Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $381,000.00 at 3.5% interest rate for a $481,000.00 home, you need to have a monthly payment of $1,943.22. You will make a total of 540 payments and you will pay off your mortgage on 2061/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $64,507.84 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,345.69 | 3.5% | 600 months | $907,415.64 | $426,415.64 |
| 50 years | Bi-Weekly | $672.85 | 3.5% | 512 months | $833,631.98 | $352,631.98 |
| 45 years | Monthly | $1,402.18 | 3.5% | 540 months | $857,175.85 | $376,175.85 |
| 45 years | Bi-Weekly | $701.09 | 3.5% | 461 months | $792,668.01 | $311,668.01 |
| 40 years | Monthly | $1,475.96 | 3.5% | 480 months | $808,460.59 | $327,460.59 |
| 40 years | Bi-Weekly | $737.98 | 3.5% | 409 months | $752,885.41 | $271,885.41 |
| 35 years | Monthly | $1,574.64 | 3.5% | 420 months | $761,347.67 | $280,347.67 |
| 35 years | Bi-Weekly | $787.32 | 3.5% | 358 months | $714,328.15 | $233,328.15 |
| 30 years | Monthly | $1,710.86 | 3.5% | 360 months | $715,909.69 | $234,909.69 |
| 30 years | Bi-Weekly | $855.43 | 3.5% | 307 months | $677,036.65 | $196,036.65 |
| 25 years | Monthly | $1,907.38 | 3.5% | 300 months | $672,212.74 | $191,212.74 |
| 25 years | Bi-Weekly | $953.69 | 3.5% | 256 months | $641,047.23 | $160,047.23 |
| 20 years | Monthly | $2,209.65 | 3.5% | 240 months | $630,315.17 | $149,315.17 |
| 20 years | Bi-Weekly | $1,104.83 | 3.5% | 205 months | $606,391.60 | $125,391.60 |
| 15 years | Monthly | $2,723.70 | 3.5% | 180 months | $590,266.45 | $109,266.45 |
| 15 years | Bi-Weekly | $1,361.85 | 3.5% | 154 months | $573,096.37 | $92,096.37 |
| 10 years | Monthly | $3,767.55 | 3.5% | 120 months | $552,106.19 | $71,106.19 |
| 10 years | Bi-Weekly | $1,883.78 | 3.5% | 103 months | $541,182.70 | $60,182.70 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $290.93 | $1,111.25 | $0.00 | $501.04 | $40.00 | $1,943.22 | $380,709.07 |
| 2 | 2016/12 | $291.78 | $1,110.40 | $0.00 | $501.04 | $40.00 | $1,943.22 | $380,417.30 |
| 3 | 2017/01 | $292.63 | $1,109.55 | $0.00 | $501.04 | $40.00 | $1,943.22 | $380,124.67 |
| 4 | 2017/03 | $293.48 | $1,108.70 | $0.00 | $501.04 | $40.00 | $1,943.22 | $379,831.19 |
| 5 | 2017/03 | $294.34 | $1,107.84 | $0.00 | $501.04 | $40.00 | $1,943.22 | $379,536.85 |
| 6 | 2017/04 | $295.20 | $1,106.98 | $0.00 | $501.04 | $40.00 | $1,943.22 | $379,241.66 |
| 7 | 2017/05 | $296.06 | $1,106.12 | $0.00 | $501.04 | $40.00 | $1,943.22 | $378,945.60 |
| 8 | 2017/06 | $296.92 | $1,105.26 | $0.00 | $501.04 | $40.00 | $1,943.22 | $378,648.68 |
| 9 | 2017/07 | $297.79 | $1,104.39 | $0.00 | $501.04 | $40.00 | $1,943.22 | $378,350.90 |
| 10 | 2017/08 | $298.65 | $1,103.52 | $0.00 | $501.04 | $40.00 | $1,943.22 | $378,052.24 |
| 11 | 2017/09 | $299.53 | $1,102.65 | $0.00 | $501.04 | $40.00 | $1,943.22 | $377,752.72 |
| 12 | 2017/10 | $300.40 | $1,101.78 | $0.00 | $501.04 | $40.00 | $1,943.22 | $377,452.32 |
| 13 | 2017/11 | $301.27 | $1,100.90 | $0.00 | $501.04 | $40.00 | $1,943.22 | $377,151.04 |
| 14 | 2017/12 | $302.15 | $1,100.02 | $0.00 | $501.04 | $40.00 | $1,943.22 | $376,848.89 |
| 15 | 2018/01 | $303.03 | $1,099.14 | $0.00 | $501.04 | $40.00 | $1,943.22 | $376,545.86 |
| 16 | 2018/03 | $303.92 | $1,098.26 | $0.00 | $501.04 | $40.00 | $1,943.22 | $376,241.94 |
| 17 | 2018/03 | $304.81 | $1,097.37 | $0.00 | $501.04 | $40.00 | $1,943.22 | $375,937.13 |
| 18 | 2018/04 | $305.69 | $1,096.48 | $0.00 | $501.04 | $40.00 | $1,943.22 | $375,631.44 |
| 19 | 2018/05 | $306.59 | $1,095.59 | $0.00 | $501.04 | $40.00 | $1,943.22 | $375,324.85 |
| 20 | 2018/06 | $307.48 | $1,094.70 | $0.00 | $501.04 | $40.00 | $1,943.22 | $375,017.37 |
| 21 | 2018/07 | $308.38 | $1,093.80 | $0.00 | $501.04 | $40.00 | $1,943.22 | $374,708.99 |
| 22 | 2018/08 | $309.28 | $1,092.90 | $0.00 | $501.04 | $40.00 | $1,943.22 | $374,399.72 |
| 23 | 2018/09 | $310.18 | $1,092.00 | $0.00 | $501.04 | $40.00 | $1,943.22 | $374,089.54 |
| 24 | 2018/10 | $311.08 | $1,091.09 | $0.00 | $501.04 | $40.00 | $1,943.22 | $373,778.46 |
| 25 | 2018/11 | $311.99 | $1,090.19 | $0.00 | $501.04 | $40.00 | $1,943.22 | $373,466.47 |
| 26 | 2018/12 | $312.90 | $1,089.28 | $0.00 | $501.04 | $40.00 | $1,943.22 | $373,153.57 |
| 27 | 2019/01 | $313.81 | $1,088.36 | $0.00 | $501.04 | $40.00 | $1,943.22 | $372,839.75 |
| 28 | 2019/03 | $314.73 | $1,087.45 | $0.00 | $501.04 | $40.00 | $1,943.22 | $372,525.02 |
| 29 | 2019/03 | $315.65 | $1,086.53 | $0.00 | $501.04 | $40.00 | $1,943.22 | $372,209.38 |
| 30 | 2019/04 | $316.57 | $1,085.61 | $0.00 | $501.04 | $40.00 | $1,943.22 | $371,892.81 |
| 31 | 2019/05 | $317.49 | $1,084.69 | $0.00 | $501.04 | $40.00 | $1,943.22 | $371,575.32 |
| 32 | 2019/06 | $318.42 | $1,083.76 | $0.00 | $501.04 | $40.00 | $1,943.22 | $371,256.91 |
| 33 | 2019/07 | $319.34 | $1,082.83 | $0.00 | $501.04 | $40.00 | $1,943.22 | $370,937.56 |
| 34 | 2019/08 | $320.28 | $1,081.90 | $0.00 | $501.04 | $40.00 | $1,943.22 | $370,617.28 |
| 35 | 2019/09 | $321.21 | $1,080.97 | $0.00 | $501.04 | $40.00 | $1,943.22 | $370,296.07 |
| 36 | 2019/10 | $322.15 | $1,080.03 | $0.00 | $501.04 | $40.00 | $1,943.22 | $369,973.93 |
| 37 | 2019/11 | $323.09 | $1,079.09 | $0.00 | $501.04 | $40.00 | $1,943.22 | $369,650.84 |
| 38 | 2019/12 | $324.03 | $1,078.15 | $0.00 | $501.04 | $40.00 | $1,943.22 | $369,326.81 |
| 39 | 2020/01 | $324.97 | $1,077.20 | $0.00 | $501.04 | $40.00 | $1,943.22 | $369,001.84 |
| 40 | 2020/02 | $325.92 | $1,076.26 | $0.00 | $501.04 | $40.00 | $1,943.22 | $368,675.91 |
| 41 | 2020/03 | $326.87 | $1,075.30 | $0.00 | $501.04 | $40.00 | $1,943.22 | $368,349.04 |
| 42 | 2020/04 | $327.83 | $1,074.35 | $0.00 | $501.04 | $40.00 | $1,943.22 | $368,021.22 |
| 43 | 2020/05 | $328.78 | $1,073.40 | $0.00 | $501.04 | $40.00 | $1,943.22 | $367,692.43 |
| 44 | 2020/06 | $329.74 | $1,072.44 | $0.00 | $501.04 | $40.00 | $1,943.22 | $367,362.69 |
| 45 | 2020/07 | $330.70 | $1,071.47 | $0.00 | $501.04 | $40.00 | $1,943.22 | $367,031.99 |
| 46 | 2020/08 | $331.67 | $1,070.51 | $0.00 | $501.04 | $40.00 | $1,943.22 | $366,700.32 |
| 47 | 2020/09 | $332.63 | $1,069.54 | $0.00 | $501.04 | $40.00 | $1,943.22 | $366,367.69 |
| 48 | 2020/10 | $333.61 | $1,068.57 | $0.00 | $501.04 | $40.00 | $1,943.22 | $366,034.08 |
| 49 | 2020/11 | $334.58 | $1,067.60 | $0.00 | $501.04 | $40.00 | $1,943.22 | $365,699.50 |
| 50 | 2020/12 | $335.55 | $1,066.62 | $0.00 | $501.04 | $40.00 | $1,943.22 | $365,363.95 |
| 51 | 2021/01 | $336.53 | $1,065.64 | $0.00 | $501.04 | $40.00 | $1,943.22 | $365,027.42 |
| 52 | 2021/03 | $337.51 | $1,064.66 | $0.00 | $501.04 | $40.00 | $1,943.22 | $364,689.90 |
| 53 | 2021/03 | $338.50 | $1,063.68 | $0.00 | $501.04 | $40.00 | $1,943.22 | $364,351.40 |
| 54 | 2021/04 | $339.49 | $1,062.69 | $0.00 | $501.04 | $40.00 | $1,943.22 | $364,011.92 |
| 55 | 2021/05 | $340.48 | $1,061.70 | $0.00 | $501.04 | $40.00 | $1,943.22 | $363,671.44 |
| 56 | 2021/06 | $341.47 | $1,060.71 | $0.00 | $501.04 | $40.00 | $1,943.22 | $363,329.97 |
| 57 | 2021/07 | $342.47 | $1,059.71 | $0.00 | $501.04 | $40.00 | $1,943.22 | $362,987.51 |
| 58 | 2021/08 | $343.46 | $1,058.71 | $0.00 | $501.04 | $40.00 | $1,943.22 | $362,644.04 |
| 59 | 2021/09 | $344.47 | $1,057.71 | $0.00 | $501.04 | $40.00 | $1,943.22 | $362,299.58 |
| 60 | 2021/10 | $345.47 | $1,056.71 | $0.00 | $501.04 | $40.00 | $1,943.22 | $361,954.11 |
| 61 | 2021/11 | $346.48 | $1,055.70 | $0.00 | $501.04 | $40.00 | $1,943.22 | $361,607.63 |
| 62 | 2021/12 | $347.49 | $1,054.69 | $0.00 | $501.04 | $40.00 | $1,943.22 | $361,260.14 |
| 63 | 2022/01 | $348.50 | $1,053.68 | $0.00 | $501.04 | $40.00 | $1,943.22 | $360,911.64 |
| 64 | 2022/03 | $349.52 | $1,052.66 | $0.00 | $501.04 | $40.00 | $1,943.22 | $360,562.12 |
| 65 | 2022/03 | $350.54 | $1,051.64 | $0.00 | $501.04 | $40.00 | $1,943.22 | $360,211.58 |
| 66 | 2022/04 | $351.56 | $1,050.62 | $0.00 | $501.04 | $40.00 | $1,943.22 | $359,860.02 |
| 67 | 2022/05 | $352.59 | $1,049.59 | $0.00 | $501.04 | $40.00 | $1,943.22 | $359,507.44 |
| 68 | 2022/06 | $353.61 | $1,048.56 | $0.00 | $501.04 | $40.00 | $1,943.22 | $359,153.82 |
| 69 | 2022/07 | $354.65 | $1,047.53 | $0.00 | $501.04 | $40.00 | $1,943.22 | $358,799.18 |
| 70 | 2022/08 | $355.68 | $1,046.50 | $0.00 | $501.04 | $40.00 | $1,943.22 | $358,443.50 |
| 71 | 2022/09 | $356.72 | $1,045.46 | $0.00 | $501.04 | $40.00 | $1,943.22 | $358,086.78 |
| 72 | 2022/10 | $357.76 | $1,044.42 | $0.00 | $501.04 | $40.00 | $1,943.22 | $357,729.02 |
| 73 | 2022/11 | $358.80 | $1,043.38 | $0.00 | $501.04 | $40.00 | $1,943.22 | $357,370.22 |
| 74 | 2022/12 | $359.85 | $1,042.33 | $0.00 | $501.04 | $40.00 | $1,943.22 | $357,010.37 |
| 75 | 2023/01 | $360.90 | $1,041.28 | $0.00 | $501.04 | $40.00 | $1,943.22 | $356,649.48 |
| 76 | 2023/03 | $361.95 | $1,040.23 | $0.00 | $501.04 | $40.00 | $1,943.22 | $356,287.53 |
| 77 | 2023/03 | $363.01 | $1,039.17 | $0.00 | $501.04 | $40.00 | $1,943.22 | $355,924.52 |
| 78 | 2023/04 | $364.06 | $1,038.11 | $0.00 | $501.04 | $40.00 | $1,943.22 | $355,560.46 |
| 79 | 2023/05 | $365.13 | $1,037.05 | $0.00 | $501.04 | $40.00 | $1,943.22 | $355,195.33 |
| 80 | 2023/06 | $366.19 | $1,035.99 | $0.00 | $501.04 | $40.00 | $1,943.22 | $354,829.14 |
| 81 | 2023/07 | $367.26 | $1,034.92 | $0.00 | $501.04 | $40.00 | $1,943.22 | $354,461.88 |
| 82 | 2023/08 | $368.33 | $1,033.85 | $0.00 | $501.04 | $40.00 | $1,943.22 | $354,093.55 |
| 83 | 2023/09 | $369.40 | $1,032.77 | $0.00 | $501.04 | $40.00 | $1,943.22 | $353,724.14 |
| 84 | 2023/10 | $370.48 | $1,031.70 | $0.00 | $501.04 | $40.00 | $1,943.22 | $353,353.66 |
| 85 | 2023/11 | $371.56 | $1,030.61 | $0.00 | $501.04 | $40.00 | $1,943.22 | $352,982.10 |
| 86 | 2023/12 | $372.65 | $1,029.53 | $0.00 | $501.04 | $40.00 | $1,943.22 | $352,609.45 |
| 87 | 2024/01 | $373.73 | $1,028.44 | $0.00 | $501.04 | $40.00 | $1,943.22 | $352,235.72 |
| 88 | 2024/02 | $374.82 | $1,027.35 | $0.00 | $501.04 | $40.00 | $1,943.22 | $351,860.90 |
| 89 | 2024/03 | $375.92 | $1,026.26 | $0.00 | $501.04 | $40.00 | $1,943.22 | $351,484.98 |
| 90 | 2024/04 | $377.01 | $1,025.16 | $0.00 | $501.04 | $40.00 | $1,943.22 | $351,107.97 |
| 91 | 2024/05 | $378.11 | $1,024.06 | $0.00 | $501.04 | $40.00 | $1,943.22 | $350,729.85 |
| 92 | 2024/06 | $379.22 | $1,022.96 | $0.00 | $501.04 | $40.00 | $1,943.22 | $350,350.64 |
| 93 | 2024/07 | $380.32 | $1,021.86 | $0.00 | $501.04 | $40.00 | $1,943.22 | $349,970.32 |
| 94 | 2024/08 | $381.43 | $1,020.75 | $0.00 | $501.04 | $40.00 | $1,943.22 | $349,588.89 |
| 95 | 2024/09 | $382.54 | $1,019.63 | $0.00 | $501.04 | $40.00 | $1,943.22 | $349,206.34 |
| 96 | 2024/10 | $383.66 | $1,018.52 | $0.00 | $501.04 | $40.00 | $1,943.22 | $348,822.68 |
| 97 | 2024/11 | $384.78 | $1,017.40 | $0.00 | $501.04 | $40.00 | $1,943.22 | $348,437.91 |
| 98 | 2024/12 | $385.90 | $1,016.28 | $0.00 | $501.04 | $40.00 | $1,943.22 | $348,052.01 |
| 99 | 2025/01 | $387.03 | $1,015.15 | $0.00 | $501.04 | $40.00 | $1,943.22 | $347,664.98 |
| 100 | 2025/03 | $388.15 | $1,014.02 | $0.00 | $501.04 | $40.00 | $1,943.22 | $347,276.83 |
| 101 | 2025/03 | $389.29 | $1,012.89 | $0.00 | $501.04 | $40.00 | $1,943.22 | $346,887.54 |
| 102 | 2025/04 | $390.42 | $1,011.76 | $0.00 | $501.04 | $40.00 | $1,943.22 | $346,497.12 |
| 103 | 2025/05 | $391.56 | $1,010.62 | $0.00 | $501.04 | $40.00 | $1,943.22 | $346,105.56 |
| 104 | 2025/06 | $392.70 | $1,009.47 | $0.00 | $501.04 | $40.00 | $1,943.22 | $345,712.85 |
| 105 | 2025/07 | $393.85 | $1,008.33 | $0.00 | $501.04 | $40.00 | $1,943.22 | $345,319.01 |
| 106 | 2025/08 | $395.00 | $1,007.18 | $0.00 | $501.04 | $40.00 | $1,943.22 | $344,924.01 |
| 107 | 2025/09 | $396.15 | $1,006.03 | $0.00 | $501.04 | $40.00 | $1,943.22 | $344,527.86 |
| 108 | 2025/10 | $397.30 | $1,004.87 | $0.00 | $501.04 | $40.00 | $1,943.22 | $344,130.55 |
| 109 | 2025/11 | $398.46 | $1,003.71 | $0.00 | $501.04 | $40.00 | $1,943.22 | $343,732.09 |
| 110 | 2025/12 | $399.63 | $1,002.55 | $0.00 | $501.04 | $40.00 | $1,943.22 | $343,332.47 |
| 111 | 2026/01 | $400.79 | $1,001.39 | $0.00 | $501.04 | $40.00 | $1,943.22 | $342,931.67 |
| 112 | 2026/03 | $401.96 | $1,000.22 | $0.00 | $501.04 | $40.00 | $1,943.22 | $342,529.71 |
| 113 | 2026/03 | $403.13 | $999.04 | $0.00 | $501.04 | $40.00 | $1,943.22 | $342,126.58 |
| 114 | 2026/04 | $404.31 | $997.87 | $0.00 | $501.04 | $40.00 | $1,943.22 | $341,722.27 |
| 115 | 2026/05 | $405.49 | $996.69 | $0.00 | $501.04 | $40.00 | $1,943.22 | $341,316.79 |
| 116 | 2026/06 | $406.67 | $995.51 | $0.00 | $501.04 | $40.00 | $1,943.22 | $340,910.12 |
| 117 | 2026/07 | $407.86 | $994.32 | $0.00 | $501.04 | $40.00 | $1,943.22 | $340,502.26 |
| 118 | 2026/08 | $409.05 | $993.13 | $0.00 | $501.04 | $40.00 | $1,943.22 | $340,093.21 |
| 119 | 2026/09 | $410.24 | $991.94 | $0.00 | $501.04 | $40.00 | $1,943.22 | $339,682.97 |
| 120 | 2026/10 | $411.44 | $990.74 | $0.00 | $501.04 | $40.00 | $1,943.22 | $339,271.54 |
| 121 | 2026/11 | $412.64 | $989.54 | $0.00 | $501.04 | $40.00 | $1,943.22 | $338,858.90 |
| 122 | 2026/12 | $413.84 | $988.34 | $0.00 | $501.04 | $40.00 | $1,943.22 | $338,445.06 |
| 123 | 2027/01 | $415.05 | $987.13 | $0.00 | $501.04 | $40.00 | $1,943.22 | $338,030.02 |
| 124 | 2027/03 | $416.26 | $985.92 | $0.00 | $501.04 | $40.00 | $1,943.22 | $337,613.76 |
| 125 | 2027/03 | $417.47 | $984.71 | $0.00 | $501.04 | $40.00 | $1,943.22 | $337,196.29 |
| 126 | 2027/04 | $418.69 | $983.49 | $0.00 | $501.04 | $40.00 | $1,943.22 | $336,777.60 |
| 127 | 2027/05 | $419.91 | $982.27 | $0.00 | $501.04 | $40.00 | $1,943.22 | $336,357.69 |
| 128 | 2027/06 | $421.13 | $981.04 | $0.00 | $501.04 | $40.00 | $1,943.22 | $335,936.56 |
| 129 | 2027/07 | $422.36 | $979.81 | $0.00 | $501.04 | $40.00 | $1,943.22 | $335,514.20 |
| 130 | 2027/08 | $423.59 | $978.58 | $0.00 | $501.04 | $40.00 | $1,943.22 | $335,090.60 |
| 131 | 2027/09 | $424.83 | $977.35 | $0.00 | $501.04 | $40.00 | $1,943.22 | $334,665.77 |
| 132 | 2027/10 | $426.07 | $976.11 | $0.00 | $501.04 | $40.00 | $1,943.22 | $334,239.70 |
| 133 | 2027/11 | $427.31 | $974.87 | $0.00 | $501.04 | $40.00 | $1,943.22 | $333,812.39 |
| 134 | 2027/12 | $428.56 | $973.62 | $0.00 | $501.04 | $40.00 | $1,943.22 | $333,383.83 |
| 135 | 2028/01 | $429.81 | $972.37 | $0.00 | $501.04 | $40.00 | $1,943.22 | $332,954.03 |
| 136 | 2028/02 | $431.06 | $971.12 | $0.00 | $501.04 | $40.00 | $1,943.22 | $332,522.96 |
| 137 | 2028/03 | $432.32 | $969.86 | $0.00 | $501.04 | $40.00 | $1,943.22 | $332,090.65 |
| 138 | 2028/04 | $433.58 | $968.60 | $0.00 | $501.04 | $40.00 | $1,943.22 | $331,657.07 |
| 139 | 2028/05 | $434.84 | $967.33 | $0.00 | $501.04 | $40.00 | $1,943.22 | $331,222.22 |
| 140 | 2028/06 | $436.11 | $966.06 | $0.00 | $501.04 | $40.00 | $1,943.22 | $330,786.11 |
| 141 | 2028/07 | $437.38 | $964.79 | $0.00 | $501.04 | $40.00 | $1,943.22 | $330,348.72 |
| 142 | 2028/08 | $438.66 | $963.52 | $0.00 | $501.04 | $40.00 | $1,943.22 | $329,910.06 |
| 143 | 2028/09 | $439.94 | $962.24 | $0.00 | $501.04 | $40.00 | $1,943.22 | $329,470.12 |
| 144 | 2028/10 | $441.22 | $960.95 | $0.00 | $501.04 | $40.00 | $1,943.22 | $329,028.90 |
| 145 | 2028/11 | $442.51 | $959.67 | $0.00 | $501.04 | $40.00 | $1,943.22 | $328,586.39 |
| 146 | 2028/12 | $443.80 | $958.38 | $0.00 | $501.04 | $40.00 | $1,943.22 | $328,142.59 |
| 147 | 2029/01 | $445.09 | $957.08 | $0.00 | $501.04 | $40.00 | $1,943.22 | $327,697.50 |
| 148 | 2029/03 | $446.39 | $955.78 | $0.00 | $501.04 | $40.00 | $1,943.22 | $327,251.10 |
| 149 | 2029/03 | $447.70 | $954.48 | $0.00 | $501.04 | $40.00 | $1,943.22 | $326,803.41 |
| 150 | 2029/04 | $449.00 | $953.18 | $0.00 | $501.04 | $40.00 | $1,943.22 | $326,354.41 |
| 151 | 2029/05 | $450.31 | $951.87 | $0.00 | $501.04 | $40.00 | $1,943.22 | $325,904.10 |
| 152 | 2029/06 | $451.62 | $950.55 | $0.00 | $501.04 | $40.00 | $1,943.22 | $325,452.47 |
| 153 | 2029/07 | $452.94 | $949.24 | $0.00 | $501.04 | $40.00 | $1,943.22 | $324,999.53 |
| 154 | 2029/08 | $454.26 | $947.92 | $0.00 | $501.04 | $40.00 | $1,943.22 | $324,545.27 |
| 155 | 2029/09 | $455.59 | $946.59 | $0.00 | $501.04 | $40.00 | $1,943.22 | $324,089.68 |
| 156 | 2029/10 | $456.92 | $945.26 | $0.00 | $501.04 | $40.00 | $1,943.22 | $323,632.77 |
| 157 | 2029/11 | $458.25 | $943.93 | $0.00 | $501.04 | $40.00 | $1,943.22 | $323,174.52 |
| 158 | 2029/12 | $459.59 | $942.59 | $0.00 | $501.04 | $40.00 | $1,943.22 | $322,714.93 |
| 159 | 2030/01 | $460.93 | $941.25 | $0.00 | $501.04 | $40.00 | $1,943.22 | $322,254.01 |
| 160 | 2030/03 | $462.27 | $939.91 | $0.00 | $501.04 | $40.00 | $1,943.22 | $321,791.74 |
| 161 | 2030/03 | $463.62 | $938.56 | $0.00 | $501.04 | $40.00 | $1,943.22 | $321,328.12 |
| 162 | 2030/04 | $464.97 | $937.21 | $0.00 | $501.04 | $40.00 | $1,943.22 | $320,863.15 |
| 163 | 2030/05 | $466.33 | $935.85 | $0.00 | $501.04 | $40.00 | $1,943.22 | $320,396.82 |
| 164 | 2030/06 | $467.69 | $934.49 | $0.00 | $501.04 | $40.00 | $1,943.22 | $319,929.13 |
| 165 | 2030/07 | $469.05 | $933.13 | $0.00 | $501.04 | $40.00 | $1,943.22 | $319,460.08 |
| 166 | 2030/08 | $470.42 | $931.76 | $0.00 | $501.04 | $40.00 | $1,943.22 | $318,989.66 |
| 167 | 2030/09 | $471.79 | $930.39 | $0.00 | $501.04 | $40.00 | $1,943.22 | $318,517.87 |
| 168 | 2030/10 | $473.17 | $929.01 | $0.00 | $501.04 | $40.00 | $1,943.22 | $318,044.71 |
| 169 | 2030/11 | $474.55 | $927.63 | $0.00 | $501.04 | $40.00 | $1,943.22 | $317,570.16 |
| 170 | 2030/12 | $475.93 | $926.25 | $0.00 | $501.04 | $40.00 | $1,943.22 | $317,094.23 |
| 171 | 2031/01 | $477.32 | $924.86 | $0.00 | $501.04 | $40.00 | $1,943.22 | $316,616.91 |
| 172 | 2031/03 | $478.71 | $923.47 | $0.00 | $501.04 | $40.00 | $1,943.22 | $316,138.20 |
| 173 | 2031/03 | $480.11 | $922.07 | $0.00 | $501.04 | $40.00 | $1,943.22 | $315,658.09 |
| 174 | 2031/04 | $481.51 | $920.67 | $0.00 | $501.04 | $40.00 | $1,943.22 | $315,176.58 |
| 175 | 2031/05 | $482.91 | $919.27 | $0.00 | $501.04 | $40.00 | $1,943.22 | $314,693.67 |
| 176 | 2031/06 | $484.32 | $917.86 | $0.00 | $501.04 | $40.00 | $1,943.22 | $314,209.35 |
| 177 | 2031/07 | $485.73 | $916.44 | $0.00 | $501.04 | $40.00 | $1,943.22 | $313,723.61 |
| 178 | 2031/08 | $487.15 | $915.03 | $0.00 | $501.04 | $40.00 | $1,943.22 | $313,236.46 |
| 179 | 2031/09 | $488.57 | $913.61 | $0.00 | $501.04 | $40.00 | $1,943.22 | $312,747.89 |
| 180 | 2031/10 | $490.00 | $912.18 | $0.00 | $501.04 | $40.00 | $1,943.22 | $312,257.90 |
| 181 | 2031/11 | $491.43 | $910.75 | $0.00 | $501.04 | $40.00 | $1,943.22 | $311,766.47 |
| 182 | 2031/12 | $492.86 | $909.32 | $0.00 | $501.04 | $40.00 | $1,943.22 | $311,273.61 |
| 183 | 2032/01 | $494.30 | $907.88 | $0.00 | $501.04 | $40.00 | $1,943.22 | $310,779.32 |
| 184 | 2032/02 | $495.74 | $906.44 | $0.00 | $501.04 | $40.00 | $1,943.22 | $310,283.58 |
| 185 | 2032/03 | $497.18 | $904.99 | $0.00 | $501.04 | $40.00 | $1,943.22 | $309,786.39 |
| 186 | 2032/04 | $498.63 | $903.54 | $0.00 | $501.04 | $40.00 | $1,943.22 | $309,287.76 |
| 187 | 2032/05 | $500.09 | $902.09 | $0.00 | $501.04 | $40.00 | $1,943.22 | $308,787.67 |
| 188 | 2032/06 | $501.55 | $900.63 | $0.00 | $501.04 | $40.00 | $1,943.22 | $308,286.13 |
| 189 | 2032/07 | $503.01 | $899.17 | $0.00 | $501.04 | $40.00 | $1,943.22 | $307,783.12 |
| 190 | 2032/08 | $504.48 | $897.70 | $0.00 | $501.04 | $40.00 | $1,943.22 | $307,278.64 |
| 191 | 2032/09 | $505.95 | $896.23 | $0.00 | $501.04 | $40.00 | $1,943.22 | $306,772.69 |
| 192 | 2032/10 | $507.42 | $894.75 | $0.00 | $501.04 | $40.00 | $1,943.22 | $306,265.27 |
| 193 | 2032/11 | $508.90 | $893.27 | $0.00 | $501.04 | $40.00 | $1,943.22 | $305,756.36 |
| 194 | 2032/12 | $510.39 | $891.79 | $0.00 | $501.04 | $40.00 | $1,943.22 | $305,245.98 |
| 195 | 2033/01 | $511.88 | $890.30 | $0.00 | $501.04 | $40.00 | $1,943.22 | $304,734.10 |
| 196 | 2033/03 | $513.37 | $888.81 | $0.00 | $501.04 | $40.00 | $1,943.22 | $304,220.73 |
| 197 | 2033/03 | $514.87 | $887.31 | $0.00 | $501.04 | $40.00 | $1,943.22 | $303,705.86 |
| 198 | 2033/04 | $516.37 | $885.81 | $0.00 | $501.04 | $40.00 | $1,943.22 | $303,189.49 |
| 199 | 2033/05 | $517.87 | $884.30 | $0.00 | $501.04 | $40.00 | $1,943.22 | $302,671.62 |
| 200 | 2033/06 | $519.39 | $882.79 | $0.00 | $501.04 | $40.00 | $1,943.22 | $302,152.23 |
| 201 | 2033/07 | $520.90 | $881.28 | $0.00 | $501.04 | $40.00 | $1,943.22 | $301,631.33 |
| 202 | 2033/08 | $522.42 | $879.76 | $0.00 | $501.04 | $40.00 | $1,943.22 | $301,108.91 |
| 203 | 2033/09 | $523.94 | $878.23 | $0.00 | $501.04 | $40.00 | $1,943.22 | $300,584.97 |
| 204 | 2033/10 | $525.47 | $876.71 | $0.00 | $501.04 | $40.00 | $1,943.22 | $300,059.50 |
| 205 | 2033/11 | $527.00 | $875.17 | $0.00 | $501.04 | $40.00 | $1,943.22 | $299,532.50 |
| 206 | 2033/12 | $528.54 | $873.64 | $0.00 | $501.04 | $40.00 | $1,943.22 | $299,003.95 |
| 207 | 2034/01 | $530.08 | $872.09 | $0.00 | $501.04 | $40.00 | $1,943.22 | $298,473.87 |
| 208 | 2034/03 | $531.63 | $870.55 | $0.00 | $501.04 | $40.00 | $1,943.22 | $297,942.24 |
| 209 | 2034/03 | $533.18 | $869.00 | $0.00 | $501.04 | $40.00 | $1,943.22 | $297,409.06 |
| 210 | 2034/04 | $534.73 | $867.44 | $0.00 | $501.04 | $40.00 | $1,943.22 | $296,874.33 |
| 211 | 2034/05 | $536.29 | $865.88 | $0.00 | $501.04 | $40.00 | $1,943.22 | $296,338.04 |
| 212 | 2034/06 | $537.86 | $864.32 | $0.00 | $501.04 | $40.00 | $1,943.22 | $295,800.18 |
| 213 | 2034/07 | $539.43 | $862.75 | $0.00 | $501.04 | $40.00 | $1,943.22 | $295,260.75 |
| 214 | 2034/08 | $541.00 | $861.18 | $0.00 | $501.04 | $40.00 | $1,943.22 | $294,719.75 |
| 215 | 2034/09 | $542.58 | $859.60 | $0.00 | $501.04 | $40.00 | $1,943.22 | $294,177.17 |
| 216 | 2034/10 | $544.16 | $858.02 | $0.00 | $501.04 | $40.00 | $1,943.22 | $293,633.01 |
| 217 | 2034/11 | $545.75 | $856.43 | $0.00 | $501.04 | $40.00 | $1,943.22 | $293,087.26 |
| 218 | 2034/12 | $547.34 | $854.84 | $0.00 | $501.04 | $40.00 | $1,943.22 | $292,539.92 |
| 219 | 2035/01 | $548.94 | $853.24 | $0.00 | $501.04 | $40.00 | $1,943.22 | $291,990.99 |
| 220 | 2035/03 | $550.54 | $851.64 | $0.00 | $501.04 | $40.00 | $1,943.22 | $291,440.45 |
| 221 | 2035/03 | $552.14 | $850.03 | $0.00 | $501.04 | $40.00 | $1,943.22 | $290,888.31 |
| 222 | 2035/04 | $553.75 | $848.42 | $0.00 | $501.04 | $40.00 | $1,943.22 | $290,334.55 |
| 223 | 2035/05 | $555.37 | $846.81 | $0.00 | $501.04 | $40.00 | $1,943.22 | $289,779.19 |
| 224 | 2035/06 | $556.99 | $845.19 | $0.00 | $501.04 | $40.00 | $1,943.22 | $289,222.20 |
| 225 | 2035/07 | $558.61 | $843.56 | $0.00 | $501.04 | $40.00 | $1,943.22 | $288,663.58 |
| 226 | 2035/08 | $560.24 | $841.94 | $0.00 | $501.04 | $40.00 | $1,943.22 | $288,103.34 |
| 227 | 2035/09 | $561.88 | $840.30 | $0.00 | $501.04 | $40.00 | $1,943.22 | $287,541.47 |
| 228 | 2035/10 | $563.51 | $838.66 | $0.00 | $501.04 | $40.00 | $1,943.22 | $286,977.95 |
| 229 | 2035/11 | $565.16 | $837.02 | $0.00 | $501.04 | $40.00 | $1,943.22 | $286,412.79 |
| 230 | 2035/12 | $566.81 | $835.37 | $0.00 | $501.04 | $40.00 | $1,943.22 | $285,845.99 |
| 231 | 2036/01 | $568.46 | $833.72 | $0.00 | $501.04 | $40.00 | $1,943.22 | $285,277.53 |
| 232 | 2036/02 | $570.12 | $832.06 | $0.00 | $501.04 | $40.00 | $1,943.22 | $284,707.41 |
| 233 | 2036/03 | $571.78 | $830.40 | $0.00 | $501.04 | $40.00 | $1,943.22 | $284,135.63 |
| 234 | 2036/04 | $573.45 | $828.73 | $0.00 | $501.04 | $40.00 | $1,943.22 | $283,562.18 |
| 235 | 2036/05 | $575.12 | $827.06 | $0.00 | $501.04 | $40.00 | $1,943.22 | $282,987.06 |
| 236 | 2036/06 | $576.80 | $825.38 | $0.00 | $501.04 | $40.00 | $1,943.22 | $282,410.26 |
| 237 | 2036/07 | $578.48 | $823.70 | $0.00 | $501.04 | $40.00 | $1,943.22 | $281,831.78 |
| 238 | 2036/08 | $580.17 | $822.01 | $0.00 | $501.04 | $40.00 | $1,943.22 | $281,251.61 |
| 239 | 2036/09 | $581.86 | $820.32 | $0.00 | $501.04 | $40.00 | $1,943.22 | $280,669.75 |
| 240 | 2036/10 | $583.56 | $818.62 | $0.00 | $501.04 | $40.00 | $1,943.22 | $280,086.19 |
| 241 | 2036/11 | $585.26 | $816.92 | $0.00 | $501.04 | $40.00 | $1,943.22 | $279,500.93 |
| 242 | 2036/12 | $586.97 | $815.21 | $0.00 | $501.04 | $40.00 | $1,943.22 | $278,913.97 |
| 243 | 2037/01 | $588.68 | $813.50 | $0.00 | $501.04 | $40.00 | $1,943.22 | $278,325.29 |
| 244 | 2037/03 | $590.40 | $811.78 | $0.00 | $501.04 | $40.00 | $1,943.22 | $277,734.89 |
| 245 | 2037/03 | $592.12 | $810.06 | $0.00 | $501.04 | $40.00 | $1,943.22 | $277,142.78 |
| 246 | 2037/04 | $593.84 | $808.33 | $0.00 | $501.04 | $40.00 | $1,943.22 | $276,548.93 |
| 247 | 2037/05 | $595.58 | $806.60 | $0.00 | $501.04 | $40.00 | $1,943.22 | $275,953.35 |
| 248 | 2037/06 | $597.31 | $804.86 | $0.00 | $501.04 | $40.00 | $1,943.22 | $275,356.04 |
| 249 | 2037/07 | $599.06 | $803.12 | $0.00 | $501.04 | $40.00 | $1,943.22 | $274,756.99 |
| 250 | 2037/08 | $600.80 | $801.37 | $0.00 | $501.04 | $40.00 | $1,943.22 | $274,156.18 |
| 251 | 2037/09 | $602.56 | $799.62 | $0.00 | $501.04 | $40.00 | $1,943.22 | $273,553.63 |
| 252 | 2037/10 | $604.31 | $797.86 | $0.00 | $501.04 | $40.00 | $1,943.22 | $272,949.31 |
| 253 | 2037/11 | $606.08 | $796.10 | $0.00 | $501.04 | $40.00 | $1,943.22 | $272,343.24 |
| 254 | 2037/12 | $607.84 | $794.33 | $0.00 | $501.04 | $40.00 | $1,943.22 | $271,735.40 |
| 255 | 2038/01 | $609.62 | $792.56 | $0.00 | $501.04 | $40.00 | $1,943.22 | $271,125.78 |
| 256 | 2038/03 | $611.39 | $790.78 | $0.00 | $501.04 | $40.00 | $1,943.22 | $270,514.39 |
| 257 | 2038/03 | $613.18 | $789.00 | $0.00 | $501.04 | $40.00 | $1,943.22 | $269,901.21 |
| 258 | 2038/04 | $614.97 | $787.21 | $0.00 | $501.04 | $40.00 | $1,943.22 | $269,286.24 |
| 259 | 2038/05 | $616.76 | $785.42 | $0.00 | $501.04 | $40.00 | $1,943.22 | $268,669.48 |
| 260 | 2038/06 | $618.56 | $783.62 | $0.00 | $501.04 | $40.00 | $1,943.22 | $268,050.93 |
| 261 | 2038/07 | $620.36 | $781.82 | $0.00 | $501.04 | $40.00 | $1,943.22 | $267,430.56 |
| 262 | 2038/08 | $622.17 | $780.01 | $0.00 | $501.04 | $40.00 | $1,943.22 | $266,808.39 |
| 263 | 2038/09 | $623.99 | $778.19 | $0.00 | $501.04 | $40.00 | $1,943.22 | $266,184.41 |
| 264 | 2038/10 | $625.81 | $776.37 | $0.00 | $501.04 | $40.00 | $1,943.22 | $265,558.60 |
| 265 | 2038/11 | $627.63 | $774.55 | $0.00 | $501.04 | $40.00 | $1,943.22 | $264,930.97 |
| 266 | 2038/12 | $629.46 | $772.72 | $0.00 | $501.04 | $40.00 | $1,943.22 | $264,301.51 |
| 267 | 2039/01 | $631.30 | $770.88 | $0.00 | $501.04 | $40.00 | $1,943.22 | $263,670.21 |
| 268 | 2039/03 | $633.14 | $769.04 | $0.00 | $501.04 | $40.00 | $1,943.22 | $263,037.07 |
| 269 | 2039/03 | $634.99 | $767.19 | $0.00 | $501.04 | $40.00 | $1,943.22 | $262,402.08 |
| 270 | 2039/04 | $636.84 | $765.34 | $0.00 | $501.04 | $40.00 | $1,943.22 | $261,765.24 |
| 271 | 2039/05 | $638.70 | $763.48 | $0.00 | $501.04 | $40.00 | $1,943.22 | $261,126.55 |
| 272 | 2039/06 | $640.56 | $761.62 | $0.00 | $501.04 | $40.00 | $1,943.22 | $260,485.99 |
| 273 | 2039/07 | $642.43 | $759.75 | $0.00 | $501.04 | $40.00 | $1,943.22 | $259,843.56 |
| 274 | 2039/08 | $644.30 | $757.88 | $0.00 | $501.04 | $40.00 | $1,943.22 | $259,199.26 |
| 275 | 2039/09 | $646.18 | $756.00 | $0.00 | $501.04 | $40.00 | $1,943.22 | $258,553.08 |
| 276 | 2039/10 | $648.06 | $754.11 | $0.00 | $501.04 | $40.00 | $1,943.22 | $257,905.02 |
| 277 | 2039/11 | $649.95 | $752.22 | $0.00 | $501.04 | $40.00 | $1,943.22 | $257,255.06 |
| 278 | 2039/12 | $651.85 | $750.33 | $0.00 | $501.04 | $40.00 | $1,943.22 | $256,603.21 |
| 279 | 2040/01 | $653.75 | $748.43 | $0.00 | $501.04 | $40.00 | $1,943.22 | $255,949.46 |
| 280 | 2040/02 | $655.66 | $746.52 | $0.00 | $501.04 | $40.00 | $1,943.22 | $255,293.80 |
| 281 | 2040/03 | $657.57 | $744.61 | $0.00 | $501.04 | $40.00 | $1,943.22 | $254,636.23 |
| 282 | 2040/04 | $659.49 | $742.69 | $0.00 | $501.04 | $40.00 | $1,943.22 | $253,976.74 |
| 283 | 2040/05 | $661.41 | $740.77 | $0.00 | $501.04 | $40.00 | $1,943.22 | $253,315.33 |
| 284 | 2040/06 | $663.34 | $738.84 | $0.00 | $501.04 | $40.00 | $1,943.22 | $252,651.99 |
| 285 | 2040/07 | $665.28 | $736.90 | $0.00 | $501.04 | $40.00 | $1,943.22 | $251,986.72 |
| 286 | 2040/08 | $667.22 | $734.96 | $0.00 | $501.04 | $40.00 | $1,943.22 | $251,319.50 |
| 287 | 2040/09 | $669.16 | $733.02 | $0.00 | $501.04 | $40.00 | $1,943.22 | $250,650.34 |
| 288 | 2040/10 | $671.11 | $731.06 | $0.00 | $501.04 | $40.00 | $1,943.22 | $249,979.22 |
| 289 | 2040/11 | $673.07 | $729.11 | $0.00 | $501.04 | $40.00 | $1,943.22 | $249,306.15 |
| 290 | 2040/12 | $675.03 | $727.14 | $0.00 | $501.04 | $40.00 | $1,943.22 | $248,631.12 |
| 291 | 2041/01 | $677.00 | $725.17 | $0.00 | $501.04 | $40.00 | $1,943.22 | $247,954.11 |
| 292 | 2041/03 | $678.98 | $723.20 | $0.00 | $501.04 | $40.00 | $1,943.22 | $247,275.14 |
| 293 | 2041/03 | $680.96 | $721.22 | $0.00 | $501.04 | $40.00 | $1,943.22 | $246,594.18 |
| 294 | 2041/04 | $682.94 | $719.23 | $0.00 | $501.04 | $40.00 | $1,943.22 | $245,911.23 |
| 295 | 2041/05 | $684.94 | $717.24 | $0.00 | $501.04 | $40.00 | $1,943.22 | $245,226.30 |
| 296 | 2041/06 | $686.93 | $715.24 | $0.00 | $501.04 | $40.00 | $1,943.22 | $244,539.36 |
| 297 | 2041/07 | $688.94 | $713.24 | $0.00 | $501.04 | $40.00 | $1,943.22 | $243,850.42 |
| 298 | 2041/08 | $690.95 | $711.23 | $0.00 | $501.04 | $40.00 | $1,943.22 | $243,159.48 |
| 299 | 2041/09 | $692.96 | $709.22 | $0.00 | $501.04 | $40.00 | $1,943.22 | $242,466.52 |
| 300 | 2041/10 | $694.98 | $707.19 | $0.00 | $501.04 | $40.00 | $1,943.22 | $241,771.53 |
| 301 | 2041/11 | $697.01 | $705.17 | $0.00 | $501.04 | $40.00 | $1,943.22 | $241,074.52 |
| 302 | 2041/12 | $699.04 | $703.13 | $0.00 | $501.04 | $40.00 | $1,943.22 | $240,375.48 |
| 303 | 2042/01 | $701.08 | $701.10 | $0.00 | $501.04 | $40.00 | $1,943.22 | $239,674.40 |
| 304 | 2042/03 | $703.13 | $699.05 | $0.00 | $501.04 | $40.00 | $1,943.22 | $238,971.27 |
| 305 | 2042/03 | $705.18 | $697.00 | $0.00 | $501.04 | $40.00 | $1,943.22 | $238,266.09 |
| 306 | 2042/04 | $707.23 | $694.94 | $0.00 | $501.04 | $40.00 | $1,943.22 | $237,558.86 |
| 307 | 2042/05 | $709.30 | $692.88 | $0.00 | $501.04 | $40.00 | $1,943.22 | $236,849.56 |
| 308 | 2042/06 | $711.37 | $690.81 | $0.00 | $501.04 | $40.00 | $1,943.22 | $236,138.19 |
| 309 | 2042/07 | $713.44 | $688.74 | $0.00 | $501.04 | $40.00 | $1,943.22 | $235,424.75 |
| 310 | 2042/08 | $715.52 | $686.66 | $0.00 | $501.04 | $40.00 | $1,943.22 | $234,709.23 |
| 311 | 2042/09 | $717.61 | $684.57 | $0.00 | $501.04 | $40.00 | $1,943.22 | $233,991.62 |
| 312 | 2042/10 | $719.70 | $682.48 | $0.00 | $501.04 | $40.00 | $1,943.22 | $233,271.92 |
| 313 | 2042/11 | $721.80 | $680.38 | $0.00 | $501.04 | $40.00 | $1,943.22 | $232,550.12 |
| 314 | 2042/12 | $723.91 | $678.27 | $0.00 | $501.04 | $40.00 | $1,943.22 | $231,826.21 |
| 315 | 2043/01 | $726.02 | $676.16 | $0.00 | $501.04 | $40.00 | $1,943.22 | $231,100.19 |
| 316 | 2043/03 | $728.14 | $674.04 | $0.00 | $501.04 | $40.00 | $1,943.22 | $230,372.06 |
| 317 | 2043/03 | $730.26 | $671.92 | $0.00 | $501.04 | $40.00 | $1,943.22 | $229,641.80 |
| 318 | 2043/04 | $732.39 | $669.79 | $0.00 | $501.04 | $40.00 | $1,943.22 | $228,909.41 |
| 319 | 2043/05 | $734.53 | $667.65 | $0.00 | $501.04 | $40.00 | $1,943.22 | $228,174.88 |
| 320 | 2043/06 | $736.67 | $665.51 | $0.00 | $501.04 | $40.00 | $1,943.22 | $227,438.22 |
| 321 | 2043/07 | $738.82 | $663.36 | $0.00 | $501.04 | $40.00 | $1,943.22 | $226,699.40 |
| 322 | 2043/08 | $740.97 | $661.21 | $0.00 | $501.04 | $40.00 | $1,943.22 | $225,958.43 |
| 323 | 2043/09 | $743.13 | $659.05 | $0.00 | $501.04 | $40.00 | $1,943.22 | $225,215.30 |
| 324 | 2043/10 | $745.30 | $656.88 | $0.00 | $501.04 | $40.00 | $1,943.22 | $224,470.00 |
| 325 | 2043/11 | $747.47 | $654.70 | $0.00 | $501.04 | $40.00 | $1,943.22 | $223,722.53 |
| 326 | 2043/12 | $749.65 | $652.52 | $0.00 | $501.04 | $40.00 | $1,943.22 | $222,972.87 |
| 327 | 2044/01 | $751.84 | $650.34 | $0.00 | $501.04 | $40.00 | $1,943.22 | $222,221.03 |
| 328 | 2044/02 | $754.03 | $648.14 | $0.00 | $501.04 | $40.00 | $1,943.22 | $221,467.00 |
| 329 | 2044/03 | $756.23 | $645.95 | $0.00 | $501.04 | $40.00 | $1,943.22 | $220,710.77 |
| 330 | 2044/04 | $758.44 | $643.74 | $0.00 | $501.04 | $40.00 | $1,943.22 | $219,952.33 |
| 331 | 2044/05 | $760.65 | $641.53 | $0.00 | $501.04 | $40.00 | $1,943.22 | $219,191.68 |
| 332 | 2044/06 | $762.87 | $639.31 | $0.00 | $501.04 | $40.00 | $1,943.22 | $218,428.81 |
| 333 | 2044/07 | $765.09 | $637.08 | $0.00 | $501.04 | $40.00 | $1,943.22 | $217,663.72 |
| 334 | 2044/08 | $767.32 | $634.85 | $0.00 | $501.04 | $40.00 | $1,943.22 | $216,896.39 |
| 335 | 2044/09 | $769.56 | $632.61 | $0.00 | $501.04 | $40.00 | $1,943.22 | $216,126.83 |
| 336 | 2044/10 | $771.81 | $630.37 | $0.00 | $501.04 | $40.00 | $1,943.22 | $215,355.02 |
| 337 | 2044/11 | $774.06 | $628.12 | $0.00 | $501.04 | $40.00 | $1,943.22 | $214,580.96 |
| 338 | 2044/12 | $776.32 | $625.86 | $0.00 | $501.04 | $40.00 | $1,943.22 | $213,804.65 |
| 339 | 2045/01 | $778.58 | $623.60 | $0.00 | $501.04 | $40.00 | $1,943.22 | $213,026.07 |
| 340 | 2045/03 | $780.85 | $621.33 | $0.00 | $501.04 | $40.00 | $1,943.22 | $212,245.21 |
| 341 | 2045/03 | $783.13 | $619.05 | $0.00 | $501.04 | $40.00 | $1,943.22 | $211,462.09 |
| 342 | 2045/04 | $785.41 | $616.76 | $0.00 | $501.04 | $40.00 | $1,943.22 | $210,676.67 |
| 343 | 2045/05 | $787.70 | $614.47 | $0.00 | $501.04 | $40.00 | $1,943.22 | $209,888.97 |
| 344 | 2045/06 | $790.00 | $612.18 | $0.00 | $501.04 | $40.00 | $1,943.22 | $209,098.97 |
| 345 | 2045/07 | $792.31 | $609.87 | $0.00 | $501.04 | $40.00 | $1,943.22 | $208,306.66 |
| 346 | 2045/08 | $794.62 | $607.56 | $0.00 | $501.04 | $40.00 | $1,943.22 | $207,512.05 |
| 347 | 2045/09 | $796.93 | $605.24 | $0.00 | $501.04 | $40.00 | $1,943.22 | $206,715.11 |
| 348 | 2045/10 | $799.26 | $602.92 | $0.00 | $501.04 | $40.00 | $1,943.22 | $205,915.85 |
| 349 | 2045/11 | $801.59 | $600.59 | $0.00 | $501.04 | $40.00 | $1,943.22 | $205,114.26 |
| 350 | 2045/12 | $803.93 | $598.25 | $0.00 | $501.04 | $40.00 | $1,943.22 | $204,310.34 |
| 351 | 2046/01 | $806.27 | $595.91 | $0.00 | $501.04 | $40.00 | $1,943.22 | $203,504.06 |
| 352 | 2046/03 | $808.62 | $593.55 | $0.00 | $501.04 | $40.00 | $1,943.22 | $202,695.44 |
| 353 | 2046/03 | $810.98 | $591.20 | $0.00 | $501.04 | $40.00 | $1,943.22 | $201,884.46 |
| 354 | 2046/04 | $813.35 | $588.83 | $0.00 | $501.04 | $40.00 | $1,943.22 | $201,071.11 |
| 355 | 2046/05 | $815.72 | $586.46 | $0.00 | $501.04 | $40.00 | $1,943.22 | $200,255.39 |
| 356 | 2046/06 | $818.10 | $584.08 | $0.00 | $501.04 | $40.00 | $1,943.22 | $199,437.29 |
| 357 | 2046/07 | $820.49 | $581.69 | $0.00 | $501.04 | $40.00 | $1,943.22 | $198,616.80 |
| 358 | 2046/08 | $822.88 | $579.30 | $0.00 | $501.04 | $40.00 | $1,943.22 | $197,793.93 |
| 359 | 2046/09 | $825.28 | $576.90 | $0.00 | $501.04 | $40.00 | $1,943.22 | $196,968.65 |
| 360 | 2046/10 | $827.69 | $574.49 | $0.00 | $501.04 | $40.00 | $1,943.22 | $196,140.96 |
| 361 | 2046/11 | $830.10 | $572.08 | $0.00 | $501.04 | $40.00 | $1,943.22 | $195,310.86 |
| 362 | 2046/12 | $832.52 | $569.66 | $0.00 | $501.04 | $40.00 | $1,943.22 | $194,478.34 |
| 363 | 2047/01 | $834.95 | $567.23 | $0.00 | $501.04 | $40.00 | $1,943.22 | $193,643.39 |
| 364 | 2047/03 | $837.38 | $564.79 | $0.00 | $501.04 | $40.00 | $1,943.22 | $192,806.01 |
| 365 | 2047/03 | $839.83 | $562.35 | $0.00 | $501.04 | $40.00 | $1,943.22 | $191,966.18 |
| 366 | 2047/04 | $842.28 | $559.90 | $0.00 | $501.04 | $40.00 | $1,943.22 | $191,123.91 |
| 367 | 2047/05 | $844.73 | $557.44 | $0.00 | $501.04 | $40.00 | $1,943.22 | $190,279.17 |
| 368 | 2047/06 | $847.20 | $554.98 | $0.00 | $501.04 | $40.00 | $1,943.22 | $189,431.98 |
| 369 | 2047/07 | $849.67 | $552.51 | $0.00 | $501.04 | $40.00 | $1,943.22 | $188,582.31 |
| 370 | 2047/08 | $852.15 | $550.03 | $0.00 | $501.04 | $40.00 | $1,943.22 | $187,730.16 |
| 371 | 2047/09 | $854.63 | $547.55 | $0.00 | $501.04 | $40.00 | $1,943.22 | $186,875.53 |
| 372 | 2047/10 | $857.12 | $545.05 | $0.00 | $501.04 | $40.00 | $1,943.22 | $186,018.41 |
| 373 | 2047/11 | $859.62 | $542.55 | $0.00 | $501.04 | $40.00 | $1,943.22 | $185,158.78 |
| 374 | 2047/12 | $862.13 | $540.05 | $0.00 | $501.04 | $40.00 | $1,943.22 | $184,296.65 |
| 375 | 2048/01 | $864.65 | $537.53 | $0.00 | $501.04 | $40.00 | $1,943.22 | $183,432.01 |
| 376 | 2048/02 | $867.17 | $535.01 | $0.00 | $501.04 | $40.00 | $1,943.22 | $182,564.84 |
| 377 | 2048/03 | $869.70 | $532.48 | $0.00 | $501.04 | $40.00 | $1,943.22 | $181,695.14 |
| 378 | 2048/04 | $872.23 | $529.94 | $0.00 | $501.04 | $40.00 | $1,943.22 | $180,822.91 |
| 379 | 2048/05 | $874.78 | $527.40 | $0.00 | $501.04 | $40.00 | $1,943.22 | $179,948.13 |
| 380 | 2048/06 | $877.33 | $524.85 | $0.00 | $501.04 | $40.00 | $1,943.22 | $179,070.80 |
| 381 | 2048/07 | $879.89 | $522.29 | $0.00 | $501.04 | $40.00 | $1,943.22 | $178,190.92 |
| 382 | 2048/08 | $882.45 | $519.72 | $0.00 | $501.04 | $40.00 | $1,943.22 | $177,308.46 |
| 383 | 2048/09 | $885.03 | $517.15 | $0.00 | $501.04 | $40.00 | $1,943.22 | $176,423.43 |
| 384 | 2048/10 | $887.61 | $514.57 | $0.00 | $501.04 | $40.00 | $1,943.22 | $175,535.83 |
| 385 | 2048/11 | $890.20 | $511.98 | $0.00 | $501.04 | $40.00 | $1,943.22 | $174,645.63 |
| 386 | 2048/12 | $892.79 | $509.38 | $0.00 | $501.04 | $40.00 | $1,943.22 | $173,752.83 |
| 387 | 2049/01 | $895.40 | $506.78 | $0.00 | $501.04 | $40.00 | $1,943.22 | $172,857.43 |
| 388 | 2049/03 | $898.01 | $504.17 | $0.00 | $501.04 | $40.00 | $1,943.22 | $171,959.42 |
| 389 | 2049/03 | $900.63 | $501.55 | $0.00 | $501.04 | $40.00 | $1,943.22 | $171,058.80 |
| 390 | 2049/04 | $903.26 | $498.92 | $0.00 | $501.04 | $40.00 | $1,943.22 | $170,155.54 |
| 391 | 2049/05 | $905.89 | $496.29 | $0.00 | $501.04 | $40.00 | $1,943.22 | $169,249.65 |
| 392 | 2049/06 | $908.53 | $493.64 | $0.00 | $501.04 | $40.00 | $1,943.22 | $168,341.12 |
| 393 | 2049/07 | $911.18 | $490.99 | $0.00 | $501.04 | $40.00 | $1,943.22 | $167,429.93 |
| 394 | 2049/08 | $913.84 | $488.34 | $0.00 | $501.04 | $40.00 | $1,943.22 | $166,516.09 |
| 395 | 2049/09 | $916.51 | $485.67 | $0.00 | $501.04 | $40.00 | $1,943.22 | $165,599.59 |
| 396 | 2049/10 | $919.18 | $483.00 | $0.00 | $501.04 | $40.00 | $1,943.22 | $164,680.41 |
| 397 | 2049/11 | $921.86 | $480.32 | $0.00 | $501.04 | $40.00 | $1,943.22 | $163,758.55 |
| 398 | 2049/12 | $924.55 | $477.63 | $0.00 | $501.04 | $40.00 | $1,943.22 | $162,834.00 |
| 399 | 2050/01 | $927.24 | $474.93 | $0.00 | $501.04 | $40.00 | $1,943.22 | $161,906.76 |
| 400 | 2050/03 | $929.95 | $472.23 | $0.00 | $501.04 | $40.00 | $1,943.22 | $160,976.81 |
| 401 | 2050/03 | $932.66 | $469.52 | $0.00 | $501.04 | $40.00 | $1,943.22 | $160,044.14 |
| 402 | 2050/04 | $935.38 | $466.80 | $0.00 | $501.04 | $40.00 | $1,943.22 | $159,108.76 |
| 403 | 2050/05 | $938.11 | $464.07 | $0.00 | $501.04 | $40.00 | $1,943.22 | $158,170.65 |
| 404 | 2050/06 | $940.85 | $461.33 | $0.00 | $501.04 | $40.00 | $1,943.22 | $157,229.81 |
| 405 | 2050/07 | $943.59 | $458.59 | $0.00 | $501.04 | $40.00 | $1,943.22 | $156,286.22 |
| 406 | 2050/08 | $946.34 | $455.83 | $0.00 | $501.04 | $40.00 | $1,943.22 | $155,339.87 |
| 407 | 2050/09 | $949.10 | $453.07 | $0.00 | $501.04 | $40.00 | $1,943.22 | $154,390.77 |
| 408 | 2050/10 | $951.87 | $450.31 | $0.00 | $501.04 | $40.00 | $1,943.22 | $153,438.90 |
| 409 | 2050/11 | $954.65 | $447.53 | $0.00 | $501.04 | $40.00 | $1,943.22 | $152,484.25 |
| 410 | 2050/12 | $957.43 | $444.75 | $0.00 | $501.04 | $40.00 | $1,943.22 | $151,526.82 |
| 411 | 2051/01 | $960.22 | $441.95 | $0.00 | $501.04 | $40.00 | $1,943.22 | $150,566.60 |
| 412 | 2051/03 | $963.02 | $439.15 | $0.00 | $501.04 | $40.00 | $1,943.22 | $149,603.57 |
| 413 | 2051/03 | $965.83 | $436.34 | $0.00 | $501.04 | $40.00 | $1,943.22 | $148,637.74 |
| 414 | 2051/04 | $968.65 | $433.53 | $0.00 | $501.04 | $40.00 | $1,943.22 | $147,669.09 |
| 415 | 2051/05 | $971.48 | $430.70 | $0.00 | $501.04 | $40.00 | $1,943.22 | $146,697.61 |
| 416 | 2051/06 | $974.31 | $427.87 | $0.00 | $501.04 | $40.00 | $1,943.22 | $145,723.30 |
| 417 | 2051/07 | $977.15 | $425.03 | $0.00 | $501.04 | $40.00 | $1,943.22 | $144,746.15 |
| 418 | 2051/08 | $980.00 | $422.18 | $0.00 | $501.04 | $40.00 | $1,943.22 | $143,766.15 |
| 419 | 2051/09 | $982.86 | $419.32 | $0.00 | $501.04 | $40.00 | $1,943.22 | $142,783.29 |
| 420 | 2051/10 | $985.73 | $416.45 | $0.00 | $501.04 | $40.00 | $1,943.22 | $141,797.56 |
| 421 | 2051/11 | $988.60 | $413.58 | $0.00 | $501.04 | $40.00 | $1,943.22 | $140,808.96 |
| 422 | 2051/12 | $991.48 | $410.69 | $0.00 | $501.04 | $40.00 | $1,943.22 | $139,817.48 |
| 423 | 2052/01 | $994.38 | $407.80 | $0.00 | $501.04 | $40.00 | $1,943.22 | $138,823.10 |
| 424 | 2052/02 | $997.28 | $404.90 | $0.00 | $501.04 | $40.00 | $1,943.22 | $137,825.82 |
| 425 | 2052/03 | $1,000.19 | $401.99 | $0.00 | $501.04 | $40.00 | $1,943.22 | $136,825.64 |
| 426 | 2052/04 | $1,003.10 | $399.07 | $0.00 | $501.04 | $40.00 | $1,943.22 | $135,822.53 |
| 427 | 2052/05 | $1,006.03 | $396.15 | $0.00 | $501.04 | $40.00 | $1,943.22 | $134,816.51 |
| 428 | 2052/06 | $1,008.96 | $393.21 | $0.00 | $501.04 | $40.00 | $1,943.22 | $133,807.54 |
| 429 | 2052/07 | $1,011.91 | $390.27 | $0.00 | $501.04 | $40.00 | $1,943.22 | $132,795.64 |
| 430 | 2052/08 | $1,014.86 | $387.32 | $0.00 | $501.04 | $40.00 | $1,943.22 | $131,780.78 |
| 431 | 2052/09 | $1,017.82 | $384.36 | $0.00 | $501.04 | $40.00 | $1,943.22 | $130,762.96 |
| 432 | 2052/10 | $1,020.79 | $381.39 | $0.00 | $501.04 | $40.00 | $1,943.22 | $129,742.18 |
| 433 | 2052/11 | $1,023.76 | $378.41 | $0.00 | $501.04 | $40.00 | $1,943.22 | $128,718.42 |
| 434 | 2052/12 | $1,026.75 | $375.43 | $0.00 | $501.04 | $40.00 | $1,943.22 | $127,691.67 |
| 435 | 2053/01 | $1,029.74 | $372.43 | $0.00 | $501.04 | $40.00 | $1,943.22 | $126,661.92 |
| 436 | 2053/03 | $1,032.75 | $369.43 | $0.00 | $501.04 | $40.00 | $1,943.22 | $125,629.18 |
| 437 | 2053/03 | $1,035.76 | $366.42 | $0.00 | $501.04 | $40.00 | $1,943.22 | $124,593.42 |
| 438 | 2053/04 | $1,038.78 | $363.40 | $0.00 | $501.04 | $40.00 | $1,943.22 | $123,554.64 |
| 439 | 2053/05 | $1,041.81 | $360.37 | $0.00 | $501.04 | $40.00 | $1,943.22 | $122,512.83 |
| 440 | 2053/06 | $1,044.85 | $357.33 | $0.00 | $501.04 | $40.00 | $1,943.22 | $121,467.98 |
| 441 | 2053/07 | $1,047.90 | $354.28 | $0.00 | $501.04 | $40.00 | $1,943.22 | $120,420.08 |
| 442 | 2053/08 | $1,050.95 | $351.23 | $0.00 | $501.04 | $40.00 | $1,943.22 | $119,369.13 |
| 443 | 2053/09 | $1,054.02 | $348.16 | $0.00 | $501.04 | $40.00 | $1,943.22 | $118,315.11 |
| 444 | 2053/10 | $1,057.09 | $345.09 | $0.00 | $501.04 | $40.00 | $1,943.22 | $117,258.02 |
| 445 | 2053/11 | $1,060.17 | $342.00 | $0.00 | $501.04 | $40.00 | $1,943.22 | $116,197.85 |
| 446 | 2053/12 | $1,063.27 | $338.91 | $0.00 | $501.04 | $40.00 | $1,943.22 | $115,134.58 |
| 447 | 2054/01 | $1,066.37 | $335.81 | $0.00 | $501.04 | $40.00 | $1,943.22 | $114,068.21 |
| 448 | 2054/03 | $1,069.48 | $332.70 | $0.00 | $501.04 | $40.00 | $1,943.22 | $112,998.73 |
| 449 | 2054/03 | $1,072.60 | $329.58 | $0.00 | $501.04 | $40.00 | $1,943.22 | $111,926.14 |
| 450 | 2054/04 | $1,075.73 | $326.45 | $0.00 | $501.04 | $40.00 | $1,943.22 | $110,850.41 |
| 451 | 2054/05 | $1,078.86 | $323.31 | $0.00 | $501.04 | $40.00 | $1,943.22 | $109,771.55 |
| 452 | 2054/06 | $1,082.01 | $320.17 | $0.00 | $501.04 | $40.00 | $1,943.22 | $108,689.53 |
| 453 | 2054/07 | $1,085.17 | $317.01 | $0.00 | $501.04 | $40.00 | $1,943.22 | $107,604.37 |
| 454 | 2054/08 | $1,088.33 | $313.85 | $0.00 | $501.04 | $40.00 | $1,943.22 | $106,516.04 |
| 455 | 2054/09 | $1,091.51 | $310.67 | $0.00 | $501.04 | $40.00 | $1,943.22 | $105,424.53 |
| 456 | 2054/10 | $1,094.69 | $307.49 | $0.00 | $501.04 | $40.00 | $1,943.22 | $104,329.84 |
| 457 | 2054/11 | $1,097.88 | $304.30 | $0.00 | $501.04 | $40.00 | $1,943.22 | $103,231.96 |
| 458 | 2054/12 | $1,101.08 | $301.09 | $0.00 | $501.04 | $40.00 | $1,943.22 | $102,130.88 |
| 459 | 2055/01 | $1,104.30 | $297.88 | $0.00 | $501.04 | $40.00 | $1,943.22 | $101,026.58 |
| 460 | 2055/03 | $1,107.52 | $294.66 | $0.00 | $501.04 | $40.00 | $1,943.22 | $99,919.06 |
| 461 | 2055/03 | $1,110.75 | $291.43 | $0.00 | $501.04 | $40.00 | $1,943.22 | $98,808.32 |
| 462 | 2055/04 | $1,113.99 | $288.19 | $0.00 | $501.04 | $40.00 | $1,943.22 | $97,694.33 |
| 463 | 2055/05 | $1,117.24 | $284.94 | $0.00 | $501.04 | $40.00 | $1,943.22 | $96,577.09 |
| 464 | 2055/06 | $1,120.49 | $281.68 | $0.00 | $501.04 | $40.00 | $1,943.22 | $95,456.60 |
| 465 | 2055/07 | $1,123.76 | $278.42 | $0.00 | $501.04 | $40.00 | $1,943.22 | $94,332.84 |
| 466 | 2055/08 | $1,127.04 | $275.14 | $0.00 | $501.04 | $40.00 | $1,943.22 | $93,205.80 |
| 467 | 2055/09 | $1,130.33 | $271.85 | $0.00 | $501.04 | $40.00 | $1,943.22 | $92,075.47 |
| 468 | 2055/10 | $1,133.62 | $268.55 | $0.00 | $501.04 | $40.00 | $1,943.22 | $90,941.85 |
| 469 | 2055/11 | $1,136.93 | $265.25 | $0.00 | $501.04 | $40.00 | $1,943.22 | $89,804.92 |
| 470 | 2055/12 | $1,140.25 | $261.93 | $0.00 | $501.04 | $40.00 | $1,943.22 | $88,664.67 |
| 471 | 2056/01 | $1,143.57 | $258.61 | $0.00 | $501.04 | $40.00 | $1,943.22 | $87,521.10 |
| 472 | 2056/02 | $1,146.91 | $255.27 | $0.00 | $501.04 | $40.00 | $1,943.22 | $86,374.19 |
| 473 | 2056/03 | $1,150.25 | $251.92 | $0.00 | $501.04 | $40.00 | $1,943.22 | $85,223.94 |
| 474 | 2056/04 | $1,153.61 | $248.57 | $0.00 | $501.04 | $40.00 | $1,943.22 | $84,070.33 |
| 475 | 2056/05 | $1,156.97 | $245.21 | $0.00 | $501.04 | $40.00 | $1,943.22 | $82,913.36 |
| 476 | 2056/06 | $1,160.35 | $241.83 | $0.00 | $501.04 | $40.00 | $1,943.22 | $81,753.01 |
| 477 | 2056/07 | $1,163.73 | $238.45 | $0.00 | $501.04 | $40.00 | $1,943.22 | $80,589.28 |
| 478 | 2056/08 | $1,167.13 | $235.05 | $0.00 | $501.04 | $40.00 | $1,943.22 | $79,422.15 |
| 479 | 2056/09 | $1,170.53 | $231.65 | $0.00 | $501.04 | $40.00 | $1,943.22 | $78,251.62 |
| 480 | 2056/10 | $1,173.94 | $228.23 | $0.00 | $501.04 | $40.00 | $1,943.22 | $77,077.68 |
| 481 | 2056/11 | $1,177.37 | $224.81 | $0.00 | $501.04 | $40.00 | $1,943.22 | $75,900.31 |
| 482 | 2056/12 | $1,180.80 | $221.38 | $0.00 | $501.04 | $40.00 | $1,943.22 | $74,719.51 |
| 483 | 2057/01 | $1,184.25 | $217.93 | $0.00 | $501.04 | $40.00 | $1,943.22 | $73,535.27 |
| 484 | 2057/03 | $1,187.70 | $214.48 | $0.00 | $501.04 | $40.00 | $1,943.22 | $72,347.57 |
| 485 | 2057/03 | $1,191.16 | $211.01 | $0.00 | $501.04 | $40.00 | $1,943.22 | $71,156.40 |
| 486 | 2057/04 | $1,194.64 | $207.54 | $0.00 | $501.04 | $40.00 | $1,943.22 | $69,961.76 |
| 487 | 2057/05 | $1,198.12 | $204.06 | $0.00 | $501.04 | $40.00 | $1,943.22 | $68,763.64 |
| 488 | 2057/06 | $1,201.62 | $200.56 | $0.00 | $501.04 | $40.00 | $1,943.22 | $67,562.02 |
| 489 | 2057/07 | $1,205.12 | $197.06 | $0.00 | $501.04 | $40.00 | $1,943.22 | $66,356.90 |
| 490 | 2057/08 | $1,208.64 | $193.54 | $0.00 | $501.04 | $40.00 | $1,943.22 | $65,148.27 |
| 491 | 2057/09 | $1,212.16 | $190.02 | $0.00 | $501.04 | $40.00 | $1,943.22 | $63,936.10 |
| 492 | 2057/10 | $1,215.70 | $186.48 | $0.00 | $501.04 | $40.00 | $1,943.22 | $62,720.41 |
| 493 | 2057/11 | $1,219.24 | $182.93 | $0.00 | $501.04 | $40.00 | $1,943.22 | $61,501.16 |
| 494 | 2057/12 | $1,222.80 | $179.38 | $0.00 | $501.04 | $40.00 | $1,943.22 | $60,278.37 |
| 495 | 2058/01 | $1,226.37 | $175.81 | $0.00 | $501.04 | $40.00 | $1,943.22 | $59,052.00 |
| 496 | 2058/03 | $1,229.94 | $172.23 | $0.00 | $501.04 | $40.00 | $1,943.22 | $57,822.06 |
| 497 | 2058/03 | $1,233.53 | $168.65 | $0.00 | $501.04 | $40.00 | $1,943.22 | $56,588.53 |
| 498 | 2058/04 | $1,237.13 | $165.05 | $0.00 | $501.04 | $40.00 | $1,943.22 | $55,351.40 |
| 499 | 2058/05 | $1,240.74 | $161.44 | $0.00 | $501.04 | $40.00 | $1,943.22 | $54,110.66 |
| 500 | 2058/06 | $1,244.35 | $157.82 | $0.00 | $501.04 | $40.00 | $1,943.22 | $52,866.31 |
| 501 | 2058/07 | $1,247.98 | $154.19 | $0.00 | $501.04 | $40.00 | $1,943.22 | $51,618.33 |
| 502 | 2058/08 | $1,251.62 | $150.55 | $0.00 | $501.04 | $40.00 | $1,943.22 | $50,366.70 |
| 503 | 2058/09 | $1,255.27 | $146.90 | $0.00 | $501.04 | $40.00 | $1,943.22 | $49,111.43 |
| 504 | 2058/10 | $1,258.94 | $143.24 | $0.00 | $501.04 | $40.00 | $1,943.22 | $47,852.49 |
| 505 | 2058/11 | $1,262.61 | $139.57 | $0.00 | $501.04 | $40.00 | $1,943.22 | $46,589.88 |
| 506 | 2058/12 | $1,266.29 | $135.89 | $0.00 | $501.04 | $40.00 | $1,943.22 | $45,323.59 |
| 507 | 2059/01 | $1,269.98 | $132.19 | $0.00 | $501.04 | $40.00 | $1,943.22 | $44,053.61 |
| 508 | 2059/03 | $1,273.69 | $128.49 | $0.00 | $501.04 | $40.00 | $1,943.22 | $42,779.92 |
| 509 | 2059/03 | $1,277.40 | $124.77 | $0.00 | $501.04 | $40.00 | $1,943.22 | $41,502.52 |
| 510 | 2059/04 | $1,281.13 | $121.05 | $0.00 | $501.04 | $40.00 | $1,943.22 | $40,221.39 |
| 511 | 2059/05 | $1,284.87 | $117.31 | $0.00 | $501.04 | $40.00 | $1,943.22 | $38,936.52 |
| 512 | 2059/06 | $1,288.61 | $113.56 | $0.00 | $501.04 | $40.00 | $1,943.22 | $37,647.91 |
| 513 | 2059/07 | $1,292.37 | $109.81 | $0.00 | $501.04 | $40.00 | $1,943.22 | $36,355.54 |
| 514 | 2059/08 | $1,296.14 | $106.04 | $0.00 | $501.04 | $40.00 | $1,943.22 | $35,059.40 |
| 515 | 2059/09 | $1,299.92 | $102.26 | $0.00 | $501.04 | $40.00 | $1,943.22 | $33,759.48 |
| 516 | 2059/10 | $1,303.71 | $98.47 | $0.00 | $501.04 | $40.00 | $1,943.22 | $32,455.77 |
| 517 | 2059/11 | $1,307.51 | $94.66 | $0.00 | $501.04 | $40.00 | $1,943.22 | $31,148.25 |
| 518 | 2059/12 | $1,311.33 | $90.85 | $0.00 | $501.04 | $40.00 | $1,943.22 | $29,836.92 |
| 519 | 2060/01 | $1,315.15 | $87.02 | $0.00 | $501.04 | $40.00 | $1,943.22 | $28,521.77 |
| 520 | 2060/02 | $1,318.99 | $83.19 | $0.00 | $501.04 | $40.00 | $1,943.22 | $27,202.78 |
| 521 | 2060/03 | $1,322.84 | $79.34 | $0.00 | $501.04 | $40.00 | $1,943.22 | $25,879.95 |
| 522 | 2060/04 | $1,326.69 | $75.48 | $0.00 | $501.04 | $40.00 | $1,943.22 | $24,553.25 |
| 523 | 2060/05 | $1,330.56 | $71.61 | $0.00 | $501.04 | $40.00 | $1,943.22 | $23,222.69 |
| 524 | 2060/06 | $1,334.44 | $67.73 | $0.00 | $501.04 | $40.00 | $1,943.22 | $21,888.24 |
| 525 | 2060/07 | $1,338.34 | $63.84 | $0.00 | $501.04 | $40.00 | $1,943.22 | $20,549.91 |
| 526 | 2060/08 | $1,342.24 | $59.94 | $0.00 | $501.04 | $40.00 | $1,943.22 | $19,207.67 |
| 527 | 2060/09 | $1,346.16 | $56.02 | $0.00 | $501.04 | $40.00 | $1,943.22 | $17,861.51 |
| 528 | 2060/10 | $1,350.08 | $52.10 | $0.00 | $501.04 | $40.00 | $1,943.22 | $16,511.43 |
| 529 | 2060/11 | $1,354.02 | $48.16 | $0.00 | $501.04 | $40.00 | $1,943.22 | $15,157.41 |
| 530 | 2060/12 | $1,357.97 | $44.21 | $0.00 | $501.04 | $40.00 | $1,943.22 | $13,799.44 |
| 531 | 2061/01 | $1,361.93 | $40.25 | $0.00 | $501.04 | $40.00 | $1,943.22 | $12,437.51 |
| 532 | 2061/03 | $1,365.90 | $36.28 | $0.00 | $501.04 | $40.00 | $1,943.22 | $11,071.61 |
| 533 | 2061/03 | $1,369.89 | $32.29 | $0.00 | $501.04 | $40.00 | $1,943.22 | $9,701.73 |
| 534 | 2061/04 | $1,373.88 | $28.30 | $0.00 | $501.04 | $40.00 | $1,943.22 | $8,327.85 |
| 535 | 2061/05 | $1,377.89 | $24.29 | $0.00 | $501.04 | $40.00 | $1,943.22 | $6,949.96 |
| 536 | 2061/06 | $1,381.91 | $20.27 | $0.00 | $501.04 | $40.00 | $1,943.22 | $5,568.05 |
| 537 | 2061/07 | $1,385.94 | $16.24 | $0.00 | $501.04 | $40.00 | $1,943.22 | $4,182.11 |
| 538 | 2061/08 | $1,389.98 | $12.20 | $0.00 | $501.04 | $40.00 | $1,943.22 | $2,792.13 |
| 539 | 2061/09 | $1,394.03 | $8.14 | $0.00 | $501.04 | $40.00 | $1,943.22 | $1,398.10 |
| 540 | 2061/10 | $1,398.10 | $4.08 | $0.00 | $501.04 | $40.00 | $1,943.22 | $0.00 |
| Totals | $381,000.00 | $376,175.85 | $0.00 | $270,562.50 | $21,600.00 | $1,049,338.35 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.