Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $473,000.00 at 4% interest rate for a $493,000.00 home, you need to have a monthly payment of $2,425.86 ~ $2,465.27. You will make a total of 540 payments and you will pay off your mortgage on 2059/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $94,957.06 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,824.39 | 4% | 600 months | $1,114,636.47 | $621,636.47 |
| 50 years | Bi-Weekly | $912.20 | 4% | 512 months | $1,005,938.43 | $512,938.43 |
| 45 years | Monthly | $1,890.02 | 4% | 540 months | $1,040,611.74 | $547,611.74 |
| 45 years | Bi-Weekly | $945.01 | 4% | 461 months | $945,654.68 | $452,654.68 |
| 40 years | Monthly | $1,976.85 | 4% | 480 months | $968,887.50 | $475,887.50 |
| 40 years | Bi-Weekly | $988.43 | 4% | 409 months | $887,187.59 | $394,187.59 |
| 35 years | Monthly | $2,094.32 | 4% | 420 months | $899,616.30 | $406,616.30 |
| 35 years | Bi-Weekly | $1,047.16 | 4% | 358 months | $830,625.11 | $337,625.11 |
| 30 years | Monthly | $2,258.17 | 4% | 360 months | $832,942.77 | $339,942.77 |
| 30 years | Bi-Weekly | $1,129.09 | 4% | 307 months | $776,049.10 | $283,049.10 |
| 25 years | Monthly | $2,496.67 | 4% | 300 months | $769,000.48 | $276,000.48 |
| 25 years | Bi-Weekly | $1,248.34 | 4% | 256 months | $723,533.86 | $230,533.86 |
| 20 years | Monthly | $2,866.29 | 4% | 240 months | $707,908.87 | $214,908.87 |
| 20 years | Bi-Weekly | $1,433.15 | 4% | 205 months | $673,144.87 | $180,144.87 |
| 15 years | Monthly | $3,498.72 | 4% | 180 months | $649,770.30 | $156,770.30 |
| 15 years | Bi-Weekly | $1,749.36 | 4% | 154 months | $624,937.55 | $131,937.55 |
| 10 years | Monthly | $4,788.90 | 4% | 120 months | $594,667.40 | $101,667.40 |
| 10 years | Bi-Weekly | $2,394.45 | 4% | 103 months | $578,956.20 | $85,956.20 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/04 | $313.36 | $1,576.67 | $39.42 | $410.83 | $125.00 | $2,465.27 | $472,686.64 |
| 2 | 2014/05 | $314.40 | $1,575.62 | $39.42 | $410.83 | $125.00 | $2,465.27 | $472,372.25 |
| 3 | 2014/06 | $315.45 | $1,574.57 | $39.42 | $410.83 | $125.00 | $2,465.27 | $472,056.80 |
| 4 | 2014/07 | $316.50 | $1,573.52 | $39.42 | $410.83 | $125.00 | $2,465.27 | $471,740.30 |
| 5 | 2014/08 | $317.55 | $1,572.47 | $39.42 | $410.83 | $125.00 | $2,465.27 | $471,422.74 |
| 6 | 2014/09 | $318.61 | $1,571.41 | $39.42 | $410.83 | $125.00 | $2,465.27 | $471,104.13 |
| 7 | 2014/10 | $319.67 | $1,570.35 | $39.42 | $410.83 | $125.00 | $2,465.27 | $470,784.46 |
| 8 | 2014/11 | $320.74 | $1,569.28 | $39.42 | $410.83 | $125.00 | $2,465.27 | $470,463.72 |
| 9 | 2014/12 | $321.81 | $1,568.21 | $39.42 | $410.83 | $125.00 | $2,465.27 | $470,141.91 |
| 10 | 2015/01 | $322.88 | $1,567.14 | $39.42 | $410.83 | $125.00 | $2,465.27 | $469,819.03 |
| 11 | 2015/02 | $323.96 | $1,566.06 | $39.42 | $410.83 | $125.00 | $2,465.27 | $469,495.07 |
| 12 | 2015/03 | $325.04 | $1,564.98 | $39.42 | $410.83 | $125.00 | $2,465.27 | $469,170.03 |
| 13 | 2015/04 | $326.12 | $1,563.90 | $39.42 | $410.83 | $125.00 | $2,465.27 | $468,843.91 |
| 14 | 2015/05 | $327.21 | $1,562.81 | $39.42 | $410.83 | $125.00 | $2,465.27 | $468,516.70 |
| 15 | 2015/06 | $328.30 | $1,561.72 | $39.42 | $410.83 | $125.00 | $2,465.27 | $468,188.40 |
| 16 | 2015/07 | $329.39 | $1,560.63 | $39.42 | $410.83 | $125.00 | $2,465.27 | $467,859.01 |
| 17 | 2015/08 | $330.49 | $1,559.53 | $39.42 | $410.83 | $125.00 | $2,465.27 | $467,528.51 |
| 18 | 2015/09 | $331.59 | $1,558.43 | $39.42 | $410.83 | $125.00 | $2,465.27 | $467,196.92 |
| 19 | 2015/10 | $332.70 | $1,557.32 | $39.42 | $410.83 | $125.00 | $2,465.27 | $466,864.22 |
| 20 | 2015/11 | $333.81 | $1,556.21 | $39.42 | $410.83 | $125.00 | $2,465.27 | $466,530.41 |
| 21 | 2015/12 | $334.92 | $1,555.10 | $39.42 | $410.83 | $125.00 | $2,465.27 | $466,195.49 |
| 22 | 2016/01 | $336.04 | $1,553.98 | $39.42 | $410.83 | $125.00 | $2,465.27 | $465,859.46 |
| 23 | 2016/02 | $337.16 | $1,552.86 | $39.42 | $410.83 | $125.00 | $2,465.27 | $465,522.30 |
| 24 | 2016/03 | $338.28 | $1,551.74 | $39.42 | $410.83 | $125.00 | $2,465.27 | $465,184.02 |
| 25 | 2016/04 | $339.41 | $1,550.61 | $39.42 | $410.83 | $125.00 | $2,465.27 | $464,844.61 |
| 26 | 2016/05 | $340.54 | $1,549.48 | $39.42 | $410.83 | $125.00 | $2,465.27 | $464,504.07 |
| 27 | 2016/06 | $341.67 | $1,548.35 | $39.42 | $410.83 | $125.00 | $2,465.27 | $464,162.40 |
| 28 | 2016/07 | $342.81 | $1,547.21 | $39.42 | $410.83 | $125.00 | $2,465.27 | $463,819.58 |
| 29 | 2016/08 | $343.96 | $1,546.07 | $39.42 | $410.83 | $125.00 | $2,465.27 | $463,475.63 |
| 30 | 2016/09 | $345.10 | $1,544.92 | $39.42 | $410.83 | $125.00 | $2,465.27 | $463,130.52 |
| 31 | 2016/10 | $346.25 | $1,543.77 | $39.42 | $410.83 | $125.00 | $2,465.27 | $462,784.27 |
| 32 | 2016/11 | $347.41 | $1,542.61 | $39.42 | $410.83 | $125.00 | $2,465.27 | $462,436.86 |
| 33 | 2016/12 | $348.57 | $1,541.46 | $39.42 | $410.83 | $125.00 | $2,465.27 | $462,088.30 |
| 34 | 2017/01 | $349.73 | $1,540.29 | $39.42 | $410.83 | $125.00 | $2,465.27 | $461,738.57 |
| 35 | 2017/02 | $350.89 | $1,539.13 | $39.42 | $410.83 | $125.00 | $2,465.27 | $461,387.68 |
| 36 | 2017/03 | $352.06 | $1,537.96 | $39.42 | $410.83 | $125.00 | $2,465.27 | $461,035.61 |
| 37 | 2017/04 | $353.24 | $1,536.79 | $39.42 | $410.83 | $125.00 | $2,465.27 | $460,682.38 |
| 38 | 2017/05 | $354.41 | $1,535.61 | $39.42 | $410.83 | $125.00 | $2,465.27 | $460,327.96 |
| 39 | 2017/06 | $355.60 | $1,534.43 | $39.42 | $410.83 | $125.00 | $2,465.27 | $459,972.37 |
| 40 | 2017/07 | $356.78 | $1,533.24 | $39.42 | $410.83 | $125.00 | $2,465.27 | $459,615.59 |
| 41 | 2017/08 | $357.97 | $1,532.05 | $39.42 | $410.83 | $125.00 | $2,465.27 | $459,257.62 |
| 42 | 2017/09 | $359.16 | $1,530.86 | $39.42 | $410.83 | $125.00 | $2,465.27 | $458,898.46 |
| 43 | 2017/10 | $360.36 | $1,529.66 | $39.42 | $410.83 | $125.00 | $2,465.27 | $458,538.09 |
| 44 | 2017/11 | $361.56 | $1,528.46 | $39.42 | $410.83 | $125.00 | $2,465.27 | $458,176.53 |
| 45 | 2017/12 | $362.77 | $1,527.26 | $39.42 | $410.83 | $125.00 | $2,465.27 | $457,813.77 |
| 46 | 2018/01 | $363.98 | $1,526.05 | $39.42 | $410.83 | $125.00 | $2,465.27 | $457,449.79 |
| 47 | 2018/02 | $365.19 | $1,524.83 | $39.42 | $410.83 | $125.00 | $2,465.27 | $457,084.60 |
| 48 | 2018/03 | $366.41 | $1,523.62 | $39.42 | $410.83 | $125.00 | $2,465.27 | $456,718.20 |
| 49 | 2018/04 | $367.63 | $1,522.39 | $39.42 | $410.83 | $125.00 | $2,465.27 | $456,350.57 |
| 50 | 2018/05 | $368.85 | $1,521.17 | $39.42 | $410.83 | $125.00 | $2,465.27 | $455,981.71 |
| 51 | 2018/06 | $370.08 | $1,519.94 | $39.42 | $410.83 | $125.00 | $2,465.27 | $455,611.63 |
| 52 | 2018/07 | $371.32 | $1,518.71 | $39.42 | $410.83 | $125.00 | $2,465.27 | $455,240.32 |
| 53 | 2018/08 | $372.55 | $1,517.47 | $39.42 | $410.83 | $125.00 | $2,465.27 | $454,867.76 |
| 54 | 2018/09 | $373.80 | $1,516.23 | $39.42 | $410.83 | $125.00 | $2,465.27 | $454,493.97 |
| 55 | 2018/10 | $375.04 | $1,514.98 | $39.42 | $410.83 | $125.00 | $2,465.27 | $454,118.92 |
| 56 | 2018/11 | $376.29 | $1,513.73 | $39.42 | $410.83 | $125.00 | $2,465.27 | $453,742.63 |
| 57 | 2018/12 | $377.55 | $1,512.48 | $39.42 | $410.83 | $125.00 | $2,465.27 | $453,365.09 |
| 58 | 2019/01 | $378.80 | $1,511.22 | $39.42 | $410.83 | $125.00 | $2,465.27 | $452,986.28 |
| 59 | 2019/02 | $380.07 | $1,509.95 | $39.42 | $410.83 | $125.00 | $2,465.27 | $452,606.21 |
| 60 | 2019/03 | $381.33 | $1,508.69 | $39.42 | $410.83 | $125.00 | $2,465.27 | $452,224.88 |
| 61 | 2019/04 | $382.61 | $1,507.42 | $39.42 | $410.83 | $125.00 | $2,465.27 | $451,842.27 |
| 62 | 2019/05 | $383.88 | $1,506.14 | $39.42 | $410.83 | $125.00 | $2,465.27 | $451,458.39 |
| 63 | 2019/06 | $385.16 | $1,504.86 | $39.42 | $410.83 | $125.00 | $2,465.27 | $451,073.23 |
| 64 | 2019/07 | $386.44 | $1,503.58 | $39.42 | $410.83 | $125.00 | $2,465.27 | $450,686.79 |
| 65 | 2019/08 | $387.73 | $1,502.29 | $39.42 | $410.83 | $125.00 | $2,465.27 | $450,299.06 |
| 66 | 2019/09 | $389.02 | $1,501.00 | $39.42 | $410.83 | $125.00 | $2,465.27 | $449,910.03 |
| 67 | 2019/10 | $390.32 | $1,499.70 | $39.42 | $410.83 | $125.00 | $2,465.27 | $449,519.71 |
| 68 | 2019/11 | $391.62 | $1,498.40 | $39.42 | $410.83 | $125.00 | $2,465.27 | $449,128.09 |
| 69 | 2019/12 | $392.93 | $1,497.09 | $39.42 | $410.83 | $125.00 | $2,465.27 | $448,735.16 |
| 70 | 2020/01 | $394.24 | $1,495.78 | $39.42 | $410.83 | $125.00 | $2,465.27 | $448,340.92 |
| 71 | 2020/02 | $395.55 | $1,494.47 | $39.42 | $410.83 | $125.00 | $2,465.27 | $447,945.37 |
| 72 | 2020/03 | $396.87 | $1,493.15 | $39.42 | $410.83 | $125.00 | $2,465.27 | $447,548.50 |
| 73 | 2020/04 | $398.19 | $1,491.83 | $39.42 | $410.83 | $125.00 | $2,465.27 | $447,150.30 |
| 74 | 2020/05 | $399.52 | $1,490.50 | $39.42 | $410.83 | $125.00 | $2,465.27 | $446,750.78 |
| 75 | 2020/06 | $400.85 | $1,489.17 | $39.42 | $410.83 | $125.00 | $2,465.27 | $446,349.93 |
| 76 | 2020/07 | $402.19 | $1,487.83 | $39.42 | $410.83 | $125.00 | $2,465.27 | $445,947.74 |
| 77 | 2020/08 | $403.53 | $1,486.49 | $39.42 | $410.83 | $125.00 | $2,465.27 | $445,544.21 |
| 78 | 2020/09 | $404.87 | $1,485.15 | $39.42 | $410.83 | $125.00 | $2,465.27 | $445,139.34 |
| 79 | 2020/10 | $406.22 | $1,483.80 | $39.42 | $410.83 | $125.00 | $2,465.27 | $444,733.11 |
| 80 | 2020/11 | $407.58 | $1,482.44 | $39.42 | $410.83 | $125.00 | $2,465.27 | $444,325.54 |
| 81 | 2020/12 | $408.94 | $1,481.09 | $39.42 | $410.83 | $125.00 | $2,465.27 | $443,916.60 |
| 82 | 2021/01 | $410.30 | $1,479.72 | $39.42 | $410.83 | $125.00 | $2,465.27 | $443,506.30 |
| 83 | 2021/02 | $411.67 | $1,478.35 | $39.42 | $410.83 | $125.00 | $2,465.27 | $443,094.63 |
| 84 | 2021/03 | $413.04 | $1,476.98 | $39.42 | $410.83 | $125.00 | $2,465.27 | $442,681.59 |
| 85 | 2021/04 | $414.42 | $1,475.61 | $39.42 | $410.83 | $125.00 | $2,465.27 | $442,267.18 |
| 86 | 2021/05 | $415.80 | $1,474.22 | $39.42 | $410.83 | $125.00 | $2,465.27 | $441,851.38 |
| 87 | 2021/06 | $417.18 | $1,472.84 | $39.42 | $410.83 | $125.00 | $2,465.27 | $441,434.20 |
| 88 | 2021/07 | $418.57 | $1,471.45 | $39.42 | $410.83 | $125.00 | $2,465.27 | $441,015.62 |
| 89 | 2021/08 | $419.97 | $1,470.05 | $39.42 | $410.83 | $125.00 | $2,465.27 | $440,595.65 |
| 90 | 2021/09 | $421.37 | $1,468.65 | $39.42 | $410.83 | $125.00 | $2,465.27 | $440,174.28 |
| 91 | 2021/10 | $422.77 | $1,467.25 | $39.42 | $410.83 | $125.00 | $2,465.27 | $439,751.51 |
| 92 | 2021/11 | $424.18 | $1,465.84 | $39.42 | $410.83 | $125.00 | $2,465.27 | $439,327.32 |
| 93 | 2021/12 | $425.60 | $1,464.42 | $39.42 | $410.83 | $125.00 | $2,465.27 | $438,901.73 |
| 94 | 2022/01 | $427.02 | $1,463.01 | $39.42 | $410.83 | $125.00 | $2,465.27 | $438,474.71 |
| 95 | 2022/02 | $428.44 | $1,461.58 | $39.42 | $410.83 | $125.00 | $2,465.27 | $438,046.27 |
| 96 | 2022/03 | $429.87 | $1,460.15 | $39.42 | $410.83 | $125.00 | $2,465.27 | $437,616.40 |
| 97 | 2022/04 | $431.30 | $1,458.72 | $39.42 | $410.83 | $125.00 | $2,465.27 | $437,185.10 |
| 98 | 2022/05 | $432.74 | $1,457.28 | $39.42 | $410.83 | $125.00 | $2,465.27 | $436,752.37 |
| 99 | 2022/06 | $434.18 | $1,455.84 | $39.42 | $410.83 | $125.00 | $2,465.27 | $436,318.19 |
| 100 | 2022/07 | $435.63 | $1,454.39 | $39.42 | $410.83 | $125.00 | $2,465.27 | $435,882.56 |
| 101 | 2022/08 | $437.08 | $1,452.94 | $39.42 | $410.83 | $125.00 | $2,465.27 | $435,445.48 |
| 102 | 2022/09 | $438.54 | $1,451.48 | $39.42 | $410.83 | $125.00 | $2,465.27 | $435,006.94 |
| 103 | 2022/10 | $440.00 | $1,450.02 | $39.42 | $410.83 | $125.00 | $2,465.27 | $434,566.94 |
| 104 | 2022/11 | $441.47 | $1,448.56 | $39.42 | $410.83 | $125.00 | $2,465.27 | $434,125.48 |
| 105 | 2022/12 | $442.94 | $1,447.08 | $39.42 | $410.83 | $125.00 | $2,465.27 | $433,682.54 |
| 106 | 2023/01 | $444.41 | $1,445.61 | $39.42 | $410.83 | $125.00 | $2,465.27 | $433,238.13 |
| 107 | 2023/02 | $445.89 | $1,444.13 | $39.42 | $410.83 | $125.00 | $2,465.27 | $432,792.23 |
| 108 | 2023/03 | $447.38 | $1,442.64 | $39.42 | $410.83 | $125.00 | $2,465.27 | $432,344.85 |
| 109 | 2023/04 | $448.87 | $1,441.15 | $39.42 | $410.83 | $125.00 | $2,465.27 | $431,895.98 |
| 110 | 2023/05 | $450.37 | $1,439.65 | $39.42 | $410.83 | $125.00 | $2,465.27 | $431,445.61 |
| 111 | 2023/06 | $451.87 | $1,438.15 | $39.42 | $410.83 | $125.00 | $2,465.27 | $430,993.74 |
| 112 | 2023/07 | $453.38 | $1,436.65 | $39.42 | $410.83 | $125.00 | $2,465.27 | $430,540.36 |
| 113 | 2023/08 | $454.89 | $1,435.13 | $39.42 | $410.83 | $125.00 | $2,465.27 | $430,085.48 |
| 114 | 2023/09 | $456.40 | $1,433.62 | $39.42 | $410.83 | $125.00 | $2,465.27 | $429,629.07 |
| 115 | 2023/10 | $457.92 | $1,432.10 | $39.42 | $410.83 | $125.00 | $2,465.27 | $429,171.15 |
| 116 | 2023/11 | $459.45 | $1,430.57 | $39.42 | $410.83 | $125.00 | $2,465.27 | $428,711.70 |
| 117 | 2023/12 | $460.98 | $1,429.04 | $39.42 | $410.83 | $125.00 | $2,465.27 | $428,250.72 |
| 118 | 2024/01 | $462.52 | $1,427.50 | $39.42 | $410.83 | $125.00 | $2,465.27 | $427,788.20 |
| 119 | 2024/02 | $464.06 | $1,425.96 | $39.42 | $410.83 | $125.00 | $2,465.27 | $427,324.13 |
| 120 | 2024/03 | $465.61 | $1,424.41 | $39.42 | $410.83 | $125.00 | $2,465.27 | $426,858.53 |
| 121 | 2024/04 | $467.16 | $1,422.86 | $39.42 | $410.83 | $125.00 | $2,465.27 | $426,391.37 |
| 122 | 2024/05 | $468.72 | $1,421.30 | $39.42 | $410.83 | $125.00 | $2,465.27 | $425,922.65 |
| 123 | 2024/06 | $470.28 | $1,419.74 | $39.42 | $410.83 | $125.00 | $2,465.27 | $425,452.37 |
| 124 | 2024/07 | $471.85 | $1,418.17 | $39.42 | $410.83 | $125.00 | $2,465.27 | $424,980.52 |
| 125 | 2024/08 | $473.42 | $1,416.60 | $39.42 | $410.83 | $125.00 | $2,465.27 | $424,507.10 |
| 126 | 2024/09 | $475.00 | $1,415.02 | $39.42 | $410.83 | $125.00 | $2,465.27 | $424,032.11 |
| 127 | 2024/10 | $476.58 | $1,413.44 | $39.42 | $410.83 | $125.00 | $2,465.27 | $423,555.52 |
| 128 | 2024/11 | $478.17 | $1,411.85 | $39.42 | $410.83 | $125.00 | $2,465.27 | $423,077.35 |
| 129 | 2024/12 | $479.76 | $1,410.26 | $39.42 | $410.83 | $125.00 | $2,465.27 | $422,597.59 |
| 130 | 2025/01 | $481.36 | $1,408.66 | $39.42 | $410.83 | $125.00 | $2,465.27 | $422,116.23 |
| 131 | 2025/02 | $482.97 | $1,407.05 | $39.42 | $410.83 | $125.00 | $2,465.27 | $421,633.26 |
| 132 | 2025/03 | $484.58 | $1,405.44 | $39.42 | $410.83 | $125.00 | $2,465.27 | $421,148.68 |
| 133 | 2025/04 | $486.19 | $1,403.83 | $39.42 | $410.83 | $125.00 | $2,465.27 | $420,662.49 |
| 134 | 2025/05 | $487.81 | $1,402.21 | $39.42 | $410.83 | $125.00 | $2,465.27 | $420,174.68 |
| 135 | 2025/06 | $489.44 | $1,400.58 | $39.42 | $410.83 | $125.00 | $2,465.27 | $419,685.24 |
| 136 | 2025/07 | $491.07 | $1,398.95 | $39.42 | $410.83 | $125.00 | $2,465.27 | $419,194.16 |
| 137 | 2025/08 | $492.71 | $1,397.31 | $39.42 | $410.83 | $125.00 | $2,465.27 | $418,701.46 |
| 138 | 2025/09 | $494.35 | $1,395.67 | $39.42 | $410.83 | $125.00 | $2,465.27 | $418,207.11 |
| 139 | 2025/10 | $496.00 | $1,394.02 | $39.42 | $410.83 | $125.00 | $2,465.27 | $417,711.11 |
| 140 | 2025/11 | $497.65 | $1,392.37 | $39.42 | $410.83 | $125.00 | $2,465.27 | $417,213.46 |
| 141 | 2025/12 | $499.31 | $1,390.71 | $39.42 | $410.83 | $125.00 | $2,465.27 | $416,714.15 |
| 142 | 2026/01 | $500.97 | $1,389.05 | $39.42 | $410.83 | $125.00 | $2,465.27 | $416,213.17 |
| 143 | 2026/02 | $502.64 | $1,387.38 | $39.42 | $410.83 | $125.00 | $2,465.27 | $415,710.53 |
| 144 | 2026/03 | $504.32 | $1,385.70 | $39.42 | $410.83 | $125.00 | $2,465.27 | $415,206.21 |
| 145 | 2026/04 | $506.00 | $1,384.02 | $39.42 | $410.83 | $125.00 | $2,465.27 | $414,700.21 |
| 146 | 2026/05 | $507.69 | $1,382.33 | $39.42 | $410.83 | $125.00 | $2,465.27 | $414,192.52 |
| 147 | 2026/06 | $509.38 | $1,380.64 | $39.42 | $410.83 | $125.00 | $2,465.27 | $413,683.14 |
| 148 | 2026/07 | $511.08 | $1,378.94 | $39.42 | $410.83 | $125.00 | $2,465.27 | $413,172.06 |
| 149 | 2026/08 | $512.78 | $1,377.24 | $39.42 | $410.83 | $125.00 | $2,465.27 | $412,659.28 |
| 150 | 2026/09 | $514.49 | $1,375.53 | $39.42 | $410.83 | $125.00 | $2,465.27 | $412,144.79 |
| 151 | 2026/10 | $516.21 | $1,373.82 | $39.42 | $410.83 | $125.00 | $2,465.27 | $411,628.58 |
| 152 | 2026/11 | $517.93 | $1,372.10 | $39.42 | $410.83 | $125.00 | $2,465.27 | $411,110.66 |
| 153 | 2026/12 | $519.65 | $1,370.37 | $39.42 | $410.83 | $125.00 | $2,465.27 | $410,591.00 |
| 154 | 2027/01 | $521.39 | $1,368.64 | $39.42 | $410.83 | $125.00 | $2,465.27 | $410,069.62 |
| 155 | 2027/02 | $523.12 | $1,366.90 | $39.42 | $410.83 | $125.00 | $2,465.27 | $409,546.50 |
| 156 | 2027/03 | $524.87 | $1,365.15 | $39.42 | $410.83 | $125.00 | $2,465.27 | $409,021.63 |
| 157 | 2027/04 | $526.62 | $1,363.41 | $39.42 | $410.83 | $125.00 | $2,465.27 | $408,495.01 |
| 158 | 2027/05 | $528.37 | $1,361.65 | $39.42 | $410.83 | $125.00 | $2,465.27 | $407,966.64 |
| 159 | 2027/06 | $530.13 | $1,359.89 | $39.42 | $410.83 | $125.00 | $2,465.27 | $407,436.51 |
| 160 | 2027/07 | $531.90 | $1,358.12 | $39.42 | $410.83 | $125.00 | $2,465.27 | $406,904.61 |
| 161 | 2027/08 | $533.67 | $1,356.35 | $39.42 | $410.83 | $125.00 | $2,465.27 | $406,370.94 |
| 162 | 2027/09 | $535.45 | $1,354.57 | $39.42 | $410.83 | $125.00 | $2,465.27 | $405,835.48 |
| 163 | 2027/10 | $537.24 | $1,352.78 | $39.42 | $410.83 | $125.00 | $2,465.27 | $405,298.25 |
| 164 | 2027/11 | $539.03 | $1,350.99 | $39.42 | $410.83 | $125.00 | $2,465.27 | $404,759.22 |
| 165 | 2027/12 | $540.82 | $1,349.20 | $39.42 | $410.83 | $125.00 | $2,465.27 | $404,218.39 |
| 166 | 2028/01 | $542.63 | $1,347.39 | $39.42 | $410.83 | $125.00 | $2,465.27 | $403,675.77 |
| 167 | 2028/02 | $544.44 | $1,345.59 | $39.42 | $410.83 | $125.00 | $2,465.27 | $403,131.33 |
| 168 | 2028/03 | $546.25 | $1,343.77 | $39.42 | $410.83 | $125.00 | $2,465.27 | $402,585.08 |
| 169 | 2028/04 | $548.07 | $1,341.95 | $39.42 | $410.83 | $125.00 | $2,465.27 | $402,037.01 |
| 170 | 2028/05 | $549.90 | $1,340.12 | $39.42 | $410.83 | $125.00 | $2,465.27 | $401,487.11 |
| 171 | 2028/06 | $551.73 | $1,338.29 | $39.42 | $410.83 | $125.00 | $2,465.27 | $400,935.38 |
| 172 | 2028/07 | $553.57 | $1,336.45 | $39.42 | $410.83 | $125.00 | $2,465.27 | $400,381.81 |
| 173 | 2028/08 | $555.42 | $1,334.61 | $39.42 | $410.83 | $125.00 | $2,465.27 | $399,826.39 |
| 174 | 2028/09 | $557.27 | $1,332.75 | $39.42 | $410.83 | $125.00 | $2,465.27 | $399,269.13 |
| 175 | 2028/10 | $559.12 | $1,330.90 | $39.42 | $410.83 | $125.00 | $2,465.27 | $398,710.00 |
| 176 | 2028/11 | $560.99 | $1,329.03 | $39.42 | $410.83 | $125.00 | $2,465.27 | $398,149.01 |
| 177 | 2028/12 | $562.86 | $1,327.16 | $39.42 | $410.83 | $125.00 | $2,465.27 | $397,586.15 |
| 178 | 2029/01 | $564.73 | $1,325.29 | $39.42 | $410.83 | $125.00 | $2,465.27 | $397,021.42 |
| 179 | 2029/02 | $566.62 | $1,323.40 | $39.42 | $410.83 | $125.00 | $2,465.27 | $396,454.80 |
| 180 | 2029/03 | $568.51 | $1,321.52 | $39.42 | $410.83 | $125.00 | $2,465.27 | $395,886.30 |
| 181 | 2029/04 | $570.40 | $1,319.62 | $39.42 | $410.83 | $125.00 | $2,465.27 | $395,315.90 |
| 182 | 2029/05 | $572.30 | $1,317.72 | $39.42 | $410.83 | $125.00 | $2,465.27 | $394,743.59 |
| 183 | 2029/06 | $574.21 | $1,315.81 | $0.00 | $410.83 | $125.00 | $2,425.86 | $394,169.39 |
| 184 | 2029/07 | $576.12 | $1,313.90 | $0.00 | $410.83 | $125.00 | $2,425.86 | $393,593.26 |
| 185 | 2029/08 | $578.04 | $1,311.98 | $0.00 | $410.83 | $125.00 | $2,425.86 | $393,015.22 |
| 186 | 2029/09 | $579.97 | $1,310.05 | $0.00 | $410.83 | $125.00 | $2,425.86 | $392,435.25 |
| 187 | 2029/10 | $581.90 | $1,308.12 | $0.00 | $410.83 | $125.00 | $2,425.86 | $391,853.34 |
| 188 | 2029/11 | $583.84 | $1,306.18 | $0.00 | $410.83 | $125.00 | $2,425.86 | $391,269.50 |
| 189 | 2029/12 | $585.79 | $1,304.23 | $0.00 | $410.83 | $125.00 | $2,425.86 | $390,683.71 |
| 190 | 2030/01 | $587.74 | $1,302.28 | $0.00 | $410.83 | $125.00 | $2,425.86 | $390,095.97 |
| 191 | 2030/02 | $589.70 | $1,300.32 | $0.00 | $410.83 | $125.00 | $2,425.86 | $389,506.26 |
| 192 | 2030/03 | $591.67 | $1,298.35 | $0.00 | $410.83 | $125.00 | $2,425.86 | $388,914.60 |
| 193 | 2030/04 | $593.64 | $1,296.38 | $0.00 | $410.83 | $125.00 | $2,425.86 | $388,320.96 |
| 194 | 2030/05 | $595.62 | $1,294.40 | $0.00 | $410.83 | $125.00 | $2,425.86 | $387,725.34 |
| 195 | 2030/06 | $597.60 | $1,292.42 | $0.00 | $410.83 | $125.00 | $2,425.86 | $387,127.73 |
| 196 | 2030/07 | $599.60 | $1,290.43 | $0.00 | $410.83 | $125.00 | $2,425.86 | $386,528.14 |
| 197 | 2030/08 | $601.59 | $1,288.43 | $0.00 | $410.83 | $125.00 | $2,425.86 | $385,926.54 |
| 198 | 2030/09 | $603.60 | $1,286.42 | $0.00 | $410.83 | $125.00 | $2,425.86 | $385,322.94 |
| 199 | 2030/10 | $605.61 | $1,284.41 | $0.00 | $410.83 | $125.00 | $2,425.86 | $384,717.33 |
| 200 | 2030/11 | $607.63 | $1,282.39 | $0.00 | $410.83 | $125.00 | $2,425.86 | $384,109.70 |
| 201 | 2030/12 | $609.66 | $1,280.37 | $0.00 | $410.83 | $125.00 | $2,425.86 | $383,500.04 |
| 202 | 2031/01 | $611.69 | $1,278.33 | $0.00 | $410.83 | $125.00 | $2,425.86 | $382,888.36 |
| 203 | 2031/02 | $613.73 | $1,276.29 | $0.00 | $410.83 | $125.00 | $2,425.86 | $382,274.63 |
| 204 | 2031/03 | $615.77 | $1,274.25 | $0.00 | $410.83 | $125.00 | $2,425.86 | $381,658.86 |
| 205 | 2031/04 | $617.83 | $1,272.20 | $0.00 | $410.83 | $125.00 | $2,425.86 | $381,041.03 |
| 206 | 2031/05 | $619.88 | $1,270.14 | $0.00 | $410.83 | $125.00 | $2,425.86 | $380,421.15 |
| 207 | 2031/06 | $621.95 | $1,268.07 | $0.00 | $410.83 | $125.00 | $2,425.86 | $379,799.19 |
| 208 | 2031/07 | $624.02 | $1,266.00 | $0.00 | $410.83 | $125.00 | $2,425.86 | $379,175.17 |
| 209 | 2031/08 | $626.10 | $1,263.92 | $0.00 | $410.83 | $125.00 | $2,425.86 | $378,549.07 |
| 210 | 2031/09 | $628.19 | $1,261.83 | $0.00 | $410.83 | $125.00 | $2,425.86 | $377,920.87 |
| 211 | 2031/10 | $630.29 | $1,259.74 | $0.00 | $410.83 | $125.00 | $2,425.86 | $377,290.59 |
| 212 | 2031/11 | $632.39 | $1,257.64 | $0.00 | $410.83 | $125.00 | $2,425.86 | $376,658.20 |
| 213 | 2031/12 | $634.49 | $1,255.53 | $0.00 | $410.83 | $125.00 | $2,425.86 | $376,023.71 |
| 214 | 2032/01 | $636.61 | $1,253.41 | $0.00 | $410.83 | $125.00 | $2,425.86 | $375,387.10 |
| 215 | 2032/02 | $638.73 | $1,251.29 | $0.00 | $410.83 | $125.00 | $2,425.86 | $374,748.37 |
| 216 | 2032/03 | $640.86 | $1,249.16 | $0.00 | $410.83 | $125.00 | $2,425.86 | $374,107.51 |
| 217 | 2032/04 | $643.00 | $1,247.03 | $0.00 | $410.83 | $125.00 | $2,425.86 | $373,464.51 |
| 218 | 2032/05 | $645.14 | $1,244.88 | $0.00 | $410.83 | $125.00 | $2,425.86 | $372,819.37 |
| 219 | 2032/06 | $647.29 | $1,242.73 | $0.00 | $410.83 | $125.00 | $2,425.86 | $372,172.08 |
| 220 | 2032/07 | $649.45 | $1,240.57 | $0.00 | $410.83 | $125.00 | $2,425.86 | $371,522.63 |
| 221 | 2032/08 | $651.61 | $1,238.41 | $0.00 | $410.83 | $125.00 | $2,425.86 | $370,871.02 |
| 222 | 2032/09 | $653.79 | $1,236.24 | $0.00 | $410.83 | $125.00 | $2,425.86 | $370,217.23 |
| 223 | 2032/10 | $655.96 | $1,234.06 | $0.00 | $410.83 | $125.00 | $2,425.86 | $369,561.27 |
| 224 | 2032/11 | $658.15 | $1,231.87 | $0.00 | $410.83 | $125.00 | $2,425.86 | $368,903.12 |
| 225 | 2032/12 | $660.34 | $1,229.68 | $0.00 | $410.83 | $125.00 | $2,425.86 | $368,242.77 |
| 226 | 2033/01 | $662.55 | $1,227.48 | $0.00 | $410.83 | $125.00 | $2,425.86 | $367,580.23 |
| 227 | 2033/02 | $664.75 | $1,225.27 | $0.00 | $410.83 | $125.00 | $2,425.86 | $366,915.47 |
| 228 | 2033/03 | $666.97 | $1,223.05 | $0.00 | $410.83 | $125.00 | $2,425.86 | $366,248.50 |
| 229 | 2033/04 | $669.19 | $1,220.83 | $0.00 | $410.83 | $125.00 | $2,425.86 | $365,579.31 |
| 230 | 2033/05 | $671.42 | $1,218.60 | $0.00 | $410.83 | $125.00 | $2,425.86 | $364,907.89 |
| 231 | 2033/06 | $673.66 | $1,216.36 | $0.00 | $410.83 | $125.00 | $2,425.86 | $364,234.22 |
| 232 | 2033/07 | $675.91 | $1,214.11 | $0.00 | $410.83 | $125.00 | $2,425.86 | $363,558.32 |
| 233 | 2033/08 | $678.16 | $1,211.86 | $0.00 | $410.83 | $125.00 | $2,425.86 | $362,880.15 |
| 234 | 2033/09 | $680.42 | $1,209.60 | $0.00 | $410.83 | $125.00 | $2,425.86 | $362,199.73 |
| 235 | 2033/10 | $682.69 | $1,207.33 | $0.00 | $410.83 | $125.00 | $2,425.86 | $361,517.04 |
| 236 | 2033/11 | $684.96 | $1,205.06 | $0.00 | $410.83 | $125.00 | $2,425.86 | $360,832.08 |
| 237 | 2033/12 | $687.25 | $1,202.77 | $0.00 | $410.83 | $125.00 | $2,425.86 | $360,144.83 |
| 238 | 2034/01 | $689.54 | $1,200.48 | $0.00 | $410.83 | $125.00 | $2,425.86 | $359,455.29 |
| 239 | 2034/02 | $691.84 | $1,198.18 | $0.00 | $410.83 | $125.00 | $2,425.86 | $358,763.45 |
| 240 | 2034/03 | $694.14 | $1,195.88 | $0.00 | $410.83 | $125.00 | $2,425.86 | $358,069.31 |
| 241 | 2034/04 | $696.46 | $1,193.56 | $0.00 | $410.83 | $125.00 | $2,425.86 | $357,372.85 |
| 242 | 2034/05 | $698.78 | $1,191.24 | $0.00 | $410.83 | $125.00 | $2,425.86 | $356,674.07 |
| 243 | 2034/06 | $701.11 | $1,188.91 | $0.00 | $410.83 | $125.00 | $2,425.86 | $355,972.97 |
| 244 | 2034/07 | $703.45 | $1,186.58 | $0.00 | $410.83 | $125.00 | $2,425.86 | $355,269.52 |
| 245 | 2034/08 | $705.79 | $1,184.23 | $0.00 | $410.83 | $125.00 | $2,425.86 | $354,563.73 |
| 246 | 2034/09 | $708.14 | $1,181.88 | $0.00 | $410.83 | $125.00 | $2,425.86 | $353,855.59 |
| 247 | 2034/10 | $710.50 | $1,179.52 | $0.00 | $410.83 | $125.00 | $2,425.86 | $353,145.09 |
| 248 | 2034/11 | $712.87 | $1,177.15 | $0.00 | $410.83 | $125.00 | $2,425.86 | $352,432.21 |
| 249 | 2034/12 | $715.25 | $1,174.77 | $0.00 | $410.83 | $125.00 | $2,425.86 | $351,716.97 |
| 250 | 2035/01 | $717.63 | $1,172.39 | $0.00 | $410.83 | $125.00 | $2,425.86 | $350,999.33 |
| 251 | 2035/02 | $720.02 | $1,170.00 | $0.00 | $410.83 | $125.00 | $2,425.86 | $350,279.31 |
| 252 | 2035/03 | $722.42 | $1,167.60 | $0.00 | $410.83 | $125.00 | $2,425.86 | $349,556.89 |
| 253 | 2035/04 | $724.83 | $1,165.19 | $0.00 | $410.83 | $125.00 | $2,425.86 | $348,832.05 |
| 254 | 2035/05 | $727.25 | $1,162.77 | $0.00 | $410.83 | $125.00 | $2,425.86 | $348,104.81 |
| 255 | 2035/06 | $729.67 | $1,160.35 | $0.00 | $410.83 | $125.00 | $2,425.86 | $347,375.13 |
| 256 | 2035/07 | $732.10 | $1,157.92 | $0.00 | $410.83 | $125.00 | $2,425.86 | $346,643.03 |
| 257 | 2035/08 | $734.54 | $1,155.48 | $0.00 | $410.83 | $125.00 | $2,425.86 | $345,908.48 |
| 258 | 2035/09 | $736.99 | $1,153.03 | $0.00 | $410.83 | $125.00 | $2,425.86 | $345,171.49 |
| 259 | 2035/10 | $739.45 | $1,150.57 | $0.00 | $410.83 | $125.00 | $2,425.86 | $344,432.04 |
| 260 | 2035/11 | $741.91 | $1,148.11 | $0.00 | $410.83 | $125.00 | $2,425.86 | $343,690.13 |
| 261 | 2035/12 | $744.39 | $1,145.63 | $0.00 | $410.83 | $125.00 | $2,425.86 | $342,945.74 |
| 262 | 2036/01 | $746.87 | $1,143.15 | $0.00 | $410.83 | $125.00 | $2,425.86 | $342,198.87 |
| 263 | 2036/02 | $749.36 | $1,140.66 | $0.00 | $410.83 | $125.00 | $2,425.86 | $341,449.51 |
| 264 | 2036/03 | $751.86 | $1,138.17 | $0.00 | $410.83 | $125.00 | $2,425.86 | $340,697.65 |
| 265 | 2036/04 | $754.36 | $1,135.66 | $0.00 | $410.83 | $125.00 | $2,425.86 | $339,943.29 |
| 266 | 2036/05 | $756.88 | $1,133.14 | $0.00 | $410.83 | $125.00 | $2,425.86 | $339,186.41 |
| 267 | 2036/06 | $759.40 | $1,130.62 | $0.00 | $410.83 | $125.00 | $2,425.86 | $338,427.01 |
| 268 | 2036/07 | $761.93 | $1,128.09 | $0.00 | $410.83 | $125.00 | $2,425.86 | $337,665.08 |
| 269 | 2036/08 | $764.47 | $1,125.55 | $0.00 | $410.83 | $125.00 | $2,425.86 | $336,900.61 |
| 270 | 2036/09 | $767.02 | $1,123.00 | $0.00 | $410.83 | $125.00 | $2,425.86 | $336,133.59 |
| 271 | 2036/10 | $769.58 | $1,120.45 | $0.00 | $410.83 | $125.00 | $2,425.86 | $335,364.01 |
| 272 | 2036/11 | $772.14 | $1,117.88 | $0.00 | $410.83 | $125.00 | $2,425.86 | $334,591.87 |
| 273 | 2036/12 | $774.72 | $1,115.31 | $0.00 | $410.83 | $125.00 | $2,425.86 | $333,817.16 |
| 274 | 2037/01 | $777.30 | $1,112.72 | $0.00 | $410.83 | $125.00 | $2,425.86 | $333,039.86 |
| 275 | 2037/02 | $779.89 | $1,110.13 | $0.00 | $410.83 | $125.00 | $2,425.86 | $332,259.97 |
| 276 | 2037/03 | $782.49 | $1,107.53 | $0.00 | $410.83 | $125.00 | $2,425.86 | $331,477.48 |
| 277 | 2037/04 | $785.10 | $1,104.92 | $0.00 | $410.83 | $125.00 | $2,425.86 | $330,692.38 |
| 278 | 2037/05 | $787.71 | $1,102.31 | $0.00 | $410.83 | $125.00 | $2,425.86 | $329,904.67 |
| 279 | 2037/06 | $790.34 | $1,099.68 | $0.00 | $410.83 | $125.00 | $2,425.86 | $329,114.33 |
| 280 | 2037/07 | $792.97 | $1,097.05 | $0.00 | $410.83 | $125.00 | $2,425.86 | $328,321.36 |
| 281 | 2037/08 | $795.62 | $1,094.40 | $0.00 | $410.83 | $125.00 | $2,425.86 | $327,525.74 |
| 282 | 2037/09 | $798.27 | $1,091.75 | $0.00 | $410.83 | $125.00 | $2,425.86 | $326,727.47 |
| 283 | 2037/10 | $800.93 | $1,089.09 | $0.00 | $410.83 | $125.00 | $2,425.86 | $325,926.54 |
| 284 | 2037/11 | $803.60 | $1,086.42 | $0.00 | $410.83 | $125.00 | $2,425.86 | $325,122.94 |
| 285 | 2037/12 | $806.28 | $1,083.74 | $0.00 | $410.83 | $125.00 | $2,425.86 | $324,316.66 |
| 286 | 2038/01 | $808.97 | $1,081.06 | $0.00 | $410.83 | $125.00 | $2,425.86 | $323,507.70 |
| 287 | 2038/02 | $811.66 | $1,078.36 | $0.00 | $410.83 | $125.00 | $2,425.86 | $322,696.03 |
| 288 | 2038/03 | $814.37 | $1,075.65 | $0.00 | $410.83 | $125.00 | $2,425.86 | $321,881.66 |
| 289 | 2038/04 | $817.08 | $1,072.94 | $0.00 | $410.83 | $125.00 | $2,425.86 | $321,064.58 |
| 290 | 2038/05 | $819.81 | $1,070.22 | $0.00 | $410.83 | $125.00 | $2,425.86 | $320,244.77 |
| 291 | 2038/06 | $822.54 | $1,067.48 | $0.00 | $410.83 | $125.00 | $2,425.86 | $319,422.24 |
| 292 | 2038/07 | $825.28 | $1,064.74 | $0.00 | $410.83 | $125.00 | $2,425.86 | $318,596.95 |
| 293 | 2038/08 | $828.03 | $1,061.99 | $0.00 | $410.83 | $125.00 | $2,425.86 | $317,768.92 |
| 294 | 2038/09 | $830.79 | $1,059.23 | $0.00 | $410.83 | $125.00 | $2,425.86 | $316,938.13 |
| 295 | 2038/10 | $833.56 | $1,056.46 | $0.00 | $410.83 | $125.00 | $2,425.86 | $316,104.57 |
| 296 | 2038/11 | $836.34 | $1,053.68 | $0.00 | $410.83 | $125.00 | $2,425.86 | $315,268.23 |
| 297 | 2038/12 | $839.13 | $1,050.89 | $0.00 | $410.83 | $125.00 | $2,425.86 | $314,429.10 |
| 298 | 2039/01 | $841.92 | $1,048.10 | $0.00 | $410.83 | $125.00 | $2,425.86 | $313,587.18 |
| 299 | 2039/02 | $844.73 | $1,045.29 | $0.00 | $410.83 | $125.00 | $2,425.86 | $312,742.45 |
| 300 | 2039/03 | $847.55 | $1,042.47 | $0.00 | $410.83 | $125.00 | $2,425.86 | $311,894.90 |
| 301 | 2039/04 | $850.37 | $1,039.65 | $0.00 | $410.83 | $125.00 | $2,425.86 | $311,044.53 |
| 302 | 2039/05 | $853.21 | $1,036.82 | $0.00 | $410.83 | $125.00 | $2,425.86 | $310,191.32 |
| 303 | 2039/06 | $856.05 | $1,033.97 | $0.00 | $410.83 | $125.00 | $2,425.86 | $309,335.27 |
| 304 | 2039/07 | $858.90 | $1,031.12 | $0.00 | $410.83 | $125.00 | $2,425.86 | $308,476.37 |
| 305 | 2039/08 | $861.77 | $1,028.25 | $0.00 | $410.83 | $125.00 | $2,425.86 | $307,614.60 |
| 306 | 2039/09 | $864.64 | $1,025.38 | $0.00 | $410.83 | $125.00 | $2,425.86 | $306,749.96 |
| 307 | 2039/10 | $867.52 | $1,022.50 | $0.00 | $410.83 | $125.00 | $2,425.86 | $305,882.44 |
| 308 | 2039/11 | $870.41 | $1,019.61 | $0.00 | $410.83 | $125.00 | $2,425.86 | $305,012.02 |
| 309 | 2039/12 | $873.31 | $1,016.71 | $0.00 | $410.83 | $125.00 | $2,425.86 | $304,138.71 |
| 310 | 2040/01 | $876.23 | $1,013.80 | $0.00 | $410.83 | $125.00 | $2,425.86 | $303,262.48 |
| 311 | 2040/02 | $879.15 | $1,010.87 | $0.00 | $410.83 | $125.00 | $2,425.86 | $302,383.34 |
| 312 | 2040/03 | $882.08 | $1,007.94 | $0.00 | $410.83 | $125.00 | $2,425.86 | $301,501.26 |
| 313 | 2040/04 | $885.02 | $1,005.00 | $0.00 | $410.83 | $125.00 | $2,425.86 | $300,616.24 |
| 314 | 2040/05 | $887.97 | $1,002.05 | $0.00 | $410.83 | $125.00 | $2,425.86 | $299,728.27 |
| 315 | 2040/06 | $890.93 | $999.09 | $0.00 | $410.83 | $125.00 | $2,425.86 | $298,837.35 |
| 316 | 2040/07 | $893.90 | $996.12 | $0.00 | $410.83 | $125.00 | $2,425.86 | $297,943.45 |
| 317 | 2040/08 | $896.88 | $993.14 | $0.00 | $410.83 | $125.00 | $2,425.86 | $297,046.57 |
| 318 | 2040/09 | $899.87 | $990.16 | $0.00 | $410.83 | $125.00 | $2,425.86 | $296,146.70 |
| 319 | 2040/10 | $902.87 | $987.16 | $0.00 | $410.83 | $125.00 | $2,425.86 | $295,243.84 |
| 320 | 2040/11 | $905.88 | $984.15 | $0.00 | $410.83 | $125.00 | $2,425.86 | $294,337.96 |
| 321 | 2040/12 | $908.90 | $981.13 | $0.00 | $410.83 | $125.00 | $2,425.86 | $293,429.07 |
| 322 | 2041/01 | $911.92 | $978.10 | $0.00 | $410.83 | $125.00 | $2,425.86 | $292,517.14 |
| 323 | 2041/02 | $914.96 | $975.06 | $0.00 | $410.83 | $125.00 | $2,425.86 | $291,602.18 |
| 324 | 2041/03 | $918.01 | $972.01 | $0.00 | $410.83 | $125.00 | $2,425.86 | $290,684.16 |
| 325 | 2041/04 | $921.07 | $968.95 | $0.00 | $410.83 | $125.00 | $2,425.86 | $289,763.09 |
| 326 | 2041/05 | $924.14 | $965.88 | $0.00 | $410.83 | $125.00 | $2,425.86 | $288,838.94 |
| 327 | 2041/06 | $927.23 | $962.80 | $0.00 | $410.83 | $125.00 | $2,425.86 | $287,911.72 |
| 328 | 2041/07 | $930.32 | $959.71 | $0.00 | $410.83 | $125.00 | $2,425.86 | $286,981.40 |
| 329 | 2041/08 | $933.42 | $956.60 | $0.00 | $410.83 | $125.00 | $2,425.86 | $286,047.99 |
| 330 | 2041/09 | $936.53 | $953.49 | $0.00 | $410.83 | $125.00 | $2,425.86 | $285,111.46 |
| 331 | 2041/10 | $939.65 | $950.37 | $0.00 | $410.83 | $125.00 | $2,425.86 | $284,171.81 |
| 332 | 2041/11 | $942.78 | $947.24 | $0.00 | $410.83 | $125.00 | $2,425.86 | $283,229.03 |
| 333 | 2041/12 | $945.92 | $944.10 | $0.00 | $410.83 | $125.00 | $2,425.86 | $282,283.10 |
| 334 | 2042/01 | $949.08 | $940.94 | $0.00 | $410.83 | $125.00 | $2,425.86 | $281,334.02 |
| 335 | 2042/02 | $952.24 | $937.78 | $0.00 | $410.83 | $125.00 | $2,425.86 | $280,381.78 |
| 336 | 2042/03 | $955.42 | $934.61 | $0.00 | $410.83 | $125.00 | $2,425.86 | $279,426.36 |
| 337 | 2042/04 | $958.60 | $931.42 | $0.00 | $410.83 | $125.00 | $2,425.86 | $278,467.76 |
| 338 | 2042/05 | $961.80 | $928.23 | $0.00 | $410.83 | $125.00 | $2,425.86 | $277,505.97 |
| 339 | 2042/06 | $965.00 | $925.02 | $0.00 | $410.83 | $125.00 | $2,425.86 | $276,540.97 |
| 340 | 2042/07 | $968.22 | $921.80 | $0.00 | $410.83 | $125.00 | $2,425.86 | $275,572.75 |
| 341 | 2042/08 | $971.45 | $918.58 | $0.00 | $410.83 | $125.00 | $2,425.86 | $274,601.30 |
| 342 | 2042/09 | $974.68 | $915.34 | $0.00 | $410.83 | $125.00 | $2,425.86 | $273,626.62 |
| 343 | 2042/10 | $977.93 | $912.09 | $0.00 | $410.83 | $125.00 | $2,425.86 | $272,648.69 |
| 344 | 2042/11 | $981.19 | $908.83 | $0.00 | $410.83 | $125.00 | $2,425.86 | $271,667.49 |
| 345 | 2042/12 | $984.46 | $905.56 | $0.00 | $410.83 | $125.00 | $2,425.86 | $270,683.03 |
| 346 | 2043/01 | $987.74 | $902.28 | $0.00 | $410.83 | $125.00 | $2,425.86 | $269,695.28 |
| 347 | 2043/02 | $991.04 | $898.98 | $0.00 | $410.83 | $125.00 | $2,425.86 | $268,704.25 |
| 348 | 2043/03 | $994.34 | $895.68 | $0.00 | $410.83 | $125.00 | $2,425.86 | $267,709.91 |
| 349 | 2043/04 | $997.66 | $892.37 | $0.00 | $410.83 | $125.00 | $2,425.86 | $266,712.25 |
| 350 | 2043/05 | $1,000.98 | $889.04 | $0.00 | $410.83 | $125.00 | $2,425.86 | $265,711.27 |
| 351 | 2043/06 | $1,004.32 | $885.70 | $0.00 | $410.83 | $125.00 | $2,425.86 | $264,706.95 |
| 352 | 2043/07 | $1,007.67 | $882.36 | $0.00 | $410.83 | $125.00 | $2,425.86 | $263,699.29 |
| 353 | 2043/08 | $1,011.02 | $879.00 | $0.00 | $410.83 | $125.00 | $2,425.86 | $262,688.26 |
| 354 | 2043/09 | $1,014.39 | $875.63 | $0.00 | $410.83 | $125.00 | $2,425.86 | $261,673.87 |
| 355 | 2043/10 | $1,017.78 | $872.25 | $0.00 | $410.83 | $125.00 | $2,425.86 | $260,656.09 |
| 356 | 2043/11 | $1,021.17 | $868.85 | $0.00 | $410.83 | $125.00 | $2,425.86 | $259,634.92 |
| 357 | 2043/12 | $1,024.57 | $865.45 | $0.00 | $410.83 | $125.00 | $2,425.86 | $258,610.35 |
| 358 | 2044/01 | $1,027.99 | $862.03 | $0.00 | $410.83 | $125.00 | $2,425.86 | $257,582.37 |
| 359 | 2044/02 | $1,031.41 | $858.61 | $0.00 | $410.83 | $125.00 | $2,425.86 | $256,550.95 |
| 360 | 2044/03 | $1,034.85 | $855.17 | $0.00 | $410.83 | $125.00 | $2,425.86 | $255,516.10 |
| 361 | 2044/04 | $1,038.30 | $851.72 | $0.00 | $410.83 | $125.00 | $2,425.86 | $254,477.80 |
| 362 | 2044/05 | $1,041.76 | $848.26 | $0.00 | $410.83 | $125.00 | $2,425.86 | $253,436.04 |
| 363 | 2044/06 | $1,045.23 | $844.79 | $0.00 | $410.83 | $125.00 | $2,425.86 | $252,390.80 |
| 364 | 2044/07 | $1,048.72 | $841.30 | $0.00 | $410.83 | $125.00 | $2,425.86 | $251,342.08 |
| 365 | 2044/08 | $1,052.21 | $837.81 | $0.00 | $410.83 | $125.00 | $2,425.86 | $250,289.87 |
| 366 | 2044/09 | $1,055.72 | $834.30 | $0.00 | $410.83 | $125.00 | $2,425.86 | $249,234.14 |
| 367 | 2044/10 | $1,059.24 | $830.78 | $0.00 | $410.83 | $125.00 | $2,425.86 | $248,174.90 |
| 368 | 2044/11 | $1,062.77 | $827.25 | $0.00 | $410.83 | $125.00 | $2,425.86 | $247,112.13 |
| 369 | 2044/12 | $1,066.31 | $823.71 | $0.00 | $410.83 | $125.00 | $2,425.86 | $246,045.82 |
| 370 | 2045/01 | $1,069.87 | $820.15 | $0.00 | $410.83 | $125.00 | $2,425.86 | $244,975.95 |
| 371 | 2045/02 | $1,073.44 | $816.59 | $0.00 | $410.83 | $125.00 | $2,425.86 | $243,902.51 |
| 372 | 2045/03 | $1,077.01 | $813.01 | $0.00 | $410.83 | $125.00 | $2,425.86 | $242,825.50 |
| 373 | 2045/04 | $1,080.60 | $809.42 | $0.00 | $410.83 | $125.00 | $2,425.86 | $241,744.90 |
| 374 | 2045/05 | $1,084.21 | $805.82 | $0.00 | $410.83 | $125.00 | $2,425.86 | $240,660.69 |
| 375 | 2045/06 | $1,087.82 | $802.20 | $0.00 | $410.83 | $125.00 | $2,425.86 | $239,572.87 |
| 376 | 2045/07 | $1,091.45 | $798.58 | $0.00 | $410.83 | $125.00 | $2,425.86 | $238,481.43 |
| 377 | 2045/08 | $1,095.08 | $794.94 | $0.00 | $410.83 | $125.00 | $2,425.86 | $237,386.34 |
| 378 | 2045/09 | $1,098.73 | $791.29 | $0.00 | $410.83 | $125.00 | $2,425.86 | $236,287.61 |
| 379 | 2045/10 | $1,102.40 | $787.63 | $0.00 | $410.83 | $125.00 | $2,425.86 | $235,185.21 |
| 380 | 2045/11 | $1,106.07 | $783.95 | $0.00 | $410.83 | $125.00 | $2,425.86 | $234,079.14 |
| 381 | 2045/12 | $1,109.76 | $780.26 | $0.00 | $410.83 | $125.00 | $2,425.86 | $232,969.38 |
| 382 | 2046/01 | $1,113.46 | $776.56 | $0.00 | $410.83 | $125.00 | $2,425.86 | $231,855.93 |
| 383 | 2046/02 | $1,117.17 | $772.85 | $0.00 | $410.83 | $125.00 | $2,425.86 | $230,738.76 |
| 384 | 2046/03 | $1,120.89 | $769.13 | $0.00 | $410.83 | $125.00 | $2,425.86 | $229,617.86 |
| 385 | 2046/04 | $1,124.63 | $765.39 | $0.00 | $410.83 | $125.00 | $2,425.86 | $228,493.24 |
| 386 | 2046/05 | $1,128.38 | $761.64 | $0.00 | $410.83 | $125.00 | $2,425.86 | $227,364.86 |
| 387 | 2046/06 | $1,132.14 | $757.88 | $0.00 | $410.83 | $125.00 | $2,425.86 | $226,232.72 |
| 388 | 2046/07 | $1,135.91 | $754.11 | $0.00 | $410.83 | $125.00 | $2,425.86 | $225,096.81 |
| 389 | 2046/08 | $1,139.70 | $750.32 | $0.00 | $410.83 | $125.00 | $2,425.86 | $223,957.11 |
| 390 | 2046/09 | $1,143.50 | $746.52 | $0.00 | $410.83 | $125.00 | $2,425.86 | $222,813.61 |
| 391 | 2046/10 | $1,147.31 | $742.71 | $0.00 | $410.83 | $125.00 | $2,425.86 | $221,666.30 |
| 392 | 2046/11 | $1,151.13 | $738.89 | $0.00 | $410.83 | $125.00 | $2,425.86 | $220,515.17 |
| 393 | 2046/12 | $1,154.97 | $735.05 | $0.00 | $410.83 | $125.00 | $2,425.86 | $219,360.19 |
| 394 | 2047/01 | $1,158.82 | $731.20 | $0.00 | $410.83 | $125.00 | $2,425.86 | $218,201.37 |
| 395 | 2047/02 | $1,162.68 | $727.34 | $0.00 | $410.83 | $125.00 | $2,425.86 | $217,038.69 |
| 396 | 2047/03 | $1,166.56 | $723.46 | $0.00 | $410.83 | $125.00 | $2,425.86 | $215,872.13 |
| 397 | 2047/04 | $1,170.45 | $719.57 | $0.00 | $410.83 | $125.00 | $2,425.86 | $214,701.68 |
| 398 | 2047/05 | $1,174.35 | $715.67 | $0.00 | $410.83 | $125.00 | $2,425.86 | $213,527.33 |
| 399 | 2047/06 | $1,178.26 | $711.76 | $0.00 | $410.83 | $125.00 | $2,425.86 | $212,349.07 |
| 400 | 2047/07 | $1,182.19 | $707.83 | $0.00 | $410.83 | $125.00 | $2,425.86 | $211,166.88 |
| 401 | 2047/08 | $1,186.13 | $703.89 | $0.00 | $410.83 | $125.00 | $2,425.86 | $209,980.74 |
| 402 | 2047/09 | $1,190.09 | $699.94 | $0.00 | $410.83 | $125.00 | $2,425.86 | $208,790.66 |
| 403 | 2047/10 | $1,194.05 | $695.97 | $0.00 | $410.83 | $125.00 | $2,425.86 | $207,596.61 |
| 404 | 2047/11 | $1,198.03 | $691.99 | $0.00 | $410.83 | $125.00 | $2,425.86 | $206,398.57 |
| 405 | 2047/12 | $1,202.03 | $688.00 | $0.00 | $410.83 | $125.00 | $2,425.86 | $205,196.55 |
| 406 | 2048/01 | $1,206.03 | $683.99 | $0.00 | $410.83 | $125.00 | $2,425.86 | $203,990.51 |
| 407 | 2048/02 | $1,210.05 | $679.97 | $0.00 | $410.83 | $125.00 | $2,425.86 | $202,780.46 |
| 408 | 2048/03 | $1,214.09 | $675.93 | $0.00 | $410.83 | $125.00 | $2,425.86 | $201,566.37 |
| 409 | 2048/04 | $1,218.13 | $671.89 | $0.00 | $410.83 | $125.00 | $2,425.86 | $200,348.24 |
| 410 | 2048/05 | $1,222.19 | $667.83 | $0.00 | $410.83 | $125.00 | $2,425.86 | $199,126.04 |
| 411 | 2048/06 | $1,226.27 | $663.75 | $0.00 | $410.83 | $125.00 | $2,425.86 | $197,899.78 |
| 412 | 2048/07 | $1,230.36 | $659.67 | $0.00 | $410.83 | $125.00 | $2,425.86 | $196,669.42 |
| 413 | 2048/08 | $1,234.46 | $655.56 | $0.00 | $410.83 | $125.00 | $2,425.86 | $195,434.96 |
| 414 | 2048/09 | $1,238.57 | $651.45 | $0.00 | $410.83 | $125.00 | $2,425.86 | $194,196.39 |
| 415 | 2048/10 | $1,242.70 | $647.32 | $0.00 | $410.83 | $125.00 | $2,425.86 | $192,953.69 |
| 416 | 2048/11 | $1,246.84 | $643.18 | $0.00 | $410.83 | $125.00 | $2,425.86 | $191,706.85 |
| 417 | 2048/12 | $1,251.00 | $639.02 | $0.00 | $410.83 | $125.00 | $2,425.86 | $190,455.85 |
| 418 | 2049/01 | $1,255.17 | $634.85 | $0.00 | $410.83 | $125.00 | $2,425.86 | $189,200.68 |
| 419 | 2049/02 | $1,259.35 | $630.67 | $0.00 | $410.83 | $125.00 | $2,425.86 | $187,941.33 |
| 420 | 2049/03 | $1,263.55 | $626.47 | $0.00 | $410.83 | $125.00 | $2,425.86 | $186,677.78 |
| 421 | 2049/04 | $1,267.76 | $622.26 | $0.00 | $410.83 | $125.00 | $2,425.86 | $185,410.02 |
| 422 | 2049/05 | $1,271.99 | $618.03 | $0.00 | $410.83 | $125.00 | $2,425.86 | $184,138.03 |
| 423 | 2049/06 | $1,276.23 | $613.79 | $0.00 | $410.83 | $125.00 | $2,425.86 | $182,861.80 |
| 424 | 2049/07 | $1,280.48 | $609.54 | $0.00 | $410.83 | $125.00 | $2,425.86 | $181,581.32 |
| 425 | 2049/08 | $1,284.75 | $605.27 | $0.00 | $410.83 | $125.00 | $2,425.86 | $180,296.57 |
| 426 | 2049/09 | $1,289.03 | $600.99 | $0.00 | $410.83 | $125.00 | $2,425.86 | $179,007.53 |
| 427 | 2049/10 | $1,293.33 | $596.69 | $0.00 | $410.83 | $125.00 | $2,425.86 | $177,714.20 |
| 428 | 2049/11 | $1,297.64 | $592.38 | $0.00 | $410.83 | $125.00 | $2,425.86 | $176,416.56 |
| 429 | 2049/12 | $1,301.97 | $588.06 | $0.00 | $410.83 | $125.00 | $2,425.86 | $175,114.59 |
| 430 | 2050/01 | $1,306.31 | $583.72 | $0.00 | $410.83 | $125.00 | $2,425.86 | $173,808.29 |
| 431 | 2050/02 | $1,310.66 | $579.36 | $0.00 | $410.83 | $125.00 | $2,425.86 | $172,497.63 |
| 432 | 2050/03 | $1,315.03 | $574.99 | $0.00 | $410.83 | $125.00 | $2,425.86 | $171,182.60 |
| 433 | 2050/04 | $1,319.41 | $570.61 | $0.00 | $410.83 | $125.00 | $2,425.86 | $169,863.18 |
| 434 | 2050/05 | $1,323.81 | $566.21 | $0.00 | $410.83 | $125.00 | $2,425.86 | $168,539.37 |
| 435 | 2050/06 | $1,328.22 | $561.80 | $0.00 | $410.83 | $125.00 | $2,425.86 | $167,211.15 |
| 436 | 2050/07 | $1,332.65 | $557.37 | $0.00 | $410.83 | $125.00 | $2,425.86 | $165,878.50 |
| 437 | 2050/08 | $1,337.09 | $552.93 | $0.00 | $410.83 | $125.00 | $2,425.86 | $164,541.40 |
| 438 | 2050/09 | $1,341.55 | $548.47 | $0.00 | $410.83 | $125.00 | $2,425.86 | $163,199.85 |
| 439 | 2050/10 | $1,346.02 | $544.00 | $0.00 | $410.83 | $125.00 | $2,425.86 | $161,853.83 |
| 440 | 2050/11 | $1,350.51 | $539.51 | $0.00 | $410.83 | $125.00 | $2,425.86 | $160,503.32 |
| 441 | 2050/12 | $1,355.01 | $535.01 | $0.00 | $410.83 | $125.00 | $2,425.86 | $159,148.31 |
| 442 | 2051/01 | $1,359.53 | $530.49 | $0.00 | $410.83 | $125.00 | $2,425.86 | $157,788.79 |
| 443 | 2051/02 | $1,364.06 | $525.96 | $0.00 | $410.83 | $125.00 | $2,425.86 | $156,424.73 |
| 444 | 2051/03 | $1,368.61 | $521.42 | $0.00 | $410.83 | $125.00 | $2,425.86 | $155,056.12 |
| 445 | 2051/04 | $1,373.17 | $516.85 | $0.00 | $410.83 | $125.00 | $2,425.86 | $153,682.95 |
| 446 | 2051/05 | $1,377.75 | $512.28 | $0.00 | $410.83 | $125.00 | $2,425.86 | $152,305.21 |
| 447 | 2051/06 | $1,382.34 | $507.68 | $0.00 | $410.83 | $125.00 | $2,425.86 | $150,922.87 |
| 448 | 2051/07 | $1,386.95 | $503.08 | $0.00 | $410.83 | $125.00 | $2,425.86 | $149,535.92 |
| 449 | 2051/08 | $1,391.57 | $498.45 | $0.00 | $410.83 | $125.00 | $2,425.86 | $148,144.36 |
| 450 | 2051/09 | $1,396.21 | $493.81 | $0.00 | $410.83 | $125.00 | $2,425.86 | $146,748.15 |
| 451 | 2051/10 | $1,400.86 | $489.16 | $0.00 | $410.83 | $125.00 | $2,425.86 | $145,347.29 |
| 452 | 2051/11 | $1,405.53 | $484.49 | $0.00 | $410.83 | $125.00 | $2,425.86 | $143,941.76 |
| 453 | 2051/12 | $1,410.22 | $479.81 | $0.00 | $410.83 | $125.00 | $2,425.86 | $142,531.54 |
| 454 | 2052/01 | $1,414.92 | $475.11 | $0.00 | $410.83 | $125.00 | $2,425.86 | $141,116.62 |
| 455 | 2052/02 | $1,419.63 | $470.39 | $0.00 | $410.83 | $125.00 | $2,425.86 | $139,696.99 |
| 456 | 2052/03 | $1,424.37 | $465.66 | $0.00 | $410.83 | $125.00 | $2,425.86 | $138,272.63 |
| 457 | 2052/04 | $1,429.11 | $460.91 | $0.00 | $410.83 | $125.00 | $2,425.86 | $136,843.51 |
| 458 | 2052/05 | $1,433.88 | $456.15 | $0.00 | $410.83 | $125.00 | $2,425.86 | $135,409.64 |
| 459 | 2052/06 | $1,438.66 | $451.37 | $0.00 | $410.83 | $125.00 | $2,425.86 | $133,970.98 |
| 460 | 2052/07 | $1,443.45 | $446.57 | $0.00 | $410.83 | $125.00 | $2,425.86 | $132,527.53 |
| 461 | 2052/08 | $1,448.26 | $441.76 | $0.00 | $410.83 | $125.00 | $2,425.86 | $131,079.26 |
| 462 | 2052/09 | $1,453.09 | $436.93 | $0.00 | $410.83 | $125.00 | $2,425.86 | $129,626.17 |
| 463 | 2052/10 | $1,457.93 | $432.09 | $0.00 | $410.83 | $125.00 | $2,425.86 | $128,168.24 |
| 464 | 2052/11 | $1,462.79 | $427.23 | $0.00 | $410.83 | $125.00 | $2,425.86 | $126,705.44 |
| 465 | 2052/12 | $1,467.67 | $422.35 | $0.00 | $410.83 | $125.00 | $2,425.86 | $125,237.77 |
| 466 | 2053/01 | $1,472.56 | $417.46 | $0.00 | $410.83 | $125.00 | $2,425.86 | $123,765.21 |
| 467 | 2053/02 | $1,477.47 | $412.55 | $0.00 | $410.83 | $125.00 | $2,425.86 | $122,287.74 |
| 468 | 2053/03 | $1,482.40 | $407.63 | $0.00 | $410.83 | $125.00 | $2,425.86 | $120,805.34 |
| 469 | 2053/04 | $1,487.34 | $402.68 | $0.00 | $410.83 | $125.00 | $2,425.86 | $119,318.01 |
| 470 | 2053/05 | $1,492.30 | $397.73 | $0.00 | $410.83 | $125.00 | $2,425.86 | $117,825.71 |
| 471 | 2053/06 | $1,497.27 | $392.75 | $0.00 | $410.83 | $125.00 | $2,425.86 | $116,328.44 |
| 472 | 2053/07 | $1,502.26 | $387.76 | $0.00 | $410.83 | $125.00 | $2,425.86 | $114,826.18 |
| 473 | 2053/08 | $1,507.27 | $382.75 | $0.00 | $410.83 | $125.00 | $2,425.86 | $113,318.92 |
| 474 | 2053/09 | $1,512.29 | $377.73 | $0.00 | $410.83 | $125.00 | $2,425.86 | $111,806.62 |
| 475 | 2053/10 | $1,517.33 | $372.69 | $0.00 | $410.83 | $125.00 | $2,425.86 | $110,289.29 |
| 476 | 2053/11 | $1,522.39 | $367.63 | $0.00 | $410.83 | $125.00 | $2,425.86 | $108,766.90 |
| 477 | 2053/12 | $1,527.47 | $362.56 | $0.00 | $410.83 | $125.00 | $2,425.86 | $107,239.43 |
| 478 | 2054/01 | $1,532.56 | $357.46 | $0.00 | $410.83 | $125.00 | $2,425.86 | $105,706.88 |
| 479 | 2054/02 | $1,537.67 | $352.36 | $0.00 | $410.83 | $125.00 | $2,425.86 | $104,169.21 |
| 480 | 2054/03 | $1,542.79 | $347.23 | $0.00 | $410.83 | $125.00 | $2,425.86 | $102,626.42 |
| 481 | 2054/04 | $1,547.93 | $342.09 | $0.00 | $410.83 | $125.00 | $2,425.86 | $101,078.49 |
| 482 | 2054/05 | $1,553.09 | $336.93 | $0.00 | $410.83 | $125.00 | $2,425.86 | $99,525.39 |
| 483 | 2054/06 | $1,558.27 | $331.75 | $0.00 | $410.83 | $125.00 | $2,425.86 | $97,967.12 |
| 484 | 2054/07 | $1,563.46 | $326.56 | $0.00 | $410.83 | $125.00 | $2,425.86 | $96,403.66 |
| 485 | 2054/08 | $1,568.68 | $321.35 | $0.00 | $410.83 | $125.00 | $2,425.86 | $94,834.98 |
| 486 | 2054/09 | $1,573.91 | $316.12 | $0.00 | $410.83 | $125.00 | $2,425.86 | $93,261.08 |
| 487 | 2054/10 | $1,579.15 | $310.87 | $0.00 | $410.83 | $125.00 | $2,425.86 | $91,681.93 |
| 488 | 2054/11 | $1,584.42 | $305.61 | $0.00 | $410.83 | $125.00 | $2,425.86 | $90,097.51 |
| 489 | 2054/12 | $1,589.70 | $300.33 | $0.00 | $410.83 | $125.00 | $2,425.86 | $88,507.81 |
| 490 | 2055/01 | $1,595.00 | $295.03 | $0.00 | $410.83 | $125.00 | $2,425.86 | $86,912.82 |
| 491 | 2055/02 | $1,600.31 | $289.71 | $0.00 | $410.83 | $125.00 | $2,425.86 | $85,312.51 |
| 492 | 2055/03 | $1,605.65 | $284.38 | $0.00 | $410.83 | $125.00 | $2,425.86 | $83,706.86 |
| 493 | 2055/04 | $1,611.00 | $279.02 | $0.00 | $410.83 | $125.00 | $2,425.86 | $82,095.86 |
| 494 | 2055/05 | $1,616.37 | $273.65 | $0.00 | $410.83 | $125.00 | $2,425.86 | $80,479.49 |
| 495 | 2055/06 | $1,621.76 | $268.26 | $0.00 | $410.83 | $125.00 | $2,425.86 | $78,857.73 |
| 496 | 2055/07 | $1,627.16 | $262.86 | $0.00 | $410.83 | $125.00 | $2,425.86 | $77,230.57 |
| 497 | 2055/08 | $1,632.59 | $257.44 | $0.00 | $410.83 | $125.00 | $2,425.86 | $75,597.99 |
| 498 | 2055/09 | $1,638.03 | $251.99 | $0.00 | $410.83 | $125.00 | $2,425.86 | $73,959.96 |
| 499 | 2055/10 | $1,643.49 | $246.53 | $0.00 | $410.83 | $125.00 | $2,425.86 | $72,316.47 |
| 500 | 2055/11 | $1,648.97 | $241.05 | $0.00 | $410.83 | $125.00 | $2,425.86 | $70,667.50 |
| 501 | 2055/12 | $1,654.46 | $235.56 | $0.00 | $410.83 | $125.00 | $2,425.86 | $69,013.04 |
| 502 | 2056/01 | $1,659.98 | $230.04 | $0.00 | $410.83 | $125.00 | $2,425.86 | $67,353.06 |
| 503 | 2056/02 | $1,665.51 | $224.51 | $0.00 | $410.83 | $125.00 | $2,425.86 | $65,687.55 |
| 504 | 2056/03 | $1,671.06 | $218.96 | $0.00 | $410.83 | $125.00 | $2,425.86 | $64,016.48 |
| 505 | 2056/04 | $1,676.63 | $213.39 | $0.00 | $410.83 | $125.00 | $2,425.86 | $62,339.85 |
| 506 | 2056/05 | $1,682.22 | $207.80 | $0.00 | $410.83 | $125.00 | $2,425.86 | $60,657.63 |
| 507 | 2056/06 | $1,687.83 | $202.19 | $0.00 | $410.83 | $125.00 | $2,425.86 | $58,969.80 |
| 508 | 2056/07 | $1,693.46 | $196.57 | $0.00 | $410.83 | $125.00 | $2,425.86 | $57,276.34 |
| 509 | 2056/08 | $1,699.10 | $190.92 | $0.00 | $410.83 | $125.00 | $2,425.86 | $55,577.24 |
| 510 | 2056/09 | $1,704.76 | $185.26 | $0.00 | $410.83 | $125.00 | $2,425.86 | $53,872.48 |
| 511 | 2056/10 | $1,710.45 | $179.57 | $0.00 | $410.83 | $125.00 | $2,425.86 | $52,162.03 |
| 512 | 2056/11 | $1,716.15 | $173.87 | $0.00 | $410.83 | $125.00 | $2,425.86 | $50,445.88 |
| 513 | 2056/12 | $1,721.87 | $168.15 | $0.00 | $410.83 | $125.00 | $2,425.86 | $48,724.01 |
| 514 | 2057/01 | $1,727.61 | $162.41 | $0.00 | $410.83 | $125.00 | $2,425.86 | $46,996.41 |
| 515 | 2057/02 | $1,733.37 | $156.65 | $0.00 | $410.83 | $125.00 | $2,425.86 | $45,263.04 |
| 516 | 2057/03 | $1,739.14 | $150.88 | $0.00 | $410.83 | $125.00 | $2,425.86 | $43,523.89 |
| 517 | 2057/04 | $1,744.94 | $145.08 | $0.00 | $410.83 | $125.00 | $2,425.86 | $41,778.95 |
| 518 | 2057/05 | $1,750.76 | $139.26 | $0.00 | $410.83 | $125.00 | $2,425.86 | $40,028.19 |
| 519 | 2057/06 | $1,756.59 | $133.43 | $0.00 | $410.83 | $125.00 | $2,425.86 | $38,271.60 |
| 520 | 2057/07 | $1,762.45 | $127.57 | $0.00 | $410.83 | $125.00 | $2,425.86 | $36,509.15 |
| 521 | 2057/08 | $1,768.32 | $121.70 | $0.00 | $410.83 | $125.00 | $2,425.86 | $34,740.83 |
| 522 | 2057/09 | $1,774.22 | $115.80 | $0.00 | $410.83 | $125.00 | $2,425.86 | $32,966.61 |
| 523 | 2057/10 | $1,780.13 | $109.89 | $0.00 | $410.83 | $125.00 | $2,425.86 | $31,186.47 |
| 524 | 2057/11 | $1,786.07 | $103.95 | $0.00 | $410.83 | $125.00 | $2,425.86 | $29,400.41 |
| 525 | 2057/12 | $1,792.02 | $98.00 | $0.00 | $410.83 | $125.00 | $2,425.86 | $27,608.39 |
| 526 | 2058/01 | $1,797.99 | $92.03 | $0.00 | $410.83 | $125.00 | $2,425.86 | $25,810.39 |
| 527 | 2058/02 | $1,803.99 | $86.03 | $0.00 | $410.83 | $125.00 | $2,425.86 | $24,006.41 |
| 528 | 2058/03 | $1,810.00 | $80.02 | $0.00 | $410.83 | $125.00 | $2,425.86 | $22,196.40 |
| 529 | 2058/04 | $1,816.03 | $73.99 | $0.00 | $410.83 | $125.00 | $2,425.86 | $20,380.37 |
| 530 | 2058/05 | $1,822.09 | $67.93 | $0.00 | $410.83 | $125.00 | $2,425.86 | $18,558.28 |
| 531 | 2058/06 | $1,828.16 | $61.86 | $0.00 | $410.83 | $125.00 | $2,425.86 | $16,730.12 |
| 532 | 2058/07 | $1,834.25 | $55.77 | $0.00 | $410.83 | $125.00 | $2,425.86 | $14,895.87 |
| 533 | 2058/08 | $1,840.37 | $49.65 | $0.00 | $410.83 | $125.00 | $2,425.86 | $13,055.50 |
| 534 | 2058/09 | $1,846.50 | $43.52 | $0.00 | $410.83 | $125.00 | $2,425.86 | $11,209.00 |
| 535 | 2058/10 | $1,852.66 | $37.36 | $0.00 | $410.83 | $125.00 | $2,425.86 | $9,356.34 |
| 536 | 2058/11 | $1,858.83 | $31.19 | $0.00 | $410.83 | $125.00 | $2,425.86 | $7,497.50 |
| 537 | 2058/12 | $1,865.03 | $24.99 | $0.00 | $410.83 | $125.00 | $2,425.86 | $5,632.47 |
| 538 | 2059/01 | $1,871.25 | $18.77 | $0.00 | $410.83 | $125.00 | $2,425.86 | $3,761.23 |
| 539 | 2059/02 | $1,877.48 | $12.54 | $0.00 | $410.83 | $125.00 | $2,425.86 | $1,883.74 |
| 540 | 2059/03 | $1,883.74 | $6.28 | $0.00 | $410.83 | $125.00 | $2,425.86 | $0.00 |
| Totals | $473,000.00 | $547,611.74 | $7,173.83 | $221,850.00 | $67,500.00 | $1,317,135.57 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.