Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $5,000.00 at 4% interest rate for a $5,000.00 home, you need to have a monthly payment of $23.87. You will make a total of 360 payments and you will pay off your mortgage on 2046/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $601.42 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $19.29 | 4% | 600 months | $11,571.21 | $6,571.21 |
| 50 years | Bi-Weekly | $9.65 | 4% | 512 months | $10,422.18 | $5,422.18 |
| 45 years | Monthly | $19.98 | 4% | 540 months | $10,788.71 | $5,788.71 |
| 45 years | Bi-Weekly | $9.99 | 4% | 461 months | $9,784.93 | $4,784.93 |
| 40 years | Monthly | $20.90 | 4% | 480 months | $10,030.52 | $5,030.52 |
| 40 years | Bi-Weekly | $10.45 | 4% | 409 months | $9,166.89 | $4,166.89 |
| 35 years | Monthly | $22.14 | 4% | 420 months | $9,298.27 | $4,298.27 |
| 35 years | Bi-Weekly | $11.07 | 4% | 358 months | $8,568.98 | $3,568.98 |
| 30 years | Monthly | $23.87 | 4% | 360 months | $8,593.48 | $3,593.48 |
| 30 years | Bi-Weekly | $11.94 | 4% | 307 months | $7,992.06 | $2,992.06 |
| 25 years | Monthly | $26.39 | 4% | 300 months | $7,917.55 | $2,917.55 |
| 25 years | Bi-Weekly | $13.20 | 4% | 256 months | $7,436.93 | $2,436.93 |
| 20 years | Monthly | $30.30 | 4% | 240 months | $7,271.76 | $2,271.76 |
| 20 years | Bi-Weekly | $15.15 | 4% | 205 months | $6,904.28 | $1,904.28 |
| 15 years | Monthly | $36.98 | 4% | 180 months | $6,657.19 | $1,657.19 |
| 15 years | Bi-Weekly | $18.49 | 4% | 154 months | $6,394.69 | $1,394.69 |
| 10 years | Monthly | $50.62 | 4% | 120 months | $6,074.71 | $1,074.71 |
| 10 years | Bi-Weekly | $25.31 | 4% | 103 months | $5,908.63 | $908.63 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $7.20 | $16.67 | $0.00 | $0.00 | $0.00 | $23.87 | $4,992.80 |
| 2 | 2016/12 | $7.23 | $16.64 | $0.00 | $0.00 | $0.00 | $23.87 | $4,985.57 |
| 3 | 2017/01 | $7.25 | $16.62 | $0.00 | $0.00 | $0.00 | $23.87 | $4,978.32 |
| 4 | 2017/02 | $7.28 | $16.59 | $0.00 | $0.00 | $0.00 | $23.87 | $4,971.04 |
| 5 | 2017/03 | $7.30 | $16.57 | $0.00 | $0.00 | $0.00 | $23.87 | $4,963.74 |
| 6 | 2017/04 | $7.32 | $16.55 | $0.00 | $0.00 | $0.00 | $23.87 | $4,956.41 |
| 7 | 2017/05 | $7.35 | $16.52 | $0.00 | $0.00 | $0.00 | $23.87 | $4,949.06 |
| 8 | 2017/06 | $7.37 | $16.50 | $0.00 | $0.00 | $0.00 | $23.87 | $4,941.69 |
| 9 | 2017/07 | $7.40 | $16.47 | $0.00 | $0.00 | $0.00 | $23.87 | $4,934.29 |
| 10 | 2017/08 | $7.42 | $16.45 | $0.00 | $0.00 | $0.00 | $23.87 | $4,926.87 |
| 11 | 2017/09 | $7.45 | $16.42 | $0.00 | $0.00 | $0.00 | $23.87 | $4,919.42 |
| 12 | 2017/10 | $7.47 | $16.40 | $0.00 | $0.00 | $0.00 | $23.87 | $4,911.95 |
| 13 | 2017/11 | $7.50 | $16.37 | $0.00 | $0.00 | $0.00 | $23.87 | $4,904.45 |
| 14 | 2017/12 | $7.52 | $16.35 | $0.00 | $0.00 | $0.00 | $23.87 | $4,896.93 |
| 15 | 2018/01 | $7.55 | $16.32 | $0.00 | $0.00 | $0.00 | $23.87 | $4,889.38 |
| 16 | 2018/02 | $7.57 | $16.30 | $0.00 | $0.00 | $0.00 | $23.87 | $4,881.81 |
| 17 | 2018/03 | $7.60 | $16.27 | $0.00 | $0.00 | $0.00 | $23.87 | $4,874.21 |
| 18 | 2018/04 | $7.62 | $16.25 | $0.00 | $0.00 | $0.00 | $23.87 | $4,866.59 |
| 19 | 2018/05 | $7.65 | $16.22 | $0.00 | $0.00 | $0.00 | $23.87 | $4,858.94 |
| 20 | 2018/06 | $7.67 | $16.20 | $0.00 | $0.00 | $0.00 | $23.87 | $4,851.26 |
| 21 | 2018/07 | $7.70 | $16.17 | $0.00 | $0.00 | $0.00 | $23.87 | $4,843.56 |
| 22 | 2018/08 | $7.73 | $16.15 | $0.00 | $0.00 | $0.00 | $23.87 | $4,835.84 |
| 23 | 2018/09 | $7.75 | $16.12 | $0.00 | $0.00 | $0.00 | $23.87 | $4,828.09 |
| 24 | 2018/10 | $7.78 | $16.09 | $0.00 | $0.00 | $0.00 | $23.87 | $4,820.31 |
| 25 | 2018/11 | $7.80 | $16.07 | $0.00 | $0.00 | $0.00 | $23.87 | $4,812.51 |
| 26 | 2018/12 | $7.83 | $16.04 | $0.00 | $0.00 | $0.00 | $23.87 | $4,804.68 |
| 27 | 2019/01 | $7.86 | $16.02 | $0.00 | $0.00 | $0.00 | $23.87 | $4,796.82 |
| 28 | 2019/02 | $7.88 | $15.99 | $0.00 | $0.00 | $0.00 | $23.87 | $4,788.94 |
| 29 | 2019/03 | $7.91 | $15.96 | $0.00 | $0.00 | $0.00 | $23.87 | $4,781.03 |
| 30 | 2019/04 | $7.93 | $15.94 | $0.00 | $0.00 | $0.00 | $23.87 | $4,773.10 |
| 31 | 2019/05 | $7.96 | $15.91 | $0.00 | $0.00 | $0.00 | $23.87 | $4,765.14 |
| 32 | 2019/06 | $7.99 | $15.88 | $0.00 | $0.00 | $0.00 | $23.87 | $4,757.15 |
| 33 | 2019/07 | $8.01 | $15.86 | $0.00 | $0.00 | $0.00 | $23.87 | $4,749.14 |
| 34 | 2019/08 | $8.04 | $15.83 | $0.00 | $0.00 | $0.00 | $23.87 | $4,741.10 |
| 35 | 2019/09 | $8.07 | $15.80 | $0.00 | $0.00 | $0.00 | $23.87 | $4,733.03 |
| 36 | 2019/10 | $8.09 | $15.78 | $0.00 | $0.00 | $0.00 | $23.87 | $4,724.94 |
| 37 | 2019/11 | $8.12 | $15.75 | $0.00 | $0.00 | $0.00 | $23.87 | $4,716.82 |
| 38 | 2019/12 | $8.15 | $15.72 | $0.00 | $0.00 | $0.00 | $23.87 | $4,708.67 |
| 39 | 2020/01 | $8.18 | $15.70 | $0.00 | $0.00 | $0.00 | $23.87 | $4,700.49 |
| 40 | 2020/02 | $8.20 | $15.67 | $0.00 | $0.00 | $0.00 | $23.87 | $4,692.29 |
| 41 | 2020/03 | $8.23 | $15.64 | $0.00 | $0.00 | $0.00 | $23.87 | $4,684.06 |
| 42 | 2020/04 | $8.26 | $15.61 | $0.00 | $0.00 | $0.00 | $23.87 | $4,675.80 |
| 43 | 2020/05 | $8.28 | $15.59 | $0.00 | $0.00 | $0.00 | $23.87 | $4,667.52 |
| 44 | 2020/06 | $8.31 | $15.56 | $0.00 | $0.00 | $0.00 | $23.87 | $4,659.21 |
| 45 | 2020/07 | $8.34 | $15.53 | $0.00 | $0.00 | $0.00 | $23.87 | $4,650.87 |
| 46 | 2020/08 | $8.37 | $15.50 | $0.00 | $0.00 | $0.00 | $23.87 | $4,642.50 |
| 47 | 2020/09 | $8.40 | $15.47 | $0.00 | $0.00 | $0.00 | $23.87 | $4,634.10 |
| 48 | 2020/10 | $8.42 | $15.45 | $0.00 | $0.00 | $0.00 | $23.87 | $4,625.68 |
| 49 | 2020/11 | $8.45 | $15.42 | $0.00 | $0.00 | $0.00 | $23.87 | $4,617.23 |
| 50 | 2020/12 | $8.48 | $15.39 | $0.00 | $0.00 | $0.00 | $23.87 | $4,608.75 |
| 51 | 2021/01 | $8.51 | $15.36 | $0.00 | $0.00 | $0.00 | $23.87 | $4,600.24 |
| 52 | 2021/02 | $8.54 | $15.33 | $0.00 | $0.00 | $0.00 | $23.87 | $4,591.70 |
| 53 | 2021/03 | $8.57 | $15.31 | $0.00 | $0.00 | $0.00 | $23.87 | $4,583.14 |
| 54 | 2021/04 | $8.59 | $15.28 | $0.00 | $0.00 | $0.00 | $23.87 | $4,574.54 |
| 55 | 2021/05 | $8.62 | $15.25 | $0.00 | $0.00 | $0.00 | $23.87 | $4,565.92 |
| 56 | 2021/06 | $8.65 | $15.22 | $0.00 | $0.00 | $0.00 | $23.87 | $4,557.27 |
| 57 | 2021/07 | $8.68 | $15.19 | $0.00 | $0.00 | $0.00 | $23.87 | $4,548.59 |
| 58 | 2021/08 | $8.71 | $15.16 | $0.00 | $0.00 | $0.00 | $23.87 | $4,539.88 |
| 59 | 2021/09 | $8.74 | $15.13 | $0.00 | $0.00 | $0.00 | $23.87 | $4,531.14 |
| 60 | 2021/10 | $8.77 | $15.10 | $0.00 | $0.00 | $0.00 | $23.87 | $4,522.38 |
| 61 | 2021/11 | $8.80 | $15.07 | $0.00 | $0.00 | $0.00 | $23.87 | $4,513.58 |
| 62 | 2021/12 | $8.83 | $15.05 | $0.00 | $0.00 | $0.00 | $23.87 | $4,504.75 |
| 63 | 2022/01 | $8.85 | $15.02 | $0.00 | $0.00 | $0.00 | $23.87 | $4,495.90 |
| 64 | 2022/02 | $8.88 | $14.99 | $0.00 | $0.00 | $0.00 | $23.87 | $4,487.01 |
| 65 | 2022/03 | $8.91 | $14.96 | $0.00 | $0.00 | $0.00 | $23.87 | $4,478.10 |
| 66 | 2022/04 | $8.94 | $14.93 | $0.00 | $0.00 | $0.00 | $23.87 | $4,469.16 |
| 67 | 2022/05 | $8.97 | $14.90 | $0.00 | $0.00 | $0.00 | $23.87 | $4,460.18 |
| 68 | 2022/06 | $9.00 | $14.87 | $0.00 | $0.00 | $0.00 | $23.87 | $4,451.18 |
| 69 | 2022/07 | $9.03 | $14.84 | $0.00 | $0.00 | $0.00 | $23.87 | $4,442.15 |
| 70 | 2022/08 | $9.06 | $14.81 | $0.00 | $0.00 | $0.00 | $23.87 | $4,433.08 |
| 71 | 2022/09 | $9.09 | $14.78 | $0.00 | $0.00 | $0.00 | $23.87 | $4,423.99 |
| 72 | 2022/10 | $9.12 | $14.75 | $0.00 | $0.00 | $0.00 | $23.87 | $4,414.86 |
| 73 | 2022/11 | $9.15 | $14.72 | $0.00 | $0.00 | $0.00 | $23.87 | $4,405.71 |
| 74 | 2022/12 | $9.19 | $14.69 | $0.00 | $0.00 | $0.00 | $23.87 | $4,396.53 |
| 75 | 2023/01 | $9.22 | $14.66 | $0.00 | $0.00 | $0.00 | $23.87 | $4,387.31 |
| 76 | 2023/02 | $9.25 | $14.62 | $0.00 | $0.00 | $0.00 | $23.87 | $4,378.06 |
| 77 | 2023/03 | $9.28 | $14.59 | $0.00 | $0.00 | $0.00 | $23.87 | $4,368.79 |
| 78 | 2023/04 | $9.31 | $14.56 | $0.00 | $0.00 | $0.00 | $23.87 | $4,359.48 |
| 79 | 2023/05 | $9.34 | $14.53 | $0.00 | $0.00 | $0.00 | $23.87 | $4,350.14 |
| 80 | 2023/06 | $9.37 | $14.50 | $0.00 | $0.00 | $0.00 | $23.87 | $4,340.77 |
| 81 | 2023/07 | $9.40 | $14.47 | $0.00 | $0.00 | $0.00 | $23.87 | $4,331.37 |
| 82 | 2023/08 | $9.43 | $14.44 | $0.00 | $0.00 | $0.00 | $23.87 | $4,321.93 |
| 83 | 2023/09 | $9.46 | $14.41 | $0.00 | $0.00 | $0.00 | $23.87 | $4,312.47 |
| 84 | 2023/10 | $9.50 | $14.37 | $0.00 | $0.00 | $0.00 | $23.87 | $4,302.97 |
| 85 | 2023/11 | $9.53 | $14.34 | $0.00 | $0.00 | $0.00 | $23.87 | $4,293.45 |
| 86 | 2023/12 | $9.56 | $14.31 | $0.00 | $0.00 | $0.00 | $23.87 | $4,283.89 |
| 87 | 2024/01 | $9.59 | $14.28 | $0.00 | $0.00 | $0.00 | $23.87 | $4,274.30 |
| 88 | 2024/02 | $9.62 | $14.25 | $0.00 | $0.00 | $0.00 | $23.87 | $4,264.67 |
| 89 | 2024/03 | $9.66 | $14.22 | $0.00 | $0.00 | $0.00 | $23.87 | $4,255.02 |
| 90 | 2024/04 | $9.69 | $14.18 | $0.00 | $0.00 | $0.00 | $23.87 | $4,245.33 |
| 91 | 2024/05 | $9.72 | $14.15 | $0.00 | $0.00 | $0.00 | $23.87 | $4,235.61 |
| 92 | 2024/06 | $9.75 | $14.12 | $0.00 | $0.00 | $0.00 | $23.87 | $4,225.86 |
| 93 | 2024/07 | $9.78 | $14.09 | $0.00 | $0.00 | $0.00 | $23.87 | $4,216.07 |
| 94 | 2024/08 | $9.82 | $14.05 | $0.00 | $0.00 | $0.00 | $23.87 | $4,206.26 |
| 95 | 2024/09 | $9.85 | $14.02 | $0.00 | $0.00 | $0.00 | $23.87 | $4,196.41 |
| 96 | 2024/10 | $9.88 | $13.99 | $0.00 | $0.00 | $0.00 | $23.87 | $4,186.52 |
| 97 | 2024/11 | $9.92 | $13.96 | $0.00 | $0.00 | $0.00 | $23.87 | $4,176.61 |
| 98 | 2024/12 | $9.95 | $13.92 | $0.00 | $0.00 | $0.00 | $23.87 | $4,166.66 |
| 99 | 2025/01 | $9.98 | $13.89 | $0.00 | $0.00 | $0.00 | $23.87 | $4,156.68 |
| 100 | 2025/02 | $10.02 | $13.86 | $0.00 | $0.00 | $0.00 | $23.87 | $4,146.66 |
| 101 | 2025/03 | $10.05 | $13.82 | $0.00 | $0.00 | $0.00 | $23.87 | $4,136.61 |
| 102 | 2025/04 | $10.08 | $13.79 | $0.00 | $0.00 | $0.00 | $23.87 | $4,126.53 |
| 103 | 2025/05 | $10.12 | $13.76 | $0.00 | $0.00 | $0.00 | $23.87 | $4,116.42 |
| 104 | 2025/06 | $10.15 | $13.72 | $0.00 | $0.00 | $0.00 | $23.87 | $4,106.27 |
| 105 | 2025/07 | $10.18 | $13.69 | $0.00 | $0.00 | $0.00 | $23.87 | $4,096.08 |
| 106 | 2025/08 | $10.22 | $13.65 | $0.00 | $0.00 | $0.00 | $23.87 | $4,085.87 |
| 107 | 2025/09 | $10.25 | $13.62 | $0.00 | $0.00 | $0.00 | $23.87 | $4,075.62 |
| 108 | 2025/10 | $10.29 | $13.59 | $0.00 | $0.00 | $0.00 | $23.87 | $4,065.33 |
| 109 | 2025/11 | $10.32 | $13.55 | $0.00 | $0.00 | $0.00 | $23.87 | $4,055.01 |
| 110 | 2025/12 | $10.35 | $13.52 | $0.00 | $0.00 | $0.00 | $23.87 | $4,044.66 |
| 111 | 2026/01 | $10.39 | $13.48 | $0.00 | $0.00 | $0.00 | $23.87 | $4,034.27 |
| 112 | 2026/02 | $10.42 | $13.45 | $0.00 | $0.00 | $0.00 | $23.87 | $4,023.84 |
| 113 | 2026/03 | $10.46 | $13.41 | $0.00 | $0.00 | $0.00 | $23.87 | $4,013.39 |
| 114 | 2026/04 | $10.49 | $13.38 | $0.00 | $0.00 | $0.00 | $23.87 | $4,002.89 |
| 115 | 2026/05 | $10.53 | $13.34 | $0.00 | $0.00 | $0.00 | $23.87 | $3,992.37 |
| 116 | 2026/06 | $10.56 | $13.31 | $0.00 | $0.00 | $0.00 | $23.87 | $3,981.80 |
| 117 | 2026/07 | $10.60 | $13.27 | $0.00 | $0.00 | $0.00 | $23.87 | $3,971.20 |
| 118 | 2026/08 | $10.63 | $13.24 | $0.00 | $0.00 | $0.00 | $23.87 | $3,960.57 |
| 119 | 2026/09 | $10.67 | $13.20 | $0.00 | $0.00 | $0.00 | $23.87 | $3,949.90 |
| 120 | 2026/10 | $10.70 | $13.17 | $0.00 | $0.00 | $0.00 | $23.87 | $3,939.20 |
| 121 | 2026/11 | $10.74 | $13.13 | $0.00 | $0.00 | $0.00 | $23.87 | $3,928.46 |
| 122 | 2026/12 | $10.78 | $13.09 | $0.00 | $0.00 | $0.00 | $23.87 | $3,917.68 |
| 123 | 2027/01 | $10.81 | $13.06 | $0.00 | $0.00 | $0.00 | $23.87 | $3,906.87 |
| 124 | 2027/02 | $10.85 | $13.02 | $0.00 | $0.00 | $0.00 | $23.87 | $3,896.02 |
| 125 | 2027/03 | $10.88 | $12.99 | $0.00 | $0.00 | $0.00 | $23.87 | $3,885.14 |
| 126 | 2027/04 | $10.92 | $12.95 | $0.00 | $0.00 | $0.00 | $23.87 | $3,874.22 |
| 127 | 2027/05 | $10.96 | $12.91 | $0.00 | $0.00 | $0.00 | $23.87 | $3,863.26 |
| 128 | 2027/06 | $10.99 | $12.88 | $0.00 | $0.00 | $0.00 | $23.87 | $3,852.27 |
| 129 | 2027/07 | $11.03 | $12.84 | $0.00 | $0.00 | $0.00 | $23.87 | $3,841.24 |
| 130 | 2027/08 | $11.07 | $12.80 | $0.00 | $0.00 | $0.00 | $23.87 | $3,830.17 |
| 131 | 2027/09 | $11.10 | $12.77 | $0.00 | $0.00 | $0.00 | $23.87 | $3,819.07 |
| 132 | 2027/10 | $11.14 | $12.73 | $0.00 | $0.00 | $0.00 | $23.87 | $3,807.93 |
| 133 | 2027/11 | $11.18 | $12.69 | $0.00 | $0.00 | $0.00 | $23.87 | $3,796.75 |
| 134 | 2027/12 | $11.21 | $12.66 | $0.00 | $0.00 | $0.00 | $23.87 | $3,785.53 |
| 135 | 2028/01 | $11.25 | $12.62 | $0.00 | $0.00 | $0.00 | $23.87 | $3,774.28 |
| 136 | 2028/02 | $11.29 | $12.58 | $0.00 | $0.00 | $0.00 | $23.87 | $3,762.99 |
| 137 | 2028/03 | $11.33 | $12.54 | $0.00 | $0.00 | $0.00 | $23.87 | $3,751.67 |
| 138 | 2028/04 | $11.37 | $12.51 | $0.00 | $0.00 | $0.00 | $23.87 | $3,740.30 |
| 139 | 2028/05 | $11.40 | $12.47 | $0.00 | $0.00 | $0.00 | $23.87 | $3,728.90 |
| 140 | 2028/06 | $11.44 | $12.43 | $0.00 | $0.00 | $0.00 | $23.87 | $3,717.46 |
| 141 | 2028/07 | $11.48 | $12.39 | $0.00 | $0.00 | $0.00 | $23.87 | $3,705.98 |
| 142 | 2028/08 | $11.52 | $12.35 | $0.00 | $0.00 | $0.00 | $23.87 | $3,694.46 |
| 143 | 2028/09 | $11.56 | $12.31 | $0.00 | $0.00 | $0.00 | $23.87 | $3,682.90 |
| 144 | 2028/10 | $11.59 | $12.28 | $0.00 | $0.00 | $0.00 | $23.87 | $3,671.31 |
| 145 | 2028/11 | $11.63 | $12.24 | $0.00 | $0.00 | $0.00 | $23.87 | $3,659.68 |
| 146 | 2028/12 | $11.67 | $12.20 | $0.00 | $0.00 | $0.00 | $23.87 | $3,648.00 |
| 147 | 2029/01 | $11.71 | $12.16 | $0.00 | $0.00 | $0.00 | $23.87 | $3,636.29 |
| 148 | 2029/02 | $11.75 | $12.12 | $0.00 | $0.00 | $0.00 | $23.87 | $3,624.54 |
| 149 | 2029/03 | $11.79 | $12.08 | $0.00 | $0.00 | $0.00 | $23.87 | $3,612.75 |
| 150 | 2029/04 | $11.83 | $12.04 | $0.00 | $0.00 | $0.00 | $23.87 | $3,600.93 |
| 151 | 2029/05 | $11.87 | $12.00 | $0.00 | $0.00 | $0.00 | $23.87 | $3,589.06 |
| 152 | 2029/06 | $11.91 | $11.96 | $0.00 | $0.00 | $0.00 | $23.87 | $3,577.15 |
| 153 | 2029/07 | $11.95 | $11.92 | $0.00 | $0.00 | $0.00 | $23.87 | $3,565.20 |
| 154 | 2029/08 | $11.99 | $11.88 | $0.00 | $0.00 | $0.00 | $23.87 | $3,553.22 |
| 155 | 2029/09 | $12.03 | $11.84 | $0.00 | $0.00 | $0.00 | $23.87 | $3,541.19 |
| 156 | 2029/10 | $12.07 | $11.80 | $0.00 | $0.00 | $0.00 | $23.87 | $3,529.12 |
| 157 | 2029/11 | $12.11 | $11.76 | $0.00 | $0.00 | $0.00 | $23.87 | $3,517.02 |
| 158 | 2029/12 | $12.15 | $11.72 | $0.00 | $0.00 | $0.00 | $23.87 | $3,504.87 |
| 159 | 2030/01 | $12.19 | $11.68 | $0.00 | $0.00 | $0.00 | $23.87 | $3,492.68 |
| 160 | 2030/02 | $12.23 | $11.64 | $0.00 | $0.00 | $0.00 | $23.87 | $3,480.45 |
| 161 | 2030/03 | $12.27 | $11.60 | $0.00 | $0.00 | $0.00 | $23.87 | $3,468.18 |
| 162 | 2030/04 | $12.31 | $11.56 | $0.00 | $0.00 | $0.00 | $23.87 | $3,455.87 |
| 163 | 2030/05 | $12.35 | $11.52 | $0.00 | $0.00 | $0.00 | $23.87 | $3,443.52 |
| 164 | 2030/06 | $12.39 | $11.48 | $0.00 | $0.00 | $0.00 | $23.87 | $3,431.13 |
| 165 | 2030/07 | $12.43 | $11.44 | $0.00 | $0.00 | $0.00 | $23.87 | $3,418.70 |
| 166 | 2030/08 | $12.48 | $11.40 | $0.00 | $0.00 | $0.00 | $23.87 | $3,406.22 |
| 167 | 2030/09 | $12.52 | $11.35 | $0.00 | $0.00 | $0.00 | $23.87 | $3,393.70 |
| 168 | 2030/10 | $12.56 | $11.31 | $0.00 | $0.00 | $0.00 | $23.87 | $3,381.15 |
| 169 | 2030/11 | $12.60 | $11.27 | $0.00 | $0.00 | $0.00 | $23.87 | $3,368.55 |
| 170 | 2030/12 | $12.64 | $11.23 | $0.00 | $0.00 | $0.00 | $23.87 | $3,355.90 |
| 171 | 2031/01 | $12.68 | $11.19 | $0.00 | $0.00 | $0.00 | $23.87 | $3,343.22 |
| 172 | 2031/02 | $12.73 | $11.14 | $0.00 | $0.00 | $0.00 | $23.87 | $3,330.49 |
| 173 | 2031/03 | $12.77 | $11.10 | $0.00 | $0.00 | $0.00 | $23.87 | $3,317.72 |
| 174 | 2031/04 | $12.81 | $11.06 | $0.00 | $0.00 | $0.00 | $23.87 | $3,304.91 |
| 175 | 2031/05 | $12.85 | $11.02 | $0.00 | $0.00 | $0.00 | $23.87 | $3,292.06 |
| 176 | 2031/06 | $12.90 | $10.97 | $0.00 | $0.00 | $0.00 | $23.87 | $3,279.16 |
| 177 | 2031/07 | $12.94 | $10.93 | $0.00 | $0.00 | $0.00 | $23.87 | $3,266.22 |
| 178 | 2031/08 | $12.98 | $10.89 | $0.00 | $0.00 | $0.00 | $23.87 | $3,253.24 |
| 179 | 2031/09 | $13.03 | $10.84 | $0.00 | $0.00 | $0.00 | $23.87 | $3,240.21 |
| 180 | 2031/10 | $13.07 | $10.80 | $0.00 | $0.00 | $0.00 | $23.87 | $3,227.14 |
| 181 | 2031/11 | $13.11 | $10.76 | $0.00 | $0.00 | $0.00 | $23.87 | $3,214.03 |
| 182 | 2031/12 | $13.16 | $10.71 | $0.00 | $0.00 | $0.00 | $23.87 | $3,200.87 |
| 183 | 2032/01 | $13.20 | $10.67 | $0.00 | $0.00 | $0.00 | $23.87 | $3,187.67 |
| 184 | 2032/02 | $13.25 | $10.63 | $0.00 | $0.00 | $0.00 | $23.87 | $3,174.42 |
| 185 | 2032/03 | $13.29 | $10.58 | $0.00 | $0.00 | $0.00 | $23.87 | $3,161.13 |
| 186 | 2032/04 | $13.33 | $10.54 | $0.00 | $0.00 | $0.00 | $23.87 | $3,147.80 |
| 187 | 2032/05 | $13.38 | $10.49 | $0.00 | $0.00 | $0.00 | $23.87 | $3,134.42 |
| 188 | 2032/06 | $13.42 | $10.45 | $0.00 | $0.00 | $0.00 | $23.87 | $3,121.00 |
| 189 | 2032/07 | $13.47 | $10.40 | $0.00 | $0.00 | $0.00 | $23.87 | $3,107.53 |
| 190 | 2032/08 | $13.51 | $10.36 | $0.00 | $0.00 | $0.00 | $23.87 | $3,094.02 |
| 191 | 2032/09 | $13.56 | $10.31 | $0.00 | $0.00 | $0.00 | $23.87 | $3,080.46 |
| 192 | 2032/10 | $13.60 | $10.27 | $0.00 | $0.00 | $0.00 | $23.87 | $3,066.86 |
| 193 | 2032/11 | $13.65 | $10.22 | $0.00 | $0.00 | $0.00 | $23.87 | $3,053.21 |
| 194 | 2032/12 | $13.69 | $10.18 | $0.00 | $0.00 | $0.00 | $23.87 | $3,039.52 |
| 195 | 2033/01 | $13.74 | $10.13 | $0.00 | $0.00 | $0.00 | $23.87 | $3,025.78 |
| 196 | 2033/02 | $13.78 | $10.09 | $0.00 | $0.00 | $0.00 | $23.87 | $3,011.99 |
| 197 | 2033/03 | $13.83 | $10.04 | $0.00 | $0.00 | $0.00 | $23.87 | $2,998.16 |
| 198 | 2033/04 | $13.88 | $9.99 | $0.00 | $0.00 | $0.00 | $23.87 | $2,984.29 |
| 199 | 2033/05 | $13.92 | $9.95 | $0.00 | $0.00 | $0.00 | $23.87 | $2,970.36 |
| 200 | 2033/06 | $13.97 | $9.90 | $0.00 | $0.00 | $0.00 | $23.87 | $2,956.39 |
| 201 | 2033/07 | $14.02 | $9.85 | $0.00 | $0.00 | $0.00 | $23.87 | $2,942.38 |
| 202 | 2033/08 | $14.06 | $9.81 | $0.00 | $0.00 | $0.00 | $23.87 | $2,928.31 |
| 203 | 2033/09 | $14.11 | $9.76 | $0.00 | $0.00 | $0.00 | $23.87 | $2,914.20 |
| 204 | 2033/10 | $14.16 | $9.71 | $0.00 | $0.00 | $0.00 | $23.87 | $2,900.05 |
| 205 | 2033/11 | $14.20 | $9.67 | $0.00 | $0.00 | $0.00 | $23.87 | $2,885.84 |
| 206 | 2033/12 | $14.25 | $9.62 | $0.00 | $0.00 | $0.00 | $23.87 | $2,871.59 |
| 207 | 2034/01 | $14.30 | $9.57 | $0.00 | $0.00 | $0.00 | $23.87 | $2,857.29 |
| 208 | 2034/02 | $14.35 | $9.52 | $0.00 | $0.00 | $0.00 | $23.87 | $2,842.95 |
| 209 | 2034/03 | $14.39 | $9.48 | $0.00 | $0.00 | $0.00 | $23.87 | $2,828.55 |
| 210 | 2034/04 | $14.44 | $9.43 | $0.00 | $0.00 | $0.00 | $23.87 | $2,814.11 |
| 211 | 2034/05 | $14.49 | $9.38 | $0.00 | $0.00 | $0.00 | $23.87 | $2,799.62 |
| 212 | 2034/06 | $14.54 | $9.33 | $0.00 | $0.00 | $0.00 | $23.87 | $2,785.08 |
| 213 | 2034/07 | $14.59 | $9.28 | $0.00 | $0.00 | $0.00 | $23.87 | $2,770.49 |
| 214 | 2034/08 | $14.64 | $9.23 | $0.00 | $0.00 | $0.00 | $23.87 | $2,755.86 |
| 215 | 2034/09 | $14.68 | $9.19 | $0.00 | $0.00 | $0.00 | $23.87 | $2,741.17 |
| 216 | 2034/10 | $14.73 | $9.14 | $0.00 | $0.00 | $0.00 | $23.87 | $2,726.44 |
| 217 | 2034/11 | $14.78 | $9.09 | $0.00 | $0.00 | $0.00 | $23.87 | $2,711.66 |
| 218 | 2034/12 | $14.83 | $9.04 | $0.00 | $0.00 | $0.00 | $23.87 | $2,696.83 |
| 219 | 2035/01 | $14.88 | $8.99 | $0.00 | $0.00 | $0.00 | $23.87 | $2,681.95 |
| 220 | 2035/02 | $14.93 | $8.94 | $0.00 | $0.00 | $0.00 | $23.87 | $2,667.01 |
| 221 | 2035/03 | $14.98 | $8.89 | $0.00 | $0.00 | $0.00 | $23.87 | $2,652.03 |
| 222 | 2035/04 | $15.03 | $8.84 | $0.00 | $0.00 | $0.00 | $23.87 | $2,637.00 |
| 223 | 2035/05 | $15.08 | $8.79 | $0.00 | $0.00 | $0.00 | $23.87 | $2,621.92 |
| 224 | 2035/06 | $15.13 | $8.74 | $0.00 | $0.00 | $0.00 | $23.87 | $2,606.79 |
| 225 | 2035/07 | $15.18 | $8.69 | $0.00 | $0.00 | $0.00 | $23.87 | $2,591.61 |
| 226 | 2035/08 | $15.23 | $8.64 | $0.00 | $0.00 | $0.00 | $23.87 | $2,576.38 |
| 227 | 2035/09 | $15.28 | $8.59 | $0.00 | $0.00 | $0.00 | $23.87 | $2,561.09 |
| 228 | 2035/10 | $15.33 | $8.54 | $0.00 | $0.00 | $0.00 | $23.87 | $2,545.76 |
| 229 | 2035/11 | $15.38 | $8.49 | $0.00 | $0.00 | $0.00 | $23.87 | $2,530.38 |
| 230 | 2035/12 | $15.44 | $8.43 | $0.00 | $0.00 | $0.00 | $23.87 | $2,514.94 |
| 231 | 2036/01 | $15.49 | $8.38 | $0.00 | $0.00 | $0.00 | $23.87 | $2,499.45 |
| 232 | 2036/02 | $15.54 | $8.33 | $0.00 | $0.00 | $0.00 | $23.87 | $2,483.91 |
| 233 | 2036/03 | $15.59 | $8.28 | $0.00 | $0.00 | $0.00 | $23.87 | $2,468.32 |
| 234 | 2036/04 | $15.64 | $8.23 | $0.00 | $0.00 | $0.00 | $23.87 | $2,452.68 |
| 235 | 2036/05 | $15.70 | $8.18 | $0.00 | $0.00 | $0.00 | $23.87 | $2,436.98 |
| 236 | 2036/06 | $15.75 | $8.12 | $0.00 | $0.00 | $0.00 | $23.87 | $2,421.24 |
| 237 | 2036/07 | $15.80 | $8.07 | $0.00 | $0.00 | $0.00 | $23.87 | $2,405.44 |
| 238 | 2036/08 | $15.85 | $8.02 | $0.00 | $0.00 | $0.00 | $23.87 | $2,389.58 |
| 239 | 2036/09 | $15.91 | $7.97 | $0.00 | $0.00 | $0.00 | $23.87 | $2,373.68 |
| 240 | 2036/10 | $15.96 | $7.91 | $0.00 | $0.00 | $0.00 | $23.87 | $2,357.72 |
| 241 | 2036/11 | $16.01 | $7.86 | $0.00 | $0.00 | $0.00 | $23.87 | $2,341.71 |
| 242 | 2036/12 | $16.07 | $7.81 | $0.00 | $0.00 | $0.00 | $23.87 | $2,325.64 |
| 243 | 2037/01 | $16.12 | $7.75 | $0.00 | $0.00 | $0.00 | $23.87 | $2,309.52 |
| 244 | 2037/02 | $16.17 | $7.70 | $0.00 | $0.00 | $0.00 | $23.87 | $2,293.35 |
| 245 | 2037/03 | $16.23 | $7.64 | $0.00 | $0.00 | $0.00 | $23.87 | $2,277.13 |
| 246 | 2037/04 | $16.28 | $7.59 | $0.00 | $0.00 | $0.00 | $23.87 | $2,260.85 |
| 247 | 2037/05 | $16.33 | $7.54 | $0.00 | $0.00 | $0.00 | $23.87 | $2,244.51 |
| 248 | 2037/06 | $16.39 | $7.48 | $0.00 | $0.00 | $0.00 | $23.87 | $2,228.12 |
| 249 | 2037/07 | $16.44 | $7.43 | $0.00 | $0.00 | $0.00 | $23.87 | $2,211.68 |
| 250 | 2037/08 | $16.50 | $7.37 | $0.00 | $0.00 | $0.00 | $23.87 | $2,195.18 |
| 251 | 2037/09 | $16.55 | $7.32 | $0.00 | $0.00 | $0.00 | $23.87 | $2,178.63 |
| 252 | 2037/10 | $16.61 | $7.26 | $0.00 | $0.00 | $0.00 | $23.87 | $2,162.02 |
| 253 | 2037/11 | $16.66 | $7.21 | $0.00 | $0.00 | $0.00 | $23.87 | $2,145.35 |
| 254 | 2037/12 | $16.72 | $7.15 | $0.00 | $0.00 | $0.00 | $23.87 | $2,128.63 |
| 255 | 2038/01 | $16.78 | $7.10 | $0.00 | $0.00 | $0.00 | $23.87 | $2,111.86 |
| 256 | 2038/02 | $16.83 | $7.04 | $0.00 | $0.00 | $0.00 | $23.87 | $2,095.03 |
| 257 | 2038/03 | $16.89 | $6.98 | $0.00 | $0.00 | $0.00 | $23.87 | $2,078.14 |
| 258 | 2038/04 | $16.94 | $6.93 | $0.00 | $0.00 | $0.00 | $23.87 | $2,061.20 |
| 259 | 2038/05 | $17.00 | $6.87 | $0.00 | $0.00 | $0.00 | $23.87 | $2,044.20 |
| 260 | 2038/06 | $17.06 | $6.81 | $0.00 | $0.00 | $0.00 | $23.87 | $2,027.14 |
| 261 | 2038/07 | $17.11 | $6.76 | $0.00 | $0.00 | $0.00 | $23.87 | $2,010.03 |
| 262 | 2038/08 | $17.17 | $6.70 | $0.00 | $0.00 | $0.00 | $23.87 | $1,992.85 |
| 263 | 2038/09 | $17.23 | $6.64 | $0.00 | $0.00 | $0.00 | $23.87 | $1,975.63 |
| 264 | 2038/10 | $17.29 | $6.59 | $0.00 | $0.00 | $0.00 | $23.87 | $1,958.34 |
| 265 | 2038/11 | $17.34 | $6.53 | $0.00 | $0.00 | $0.00 | $23.87 | $1,941.00 |
| 266 | 2038/12 | $17.40 | $6.47 | $0.00 | $0.00 | $0.00 | $23.87 | $1,923.60 |
| 267 | 2039/01 | $17.46 | $6.41 | $0.00 | $0.00 | $0.00 | $23.87 | $1,906.14 |
| 268 | 2039/02 | $17.52 | $6.35 | $0.00 | $0.00 | $0.00 | $23.87 | $1,888.62 |
| 269 | 2039/03 | $17.58 | $6.30 | $0.00 | $0.00 | $0.00 | $23.87 | $1,871.05 |
| 270 | 2039/04 | $17.63 | $6.24 | $0.00 | $0.00 | $0.00 | $23.87 | $1,853.41 |
| 271 | 2039/05 | $17.69 | $6.18 | $0.00 | $0.00 | $0.00 | $23.87 | $1,835.72 |
| 272 | 2039/06 | $17.75 | $6.12 | $0.00 | $0.00 | $0.00 | $23.87 | $1,817.97 |
| 273 | 2039/07 | $17.81 | $6.06 | $0.00 | $0.00 | $0.00 | $23.87 | $1,800.16 |
| 274 | 2039/08 | $17.87 | $6.00 | $0.00 | $0.00 | $0.00 | $23.87 | $1,782.29 |
| 275 | 2039/09 | $17.93 | $5.94 | $0.00 | $0.00 | $0.00 | $23.87 | $1,764.36 |
| 276 | 2039/10 | $17.99 | $5.88 | $0.00 | $0.00 | $0.00 | $23.87 | $1,746.37 |
| 277 | 2039/11 | $18.05 | $5.82 | $0.00 | $0.00 | $0.00 | $23.87 | $1,728.32 |
| 278 | 2039/12 | $18.11 | $5.76 | $0.00 | $0.00 | $0.00 | $23.87 | $1,710.21 |
| 279 | 2040/01 | $18.17 | $5.70 | $0.00 | $0.00 | $0.00 | $23.87 | $1,692.04 |
| 280 | 2040/02 | $18.23 | $5.64 | $0.00 | $0.00 | $0.00 | $23.87 | $1,673.81 |
| 281 | 2040/03 | $18.29 | $5.58 | $0.00 | $0.00 | $0.00 | $23.87 | $1,655.52 |
| 282 | 2040/04 | $18.35 | $5.52 | $0.00 | $0.00 | $0.00 | $23.87 | $1,637.16 |
| 283 | 2040/05 | $18.41 | $5.46 | $0.00 | $0.00 | $0.00 | $23.87 | $1,618.75 |
| 284 | 2040/06 | $18.47 | $5.40 | $0.00 | $0.00 | $0.00 | $23.87 | $1,600.28 |
| 285 | 2040/07 | $18.54 | $5.33 | $0.00 | $0.00 | $0.00 | $23.87 | $1,581.74 |
| 286 | 2040/08 | $18.60 | $5.27 | $0.00 | $0.00 | $0.00 | $23.87 | $1,563.14 |
| 287 | 2040/09 | $18.66 | $5.21 | $0.00 | $0.00 | $0.00 | $23.87 | $1,544.48 |
| 288 | 2040/10 | $18.72 | $5.15 | $0.00 | $0.00 | $0.00 | $23.87 | $1,525.76 |
| 289 | 2040/11 | $18.78 | $5.09 | $0.00 | $0.00 | $0.00 | $23.87 | $1,506.97 |
| 290 | 2040/12 | $18.85 | $5.02 | $0.00 | $0.00 | $0.00 | $23.87 | $1,488.13 |
| 291 | 2041/01 | $18.91 | $4.96 | $0.00 | $0.00 | $0.00 | $23.87 | $1,469.22 |
| 292 | 2041/02 | $18.97 | $4.90 | $0.00 | $0.00 | $0.00 | $23.87 | $1,450.24 |
| 293 | 2041/03 | $19.04 | $4.83 | $0.00 | $0.00 | $0.00 | $23.87 | $1,431.21 |
| 294 | 2041/04 | $19.10 | $4.77 | $0.00 | $0.00 | $0.00 | $23.87 | $1,412.11 |
| 295 | 2041/05 | $19.16 | $4.71 | $0.00 | $0.00 | $0.00 | $23.87 | $1,392.94 |
| 296 | 2041/06 | $19.23 | $4.64 | $0.00 | $0.00 | $0.00 | $23.87 | $1,373.71 |
| 297 | 2041/07 | $19.29 | $4.58 | $0.00 | $0.00 | $0.00 | $23.87 | $1,354.42 |
| 298 | 2041/08 | $19.36 | $4.51 | $0.00 | $0.00 | $0.00 | $23.87 | $1,335.07 |
| 299 | 2041/09 | $19.42 | $4.45 | $0.00 | $0.00 | $0.00 | $23.87 | $1,315.65 |
| 300 | 2041/10 | $19.49 | $4.39 | $0.00 | $0.00 | $0.00 | $23.87 | $1,296.16 |
| 301 | 2041/11 | $19.55 | $4.32 | $0.00 | $0.00 | $0.00 | $23.87 | $1,276.61 |
| 302 | 2041/12 | $19.62 | $4.26 | $0.00 | $0.00 | $0.00 | $23.87 | $1,256.99 |
| 303 | 2042/01 | $19.68 | $4.19 | $0.00 | $0.00 | $0.00 | $23.87 | $1,237.31 |
| 304 | 2042/02 | $19.75 | $4.12 | $0.00 | $0.00 | $0.00 | $23.87 | $1,217.57 |
| 305 | 2042/03 | $19.81 | $4.06 | $0.00 | $0.00 | $0.00 | $23.87 | $1,197.76 |
| 306 | 2042/04 | $19.88 | $3.99 | $0.00 | $0.00 | $0.00 | $23.87 | $1,177.88 |
| 307 | 2042/05 | $19.94 | $3.93 | $0.00 | $0.00 | $0.00 | $23.87 | $1,157.93 |
| 308 | 2042/06 | $20.01 | $3.86 | $0.00 | $0.00 | $0.00 | $23.87 | $1,137.92 |
| 309 | 2042/07 | $20.08 | $3.79 | $0.00 | $0.00 | $0.00 | $23.87 | $1,117.84 |
| 310 | 2042/08 | $20.14 | $3.73 | $0.00 | $0.00 | $0.00 | $23.87 | $1,097.70 |
| 311 | 2042/09 | $20.21 | $3.66 | $0.00 | $0.00 | $0.00 | $23.87 | $1,077.49 |
| 312 | 2042/10 | $20.28 | $3.59 | $0.00 | $0.00 | $0.00 | $23.87 | $1,057.21 |
| 313 | 2042/11 | $20.35 | $3.52 | $0.00 | $0.00 | $0.00 | $23.87 | $1,036.86 |
| 314 | 2042/12 | $20.41 | $3.46 | $0.00 | $0.00 | $0.00 | $23.87 | $1,016.45 |
| 315 | 2043/01 | $20.48 | $3.39 | $0.00 | $0.00 | $0.00 | $23.87 | $995.96 |
| 316 | 2043/02 | $20.55 | $3.32 | $0.00 | $0.00 | $0.00 | $23.87 | $975.41 |
| 317 | 2043/03 | $20.62 | $3.25 | $0.00 | $0.00 | $0.00 | $23.87 | $954.79 |
| 318 | 2043/04 | $20.69 | $3.18 | $0.00 | $0.00 | $0.00 | $23.87 | $934.11 |
| 319 | 2043/05 | $20.76 | $3.11 | $0.00 | $0.00 | $0.00 | $23.87 | $913.35 |
| 320 | 2043/06 | $20.83 | $3.04 | $0.00 | $0.00 | $0.00 | $23.87 | $892.52 |
| 321 | 2043/07 | $20.90 | $2.98 | $0.00 | $0.00 | $0.00 | $23.87 | $871.63 |
| 322 | 2043/08 | $20.97 | $2.91 | $0.00 | $0.00 | $0.00 | $23.87 | $850.66 |
| 323 | 2043/09 | $21.04 | $2.84 | $0.00 | $0.00 | $0.00 | $23.87 | $829.63 |
| 324 | 2043/10 | $21.11 | $2.77 | $0.00 | $0.00 | $0.00 | $23.87 | $808.52 |
| 325 | 2043/11 | $21.18 | $2.70 | $0.00 | $0.00 | $0.00 | $23.87 | $787.35 |
| 326 | 2043/12 | $21.25 | $2.62 | $0.00 | $0.00 | $0.00 | $23.87 | $766.10 |
| 327 | 2044/01 | $21.32 | $2.55 | $0.00 | $0.00 | $0.00 | $23.87 | $744.78 |
| 328 | 2044/02 | $21.39 | $2.48 | $0.00 | $0.00 | $0.00 | $23.87 | $723.39 |
| 329 | 2044/03 | $21.46 | $2.41 | $0.00 | $0.00 | $0.00 | $23.87 | $701.93 |
| 330 | 2044/04 | $21.53 | $2.34 | $0.00 | $0.00 | $0.00 | $23.87 | $680.40 |
| 331 | 2044/05 | $21.60 | $2.27 | $0.00 | $0.00 | $0.00 | $23.87 | $658.80 |
| 332 | 2044/06 | $21.67 | $2.20 | $0.00 | $0.00 | $0.00 | $23.87 | $637.13 |
| 333 | 2044/07 | $21.75 | $2.12 | $0.00 | $0.00 | $0.00 | $23.87 | $615.38 |
| 334 | 2044/08 | $21.82 | $2.05 | $0.00 | $0.00 | $0.00 | $23.87 | $593.56 |
| 335 | 2044/09 | $21.89 | $1.98 | $0.00 | $0.00 | $0.00 | $23.87 | $571.67 |
| 336 | 2044/10 | $21.97 | $1.91 | $0.00 | $0.00 | $0.00 | $23.87 | $549.70 |
| 337 | 2044/11 | $22.04 | $1.83 | $0.00 | $0.00 | $0.00 | $23.87 | $527.66 |
| 338 | 2044/12 | $22.11 | $1.76 | $0.00 | $0.00 | $0.00 | $23.87 | $505.55 |
| 339 | 2045/01 | $22.19 | $1.69 | $0.00 | $0.00 | $0.00 | $23.87 | $483.37 |
| 340 | 2045/02 | $22.26 | $1.61 | $0.00 | $0.00 | $0.00 | $23.87 | $461.11 |
| 341 | 2045/03 | $22.33 | $1.54 | $0.00 | $0.00 | $0.00 | $23.87 | $438.77 |
| 342 | 2045/04 | $22.41 | $1.46 | $0.00 | $0.00 | $0.00 | $23.87 | $416.36 |
| 343 | 2045/05 | $22.48 | $1.39 | $0.00 | $0.00 | $0.00 | $23.87 | $393.88 |
| 344 | 2045/06 | $22.56 | $1.31 | $0.00 | $0.00 | $0.00 | $23.87 | $371.32 |
| 345 | 2045/07 | $22.63 | $1.24 | $0.00 | $0.00 | $0.00 | $23.87 | $348.69 |
| 346 | 2045/08 | $22.71 | $1.16 | $0.00 | $0.00 | $0.00 | $23.87 | $325.98 |
| 347 | 2045/09 | $22.78 | $1.09 | $0.00 | $0.00 | $0.00 | $23.87 | $303.20 |
| 348 | 2045/10 | $22.86 | $1.01 | $0.00 | $0.00 | $0.00 | $23.87 | $280.34 |
| 349 | 2045/11 | $22.94 | $0.93 | $0.00 | $0.00 | $0.00 | $23.87 | $257.40 |
| 350 | 2045/12 | $23.01 | $0.86 | $0.00 | $0.00 | $0.00 | $23.87 | $234.39 |
| 351 | 2046/01 | $23.09 | $0.78 | $0.00 | $0.00 | $0.00 | $23.87 | $211.30 |
| 352 | 2046/02 | $23.17 | $0.70 | $0.00 | $0.00 | $0.00 | $23.87 | $188.13 |
| 353 | 2046/03 | $23.24 | $0.63 | $0.00 | $0.00 | $0.00 | $23.87 | $164.89 |
| 354 | 2046/04 | $23.32 | $0.55 | $0.00 | $0.00 | $0.00 | $23.87 | $141.57 |
| 355 | 2046/05 | $23.40 | $0.47 | $0.00 | $0.00 | $0.00 | $23.87 | $118.17 |
| 356 | 2046/06 | $23.48 | $0.39 | $0.00 | $0.00 | $0.00 | $23.87 | $94.69 |
| 357 | 2046/07 | $23.56 | $0.32 | $0.00 | $0.00 | $0.00 | $23.87 | $71.14 |
| 358 | 2046/08 | $23.63 | $0.24 | $0.00 | $0.00 | $0.00 | $23.87 | $47.50 |
| 359 | 2046/09 | $23.71 | $0.16 | $0.00 | $0.00 | $0.00 | $23.87 | $23.79 |
| 360 | 2046/10 | $23.79 | $0.08 | $0.00 | $0.00 | $0.00 | $23.87 | $0.00 |
| Totals | $5,000.00 | $3,593.48 | $0.00 | $0.00 | $0.00 | $8,593.48 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.