Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $34,000.00 at 5% interest rate for a $50,000.00 home, you need to have a monthly payment of $274.19. You will make a total of 360 payments and you will pay off your mortgage on 2049/01. Consult with a Mortgage Specialist
You can save $5,410.15 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $154.41 | 5% | 600 months | $108,644.31 | $58,644.31 |
50 years | Bi-Weekly | $77.21 | 5% | 512 months | $98,240.93 | $48,240.93 |
45 years | Monthly | $158.44 | 5% | 540 months | $101,560.24 | $51,560.24 |
45 years | Bi-Weekly | $79.22 | 5% | 461 months | $92,471.44 | $42,471.44 |
40 years | Monthly | $163.95 | 5% | 480 months | $94,694.49 | $44,694.49 |
40 years | Bi-Weekly | $81.98 | 5% | 409 months | $86,882.02 | $36,882.02 |
35 years | Monthly | $171.59 | 5% | 420 months | $88,069.40 | $38,069.40 |
35 years | Bi-Weekly | $85.80 | 5% | 358 months | $81,486.18 | $31,486.18 |
30 years | Monthly | $182.52 | 5% | 360 months | $81,706.97 | $31,706.97 |
30 years | Bi-Weekly | $91.26 | 5% | 307 months | $76,296.82 | $26,296.82 |
25 years | Monthly | $198.76 | 5% | 300 months | $75,628.18 | $25,628.18 |
25 years | Bi-Weekly | $99.38 | 5% | 256 months | $71,325.98 | $21,325.98 |
20 years | Monthly | $224.38 | 5% | 240 months | $69,852.39 | $19,852.39 |
20 years | Bi-Weekly | $112.19 | 5% | 205 months | $66,584.47 | $16,584.47 |
15 years | Monthly | $268.87 | 5% | 180 months | $64,396.57 | $14,396.57 |
15 years | Bi-Weekly | $134.44 | 5% | 154 months | $62,081.64 | $12,081.64 |
10 years | Monthly | $360.62 | 5% | 120 months | $59,274.73 | $9,274.73 |
10 years | Bi-Weekly | $180.31 | 5% | 103 months | $57,825.05 | $7,825.05 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/02 | $40.85 | $141.67 | $0.00 | $41.67 | $50.00 | $274.19 | $33,959.15 |
2 | 2019/03 | $41.02 | $141.50 | $0.00 | $41.67 | $50.00 | $274.19 | $33,918.12 |
3 | 2019/04 | $41.19 | $141.33 | $0.00 | $41.67 | $50.00 | $274.19 | $33,876.93 |
4 | 2019/05 | $41.37 | $141.15 | $0.00 | $41.67 | $50.00 | $274.19 | $33,835.57 |
5 | 2019/06 | $41.54 | $140.98 | $0.00 | $41.67 | $50.00 | $274.19 | $33,794.03 |
6 | 2019/07 | $41.71 | $140.81 | $0.00 | $41.67 | $50.00 | $274.19 | $33,752.32 |
7 | 2019/08 | $41.88 | $140.63 | $0.00 | $41.67 | $50.00 | $274.19 | $33,710.43 |
8 | 2019/09 | $42.06 | $140.46 | $0.00 | $41.67 | $50.00 | $274.19 | $33,668.37 |
9 | 2019/10 | $42.23 | $140.28 | $0.00 | $41.67 | $50.00 | $274.19 | $33,626.14 |
10 | 2019/11 | $42.41 | $140.11 | $0.00 | $41.67 | $50.00 | $274.19 | $33,583.73 |
11 | 2019/12 | $42.59 | $139.93 | $0.00 | $41.67 | $50.00 | $274.19 | $33,541.14 |
12 | 2020/01 | $42.76 | $139.75 | $0.00 | $41.67 | $50.00 | $274.19 | $33,498.38 |
13 | 2020/02 | $42.94 | $139.58 | $0.00 | $41.67 | $50.00 | $274.19 | $33,455.43 |
14 | 2020/03 | $43.12 | $139.40 | $0.00 | $41.67 | $50.00 | $274.19 | $33,412.31 |
15 | 2020/04 | $43.30 | $139.22 | $0.00 | $41.67 | $50.00 | $274.19 | $33,369.01 |
16 | 2020/05 | $43.48 | $139.04 | $0.00 | $41.67 | $50.00 | $274.19 | $33,325.53 |
17 | 2020/06 | $43.66 | $138.86 | $0.00 | $41.67 | $50.00 | $274.19 | $33,281.87 |
18 | 2020/07 | $43.84 | $138.67 | $0.00 | $41.67 | $50.00 | $274.19 | $33,238.02 |
19 | 2020/08 | $44.03 | $138.49 | $0.00 | $41.67 | $50.00 | $274.19 | $33,193.99 |
20 | 2020/09 | $44.21 | $138.31 | $0.00 | $41.67 | $50.00 | $274.19 | $33,149.78 |
21 | 2020/10 | $44.40 | $138.12 | $0.00 | $41.67 | $50.00 | $274.19 | $33,105.39 |
22 | 2020/11 | $44.58 | $137.94 | $0.00 | $41.67 | $50.00 | $274.19 | $33,060.81 |
23 | 2020/12 | $44.77 | $137.75 | $0.00 | $41.67 | $50.00 | $274.19 | $33,016.04 |
24 | 2021/01 | $44.95 | $137.57 | $0.00 | $41.67 | $50.00 | $274.19 | $32,971.09 |
25 | 2021/02 | $45.14 | $137.38 | $0.00 | $41.67 | $50.00 | $274.19 | $32,925.95 |
26 | 2021/03 | $45.33 | $137.19 | $0.00 | $41.67 | $50.00 | $274.19 | $32,880.62 |
27 | 2021/04 | $45.52 | $137.00 | $0.00 | $41.67 | $50.00 | $274.19 | $32,835.10 |
28 | 2021/05 | $45.71 | $136.81 | $0.00 | $41.67 | $50.00 | $274.19 | $32,789.40 |
29 | 2021/06 | $45.90 | $136.62 | $0.00 | $41.67 | $50.00 | $274.19 | $32,743.50 |
30 | 2021/07 | $46.09 | $136.43 | $0.00 | $41.67 | $50.00 | $274.19 | $32,697.41 |
31 | 2021/08 | $46.28 | $136.24 | $0.00 | $41.67 | $50.00 | $274.19 | $32,651.13 |
32 | 2021/09 | $46.47 | $136.05 | $0.00 | $41.67 | $50.00 | $274.19 | $32,604.66 |
33 | 2021/10 | $46.67 | $135.85 | $0.00 | $41.67 | $50.00 | $274.19 | $32,557.99 |
34 | 2021/11 | $46.86 | $135.66 | $0.00 | $41.67 | $50.00 | $274.19 | $32,511.13 |
35 | 2021/12 | $47.06 | $135.46 | $0.00 | $41.67 | $50.00 | $274.19 | $32,464.07 |
36 | 2022/01 | $47.25 | $135.27 | $0.00 | $41.67 | $50.00 | $274.19 | $32,416.82 |
37 | 2022/02 | $47.45 | $135.07 | $0.00 | $41.67 | $50.00 | $274.19 | $32,369.37 |
38 | 2022/03 | $47.65 | $134.87 | $0.00 | $41.67 | $50.00 | $274.19 | $32,321.73 |
39 | 2022/04 | $47.85 | $134.67 | $0.00 | $41.67 | $50.00 | $274.19 | $32,273.88 |
40 | 2022/05 | $48.04 | $134.47 | $0.00 | $41.67 | $50.00 | $274.19 | $32,225.84 |
41 | 2022/06 | $48.25 | $134.27 | $0.00 | $41.67 | $50.00 | $274.19 | $32,177.59 |
42 | 2022/07 | $48.45 | $134.07 | $0.00 | $41.67 | $50.00 | $274.19 | $32,129.14 |
43 | 2022/08 | $48.65 | $133.87 | $0.00 | $41.67 | $50.00 | $274.19 | $32,080.50 |
44 | 2022/09 | $48.85 | $133.67 | $0.00 | $41.67 | $50.00 | $274.19 | $32,031.65 |
45 | 2022/10 | $49.05 | $133.47 | $0.00 | $41.67 | $50.00 | $274.19 | $31,982.59 |
46 | 2022/11 | $49.26 | $133.26 | $0.00 | $41.67 | $50.00 | $274.19 | $31,933.33 |
47 | 2022/12 | $49.46 | $133.06 | $0.00 | $41.67 | $50.00 | $274.19 | $31,883.87 |
48 | 2023/01 | $49.67 | $132.85 | $0.00 | $41.67 | $50.00 | $274.19 | $31,834.20 |
49 | 2023/02 | $49.88 | $132.64 | $0.00 | $41.67 | $50.00 | $274.19 | $31,784.32 |
50 | 2023/03 | $50.08 | $132.43 | $0.00 | $41.67 | $50.00 | $274.19 | $31,734.24 |
51 | 2023/04 | $50.29 | $132.23 | $0.00 | $41.67 | $50.00 | $274.19 | $31,683.94 |
52 | 2023/05 | $50.50 | $132.02 | $0.00 | $41.67 | $50.00 | $274.19 | $31,633.44 |
53 | 2023/06 | $50.71 | $131.81 | $0.00 | $41.67 | $50.00 | $274.19 | $31,582.73 |
54 | 2023/07 | $50.92 | $131.59 | $0.00 | $41.67 | $50.00 | $274.19 | $31,531.80 |
55 | 2023/08 | $51.14 | $131.38 | $0.00 | $41.67 | $50.00 | $274.19 | $31,480.67 |
56 | 2023/09 | $51.35 | $131.17 | $0.00 | $41.67 | $50.00 | $274.19 | $31,429.32 |
57 | 2023/10 | $51.56 | $130.96 | $0.00 | $41.67 | $50.00 | $274.19 | $31,377.75 |
58 | 2023/11 | $51.78 | $130.74 | $0.00 | $41.67 | $50.00 | $274.19 | $31,325.97 |
59 | 2023/12 | $51.99 | $130.52 | $0.00 | $41.67 | $50.00 | $274.19 | $31,273.98 |
60 | 2024/01 | $52.21 | $130.31 | $0.00 | $41.67 | $50.00 | $274.19 | $31,221.77 |
61 | 2024/02 | $52.43 | $130.09 | $0.00 | $41.67 | $50.00 | $274.19 | $31,169.34 |
62 | 2024/03 | $52.65 | $129.87 | $0.00 | $41.67 | $50.00 | $274.19 | $31,116.69 |
63 | 2024/04 | $52.87 | $129.65 | $0.00 | $41.67 | $50.00 | $274.19 | $31,063.83 |
64 | 2024/05 | $53.09 | $129.43 | $0.00 | $41.67 | $50.00 | $274.19 | $31,010.74 |
65 | 2024/06 | $53.31 | $129.21 | $0.00 | $41.67 | $50.00 | $274.19 | $30,957.43 |
66 | 2024/07 | $53.53 | $128.99 | $0.00 | $41.67 | $50.00 | $274.19 | $30,903.90 |
67 | 2024/08 | $53.75 | $128.77 | $0.00 | $41.67 | $50.00 | $274.19 | $30,850.15 |
68 | 2024/09 | $53.98 | $128.54 | $0.00 | $41.67 | $50.00 | $274.19 | $30,796.17 |
69 | 2024/10 | $54.20 | $128.32 | $0.00 | $41.67 | $50.00 | $274.19 | $30,741.97 |
70 | 2024/11 | $54.43 | $128.09 | $0.00 | $41.67 | $50.00 | $274.19 | $30,687.54 |
71 | 2024/12 | $54.65 | $127.86 | $0.00 | $41.67 | $50.00 | $274.19 | $30,632.89 |
72 | 2025/01 | $54.88 | $127.64 | $0.00 | $41.67 | $50.00 | $274.19 | $30,578.01 |
73 | 2025/02 | $55.11 | $127.41 | $0.00 | $41.67 | $50.00 | $274.19 | $30,522.89 |
74 | 2025/03 | $55.34 | $127.18 | $0.00 | $41.67 | $50.00 | $274.19 | $30,467.55 |
75 | 2025/04 | $55.57 | $126.95 | $0.00 | $41.67 | $50.00 | $274.19 | $30,411.98 |
76 | 2025/05 | $55.80 | $126.72 | $0.00 | $41.67 | $50.00 | $274.19 | $30,356.18 |
77 | 2025/06 | $56.04 | $126.48 | $0.00 | $41.67 | $50.00 | $274.19 | $30,300.14 |
78 | 2025/07 | $56.27 | $126.25 | $0.00 | $41.67 | $50.00 | $274.19 | $30,243.88 |
79 | 2025/08 | $56.50 | $126.02 | $0.00 | $41.67 | $50.00 | $274.19 | $30,187.37 |
80 | 2025/09 | $56.74 | $125.78 | $0.00 | $41.67 | $50.00 | $274.19 | $30,130.63 |
81 | 2025/10 | $56.98 | $125.54 | $0.00 | $41.67 | $50.00 | $274.19 | $30,073.66 |
82 | 2025/11 | $57.21 | $125.31 | $0.00 | $41.67 | $50.00 | $274.19 | $30,016.45 |
83 | 2025/12 | $57.45 | $125.07 | $0.00 | $41.67 | $50.00 | $274.19 | $29,959.00 |
84 | 2026/01 | $57.69 | $124.83 | $0.00 | $41.67 | $50.00 | $274.19 | $29,901.31 |
85 | 2026/02 | $57.93 | $124.59 | $0.00 | $41.67 | $50.00 | $274.19 | $29,843.37 |
86 | 2026/03 | $58.17 | $124.35 | $0.00 | $41.67 | $50.00 | $274.19 | $29,785.20 |
87 | 2026/04 | $58.41 | $124.11 | $0.00 | $41.67 | $50.00 | $274.19 | $29,726.79 |
88 | 2026/05 | $58.66 | $123.86 | $0.00 | $41.67 | $50.00 | $274.19 | $29,668.13 |
89 | 2026/06 | $58.90 | $123.62 | $0.00 | $41.67 | $50.00 | $274.19 | $29,609.23 |
90 | 2026/07 | $59.15 | $123.37 | $0.00 | $41.67 | $50.00 | $274.19 | $29,550.08 |
91 | 2026/08 | $59.39 | $123.13 | $0.00 | $41.67 | $50.00 | $274.19 | $29,490.69 |
92 | 2026/09 | $59.64 | $122.88 | $0.00 | $41.67 | $50.00 | $274.19 | $29,431.05 |
93 | 2026/10 | $59.89 | $122.63 | $0.00 | $41.67 | $50.00 | $274.19 | $29,371.16 |
94 | 2026/11 | $60.14 | $122.38 | $0.00 | $41.67 | $50.00 | $274.19 | $29,311.02 |
95 | 2026/12 | $60.39 | $122.13 | $0.00 | $41.67 | $50.00 | $274.19 | $29,250.63 |
96 | 2027/01 | $60.64 | $121.88 | $0.00 | $41.67 | $50.00 | $274.19 | $29,189.98 |
97 | 2027/02 | $60.89 | $121.62 | $0.00 | $41.67 | $50.00 | $274.19 | $29,129.09 |
98 | 2027/03 | $61.15 | $121.37 | $0.00 | $41.67 | $50.00 | $274.19 | $29,067.94 |
99 | 2027/04 | $61.40 | $121.12 | $0.00 | $41.67 | $50.00 | $274.19 | $29,006.54 |
100 | 2027/05 | $61.66 | $120.86 | $0.00 | $41.67 | $50.00 | $274.19 | $28,944.88 |
101 | 2027/06 | $61.92 | $120.60 | $0.00 | $41.67 | $50.00 | $274.19 | $28,882.96 |
102 | 2027/07 | $62.17 | $120.35 | $0.00 | $41.67 | $50.00 | $274.19 | $28,820.79 |
103 | 2027/08 | $62.43 | $120.09 | $0.00 | $41.67 | $50.00 | $274.19 | $28,758.36 |
104 | 2027/09 | $62.69 | $119.83 | $0.00 | $41.67 | $50.00 | $274.19 | $28,695.66 |
105 | 2027/10 | $62.95 | $119.57 | $0.00 | $41.67 | $50.00 | $274.19 | $28,632.71 |
106 | 2027/11 | $63.22 | $119.30 | $0.00 | $41.67 | $50.00 | $274.19 | $28,569.49 |
107 | 2027/12 | $63.48 | $119.04 | $0.00 | $41.67 | $50.00 | $274.19 | $28,506.01 |
108 | 2028/01 | $63.74 | $118.78 | $0.00 | $41.67 | $50.00 | $274.19 | $28,442.27 |
109 | 2028/02 | $64.01 | $118.51 | $0.00 | $41.67 | $50.00 | $274.19 | $28,378.26 |
110 | 2028/03 | $64.28 | $118.24 | $0.00 | $41.67 | $50.00 | $274.19 | $28,313.98 |
111 | 2028/04 | $64.54 | $117.97 | $0.00 | $41.67 | $50.00 | $274.19 | $28,249.44 |
112 | 2028/05 | $64.81 | $117.71 | $0.00 | $41.67 | $50.00 | $274.19 | $28,184.63 |
113 | 2028/06 | $65.08 | $117.44 | $0.00 | $41.67 | $50.00 | $274.19 | $28,119.54 |
114 | 2028/07 | $65.35 | $117.16 | $0.00 | $41.67 | $50.00 | $274.19 | $28,054.19 |
115 | 2028/08 | $65.63 | $116.89 | $0.00 | $41.67 | $50.00 | $274.19 | $27,988.56 |
116 | 2028/09 | $65.90 | $116.62 | $0.00 | $41.67 | $50.00 | $274.19 | $27,922.66 |
117 | 2028/10 | $66.17 | $116.34 | $0.00 | $41.67 | $50.00 | $274.19 | $27,856.49 |
118 | 2028/11 | $66.45 | $116.07 | $0.00 | $41.67 | $50.00 | $274.19 | $27,790.04 |
119 | 2028/12 | $66.73 | $115.79 | $0.00 | $41.67 | $50.00 | $274.19 | $27,723.31 |
120 | 2029/01 | $67.01 | $115.51 | $0.00 | $41.67 | $50.00 | $274.19 | $27,656.30 |
121 | 2029/02 | $67.28 | $115.23 | $0.00 | $41.67 | $50.00 | $274.19 | $27,589.02 |
122 | 2029/03 | $67.57 | $114.95 | $0.00 | $41.67 | $50.00 | $274.19 | $27,521.45 |
123 | 2029/04 | $67.85 | $114.67 | $0.00 | $41.67 | $50.00 | $274.19 | $27,453.61 |
124 | 2029/05 | $68.13 | $114.39 | $0.00 | $41.67 | $50.00 | $274.19 | $27,385.48 |
125 | 2029/06 | $68.41 | $114.11 | $0.00 | $41.67 | $50.00 | $274.19 | $27,317.06 |
126 | 2029/07 | $68.70 | $113.82 | $0.00 | $41.67 | $50.00 | $274.19 | $27,248.36 |
127 | 2029/08 | $68.98 | $113.53 | $0.00 | $41.67 | $50.00 | $274.19 | $27,179.38 |
128 | 2029/09 | $69.27 | $113.25 | $0.00 | $41.67 | $50.00 | $274.19 | $27,110.11 |
129 | 2029/10 | $69.56 | $112.96 | $0.00 | $41.67 | $50.00 | $274.19 | $27,040.55 |
130 | 2029/11 | $69.85 | $112.67 | $0.00 | $41.67 | $50.00 | $274.19 | $26,970.70 |
131 | 2029/12 | $70.14 | $112.38 | $0.00 | $41.67 | $50.00 | $274.19 | $26,900.56 |
132 | 2030/01 | $70.43 | $112.09 | $0.00 | $41.67 | $50.00 | $274.19 | $26,830.12 |
133 | 2030/02 | $70.73 | $111.79 | $0.00 | $41.67 | $50.00 | $274.19 | $26,759.39 |
134 | 2030/03 | $71.02 | $111.50 | $0.00 | $41.67 | $50.00 | $274.19 | $26,688.37 |
135 | 2030/04 | $71.32 | $111.20 | $0.00 | $41.67 | $50.00 | $274.19 | $26,617.06 |
136 | 2030/05 | $71.61 | $110.90 | $0.00 | $41.67 | $50.00 | $274.19 | $26,545.44 |
137 | 2030/06 | $71.91 | $110.61 | $0.00 | $41.67 | $50.00 | $274.19 | $26,473.53 |
138 | 2030/07 | $72.21 | $110.31 | $0.00 | $41.67 | $50.00 | $274.19 | $26,401.31 |
139 | 2030/08 | $72.51 | $110.01 | $0.00 | $41.67 | $50.00 | $274.19 | $26,328.80 |
140 | 2030/09 | $72.82 | $109.70 | $0.00 | $41.67 | $50.00 | $274.19 | $26,255.98 |
141 | 2030/10 | $73.12 | $109.40 | $0.00 | $41.67 | $50.00 | $274.19 | $26,182.86 |
142 | 2030/11 | $73.42 | $109.10 | $0.00 | $41.67 | $50.00 | $274.19 | $26,109.44 |
143 | 2030/12 | $73.73 | $108.79 | $0.00 | $41.67 | $50.00 | $274.19 | $26,035.71 |
144 | 2031/01 | $74.04 | $108.48 | $0.00 | $41.67 | $50.00 | $274.19 | $25,961.67 |
145 | 2031/02 | $74.35 | $108.17 | $0.00 | $41.67 | $50.00 | $274.19 | $25,887.33 |
146 | 2031/03 | $74.66 | $107.86 | $0.00 | $41.67 | $50.00 | $274.19 | $25,812.67 |
147 | 2031/04 | $74.97 | $107.55 | $0.00 | $41.67 | $50.00 | $274.19 | $25,737.71 |
148 | 2031/05 | $75.28 | $107.24 | $0.00 | $41.67 | $50.00 | $274.19 | $25,662.43 |
149 | 2031/06 | $75.59 | $106.93 | $0.00 | $41.67 | $50.00 | $274.19 | $25,586.83 |
150 | 2031/07 | $75.91 | $106.61 | $0.00 | $41.67 | $50.00 | $274.19 | $25,510.93 |
151 | 2031/08 | $76.22 | $106.30 | $0.00 | $41.67 | $50.00 | $274.19 | $25,434.70 |
152 | 2031/09 | $76.54 | $105.98 | $0.00 | $41.67 | $50.00 | $274.19 | $25,358.16 |
153 | 2031/10 | $76.86 | $105.66 | $0.00 | $41.67 | $50.00 | $274.19 | $25,281.30 |
154 | 2031/11 | $77.18 | $105.34 | $0.00 | $41.67 | $50.00 | $274.19 | $25,204.12 |
155 | 2031/12 | $77.50 | $105.02 | $0.00 | $41.67 | $50.00 | $274.19 | $25,126.62 |
156 | 2032/01 | $77.83 | $104.69 | $0.00 | $41.67 | $50.00 | $274.19 | $25,048.79 |
157 | 2032/02 | $78.15 | $104.37 | $0.00 | $41.67 | $50.00 | $274.19 | $24,970.64 |
158 | 2032/03 | $78.48 | $104.04 | $0.00 | $41.67 | $50.00 | $274.19 | $24,892.17 |
159 | 2032/04 | $78.80 | $103.72 | $0.00 | $41.67 | $50.00 | $274.19 | $24,813.37 |
160 | 2032/05 | $79.13 | $103.39 | $0.00 | $41.67 | $50.00 | $274.19 | $24,734.24 |
161 | 2032/06 | $79.46 | $103.06 | $0.00 | $41.67 | $50.00 | $274.19 | $24,654.78 |
162 | 2032/07 | $79.79 | $102.73 | $0.00 | $41.67 | $50.00 | $274.19 | $24,574.99 |
163 | 2032/08 | $80.12 | $102.40 | $0.00 | $41.67 | $50.00 | $274.19 | $24,494.86 |
164 | 2032/09 | $80.46 | $102.06 | $0.00 | $41.67 | $50.00 | $274.19 | $24,414.40 |
165 | 2032/10 | $80.79 | $101.73 | $0.00 | $41.67 | $50.00 | $274.19 | $24,333.61 |
166 | 2032/11 | $81.13 | $101.39 | $0.00 | $41.67 | $50.00 | $274.19 | $24,252.48 |
167 | 2032/12 | $81.47 | $101.05 | $0.00 | $41.67 | $50.00 | $274.19 | $24,171.01 |
168 | 2033/01 | $81.81 | $100.71 | $0.00 | $41.67 | $50.00 | $274.19 | $24,089.21 |
169 | 2033/02 | $82.15 | $100.37 | $0.00 | $41.67 | $50.00 | $274.19 | $24,007.06 |
170 | 2033/03 | $82.49 | $100.03 | $0.00 | $41.67 | $50.00 | $274.19 | $23,924.57 |
171 | 2033/04 | $82.83 | $99.69 | $0.00 | $41.67 | $50.00 | $274.19 | $23,841.74 |
172 | 2033/05 | $83.18 | $99.34 | $0.00 | $41.67 | $50.00 | $274.19 | $23,758.56 |
173 | 2033/06 | $83.53 | $98.99 | $0.00 | $41.67 | $50.00 | $274.19 | $23,675.03 |
174 | 2033/07 | $83.87 | $98.65 | $0.00 | $41.67 | $50.00 | $274.19 | $23,591.16 |
175 | 2033/08 | $84.22 | $98.30 | $0.00 | $41.67 | $50.00 | $274.19 | $23,506.94 |
176 | 2033/09 | $84.57 | $97.95 | $0.00 | $41.67 | $50.00 | $274.19 | $23,422.36 |
177 | 2033/10 | $84.93 | $97.59 | $0.00 | $41.67 | $50.00 | $274.19 | $23,337.44 |
178 | 2033/11 | $85.28 | $97.24 | $0.00 | $41.67 | $50.00 | $274.19 | $23,252.16 |
179 | 2033/12 | $85.64 | $96.88 | $0.00 | $41.67 | $50.00 | $274.19 | $23,166.52 |
180 | 2034/01 | $85.99 | $96.53 | $0.00 | $41.67 | $50.00 | $274.19 | $23,080.53 |
181 | 2034/02 | $86.35 | $96.17 | $0.00 | $41.67 | $50.00 | $274.19 | $22,994.18 |
182 | 2034/03 | $86.71 | $95.81 | $0.00 | $41.67 | $50.00 | $274.19 | $22,907.47 |
183 | 2034/04 | $87.07 | $95.45 | $0.00 | $41.67 | $50.00 | $274.19 | $22,820.40 |
184 | 2034/05 | $87.43 | $95.08 | $0.00 | $41.67 | $50.00 | $274.19 | $22,732.96 |
185 | 2034/06 | $87.80 | $94.72 | $0.00 | $41.67 | $50.00 | $274.19 | $22,645.16 |
186 | 2034/07 | $88.16 | $94.35 | $0.00 | $41.67 | $50.00 | $274.19 | $22,557.00 |
187 | 2034/08 | $88.53 | $93.99 | $0.00 | $41.67 | $50.00 | $274.19 | $22,468.47 |
188 | 2034/09 | $88.90 | $93.62 | $0.00 | $41.67 | $50.00 | $274.19 | $22,379.57 |
189 | 2034/10 | $89.27 | $93.25 | $0.00 | $41.67 | $50.00 | $274.19 | $22,290.30 |
190 | 2034/11 | $89.64 | $92.88 | $0.00 | $41.67 | $50.00 | $274.19 | $22,200.65 |
191 | 2034/12 | $90.02 | $92.50 | $0.00 | $41.67 | $50.00 | $274.19 | $22,110.64 |
192 | 2035/01 | $90.39 | $92.13 | $0.00 | $41.67 | $50.00 | $274.19 | $22,020.24 |
193 | 2035/02 | $90.77 | $91.75 | $0.00 | $41.67 | $50.00 | $274.19 | $21,929.48 |
194 | 2035/03 | $91.15 | $91.37 | $0.00 | $41.67 | $50.00 | $274.19 | $21,838.33 |
195 | 2035/04 | $91.53 | $90.99 | $0.00 | $41.67 | $50.00 | $274.19 | $21,746.80 |
196 | 2035/05 | $91.91 | $90.61 | $0.00 | $41.67 | $50.00 | $274.19 | $21,654.89 |
197 | 2035/06 | $92.29 | $90.23 | $0.00 | $41.67 | $50.00 | $274.19 | $21,562.60 |
198 | 2035/07 | $92.68 | $89.84 | $0.00 | $41.67 | $50.00 | $274.19 | $21,469.93 |
199 | 2035/08 | $93.06 | $89.46 | $0.00 | $41.67 | $50.00 | $274.19 | $21,376.87 |
200 | 2035/09 | $93.45 | $89.07 | $0.00 | $41.67 | $50.00 | $274.19 | $21,283.42 |
201 | 2035/10 | $93.84 | $88.68 | $0.00 | $41.67 | $50.00 | $274.19 | $21,189.58 |
202 | 2035/11 | $94.23 | $88.29 | $0.00 | $41.67 | $50.00 | $274.19 | $21,095.35 |
203 | 2035/12 | $94.62 | $87.90 | $0.00 | $41.67 | $50.00 | $274.19 | $21,000.73 |
204 | 2036/01 | $95.02 | $87.50 | $0.00 | $41.67 | $50.00 | $274.19 | $20,905.71 |
205 | 2036/02 | $95.41 | $87.11 | $0.00 | $41.67 | $50.00 | $274.19 | $20,810.30 |
206 | 2036/03 | $95.81 | $86.71 | $0.00 | $41.67 | $50.00 | $274.19 | $20,714.49 |
207 | 2036/04 | $96.21 | $86.31 | $0.00 | $41.67 | $50.00 | $274.19 | $20,618.28 |
208 | 2036/05 | $96.61 | $85.91 | $0.00 | $41.67 | $50.00 | $274.19 | $20,521.67 |
209 | 2036/06 | $97.01 | $85.51 | $0.00 | $41.67 | $50.00 | $274.19 | $20,424.66 |
210 | 2036/07 | $97.42 | $85.10 | $0.00 | $41.67 | $50.00 | $274.19 | $20,327.24 |
211 | 2036/08 | $97.82 | $84.70 | $0.00 | $41.67 | $50.00 | $274.19 | $20,229.42 |
212 | 2036/09 | $98.23 | $84.29 | $0.00 | $41.67 | $50.00 | $274.19 | $20,131.19 |
213 | 2036/10 | $98.64 | $83.88 | $0.00 | $41.67 | $50.00 | $274.19 | $20,032.55 |
214 | 2036/11 | $99.05 | $83.47 | $0.00 | $41.67 | $50.00 | $274.19 | $19,933.50 |
215 | 2036/12 | $99.46 | $83.06 | $0.00 | $41.67 | $50.00 | $274.19 | $19,834.04 |
216 | 2037/01 | $99.88 | $82.64 | $0.00 | $41.67 | $50.00 | $274.19 | $19,734.16 |
217 | 2037/02 | $100.29 | $82.23 | $0.00 | $41.67 | $50.00 | $274.19 | $19,633.87 |
218 | 2037/03 | $100.71 | $81.81 | $0.00 | $41.67 | $50.00 | $274.19 | $19,533.15 |
219 | 2037/04 | $101.13 | $81.39 | $0.00 | $41.67 | $50.00 | $274.19 | $19,432.02 |
220 | 2037/05 | $101.55 | $80.97 | $0.00 | $41.67 | $50.00 | $274.19 | $19,330.47 |
221 | 2037/06 | $101.98 | $80.54 | $0.00 | $41.67 | $50.00 | $274.19 | $19,228.49 |
222 | 2037/07 | $102.40 | $80.12 | $0.00 | $41.67 | $50.00 | $274.19 | $19,126.09 |
223 | 2037/08 | $102.83 | $79.69 | $0.00 | $41.67 | $50.00 | $274.19 | $19,023.27 |
224 | 2037/09 | $103.26 | $79.26 | $0.00 | $41.67 | $50.00 | $274.19 | $18,920.01 |
225 | 2037/10 | $103.69 | $78.83 | $0.00 | $41.67 | $50.00 | $274.19 | $18,816.33 |
226 | 2037/11 | $104.12 | $78.40 | $0.00 | $41.67 | $50.00 | $274.19 | $18,712.21 |
227 | 2037/12 | $104.55 | $77.97 | $0.00 | $41.67 | $50.00 | $274.19 | $18,607.66 |
228 | 2038/01 | $104.99 | $77.53 | $0.00 | $41.67 | $50.00 | $274.19 | $18,502.67 |
229 | 2038/02 | $105.42 | $77.09 | $0.00 | $41.67 | $50.00 | $274.19 | $18,397.24 |
230 | 2038/03 | $105.86 | $76.66 | $0.00 | $41.67 | $50.00 | $274.19 | $18,291.38 |
231 | 2038/04 | $106.31 | $76.21 | $0.00 | $41.67 | $50.00 | $274.19 | $18,185.07 |
232 | 2038/05 | $106.75 | $75.77 | $0.00 | $41.67 | $50.00 | $274.19 | $18,078.33 |
233 | 2038/06 | $107.19 | $75.33 | $0.00 | $41.67 | $50.00 | $274.19 | $17,971.13 |
234 | 2038/07 | $107.64 | $74.88 | $0.00 | $41.67 | $50.00 | $274.19 | $17,863.49 |
235 | 2038/08 | $108.09 | $74.43 | $0.00 | $41.67 | $50.00 | $274.19 | $17,755.40 |
236 | 2038/09 | $108.54 | $73.98 | $0.00 | $41.67 | $50.00 | $274.19 | $17,646.87 |
237 | 2038/10 | $108.99 | $73.53 | $0.00 | $41.67 | $50.00 | $274.19 | $17,537.88 |
238 | 2038/11 | $109.44 | $73.07 | $0.00 | $41.67 | $50.00 | $274.19 | $17,428.43 |
239 | 2038/12 | $109.90 | $72.62 | $0.00 | $41.67 | $50.00 | $274.19 | $17,318.53 |
240 | 2039/01 | $110.36 | $72.16 | $0.00 | $41.67 | $50.00 | $274.19 | $17,208.17 |
241 | 2039/02 | $110.82 | $71.70 | $0.00 | $41.67 | $50.00 | $274.19 | $17,097.35 |
242 | 2039/03 | $111.28 | $71.24 | $0.00 | $41.67 | $50.00 | $274.19 | $16,986.07 |
243 | 2039/04 | $111.74 | $70.78 | $0.00 | $41.67 | $50.00 | $274.19 | $16,874.33 |
244 | 2039/05 | $112.21 | $70.31 | $0.00 | $41.67 | $50.00 | $274.19 | $16,762.12 |
245 | 2039/06 | $112.68 | $69.84 | $0.00 | $41.67 | $50.00 | $274.19 | $16,649.44 |
246 | 2039/07 | $113.15 | $69.37 | $0.00 | $41.67 | $50.00 | $274.19 | $16,536.29 |
247 | 2039/08 | $113.62 | $68.90 | $0.00 | $41.67 | $50.00 | $274.19 | $16,422.68 |
248 | 2039/09 | $114.09 | $68.43 | $0.00 | $41.67 | $50.00 | $274.19 | $16,308.58 |
249 | 2039/10 | $114.57 | $67.95 | $0.00 | $41.67 | $50.00 | $274.19 | $16,194.02 |
250 | 2039/11 | $115.04 | $67.48 | $0.00 | $41.67 | $50.00 | $274.19 | $16,078.97 |
251 | 2039/12 | $115.52 | $67.00 | $0.00 | $41.67 | $50.00 | $274.19 | $15,963.45 |
252 | 2040/01 | $116.00 | $66.51 | $0.00 | $41.67 | $50.00 | $274.19 | $15,847.44 |
253 | 2040/02 | $116.49 | $66.03 | $0.00 | $41.67 | $50.00 | $274.19 | $15,730.96 |
254 | 2040/03 | $116.97 | $65.55 | $0.00 | $41.67 | $50.00 | $274.19 | $15,613.98 |
255 | 2040/04 | $117.46 | $65.06 | $0.00 | $41.67 | $50.00 | $274.19 | $15,496.52 |
256 | 2040/05 | $117.95 | $64.57 | $0.00 | $41.67 | $50.00 | $274.19 | $15,378.57 |
257 | 2040/06 | $118.44 | $64.08 | $0.00 | $41.67 | $50.00 | $274.19 | $15,260.13 |
258 | 2040/07 | $118.94 | $63.58 | $0.00 | $41.67 | $50.00 | $274.19 | $15,141.19 |
259 | 2040/08 | $119.43 | $63.09 | $0.00 | $41.67 | $50.00 | $274.19 | $15,021.76 |
260 | 2040/09 | $119.93 | $62.59 | $0.00 | $41.67 | $50.00 | $274.19 | $14,901.83 |
261 | 2040/10 | $120.43 | $62.09 | $0.00 | $41.67 | $50.00 | $274.19 | $14,781.41 |
262 | 2040/11 | $120.93 | $61.59 | $0.00 | $41.67 | $50.00 | $274.19 | $14,660.48 |
263 | 2040/12 | $121.43 | $61.09 | $0.00 | $41.67 | $50.00 | $274.19 | $14,539.04 |
264 | 2041/01 | $121.94 | $60.58 | $0.00 | $41.67 | $50.00 | $274.19 | $14,417.10 |
265 | 2041/02 | $122.45 | $60.07 | $0.00 | $41.67 | $50.00 | $274.19 | $14,294.65 |
266 | 2041/03 | $122.96 | $59.56 | $0.00 | $41.67 | $50.00 | $274.19 | $14,171.70 |
267 | 2041/04 | $123.47 | $59.05 | $0.00 | $41.67 | $50.00 | $274.19 | $14,048.22 |
268 | 2041/05 | $123.99 | $58.53 | $0.00 | $41.67 | $50.00 | $274.19 | $13,924.24 |
269 | 2041/06 | $124.50 | $58.02 | $0.00 | $41.67 | $50.00 | $274.19 | $13,799.74 |
270 | 2041/07 | $125.02 | $57.50 | $0.00 | $41.67 | $50.00 | $274.19 | $13,674.72 |
271 | 2041/08 | $125.54 | $56.98 | $0.00 | $41.67 | $50.00 | $274.19 | $13,549.18 |
272 | 2041/09 | $126.06 | $56.45 | $0.00 | $41.67 | $50.00 | $274.19 | $13,423.11 |
273 | 2041/10 | $126.59 | $55.93 | $0.00 | $41.67 | $50.00 | $274.19 | $13,296.52 |
274 | 2041/11 | $127.12 | $55.40 | $0.00 | $41.67 | $50.00 | $274.19 | $13,169.40 |
275 | 2041/12 | $127.65 | $54.87 | $0.00 | $41.67 | $50.00 | $274.19 | $13,041.76 |
276 | 2042/01 | $128.18 | $54.34 | $0.00 | $41.67 | $50.00 | $274.19 | $12,913.58 |
277 | 2042/02 | $128.71 | $53.81 | $0.00 | $41.67 | $50.00 | $274.19 | $12,784.87 |
278 | 2042/03 | $129.25 | $53.27 | $0.00 | $41.67 | $50.00 | $274.19 | $12,655.62 |
279 | 2042/04 | $129.79 | $52.73 | $0.00 | $41.67 | $50.00 | $274.19 | $12,525.83 |
280 | 2042/05 | $130.33 | $52.19 | $0.00 | $41.67 | $50.00 | $274.19 | $12,395.50 |
281 | 2042/06 | $130.87 | $51.65 | $0.00 | $41.67 | $50.00 | $274.19 | $12,264.63 |
282 | 2042/07 | $131.42 | $51.10 | $0.00 | $41.67 | $50.00 | $274.19 | $12,133.21 |
283 | 2042/08 | $131.96 | $50.56 | $0.00 | $41.67 | $50.00 | $274.19 | $12,001.25 |
284 | 2042/09 | $132.51 | $50.01 | $0.00 | $41.67 | $50.00 | $274.19 | $11,868.73 |
285 | 2042/10 | $133.07 | $49.45 | $0.00 | $41.67 | $50.00 | $274.19 | $11,735.67 |
286 | 2042/11 | $133.62 | $48.90 | $0.00 | $41.67 | $50.00 | $274.19 | $11,602.05 |
287 | 2042/12 | $134.18 | $48.34 | $0.00 | $41.67 | $50.00 | $274.19 | $11,467.87 |
288 | 2043/01 | $134.74 | $47.78 | $0.00 | $41.67 | $50.00 | $274.19 | $11,333.13 |
289 | 2043/02 | $135.30 | $47.22 | $0.00 | $41.67 | $50.00 | $274.19 | $11,197.84 |
290 | 2043/03 | $135.86 | $46.66 | $0.00 | $41.67 | $50.00 | $274.19 | $11,061.97 |
291 | 2043/04 | $136.43 | $46.09 | $0.00 | $41.67 | $50.00 | $274.19 | $10,925.55 |
292 | 2043/05 | $137.00 | $45.52 | $0.00 | $41.67 | $50.00 | $274.19 | $10,788.55 |
293 | 2043/06 | $137.57 | $44.95 | $0.00 | $41.67 | $50.00 | $274.19 | $10,650.98 |
294 | 2043/07 | $138.14 | $44.38 | $0.00 | $41.67 | $50.00 | $274.19 | $10,512.84 |
295 | 2043/08 | $138.72 | $43.80 | $0.00 | $41.67 | $50.00 | $274.19 | $10,374.13 |
296 | 2043/09 | $139.29 | $43.23 | $0.00 | $41.67 | $50.00 | $274.19 | $10,234.83 |
297 | 2043/10 | $139.87 | $42.65 | $0.00 | $41.67 | $50.00 | $274.19 | $10,094.96 |
298 | 2043/11 | $140.46 | $42.06 | $0.00 | $41.67 | $50.00 | $274.19 | $9,954.50 |
299 | 2043/12 | $141.04 | $41.48 | $0.00 | $41.67 | $50.00 | $274.19 | $9,813.46 |
300 | 2044/01 | $141.63 | $40.89 | $0.00 | $41.67 | $50.00 | $274.19 | $9,671.83 |
301 | 2044/02 | $142.22 | $40.30 | $0.00 | $41.67 | $50.00 | $274.19 | $9,529.61 |
302 | 2044/03 | $142.81 | $39.71 | $0.00 | $41.67 | $50.00 | $274.19 | $9,386.80 |
303 | 2044/04 | $143.41 | $39.11 | $0.00 | $41.67 | $50.00 | $274.19 | $9,243.39 |
304 | 2044/05 | $144.01 | $38.51 | $0.00 | $41.67 | $50.00 | $274.19 | $9,099.38 |
305 | 2044/06 | $144.61 | $37.91 | $0.00 | $41.67 | $50.00 | $274.19 | $8,954.78 |
306 | 2044/07 | $145.21 | $37.31 | $0.00 | $41.67 | $50.00 | $274.19 | $8,809.57 |
307 | 2044/08 | $145.81 | $36.71 | $0.00 | $41.67 | $50.00 | $274.19 | $8,663.76 |
308 | 2044/09 | $146.42 | $36.10 | $0.00 | $41.67 | $50.00 | $274.19 | $8,517.34 |
309 | 2044/10 | $147.03 | $35.49 | $0.00 | $41.67 | $50.00 | $274.19 | $8,370.31 |
310 | 2044/11 | $147.64 | $34.88 | $0.00 | $41.67 | $50.00 | $274.19 | $8,222.66 |
311 | 2044/12 | $148.26 | $34.26 | $0.00 | $41.67 | $50.00 | $274.19 | $8,074.41 |
312 | 2045/01 | $148.88 | $33.64 | $0.00 | $41.67 | $50.00 | $274.19 | $7,925.53 |
313 | 2045/02 | $149.50 | $33.02 | $0.00 | $41.67 | $50.00 | $274.19 | $7,776.03 |
314 | 2045/03 | $150.12 | $32.40 | $0.00 | $41.67 | $50.00 | $274.19 | $7,625.91 |
315 | 2045/04 | $150.74 | $31.77 | $0.00 | $41.67 | $50.00 | $274.19 | $7,475.17 |
316 | 2045/05 | $151.37 | $31.15 | $0.00 | $41.67 | $50.00 | $274.19 | $7,323.80 |
317 | 2045/06 | $152.00 | $30.52 | $0.00 | $41.67 | $50.00 | $274.19 | $7,171.79 |
318 | 2045/07 | $152.64 | $29.88 | $0.00 | $41.67 | $50.00 | $274.19 | $7,019.16 |
319 | 2045/08 | $153.27 | $29.25 | $0.00 | $41.67 | $50.00 | $274.19 | $6,865.88 |
320 | 2045/09 | $153.91 | $28.61 | $0.00 | $41.67 | $50.00 | $274.19 | $6,711.97 |
321 | 2045/10 | $154.55 | $27.97 | $0.00 | $41.67 | $50.00 | $274.19 | $6,557.42 |
322 | 2045/11 | $155.20 | $27.32 | $0.00 | $41.67 | $50.00 | $274.19 | $6,402.22 |
323 | 2045/12 | $155.84 | $26.68 | $0.00 | $41.67 | $50.00 | $274.19 | $6,246.38 |
324 | 2046/01 | $156.49 | $26.03 | $0.00 | $41.67 | $50.00 | $274.19 | $6,089.89 |
325 | 2046/02 | $157.14 | $25.37 | $0.00 | $41.67 | $50.00 | $274.19 | $5,932.74 |
326 | 2046/03 | $157.80 | $24.72 | $0.00 | $41.67 | $50.00 | $274.19 | $5,774.94 |
327 | 2046/04 | $158.46 | $24.06 | $0.00 | $41.67 | $50.00 | $274.19 | $5,616.48 |
328 | 2046/05 | $159.12 | $23.40 | $0.00 | $41.67 | $50.00 | $274.19 | $5,457.37 |
329 | 2046/06 | $159.78 | $22.74 | $0.00 | $41.67 | $50.00 | $274.19 | $5,297.59 |
330 | 2046/07 | $160.45 | $22.07 | $0.00 | $41.67 | $50.00 | $274.19 | $5,137.14 |
331 | 2046/08 | $161.11 | $21.40 | $0.00 | $41.67 | $50.00 | $274.19 | $4,976.03 |
332 | 2046/09 | $161.79 | $20.73 | $0.00 | $41.67 | $50.00 | $274.19 | $4,814.24 |
333 | 2046/10 | $162.46 | $20.06 | $0.00 | $41.67 | $50.00 | $274.19 | $4,651.78 |
334 | 2046/11 | $163.14 | $19.38 | $0.00 | $41.67 | $50.00 | $274.19 | $4,488.64 |
335 | 2046/12 | $163.82 | $18.70 | $0.00 | $41.67 | $50.00 | $274.19 | $4,324.83 |
336 | 2047/01 | $164.50 | $18.02 | $0.00 | $41.67 | $50.00 | $274.19 | $4,160.33 |
337 | 2047/02 | $165.18 | $17.33 | $0.00 | $41.67 | $50.00 | $274.19 | $3,995.14 |
338 | 2047/03 | $165.87 | $16.65 | $0.00 | $41.67 | $50.00 | $274.19 | $3,829.27 |
339 | 2047/04 | $166.56 | $15.96 | $0.00 | $41.67 | $50.00 | $274.19 | $3,662.71 |
340 | 2047/05 | $167.26 | $15.26 | $0.00 | $41.67 | $50.00 | $274.19 | $3,495.45 |
341 | 2047/06 | $167.95 | $14.56 | $0.00 | $41.67 | $50.00 | $274.19 | $3,327.49 |
342 | 2047/07 | $168.65 | $13.86 | $0.00 | $41.67 | $50.00 | $274.19 | $3,158.84 |
343 | 2047/08 | $169.36 | $13.16 | $0.00 | $41.67 | $50.00 | $274.19 | $2,989.48 |
344 | 2047/09 | $170.06 | $12.46 | $0.00 | $41.67 | $50.00 | $274.19 | $2,819.42 |
345 | 2047/10 | $170.77 | $11.75 | $0.00 | $41.67 | $50.00 | $274.19 | $2,648.65 |
346 | 2047/11 | $171.48 | $11.04 | $0.00 | $41.67 | $50.00 | $274.19 | $2,477.16 |
347 | 2047/12 | $172.20 | $10.32 | $0.00 | $41.67 | $50.00 | $274.19 | $2,304.96 |
348 | 2048/01 | $172.92 | $9.60 | $0.00 | $41.67 | $50.00 | $274.19 | $2,132.05 |
349 | 2048/02 | $173.64 | $8.88 | $0.00 | $41.67 | $50.00 | $274.19 | $1,958.41 |
350 | 2048/03 | $174.36 | $8.16 | $0.00 | $41.67 | $50.00 | $274.19 | $1,784.05 |
351 | 2048/04 | $175.09 | $7.43 | $0.00 | $41.67 | $50.00 | $274.19 | $1,608.97 |
352 | 2048/05 | $175.82 | $6.70 | $0.00 | $41.67 | $50.00 | $274.19 | $1,433.15 |
353 | 2048/06 | $176.55 | $5.97 | $0.00 | $41.67 | $50.00 | $274.19 | $1,256.60 |
354 | 2048/07 | $177.28 | $5.24 | $0.00 | $41.67 | $50.00 | $274.19 | $1,079.32 |
355 | 2048/08 | $178.02 | $4.50 | $0.00 | $41.67 | $50.00 | $274.19 | $901.30 |
356 | 2048/09 | $178.76 | $3.76 | $0.00 | $41.67 | $50.00 | $274.19 | $722.54 |
357 | 2048/10 | $179.51 | $3.01 | $0.00 | $41.67 | $50.00 | $274.19 | $543.03 |
358 | 2048/11 | $180.26 | $2.26 | $0.00 | $41.67 | $50.00 | $274.19 | $362.77 |
359 | 2048/12 | $181.01 | $1.51 | $0.00 | $41.67 | $50.00 | $274.19 | $181.76 |
360 | 2049/01 | $181.76 | $0.76 | $0.00 | $41.67 | $50.00 | $274.19 | $0.00 |
Totals | $34,000.00 | $31,706.97 | $0.00 | $15,000.00 | $18,000.00 | $98,706.97 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.