Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $48,000.00 at 4.5% interest rate for a $48,000.00 home, you need to have a monthly payment of $476.41 ~ $1,276.41. You will make a total of 360 payments and you will pay off your mortgage on 2054/04. Consult with a Mortgage Specialist
You can save $6,687.89 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $201.31 | 4.5% | 600 months | $120,784.25 | $72,784.25 |
50 years | Bi-Weekly | $100.66 | 4.5% | 512 months | $107,952.25 | $59,952.25 |
45 years | Monthly | $207.49 | 4.5% | 540 months | $112,045.43 | $64,045.43 |
45 years | Bi-Weekly | $103.75 | 4.5% | 461 months | $100,837.99 | $52,837.99 |
40 years | Monthly | $215.79 | 4.5% | 480 months | $103,579.28 | $55,579.28 |
40 years | Bi-Weekly | $107.90 | 4.5% | 409 months | $93,943.60 | $45,943.60 |
35 years | Monthly | $227.16 | 4.5% | 420 months | $95,408.56 | $47,408.56 |
35 years | Bi-Weekly | $113.58 | 4.5% | 358 months | $87,282.50 | $39,282.50 |
30 years | Monthly | $243.21 | 4.5% | 360 months | $87,555.22 | $39,555.22 |
30 years | Bi-Weekly | $121.61 | 4.5% | 307 months | $80,867.33 | $32,867.33 |
25 years | Monthly | $266.80 | 4.5% | 300 months | $80,039.88 | $32,039.88 |
25 years | Bi-Weekly | $133.40 | 4.5% | 256 months | $74,709.71 | $26,709.71 |
20 years | Monthly | $303.67 | 4.5% | 240 months | $72,881.21 | $24,881.21 |
20 years | Bi-Weekly | $151.84 | 4.5% | 205 months | $68,819.99 | $20,819.99 |
15 years | Monthly | $367.20 | 4.5% | 180 months | $66,095.42 | $18,095.42 |
15 years | Bi-Weekly | $183.60 | 4.5% | 154 months | $63,207.00 | $15,207.00 |
10 years | Monthly | $497.46 | 4.5% | 120 months | $59,695.72 | $11,695.72 |
10 years | Bi-Weekly | $248.73 | 4.5% | 103 months | $57,877.86 | $9,877.86 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/05 | $63.21 | $180.00 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,936.79 |
2 | 2024/06 | $63.45 | $179.76 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,873.35 |
3 | 2024/07 | $63.68 | $179.53 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,809.66 |
4 | 2024/08 | $63.92 | $179.29 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,745.74 |
5 | 2024/09 | $64.16 | $179.05 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,681.58 |
6 | 2024/10 | $64.40 | $178.81 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,617.17 |
7 | 2024/11 | $64.64 | $178.56 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,552.53 |
8 | 2024/12 | $64.89 | $178.32 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,487.64 |
9 | 2025/01 | $65.13 | $178.08 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,422.51 |
10 | 2025/02 | $65.37 | $177.83 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,357.14 |
11 | 2025/03 | $65.62 | $177.59 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,291.52 |
12 | 2025/04 | $65.87 | $177.34 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,225.65 |
13 | 2025/05 | $66.11 | $177.10 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,159.54 |
14 | 2025/06 | $66.36 | $176.85 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,093.18 |
15 | 2025/07 | $66.61 | $176.60 | $800.00 | $133.20 | $100.00 | $1,276.41 | $47,026.57 |
16 | 2025/08 | $66.86 | $176.35 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,959.71 |
17 | 2025/09 | $67.11 | $176.10 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,892.60 |
18 | 2025/10 | $67.36 | $175.85 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,825.24 |
19 | 2025/11 | $67.61 | $175.59 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,757.62 |
20 | 2025/12 | $67.87 | $175.34 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,689.75 |
21 | 2026/01 | $68.12 | $175.09 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,621.63 |
22 | 2026/02 | $68.38 | $174.83 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,553.25 |
23 | 2026/03 | $68.63 | $174.57 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,484.62 |
24 | 2026/04 | $68.89 | $174.32 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,415.73 |
25 | 2026/05 | $69.15 | $174.06 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,346.58 |
26 | 2026/06 | $69.41 | $173.80 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,277.17 |
27 | 2026/07 | $69.67 | $173.54 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,207.50 |
28 | 2026/08 | $69.93 | $173.28 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,137.57 |
29 | 2026/09 | $70.19 | $173.02 | $800.00 | $133.20 | $100.00 | $1,276.41 | $46,067.38 |
30 | 2026/10 | $70.46 | $172.75 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,996.92 |
31 | 2026/11 | $70.72 | $172.49 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,926.20 |
32 | 2026/12 | $70.99 | $172.22 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,855.21 |
33 | 2027/01 | $71.25 | $171.96 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,783.96 |
34 | 2027/02 | $71.52 | $171.69 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,712.44 |
35 | 2027/03 | $71.79 | $171.42 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,640.66 |
36 | 2027/04 | $72.06 | $171.15 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,568.60 |
37 | 2027/05 | $72.33 | $170.88 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,496.27 |
38 | 2027/06 | $72.60 | $170.61 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,423.67 |
39 | 2027/07 | $72.87 | $170.34 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,350.80 |
40 | 2027/08 | $73.14 | $170.07 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,277.66 |
41 | 2027/09 | $73.42 | $169.79 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,204.24 |
42 | 2027/10 | $73.69 | $169.52 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,130.55 |
43 | 2027/11 | $73.97 | $169.24 | $800.00 | $133.20 | $100.00 | $1,276.41 | $45,056.58 |
44 | 2027/12 | $74.25 | $168.96 | $800.00 | $133.20 | $100.00 | $1,276.41 | $44,982.33 |
45 | 2028/01 | $74.53 | $168.68 | $800.00 | $133.20 | $100.00 | $1,276.41 | $44,907.81 |
46 | 2028/02 | $74.80 | $168.40 | $800.00 | $133.20 | $100.00 | $1,276.41 | $44,833.00 |
47 | 2028/03 | $75.09 | $168.12 | $800.00 | $133.20 | $100.00 | $1,276.41 | $44,757.92 |
48 | 2028/04 | $75.37 | $167.84 | $800.00 | $133.20 | $100.00 | $1,276.41 | $44,682.55 |
49 | 2028/05 | $75.65 | $167.56 | $800.00 | $133.20 | $100.00 | $1,276.41 | $44,606.90 |
50 | 2028/06 | $75.93 | $167.28 | $800.00 | $133.20 | $100.00 | $1,276.41 | $44,530.97 |
51 | 2028/07 | $76.22 | $166.99 | $800.00 | $133.20 | $100.00 | $1,276.41 | $44,454.75 |
52 | 2028/08 | $76.50 | $166.71 | $800.00 | $133.20 | $100.00 | $1,276.41 | $44,378.25 |
53 | 2028/09 | $76.79 | $166.42 | $800.00 | $133.20 | $100.00 | $1,276.41 | $44,301.46 |
54 | 2028/10 | $77.08 | $166.13 | $800.00 | $133.20 | $100.00 | $1,276.41 | $44,224.38 |
55 | 2028/11 | $77.37 | $165.84 | $800.00 | $133.20 | $100.00 | $1,276.41 | $44,147.01 |
56 | 2028/12 | $77.66 | $165.55 | $800.00 | $133.20 | $100.00 | $1,276.41 | $44,069.35 |
57 | 2029/01 | $77.95 | $165.26 | $800.00 | $133.20 | $100.00 | $1,276.41 | $43,991.41 |
58 | 2029/02 | $78.24 | $164.97 | $800.00 | $133.20 | $100.00 | $1,276.41 | $43,913.16 |
59 | 2029/03 | $78.53 | $164.67 | $800.00 | $133.20 | $100.00 | $1,276.41 | $43,834.63 |
60 | 2029/04 | $78.83 | $164.38 | $800.00 | $133.20 | $100.00 | $1,276.41 | $43,755.80 |
61 | 2029/05 | $79.12 | $164.08 | $800.00 | $133.20 | $100.00 | $1,276.41 | $43,676.68 |
62 | 2029/06 | $79.42 | $163.79 | $800.00 | $133.20 | $100.00 | $1,276.41 | $43,597.25 |
63 | 2029/07 | $79.72 | $163.49 | $800.00 | $133.20 | $100.00 | $1,276.41 | $43,517.53 |
64 | 2029/08 | $80.02 | $163.19 | $800.00 | $133.20 | $100.00 | $1,276.41 | $43,437.52 |
65 | 2029/09 | $80.32 | $162.89 | $800.00 | $133.20 | $100.00 | $1,276.41 | $43,357.20 |
66 | 2029/10 | $80.62 | $162.59 | $800.00 | $133.20 | $100.00 | $1,276.41 | $43,276.58 |
67 | 2029/11 | $80.92 | $162.29 | $800.00 | $133.20 | $100.00 | $1,276.41 | $43,195.66 |
68 | 2029/12 | $81.23 | $161.98 | $800.00 | $133.20 | $100.00 | $1,276.41 | $43,114.43 |
69 | 2030/01 | $81.53 | $161.68 | $800.00 | $133.20 | $100.00 | $1,276.41 | $43,032.90 |
70 | 2030/02 | $81.84 | $161.37 | $800.00 | $133.20 | $100.00 | $1,276.41 | $42,951.07 |
71 | 2030/03 | $82.14 | $161.07 | $800.00 | $133.20 | $100.00 | $1,276.41 | $42,868.92 |
72 | 2030/04 | $82.45 | $160.76 | $800.00 | $133.20 | $100.00 | $1,276.41 | $42,786.47 |
73 | 2030/05 | $82.76 | $160.45 | $800.00 | $133.20 | $100.00 | $1,276.41 | $42,703.71 |
74 | 2030/06 | $83.07 | $160.14 | $800.00 | $133.20 | $100.00 | $1,276.41 | $42,620.64 |
75 | 2030/07 | $83.38 | $159.83 | $800.00 | $133.20 | $100.00 | $1,276.41 | $42,537.26 |
76 | 2030/08 | $83.69 | $159.51 | $800.00 | $133.20 | $100.00 | $1,276.41 | $42,453.57 |
77 | 2030/09 | $84.01 | $159.20 | $800.00 | $133.20 | $100.00 | $1,276.41 | $42,369.56 |
78 | 2030/10 | $84.32 | $158.89 | $800.00 | $133.20 | $100.00 | $1,276.41 | $42,285.24 |
79 | 2030/11 | $84.64 | $158.57 | $800.00 | $133.20 | $100.00 | $1,276.41 | $42,200.60 |
80 | 2030/12 | $84.96 | $158.25 | $800.00 | $133.20 | $100.00 | $1,276.41 | $42,115.64 |
81 | 2031/01 | $85.28 | $157.93 | $800.00 | $133.20 | $100.00 | $1,276.41 | $42,030.37 |
82 | 2031/02 | $85.60 | $157.61 | $800.00 | $133.20 | $100.00 | $1,276.41 | $41,944.77 |
83 | 2031/03 | $85.92 | $157.29 | $800.00 | $133.20 | $100.00 | $1,276.41 | $41,858.85 |
84 | 2031/04 | $86.24 | $156.97 | $800.00 | $133.20 | $100.00 | $1,276.41 | $41,772.62 |
85 | 2031/05 | $86.56 | $156.65 | $800.00 | $133.20 | $100.00 | $1,276.41 | $41,686.05 |
86 | 2031/06 | $86.89 | $156.32 | $800.00 | $133.20 | $100.00 | $1,276.41 | $41,599.17 |
87 | 2031/07 | $87.21 | $156.00 | $800.00 | $133.20 | $100.00 | $1,276.41 | $41,511.96 |
88 | 2031/08 | $87.54 | $155.67 | $800.00 | $133.20 | $100.00 | $1,276.41 | $41,424.42 |
89 | 2031/09 | $87.87 | $155.34 | $800.00 | $133.20 | $100.00 | $1,276.41 | $41,336.55 |
90 | 2031/10 | $88.20 | $155.01 | $800.00 | $133.20 | $100.00 | $1,276.41 | $41,248.35 |
91 | 2031/11 | $88.53 | $154.68 | $800.00 | $133.20 | $100.00 | $1,276.41 | $41,159.83 |
92 | 2031/12 | $88.86 | $154.35 | $800.00 | $133.20 | $100.00 | $1,276.41 | $41,070.97 |
93 | 2032/01 | $89.19 | $154.02 | $800.00 | $133.20 | $100.00 | $1,276.41 | $40,981.77 |
94 | 2032/02 | $89.53 | $153.68 | $800.00 | $133.20 | $100.00 | $1,276.41 | $40,892.25 |
95 | 2032/03 | $89.86 | $153.35 | $800.00 | $133.20 | $100.00 | $1,276.41 | $40,802.38 |
96 | 2032/04 | $90.20 | $153.01 | $800.00 | $133.20 | $100.00 | $1,276.41 | $40,712.18 |
97 | 2032/05 | $90.54 | $152.67 | $800.00 | $133.20 | $100.00 | $1,276.41 | $40,621.64 |
98 | 2032/06 | $90.88 | $152.33 | $800.00 | $133.20 | $100.00 | $1,276.41 | $40,530.77 |
99 | 2032/07 | $91.22 | $151.99 | $800.00 | $133.20 | $100.00 | $1,276.41 | $40,439.55 |
100 | 2032/08 | $91.56 | $151.65 | $800.00 | $133.20 | $100.00 | $1,276.41 | $40,347.99 |
101 | 2032/09 | $91.90 | $151.30 | $800.00 | $133.20 | $100.00 | $1,276.41 | $40,256.08 |
102 | 2032/10 | $92.25 | $150.96 | $800.00 | $133.20 | $100.00 | $1,276.41 | $40,163.83 |
103 | 2032/11 | $92.59 | $150.61 | $800.00 | $133.20 | $100.00 | $1,276.41 | $40,071.24 |
104 | 2032/12 | $92.94 | $150.27 | $800.00 | $133.20 | $100.00 | $1,276.41 | $39,978.30 |
105 | 2033/01 | $93.29 | $149.92 | $800.00 | $133.20 | $100.00 | $1,276.41 | $39,885.01 |
106 | 2033/02 | $93.64 | $149.57 | $800.00 | $133.20 | $100.00 | $1,276.41 | $39,791.37 |
107 | 2033/03 | $93.99 | $149.22 | $800.00 | $133.20 | $100.00 | $1,276.41 | $39,697.38 |
108 | 2033/04 | $94.34 | $148.87 | $800.00 | $133.20 | $100.00 | $1,276.41 | $39,603.03 |
109 | 2033/05 | $94.70 | $148.51 | $800.00 | $133.20 | $100.00 | $1,276.41 | $39,508.34 |
110 | 2033/06 | $95.05 | $148.16 | $800.00 | $133.20 | $100.00 | $1,276.41 | $39,413.28 |
111 | 2033/07 | $95.41 | $147.80 | $800.00 | $133.20 | $100.00 | $1,276.41 | $39,317.87 |
112 | 2033/08 | $95.77 | $147.44 | $800.00 | $133.20 | $100.00 | $1,276.41 | $39,222.11 |
113 | 2033/09 | $96.13 | $147.08 | $800.00 | $133.20 | $100.00 | $1,276.41 | $39,125.98 |
114 | 2033/10 | $96.49 | $146.72 | $800.00 | $133.20 | $100.00 | $1,276.41 | $39,029.49 |
115 | 2033/11 | $96.85 | $146.36 | $800.00 | $133.20 | $100.00 | $1,276.41 | $38,932.65 |
116 | 2033/12 | $97.21 | $146.00 | $800.00 | $133.20 | $100.00 | $1,276.41 | $38,835.43 |
117 | 2034/01 | $97.58 | $145.63 | $800.00 | $133.20 | $100.00 | $1,276.41 | $38,737.86 |
118 | 2034/02 | $97.94 | $145.27 | $800.00 | $133.20 | $100.00 | $1,276.41 | $38,639.92 |
119 | 2034/03 | $98.31 | $144.90 | $800.00 | $133.20 | $100.00 | $1,276.41 | $38,541.61 |
120 | 2034/04 | $98.68 | $144.53 | $800.00 | $133.20 | $100.00 | $1,276.41 | $38,442.93 |
121 | 2034/05 | $99.05 | $144.16 | $0.00 | $133.20 | $100.00 | $476.41 | $38,343.88 |
122 | 2034/06 | $99.42 | $143.79 | $0.00 | $133.20 | $100.00 | $476.41 | $38,244.46 |
123 | 2034/07 | $99.79 | $143.42 | $0.00 | $133.20 | $100.00 | $476.41 | $38,144.67 |
124 | 2034/08 | $100.17 | $143.04 | $0.00 | $133.20 | $100.00 | $476.41 | $38,044.50 |
125 | 2034/09 | $100.54 | $142.67 | $0.00 | $133.20 | $100.00 | $476.41 | $37,943.96 |
126 | 2034/10 | $100.92 | $142.29 | $0.00 | $133.20 | $100.00 | $476.41 | $37,843.04 |
127 | 2034/11 | $101.30 | $141.91 | $0.00 | $133.20 | $100.00 | $476.41 | $37,741.74 |
128 | 2034/12 | $101.68 | $141.53 | $0.00 | $133.20 | $100.00 | $476.41 | $37,640.07 |
129 | 2035/01 | $102.06 | $141.15 | $0.00 | $133.20 | $100.00 | $476.41 | $37,538.01 |
130 | 2035/02 | $102.44 | $140.77 | $0.00 | $133.20 | $100.00 | $476.41 | $37,435.57 |
131 | 2035/03 | $102.83 | $140.38 | $0.00 | $133.20 | $100.00 | $476.41 | $37,332.74 |
132 | 2035/04 | $103.21 | $140.00 | $0.00 | $133.20 | $100.00 | $476.41 | $37,229.53 |
133 | 2035/05 | $103.60 | $139.61 | $0.00 | $133.20 | $100.00 | $476.41 | $37,125.93 |
134 | 2035/06 | $103.99 | $139.22 | $0.00 | $133.20 | $100.00 | $476.41 | $37,021.94 |
135 | 2035/07 | $104.38 | $138.83 | $0.00 | $133.20 | $100.00 | $476.41 | $36,917.57 |
136 | 2035/08 | $104.77 | $138.44 | $0.00 | $133.20 | $100.00 | $476.41 | $36,812.80 |
137 | 2035/09 | $105.16 | $138.05 | $0.00 | $133.20 | $100.00 | $476.41 | $36,707.64 |
138 | 2035/10 | $105.56 | $137.65 | $0.00 | $133.20 | $100.00 | $476.41 | $36,602.08 |
139 | 2035/11 | $105.95 | $137.26 | $0.00 | $133.20 | $100.00 | $476.41 | $36,496.13 |
140 | 2035/12 | $106.35 | $136.86 | $0.00 | $133.20 | $100.00 | $476.41 | $36,389.78 |
141 | 2036/01 | $106.75 | $136.46 | $0.00 | $133.20 | $100.00 | $476.41 | $36,283.04 |
142 | 2036/02 | $107.15 | $136.06 | $0.00 | $133.20 | $100.00 | $476.41 | $36,175.89 |
143 | 2036/03 | $107.55 | $135.66 | $0.00 | $133.20 | $100.00 | $476.41 | $36,068.34 |
144 | 2036/04 | $107.95 | $135.26 | $0.00 | $133.20 | $100.00 | $476.41 | $35,960.39 |
145 | 2036/05 | $108.36 | $134.85 | $0.00 | $133.20 | $100.00 | $476.41 | $35,852.03 |
146 | 2036/06 | $108.76 | $134.45 | $0.00 | $133.20 | $100.00 | $476.41 | $35,743.27 |
147 | 2036/07 | $109.17 | $134.04 | $0.00 | $133.20 | $100.00 | $476.41 | $35,634.09 |
148 | 2036/08 | $109.58 | $133.63 | $0.00 | $133.20 | $100.00 | $476.41 | $35,524.51 |
149 | 2036/09 | $109.99 | $133.22 | $0.00 | $133.20 | $100.00 | $476.41 | $35,414.52 |
150 | 2036/10 | $110.40 | $132.80 | $0.00 | $133.20 | $100.00 | $476.41 | $35,304.12 |
151 | 2036/11 | $110.82 | $132.39 | $0.00 | $133.20 | $100.00 | $476.41 | $35,193.30 |
152 | 2036/12 | $111.23 | $131.97 | $0.00 | $133.20 | $100.00 | $476.41 | $35,082.06 |
153 | 2037/01 | $111.65 | $131.56 | $0.00 | $133.20 | $100.00 | $476.41 | $34,970.41 |
154 | 2037/02 | $112.07 | $131.14 | $0.00 | $133.20 | $100.00 | $476.41 | $34,858.34 |
155 | 2037/03 | $112.49 | $130.72 | $0.00 | $133.20 | $100.00 | $476.41 | $34,745.85 |
156 | 2037/04 | $112.91 | $130.30 | $0.00 | $133.20 | $100.00 | $476.41 | $34,632.94 |
157 | 2037/05 | $113.34 | $129.87 | $0.00 | $133.20 | $100.00 | $476.41 | $34,519.61 |
158 | 2037/06 | $113.76 | $129.45 | $0.00 | $133.20 | $100.00 | $476.41 | $34,405.85 |
159 | 2037/07 | $114.19 | $129.02 | $0.00 | $133.20 | $100.00 | $476.41 | $34,291.66 |
160 | 2037/08 | $114.62 | $128.59 | $0.00 | $133.20 | $100.00 | $476.41 | $34,177.04 |
161 | 2037/09 | $115.05 | $128.16 | $0.00 | $133.20 | $100.00 | $476.41 | $34,062.00 |
162 | 2037/10 | $115.48 | $127.73 | $0.00 | $133.20 | $100.00 | $476.41 | $33,946.52 |
163 | 2037/11 | $115.91 | $127.30 | $0.00 | $133.20 | $100.00 | $476.41 | $33,830.61 |
164 | 2037/12 | $116.34 | $126.86 | $0.00 | $133.20 | $100.00 | $476.41 | $33,714.27 |
165 | 2038/01 | $116.78 | $126.43 | $0.00 | $133.20 | $100.00 | $476.41 | $33,597.49 |
166 | 2038/02 | $117.22 | $125.99 | $0.00 | $133.20 | $100.00 | $476.41 | $33,480.27 |
167 | 2038/03 | $117.66 | $125.55 | $0.00 | $133.20 | $100.00 | $476.41 | $33,362.61 |
168 | 2038/04 | $118.10 | $125.11 | $0.00 | $133.20 | $100.00 | $476.41 | $33,244.51 |
169 | 2038/05 | $118.54 | $124.67 | $0.00 | $133.20 | $100.00 | $476.41 | $33,125.97 |
170 | 2038/06 | $118.99 | $124.22 | $0.00 | $133.20 | $100.00 | $476.41 | $33,006.98 |
171 | 2038/07 | $119.43 | $123.78 | $0.00 | $133.20 | $100.00 | $476.41 | $32,887.55 |
172 | 2038/08 | $119.88 | $123.33 | $0.00 | $133.20 | $100.00 | $476.41 | $32,767.67 |
173 | 2038/09 | $120.33 | $122.88 | $0.00 | $133.20 | $100.00 | $476.41 | $32,647.34 |
174 | 2038/10 | $120.78 | $122.43 | $0.00 | $133.20 | $100.00 | $476.41 | $32,526.56 |
175 | 2038/11 | $121.23 | $121.97 | $0.00 | $133.20 | $100.00 | $476.41 | $32,405.32 |
176 | 2038/12 | $121.69 | $121.52 | $0.00 | $133.20 | $100.00 | $476.41 | $32,283.63 |
177 | 2039/01 | $122.15 | $121.06 | $0.00 | $133.20 | $100.00 | $476.41 | $32,161.49 |
178 | 2039/02 | $122.60 | $120.61 | $0.00 | $133.20 | $100.00 | $476.41 | $32,038.89 |
179 | 2039/03 | $123.06 | $120.15 | $0.00 | $133.20 | $100.00 | $476.41 | $31,915.82 |
180 | 2039/04 | $123.52 | $119.68 | $0.00 | $133.20 | $100.00 | $476.41 | $31,792.30 |
181 | 2039/05 | $123.99 | $119.22 | $0.00 | $133.20 | $100.00 | $476.41 | $31,668.31 |
182 | 2039/06 | $124.45 | $118.76 | $0.00 | $133.20 | $100.00 | $476.41 | $31,543.86 |
183 | 2039/07 | $124.92 | $118.29 | $0.00 | $133.20 | $100.00 | $476.41 | $31,418.94 |
184 | 2039/08 | $125.39 | $117.82 | $0.00 | $133.20 | $100.00 | $476.41 | $31,293.55 |
185 | 2039/09 | $125.86 | $117.35 | $0.00 | $133.20 | $100.00 | $476.41 | $31,167.69 |
186 | 2039/10 | $126.33 | $116.88 | $0.00 | $133.20 | $100.00 | $476.41 | $31,041.36 |
187 | 2039/11 | $126.80 | $116.41 | $0.00 | $133.20 | $100.00 | $476.41 | $30,914.56 |
188 | 2039/12 | $127.28 | $115.93 | $0.00 | $133.20 | $100.00 | $476.41 | $30,787.28 |
189 | 2040/01 | $127.76 | $115.45 | $0.00 | $133.20 | $100.00 | $476.41 | $30,659.52 |
190 | 2040/02 | $128.24 | $114.97 | $0.00 | $133.20 | $100.00 | $476.41 | $30,531.29 |
191 | 2040/03 | $128.72 | $114.49 | $0.00 | $133.20 | $100.00 | $476.41 | $30,402.57 |
192 | 2040/04 | $129.20 | $114.01 | $0.00 | $133.20 | $100.00 | $476.41 | $30,273.37 |
193 | 2040/05 | $129.68 | $113.53 | $0.00 | $133.20 | $100.00 | $476.41 | $30,143.69 |
194 | 2040/06 | $130.17 | $113.04 | $0.00 | $133.20 | $100.00 | $476.41 | $30,013.52 |
195 | 2040/07 | $130.66 | $112.55 | $0.00 | $133.20 | $100.00 | $476.41 | $29,882.86 |
196 | 2040/08 | $131.15 | $112.06 | $0.00 | $133.20 | $100.00 | $476.41 | $29,751.71 |
197 | 2040/09 | $131.64 | $111.57 | $0.00 | $133.20 | $100.00 | $476.41 | $29,620.07 |
198 | 2040/10 | $132.13 | $111.08 | $0.00 | $133.20 | $100.00 | $476.41 | $29,487.94 |
199 | 2040/11 | $132.63 | $110.58 | $0.00 | $133.20 | $100.00 | $476.41 | $29,355.31 |
200 | 2040/12 | $133.13 | $110.08 | $0.00 | $133.20 | $100.00 | $476.41 | $29,222.18 |
201 | 2041/01 | $133.63 | $109.58 | $0.00 | $133.20 | $100.00 | $476.41 | $29,088.55 |
202 | 2041/02 | $134.13 | $109.08 | $0.00 | $133.20 | $100.00 | $476.41 | $28,954.43 |
203 | 2041/03 | $134.63 | $108.58 | $0.00 | $133.20 | $100.00 | $476.41 | $28,819.80 |
204 | 2041/04 | $135.13 | $108.07 | $0.00 | $133.20 | $100.00 | $476.41 | $28,684.66 |
205 | 2041/05 | $135.64 | $107.57 | $0.00 | $133.20 | $100.00 | $476.41 | $28,549.02 |
206 | 2041/06 | $136.15 | $107.06 | $0.00 | $133.20 | $100.00 | $476.41 | $28,412.87 |
207 | 2041/07 | $136.66 | $106.55 | $0.00 | $133.20 | $100.00 | $476.41 | $28,276.21 |
208 | 2041/08 | $137.17 | $106.04 | $0.00 | $133.20 | $100.00 | $476.41 | $28,139.04 |
209 | 2041/09 | $137.69 | $105.52 | $0.00 | $133.20 | $100.00 | $476.41 | $28,001.35 |
210 | 2041/10 | $138.20 | $105.01 | $0.00 | $133.20 | $100.00 | $476.41 | $27,863.15 |
211 | 2041/11 | $138.72 | $104.49 | $0.00 | $133.20 | $100.00 | $476.41 | $27,724.42 |
212 | 2041/12 | $139.24 | $103.97 | $0.00 | $133.20 | $100.00 | $476.41 | $27,585.18 |
213 | 2042/01 | $139.76 | $103.44 | $0.00 | $133.20 | $100.00 | $476.41 | $27,445.42 |
214 | 2042/02 | $140.29 | $102.92 | $0.00 | $133.20 | $100.00 | $476.41 | $27,305.13 |
215 | 2042/03 | $140.81 | $102.39 | $0.00 | $133.20 | $100.00 | $476.41 | $27,164.31 |
216 | 2042/04 | $141.34 | $101.87 | $0.00 | $133.20 | $100.00 | $476.41 | $27,022.97 |
217 | 2042/05 | $141.87 | $101.34 | $0.00 | $133.20 | $100.00 | $476.41 | $26,881.10 |
218 | 2042/06 | $142.40 | $100.80 | $0.00 | $133.20 | $100.00 | $476.41 | $26,738.69 |
219 | 2042/07 | $142.94 | $100.27 | $0.00 | $133.20 | $100.00 | $476.41 | $26,595.76 |
220 | 2042/08 | $143.47 | $99.73 | $0.00 | $133.20 | $100.00 | $476.41 | $26,452.28 |
221 | 2042/09 | $144.01 | $99.20 | $0.00 | $133.20 | $100.00 | $476.41 | $26,308.27 |
222 | 2042/10 | $144.55 | $98.66 | $0.00 | $133.20 | $100.00 | $476.41 | $26,163.71 |
223 | 2042/11 | $145.10 | $98.11 | $0.00 | $133.20 | $100.00 | $476.41 | $26,018.62 |
224 | 2042/12 | $145.64 | $97.57 | $0.00 | $133.20 | $100.00 | $476.41 | $25,872.98 |
225 | 2043/01 | $146.19 | $97.02 | $0.00 | $133.20 | $100.00 | $476.41 | $25,726.79 |
226 | 2043/02 | $146.73 | $96.48 | $0.00 | $133.20 | $100.00 | $476.41 | $25,580.06 |
227 | 2043/03 | $147.28 | $95.93 | $0.00 | $133.20 | $100.00 | $476.41 | $25,432.78 |
228 | 2043/04 | $147.84 | $95.37 | $0.00 | $133.20 | $100.00 | $476.41 | $25,284.94 |
229 | 2043/05 | $148.39 | $94.82 | $0.00 | $133.20 | $100.00 | $476.41 | $25,136.55 |
230 | 2043/06 | $148.95 | $94.26 | $0.00 | $133.20 | $100.00 | $476.41 | $24,987.60 |
231 | 2043/07 | $149.51 | $93.70 | $0.00 | $133.20 | $100.00 | $476.41 | $24,838.10 |
232 | 2043/08 | $150.07 | $93.14 | $0.00 | $133.20 | $100.00 | $476.41 | $24,688.03 |
233 | 2043/09 | $150.63 | $92.58 | $0.00 | $133.20 | $100.00 | $476.41 | $24,537.40 |
234 | 2043/10 | $151.19 | $92.02 | $0.00 | $133.20 | $100.00 | $476.41 | $24,386.21 |
235 | 2043/11 | $151.76 | $91.45 | $0.00 | $133.20 | $100.00 | $476.41 | $24,234.45 |
236 | 2043/12 | $152.33 | $90.88 | $0.00 | $133.20 | $100.00 | $476.41 | $24,082.12 |
237 | 2044/01 | $152.90 | $90.31 | $0.00 | $133.20 | $100.00 | $476.41 | $23,929.22 |
238 | 2044/02 | $153.47 | $89.73 | $0.00 | $133.20 | $100.00 | $476.41 | $23,775.74 |
239 | 2044/03 | $154.05 | $89.16 | $0.00 | $133.20 | $100.00 | $476.41 | $23,621.69 |
240 | 2044/04 | $154.63 | $88.58 | $0.00 | $133.20 | $100.00 | $476.41 | $23,467.07 |
241 | 2044/05 | $155.21 | $88.00 | $0.00 | $133.20 | $100.00 | $476.41 | $23,311.86 |
242 | 2044/06 | $155.79 | $87.42 | $0.00 | $133.20 | $100.00 | $476.41 | $23,156.07 |
243 | 2044/07 | $156.37 | $86.84 | $0.00 | $133.20 | $100.00 | $476.41 | $22,999.70 |
244 | 2044/08 | $156.96 | $86.25 | $0.00 | $133.20 | $100.00 | $476.41 | $22,842.74 |
245 | 2044/09 | $157.55 | $85.66 | $0.00 | $133.20 | $100.00 | $476.41 | $22,685.19 |
246 | 2044/10 | $158.14 | $85.07 | $0.00 | $133.20 | $100.00 | $476.41 | $22,527.05 |
247 | 2044/11 | $158.73 | $84.48 | $0.00 | $133.20 | $100.00 | $476.41 | $22,368.32 |
248 | 2044/12 | $159.33 | $83.88 | $0.00 | $133.20 | $100.00 | $476.41 | $22,208.99 |
249 | 2045/01 | $159.93 | $83.28 | $0.00 | $133.20 | $100.00 | $476.41 | $22,049.06 |
250 | 2045/02 | $160.52 | $82.68 | $0.00 | $133.20 | $100.00 | $476.41 | $21,888.54 |
251 | 2045/03 | $161.13 | $82.08 | $0.00 | $133.20 | $100.00 | $476.41 | $21,727.41 |
252 | 2045/04 | $161.73 | $81.48 | $0.00 | $133.20 | $100.00 | $476.41 | $21,565.68 |
253 | 2045/05 | $162.34 | $80.87 | $0.00 | $133.20 | $100.00 | $476.41 | $21,403.34 |
254 | 2045/06 | $162.95 | $80.26 | $0.00 | $133.20 | $100.00 | $476.41 | $21,240.40 |
255 | 2045/07 | $163.56 | $79.65 | $0.00 | $133.20 | $100.00 | $476.41 | $21,076.84 |
256 | 2045/08 | $164.17 | $79.04 | $0.00 | $133.20 | $100.00 | $476.41 | $20,912.67 |
257 | 2045/09 | $164.79 | $78.42 | $0.00 | $133.20 | $100.00 | $476.41 | $20,747.88 |
258 | 2045/10 | $165.40 | $77.80 | $0.00 | $133.20 | $100.00 | $476.41 | $20,582.48 |
259 | 2045/11 | $166.02 | $77.18 | $0.00 | $133.20 | $100.00 | $476.41 | $20,416.45 |
260 | 2045/12 | $166.65 | $76.56 | $0.00 | $133.20 | $100.00 | $476.41 | $20,249.80 |
261 | 2046/01 | $167.27 | $75.94 | $0.00 | $133.20 | $100.00 | $476.41 | $20,082.53 |
262 | 2046/02 | $167.90 | $75.31 | $0.00 | $133.20 | $100.00 | $476.41 | $19,914.63 |
263 | 2046/03 | $168.53 | $74.68 | $0.00 | $133.20 | $100.00 | $476.41 | $19,746.10 |
264 | 2046/04 | $169.16 | $74.05 | $0.00 | $133.20 | $100.00 | $476.41 | $19,576.94 |
265 | 2046/05 | $169.80 | $73.41 | $0.00 | $133.20 | $100.00 | $476.41 | $19,407.15 |
266 | 2046/06 | $170.43 | $72.78 | $0.00 | $133.20 | $100.00 | $476.41 | $19,236.72 |
267 | 2046/07 | $171.07 | $72.14 | $0.00 | $133.20 | $100.00 | $476.41 | $19,065.64 |
268 | 2046/08 | $171.71 | $71.50 | $0.00 | $133.20 | $100.00 | $476.41 | $18,893.93 |
269 | 2046/09 | $172.36 | $70.85 | $0.00 | $133.20 | $100.00 | $476.41 | $18,721.57 |
270 | 2046/10 | $173.00 | $70.21 | $0.00 | $133.20 | $100.00 | $476.41 | $18,548.57 |
271 | 2046/11 | $173.65 | $69.56 | $0.00 | $133.20 | $100.00 | $476.41 | $18,374.92 |
272 | 2046/12 | $174.30 | $68.91 | $0.00 | $133.20 | $100.00 | $476.41 | $18,200.62 |
273 | 2047/01 | $174.96 | $68.25 | $0.00 | $133.20 | $100.00 | $476.41 | $18,025.66 |
274 | 2047/02 | $175.61 | $67.60 | $0.00 | $133.20 | $100.00 | $476.41 | $17,850.05 |
275 | 2047/03 | $176.27 | $66.94 | $0.00 | $133.20 | $100.00 | $476.41 | $17,673.78 |
276 | 2047/04 | $176.93 | $66.28 | $0.00 | $133.20 | $100.00 | $476.41 | $17,496.84 |
277 | 2047/05 | $177.60 | $65.61 | $0.00 | $133.20 | $100.00 | $476.41 | $17,319.25 |
278 | 2047/06 | $178.26 | $64.95 | $0.00 | $133.20 | $100.00 | $476.41 | $17,140.99 |
279 | 2047/07 | $178.93 | $64.28 | $0.00 | $133.20 | $100.00 | $476.41 | $16,962.06 |
280 | 2047/08 | $179.60 | $63.61 | $0.00 | $133.20 | $100.00 | $476.41 | $16,782.45 |
281 | 2047/09 | $180.27 | $62.93 | $0.00 | $133.20 | $100.00 | $476.41 | $16,602.18 |
282 | 2047/10 | $180.95 | $62.26 | $0.00 | $133.20 | $100.00 | $476.41 | $16,421.23 |
283 | 2047/11 | $181.63 | $61.58 | $0.00 | $133.20 | $100.00 | $476.41 | $16,239.60 |
284 | 2047/12 | $182.31 | $60.90 | $0.00 | $133.20 | $100.00 | $476.41 | $16,057.29 |
285 | 2048/01 | $182.99 | $60.21 | $0.00 | $133.20 | $100.00 | $476.41 | $15,874.30 |
286 | 2048/02 | $183.68 | $59.53 | $0.00 | $133.20 | $100.00 | $476.41 | $15,690.61 |
287 | 2048/03 | $184.37 | $58.84 | $0.00 | $133.20 | $100.00 | $476.41 | $15,506.25 |
288 | 2048/04 | $185.06 | $58.15 | $0.00 | $133.20 | $100.00 | $476.41 | $15,321.19 |
289 | 2048/05 | $185.75 | $57.45 | $0.00 | $133.20 | $100.00 | $476.41 | $15,135.43 |
290 | 2048/06 | $186.45 | $56.76 | $0.00 | $133.20 | $100.00 | $476.41 | $14,948.98 |
291 | 2048/07 | $187.15 | $56.06 | $0.00 | $133.20 | $100.00 | $476.41 | $14,761.83 |
292 | 2048/08 | $187.85 | $55.36 | $0.00 | $133.20 | $100.00 | $476.41 | $14,573.98 |
293 | 2048/09 | $188.56 | $54.65 | $0.00 | $133.20 | $100.00 | $476.41 | $14,385.42 |
294 | 2048/10 | $189.26 | $53.95 | $0.00 | $133.20 | $100.00 | $476.41 | $14,196.16 |
295 | 2048/11 | $189.97 | $53.24 | $0.00 | $133.20 | $100.00 | $476.41 | $14,006.18 |
296 | 2048/12 | $190.69 | $52.52 | $0.00 | $133.20 | $100.00 | $476.41 | $13,815.50 |
297 | 2049/01 | $191.40 | $51.81 | $0.00 | $133.20 | $100.00 | $476.41 | $13,624.10 |
298 | 2049/02 | $192.12 | $51.09 | $0.00 | $133.20 | $100.00 | $476.41 | $13,431.98 |
299 | 2049/03 | $192.84 | $50.37 | $0.00 | $133.20 | $100.00 | $476.41 | $13,239.14 |
300 | 2049/04 | $193.56 | $49.65 | $0.00 | $133.20 | $100.00 | $476.41 | $13,045.58 |
301 | 2049/05 | $194.29 | $48.92 | $0.00 | $133.20 | $100.00 | $476.41 | $12,851.29 |
302 | 2049/06 | $195.02 | $48.19 | $0.00 | $133.20 | $100.00 | $476.41 | $12,656.27 |
303 | 2049/07 | $195.75 | $47.46 | $0.00 | $133.20 | $100.00 | $476.41 | $12,460.52 |
304 | 2049/08 | $196.48 | $46.73 | $0.00 | $133.20 | $100.00 | $476.41 | $12,264.04 |
305 | 2049/09 | $197.22 | $45.99 | $0.00 | $133.20 | $100.00 | $476.41 | $12,066.82 |
306 | 2049/10 | $197.96 | $45.25 | $0.00 | $133.20 | $100.00 | $476.41 | $11,868.87 |
307 | 2049/11 | $198.70 | $44.51 | $0.00 | $133.20 | $100.00 | $476.41 | $11,670.16 |
308 | 2049/12 | $199.45 | $43.76 | $0.00 | $133.20 | $100.00 | $476.41 | $11,470.72 |
309 | 2050/01 | $200.19 | $43.02 | $0.00 | $133.20 | $100.00 | $476.41 | $11,270.53 |
310 | 2050/02 | $200.94 | $42.26 | $0.00 | $133.20 | $100.00 | $476.41 | $11,069.58 |
311 | 2050/03 | $201.70 | $41.51 | $0.00 | $133.20 | $100.00 | $476.41 | $10,867.88 |
312 | 2050/04 | $202.45 | $40.75 | $0.00 | $133.20 | $100.00 | $476.41 | $10,665.43 |
313 | 2050/05 | $203.21 | $40.00 | $0.00 | $133.20 | $100.00 | $476.41 | $10,462.21 |
314 | 2050/06 | $203.98 | $39.23 | $0.00 | $133.20 | $100.00 | $476.41 | $10,258.24 |
315 | 2050/07 | $204.74 | $38.47 | $0.00 | $133.20 | $100.00 | $476.41 | $10,053.50 |
316 | 2050/08 | $205.51 | $37.70 | $0.00 | $133.20 | $100.00 | $476.41 | $9,847.99 |
317 | 2050/09 | $206.28 | $36.93 | $0.00 | $133.20 | $100.00 | $476.41 | $9,641.71 |
318 | 2050/10 | $207.05 | $36.16 | $0.00 | $133.20 | $100.00 | $476.41 | $9,434.66 |
319 | 2050/11 | $207.83 | $35.38 | $0.00 | $133.20 | $100.00 | $476.41 | $9,226.83 |
320 | 2050/12 | $208.61 | $34.60 | $0.00 | $133.20 | $100.00 | $476.41 | $9,018.22 |
321 | 2051/01 | $209.39 | $33.82 | $0.00 | $133.20 | $100.00 | $476.41 | $8,808.83 |
322 | 2051/02 | $210.18 | $33.03 | $0.00 | $133.20 | $100.00 | $476.41 | $8,598.66 |
323 | 2051/03 | $210.96 | $32.24 | $0.00 | $133.20 | $100.00 | $476.41 | $8,387.69 |
324 | 2051/04 | $211.76 | $31.45 | $0.00 | $133.20 | $100.00 | $476.41 | $8,175.94 |
325 | 2051/05 | $212.55 | $30.66 | $0.00 | $133.20 | $100.00 | $476.41 | $7,963.39 |
326 | 2051/06 | $213.35 | $29.86 | $0.00 | $133.20 | $100.00 | $476.41 | $7,750.04 |
327 | 2051/07 | $214.15 | $29.06 | $0.00 | $133.20 | $100.00 | $476.41 | $7,535.89 |
328 | 2051/08 | $214.95 | $28.26 | $0.00 | $133.20 | $100.00 | $476.41 | $7,320.94 |
329 | 2051/09 | $215.76 | $27.45 | $0.00 | $133.20 | $100.00 | $476.41 | $7,105.19 |
330 | 2051/10 | $216.56 | $26.64 | $0.00 | $133.20 | $100.00 | $476.41 | $6,888.62 |
331 | 2051/11 | $217.38 | $25.83 | $0.00 | $133.20 | $100.00 | $476.41 | $6,671.25 |
332 | 2051/12 | $218.19 | $25.02 | $0.00 | $133.20 | $100.00 | $476.41 | $6,453.06 |
333 | 2052/01 | $219.01 | $24.20 | $0.00 | $133.20 | $100.00 | $476.41 | $6,234.05 |
334 | 2052/02 | $219.83 | $23.38 | $0.00 | $133.20 | $100.00 | $476.41 | $6,014.22 |
335 | 2052/03 | $220.66 | $22.55 | $0.00 | $133.20 | $100.00 | $476.41 | $5,793.56 |
336 | 2052/04 | $221.48 | $21.73 | $0.00 | $133.20 | $100.00 | $476.41 | $5,572.08 |
337 | 2052/05 | $222.31 | $20.90 | $0.00 | $133.20 | $100.00 | $476.41 | $5,349.76 |
338 | 2052/06 | $223.15 | $20.06 | $0.00 | $133.20 | $100.00 | $476.41 | $5,126.62 |
339 | 2052/07 | $223.98 | $19.22 | $0.00 | $133.20 | $100.00 | $476.41 | $4,902.63 |
340 | 2052/08 | $224.82 | $18.38 | $0.00 | $133.20 | $100.00 | $476.41 | $4,677.81 |
341 | 2052/09 | $225.67 | $17.54 | $0.00 | $133.20 | $100.00 | $476.41 | $4,452.14 |
342 | 2052/10 | $226.51 | $16.70 | $0.00 | $133.20 | $100.00 | $476.41 | $4,225.63 |
343 | 2052/11 | $227.36 | $15.85 | $0.00 | $133.20 | $100.00 | $476.41 | $3,998.26 |
344 | 2052/12 | $228.22 | $14.99 | $0.00 | $133.20 | $100.00 | $476.41 | $3,770.05 |
345 | 2053/01 | $229.07 | $14.14 | $0.00 | $133.20 | $100.00 | $476.41 | $3,540.98 |
346 | 2053/02 | $229.93 | $13.28 | $0.00 | $133.20 | $100.00 | $476.41 | $3,311.05 |
347 | 2053/03 | $230.79 | $12.42 | $0.00 | $133.20 | $100.00 | $476.41 | $3,080.25 |
348 | 2053/04 | $231.66 | $11.55 | $0.00 | $133.20 | $100.00 | $476.41 | $2,848.60 |
349 | 2053/05 | $232.53 | $10.68 | $0.00 | $133.20 | $100.00 | $476.41 | $2,616.07 |
350 | 2053/06 | $233.40 | $9.81 | $0.00 | $133.20 | $100.00 | $476.41 | $2,382.67 |
351 | 2053/07 | $234.27 | $8.94 | $0.00 | $133.20 | $100.00 | $476.41 | $2,148.40 |
352 | 2053/08 | $235.15 | $8.06 | $0.00 | $133.20 | $100.00 | $476.41 | $1,913.24 |
353 | 2053/09 | $236.03 | $7.17 | $0.00 | $133.20 | $100.00 | $476.41 | $1,677.21 |
354 | 2053/10 | $236.92 | $6.29 | $0.00 | $133.20 | $100.00 | $476.41 | $1,440.29 |
355 | 2053/11 | $237.81 | $5.40 | $0.00 | $133.20 | $100.00 | $476.41 | $1,202.48 |
356 | 2053/12 | $238.70 | $4.51 | $0.00 | $133.20 | $100.00 | $476.41 | $963.78 |
357 | 2054/01 | $239.59 | $3.61 | $0.00 | $133.20 | $100.00 | $476.41 | $724.19 |
358 | 2054/02 | $240.49 | $2.72 | $0.00 | $133.20 | $100.00 | $476.41 | $483.70 |
359 | 2054/03 | $241.40 | $1.81 | $0.00 | $133.20 | $100.00 | $476.41 | $242.30 |
360 | 2054/04 | $242.30 | $0.91 | $0.00 | $133.20 | $100.00 | $476.41 | $0.00 |
Totals | $48,000.00 | $39,555.22 | $96,000.00 | $47,952.00 | $36,000.00 | $267,507.22 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.