Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $449,000.00 at 5% interest rate for a $489,000.00 home, you need to have a monthly payment of $2,478.75 ~ $2,665.84. You will make a total of 540 payments and you will pay off your mortgage on 2059/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $120,025.63 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,039.08 | 5% | 600 months | $1,263,449.84 | $774,449.84 |
| 50 years | Bi-Weekly | $1,019.54 | 5% | 512 months | $1,126,064.06 | $637,064.06 |
| 45 years | Monthly | $2,092.40 | 5% | 540 months | $1,169,898.41 | $680,898.41 |
| 45 years | Bi-Weekly | $1,046.20 | 5% | 461 months | $1,049,872.78 | $560,872.78 |
| 40 years | Monthly | $2,165.06 | 5% | 480 months | $1,079,230.11 | $590,230.11 |
| 40 years | Bi-Weekly | $1,082.53 | 5% | 409 months | $976,059.59 | $487,059.59 |
| 35 years | Monthly | $2,266.05 | 5% | 420 months | $991,740.02 | $502,740.02 |
| 35 years | Bi-Weekly | $1,133.03 | 5% | 358 months | $904,802.73 | $415,802.73 |
| 30 years | Monthly | $2,410.33 | 5% | 360 months | $907,718.47 | $418,718.47 |
| 30 years | Bi-Weekly | $1,205.17 | 5% | 307 months | $836,272.72 | $347,272.72 |
| 25 years | Monthly | $2,624.81 | 5% | 300 months | $827,442.79 | $338,442.79 |
| 25 years | Bi-Weekly | $1,312.41 | 5% | 256 months | $770,628.33 | $281,628.33 |
| 20 years | Monthly | $2,963.20 | 5% | 240 months | $751,168.30 | $262,168.30 |
| 20 years | Bi-Weekly | $1,481.60 | 5% | 205 months | $708,012.56 | $219,012.56 |
| 15 years | Monthly | $3,550.66 | 5% | 180 months | $679,119.41 | $190,119.41 |
| 15 years | Bi-Weekly | $1,775.33 | 5% | 154 months | $648,548.67 | $159,548.67 |
| 10 years | Monthly | $4,762.34 | 5% | 120 months | $611,481.00 | $122,481.00 |
| 10 years | Bi-Weekly | $2,381.17 | 5% | 103 months | $592,336.66 | $103,336.66 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $221.57 | $1,870.83 | $187.08 | $236.35 | $150.00 | $2,665.84 | $448,778.43 |
| 2 | 2015/01 | $222.49 | $1,869.91 | $187.08 | $236.35 | $150.00 | $2,665.84 | $448,555.93 |
| 3 | 2015/03 | $223.42 | $1,868.98 | $187.08 | $236.35 | $150.00 | $2,665.84 | $448,332.51 |
| 4 | 2015/03 | $224.35 | $1,868.05 | $187.08 | $236.35 | $150.00 | $2,665.84 | $448,108.16 |
| 5 | 2015/04 | $225.29 | $1,867.12 | $187.08 | $236.35 | $150.00 | $2,665.84 | $447,882.87 |
| 6 | 2015/05 | $226.23 | $1,866.18 | $187.08 | $236.35 | $150.00 | $2,665.84 | $447,656.65 |
| 7 | 2015/06 | $227.17 | $1,865.24 | $187.08 | $236.35 | $150.00 | $2,665.84 | $447,429.48 |
| 8 | 2015/07 | $228.11 | $1,864.29 | $187.08 | $236.35 | $150.00 | $2,665.84 | $447,201.36 |
| 9 | 2015/08 | $229.07 | $1,863.34 | $187.08 | $236.35 | $150.00 | $2,665.84 | $446,972.30 |
| 10 | 2015/09 | $230.02 | $1,862.38 | $187.08 | $236.35 | $150.00 | $2,665.84 | $446,742.28 |
| 11 | 2015/10 | $230.98 | $1,861.43 | $187.08 | $236.35 | $150.00 | $2,665.84 | $446,511.30 |
| 12 | 2015/11 | $231.94 | $1,860.46 | $187.08 | $236.35 | $150.00 | $2,665.84 | $446,279.36 |
| 13 | 2015/12 | $232.91 | $1,859.50 | $187.08 | $236.35 | $150.00 | $2,665.84 | $446,046.45 |
| 14 | 2016/01 | $233.88 | $1,858.53 | $187.08 | $236.35 | $150.00 | $2,665.84 | $445,812.58 |
| 15 | 2016/03 | $234.85 | $1,857.55 | $187.08 | $236.35 | $150.00 | $2,665.84 | $445,577.72 |
| 16 | 2016/03 | $235.83 | $1,856.57 | $187.08 | $236.35 | $150.00 | $2,665.84 | $445,341.89 |
| 17 | 2016/04 | $236.81 | $1,855.59 | $187.08 | $236.35 | $150.00 | $2,665.84 | $445,105.08 |
| 18 | 2016/05 | $237.80 | $1,854.60 | $187.08 | $236.35 | $150.00 | $2,665.84 | $444,867.28 |
| 19 | 2016/06 | $238.79 | $1,853.61 | $187.08 | $236.35 | $150.00 | $2,665.84 | $444,628.49 |
| 20 | 2016/07 | $239.79 | $1,852.62 | $187.08 | $236.35 | $150.00 | $2,665.84 | $444,388.70 |
| 21 | 2016/08 | $240.78 | $1,851.62 | $187.08 | $236.35 | $150.00 | $2,665.84 | $444,147.92 |
| 22 | 2016/09 | $241.79 | $1,850.62 | $187.08 | $236.35 | $150.00 | $2,665.84 | $443,906.13 |
| 23 | 2016/10 | $242.80 | $1,849.61 | $187.08 | $236.35 | $150.00 | $2,665.84 | $443,663.33 |
| 24 | 2016/11 | $243.81 | $1,848.60 | $187.08 | $236.35 | $150.00 | $2,665.84 | $443,419.53 |
| 25 | 2016/12 | $244.82 | $1,847.58 | $187.08 | $236.35 | $150.00 | $2,665.84 | $443,174.70 |
| 26 | 2017/01 | $245.84 | $1,846.56 | $187.08 | $236.35 | $150.00 | $2,665.84 | $442,928.86 |
| 27 | 2017/03 | $246.87 | $1,845.54 | $187.08 | $236.35 | $150.00 | $2,665.84 | $442,681.99 |
| 28 | 2017/03 | $247.90 | $1,844.51 | $187.08 | $236.35 | $150.00 | $2,665.84 | $442,434.10 |
| 29 | 2017/04 | $248.93 | $1,843.48 | $187.08 | $236.35 | $150.00 | $2,665.84 | $442,185.17 |
| 30 | 2017/05 | $249.97 | $1,842.44 | $187.08 | $236.35 | $150.00 | $2,665.84 | $441,935.20 |
| 31 | 2017/06 | $251.01 | $1,841.40 | $187.08 | $236.35 | $150.00 | $2,665.84 | $441,684.19 |
| 32 | 2017/07 | $252.05 | $1,840.35 | $187.08 | $236.35 | $150.00 | $2,665.84 | $441,432.14 |
| 33 | 2017/08 | $253.10 | $1,839.30 | $187.08 | $236.35 | $150.00 | $2,665.84 | $441,179.04 |
| 34 | 2017/09 | $254.16 | $1,838.25 | $187.08 | $236.35 | $150.00 | $2,665.84 | $440,924.88 |
| 35 | 2017/10 | $255.22 | $1,837.19 | $187.08 | $236.35 | $150.00 | $2,665.84 | $440,669.66 |
| 36 | 2017/11 | $256.28 | $1,836.12 | $187.08 | $236.35 | $150.00 | $2,665.84 | $440,413.38 |
| 37 | 2017/12 | $257.35 | $1,835.06 | $187.08 | $236.35 | $150.00 | $2,665.84 | $440,156.03 |
| 38 | 2018/01 | $258.42 | $1,833.98 | $187.08 | $236.35 | $150.00 | $2,665.84 | $439,897.61 |
| 39 | 2018/03 | $259.50 | $1,832.91 | $187.08 | $236.35 | $150.00 | $2,665.84 | $439,638.11 |
| 40 | 2018/03 | $260.58 | $1,831.83 | $187.08 | $236.35 | $150.00 | $2,665.84 | $439,377.53 |
| 41 | 2018/04 | $261.66 | $1,830.74 | $187.08 | $236.35 | $150.00 | $2,665.84 | $439,115.87 |
| 42 | 2018/05 | $262.76 | $1,829.65 | $187.08 | $236.35 | $150.00 | $2,665.84 | $438,853.11 |
| 43 | 2018/06 | $263.85 | $1,828.55 | $187.08 | $236.35 | $150.00 | $2,665.84 | $438,589.26 |
| 44 | 2018/07 | $264.95 | $1,827.46 | $187.08 | $236.35 | $150.00 | $2,665.84 | $438,324.31 |
| 45 | 2018/08 | $266.05 | $1,826.35 | $187.08 | $236.35 | $150.00 | $2,665.84 | $438,058.26 |
| 46 | 2018/09 | $267.16 | $1,825.24 | $187.08 | $236.35 | $150.00 | $2,665.84 | $437,791.10 |
| 47 | 2018/10 | $268.27 | $1,824.13 | $187.08 | $236.35 | $150.00 | $2,665.84 | $437,522.82 |
| 48 | 2018/11 | $269.39 | $1,823.01 | $187.08 | $236.35 | $150.00 | $2,665.84 | $437,253.43 |
| 49 | 2018/12 | $270.52 | $1,821.89 | $187.08 | $236.35 | $150.00 | $2,665.84 | $436,982.92 |
| 50 | 2019/01 | $271.64 | $1,820.76 | $187.08 | $236.35 | $150.00 | $2,665.84 | $436,711.27 |
| 51 | 2019/03 | $272.77 | $1,819.63 | $187.08 | $236.35 | $150.00 | $2,665.84 | $436,438.50 |
| 52 | 2019/03 | $273.91 | $1,818.49 | $187.08 | $236.35 | $150.00 | $2,665.84 | $436,164.59 |
| 53 | 2019/04 | $275.05 | $1,817.35 | $187.08 | $236.35 | $150.00 | $2,665.84 | $435,889.54 |
| 54 | 2019/05 | $276.20 | $1,816.21 | $187.08 | $236.35 | $150.00 | $2,665.84 | $435,613.34 |
| 55 | 2019/06 | $277.35 | $1,815.06 | $187.08 | $236.35 | $150.00 | $2,665.84 | $435,335.99 |
| 56 | 2019/07 | $278.50 | $1,813.90 | $187.08 | $236.35 | $150.00 | $2,665.84 | $435,057.49 |
| 57 | 2019/08 | $279.66 | $1,812.74 | $187.08 | $236.35 | $150.00 | $2,665.84 | $434,777.82 |
| 58 | 2019/09 | $280.83 | $1,811.57 | $187.08 | $236.35 | $150.00 | $2,665.84 | $434,496.99 |
| 59 | 2019/10 | $282.00 | $1,810.40 | $187.08 | $236.35 | $150.00 | $2,665.84 | $434,214.99 |
| 60 | 2019/11 | $283.18 | $1,809.23 | $187.08 | $236.35 | $150.00 | $2,665.84 | $433,931.82 |
| 61 | 2019/12 | $284.36 | $1,808.05 | $187.08 | $236.35 | $150.00 | $2,665.84 | $433,647.46 |
| 62 | 2020/01 | $285.54 | $1,806.86 | $187.08 | $236.35 | $150.00 | $2,665.84 | $433,361.92 |
| 63 | 2020/03 | $286.73 | $1,805.67 | $187.08 | $236.35 | $150.00 | $2,665.84 | $433,075.19 |
| 64 | 2020/03 | $287.92 | $1,804.48 | $187.08 | $236.35 | $150.00 | $2,665.84 | $432,787.27 |
| 65 | 2020/04 | $289.12 | $1,803.28 | $187.08 | $236.35 | $150.00 | $2,665.84 | $432,498.14 |
| 66 | 2020/05 | $290.33 | $1,802.08 | $187.08 | $236.35 | $150.00 | $2,665.84 | $432,207.81 |
| 67 | 2020/06 | $291.54 | $1,800.87 | $187.08 | $236.35 | $150.00 | $2,665.84 | $431,916.27 |
| 68 | 2020/07 | $292.75 | $1,799.65 | $187.08 | $236.35 | $150.00 | $2,665.84 | $431,623.52 |
| 69 | 2020/08 | $293.97 | $1,798.43 | $187.08 | $236.35 | $150.00 | $2,665.84 | $431,329.55 |
| 70 | 2020/09 | $295.20 | $1,797.21 | $187.08 | $236.35 | $150.00 | $2,665.84 | $431,034.35 |
| 71 | 2020/10 | $296.43 | $1,795.98 | $187.08 | $236.35 | $150.00 | $2,665.84 | $430,737.92 |
| 72 | 2020/11 | $297.66 | $1,794.74 | $187.08 | $236.35 | $150.00 | $2,665.84 | $430,440.26 |
| 73 | 2020/12 | $298.90 | $1,793.50 | $187.08 | $236.35 | $150.00 | $2,665.84 | $430,141.36 |
| 74 | 2021/01 | $300.15 | $1,792.26 | $187.08 | $236.35 | $150.00 | $2,665.84 | $429,841.21 |
| 75 | 2021/03 | $301.40 | $1,791.01 | $187.08 | $236.35 | $150.00 | $2,665.84 | $429,539.81 |
| 76 | 2021/03 | $302.66 | $1,789.75 | $187.08 | $236.35 | $150.00 | $2,665.84 | $429,237.15 |
| 77 | 2021/04 | $303.92 | $1,788.49 | $187.08 | $236.35 | $150.00 | $2,665.84 | $428,933.24 |
| 78 | 2021/05 | $305.18 | $1,787.22 | $187.08 | $236.35 | $150.00 | $2,665.84 | $428,628.05 |
| 79 | 2021/06 | $306.45 | $1,785.95 | $187.08 | $236.35 | $150.00 | $2,665.84 | $428,321.60 |
| 80 | 2021/07 | $307.73 | $1,784.67 | $187.08 | $236.35 | $150.00 | $2,665.84 | $428,013.87 |
| 81 | 2021/08 | $309.01 | $1,783.39 | $187.08 | $236.35 | $150.00 | $2,665.84 | $427,704.85 |
| 82 | 2021/09 | $310.30 | $1,782.10 | $187.08 | $236.35 | $150.00 | $2,665.84 | $427,394.55 |
| 83 | 2021/10 | $311.59 | $1,780.81 | $187.08 | $236.35 | $150.00 | $2,665.84 | $427,082.96 |
| 84 | 2021/11 | $312.89 | $1,779.51 | $187.08 | $236.35 | $150.00 | $2,665.84 | $426,770.07 |
| 85 | 2021/12 | $314.20 | $1,778.21 | $187.08 | $236.35 | $150.00 | $2,665.84 | $426,455.87 |
| 86 | 2022/01 | $315.50 | $1,776.90 | $187.08 | $236.35 | $150.00 | $2,665.84 | $426,140.37 |
| 87 | 2022/03 | $316.82 | $1,775.58 | $187.08 | $236.35 | $150.00 | $2,665.84 | $425,823.55 |
| 88 | 2022/03 | $318.14 | $1,774.26 | $187.08 | $236.35 | $150.00 | $2,665.84 | $425,505.41 |
| 89 | 2022/04 | $319.47 | $1,772.94 | $187.08 | $236.35 | $150.00 | $2,665.84 | $425,185.94 |
| 90 | 2022/05 | $320.80 | $1,771.61 | $187.08 | $236.35 | $150.00 | $2,665.84 | $424,865.15 |
| 91 | 2022/06 | $322.13 | $1,770.27 | $187.08 | $236.35 | $150.00 | $2,665.84 | $424,543.01 |
| 92 | 2022/07 | $323.48 | $1,768.93 | $187.08 | $236.35 | $150.00 | $2,665.84 | $424,219.54 |
| 93 | 2022/08 | $324.82 | $1,767.58 | $187.08 | $236.35 | $150.00 | $2,665.84 | $423,894.71 |
| 94 | 2022/09 | $326.18 | $1,766.23 | $187.08 | $236.35 | $150.00 | $2,665.84 | $423,568.54 |
| 95 | 2022/10 | $327.54 | $1,764.87 | $187.08 | $236.35 | $150.00 | $2,665.84 | $423,241.00 |
| 96 | 2022/11 | $328.90 | $1,763.50 | $187.08 | $236.35 | $150.00 | $2,665.84 | $422,912.10 |
| 97 | 2022/12 | $330.27 | $1,762.13 | $187.08 | $236.35 | $150.00 | $2,665.84 | $422,581.83 |
| 98 | 2023/01 | $331.65 | $1,760.76 | $187.08 | $236.35 | $150.00 | $2,665.84 | $422,250.18 |
| 99 | 2023/03 | $333.03 | $1,759.38 | $187.08 | $236.35 | $150.00 | $2,665.84 | $421,917.16 |
| 100 | 2023/03 | $334.42 | $1,757.99 | $187.08 | $236.35 | $150.00 | $2,665.84 | $421,582.74 |
| 101 | 2023/04 | $335.81 | $1,756.59 | $187.08 | $236.35 | $150.00 | $2,665.84 | $421,246.93 |
| 102 | 2023/05 | $337.21 | $1,755.20 | $187.08 | $236.35 | $150.00 | $2,665.84 | $420,909.72 |
| 103 | 2023/06 | $338.61 | $1,753.79 | $187.08 | $236.35 | $150.00 | $2,665.84 | $420,571.11 |
| 104 | 2023/07 | $340.02 | $1,752.38 | $187.08 | $236.35 | $150.00 | $2,665.84 | $420,231.08 |
| 105 | 2023/08 | $341.44 | $1,750.96 | $187.08 | $236.35 | $150.00 | $2,665.84 | $419,889.64 |
| 106 | 2023/09 | $342.86 | $1,749.54 | $187.08 | $236.35 | $150.00 | $2,665.84 | $419,546.78 |
| 107 | 2023/10 | $344.29 | $1,748.11 | $187.08 | $236.35 | $150.00 | $2,665.84 | $419,202.48 |
| 108 | 2023/11 | $345.73 | $1,746.68 | $187.08 | $236.35 | $150.00 | $2,665.84 | $418,856.76 |
| 109 | 2023/12 | $347.17 | $1,745.24 | $187.08 | $236.35 | $150.00 | $2,665.84 | $418,509.59 |
| 110 | 2024/01 | $348.61 | $1,743.79 | $187.08 | $236.35 | $150.00 | $2,665.84 | $418,160.97 |
| 111 | 2024/03 | $350.07 | $1,742.34 | $187.08 | $236.35 | $150.00 | $2,665.84 | $417,810.91 |
| 112 | 2024/03 | $351.53 | $1,740.88 | $187.08 | $236.35 | $150.00 | $2,665.84 | $417,459.38 |
| 113 | 2024/04 | $352.99 | $1,739.41 | $187.08 | $236.35 | $150.00 | $2,665.84 | $417,106.39 |
| 114 | 2024/05 | $354.46 | $1,737.94 | $187.08 | $236.35 | $150.00 | $2,665.84 | $416,751.93 |
| 115 | 2024/06 | $355.94 | $1,736.47 | $187.08 | $236.35 | $150.00 | $2,665.84 | $416,395.99 |
| 116 | 2024/07 | $357.42 | $1,734.98 | $187.08 | $236.35 | $150.00 | $2,665.84 | $416,038.57 |
| 117 | 2024/08 | $358.91 | $1,733.49 | $187.08 | $236.35 | $150.00 | $2,665.84 | $415,679.66 |
| 118 | 2024/09 | $360.41 | $1,732.00 | $187.08 | $236.35 | $150.00 | $2,665.84 | $415,319.25 |
| 119 | 2024/10 | $361.91 | $1,730.50 | $187.08 | $236.35 | $150.00 | $2,665.84 | $414,957.35 |
| 120 | 2024/11 | $363.42 | $1,728.99 | $187.08 | $236.35 | $150.00 | $2,665.84 | $414,593.93 |
| 121 | 2024/12 | $364.93 | $1,727.47 | $187.08 | $236.35 | $150.00 | $2,665.84 | $414,229.00 |
| 122 | 2025/01 | $366.45 | $1,725.95 | $187.08 | $236.35 | $150.00 | $2,665.84 | $413,862.55 |
| 123 | 2025/03 | $367.98 | $1,724.43 | $187.08 | $236.35 | $150.00 | $2,665.84 | $413,494.57 |
| 124 | 2025/03 | $369.51 | $1,722.89 | $187.08 | $236.35 | $150.00 | $2,665.84 | $413,125.06 |
| 125 | 2025/04 | $371.05 | $1,721.35 | $187.08 | $236.35 | $150.00 | $2,665.84 | $412,754.01 |
| 126 | 2025/05 | $372.60 | $1,719.81 | $187.08 | $236.35 | $150.00 | $2,665.84 | $412,381.42 |
| 127 | 2025/06 | $374.15 | $1,718.26 | $187.08 | $236.35 | $150.00 | $2,665.84 | $412,007.27 |
| 128 | 2025/07 | $375.71 | $1,716.70 | $187.08 | $236.35 | $150.00 | $2,665.84 | $411,631.56 |
| 129 | 2025/08 | $377.27 | $1,715.13 | $187.08 | $236.35 | $150.00 | $2,665.84 | $411,254.29 |
| 130 | 2025/09 | $378.84 | $1,713.56 | $187.08 | $236.35 | $150.00 | $2,665.84 | $410,875.44 |
| 131 | 2025/10 | $380.42 | $1,711.98 | $187.08 | $236.35 | $150.00 | $2,665.84 | $410,495.02 |
| 132 | 2025/11 | $382.01 | $1,710.40 | $187.08 | $236.35 | $150.00 | $2,665.84 | $410,113.01 |
| 133 | 2025/12 | $383.60 | $1,708.80 | $187.08 | $236.35 | $150.00 | $2,665.84 | $409,729.41 |
| 134 | 2026/01 | $385.20 | $1,707.21 | $187.08 | $236.35 | $150.00 | $2,665.84 | $409,344.21 |
| 135 | 2026/03 | $386.80 | $1,705.60 | $187.08 | $236.35 | $150.00 | $2,665.84 | $408,957.41 |
| 136 | 2026/03 | $388.42 | $1,703.99 | $187.08 | $236.35 | $150.00 | $2,665.84 | $408,568.99 |
| 137 | 2026/04 | $390.03 | $1,702.37 | $187.08 | $236.35 | $150.00 | $2,665.84 | $408,178.96 |
| 138 | 2026/05 | $391.66 | $1,700.75 | $187.08 | $236.35 | $150.00 | $2,665.84 | $407,787.30 |
| 139 | 2026/06 | $393.29 | $1,699.11 | $187.08 | $236.35 | $150.00 | $2,665.84 | $407,394.01 |
| 140 | 2026/07 | $394.93 | $1,697.48 | $187.08 | $236.35 | $150.00 | $2,665.84 | $406,999.08 |
| 141 | 2026/08 | $396.57 | $1,695.83 | $187.08 | $236.35 | $150.00 | $2,665.84 | $406,602.50 |
| 142 | 2026/09 | $398.23 | $1,694.18 | $187.08 | $236.35 | $150.00 | $2,665.84 | $406,204.28 |
| 143 | 2026/10 | $399.89 | $1,692.52 | $187.08 | $236.35 | $150.00 | $2,665.84 | $405,804.39 |
| 144 | 2026/11 | $401.55 | $1,690.85 | $187.08 | $236.35 | $150.00 | $2,665.84 | $405,402.84 |
| 145 | 2026/12 | $403.23 | $1,689.18 | $187.08 | $236.35 | $150.00 | $2,665.84 | $404,999.61 |
| 146 | 2027/01 | $404.91 | $1,687.50 | $187.08 | $236.35 | $150.00 | $2,665.84 | $404,594.71 |
| 147 | 2027/03 | $406.59 | $1,685.81 | $187.08 | $236.35 | $150.00 | $2,665.84 | $404,188.11 |
| 148 | 2027/03 | $408.29 | $1,684.12 | $187.08 | $236.35 | $150.00 | $2,665.84 | $403,779.83 |
| 149 | 2027/04 | $409.99 | $1,682.42 | $187.08 | $236.35 | $150.00 | $2,665.84 | $403,369.84 |
| 150 | 2027/05 | $411.70 | $1,680.71 | $187.08 | $236.35 | $150.00 | $2,665.84 | $402,958.14 |
| 151 | 2027/06 | $413.41 | $1,678.99 | $187.08 | $236.35 | $150.00 | $2,665.84 | $402,544.73 |
| 152 | 2027/07 | $415.13 | $1,677.27 | $187.08 | $236.35 | $150.00 | $2,665.84 | $402,129.59 |
| 153 | 2027/08 | $416.86 | $1,675.54 | $187.08 | $236.35 | $150.00 | $2,665.84 | $401,712.73 |
| 154 | 2027/09 | $418.60 | $1,673.80 | $187.08 | $236.35 | $150.00 | $2,665.84 | $401,294.13 |
| 155 | 2027/10 | $420.35 | $1,672.06 | $187.08 | $236.35 | $150.00 | $2,665.84 | $400,873.78 |
| 156 | 2027/11 | $422.10 | $1,670.31 | $187.08 | $236.35 | $150.00 | $2,665.84 | $400,451.68 |
| 157 | 2027/12 | $423.86 | $1,668.55 | $187.08 | $236.35 | $150.00 | $2,665.84 | $400,027.83 |
| 158 | 2028/01 | $425.62 | $1,666.78 | $187.08 | $236.35 | $150.00 | $2,665.84 | $399,602.21 |
| 159 | 2028/03 | $427.40 | $1,665.01 | $187.08 | $236.35 | $150.00 | $2,665.84 | $399,174.81 |
| 160 | 2028/03 | $429.18 | $1,663.23 | $187.08 | $236.35 | $150.00 | $2,665.84 | $398,745.64 |
| 161 | 2028/04 | $430.96 | $1,661.44 | $187.08 | $236.35 | $150.00 | $2,665.84 | $398,314.67 |
| 162 | 2028/05 | $432.76 | $1,659.64 | $187.08 | $236.35 | $150.00 | $2,665.84 | $397,881.91 |
| 163 | 2028/06 | $434.56 | $1,657.84 | $187.08 | $236.35 | $150.00 | $2,665.84 | $397,447.35 |
| 164 | 2028/07 | $436.37 | $1,656.03 | $187.08 | $236.35 | $150.00 | $2,665.84 | $397,010.97 |
| 165 | 2028/08 | $438.19 | $1,654.21 | $187.08 | $236.35 | $150.00 | $2,665.84 | $396,572.78 |
| 166 | 2028/09 | $440.02 | $1,652.39 | $187.08 | $236.35 | $150.00 | $2,665.84 | $396,132.76 |
| 167 | 2028/10 | $441.85 | $1,650.55 | $187.08 | $236.35 | $150.00 | $2,665.84 | $395,690.91 |
| 168 | 2028/11 | $443.69 | $1,648.71 | $187.08 | $236.35 | $150.00 | $2,665.84 | $395,247.22 |
| 169 | 2028/12 | $445.54 | $1,646.86 | $187.08 | $236.35 | $150.00 | $2,665.84 | $394,801.68 |
| 170 | 2029/01 | $447.40 | $1,645.01 | $187.08 | $236.35 | $150.00 | $2,665.84 | $394,354.28 |
| 171 | 2029/03 | $449.26 | $1,643.14 | $187.08 | $236.35 | $150.00 | $2,665.84 | $393,905.02 |
| 172 | 2029/03 | $451.13 | $1,641.27 | $187.08 | $236.35 | $150.00 | $2,665.84 | $393,453.89 |
| 173 | 2029/04 | $453.01 | $1,639.39 | $187.08 | $236.35 | $150.00 | $2,665.84 | $393,000.87 |
| 174 | 2029/05 | $454.90 | $1,637.50 | $187.08 | $236.35 | $150.00 | $2,665.84 | $392,545.97 |
| 175 | 2029/06 | $456.80 | $1,635.61 | $187.08 | $236.35 | $150.00 | $2,665.84 | $392,089.18 |
| 176 | 2029/07 | $458.70 | $1,633.70 | $187.08 | $236.35 | $150.00 | $2,665.84 | $391,630.48 |
| 177 | 2029/08 | $460.61 | $1,631.79 | $0.00 | $236.35 | $150.00 | $2,478.75 | $391,169.87 |
| 178 | 2029/09 | $462.53 | $1,629.87 | $0.00 | $236.35 | $150.00 | $2,478.75 | $390,707.34 |
| 179 | 2029/10 | $464.46 | $1,627.95 | $0.00 | $236.35 | $150.00 | $2,478.75 | $390,242.88 |
| 180 | 2029/11 | $466.39 | $1,626.01 | $0.00 | $236.35 | $150.00 | $2,478.75 | $389,776.49 |
| 181 | 2029/12 | $468.34 | $1,624.07 | $0.00 | $236.35 | $150.00 | $2,478.75 | $389,308.15 |
| 182 | 2030/01 | $470.29 | $1,622.12 | $0.00 | $236.35 | $150.00 | $2,478.75 | $388,837.86 |
| 183 | 2030/03 | $472.25 | $1,620.16 | $0.00 | $236.35 | $150.00 | $2,478.75 | $388,365.62 |
| 184 | 2030/03 | $474.21 | $1,618.19 | $0.00 | $236.35 | $150.00 | $2,478.75 | $387,891.40 |
| 185 | 2030/04 | $476.19 | $1,616.21 | $0.00 | $236.35 | $150.00 | $2,478.75 | $387,415.21 |
| 186 | 2030/05 | $478.17 | $1,614.23 | $0.00 | $236.35 | $150.00 | $2,478.75 | $386,937.04 |
| 187 | 2030/06 | $480.17 | $1,612.24 | $0.00 | $236.35 | $150.00 | $2,478.75 | $386,456.87 |
| 188 | 2030/07 | $482.17 | $1,610.24 | $0.00 | $236.35 | $150.00 | $2,478.75 | $385,974.70 |
| 189 | 2030/08 | $484.18 | $1,608.23 | $0.00 | $236.35 | $150.00 | $2,478.75 | $385,490.53 |
| 190 | 2030/09 | $486.19 | $1,606.21 | $0.00 | $236.35 | $150.00 | $2,478.75 | $385,004.33 |
| 191 | 2030/10 | $488.22 | $1,604.18 | $0.00 | $236.35 | $150.00 | $2,478.75 | $384,516.11 |
| 192 | 2030/11 | $490.25 | $1,602.15 | $0.00 | $236.35 | $150.00 | $2,478.75 | $384,025.86 |
| 193 | 2030/12 | $492.30 | $1,600.11 | $0.00 | $236.35 | $150.00 | $2,478.75 | $383,533.56 |
| 194 | 2031/01 | $494.35 | $1,598.06 | $0.00 | $236.35 | $150.00 | $2,478.75 | $383,039.21 |
| 195 | 2031/03 | $496.41 | $1,596.00 | $0.00 | $236.35 | $150.00 | $2,478.75 | $382,542.81 |
| 196 | 2031/03 | $498.48 | $1,593.93 | $0.00 | $236.35 | $150.00 | $2,478.75 | $382,044.33 |
| 197 | 2031/04 | $500.55 | $1,591.85 | $0.00 | $236.35 | $150.00 | $2,478.75 | $381,543.78 |
| 198 | 2031/05 | $502.64 | $1,589.77 | $0.00 | $236.35 | $150.00 | $2,478.75 | $381,041.14 |
| 199 | 2031/06 | $504.73 | $1,587.67 | $0.00 | $236.35 | $150.00 | $2,478.75 | $380,536.41 |
| 200 | 2031/07 | $506.84 | $1,585.57 | $0.00 | $236.35 | $150.00 | $2,478.75 | $380,029.57 |
| 201 | 2031/08 | $508.95 | $1,583.46 | $0.00 | $236.35 | $150.00 | $2,478.75 | $379,520.62 |
| 202 | 2031/09 | $511.07 | $1,581.34 | $0.00 | $236.35 | $150.00 | $2,478.75 | $379,009.55 |
| 203 | 2031/10 | $513.20 | $1,579.21 | $0.00 | $236.35 | $150.00 | $2,478.75 | $378,496.36 |
| 204 | 2031/11 | $515.34 | $1,577.07 | $0.00 | $236.35 | $150.00 | $2,478.75 | $377,981.02 |
| 205 | 2031/12 | $517.48 | $1,574.92 | $0.00 | $236.35 | $150.00 | $2,478.75 | $377,463.54 |
| 206 | 2032/01 | $519.64 | $1,572.76 | $0.00 | $236.35 | $150.00 | $2,478.75 | $376,943.90 |
| 207 | 2032/03 | $521.80 | $1,570.60 | $0.00 | $236.35 | $150.00 | $2,478.75 | $376,422.09 |
| 208 | 2032/03 | $523.98 | $1,568.43 | $0.00 | $236.35 | $150.00 | $2,478.75 | $375,898.11 |
| 209 | 2032/04 | $526.16 | $1,566.24 | $0.00 | $236.35 | $150.00 | $2,478.75 | $375,371.95 |
| 210 | 2032/05 | $528.35 | $1,564.05 | $0.00 | $236.35 | $150.00 | $2,478.75 | $374,843.60 |
| 211 | 2032/06 | $530.56 | $1,561.85 | $0.00 | $236.35 | $150.00 | $2,478.75 | $374,313.04 |
| 212 | 2032/07 | $532.77 | $1,559.64 | $0.00 | $236.35 | $150.00 | $2,478.75 | $373,780.27 |
| 213 | 2032/08 | $534.99 | $1,557.42 | $0.00 | $236.35 | $150.00 | $2,478.75 | $373,245.29 |
| 214 | 2032/09 | $537.22 | $1,555.19 | $0.00 | $236.35 | $150.00 | $2,478.75 | $372,708.07 |
| 215 | 2032/10 | $539.45 | $1,552.95 | $0.00 | $236.35 | $150.00 | $2,478.75 | $372,168.62 |
| 216 | 2032/11 | $541.70 | $1,550.70 | $0.00 | $236.35 | $150.00 | $2,478.75 | $371,626.91 |
| 217 | 2032/12 | $543.96 | $1,548.45 | $0.00 | $236.35 | $150.00 | $2,478.75 | $371,082.95 |
| 218 | 2033/01 | $546.23 | $1,546.18 | $0.00 | $236.35 | $150.00 | $2,478.75 | $370,536.73 |
| 219 | 2033/03 | $548.50 | $1,543.90 | $0.00 | $236.35 | $150.00 | $2,478.75 | $369,988.23 |
| 220 | 2033/03 | $550.79 | $1,541.62 | $0.00 | $236.35 | $150.00 | $2,478.75 | $369,437.44 |
| 221 | 2033/04 | $553.08 | $1,539.32 | $0.00 | $236.35 | $150.00 | $2,478.75 | $368,884.36 |
| 222 | 2033/05 | $555.39 | $1,537.02 | $0.00 | $236.35 | $150.00 | $2,478.75 | $368,328.97 |
| 223 | 2033/06 | $557.70 | $1,534.70 | $0.00 | $236.35 | $150.00 | $2,478.75 | $367,771.27 |
| 224 | 2033/07 | $560.02 | $1,532.38 | $0.00 | $236.35 | $150.00 | $2,478.75 | $367,211.25 |
| 225 | 2033/08 | $562.36 | $1,530.05 | $0.00 | $236.35 | $150.00 | $2,478.75 | $366,648.89 |
| 226 | 2033/09 | $564.70 | $1,527.70 | $0.00 | $236.35 | $150.00 | $2,478.75 | $366,084.19 |
| 227 | 2033/10 | $567.05 | $1,525.35 | $0.00 | $236.35 | $150.00 | $2,478.75 | $365,517.14 |
| 228 | 2033/11 | $569.42 | $1,522.99 | $0.00 | $236.35 | $150.00 | $2,478.75 | $364,947.72 |
| 229 | 2033/12 | $571.79 | $1,520.62 | $0.00 | $236.35 | $150.00 | $2,478.75 | $364,375.93 |
| 230 | 2034/01 | $574.17 | $1,518.23 | $0.00 | $236.35 | $150.00 | $2,478.75 | $363,801.76 |
| 231 | 2034/03 | $576.56 | $1,515.84 | $0.00 | $236.35 | $150.00 | $2,478.75 | $363,225.20 |
| 232 | 2034/03 | $578.97 | $1,513.44 | $0.00 | $236.35 | $150.00 | $2,478.75 | $362,646.23 |
| 233 | 2034/04 | $581.38 | $1,511.03 | $0.00 | $236.35 | $150.00 | $2,478.75 | $362,064.85 |
| 234 | 2034/05 | $583.80 | $1,508.60 | $0.00 | $236.35 | $150.00 | $2,478.75 | $361,481.05 |
| 235 | 2034/06 | $586.23 | $1,506.17 | $0.00 | $236.35 | $150.00 | $2,478.75 | $360,894.82 |
| 236 | 2034/07 | $588.68 | $1,503.73 | $0.00 | $236.35 | $150.00 | $2,478.75 | $360,306.14 |
| 237 | 2034/08 | $591.13 | $1,501.28 | $0.00 | $236.35 | $150.00 | $2,478.75 | $359,715.01 |
| 238 | 2034/09 | $593.59 | $1,498.81 | $0.00 | $236.35 | $150.00 | $2,478.75 | $359,121.42 |
| 239 | 2034/10 | $596.07 | $1,496.34 | $0.00 | $236.35 | $150.00 | $2,478.75 | $358,525.35 |
| 240 | 2034/11 | $598.55 | $1,493.86 | $0.00 | $236.35 | $150.00 | $2,478.75 | $357,926.81 |
| 241 | 2034/12 | $601.04 | $1,491.36 | $0.00 | $236.35 | $150.00 | $2,478.75 | $357,325.76 |
| 242 | 2035/01 | $603.55 | $1,488.86 | $0.00 | $236.35 | $150.00 | $2,478.75 | $356,722.22 |
| 243 | 2035/03 | $606.06 | $1,486.34 | $0.00 | $236.35 | $150.00 | $2,478.75 | $356,116.15 |
| 244 | 2035/03 | $608.59 | $1,483.82 | $0.00 | $236.35 | $150.00 | $2,478.75 | $355,507.57 |
| 245 | 2035/04 | $611.12 | $1,481.28 | $0.00 | $236.35 | $150.00 | $2,478.75 | $354,896.44 |
| 246 | 2035/05 | $613.67 | $1,478.74 | $0.00 | $236.35 | $150.00 | $2,478.75 | $354,282.77 |
| 247 | 2035/06 | $616.23 | $1,476.18 | $0.00 | $236.35 | $150.00 | $2,478.75 | $353,666.55 |
| 248 | 2035/07 | $618.79 | $1,473.61 | $0.00 | $236.35 | $150.00 | $2,478.75 | $353,047.75 |
| 249 | 2035/08 | $621.37 | $1,471.03 | $0.00 | $236.35 | $150.00 | $2,478.75 | $352,426.38 |
| 250 | 2035/09 | $623.96 | $1,468.44 | $0.00 | $236.35 | $150.00 | $2,478.75 | $351,802.42 |
| 251 | 2035/10 | $626.56 | $1,465.84 | $0.00 | $236.35 | $150.00 | $2,478.75 | $351,175.86 |
| 252 | 2035/11 | $629.17 | $1,463.23 | $0.00 | $236.35 | $150.00 | $2,478.75 | $350,546.69 |
| 253 | 2035/12 | $631.79 | $1,460.61 | $0.00 | $236.35 | $150.00 | $2,478.75 | $349,914.90 |
| 254 | 2036/01 | $634.43 | $1,457.98 | $0.00 | $236.35 | $150.00 | $2,478.75 | $349,280.47 |
| 255 | 2036/03 | $637.07 | $1,455.34 | $0.00 | $236.35 | $150.00 | $2,478.75 | $348,643.40 |
| 256 | 2036/03 | $639.72 | $1,452.68 | $0.00 | $236.35 | $150.00 | $2,478.75 | $348,003.68 |
| 257 | 2036/04 | $642.39 | $1,450.02 | $0.00 | $236.35 | $150.00 | $2,478.75 | $347,361.29 |
| 258 | 2036/05 | $645.07 | $1,447.34 | $0.00 | $236.35 | $150.00 | $2,478.75 | $346,716.22 |
| 259 | 2036/06 | $647.75 | $1,444.65 | $0.00 | $236.35 | $150.00 | $2,478.75 | $346,068.47 |
| 260 | 2036/07 | $650.45 | $1,441.95 | $0.00 | $236.35 | $150.00 | $2,478.75 | $345,418.02 |
| 261 | 2036/08 | $653.16 | $1,439.24 | $0.00 | $236.35 | $150.00 | $2,478.75 | $344,764.85 |
| 262 | 2036/09 | $655.88 | $1,436.52 | $0.00 | $236.35 | $150.00 | $2,478.75 | $344,108.97 |
| 263 | 2036/10 | $658.62 | $1,433.79 | $0.00 | $236.35 | $150.00 | $2,478.75 | $343,450.35 |
| 264 | 2036/11 | $661.36 | $1,431.04 | $0.00 | $236.35 | $150.00 | $2,478.75 | $342,788.99 |
| 265 | 2036/12 | $664.12 | $1,428.29 | $0.00 | $236.35 | $150.00 | $2,478.75 | $342,124.87 |
| 266 | 2037/01 | $666.88 | $1,425.52 | $0.00 | $236.35 | $150.00 | $2,478.75 | $341,457.99 |
| 267 | 2037/03 | $669.66 | $1,422.74 | $0.00 | $236.35 | $150.00 | $2,478.75 | $340,788.33 |
| 268 | 2037/03 | $672.45 | $1,419.95 | $0.00 | $236.35 | $150.00 | $2,478.75 | $340,115.87 |
| 269 | 2037/04 | $675.25 | $1,417.15 | $0.00 | $236.35 | $150.00 | $2,478.75 | $339,440.62 |
| 270 | 2037/05 | $678.07 | $1,414.34 | $0.00 | $236.35 | $150.00 | $2,478.75 | $338,762.55 |
| 271 | 2037/06 | $680.89 | $1,411.51 | $0.00 | $236.35 | $150.00 | $2,478.75 | $338,081.66 |
| 272 | 2037/07 | $683.73 | $1,408.67 | $0.00 | $236.35 | $150.00 | $2,478.75 | $337,397.92 |
| 273 | 2037/08 | $686.58 | $1,405.82 | $0.00 | $236.35 | $150.00 | $2,478.75 | $336,711.35 |
| 274 | 2037/09 | $689.44 | $1,402.96 | $0.00 | $236.35 | $150.00 | $2,478.75 | $336,021.90 |
| 275 | 2037/10 | $692.31 | $1,400.09 | $0.00 | $236.35 | $150.00 | $2,478.75 | $335,329.59 |
| 276 | 2037/11 | $695.20 | $1,397.21 | $0.00 | $236.35 | $150.00 | $2,478.75 | $334,634.39 |
| 277 | 2037/12 | $698.09 | $1,394.31 | $0.00 | $236.35 | $150.00 | $2,478.75 | $333,936.30 |
| 278 | 2038/01 | $701.00 | $1,391.40 | $0.00 | $236.35 | $150.00 | $2,478.75 | $333,235.30 |
| 279 | 2038/03 | $703.92 | $1,388.48 | $0.00 | $236.35 | $150.00 | $2,478.75 | $332,531.37 |
| 280 | 2038/03 | $706.86 | $1,385.55 | $0.00 | $236.35 | $150.00 | $2,478.75 | $331,824.51 |
| 281 | 2038/04 | $709.80 | $1,382.60 | $0.00 | $236.35 | $150.00 | $2,478.75 | $331,114.71 |
| 282 | 2038/05 | $712.76 | $1,379.64 | $0.00 | $236.35 | $150.00 | $2,478.75 | $330,401.95 |
| 283 | 2038/06 | $715.73 | $1,376.67 | $0.00 | $236.35 | $150.00 | $2,478.75 | $329,686.22 |
| 284 | 2038/07 | $718.71 | $1,373.69 | $0.00 | $236.35 | $150.00 | $2,478.75 | $328,967.51 |
| 285 | 2038/08 | $721.71 | $1,370.70 | $0.00 | $236.35 | $150.00 | $2,478.75 | $328,245.80 |
| 286 | 2038/09 | $724.71 | $1,367.69 | $0.00 | $236.35 | $150.00 | $2,478.75 | $327,521.09 |
| 287 | 2038/10 | $727.73 | $1,364.67 | $0.00 | $236.35 | $150.00 | $2,478.75 | $326,793.36 |
| 288 | 2038/11 | $730.77 | $1,361.64 | $0.00 | $236.35 | $150.00 | $2,478.75 | $326,062.59 |
| 289 | 2038/12 | $733.81 | $1,358.59 | $0.00 | $236.35 | $150.00 | $2,478.75 | $325,328.78 |
| 290 | 2039/01 | $736.87 | $1,355.54 | $0.00 | $236.35 | $150.00 | $2,478.75 | $324,591.91 |
| 291 | 2039/03 | $739.94 | $1,352.47 | $0.00 | $236.35 | $150.00 | $2,478.75 | $323,851.98 |
| 292 | 2039/03 | $743.02 | $1,349.38 | $0.00 | $236.35 | $150.00 | $2,478.75 | $323,108.95 |
| 293 | 2039/04 | $746.12 | $1,346.29 | $0.00 | $236.35 | $150.00 | $2,478.75 | $322,362.84 |
| 294 | 2039/05 | $749.23 | $1,343.18 | $0.00 | $236.35 | $150.00 | $2,478.75 | $321,613.61 |
| 295 | 2039/06 | $752.35 | $1,340.06 | $0.00 | $236.35 | $150.00 | $2,478.75 | $320,861.26 |
| 296 | 2039/07 | $755.48 | $1,336.92 | $0.00 | $236.35 | $150.00 | $2,478.75 | $320,105.78 |
| 297 | 2039/08 | $758.63 | $1,333.77 | $0.00 | $236.35 | $150.00 | $2,478.75 | $319,347.15 |
| 298 | 2039/09 | $761.79 | $1,330.61 | $0.00 | $236.35 | $150.00 | $2,478.75 | $318,585.36 |
| 299 | 2039/10 | $764.97 | $1,327.44 | $0.00 | $236.35 | $150.00 | $2,478.75 | $317,820.39 |
| 300 | 2039/11 | $768.15 | $1,324.25 | $0.00 | $236.35 | $150.00 | $2,478.75 | $317,052.24 |
| 301 | 2039/12 | $771.35 | $1,321.05 | $0.00 | $236.35 | $150.00 | $2,478.75 | $316,280.89 |
| 302 | 2040/01 | $774.57 | $1,317.84 | $0.00 | $236.35 | $150.00 | $2,478.75 | $315,506.32 |
| 303 | 2040/03 | $777.79 | $1,314.61 | $0.00 | $236.35 | $150.00 | $2,478.75 | $314,728.53 |
| 304 | 2040/03 | $781.04 | $1,311.37 | $0.00 | $236.35 | $150.00 | $2,478.75 | $313,947.49 |
| 305 | 2040/04 | $784.29 | $1,308.11 | $0.00 | $236.35 | $150.00 | $2,478.75 | $313,163.20 |
| 306 | 2040/05 | $787.56 | $1,304.85 | $0.00 | $236.35 | $150.00 | $2,478.75 | $312,375.64 |
| 307 | 2040/06 | $790.84 | $1,301.57 | $0.00 | $236.35 | $150.00 | $2,478.75 | $311,584.80 |
| 308 | 2040/07 | $794.13 | $1,298.27 | $0.00 | $236.35 | $150.00 | $2,478.75 | $310,790.67 |
| 309 | 2040/08 | $797.44 | $1,294.96 | $0.00 | $236.35 | $150.00 | $2,478.75 | $309,993.23 |
| 310 | 2040/09 | $800.77 | $1,291.64 | $0.00 | $236.35 | $150.00 | $2,478.75 | $309,192.46 |
| 311 | 2040/10 | $804.10 | $1,288.30 | $0.00 | $236.35 | $150.00 | $2,478.75 | $308,388.36 |
| 312 | 2040/11 | $807.45 | $1,284.95 | $0.00 | $236.35 | $150.00 | $2,478.75 | $307,580.90 |
| 313 | 2040/12 | $810.82 | $1,281.59 | $0.00 | $236.35 | $150.00 | $2,478.75 | $306,770.09 |
| 314 | 2041/01 | $814.20 | $1,278.21 | $0.00 | $236.35 | $150.00 | $2,478.75 | $305,955.89 |
| 315 | 2041/03 | $817.59 | $1,274.82 | $0.00 | $236.35 | $150.00 | $2,478.75 | $305,138.30 |
| 316 | 2041/03 | $820.99 | $1,271.41 | $0.00 | $236.35 | $150.00 | $2,478.75 | $304,317.31 |
| 317 | 2041/04 | $824.42 | $1,267.99 | $0.00 | $236.35 | $150.00 | $2,478.75 | $303,492.89 |
| 318 | 2041/05 | $827.85 | $1,264.55 | $0.00 | $236.35 | $150.00 | $2,478.75 | $302,665.04 |
| 319 | 2041/06 | $831.30 | $1,261.10 | $0.00 | $236.35 | $150.00 | $2,478.75 | $301,833.74 |
| 320 | 2041/07 | $834.76 | $1,257.64 | $0.00 | $236.35 | $150.00 | $2,478.75 | $300,998.98 |
| 321 | 2041/08 | $838.24 | $1,254.16 | $0.00 | $236.35 | $150.00 | $2,478.75 | $300,160.73 |
| 322 | 2041/09 | $841.73 | $1,250.67 | $0.00 | $236.35 | $150.00 | $2,478.75 | $299,319.00 |
| 323 | 2041/10 | $845.24 | $1,247.16 | $0.00 | $236.35 | $150.00 | $2,478.75 | $298,473.76 |
| 324 | 2041/11 | $848.76 | $1,243.64 | $0.00 | $236.35 | $150.00 | $2,478.75 | $297,624.99 |
| 325 | 2041/12 | $852.30 | $1,240.10 | $0.00 | $236.35 | $150.00 | $2,478.75 | $296,772.69 |
| 326 | 2042/01 | $855.85 | $1,236.55 | $0.00 | $236.35 | $150.00 | $2,478.75 | $295,916.84 |
| 327 | 2042/03 | $859.42 | $1,232.99 | $0.00 | $236.35 | $150.00 | $2,478.75 | $295,057.42 |
| 328 | 2042/03 | $863.00 | $1,229.41 | $0.00 | $236.35 | $150.00 | $2,478.75 | $294,194.43 |
| 329 | 2042/04 | $866.59 | $1,225.81 | $0.00 | $236.35 | $150.00 | $2,478.75 | $293,327.83 |
| 330 | 2042/05 | $870.21 | $1,222.20 | $0.00 | $236.35 | $150.00 | $2,478.75 | $292,457.63 |
| 331 | 2042/06 | $873.83 | $1,218.57 | $0.00 | $236.35 | $150.00 | $2,478.75 | $291,583.80 |
| 332 | 2042/07 | $877.47 | $1,214.93 | $0.00 | $236.35 | $150.00 | $2,478.75 | $290,706.32 |
| 333 | 2042/08 | $881.13 | $1,211.28 | $0.00 | $236.35 | $150.00 | $2,478.75 | $289,825.20 |
| 334 | 2042/09 | $884.80 | $1,207.60 | $0.00 | $236.35 | $150.00 | $2,478.75 | $288,940.40 |
| 335 | 2042/10 | $888.49 | $1,203.92 | $0.00 | $236.35 | $150.00 | $2,478.75 | $288,051.91 |
| 336 | 2042/11 | $892.19 | $1,200.22 | $0.00 | $236.35 | $150.00 | $2,478.75 | $287,159.72 |
| 337 | 2042/12 | $895.91 | $1,196.50 | $0.00 | $236.35 | $150.00 | $2,478.75 | $286,263.82 |
| 338 | 2043/01 | $899.64 | $1,192.77 | $0.00 | $236.35 | $150.00 | $2,478.75 | $285,364.18 |
| 339 | 2043/03 | $903.39 | $1,189.02 | $0.00 | $236.35 | $150.00 | $2,478.75 | $284,460.79 |
| 340 | 2043/03 | $907.15 | $1,185.25 | $0.00 | $236.35 | $150.00 | $2,478.75 | $283,553.64 |
| 341 | 2043/04 | $910.93 | $1,181.47 | $0.00 | $236.35 | $150.00 | $2,478.75 | $282,642.71 |
| 342 | 2043/05 | $914.73 | $1,177.68 | $0.00 | $236.35 | $150.00 | $2,478.75 | $281,727.98 |
| 343 | 2043/06 | $918.54 | $1,173.87 | $0.00 | $236.35 | $150.00 | $2,478.75 | $280,809.44 |
| 344 | 2043/07 | $922.37 | $1,170.04 | $0.00 | $236.35 | $150.00 | $2,478.75 | $279,887.08 |
| 345 | 2043/08 | $926.21 | $1,166.20 | $0.00 | $236.35 | $150.00 | $2,478.75 | $278,960.87 |
| 346 | 2043/09 | $930.07 | $1,162.34 | $0.00 | $236.35 | $150.00 | $2,478.75 | $278,030.80 |
| 347 | 2043/10 | $933.94 | $1,158.46 | $0.00 | $236.35 | $150.00 | $2,478.75 | $277,096.86 |
| 348 | 2043/11 | $937.83 | $1,154.57 | $0.00 | $236.35 | $150.00 | $2,478.75 | $276,159.03 |
| 349 | 2043/12 | $941.74 | $1,150.66 | $0.00 | $236.35 | $150.00 | $2,478.75 | $275,217.28 |
| 350 | 2044/01 | $945.67 | $1,146.74 | $0.00 | $236.35 | $150.00 | $2,478.75 | $274,271.62 |
| 351 | 2044/03 | $949.61 | $1,142.80 | $0.00 | $236.35 | $150.00 | $2,478.75 | $273,322.01 |
| 352 | 2044/03 | $953.56 | $1,138.84 | $0.00 | $236.35 | $150.00 | $2,478.75 | $272,368.45 |
| 353 | 2044/04 | $957.54 | $1,134.87 | $0.00 | $236.35 | $150.00 | $2,478.75 | $271,410.91 |
| 354 | 2044/05 | $961.53 | $1,130.88 | $0.00 | $236.35 | $150.00 | $2,478.75 | $270,449.39 |
| 355 | 2044/06 | $965.53 | $1,126.87 | $0.00 | $236.35 | $150.00 | $2,478.75 | $269,483.86 |
| 356 | 2044/07 | $969.56 | $1,122.85 | $0.00 | $236.35 | $150.00 | $2,478.75 | $268,514.30 |
| 357 | 2044/08 | $973.59 | $1,118.81 | $0.00 | $236.35 | $150.00 | $2,478.75 | $267,540.71 |
| 358 | 2044/09 | $977.65 | $1,114.75 | $0.00 | $236.35 | $150.00 | $2,478.75 | $266,563.05 |
| 359 | 2044/10 | $981.73 | $1,110.68 | $0.00 | $236.35 | $150.00 | $2,478.75 | $265,581.33 |
| 360 | 2044/11 | $985.82 | $1,106.59 | $0.00 | $236.35 | $150.00 | $2,478.75 | $264,595.51 |
| 361 | 2044/12 | $989.92 | $1,102.48 | $0.00 | $236.35 | $150.00 | $2,478.75 | $263,605.59 |
| 362 | 2045/01 | $994.05 | $1,098.36 | $0.00 | $236.35 | $150.00 | $2,478.75 | $262,611.54 |
| 363 | 2045/03 | $998.19 | $1,094.21 | $0.00 | $236.35 | $150.00 | $2,478.75 | $261,613.35 |
| 364 | 2045/03 | $1,002.35 | $1,090.06 | $0.00 | $236.35 | $150.00 | $2,478.75 | $260,611.00 |
| 365 | 2045/04 | $1,006.53 | $1,085.88 | $0.00 | $236.35 | $150.00 | $2,478.75 | $259,604.48 |
| 366 | 2045/05 | $1,010.72 | $1,081.69 | $0.00 | $236.35 | $150.00 | $2,478.75 | $258,593.76 |
| 367 | 2045/06 | $1,014.93 | $1,077.47 | $0.00 | $236.35 | $150.00 | $2,478.75 | $257,578.83 |
| 368 | 2045/07 | $1,019.16 | $1,073.25 | $0.00 | $236.35 | $150.00 | $2,478.75 | $256,559.67 |
| 369 | 2045/08 | $1,023.41 | $1,069.00 | $0.00 | $236.35 | $150.00 | $2,478.75 | $255,536.26 |
| 370 | 2045/09 | $1,027.67 | $1,064.73 | $0.00 | $236.35 | $150.00 | $2,478.75 | $254,508.59 |
| 371 | 2045/10 | $1,031.95 | $1,060.45 | $0.00 | $236.35 | $150.00 | $2,478.75 | $253,476.64 |
| 372 | 2045/11 | $1,036.25 | $1,056.15 | $0.00 | $236.35 | $150.00 | $2,478.75 | $252,440.39 |
| 373 | 2045/12 | $1,040.57 | $1,051.83 | $0.00 | $236.35 | $150.00 | $2,478.75 | $251,399.82 |
| 374 | 2046/01 | $1,044.91 | $1,047.50 | $0.00 | $236.35 | $150.00 | $2,478.75 | $250,354.92 |
| 375 | 2046/03 | $1,049.26 | $1,043.15 | $0.00 | $236.35 | $150.00 | $2,478.75 | $249,305.66 |
| 376 | 2046/03 | $1,053.63 | $1,038.77 | $0.00 | $236.35 | $150.00 | $2,478.75 | $248,252.03 |
| 377 | 2046/04 | $1,058.02 | $1,034.38 | $0.00 | $236.35 | $150.00 | $2,478.75 | $247,194.01 |
| 378 | 2046/05 | $1,062.43 | $1,029.98 | $0.00 | $236.35 | $150.00 | $2,478.75 | $246,131.58 |
| 379 | 2046/06 | $1,066.86 | $1,025.55 | $0.00 | $236.35 | $150.00 | $2,478.75 | $245,064.72 |
| 380 | 2046/07 | $1,071.30 | $1,021.10 | $0.00 | $236.35 | $150.00 | $2,478.75 | $243,993.42 |
| 381 | 2046/08 | $1,075.77 | $1,016.64 | $0.00 | $236.35 | $150.00 | $2,478.75 | $242,917.65 |
| 382 | 2046/09 | $1,080.25 | $1,012.16 | $0.00 | $236.35 | $150.00 | $2,478.75 | $241,837.41 |
| 383 | 2046/10 | $1,084.75 | $1,007.66 | $0.00 | $236.35 | $150.00 | $2,478.75 | $240,752.66 |
| 384 | 2046/11 | $1,089.27 | $1,003.14 | $0.00 | $236.35 | $150.00 | $2,478.75 | $239,663.39 |
| 385 | 2046/12 | $1,093.81 | $998.60 | $0.00 | $236.35 | $150.00 | $2,478.75 | $238,569.58 |
| 386 | 2047/01 | $1,098.36 | $994.04 | $0.00 | $236.35 | $150.00 | $2,478.75 | $237,471.22 |
| 387 | 2047/03 | $1,102.94 | $989.46 | $0.00 | $236.35 | $150.00 | $2,478.75 | $236,368.28 |
| 388 | 2047/03 | $1,107.54 | $984.87 | $0.00 | $236.35 | $150.00 | $2,478.75 | $235,260.74 |
| 389 | 2047/04 | $1,112.15 | $980.25 | $0.00 | $236.35 | $150.00 | $2,478.75 | $234,148.59 |
| 390 | 2047/05 | $1,116.79 | $975.62 | $0.00 | $236.35 | $150.00 | $2,478.75 | $233,031.80 |
| 391 | 2047/06 | $1,121.44 | $970.97 | $0.00 | $236.35 | $150.00 | $2,478.75 | $231,910.36 |
| 392 | 2047/07 | $1,126.11 | $966.29 | $0.00 | $236.35 | $150.00 | $2,478.75 | $230,784.25 |
| 393 | 2047/08 | $1,130.80 | $961.60 | $0.00 | $236.35 | $150.00 | $2,478.75 | $229,653.45 |
| 394 | 2047/09 | $1,135.52 | $956.89 | $0.00 | $236.35 | $150.00 | $2,478.75 | $228,517.93 |
| 395 | 2047/10 | $1,140.25 | $952.16 | $0.00 | $236.35 | $150.00 | $2,478.75 | $227,377.69 |
| 396 | 2047/11 | $1,145.00 | $947.41 | $0.00 | $236.35 | $150.00 | $2,478.75 | $226,232.69 |
| 397 | 2047/12 | $1,149.77 | $942.64 | $0.00 | $236.35 | $150.00 | $2,478.75 | $225,082.92 |
| 398 | 2048/01 | $1,154.56 | $937.85 | $0.00 | $236.35 | $150.00 | $2,478.75 | $223,928.36 |
| 399 | 2048/03 | $1,159.37 | $933.03 | $0.00 | $236.35 | $150.00 | $2,478.75 | $222,768.99 |
| 400 | 2048/03 | $1,164.20 | $928.20 | $0.00 | $236.35 | $150.00 | $2,478.75 | $221,604.79 |
| 401 | 2048/04 | $1,169.05 | $923.35 | $0.00 | $236.35 | $150.00 | $2,478.75 | $220,435.74 |
| 402 | 2048/05 | $1,173.92 | $918.48 | $0.00 | $236.35 | $150.00 | $2,478.75 | $219,261.82 |
| 403 | 2048/06 | $1,178.81 | $913.59 | $0.00 | $236.35 | $150.00 | $2,478.75 | $218,083.01 |
| 404 | 2048/07 | $1,183.73 | $908.68 | $0.00 | $236.35 | $150.00 | $2,478.75 | $216,899.28 |
| 405 | 2048/08 | $1,188.66 | $903.75 | $0.00 | $236.35 | $150.00 | $2,478.75 | $215,710.62 |
| 406 | 2048/09 | $1,193.61 | $898.79 | $0.00 | $236.35 | $150.00 | $2,478.75 | $214,517.01 |
| 407 | 2048/10 | $1,198.58 | $893.82 | $0.00 | $236.35 | $150.00 | $2,478.75 | $213,318.43 |
| 408 | 2048/11 | $1,203.58 | $888.83 | $0.00 | $236.35 | $150.00 | $2,478.75 | $212,114.85 |
| 409 | 2048/12 | $1,208.59 | $883.81 | $0.00 | $236.35 | $150.00 | $2,478.75 | $210,906.26 |
| 410 | 2049/01 | $1,213.63 | $878.78 | $0.00 | $236.35 | $150.00 | $2,478.75 | $209,692.63 |
| 411 | 2049/03 | $1,218.69 | $873.72 | $0.00 | $236.35 | $150.00 | $2,478.75 | $208,473.95 |
| 412 | 2049/03 | $1,223.76 | $868.64 | $0.00 | $236.35 | $150.00 | $2,478.75 | $207,250.18 |
| 413 | 2049/04 | $1,228.86 | $863.54 | $0.00 | $236.35 | $150.00 | $2,478.75 | $206,021.32 |
| 414 | 2049/05 | $1,233.98 | $858.42 | $0.00 | $236.35 | $150.00 | $2,478.75 | $204,787.34 |
| 415 | 2049/06 | $1,239.12 | $853.28 | $0.00 | $236.35 | $150.00 | $2,478.75 | $203,548.21 |
| 416 | 2049/07 | $1,244.29 | $848.12 | $0.00 | $236.35 | $150.00 | $2,478.75 | $202,303.93 |
| 417 | 2049/08 | $1,249.47 | $842.93 | $0.00 | $236.35 | $150.00 | $2,478.75 | $201,054.46 |
| 418 | 2049/09 | $1,254.68 | $837.73 | $0.00 | $236.35 | $150.00 | $2,478.75 | $199,799.78 |
| 419 | 2049/10 | $1,259.91 | $832.50 | $0.00 | $236.35 | $150.00 | $2,478.75 | $198,539.87 |
| 420 | 2049/11 | $1,265.15 | $827.25 | $0.00 | $236.35 | $150.00 | $2,478.75 | $197,274.72 |
| 421 | 2049/12 | $1,270.43 | $821.98 | $0.00 | $236.35 | $150.00 | $2,478.75 | $196,004.29 |
| 422 | 2050/01 | $1,275.72 | $816.68 | $0.00 | $236.35 | $150.00 | $2,478.75 | $194,728.57 |
| 423 | 2050/03 | $1,281.04 | $811.37 | $0.00 | $236.35 | $150.00 | $2,478.75 | $193,447.54 |
| 424 | 2050/03 | $1,286.37 | $806.03 | $0.00 | $236.35 | $150.00 | $2,478.75 | $192,161.16 |
| 425 | 2050/04 | $1,291.73 | $800.67 | $0.00 | $236.35 | $150.00 | $2,478.75 | $190,869.43 |
| 426 | 2050/05 | $1,297.12 | $795.29 | $0.00 | $236.35 | $150.00 | $2,478.75 | $189,572.32 |
| 427 | 2050/06 | $1,302.52 | $789.88 | $0.00 | $236.35 | $150.00 | $2,478.75 | $188,269.80 |
| 428 | 2050/07 | $1,307.95 | $784.46 | $0.00 | $236.35 | $150.00 | $2,478.75 | $186,961.85 |
| 429 | 2050/08 | $1,313.40 | $779.01 | $0.00 | $236.35 | $150.00 | $2,478.75 | $185,648.45 |
| 430 | 2050/09 | $1,318.87 | $773.54 | $0.00 | $236.35 | $150.00 | $2,478.75 | $184,329.58 |
| 431 | 2050/10 | $1,324.36 | $768.04 | $0.00 | $236.35 | $150.00 | $2,478.75 | $183,005.22 |
| 432 | 2050/11 | $1,329.88 | $762.52 | $0.00 | $236.35 | $150.00 | $2,478.75 | $181,675.34 |
| 433 | 2050/12 | $1,335.42 | $756.98 | $0.00 | $236.35 | $150.00 | $2,478.75 | $180,339.91 |
| 434 | 2051/01 | $1,340.99 | $751.42 | $0.00 | $236.35 | $150.00 | $2,478.75 | $178,998.92 |
| 435 | 2051/03 | $1,346.58 | $745.83 | $0.00 | $236.35 | $150.00 | $2,478.75 | $177,652.35 |
| 436 | 2051/03 | $1,352.19 | $740.22 | $0.00 | $236.35 | $150.00 | $2,478.75 | $176,300.16 |
| 437 | 2051/04 | $1,357.82 | $734.58 | $0.00 | $236.35 | $150.00 | $2,478.75 | $174,942.34 |
| 438 | 2051/05 | $1,363.48 | $728.93 | $0.00 | $236.35 | $150.00 | $2,478.75 | $173,578.86 |
| 439 | 2051/06 | $1,369.16 | $723.25 | $0.00 | $236.35 | $150.00 | $2,478.75 | $172,209.70 |
| 440 | 2051/07 | $1,374.86 | $717.54 | $0.00 | $236.35 | $150.00 | $2,478.75 | $170,834.84 |
| 441 | 2051/08 | $1,380.59 | $711.81 | $0.00 | $236.35 | $150.00 | $2,478.75 | $169,454.25 |
| 442 | 2051/09 | $1,386.35 | $706.06 | $0.00 | $236.35 | $150.00 | $2,478.75 | $168,067.90 |
| 443 | 2051/10 | $1,392.12 | $700.28 | $0.00 | $236.35 | $150.00 | $2,478.75 | $166,675.78 |
| 444 | 2051/11 | $1,397.92 | $694.48 | $0.00 | $236.35 | $150.00 | $2,478.75 | $165,277.86 |
| 445 | 2051/12 | $1,403.75 | $688.66 | $0.00 | $236.35 | $150.00 | $2,478.75 | $163,874.11 |
| 446 | 2052/01 | $1,409.60 | $682.81 | $0.00 | $236.35 | $150.00 | $2,478.75 | $162,464.52 |
| 447 | 2052/03 | $1,415.47 | $676.94 | $0.00 | $236.35 | $150.00 | $2,478.75 | $161,049.05 |
| 448 | 2052/03 | $1,421.37 | $671.04 | $0.00 | $236.35 | $150.00 | $2,478.75 | $159,627.68 |
| 449 | 2052/04 | $1,427.29 | $665.12 | $0.00 | $236.35 | $150.00 | $2,478.75 | $158,200.39 |
| 450 | 2052/05 | $1,433.24 | $659.17 | $0.00 | $236.35 | $150.00 | $2,478.75 | $156,767.15 |
| 451 | 2052/06 | $1,439.21 | $653.20 | $0.00 | $236.35 | $150.00 | $2,478.75 | $155,327.95 |
| 452 | 2052/07 | $1,445.20 | $647.20 | $0.00 | $236.35 | $150.00 | $2,478.75 | $153,882.74 |
| 453 | 2052/08 | $1,451.23 | $641.18 | $0.00 | $236.35 | $150.00 | $2,478.75 | $152,431.52 |
| 454 | 2052/09 | $1,457.27 | $635.13 | $0.00 | $236.35 | $150.00 | $2,478.75 | $150,974.24 |
| 455 | 2052/10 | $1,463.35 | $629.06 | $0.00 | $236.35 | $150.00 | $2,478.75 | $149,510.90 |
| 456 | 2052/11 | $1,469.44 | $622.96 | $0.00 | $236.35 | $150.00 | $2,478.75 | $148,041.45 |
| 457 | 2052/12 | $1,475.57 | $616.84 | $0.00 | $236.35 | $150.00 | $2,478.75 | $146,565.89 |
| 458 | 2053/01 | $1,481.71 | $610.69 | $0.00 | $236.35 | $150.00 | $2,478.75 | $145,084.18 |
| 459 | 2053/03 | $1,487.89 | $604.52 | $0.00 | $236.35 | $150.00 | $2,478.75 | $143,596.29 |
| 460 | 2053/03 | $1,494.09 | $598.32 | $0.00 | $236.35 | $150.00 | $2,478.75 | $142,102.20 |
| 461 | 2053/04 | $1,500.31 | $592.09 | $0.00 | $236.35 | $150.00 | $2,478.75 | $140,601.89 |
| 462 | 2053/05 | $1,506.56 | $585.84 | $0.00 | $236.35 | $150.00 | $2,478.75 | $139,095.33 |
| 463 | 2053/06 | $1,512.84 | $579.56 | $0.00 | $236.35 | $150.00 | $2,478.75 | $137,582.49 |
| 464 | 2053/07 | $1,519.14 | $573.26 | $0.00 | $236.35 | $150.00 | $2,478.75 | $136,063.34 |
| 465 | 2053/08 | $1,525.47 | $566.93 | $0.00 | $236.35 | $150.00 | $2,478.75 | $134,537.87 |
| 466 | 2053/09 | $1,531.83 | $560.57 | $0.00 | $236.35 | $150.00 | $2,478.75 | $133,006.04 |
| 467 | 2053/10 | $1,538.21 | $554.19 | $0.00 | $236.35 | $150.00 | $2,478.75 | $131,467.83 |
| 468 | 2053/11 | $1,544.62 | $547.78 | $0.00 | $236.35 | $150.00 | $2,478.75 | $129,923.20 |
| 469 | 2053/12 | $1,551.06 | $541.35 | $0.00 | $236.35 | $150.00 | $2,478.75 | $128,372.15 |
| 470 | 2054/01 | $1,557.52 | $534.88 | $0.00 | $236.35 | $150.00 | $2,478.75 | $126,814.63 |
| 471 | 2054/03 | $1,564.01 | $528.39 | $0.00 | $236.35 | $150.00 | $2,478.75 | $125,250.62 |
| 472 | 2054/03 | $1,570.53 | $521.88 | $0.00 | $236.35 | $150.00 | $2,478.75 | $123,680.09 |
| 473 | 2054/04 | $1,577.07 | $515.33 | $0.00 | $236.35 | $150.00 | $2,478.75 | $122,103.02 |
| 474 | 2054/05 | $1,583.64 | $508.76 | $0.00 | $236.35 | $150.00 | $2,478.75 | $120,519.38 |
| 475 | 2054/06 | $1,590.24 | $502.16 | $0.00 | $236.35 | $150.00 | $2,478.75 | $118,929.14 |
| 476 | 2054/07 | $1,596.87 | $495.54 | $0.00 | $236.35 | $150.00 | $2,478.75 | $117,332.27 |
| 477 | 2054/08 | $1,603.52 | $488.88 | $0.00 | $236.35 | $150.00 | $2,478.75 | $115,728.75 |
| 478 | 2054/09 | $1,610.20 | $482.20 | $0.00 | $236.35 | $150.00 | $2,478.75 | $114,118.55 |
| 479 | 2054/10 | $1,616.91 | $475.49 | $0.00 | $236.35 | $150.00 | $2,478.75 | $112,501.64 |
| 480 | 2054/11 | $1,623.65 | $468.76 | $0.00 | $236.35 | $150.00 | $2,478.75 | $110,877.99 |
| 481 | 2054/12 | $1,630.41 | $461.99 | $0.00 | $236.35 | $150.00 | $2,478.75 | $109,247.58 |
| 482 | 2055/01 | $1,637.21 | $455.20 | $0.00 | $236.35 | $150.00 | $2,478.75 | $107,610.37 |
| 483 | 2055/03 | $1,644.03 | $448.38 | $0.00 | $236.35 | $150.00 | $2,478.75 | $105,966.34 |
| 484 | 2055/03 | $1,650.88 | $441.53 | $0.00 | $236.35 | $150.00 | $2,478.75 | $104,315.47 |
| 485 | 2055/04 | $1,657.76 | $434.65 | $0.00 | $236.35 | $150.00 | $2,478.75 | $102,657.71 |
| 486 | 2055/05 | $1,664.66 | $427.74 | $0.00 | $236.35 | $150.00 | $2,478.75 | $100,993.04 |
| 487 | 2055/06 | $1,671.60 | $420.80 | $0.00 | $236.35 | $150.00 | $2,478.75 | $99,321.44 |
| 488 | 2055/07 | $1,678.57 | $413.84 | $0.00 | $236.35 | $150.00 | $2,478.75 | $97,642.88 |
| 489 | 2055/08 | $1,685.56 | $406.85 | $0.00 | $236.35 | $150.00 | $2,478.75 | $95,957.32 |
| 490 | 2055/09 | $1,692.58 | $399.82 | $0.00 | $236.35 | $150.00 | $2,478.75 | $94,264.74 |
| 491 | 2055/10 | $1,699.63 | $392.77 | $0.00 | $236.35 | $150.00 | $2,478.75 | $92,565.10 |
| 492 | 2055/11 | $1,706.72 | $385.69 | $0.00 | $236.35 | $150.00 | $2,478.75 | $90,858.39 |
| 493 | 2055/12 | $1,713.83 | $378.58 | $0.00 | $236.35 | $150.00 | $2,478.75 | $89,144.56 |
| 494 | 2056/01 | $1,720.97 | $371.44 | $0.00 | $236.35 | $150.00 | $2,478.75 | $87,423.59 |
| 495 | 2056/03 | $1,728.14 | $364.26 | $0.00 | $236.35 | $150.00 | $2,478.75 | $85,695.45 |
| 496 | 2056/03 | $1,735.34 | $357.06 | $0.00 | $236.35 | $150.00 | $2,478.75 | $83,960.11 |
| 497 | 2056/04 | $1,742.57 | $349.83 | $0.00 | $236.35 | $150.00 | $2,478.75 | $82,217.54 |
| 498 | 2056/05 | $1,749.83 | $342.57 | $0.00 | $236.35 | $150.00 | $2,478.75 | $80,467.71 |
| 499 | 2056/06 | $1,757.12 | $335.28 | $0.00 | $236.35 | $150.00 | $2,478.75 | $78,710.59 |
| 500 | 2056/07 | $1,764.44 | $327.96 | $0.00 | $236.35 | $150.00 | $2,478.75 | $76,946.14 |
| 501 | 2056/08 | $1,771.80 | $320.61 | $0.00 | $236.35 | $150.00 | $2,478.75 | $75,174.35 |
| 502 | 2056/09 | $1,779.18 | $313.23 | $0.00 | $236.35 | $150.00 | $2,478.75 | $73,395.17 |
| 503 | 2056/10 | $1,786.59 | $305.81 | $0.00 | $236.35 | $150.00 | $2,478.75 | $71,608.58 |
| 504 | 2056/11 | $1,794.04 | $298.37 | $0.00 | $236.35 | $150.00 | $2,478.75 | $69,814.54 |
| 505 | 2056/12 | $1,801.51 | $290.89 | $0.00 | $236.35 | $150.00 | $2,478.75 | $68,013.03 |
| 506 | 2057/01 | $1,809.02 | $283.39 | $0.00 | $236.35 | $150.00 | $2,478.75 | $66,204.01 |
| 507 | 2057/03 | $1,816.55 | $275.85 | $0.00 | $236.35 | $150.00 | $2,478.75 | $64,387.46 |
| 508 | 2057/03 | $1,824.12 | $268.28 | $0.00 | $236.35 | $150.00 | $2,478.75 | $62,563.34 |
| 509 | 2057/04 | $1,831.72 | $260.68 | $0.00 | $236.35 | $150.00 | $2,478.75 | $60,731.61 |
| 510 | 2057/05 | $1,839.36 | $253.05 | $0.00 | $236.35 | $150.00 | $2,478.75 | $58,892.26 |
| 511 | 2057/06 | $1,847.02 | $245.38 | $0.00 | $236.35 | $150.00 | $2,478.75 | $57,045.24 |
| 512 | 2057/07 | $1,854.72 | $237.69 | $0.00 | $236.35 | $150.00 | $2,478.75 | $55,190.52 |
| 513 | 2057/08 | $1,862.44 | $229.96 | $0.00 | $236.35 | $150.00 | $2,478.75 | $53,328.08 |
| 514 | 2057/09 | $1,870.20 | $222.20 | $0.00 | $236.35 | $150.00 | $2,478.75 | $51,457.87 |
| 515 | 2057/10 | $1,878.00 | $214.41 | $0.00 | $236.35 | $150.00 | $2,478.75 | $49,579.88 |
| 516 | 2057/11 | $1,885.82 | $206.58 | $0.00 | $236.35 | $150.00 | $2,478.75 | $47,694.05 |
| 517 | 2057/12 | $1,893.68 | $198.73 | $0.00 | $236.35 | $150.00 | $2,478.75 | $45,800.38 |
| 518 | 2058/01 | $1,901.57 | $190.83 | $0.00 | $236.35 | $150.00 | $2,478.75 | $43,898.81 |
| 519 | 2058/03 | $1,909.49 | $182.91 | $0.00 | $236.35 | $150.00 | $2,478.75 | $41,989.31 |
| 520 | 2058/03 | $1,917.45 | $174.96 | $0.00 | $236.35 | $150.00 | $2,478.75 | $40,071.86 |
| 521 | 2058/04 | $1,925.44 | $166.97 | $0.00 | $236.35 | $150.00 | $2,478.75 | $38,146.43 |
| 522 | 2058/05 | $1,933.46 | $158.94 | $0.00 | $236.35 | $150.00 | $2,478.75 | $36,212.96 |
| 523 | 2058/06 | $1,941.52 | $150.89 | $0.00 | $236.35 | $150.00 | $2,478.75 | $34,271.45 |
| 524 | 2058/07 | $1,949.61 | $142.80 | $0.00 | $236.35 | $150.00 | $2,478.75 | $32,321.84 |
| 525 | 2058/08 | $1,957.73 | $134.67 | $0.00 | $236.35 | $150.00 | $2,478.75 | $30,364.11 |
| 526 | 2058/09 | $1,965.89 | $126.52 | $0.00 | $236.35 | $150.00 | $2,478.75 | $28,398.22 |
| 527 | 2058/10 | $1,974.08 | $118.33 | $0.00 | $236.35 | $150.00 | $2,478.75 | $26,424.14 |
| 528 | 2058/11 | $1,982.30 | $110.10 | $0.00 | $236.35 | $150.00 | $2,478.75 | $24,441.84 |
| 529 | 2058/12 | $1,990.56 | $101.84 | $0.00 | $236.35 | $150.00 | $2,478.75 | $22,451.28 |
| 530 | 2059/01 | $1,998.86 | $93.55 | $0.00 | $236.35 | $150.00 | $2,478.75 | $20,452.42 |
| 531 | 2059/03 | $2,007.19 | $85.22 | $0.00 | $236.35 | $150.00 | $2,478.75 | $18,445.23 |
| 532 | 2059/03 | $2,015.55 | $76.86 | $0.00 | $236.35 | $150.00 | $2,478.75 | $16,429.68 |
| 533 | 2059/04 | $2,023.95 | $68.46 | $0.00 | $236.35 | $150.00 | $2,478.75 | $14,405.74 |
| 534 | 2059/05 | $2,032.38 | $60.02 | $0.00 | $236.35 | $150.00 | $2,478.75 | $12,373.36 |
| 535 | 2059/06 | $2,040.85 | $51.56 | $0.00 | $236.35 | $150.00 | $2,478.75 | $10,332.51 |
| 536 | 2059/07 | $2,049.35 | $43.05 | $0.00 | $236.35 | $150.00 | $2,478.75 | $8,283.16 |
| 537 | 2059/08 | $2,057.89 | $34.51 | $0.00 | $236.35 | $150.00 | $2,478.75 | $6,225.26 |
| 538 | 2059/09 | $2,066.47 | $25.94 | $0.00 | $236.35 | $150.00 | $2,478.75 | $4,158.80 |
| 539 | 2059/10 | $2,075.08 | $17.33 | $0.00 | $236.35 | $150.00 | $2,478.75 | $2,083.72 |
| 540 | 2059/11 | $2,083.72 | $8.68 | $0.00 | $236.35 | $150.00 | $2,478.75 | $0.00 |
| Totals | $449,000.00 | $680,898.41 | $32,926.67 | $127,629.00 | $81,000.00 | $1,371,454.08 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.