 | $233.43 | $9,988.16 |
313 | 2045/02 | $185.57 | $47.86 | $0.00 | $0.00 | $0.00 | $233.43 | $9,802.59 |
314 | 2045/03 | $186.46 | $46.97 | $0.00 | $0.00 | $0.00 | $233.43 | $9,616.13 |
315 | 2045/04 | $187.35 | $46.08 | $0.00 | $0.00 | $0.00 | $233.43 | $9,428.78 |
316 | 2045/05 | $188.25 | $45.18 | $0.00 | $0.00 | $0.00 | $233.43 | $9,240.53 |
317 | 2045/06 | $189.15 | $44.28 | $0.00 | $0.00 | $0.00 | $233.43 | $9,051.38 |
318 | 2045/07 | $190.06 | $43.37 | $0.00 | $0.00 | $0.00 | $233.43 | $8,861.32 |
319 | 2045/08 | $190.97 | $42.46 | $0.00 | $0.00 | $0.00 | $233.43 | $8,670.35 |
320 | 2045/09 | $191.88 | $41.55 | $0.00 | $0.00 | $0.00 | $233.43 | $8,478.47 |
321 | 2045/10 | $192.80 | $40.63 | $0.00 | $0.00 | $0.00 | $233.43 | $8,285.67 |
322 | 2045/11 | $193.73 | $39.70 | $0.00 | $0.00 | $0.00 | $233.43 | $8,091.94 |
323 | 2045/12 | $194.66 | $38.77 | $0.00 | $0.00 | $0.00 | $233.43 | $7,897.29 |
324 | 2046/01 | $195.59 | $37.84 | $0.00 | $0.00 | $0.00 | $233.43 | $7,701.70 |
325 | 2046/02 | $196.53 | $36.90 | $0.00 | $0.00 | $0.00 | $233.43 | $7,505.17 |
326 | 2046/03 | $197.47 | $35.96 | $0.00 | $0.00 | $0.00 | $233.43 | $7,307.71 |
327 | 2046/04 | $198.41 | $35.02 | $0.00 | $0.00 | $0.00 | $233.43 | $7,109.29 |
328 | 2046/05 | $199.36 | $34.07 | $0.00 | $0.00 | $0.00 | $233.43 | $6,909.93 |
329 | 2046/06 | $200.32 | $33.11 | $0.00 | $0.00 | $0.00 | $233.43 | $6,709.61 |
330 | 2046/07 | $201.28 | $32.15 | $0.00 | $0.00 | $0.00 | $233.43 | $6,508.33 |
331 | 2046/08 | $202.24 | $31.19 | $0.00 | $0.00 | $0.00 | $233.43 | $6,306.09 |
332 | 2046/09 | $203.21 | $30.22 | $0.00 | $0.00 | $0.00 | $233.43 | $6,102.87 |
333 | 2046/10 | $204.19 | $29.24 | $0.00 | $0.00 | $0.00 | $233.43 | $5,898.69 |
334 | 2046/11 | $205.16 | $28.26 | $0.00 | $0.00 | $0.00 | $233.43 | $5,693.52 |
335 | 2046/12 | $206.15 | $27.28 | $0.00 | $0.00 | $0.00 | $233.43 | $5,487.38 |
336 | 2047/01 | $207.14 | $26.29 | $0.00 | $0.00 | $0.00 | $233.43 | $5,280.24 |
337 | 2047/02 | $208.13 | $25.30 | $0.00 | $0.00 | $0.00 | $233.43 | $5,072.11 |
338 | 2047/03 | $209.13 | $24.30 | $0.00 | $0.00 | $0.00 | $233.43 | $4,862.99 |
339 | 2047/04 | $210.13 | $23.30 | $0.00 | $0.00 | $0.00 | $233.43 | $4,652.86 |
340 | 2047/05 | $211.13 | $22.29 | $0.00 | $0.00 | $0.00 | $233.43 | $4,441.73 |
341 | 2047/06 | $212.15 | $21.28 | $0.00 | $0.00 | $0.00 | $233.43 | $4,229.58 |
342 | 2047/07 | $213.16 | $20.27 | $0.00 | $0.00 | $0.00 | $233.43 | $4,016.42 |
343 | 2047/08 | $214.18 | $19.25 | $0.00 | $0.00 | $0.00 | $233.43 | $3,802.23 |
344 | 2047/09 | $215.21 | $18.22 | $0.00 | $0.00 | $0.00 | $233.43 | $3,587.02 |
345 | 2047/10 | $216.24 | $17.19 | $0.00 | $0.00 | $0.00 | $233.43 | $3,370.78 |
346 | 2047/11 | $217.28 | $16.15 | $0.00 | $0.00 | $0.00 | $233.43 | $3,153.51 |
347 | 2047/12 | $218.32 | $15.11 | $0.00 | $0.00 | $0.00 | $233.43 | $2,935.19 |
348 | 2048/01 | $219.36 | $14.06 | $0.00 | $0.00 | $0.00 | $233.43 | $2,715.82 |
349 | 2048/02 | $220.42 | $13.01 | $0.00 | $0.00 | $0.00 | $233.43 | $2,495.41 |
350 | 2048/03 | $221.47 | $11.96 | $0.00 | $0.00 | $0.00 | $233.43 | $2,273.93 |
351 | 2048/04 | $222.53 | $10.90 | $0.00 | $0.00 | $0.00 | $233.43 | $2,051.40 |
352 | 2048/05 | $223.60 | $9.83 | $0.00 | $0.00 | $0.00 | $233.43 | $1,827.80 |
353 | 2048/06 | $224.67 | $8.76 | $0.00 | $0.00 | $0.00 | $233.43 | $1,603.13 |
354 | 2048/07 | $225.75 | $7.68 | $0.00 | $0.00 | $0.00 | $233.43 | $1,377.38 |
355 | 2048/08 | $226.83 | $6.60 | $0.00 | $0.00 | $0.00 | $233.43 | $1,150.55 |
356 | 2048/09 | $227.92 | $5.51 | $0.00 | $0.00 | $0.00 | $233.43 | $922.64 |
357 | 2048/10 | $229.01 | $4.42 | $0.00 | $0.00 | $0.00 | $233.43 | $693.63 |
358 | 2048/11 | $230.11 | $3.32 | $0.00 | $0.00 | $0.00 | $233.43 | $463.52 |
359 | 2048/12 | $231.21 | $2.22 | $0.00 | $0.00 | $0.00 | $233.43 | $232.32 |
360 | 2049/01 | $232.32 | $1.11 | $0.00 | $0.00 | $0.00 | $233.43 | $0.00 |
Totals | $40,000.00 | $44,034.49 | $0.00 | $0.00 | $0.00 | $84,034.49 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.