Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $450,000.00 at 6.5% interest rate for a $483,000.00 home, you need to have a monthly payment of $2,989.23 ~ $3,176.73. You will make a total of 600 payments and you will pay off your mortgage on 2074/03. Consult with a Mortgage Specialist
You can save $191,839.11 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $2,536.73 | 6.5% | 600 months | $1,555,035.59 | $1,072,035.59 |
50 years | Bi-Weekly | $1,268.37 | 6.5% | 512 months | $1,363,196.48 | $880,196.48 |
45 years | Monthly | $2,576.88 | 6.5% | 540 months | $1,424,517.11 | $941,517.11 |
45 years | Bi-Weekly | $1,288.44 | 6.5% | 461 months | $1,256,421.42 | $773,421.42 |
40 years | Monthly | $2,634.56 | 6.5% | 480 months | $1,297,586.71 | $814,586.71 |
40 years | Bi-Weekly | $1,317.28 | 6.5% | 409 months | $1,152,843.62 | $669,843.62 |
35 years | Monthly | $2,718.69 | 6.5% | 420 months | $1,174,851.66 | $691,851.66 |
35 years | Bi-Weekly | $1,359.35 | 6.5% | 358 months | $1,052,861.29 | $569,861.29 |
30 years | Monthly | $2,844.31 | 6.5% | 360 months | $1,056,950.20 | $573,950.20 |
30 years | Bi-Weekly | $1,422.16 | 6.5% | 307 months | $956,875.14 | $473,875.14 |
25 years | Monthly | $3,038.43 | 6.5% | 300 months | $944,529.67 | $461,529.67 |
25 years | Bi-Weekly | $1,519.22 | 6.5% | 256 months | $865,275.70 | $382,275.70 |
20 years | Monthly | $3,355.08 | 6.5% | 240 months | $838,218.99 | $355,218.99 |
20 years | Bi-Weekly | $1,677.54 | 6.5% | 205 months | $778,429.07 | $295,429.07 |
15 years | Monthly | $3,919.98 | 6.5% | 180 months | $738,596.97 | $255,596.97 |
15 years | Bi-Weekly | $1,959.99 | 6.5% | 154 months | $696,661.98 | $213,661.98 |
10 years | Monthly | $5,109.66 | 6.5% | 120 months | $646,159.08 | $163,159.08 |
10 years | Bi-Weekly | $2,554.83 | 6.5% | 103 months | $620,247.04 | $137,247.04 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $99.23 | $2,437.50 | $187.50 | $402.50 | $50.00 | $3,176.73 | $449,900.77 |
2 | 2024/05 | $99.76 | $2,436.96 | $187.50 | $402.50 | $50.00 | $3,176.73 | $449,801.01 |
3 | 2024/06 | $100.30 | $2,436.42 | $187.50 | $402.50 | $50.00 | $3,176.73 | $449,700.71 |
4 | 2024/07 | $100.85 | $2,435.88 | $187.50 | $402.50 | $50.00 | $3,176.73 | $449,599.86 |
5 | 2024/08 | $101.39 | $2,435.33 | $187.50 | $402.50 | $50.00 | $3,176.73 | $449,498.47 |
6 | 2024/09 | $101.94 | $2,434.78 | $187.50 | $402.50 | $50.00 | $3,176.73 | $449,396.52 |
7 | 2024/10 | $102.49 | $2,434.23 | $187.50 | $402.50 | $50.00 | $3,176.73 | $449,294.03 |
8 | 2024/11 | $103.05 | $2,433.68 | $187.50 | $402.50 | $50.00 | $3,176.73 | $449,190.98 |
9 | 2024/12 | $103.61 | $2,433.12 | $187.50 | $402.50 | $50.00 | $3,176.73 | $449,087.37 |
10 | 2025/01 | $104.17 | $2,432.56 | $187.50 | $402.50 | $50.00 | $3,176.73 | $448,983.20 |
11 | 2025/02 | $104.73 | $2,431.99 | $187.50 | $402.50 | $50.00 | $3,176.73 | $448,878.47 |
12 | 2025/03 | $105.30 | $2,431.43 | $187.50 | $402.50 | $50.00 | $3,176.73 | $448,773.17 |
13 | 2025/04 | $105.87 | $2,430.85 | $187.50 | $402.50 | $50.00 | $3,176.73 | $448,667.30 |
14 | 2025/05 | $106.44 | $2,430.28 | $187.50 | $402.50 | $50.00 | $3,176.73 | $448,560.85 |
15 | 2025/06 | $107.02 | $2,429.70 | $187.50 | $402.50 | $50.00 | $3,176.73 | $448,453.83 |
16 | 2025/07 | $107.60 | $2,429.12 | $187.50 | $402.50 | $50.00 | $3,176.73 | $448,346.23 |
17 | 2025/08 | $108.18 | $2,428.54 | $187.50 | $402.50 | $50.00 | $3,176.73 | $448,238.04 |
18 | 2025/09 | $108.77 | $2,427.96 | $187.50 | $402.50 | $50.00 | $3,176.73 | $448,129.27 |
19 | 2025/10 | $109.36 | $2,427.37 | $187.50 | $402.50 | $50.00 | $3,176.73 | $448,019.91 |
20 | 2025/11 | $109.95 | $2,426.77 | $187.50 | $402.50 | $50.00 | $3,176.73 | $447,909.96 |
21 | 2025/12 | $110.55 | $2,426.18 | $187.50 | $402.50 | $50.00 | $3,176.73 | $447,799.42 |
22 | 2026/01 | $111.15 | $2,425.58 | $187.50 | $402.50 | $50.00 | $3,176.73 | $447,688.27 |
23 | 2026/02 | $111.75 | $2,424.98 | $187.50 | $402.50 | $50.00 | $3,176.73 | $447,576.52 |
24 | 2026/03 | $112.35 | $2,424.37 | $187.50 | $402.50 | $50.00 | $3,176.73 | $447,464.17 |
25 | 2026/04 | $112.96 | $2,423.76 | $187.50 | $402.50 | $50.00 | $3,176.73 | $447,351.21 |
26 | 2026/05 | $113.57 | $2,423.15 | $187.50 | $402.50 | $50.00 | $3,176.73 | $447,237.63 |
27 | 2026/06 | $114.19 | $2,422.54 | $187.50 | $402.50 | $50.00 | $3,176.73 | $447,123.45 |
28 | 2026/07 | $114.81 | $2,421.92 | $187.50 | $402.50 | $50.00 | $3,176.73 | $447,008.64 |
29 | 2026/08 | $115.43 | $2,421.30 | $187.50 | $402.50 | $50.00 | $3,176.73 | $446,893.21 |
30 | 2026/09 | $116.05 | $2,420.67 | $187.50 | $402.50 | $50.00 | $3,176.73 | $446,777.15 |
31 | 2026/10 | $116.68 | $2,420.04 | $187.50 | $402.50 | $50.00 | $3,176.73 | $446,660.47 |
32 | 2026/11 | $117.32 | $2,419.41 | $187.50 | $402.50 | $50.00 | $3,176.73 | $446,543.16 |
33 | 2026/12 | $117.95 | $2,418.78 | $187.50 | $402.50 | $50.00 | $3,176.73 | $446,425.21 |
34 | 2027/01 | $118.59 | $2,418.14 | $187.50 | $402.50 | $50.00 | $3,176.73 | $446,306.62 |
35 | 2027/02 | $119.23 | $2,417.49 | $187.50 | $402.50 | $50.00 | $3,176.73 | $446,187.38 |
36 | 2027/03 | $119.88 | $2,416.85 | $187.50 | $402.50 | $50.00 | $3,176.73 | $446,067.51 |
37 | 2027/04 | $120.53 | $2,416.20 | $187.50 | $402.50 | $50.00 | $3,176.73 | $445,946.98 |
38 | 2027/05 | $121.18 | $2,415.55 | $187.50 | $402.50 | $50.00 | $3,176.73 | $445,825.80 |
39 | 2027/06 | $121.84 | $2,414.89 | $187.50 | $402.50 | $50.00 | $3,176.73 | $445,703.96 |
40 | 2027/07 | $122.50 | $2,414.23 | $187.50 | $402.50 | $50.00 | $3,176.73 | $445,581.47 |
41 | 2027/08 | $123.16 | $2,413.57 | $187.50 | $402.50 | $50.00 | $3,176.73 | $445,458.31 |
42 | 2027/09 | $123.83 | $2,412.90 | $187.50 | $402.50 | $50.00 | $3,176.73 | $445,334.48 |
43 | 2027/10 | $124.50 | $2,412.23 | $187.50 | $402.50 | $50.00 | $3,176.73 | $445,209.98 |
44 | 2027/11 | $125.17 | $2,411.55 | $187.50 | $402.50 | $50.00 | $3,176.73 | $445,084.81 |
45 | 2027/12 | $125.85 | $2,410.88 | $187.50 | $402.50 | $50.00 | $3,176.73 | $444,958.96 |
46 | 2028/01 | $126.53 | $2,410.19 | $187.50 | $402.50 | $50.00 | $3,176.73 | $444,832.43 |
47 | 2028/02 | $127.22 | $2,409.51 | $187.50 | $402.50 | $50.00 | $3,176.73 | $444,705.21 |
48 | 2028/03 | $127.91 | $2,408.82 | $187.50 | $402.50 | $50.00 | $3,176.73 | $444,577.31 |
49 | 2028/04 | $128.60 | $2,408.13 | $187.50 | $402.50 | $50.00 | $3,176.73 | $444,448.71 |
50 | 2028/05 | $129.30 | $2,407.43 | $187.50 | $402.50 | $50.00 | $3,176.73 | $444,319.41 |
51 | 2028/06 | $130.00 | $2,406.73 | $187.50 | $402.50 | $50.00 | $3,176.73 | $444,189.42 |
52 | 2028/07 | $130.70 | $2,406.03 | $187.50 | $402.50 | $50.00 | $3,176.73 | $444,058.72 |
53 | 2028/08 | $131.41 | $2,405.32 | $187.50 | $402.50 | $50.00 | $3,176.73 | $443,927.31 |
54 | 2028/09 | $132.12 | $2,404.61 | $187.50 | $402.50 | $50.00 | $3,176.73 | $443,795.19 |
55 | 2028/10 | $132.84 | $2,403.89 | $187.50 | $402.50 | $50.00 | $3,176.73 | $443,662.35 |
56 | 2028/11 | $133.55 | $2,403.17 | $187.50 | $402.50 | $50.00 | $3,176.73 | $443,528.80 |
57 | 2028/12 | $134.28 | $2,402.45 | $187.50 | $402.50 | $50.00 | $3,176.73 | $443,394.52 |
58 | 2029/01 | $135.01 | $2,401.72 | $187.50 | $402.50 | $50.00 | $3,176.73 | $443,259.51 |
59 | 2029/02 | $135.74 | $2,400.99 | $187.50 | $402.50 | $50.00 | $3,176.73 | $443,123.78 |
60 | 2029/03 | $136.47 | $2,400.25 | $187.50 | $402.50 | $50.00 | $3,176.73 | $442,987.31 |
61 | 2029/04 | $137.21 | $2,399.51 | $187.50 | $402.50 | $50.00 | $3,176.73 | $442,850.09 |
62 | 2029/05 | $137.95 | $2,398.77 | $187.50 | $402.50 | $50.00 | $3,176.73 | $442,712.14 |
63 | 2029/06 | $138.70 | $2,398.02 | $187.50 | $402.50 | $50.00 | $3,176.73 | $442,573.44 |
64 | 2029/07 | $139.45 | $2,397.27 | $187.50 | $402.50 | $50.00 | $3,176.73 | $442,433.98 |
65 | 2029/08 | $140.21 | $2,396.52 | $187.50 | $402.50 | $50.00 | $3,176.73 | $442,293.78 |
66 | 2029/09 | $140.97 | $2,395.76 | $187.50 | $402.50 | $50.00 | $3,176.73 | $442,152.81 |
67 | 2029/10 | $141.73 | $2,394.99 | $187.50 | $402.50 | $50.00 | $3,176.73 | $442,011.08 |
68 | 2029/11 | $142.50 | $2,394.23 | $187.50 | $402.50 | $50.00 | $3,176.73 | $441,868.58 |
69 | 2029/12 | $143.27 | $2,393.45 | $187.50 | $402.50 | $50.00 | $3,176.73 | $441,725.31 |
70 | 2030/01 | $144.05 | $2,392.68 | $187.50 | $402.50 | $50.00 | $3,176.73 | $441,581.26 |
71 | 2030/02 | $144.83 | $2,391.90 | $187.50 | $402.50 | $50.00 | $3,176.73 | $441,436.43 |
72 | 2030/03 | $145.61 | $2,391.11 | $187.50 | $402.50 | $50.00 | $3,176.73 | $441,290.82 |
73 | 2030/04 | $146.40 | $2,390.33 | $187.50 | $402.50 | $50.00 | $3,176.73 | $441,144.42 |
74 | 2030/05 | $147.19 | $2,389.53 | $187.50 | $402.50 | $50.00 | $3,176.73 | $440,997.22 |
75 | 2030/06 | $147.99 | $2,388.73 | $187.50 | $402.50 | $50.00 | $3,176.73 | $440,849.23 |
76 | 2030/07 | $148.79 | $2,387.93 | $187.50 | $402.50 | $50.00 | $3,176.73 | $440,700.44 |
77 | 2030/08 | $149.60 | $2,387.13 | $187.50 | $402.50 | $50.00 | $3,176.73 | $440,550.84 |
78 | 2030/09 | $150.41 | $2,386.32 | $187.50 | $402.50 | $50.00 | $3,176.73 | $440,400.43 |
79 | 2030/10 | $151.22 | $2,385.50 | $187.50 | $402.50 | $50.00 | $3,176.73 | $440,249.21 |
80 | 2030/11 | $152.04 | $2,384.68 | $187.50 | $402.50 | $50.00 | $3,176.73 | $440,097.17 |
81 | 2030/12 | $152.87 | $2,383.86 | $187.50 | $402.50 | $50.00 | $3,176.73 | $439,944.30 |
82 | 2031/01 | $153.69 | $2,383.03 | $187.50 | $402.50 | $50.00 | $3,176.73 | $439,790.61 |
83 | 2031/02 | $154.53 | $2,382.20 | $187.50 | $402.50 | $50.00 | $3,176.73 | $439,636.08 |
84 | 2031/03 | $155.36 | $2,381.36 | $187.50 | $402.50 | $50.00 | $3,176.73 | $439,480.72 |
85 | 2031/04 | $156.21 | $2,380.52 | $187.50 | $402.50 | $50.00 | $3,176.73 | $439,324.51 |
86 | 2031/05 | $157.05 | $2,379.67 | $187.50 | $402.50 | $50.00 | $3,176.73 | $439,167.46 |
87 | 2031/06 | $157.90 | $2,378.82 | $187.50 | $402.50 | $50.00 | $3,176.73 | $439,009.56 |
88 | 2031/07 | $158.76 | $2,377.97 | $187.50 | $402.50 | $50.00 | $3,176.73 | $438,850.80 |
89 | 2031/08 | $159.62 | $2,377.11 | $187.50 | $402.50 | $50.00 | $3,176.73 | $438,691.18 |
90 | 2031/09 | $160.48 | $2,376.24 | $187.50 | $402.50 | $50.00 | $3,176.73 | $438,530.70 |
91 | 2031/10 | $161.35 | $2,375.37 | $187.50 | $402.50 | $50.00 | $3,176.73 | $438,369.35 |
92 | 2031/11 | $162.23 | $2,374.50 | $187.50 | $402.50 | $50.00 | $3,176.73 | $438,207.12 |
93 | 2031/12 | $163.10 | $2,373.62 | $187.50 | $402.50 | $50.00 | $3,176.73 | $438,044.02 |
94 | 2032/01 | $163.99 | $2,372.74 | $187.50 | $402.50 | $50.00 | $3,176.73 | $437,880.03 |
95 | 2032/02 | $164.88 | $2,371.85 | $187.50 | $402.50 | $50.00 | $3,176.73 | $437,715.15 |
96 | 2032/03 | $165.77 | $2,370.96 | $187.50 | $402.50 | $50.00 | $3,176.73 | $437,549.39 |
97 | 2032/04 | $166.67 | $2,370.06 | $187.50 | $402.50 | $50.00 | $3,176.73 | $437,382.72 |
98 | 2032/05 | $167.57 | $2,369.16 | $187.50 | $402.50 | $50.00 | $3,176.73 | $437,215.15 |
99 | 2032/06 | $168.48 | $2,368.25 | $187.50 | $402.50 | $50.00 | $3,176.73 | $437,046.67 |
100 | 2032/07 | $169.39 | $2,367.34 | $187.50 | $402.50 | $50.00 | $3,176.73 | $436,877.28 |
101 | 2032/08 | $170.31 | $2,366.42 | $187.50 | $402.50 | $50.00 | $3,176.73 | $436,706.98 |
102 | 2032/09 | $171.23 | $2,365.50 | $187.50 | $402.50 | $50.00 | $3,176.73 | $436,535.75 |
103 | 2032/10 | $172.16 | $2,364.57 | $187.50 | $402.50 | $50.00 | $3,176.73 | $436,363.59 |
104 | 2032/11 | $173.09 | $2,363.64 | $187.50 | $402.50 | $50.00 | $3,176.73 | $436,190.50 |
105 | 2032/12 | $174.03 | $2,362.70 | $187.50 | $402.50 | $50.00 | $3,176.73 | $436,016.47 |
106 | 2033/01 | $174.97 | $2,361.76 | $187.50 | $402.50 | $50.00 | $3,176.73 | $435,841.50 |
107 | 2033/02 | $175.92 | $2,360.81 | $187.50 | $402.50 | $50.00 | $3,176.73 | $435,665.58 |
108 | 2033/03 | $176.87 | $2,359.86 | $187.50 | $402.50 | $50.00 | $3,176.73 | $435,488.71 |
109 | 2033/04 | $177.83 | $2,358.90 | $187.50 | $402.50 | $50.00 | $3,176.73 | $435,310.88 |
110 | 2033/05 | $178.79 | $2,357.93 | $187.50 | $402.50 | $50.00 | $3,176.73 | $435,132.09 |
111 | 2033/06 | $179.76 | $2,356.97 | $187.50 | $402.50 | $50.00 | $3,176.73 | $434,952.33 |
112 | 2033/07 | $180.73 | $2,355.99 | $187.50 | $402.50 | $50.00 | $3,176.73 | $434,771.60 |
113 | 2033/08 | $181.71 | $2,355.01 | $187.50 | $402.50 | $50.00 | $3,176.73 | $434,589.88 |
114 | 2033/09 | $182.70 | $2,354.03 | $187.50 | $402.50 | $50.00 | $3,176.73 | $434,407.19 |
115 | 2033/10 | $183.69 | $2,353.04 | $187.50 | $402.50 | $50.00 | $3,176.73 | $434,223.50 |
116 | 2033/11 | $184.68 | $2,352.04 | $187.50 | $402.50 | $50.00 | $3,176.73 | $434,038.82 |
117 | 2033/12 | $185.68 | $2,351.04 | $187.50 | $402.50 | $50.00 | $3,176.73 | $433,853.13 |
118 | 2034/01 | $186.69 | $2,350.04 | $187.50 | $402.50 | $50.00 | $3,176.73 | $433,666.45 |
119 | 2034/02 | $187.70 | $2,349.03 | $187.50 | $402.50 | $50.00 | $3,176.73 | $433,478.75 |
120 | 2034/03 | $188.72 | $2,348.01 | $187.50 | $402.50 | $50.00 | $3,176.73 | $433,290.03 |
121 | 2034/04 | $189.74 | $2,346.99 | $187.50 | $402.50 | $50.00 | $3,176.73 | $433,100.29 |
122 | 2034/05 | $190.77 | $2,345.96 | $187.50 | $402.50 | $50.00 | $3,176.73 | $432,909.53 |
123 | 2034/06 | $191.80 | $2,344.93 | $187.50 | $402.50 | $50.00 | $3,176.73 | $432,717.73 |
124 | 2034/07 | $192.84 | $2,343.89 | $187.50 | $402.50 | $50.00 | $3,176.73 | $432,524.89 |
125 | 2034/08 | $193.88 | $2,342.84 | $187.50 | $402.50 | $50.00 | $3,176.73 | $432,331.01 |
126 | 2034/09 | $194.93 | $2,341.79 | $187.50 | $402.50 | $50.00 | $3,176.73 | $432,136.07 |
127 | 2034/10 | $195.99 | $2,340.74 | $187.50 | $402.50 | $50.00 | $3,176.73 | $431,940.08 |
128 | 2034/11 | $197.05 | $2,339.68 | $187.50 | $402.50 | $50.00 | $3,176.73 | $431,743.03 |
129 | 2034/12 | $198.12 | $2,338.61 | $187.50 | $402.50 | $50.00 | $3,176.73 | $431,544.91 |
130 | 2035/01 | $199.19 | $2,337.53 | $187.50 | $402.50 | $50.00 | $3,176.73 | $431,345.72 |
131 | 2035/02 | $200.27 | $2,336.46 | $187.50 | $402.50 | $50.00 | $3,176.73 | $431,145.45 |
132 | 2035/03 | $201.35 | $2,335.37 | $187.50 | $402.50 | $50.00 | $3,176.73 | $430,944.10 |
133 | 2035/04 | $202.45 | $2,334.28 | $187.50 | $402.50 | $50.00 | $3,176.73 | $430,741.65 |
134 | 2035/05 | $203.54 | $2,333.18 | $187.50 | $402.50 | $50.00 | $3,176.73 | $430,538.11 |
135 | 2035/06 | $204.64 | $2,332.08 | $187.50 | $402.50 | $50.00 | $3,176.73 | $430,333.47 |
136 | 2035/07 | $205.75 | $2,330.97 | $187.50 | $402.50 | $50.00 | $3,176.73 | $430,127.71 |
137 | 2035/08 | $206.87 | $2,329.86 | $187.50 | $402.50 | $50.00 | $3,176.73 | $429,920.85 |
138 | 2035/09 | $207.99 | $2,328.74 | $187.50 | $402.50 | $50.00 | $3,176.73 | $429,712.86 |
139 | 2035/10 | $209.11 | $2,327.61 | $187.50 | $402.50 | $50.00 | $3,176.73 | $429,503.74 |
140 | 2035/11 | $210.25 | $2,326.48 | $187.50 | $402.50 | $50.00 | $3,176.73 | $429,293.50 |
141 | 2035/12 | $211.39 | $2,325.34 | $187.50 | $402.50 | $50.00 | $3,176.73 | $429,082.11 |
142 | 2036/01 | $212.53 | $2,324.19 | $187.50 | $402.50 | $50.00 | $3,176.73 | $428,869.58 |
143 | 2036/02 | $213.68 | $2,323.04 | $187.50 | $402.50 | $50.00 | $3,176.73 | $428,655.90 |
144 | 2036/03 | $214.84 | $2,321.89 | $187.50 | $402.50 | $50.00 | $3,176.73 | $428,441.06 |
145 | 2036/04 | $216.00 | $2,320.72 | $187.50 | $402.50 | $50.00 | $3,176.73 | $428,225.05 |
146 | 2036/05 | $217.17 | $2,319.55 | $187.50 | $402.50 | $50.00 | $3,176.73 | $428,007.88 |
147 | 2036/06 | $218.35 | $2,318.38 | $187.50 | $402.50 | $50.00 | $3,176.73 | $427,789.53 |
148 | 2036/07 | $219.53 | $2,317.19 | $187.50 | $402.50 | $50.00 | $3,176.73 | $427,570.00 |
149 | 2036/08 | $220.72 | $2,316.00 | $187.50 | $402.50 | $50.00 | $3,176.73 | $427,349.27 |
150 | 2036/09 | $221.92 | $2,314.81 | $187.50 | $402.50 | $50.00 | $3,176.73 | $427,127.36 |
151 | 2036/10 | $223.12 | $2,313.61 | $187.50 | $402.50 | $50.00 | $3,176.73 | $426,904.24 |
152 | 2036/11 | $224.33 | $2,312.40 | $187.50 | $402.50 | $50.00 | $3,176.73 | $426,679.91 |
153 | 2036/12 | $225.54 | $2,311.18 | $187.50 | $402.50 | $50.00 | $3,176.73 | $426,454.37 |
154 | 2037/01 | $226.76 | $2,309.96 | $187.50 | $402.50 | $50.00 | $3,176.73 | $426,227.60 |
155 | 2037/02 | $227.99 | $2,308.73 | $187.50 | $402.50 | $50.00 | $3,176.73 | $425,999.61 |
156 | 2037/03 | $229.23 | $2,307.50 | $187.50 | $402.50 | $50.00 | $3,176.73 | $425,770.38 |
157 | 2037/04 | $230.47 | $2,306.26 | $187.50 | $402.50 | $50.00 | $3,176.73 | $425,539.91 |
158 | 2037/05 | $231.72 | $2,305.01 | $187.50 | $402.50 | $50.00 | $3,176.73 | $425,308.19 |
159 | 2037/06 | $232.97 | $2,303.75 | $187.50 | $402.50 | $50.00 | $3,176.73 | $425,075.22 |
160 | 2037/07 | $234.24 | $2,302.49 | $187.50 | $402.50 | $50.00 | $3,176.73 | $424,840.98 |
161 | 2037/08 | $235.50 | $2,301.22 | $187.50 | $402.50 | $50.00 | $3,176.73 | $424,605.48 |
162 | 2037/09 | $236.78 | $2,299.95 | $187.50 | $402.50 | $50.00 | $3,176.73 | $424,368.70 |
163 | 2037/10 | $238.06 | $2,298.66 | $187.50 | $402.50 | $50.00 | $3,176.73 | $424,130.64 |
164 | 2037/11 | $239.35 | $2,297.37 | $187.50 | $402.50 | $50.00 | $3,176.73 | $423,891.29 |
165 | 2037/12 | $240.65 | $2,296.08 | $187.50 | $402.50 | $50.00 | $3,176.73 | $423,650.64 |
166 | 2038/01 | $241.95 | $2,294.77 | $187.50 | $402.50 | $50.00 | $3,176.73 | $423,408.69 |
167 | 2038/02 | $243.26 | $2,293.46 | $187.50 | $402.50 | $50.00 | $3,176.73 | $423,165.42 |
168 | 2038/03 | $244.58 | $2,292.15 | $187.50 | $402.50 | $50.00 | $3,176.73 | $422,920.84 |
169 | 2038/04 | $245.90 | $2,290.82 | $187.50 | $402.50 | $50.00 | $3,176.73 | $422,674.94 |
170 | 2038/05 | $247.24 | $2,289.49 | $187.50 | $402.50 | $50.00 | $3,176.73 | $422,427.70 |
171 | 2038/06 | $248.58 | $2,288.15 | $187.50 | $402.50 | $50.00 | $3,176.73 | $422,179.13 |
172 | 2038/07 | $249.92 | $2,286.80 | $187.50 | $402.50 | $50.00 | $3,176.73 | $421,929.20 |
173 | 2038/08 | $251.28 | $2,285.45 | $187.50 | $402.50 | $50.00 | $3,176.73 | $421,677.93 |
174 | 2038/09 | $252.64 | $2,284.09 | $187.50 | $402.50 | $50.00 | $3,176.73 | $421,425.29 |
175 | 2038/10 | $254.01 | $2,282.72 | $187.50 | $402.50 | $50.00 | $3,176.73 | $421,171.29 |
176 | 2038/11 | $255.38 | $2,281.34 | $187.50 | $402.50 | $50.00 | $3,176.73 | $420,915.90 |
177 | 2038/12 | $256.76 | $2,279.96 | $187.50 | $402.50 | $50.00 | $3,176.73 | $420,659.14 |
178 | 2039/01 | $258.16 | $2,278.57 | $187.50 | $402.50 | $50.00 | $3,176.73 | $420,400.98 |
179 | 2039/02 | $259.55 | $2,277.17 | $187.50 | $402.50 | $50.00 | $3,176.73 | $420,141.43 |
180 | 2039/03 | $260.96 | $2,275.77 | $187.50 | $402.50 | $50.00 | $3,176.73 | $419,880.47 |
181 | 2039/04 | $262.37 | $2,274.35 | $187.50 | $402.50 | $50.00 | $3,176.73 | $419,618.10 |
182 | 2039/05 | $263.79 | $2,272.93 | $187.50 | $402.50 | $50.00 | $3,176.73 | $419,354.30 |
183 | 2039/06 | $265.22 | $2,271.50 | $187.50 | $402.50 | $50.00 | $3,176.73 | $419,089.08 |
184 | 2039/07 | $266.66 | $2,270.07 | $187.50 | $402.50 | $50.00 | $3,176.73 | $418,822.42 |
185 | 2039/08 | $268.10 | $2,268.62 | $187.50 | $402.50 | $50.00 | $3,176.73 | $418,554.31 |
186 | 2039/09 | $269.56 | $2,267.17 | $187.50 | $402.50 | $50.00 | $3,176.73 | $418,284.76 |
187 | 2039/10 | $271.02 | $2,265.71 | $187.50 | $402.50 | $50.00 | $3,176.73 | $418,013.74 |
188 | 2039/11 | $272.48 | $2,264.24 | $187.50 | $402.50 | $50.00 | $3,176.73 | $417,741.26 |
189 | 2039/12 | $273.96 | $2,262.77 | $187.50 | $402.50 | $50.00 | $3,176.73 | $417,467.29 |
190 | 2040/01 | $275.44 | $2,261.28 | $187.50 | $402.50 | $50.00 | $3,176.73 | $417,191.85 |
191 | 2040/02 | $276.94 | $2,259.79 | $187.50 | $402.50 | $50.00 | $3,176.73 | $416,914.91 |
192 | 2040/03 | $278.44 | $2,258.29 | $187.50 | $402.50 | $50.00 | $3,176.73 | $416,636.48 |
193 | 2040/04 | $279.95 | $2,256.78 | $187.50 | $402.50 | $50.00 | $3,176.73 | $416,356.53 |
194 | 2040/05 | $281.46 | $2,255.26 | $187.50 | $402.50 | $50.00 | $3,176.73 | $416,075.07 |
195 | 2040/06 | $282.99 | $2,253.74 | $187.50 | $402.50 | $50.00 | $3,176.73 | $415,792.08 |
196 | 2040/07 | $284.52 | $2,252.21 | $187.50 | $402.50 | $50.00 | $3,176.73 | $415,507.56 |
197 | 2040/08 | $286.06 | $2,250.67 | $187.50 | $402.50 | $50.00 | $3,176.73 | $415,221.50 |
198 | 2040/09 | $287.61 | $2,249.12 | $187.50 | $402.50 | $50.00 | $3,176.73 | $414,933.89 |
199 | 2040/10 | $289.17 | $2,247.56 | $187.50 | $402.50 | $50.00 | $3,176.73 | $414,644.73 |
200 | 2040/11 | $290.73 | $2,245.99 | $187.50 | $402.50 | $50.00 | $3,176.73 | $414,353.99 |
201 | 2040/12 | $292.31 | $2,244.42 | $187.50 | $402.50 | $50.00 | $3,176.73 | $414,061.69 |
202 | 2041/01 | $293.89 | $2,242.83 | $187.50 | $402.50 | $50.00 | $3,176.73 | $413,767.79 |
203 | 2041/02 | $295.48 | $2,241.24 | $187.50 | $402.50 | $50.00 | $3,176.73 | $413,472.31 |
204 | 2041/03 | $297.08 | $2,239.64 | $187.50 | $402.50 | $50.00 | $3,176.73 | $413,175.23 |
205 | 2041/04 | $298.69 | $2,238.03 | $187.50 | $402.50 | $50.00 | $3,176.73 | $412,876.53 |
206 | 2041/05 | $300.31 | $2,236.41 | $187.50 | $402.50 | $50.00 | $3,176.73 | $412,576.22 |
207 | 2041/06 | $301.94 | $2,234.79 | $187.50 | $402.50 | $50.00 | $3,176.73 | $412,274.28 |
208 | 2041/07 | $303.57 | $2,233.15 | $187.50 | $402.50 | $50.00 | $3,176.73 | $411,970.71 |
209 | 2041/08 | $305.22 | $2,231.51 | $187.50 | $402.50 | $50.00 | $3,176.73 | $411,665.49 |
210 | 2041/09 | $306.87 | $2,229.85 | $187.50 | $402.50 | $50.00 | $3,176.73 | $411,358.62 |
211 | 2041/10 | $308.53 | $2,228.19 | $187.50 | $402.50 | $50.00 | $3,176.73 | $411,050.09 |
212 | 2041/11 | $310.20 | $2,226.52 | $187.50 | $402.50 | $50.00 | $3,176.73 | $410,739.88 |
213 | 2041/12 | $311.88 | $2,224.84 | $187.50 | $402.50 | $50.00 | $3,176.73 | $410,428.00 |
214 | 2042/01 | $313.57 | $2,223.15 | $187.50 | $402.50 | $50.00 | $3,176.73 | $410,114.42 |
215 | 2042/02 | $315.27 | $2,221.45 | $187.50 | $402.50 | $50.00 | $3,176.73 | $409,799.15 |
216 | 2042/03 | $316.98 | $2,219.75 | $187.50 | $402.50 | $50.00 | $3,176.73 | $409,482.17 |
217 | 2042/04 | $318.70 | $2,218.03 | $187.50 | $402.50 | $50.00 | $3,176.73 | $409,163.47 |
218 | 2042/05 | $320.42 | $2,216.30 | $187.50 | $402.50 | $50.00 | $3,176.73 | $408,843.05 |
219 | 2042/06 | $322.16 | $2,214.57 | $187.50 | $402.50 | $50.00 | $3,176.73 | $408,520.89 |
220 | 2042/07 | $323.90 | $2,212.82 | $187.50 | $402.50 | $50.00 | $3,176.73 | $408,196.98 |
221 | 2042/08 | $325.66 | $2,211.07 | $187.50 | $402.50 | $50.00 | $3,176.73 | $407,871.32 |
222 | 2042/09 | $327.42 | $2,209.30 | $187.50 | $402.50 | $50.00 | $3,176.73 | $407,543.90 |
223 | 2042/10 | $329.20 | $2,207.53 | $187.50 | $402.50 | $50.00 | $3,176.73 | $407,214.70 |
224 | 2042/11 | $330.98 | $2,205.75 | $187.50 | $402.50 | $50.00 | $3,176.73 | $406,883.72 |
225 | 2042/12 | $332.77 | $2,203.95 | $187.50 | $402.50 | $50.00 | $3,176.73 | $406,550.95 |
226 | 2043/01 | $334.57 | $2,202.15 | $187.50 | $402.50 | $50.00 | $3,176.73 | $406,216.38 |
227 | 2043/02 | $336.39 | $2,200.34 | $187.50 | $402.50 | $50.00 | $3,176.73 | $405,879.99 |
228 | 2043/03 | $338.21 | $2,198.52 | $187.50 | $402.50 | $50.00 | $3,176.73 | $405,541.78 |
229 | 2043/04 | $340.04 | $2,196.68 | $187.50 | $402.50 | $50.00 | $3,176.73 | $405,201.74 |
230 | 2043/05 | $341.88 | $2,194.84 | $187.50 | $402.50 | $50.00 | $3,176.73 | $404,859.86 |
231 | 2043/06 | $343.74 | $2,192.99 | $187.50 | $402.50 | $50.00 | $3,176.73 | $404,516.12 |
232 | 2043/07 | $345.60 | $2,191.13 | $187.50 | $402.50 | $50.00 | $3,176.73 | $404,170.52 |
233 | 2043/08 | $347.47 | $2,189.26 | $187.50 | $402.50 | $50.00 | $3,176.73 | $403,823.05 |
234 | 2043/09 | $349.35 | $2,187.37 | $187.50 | $402.50 | $50.00 | $3,176.73 | $403,473.70 |
235 | 2043/10 | $351.24 | $2,185.48 | $187.50 | $402.50 | $50.00 | $3,176.73 | $403,122.46 |
236 | 2043/11 | $353.15 | $2,183.58 | $187.50 | $402.50 | $50.00 | $3,176.73 | $402,769.31 |
237 | 2043/12 | $355.06 | $2,181.67 | $187.50 | $402.50 | $50.00 | $3,176.73 | $402,414.26 |
238 | 2044/01 | $356.98 | $2,179.74 | $187.50 | $402.50 | $50.00 | $3,176.73 | $402,057.27 |
239 | 2044/02 | $358.92 | $2,177.81 | $187.50 | $402.50 | $50.00 | $3,176.73 | $401,698.36 |
240 | 2044/03 | $360.86 | $2,175.87 | $187.50 | $402.50 | $50.00 | $3,176.73 | $401,337.50 |
241 | 2044/04 | $362.81 | $2,173.91 | $187.50 | $402.50 | $50.00 | $3,176.73 | $400,974.68 |
242 | 2044/05 | $364.78 | $2,171.95 | $187.50 | $402.50 | $50.00 | $3,176.73 | $400,609.90 |
243 | 2044/06 | $366.76 | $2,169.97 | $187.50 | $402.50 | $50.00 | $3,176.73 | $400,243.15 |
244 | 2044/07 | $368.74 | $2,167.98 | $187.50 | $402.50 | $50.00 | $3,176.73 | $399,874.41 |
245 | 2044/08 | $370.74 | $2,165.99 | $187.50 | $402.50 | $50.00 | $3,176.73 | $399,503.67 |
246 | 2044/09 | $372.75 | $2,163.98 | $187.50 | $402.50 | $50.00 | $3,176.73 | $399,130.92 |
247 | 2044/10 | $374.77 | $2,161.96 | $187.50 | $402.50 | $50.00 | $3,176.73 | $398,756.15 |
248 | 2044/11 | $376.80 | $2,159.93 | $187.50 | $402.50 | $50.00 | $3,176.73 | $398,379.35 |
249 | 2044/12 | $378.84 | $2,157.89 | $187.50 | $402.50 | $50.00 | $3,176.73 | $398,000.52 |
250 | 2045/01 | $380.89 | $2,155.84 | $187.50 | $402.50 | $50.00 | $3,176.73 | $397,619.63 |
251 | 2045/02 | $382.95 | $2,153.77 | $187.50 | $402.50 | $50.00 | $3,176.73 | $397,236.67 |
252 | 2045/03 | $385.03 | $2,151.70 | $187.50 | $402.50 | $50.00 | $3,176.73 | $396,851.65 |
253 | 2045/04 | $387.11 | $2,149.61 | $187.50 | $402.50 | $50.00 | $3,176.73 | $396,464.53 |
254 | 2045/05 | $389.21 | $2,147.52 | $187.50 | $402.50 | $50.00 | $3,176.73 | $396,075.32 |
255 | 2045/06 | $391.32 | $2,145.41 | $187.50 | $402.50 | $50.00 | $3,176.73 | $395,684.01 |
256 | 2045/07 | $393.44 | $2,143.29 | $187.50 | $402.50 | $50.00 | $3,176.73 | $395,290.57 |
257 | 2045/08 | $395.57 | $2,141.16 | $187.50 | $402.50 | $50.00 | $3,176.73 | $394,895.00 |
258 | 2045/09 | $397.71 | $2,139.01 | $187.50 | $402.50 | $50.00 | $3,176.73 | $394,497.29 |
259 | 2045/10 | $399.87 | $2,136.86 | $187.50 | $402.50 | $50.00 | $3,176.73 | $394,097.42 |
260 | 2045/11 | $402.03 | $2,134.69 | $187.50 | $402.50 | $50.00 | $3,176.73 | $393,695.39 |
261 | 2045/12 | $404.21 | $2,132.52 | $187.50 | $402.50 | $50.00 | $3,176.73 | $393,291.18 |
262 | 2046/01 | $406.40 | $2,130.33 | $187.50 | $402.50 | $50.00 | $3,176.73 | $392,884.78 |
263 | 2046/02 | $408.60 | $2,128.13 | $187.50 | $402.50 | $50.00 | $3,176.73 | $392,476.18 |
264 | 2046/03 | $410.81 | $2,125.91 | $187.50 | $402.50 | $50.00 | $3,176.73 | $392,065.37 |
265 | 2046/04 | $413.04 | $2,123.69 | $187.50 | $402.50 | $50.00 | $3,176.73 | $391,652.33 |
266 | 2046/05 | $415.28 | $2,121.45 | $187.50 | $402.50 | $50.00 | $3,176.73 | $391,237.05 |
267 | 2046/06 | $417.53 | $2,119.20 | $187.50 | $402.50 | $50.00 | $3,176.73 | $390,819.53 |
268 | 2046/07 | $419.79 | $2,116.94 | $187.50 | $402.50 | $50.00 | $3,176.73 | $390,399.74 |
269 | 2046/08 | $422.06 | $2,114.67 | $187.50 | $402.50 | $50.00 | $3,176.73 | $389,977.68 |
270 | 2046/09 | $424.35 | $2,112.38 | $187.50 | $402.50 | $50.00 | $3,176.73 | $389,553.33 |
271 | 2046/10 | $426.65 | $2,110.08 | $187.50 | $402.50 | $50.00 | $3,176.73 | $389,126.69 |
272 | 2046/11 | $428.96 | $2,107.77 | $187.50 | $402.50 | $50.00 | $3,176.73 | $388,697.73 |
273 | 2046/12 | $431.28 | $2,105.45 | $187.50 | $402.50 | $50.00 | $3,176.73 | $388,266.45 |
274 | 2047/01 | $433.62 | $2,103.11 | $187.50 | $402.50 | $50.00 | $3,176.73 | $387,832.84 |
275 | 2047/02 | $435.96 | $2,100.76 | $187.50 | $402.50 | $50.00 | $3,176.73 | $387,396.87 |
276 | 2047/03 | $438.33 | $2,098.40 | $187.50 | $402.50 | $50.00 | $3,176.73 | $386,958.55 |
277 | 2047/04 | $440.70 | $2,096.03 | $187.50 | $402.50 | $50.00 | $3,176.73 | $386,517.85 |
278 | 2047/05 | $443.09 | $2,093.64 | $0.00 | $402.50 | $50.00 | $2,989.23 | $386,074.76 |
279 | 2047/06 | $445.49 | $2,091.24 | $0.00 | $402.50 | $50.00 | $2,989.23 | $385,629.27 |
280 | 2047/07 | $447.90 | $2,088.83 | $0.00 | $402.50 | $50.00 | $2,989.23 | $385,181.37 |
281 | 2047/08 | $450.33 | $2,086.40 | $0.00 | $402.50 | $50.00 | $2,989.23 | $384,731.04 |
282 | 2047/09 | $452.77 | $2,083.96 | $0.00 | $402.50 | $50.00 | $2,989.23 | $384,278.28 |
283 | 2047/10 | $455.22 | $2,081.51 | $0.00 | $402.50 | $50.00 | $2,989.23 | $383,823.06 |
284 | 2047/11 | $457.68 | $2,079.04 | $0.00 | $402.50 | $50.00 | $2,989.23 | $383,365.37 |
285 | 2047/12 | $460.16 | $2,076.56 | $0.00 | $402.50 | $50.00 | $2,989.23 | $382,905.21 |
286 | 2048/01 | $462.66 | $2,074.07 | $0.00 | $402.50 | $50.00 | $2,989.23 | $382,442.55 |
287 | 2048/02 | $465.16 | $2,071.56 | $0.00 | $402.50 | $50.00 | $2,989.23 | $381,977.39 |
288 | 2048/03 | $467.68 | $2,069.04 | $0.00 | $402.50 | $50.00 | $2,989.23 | $381,509.71 |
289 | 2048/04 | $470.22 | $2,066.51 | $0.00 | $402.50 | $50.00 | $2,989.23 | $381,039.49 |
290 | 2048/05 | $472.76 | $2,063.96 | $0.00 | $402.50 | $50.00 | $2,989.23 | $380,566.73 |
291 | 2048/06 | $475.32 | $2,061.40 | $0.00 | $402.50 | $50.00 | $2,989.23 | $380,091.41 |
292 | 2048/07 | $477.90 | $2,058.83 | $0.00 | $402.50 | $50.00 | $2,989.23 | $379,613.51 |
293 | 2048/08 | $480.49 | $2,056.24 | $0.00 | $402.50 | $50.00 | $2,989.23 | $379,133.03 |
294 | 2048/09 | $483.09 | $2,053.64 | $0.00 | $402.50 | $50.00 | $2,989.23 | $378,649.94 |
295 | 2048/10 | $485.71 | $2,051.02 | $0.00 | $402.50 | $50.00 | $2,989.23 | $378,164.23 |
296 | 2048/11 | $488.34 | $2,048.39 | $0.00 | $402.50 | $50.00 | $2,989.23 | $377,675.90 |
297 | 2048/12 | $490.98 | $2,045.74 | $0.00 | $402.50 | $50.00 | $2,989.23 | $377,184.91 |
298 | 2049/01 | $493.64 | $2,043.08 | $0.00 | $402.50 | $50.00 | $2,989.23 | $376,691.27 |
299 | 2049/02 | $496.31 | $2,040.41 | $0.00 | $402.50 | $50.00 | $2,989.23 | $376,194.96 |
300 | 2049/03 | $499.00 | $2,037.72 | $0.00 | $402.50 | $50.00 | $2,989.23 | $375,695.95 |
301 | 2049/04 | $501.71 | $2,035.02 | $0.00 | $402.50 | $50.00 | $2,989.23 | $375,194.25 |
302 | 2049/05 | $504.42 | $2,032.30 | $0.00 | $402.50 | $50.00 | $2,989.23 | $374,689.82 |
303 | 2049/06 | $507.16 | $2,029.57 | $0.00 | $402.50 | $50.00 | $2,989.23 | $374,182.67 |
304 | 2049/07 | $509.90 | $2,026.82 | $0.00 | $402.50 | $50.00 | $2,989.23 | $373,672.77 |
305 | 2049/08 | $512.67 | $2,024.06 | $0.00 | $402.50 | $50.00 | $2,989.23 | $373,160.10 |
306 | 2049/09 | $515.44 | $2,021.28 | $0.00 | $402.50 | $50.00 | $2,989.23 | $372,644.66 |
307 | 2049/10 | $518.23 | $2,018.49 | $0.00 | $402.50 | $50.00 | $2,989.23 | $372,126.42 |
308 | 2049/11 | $521.04 | $2,015.68 | $0.00 | $402.50 | $50.00 | $2,989.23 | $371,605.38 |
309 | 2049/12 | $523.86 | $2,012.86 | $0.00 | $402.50 | $50.00 | $2,989.23 | $371,081.52 |
310 | 2050/01 | $526.70 | $2,010.02 | $0.00 | $402.50 | $50.00 | $2,989.23 | $370,554.82 |
311 | 2050/02 | $529.55 | $2,007.17 | $0.00 | $402.50 | $50.00 | $2,989.23 | $370,025.26 |
312 | 2050/03 | $532.42 | $2,004.30 | $0.00 | $402.50 | $50.00 | $2,989.23 | $369,492.84 |
313 | 2050/04 | $535.31 | $2,001.42 | $0.00 | $402.50 | $50.00 | $2,989.23 | $368,957.54 |
314 | 2050/05 | $538.21 | $1,998.52 | $0.00 | $402.50 | $50.00 | $2,989.23 | $368,419.33 |
315 | 2050/06 | $541.12 | $1,995.60 | $0.00 | $402.50 | $50.00 | $2,989.23 | $367,878.21 |
316 | 2050/07 | $544.05 | $1,992.67 | $0.00 | $402.50 | $50.00 | $2,989.23 | $367,334.16 |
317 | 2050/08 | $547.00 | $1,989.73 | $0.00 | $402.50 | $50.00 | $2,989.23 | $366,787.16 |
318 | 2050/09 | $549.96 | $1,986.76 | $0.00 | $402.50 | $50.00 | $2,989.23 | $366,237.19 |
319 | 2050/10 | $552.94 | $1,983.78 | $0.00 | $402.50 | $50.00 | $2,989.23 | $365,684.25 |
320 | 2050/11 | $555.94 | $1,980.79 | $0.00 | $402.50 | $50.00 | $2,989.23 | $365,128.32 |
321 | 2050/12 | $558.95 | $1,977.78 | $0.00 | $402.50 | $50.00 | $2,989.23 | $364,569.37 |
322 | 2051/01 | $561.98 | $1,974.75 | $0.00 | $402.50 | $50.00 | $2,989.23 | $364,007.39 |
323 | 2051/02 | $565.02 | $1,971.71 | $0.00 | $402.50 | $50.00 | $2,989.23 | $363,442.37 |
324 | 2051/03 | $568.08 | $1,968.65 | $0.00 | $402.50 | $50.00 | $2,989.23 | $362,874.29 |
325 | 2051/04 | $571.16 | $1,965.57 | $0.00 | $402.50 | $50.00 | $2,989.23 | $362,303.14 |
326 | 2051/05 | $574.25 | $1,962.48 | $0.00 | $402.50 | $50.00 | $2,989.23 | $361,728.89 |
327 | 2051/06 | $577.36 | $1,959.36 | $0.00 | $402.50 | $50.00 | $2,989.23 | $361,151.53 |
328 | 2051/07 | $580.49 | $1,956.24 | $0.00 | $402.50 | $50.00 | $2,989.23 | $360,571.04 |
329 | 2051/08 | $583.63 | $1,953.09 | $0.00 | $402.50 | $50.00 | $2,989.23 | $359,987.40 |
330 | 2051/09 | $586.79 | $1,949.93 | $0.00 | $402.50 | $50.00 | $2,989.23 | $359,400.61 |
331 | 2051/10 | $589.97 | $1,946.75 | $0.00 | $402.50 | $50.00 | $2,989.23 | $358,810.64 |
332 | 2051/11 | $593.17 | $1,943.56 | $0.00 | $402.50 | $50.00 | $2,989.23 | $358,217.47 |
333 | 2051/12 | $596.38 | $1,940.34 | $0.00 | $402.50 | $50.00 | $2,989.23 | $357,621.09 |
334 | 2052/01 | $599.61 | $1,937.11 | $0.00 | $402.50 | $50.00 | $2,989.23 | $357,021.48 |
335 | 2052/02 | $602.86 | $1,933.87 | $0.00 | $402.50 | $50.00 | $2,989.23 | $356,418.62 |
336 | 2052/03 | $606.13 | $1,930.60 | $0.00 | $402.50 | $50.00 | $2,989.23 | $355,812.49 |
337 | 2052/04 | $609.41 | $1,927.32 | $0.00 | $402.50 | $50.00 | $2,989.23 | $355,203.08 |
338 | 2052/05 | $612.71 | $1,924.02 | $0.00 | $402.50 | $50.00 | $2,989.23 | $354,590.37 |
339 | 2052/06 | $616.03 | $1,920.70 | $0.00 | $402.50 | $50.00 | $2,989.23 | $353,974.35 |
340 | 2052/07 | $619.36 | $1,917.36 | $0.00 | $402.50 | $50.00 | $2,989.23 | $353,354.98 |
341 | 2052/08 | $622.72 | $1,914.01 | $0.00 | $402.50 | $50.00 | $2,989.23 | $352,732.26 |
342 | 2052/09 | $626.09 | $1,910.63 | $0.00 | $402.50 | $50.00 | $2,989.23 | $352,106.17 |
343 | 2052/10 | $629.48 | $1,907.24 | $0.00 | $402.50 | $50.00 | $2,989.23 | $351,476.68 |
344 | 2052/11 | $632.89 | $1,903.83 | $0.00 | $402.50 | $50.00 | $2,989.23 | $350,843.79 |
345 | 2052/12 | $636.32 | $1,900.40 | $0.00 | $402.50 | $50.00 | $2,989.23 | $350,207.47 |
346 | 2053/01 | $639.77 | $1,896.96 | $0.00 | $402.50 | $50.00 | $2,989.23 | $349,567.70 |
347 | 2053/02 | $643.23 | $1,893.49 | $0.00 | $402.50 | $50.00 | $2,989.23 | $348,924.46 |
348 | 2053/03 | $646.72 | $1,890.01 | $0.00 | $402.50 | $50.00 | $2,989.23 | $348,277.75 |
349 | 2053/04 | $650.22 | $1,886.50 | $0.00 | $402.50 | $50.00 | $2,989.23 | $347,627.52 |
350 | 2053/05 | $653.74 | $1,882.98 | $0.00 | $402.50 | $50.00 | $2,989.23 | $346,973.78 |
351 | 2053/06 | $657.28 | $1,879.44 | $0.00 | $402.50 | $50.00 | $2,989.23 | $346,316.50 |
352 | 2053/07 | $660.84 | $1,875.88 | $0.00 | $402.50 | $50.00 | $2,989.23 | $345,655.65 |
353 | 2053/08 | $664.42 | $1,872.30 | $0.00 | $402.50 | $50.00 | $2,989.23 | $344,991.23 |
354 | 2053/09 | $668.02 | $1,868.70 | $0.00 | $402.50 | $50.00 | $2,989.23 | $344,323.20 |
355 | 2053/10 | $671.64 | $1,865.08 | $0.00 | $402.50 | $50.00 | $2,989.23 | $343,651.56 |
356 | 2053/11 | $675.28 | $1,861.45 | $0.00 | $402.50 | $50.00 | $2,989.23 | $342,976.28 |
357 | 2053/12 | $678.94 | $1,857.79 | $0.00 | $402.50 | $50.00 | $2,989.23 | $342,297.34 |
358 | 2054/01 | $682.62 | $1,854.11 | $0.00 | $402.50 | $50.00 | $2,989.23 | $341,614.73 |
359 | 2054/02 | $686.31 | $1,850.41 | $0.00 | $402.50 | $50.00 | $2,989.23 | $340,928.41 |
360 | 2054/03 | $690.03 | $1,846.70 | $0.00 | $402.50 | $50.00 | $2,989.23 | $340,238.38 |
361 | 2054/04 | $693.77 | $1,842.96 | $0.00 | $402.50 | $50.00 | $2,989.23 | $339,544.62 |
362 | 2054/05 | $697.53 | $1,839.20 | $0.00 | $402.50 | $50.00 | $2,989.23 | $338,847.09 |
363 | 2054/06 | $701.30 | $1,835.42 | $0.00 | $402.50 | $50.00 | $2,989.23 | $338,145.79 |
364 | 2054/07 | $705.10 | $1,831.62 | $0.00 | $402.50 | $50.00 | $2,989.23 | $337,440.68 |
365 | 2054/08 | $708.92 | $1,827.80 | $0.00 | $402.50 | $50.00 | $2,989.23 | $336,731.76 |
366 | 2054/09 | $712.76 | $1,823.96 | $0.00 | $402.50 | $50.00 | $2,989.23 | $336,019.00 |
367 | 2054/10 | $716.62 | $1,820.10 | $0.00 | $402.50 | $50.00 | $2,989.23 | $335,302.38 |
368 | 2054/11 | $720.50 | $1,816.22 | $0.00 | $402.50 | $50.00 | $2,989.23 | $334,581.87 |
369 | 2054/12 | $724.41 | $1,812.32 | $0.00 | $402.50 | $50.00 | $2,989.23 | $333,857.46 |
370 | 2055/01 | $728.33 | $1,808.39 | $0.00 | $402.50 | $50.00 | $2,989.23 | $333,129.13 |
371 | 2055/02 | $732.28 | $1,804.45 | $0.00 | $402.50 | $50.00 | $2,989.23 | $332,396.86 |
372 | 2055/03 | $736.24 | $1,800.48 | $0.00 | $402.50 | $50.00 | $2,989.23 | $331,660.61 |
373 | 2055/04 | $740.23 | $1,796.49 | $0.00 | $402.50 | $50.00 | $2,989.23 | $330,920.38 |
374 | 2055/05 | $744.24 | $1,792.49 | $0.00 | $402.50 | $50.00 | $2,989.23 | $330,176.14 |
375 | 2055/06 | $748.27 | $1,788.45 | $0.00 | $402.50 | $50.00 | $2,989.23 | $329,427.87 |
376 | 2055/07 | $752.33 | $1,784.40 | $0.00 | $402.50 | $50.00 | $2,989.23 | $328,675.54 |
377 | 2055/08 | $756.40 | $1,780.33 | $0.00 | $402.50 | $50.00 | $2,989.23 | $327,919.14 |
378 | 2055/09 | $760.50 | $1,776.23 | $0.00 | $402.50 | $50.00 | $2,989.23 | $327,158.65 |
379 | 2055/10 | $764.62 | $1,772.11 | $0.00 | $402.50 | $50.00 | $2,989.23 | $326,394.03 |
380 | 2055/11 | $768.76 | $1,767.97 | $0.00 | $402.50 | $50.00 | $2,989.23 | $325,625.27 |
381 | 2055/12 | $772.92 | $1,763.80 | $0.00 | $402.50 | $50.00 | $2,989.23 | $324,852.35 |
382 | 2056/01 | $777.11 | $1,759.62 | $0.00 | $402.50 | $50.00 | $2,989.23 | $324,075.24 |
383 | 2056/02 | $781.32 | $1,755.41 | $0.00 | $402.50 | $50.00 | $2,989.23 | $323,293.92 |
384 | 2056/03 | $785.55 | $1,751.18 | $0.00 | $402.50 | $50.00 | $2,989.23 | $322,508.37 |
385 | 2056/04 | $789.81 | $1,746.92 | $0.00 | $402.50 | $50.00 | $2,989.23 | $321,718.56 |
386 | 2056/05 | $794.08 | $1,742.64 | $0.00 | $402.50 | $50.00 | $2,989.23 | $320,924.48 |
387 | 2056/06 | $798.39 | $1,738.34 | $0.00 | $402.50 | $50.00 | $2,989.23 | $320,126.10 |
388 | 2056/07 | $802.71 | $1,734.02 | $0.00 | $402.50 | $50.00 | $2,989.23 | $319,323.39 |
389 | 2056/08 | $807.06 | $1,729.67 | $0.00 | $402.50 | $50.00 | $2,989.23 | $318,516.33 |
390 | 2056/09 | $811.43 | $1,725.30 | $0.00 | $402.50 | $50.00 | $2,989.23 | $317,704.90 |
391 | 2056/10 | $815.82 | $1,720.90 | $0.00 | $402.50 | $50.00 | $2,989.23 | $316,889.08 |
392 | 2056/11 | $820.24 | $1,716.48 | $0.00 | $402.50 | $50.00 | $2,989.23 | $316,068.83 |
393 | 2056/12 | $824.69 | $1,712.04 | $0.00 | $402.50 | $50.00 | $2,989.23 | $315,244.15 |
394 | 2057/01 | $829.15 | $1,707.57 | $0.00 | $402.50 | $50.00 | $2,989.23 | $314,414.99 |
395 | 2057/02 | $833.64 | $1,703.08 | $0.00 | $402.50 | $50.00 | $2,989.23 | $313,581.35 |
396 | 2057/03 | $838.16 | $1,698.57 | $0.00 | $402.50 | $50.00 | $2,989.23 | $312,743.19 |
397 | 2057/04 | $842.70 | $1,694.03 | $0.00 | $402.50 | $50.00 | $2,989.23 | $311,900.49 |
398 | 2057/05 | $847.27 | $1,689.46 | $0.00 | $402.50 | $50.00 | $2,989.23 | $311,053.22 |
399 | 2057/06 | $851.85 | $1,684.87 | $0.00 | $402.50 | $50.00 | $2,989.23 | $310,201.37 |
400 | 2057/07 | $856.47 | $1,680.26 | $0.00 | $402.50 | $50.00 | $2,989.23 | $309,344.90 |
401 | 2057/08 | $861.11 | $1,675.62 | $0.00 | $402.50 | $50.00 | $2,989.23 | $308,483.79 |
402 | 2057/09 | $865.77 | $1,670.95 | $0.00 | $402.50 | $50.00 | $2,989.23 | $307,618.02 |
403 | 2057/10 | $870.46 | $1,666.26 | $0.00 | $402.50 | $50.00 | $2,989.23 | $306,747.56 |
404 | 2057/11 | $875.18 | $1,661.55 | $0.00 | $402.50 | $50.00 | $2,989.23 | $305,872.38 |
405 | 2057/12 | $879.92 | $1,656.81 | $0.00 | $402.50 | $50.00 | $2,989.23 | $304,992.46 |
406 | 2058/01 | $884.68 | $1,652.04 | $0.00 | $402.50 | $50.00 | $2,989.23 | $304,107.78 |
407 | 2058/02 | $889.48 | $1,647.25 | $0.00 | $402.50 | $50.00 | $2,989.23 | $303,218.30 |
408 | 2058/03 | $894.29 | $1,642.43 | $0.00 | $402.50 | $50.00 | $2,989.23 | $302,324.01 |
409 | 2058/04 | $899.14 | $1,637.59 | $0.00 | $402.50 | $50.00 | $2,989.23 | $301,424.87 |
410 | 2058/05 | $904.01 | $1,632.72 | $0.00 | $402.50 | $50.00 | $2,989.23 | $300,520.86 |
411 | 2058/06 | $908.90 | $1,627.82 | $0.00 | $402.50 | $50.00 | $2,989.23 | $299,611.96 |
412 | 2058/07 | $913.83 | $1,622.90 | $0.00 | $402.50 | $50.00 | $2,989.23 | $298,698.13 |
413 | 2058/08 | $918.78 | $1,617.95 | $0.00 | $402.50 | $50.00 | $2,989.23 | $297,779.35 |
414 | 2058/09 | $923.75 | $1,612.97 | $0.00 | $402.50 | $50.00 | $2,989.23 | $296,855.60 |
415 | 2058/10 | $928.76 | $1,607.97 | $0.00 | $402.50 | $50.00 | $2,989.23 | $295,926.84 |
416 | 2058/11 | $933.79 | $1,602.94 | $0.00 | $402.50 | $50.00 | $2,989.23 | $294,993.05 |
417 | 2058/12 | $938.85 | $1,597.88 | $0.00 | $402.50 | $50.00 | $2,989.23 | $294,054.21 |
418 | 2059/01 | $943.93 | $1,592.79 | $0.00 | $402.50 | $50.00 | $2,989.23 | $293,110.27 |
419 | 2059/02 | $949.05 | $1,587.68 | $0.00 | $402.50 | $50.00 | $2,989.23 | $292,161.23 |
420 | 2059/03 | $954.19 | $1,582.54 | $0.00 | $402.50 | $50.00 | $2,989.23 | $291,207.04 |
421 | 2059/04 | $959.35 | $1,577.37 | $0.00 | $402.50 | $50.00 | $2,989.23 | $290,247.69 |
422 | 2059/05 | $964.55 | $1,572.17 | $0.00 | $402.50 | $50.00 | $2,989.23 | $289,283.14 |
423 | 2059/06 | $969.78 | $1,566.95 | $0.00 | $402.50 | $50.00 | $2,989.23 | $288,313.36 |
424 | 2059/07 | $975.03 | $1,561.70 | $0.00 | $402.50 | $50.00 | $2,989.23 | $287,338.33 |
425 | 2059/08 | $980.31 | $1,556.42 | $0.00 | $402.50 | $50.00 | $2,989.23 | $286,358.02 |
426 | 2059/09 | $985.62 | $1,551.11 | $0.00 | $402.50 | $50.00 | $2,989.23 | $285,372.40 |
427 | 2059/10 | $990.96 | $1,545.77 | $0.00 | $402.50 | $50.00 | $2,989.23 | $284,381.44 |
428 | 2059/11 | $996.33 | $1,540.40 | $0.00 | $402.50 | $50.00 | $2,989.23 | $283,385.12 |
429 | 2059/12 | $1,001.72 | $1,535.00 | $0.00 | $402.50 | $50.00 | $2,989.23 | $282,383.39 |
430 | 2060/01 | $1,007.15 | $1,529.58 | $0.00 | $402.50 | $50.00 | $2,989.23 | $281,376.24 |
431 | 2060/02 | $1,012.60 | $1,524.12 | $0.00 | $402.50 | $50.00 | $2,989.23 | $280,363.64 |
432 | 2060/03 | $1,018.09 | $1,518.64 | $0.00 | $402.50 | $50.00 | $2,989.23 | $279,345.55 |
433 | 2060/04 | $1,023.60 | $1,513.12 | $0.00 | $402.50 | $50.00 | $2,989.23 | $278,321.95 |
434 | 2060/05 | $1,029.15 | $1,507.58 | $0.00 | $402.50 | $50.00 | $2,989.23 | $277,292.80 |
435 | 2060/06 | $1,034.72 | $1,502.00 | $0.00 | $402.50 | $50.00 | $2,989.23 | $276,258.07 |
436 | 2060/07 | $1,040.33 | $1,496.40 | $0.00 | $402.50 | $50.00 | $2,989.23 | $275,217.75 |
437 | 2060/08 | $1,045.96 | $1,490.76 | $0.00 | $402.50 | $50.00 | $2,989.23 | $274,171.78 |
438 | 2060/09 | $1,051.63 | $1,485.10 | $0.00 | $402.50 | $50.00 | $2,989.23 | $273,120.15 |
439 | 2060/10 | $1,057.33 | $1,479.40 | $0.00 | $402.50 | $50.00 | $2,989.23 | $272,062.83 |
440 | 2060/11 | $1,063.05 | $1,473.67 | $0.00 | $402.50 | $50.00 | $2,989.23 | $270,999.78 |
441 | 2060/12 | $1,068.81 | $1,467.92 | $0.00 | $402.50 | $50.00 | $2,989.23 | $269,930.97 |
442 | 2061/01 | $1,074.60 | $1,462.13 | $0.00 | $402.50 | $50.00 | $2,989.23 | $268,856.37 |
443 | 2061/02 | $1,080.42 | $1,456.31 | $0.00 | $402.50 | $50.00 | $2,989.23 | $267,775.94 |
444 | 2061/03 | $1,086.27 | $1,450.45 | $0.00 | $402.50 | $50.00 | $2,989.23 | $266,689.67 |
445 | 2061/04 | $1,092.16 | $1,444.57 | $0.00 | $402.50 | $50.00 | $2,989.23 | $265,597.51 |
446 | 2061/05 | $1,098.07 | $1,438.65 | $0.00 | $402.50 | $50.00 | $2,989.23 | $264,499.44 |
447 | 2061/06 | $1,104.02 | $1,432.71 | $0.00 | $402.50 | $50.00 | $2,989.23 | $263,395.42 |
448 | 2061/07 | $1,110.00 | $1,426.73 | $0.00 | $402.50 | $50.00 | $2,989.23 | $262,285.42 |
449 | 2061/08 | $1,116.01 | $1,420.71 | $0.00 | $402.50 | $50.00 | $2,989.23 | $261,169.41 |
450 | 2061/09 | $1,122.06 | $1,414.67 | $0.00 | $402.50 | $50.00 | $2,989.23 | $260,047.35 |
451 | 2061/10 | $1,128.14 | $1,408.59 | $0.00 | $402.50 | $50.00 | $2,989.23 | $258,919.21 |
452 | 2061/11 | $1,134.25 | $1,402.48 | $0.00 | $402.50 | $50.00 | $2,989.23 | $257,784.97 |
453 | 2061/12 | $1,140.39 | $1,396.34 | $0.00 | $402.50 | $50.00 | $2,989.23 | $256,644.58 |
454 | 2062/01 | $1,146.57 | $1,390.16 | $0.00 | $402.50 | $50.00 | $2,989.23 | $255,498.01 |
455 | 2062/02 | $1,152.78 | $1,383.95 | $0.00 | $402.50 | $50.00 | $2,989.23 | $254,345.23 |
456 | 2062/03 | $1,159.02 | $1,377.70 | $0.00 | $402.50 | $50.00 | $2,989.23 | $253,186.21 |
457 | 2062/04 | $1,165.30 | $1,371.43 | $0.00 | $402.50 | $50.00 | $2,989.23 | $252,020.91 |
458 | 2062/05 | $1,171.61 | $1,365.11 | $0.00 | $402.50 | $50.00 | $2,989.23 | $250,849.29 |
459 | 2062/06 | $1,177.96 | $1,358.77 | $0.00 | $402.50 | $50.00 | $2,989.23 | $249,671.33 |
460 | 2062/07 | $1,184.34 | $1,352.39 | $0.00 | $402.50 | $50.00 | $2,989.23 | $248,486.99 |
461 | 2062/08 | $1,190.75 | $1,345.97 | $0.00 | $402.50 | $50.00 | $2,989.23 | $247,296.24 |
462 | 2062/09 | $1,197.20 | $1,339.52 | $0.00 | $402.50 | $50.00 | $2,989.23 | $246,099.03 |
463 | 2062/10 | $1,203.69 | $1,333.04 | $0.00 | $402.50 | $50.00 | $2,989.23 | $244,895.34 |
464 | 2062/11 | $1,210.21 | $1,326.52 | $0.00 | $402.50 | $50.00 | $2,989.23 | $243,685.14 |
465 | 2062/12 | $1,216.76 | $1,319.96 | $0.00 | $402.50 | $50.00 | $2,989.23 | $242,468.37 |
466 | 2063/01 | $1,223.36 | $1,313.37 | $0.00 | $402.50 | $50.00 | $2,989.23 | $241,245.01 |
467 | 2063/02 | $1,229.98 | $1,306.74 | $0.00 | $402.50 | $50.00 | $2,989.23 | $240,015.03 |
468 | 2063/03 | $1,236.64 | $1,300.08 | $0.00 | $402.50 | $50.00 | $2,989.23 | $238,778.39 |
469 | 2063/04 | $1,243.34 | $1,293.38 | $0.00 | $402.50 | $50.00 | $2,989.23 | $237,535.05 |
470 | 2063/05 | $1,250.08 | $1,286.65 | $0.00 | $402.50 | $50.00 | $2,989.23 | $236,284.97 |
471 | 2063/06 | $1,256.85 | $1,279.88 | $0.00 | $402.50 | $50.00 | $2,989.23 | $235,028.12 |
472 | 2063/07 | $1,263.66 | $1,273.07 | $0.00 | $402.50 | $50.00 | $2,989.23 | $233,764.46 |
473 | 2063/08 | $1,270.50 | $1,266.22 | $0.00 | $402.50 | $50.00 | $2,989.23 | $232,493.96 |
474 | 2063/09 | $1,277.38 | $1,259.34 | $0.00 | $402.50 | $50.00 | $2,989.23 | $231,216.58 |
475 | 2063/10 | $1,284.30 | $1,252.42 | $0.00 | $402.50 | $50.00 | $2,989.23 | $229,932.27 |
476 | 2063/11 | $1,291.26 | $1,245.47 | $0.00 | $402.50 | $50.00 | $2,989.23 | $228,641.01 |
477 | 2063/12 | $1,298.25 | $1,238.47 | $0.00 | $402.50 | $50.00 | $2,989.23 | $227,342.76 |
478 | 2064/01 | $1,305.29 | $1,231.44 | $0.00 | $402.50 | $50.00 | $2,989.23 | $226,037.47 |
479 | 2064/02 | $1,312.36 | $1,224.37 | $0.00 | $402.50 | $50.00 | $2,989.23 | $224,725.12 |
480 | 2064/03 | $1,319.46 | $1,217.26 | $0.00 | $402.50 | $50.00 | $2,989.23 | $223,405.65 |
481 | 2064/04 | $1,326.61 | $1,210.11 | $0.00 | $402.50 | $50.00 | $2,989.23 | $222,079.04 |
482 | 2064/05 | $1,333.80 | $1,202.93 | $0.00 | $402.50 | $50.00 | $2,989.23 | $220,745.24 |
483 | 2064/06 | $1,341.02 | $1,195.70 | $0.00 | $402.50 | $50.00 | $2,989.23 | $219,404.22 |
484 | 2064/07 | $1,348.29 | $1,188.44 | $0.00 | $402.50 | $50.00 | $2,989.23 | $218,055.93 |
485 | 2064/08 | $1,355.59 | $1,181.14 | $0.00 | $402.50 | $50.00 | $2,989.23 | $216,700.34 |
486 | 2064/09 | $1,362.93 | $1,173.79 | $0.00 | $402.50 | $50.00 | $2,989.23 | $215,337.41 |
487 | 2064/10 | $1,370.32 | $1,166.41 | $0.00 | $402.50 | $50.00 | $2,989.23 | $213,967.10 |
488 | 2064/11 | $1,377.74 | $1,158.99 | $0.00 | $402.50 | $50.00 | $2,989.23 | $212,589.36 |
489 | 2064/12 | $1,385.20 | $1,151.53 | $0.00 | $402.50 | $50.00 | $2,989.23 | $211,204.16 |
490 | 2065/01 | $1,392.70 | $1,144.02 | $0.00 | $402.50 | $50.00 | $2,989.23 | $209,811.45 |
491 | 2065/02 | $1,400.25 | $1,136.48 | $0.00 | $402.50 | $50.00 | $2,989.23 | $208,411.21 |
492 | 2065/03 | $1,407.83 | $1,128.89 | $0.00 | $402.50 | $50.00 | $2,989.23 | $207,003.38 |
493 | 2065/04 | $1,415.46 | $1,121.27 | $0.00 | $402.50 | $50.00 | $2,989.23 | $205,587.92 |
494 | 2065/05 | $1,423.12 | $1,113.60 | $0.00 | $402.50 | $50.00 | $2,989.23 | $204,164.79 |
495 | 2065/06 | $1,430.83 | $1,105.89 | $0.00 | $402.50 | $50.00 | $2,989.23 | $202,733.96 |
496 | 2065/07 | $1,438.58 | $1,098.14 | $0.00 | $402.50 | $50.00 | $2,989.23 | $201,295.38 |
497 | 2065/08 | $1,446.38 | $1,090.35 | $0.00 | $402.50 | $50.00 | $2,989.23 | $199,849.00 |
498 | 2065/09 | $1,454.21 | $1,082.52 | $0.00 | $402.50 | $50.00 | $2,989.23 | $198,394.79 |
499 | 2065/10 | $1,462.09 | $1,074.64 | $0.00 | $402.50 | $50.00 | $2,989.23 | $196,932.70 |
500 | 2065/11 | $1,470.01 | $1,066.72 | $0.00 | $402.50 | $50.00 | $2,989.23 | $195,462.69 |
501 | 2065/12 | $1,477.97 | $1,058.76 | $0.00 | $402.50 | $50.00 | $2,989.23 | $193,984.72 |
502 | 2066/01 | $1,485.98 | $1,050.75 | $0.00 | $402.50 | $50.00 | $2,989.23 | $192,498.75 |
503 | 2066/02 | $1,494.02 | $1,042.70 | $0.00 | $402.50 | $50.00 | $2,989.23 | $191,004.73 |
504 | 2066/03 | $1,502.12 | $1,034.61 | $0.00 | $402.50 | $50.00 | $2,989.23 | $189,502.61 |
505 | 2066/04 | $1,510.25 | $1,026.47 | $0.00 | $402.50 | $50.00 | $2,989.23 | $187,992.35 |
506 | 2066/05 | $1,518.43 | $1,018.29 | $0.00 | $402.50 | $50.00 | $2,989.23 | $186,473.92 |
507 | 2066/06 | $1,526.66 | $1,010.07 | $0.00 | $402.50 | $50.00 | $2,989.23 | $184,947.26 |
508 | 2066/07 | $1,534.93 | $1,001.80 | $0.00 | $402.50 | $50.00 | $2,989.23 | $183,412.33 |
509 | 2066/08 | $1,543.24 | $993.48 | $0.00 | $402.50 | $50.00 | $2,989.23 | $181,869.09 |
510 | 2066/09 | $1,551.60 | $985.12 | $0.00 | $402.50 | $50.00 | $2,989.23 | $180,317.49 |
511 | 2066/10 | $1,560.01 | $976.72 | $0.00 | $402.50 | $50.00 | $2,989.23 | $178,757.48 |
512 | 2066/11 | $1,568.46 | $968.27 | $0.00 | $402.50 | $50.00 | $2,989.23 | $177,189.03 |
513 | 2066/12 | $1,576.95 | $959.77 | $0.00 | $402.50 | $50.00 | $2,989.23 | $175,612.07 |
514 | 2067/01 | $1,585.49 | $951.23 | $0.00 | $402.50 | $50.00 | $2,989.23 | $174,026.58 |
515 | 2067/02 | $1,594.08 | $942.64 | $0.00 | $402.50 | $50.00 | $2,989.23 | $172,432.50 |
516 | 2067/03 | $1,602.72 | $934.01 | $0.00 | $402.50 | $50.00 | $2,989.23 | $170,829.78 |
517 | 2067/04 | $1,611.40 | $925.33 | $0.00 | $402.50 | $50.00 | $2,989.23 | $169,218.38 |
518 | 2067/05 | $1,620.13 | $916.60 | $0.00 | $402.50 | $50.00 | $2,989.23 | $167,598.26 |
519 | 2067/06 | $1,628.90 | $907.82 | $0.00 | $402.50 | $50.00 | $2,989.23 | $165,969.36 |
520 | 2067/07 | $1,637.73 | $899.00 | $0.00 | $402.50 | $50.00 | $2,989.23 | $164,331.63 |
521 | 2067/08 | $1,646.60 | $890.13 | $0.00 | $402.50 | $50.00 | $2,989.23 | $162,685.03 |
522 | 2067/09 | $1,655.52 | $881.21 | $0.00 | $402.50 | $50.00 | $2,989.23 | $161,029.52 |
523 | 2067/10 | $1,664.48 | $872.24 | $0.00 | $402.50 | $50.00 | $2,989.23 | $159,365.04 |
524 | 2067/11 | $1,673.50 | $863.23 | $0.00 | $402.50 | $50.00 | $2,989.23 | $157,691.54 |
525 | 2067/12 | $1,682.56 | $854.16 | $0.00 | $402.50 | $50.00 | $2,989.23 | $156,008.97 |
526 | 2068/01 | $1,691.68 | $845.05 | $0.00 | $402.50 | $50.00 | $2,989.23 | $154,317.30 |
527 | 2068/02 | $1,700.84 | $835.89 | $0.00 | $402.50 | $50.00 | $2,989.23 | $152,616.46 |
528 | 2068/03 | $1,710.05 | $826.67 | $0.00 | $402.50 | $50.00 | $2,989.23 | $150,906.40 |
529 | 2068/04 | $1,719.32 | $817.41 | $0.00 | $402.50 | $50.00 | $2,989.23 | $149,187.09 |
530 | 2068/05 | $1,728.63 | $808.10 | $0.00 | $402.50 | $50.00 | $2,989.23 | $147,458.46 |
531 | 2068/06 | $1,737.99 | $798.73 | $0.00 | $402.50 | $50.00 | $2,989.23 | $145,720.46 |
532 | 2068/07 | $1,747.41 | $789.32 | $0.00 | $402.50 | $50.00 | $2,989.23 | $143,973.06 |
533 | 2068/08 | $1,756.87 | $779.85 | $0.00 | $402.50 | $50.00 | $2,989.23 | $142,216.18 |
534 | 2068/09 | $1,766.39 | $770.34 | $0.00 | $402.50 | $50.00 | $2,989.23 | $140,449.80 |
535 | 2068/10 | $1,775.96 | $760.77 | $0.00 | $402.50 | $50.00 | $2,989.23 | $138,673.84 |
536 | 2068/11 | $1,785.58 | $751.15 | $0.00 | $402.50 | $50.00 | $2,989.23 | $136,888.26 |
537 | 2068/12 | $1,795.25 | $741.48 | $0.00 | $402.50 | $50.00 | $2,989.23 | $135,093.02 |
538 | 2069/01 | $1,804.97 | $731.75 | $0.00 | $402.50 | $50.00 | $2,989.23 | $133,288.04 |
539 | 2069/02 | $1,814.75 | $721.98 | $0.00 | $402.50 | $50.00 | $2,989.23 | $131,473.29 |
540 | 2069/03 | $1,824.58 | $712.15 | $0.00 | $402.50 | $50.00 | $2,989.23 | $129,648.72 |
541 | 2069/04 | $1,834.46 | $702.26 | $0.00 | $402.50 | $50.00 | $2,989.23 | $127,814.25 |
542 | 2069/05 | $1,844.40 | $692.33 | $0.00 | $402.50 | $50.00 | $2,989.23 | $125,969.85 |
543 | 2069/06 | $1,854.39 | $682.34 | $0.00 | $402.50 | $50.00 | $2,989.23 | $124,115.47 |
544 | 2069/07 | $1,864.43 | $672.29 | $0.00 | $402.50 | $50.00 | $2,989.23 | $122,251.03 |
545 | 2069/08 | $1,874.53 | $662.19 | $0.00 | $402.50 | $50.00 | $2,989.23 | $120,376.50 |
546 | 2069/09 | $1,884.69 | $652.04 | $0.00 | $402.50 | $50.00 | $2,989.23 | $118,491.81 |
547 | 2069/10 | $1,894.90 | $641.83 | $0.00 | $402.50 | $50.00 | $2,989.23 | $116,596.92 |
548 | 2069/11 | $1,905.16 | $631.57 | $0.00 | $402.50 | $50.00 | $2,989.23 | $114,691.76 |
549 | 2069/12 | $1,915.48 | $621.25 | $0.00 | $402.50 | $50.00 | $2,989.23 | $112,776.28 |
550 | 2070/01 | $1,925.85 | $610.87 | $0.00 | $402.50 | $50.00 | $2,989.23 | $110,850.42 |
551 | 2070/02 | $1,936.29 | $600.44 | $0.00 | $402.50 | $50.00 | $2,989.23 | $108,914.14 |
552 | 2070/03 | $1,946.77 | $589.95 | $0.00 | $402.50 | $50.00 | $2,989.23 | $106,967.36 |
553 | 2070/04 | $1,957.32 | $579.41 | $0.00 | $402.50 | $50.00 | $2,989.23 | $105,010.04 |
554 | 2070/05 | $1,967.92 | $568.80 | $0.00 | $402.50 | $50.00 | $2,989.23 | $103,042.12 |
555 | 2070/06 | $1,978.58 | $558.14 | $0.00 | $402.50 | $50.00 | $2,989.23 | $101,063.54 |
556 | 2070/07 | $1,989.30 | $547.43 | $0.00 | $402.50 | $50.00 | $2,989.23 | $99,074.24 |
557 | 2070/08 | $2,000.07 | $536.65 | $0.00 | $402.50 | $50.00 | $2,989.23 | $97,074.17 |
558 | 2070/09 | $2,010.91 | $525.82 | $0.00 | $402.50 | $50.00 | $2,989.23 | $95,063.26 |
559 | 2070/10 | $2,021.80 | $514.93 | $0.00 | $402.50 | $50.00 | $2,989.23 | $93,041.46 |
560 | 2070/11 | $2,032.75 | $503.97 | $0.00 | $402.50 | $50.00 | $2,989.23 | $91,008.71 |
561 | 2070/12 | $2,043.76 | $492.96 | $0.00 | $402.50 | $50.00 | $2,989.23 | $88,964.95 |
562 | 2071/01 | $2,054.83 | $481.89 | $0.00 | $402.50 | $50.00 | $2,989.23 | $86,910.12 |
563 | 2071/02 | $2,065.96 | $470.76 | $0.00 | $402.50 | $50.00 | $2,989.23 | $84,844.15 |
564 | 2071/03 | $2,077.15 | $459.57 | $0.00 | $402.50 | $50.00 | $2,989.23 | $82,767.00 |
565 | 2071/04 | $2,088.40 | $448.32 | $0.00 | $402.50 | $50.00 | $2,989.23 | $80,678.59 |
566 | 2071/05 | $2,099.72 | $437.01 | $0.00 | $402.50 | $50.00 | $2,989.23 | $78,578.88 |
567 | 2071/06 | $2,111.09 | $425.64 | $0.00 | $402.50 | $50.00 | $2,989.23 | $76,467.79 |
568 | 2071/07 | $2,122.53 | $414.20 | $0.00 | $402.50 | $50.00 | $2,989.23 | $74,345.26 |
569 | 2071/08 | $2,134.02 | $402.70 | $0.00 | $402.50 | $50.00 | $2,989.23 | $72,211.24 |
570 | 2071/09 | $2,145.58 | $391.14 | $0.00 | $402.50 | $50.00 | $2,989.23 | $70,065.66 |
571 | 2071/10 | $2,157.20 | $379.52 | $0.00 | $402.50 | $50.00 | $2,989.23 | $67,908.45 |
572 | 2071/11 | $2,168.89 | $367.84 | $0.00 | $402.50 | $50.00 | $2,989.23 | $65,739.56 |
573 | 2071/12 | $2,180.64 | $356.09 | $0.00 | $402.50 | $50.00 | $2,989.23 | $63,558.93 |
574 | 2072/01 | $2,192.45 | $344.28 | $0.00 | $402.50 | $50.00 | $2,989.23 | $61,366.48 |
575 | 2072/02 | $2,204.32 | $332.40 | $0.00 | $402.50 | $50.00 | $2,989.23 | $59,162.16 |
576 | 2072/03 | $2,216.26 | $320.46 | $0.00 | $402.50 | $50.00 | $2,989.23 | $56,945.89 |
577 | 2072/04 | $2,228.27 | $308.46 | $0.00 | $402.50 | $50.00 | $2,989.23 | $54,717.62 |
578 | 2072/05 | $2,240.34 | $296.39 | $0.00 | $402.50 | $50.00 | $2,989.23 | $52,477.28 |
579 | 2072/06 | $2,252.47 | $284.25 | $0.00 | $402.50 | $50.00 | $2,989.23 | $50,224.81 |
580 | 2072/07 | $2,264.67 | $272.05 | $0.00 | $402.50 | $50.00 | $2,989.23 | $47,960.13 |
581 | 2072/08 | $2,276.94 | $259.78 | $0.00 | $402.50 | $50.00 | $2,989.23 | $45,683.19 |
582 | 2072/09 | $2,289.28 | $247.45 | $0.00 | $402.50 | $50.00 | $2,989.23 | $43,393.92 |
583 | 2072/10 | $2,301.68 | $235.05 | $0.00 | $402.50 | $50.00 | $2,989.23 | $41,092.24 |
584 | 2072/11 | $2,314.14 | $222.58 | $0.00 | $402.50 | $50.00 | $2,989.23 | $38,778.10 |
585 | 2072/12 | $2,326.68 | $210.05 | $0.00 | $402.50 | $50.00 | $2,989.23 | $36,451.42 |
586 | 2073/01 | $2,339.28 | $197.45 | $0.00 | $402.50 | $50.00 | $2,989.23 | $34,112.14 |
587 | 2073/02 | $2,351.95 | $184.77 | $0.00 | $402.50 | $50.00 | $2,989.23 | $31,760.19 |
588 | 2073/03 | $2,364.69 | $172.03 | $0.00 | $402.50 | $50.00 | $2,989.23 | $29,395.50 |
589 | 2073/04 | $2,377.50 | $159.23 | $0.00 | $402.50 | $50.00 | $2,989.23 | $27,018.00 |
590 | 2073/05 | $2,390.38 | $146.35 | $0.00 | $402.50 | $50.00 | $2,989.23 | $24,627.62 |
591 | 2073/06 | $2,403.33 | $133.40 | $0.00 | $402.50 | $50.00 | $2,989.23 | $22,224.29 |
592 | 2073/07 | $2,416.34 | $120.38 | $0.00 | $402.50 | $50.00 | $2,989.23 | $19,807.95 |
593 | 2073/08 | $2,429.43 | $107.29 | $0.00 | $402.50 | $50.00 | $2,989.23 | $17,378.51 |
594 | 2073/09 | $2,442.59 | $94.13 | $0.00 | $402.50 | $50.00 | $2,989.23 | $14,935.92 |
595 | 2073/10 | $2,455.82 | $80.90 | $0.00 | $402.50 | $50.00 | $2,989.23 | $12,480.10 |
596 | 2073/11 | $2,469.13 | $67.60 | $0.00 | $402.50 | $50.00 | $2,989.23 | $10,010.97 |
597 | 2073/12 | $2,482.50 | $54.23 | $0.00 | $402.50 | $50.00 | $2,989.23 | $7,528.47 |
598 | 2074/01 | $2,495.95 | $40.78 | $0.00 | $402.50 | $50.00 | $2,989.23 | $5,032.53 |
599 | 2074/02 | $2,509.47 | $27.26 | $0.00 | $402.50 | $50.00 | $2,989.23 | $2,523.06 |
600 | 2074/03 | $2,523.06 | $13.67 | $0.00 | $402.50 | $50.00 | $2,989.23 | $0.00 |
Totals | $450,000.00 | $1,072,035.59 | $51,937.50 | $241,500.00 | $30,000.00 | $1,845,473.09 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.