Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $457,000.00 at 5% interest rate for a $477,000.00 home, you need to have a monthly payment of $2,522.91 ~ $2,713.33. You will make a total of 600 payments and you will pay off your mortgage on 2064/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $139,833.63 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,075.41 | 5% | 600 months | $1,265,248.50 | $788,248.50 |
| 50 years | Bi-Weekly | $1,037.71 | 5% | 512 months | $1,125,414.87 | $648,414.87 |
| 45 years | Monthly | $2,129.69 | 5% | 540 months | $1,170,030.23 | $693,030.23 |
| 45 years | Bi-Weekly | $1,064.85 | 5% | 461 months | $1,047,866.06 | $570,866.06 |
| 40 years | Monthly | $2,203.64 | 5% | 480 months | $1,077,746.46 | $600,746.46 |
| 40 years | Bi-Weekly | $1,101.82 | 5% | 409 months | $972,737.72 | $495,737.72 |
| 35 years | Monthly | $2,306.42 | 5% | 420 months | $988,697.52 | $511,697.52 |
| 35 years | Bi-Weekly | $1,153.21 | 5% | 358 months | $900,211.24 | $423,211.24 |
| 30 years | Monthly | $2,453.27 | 5% | 360 months | $903,178.93 | $426,178.93 |
| 30 years | Bi-Weekly | $1,226.64 | 5% | 307 months | $830,460.20 | $353,460.20 |
| 25 years | Monthly | $2,671.58 | 5% | 300 months | $821,472.95 | $344,472.95 |
| 25 years | Bi-Weekly | $1,335.79 | 5% | 256 months | $763,646.21 | $286,646.21 |
| 20 years | Monthly | $3,016.00 | 5% | 240 months | $743,839.45 | $266,839.45 |
| 20 years | Bi-Weekly | $1,508.00 | 5% | 205 months | $699,914.79 | $222,914.79 |
| 15 years | Monthly | $3,613.93 | 5% | 180 months | $670,506.84 | $193,506.84 |
| 15 years | Bi-Weekly | $1,806.97 | 5% | 154 months | $639,391.40 | $162,391.40 |
| 10 years | Monthly | $4,847.19 | 5% | 120 months | $601,663.29 | $124,663.29 |
| 10 years | Bi-Weekly | $2,423.60 | 5% | 103 months | $582,177.85 | $105,177.85 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $171.25 | $1,904.17 | $190.42 | $397.50 | $50.00 | $2,713.33 | $456,828.75 |
| 2 | 2015/01 | $171.96 | $1,903.45 | $190.42 | $397.50 | $50.00 | $2,713.33 | $456,656.79 |
| 3 | 2015/02 | $172.68 | $1,902.74 | $190.42 | $397.50 | $50.00 | $2,713.33 | $456,484.11 |
| 4 | 2015/03 | $173.40 | $1,902.02 | $190.42 | $397.50 | $50.00 | $2,713.33 | $456,310.72 |
| 5 | 2015/04 | $174.12 | $1,901.29 | $190.42 | $397.50 | $50.00 | $2,713.33 | $456,136.60 |
| 6 | 2015/05 | $174.85 | $1,900.57 | $190.42 | $397.50 | $50.00 | $2,713.33 | $455,961.75 |
| 7 | 2015/06 | $175.57 | $1,899.84 | $190.42 | $397.50 | $50.00 | $2,713.33 | $455,786.18 |
| 8 | 2015/07 | $176.31 | $1,899.11 | $190.42 | $397.50 | $50.00 | $2,713.33 | $455,609.87 |
| 9 | 2015/08 | $177.04 | $1,898.37 | $190.42 | $397.50 | $50.00 | $2,713.33 | $455,432.83 |
| 10 | 2015/09 | $177.78 | $1,897.64 | $190.42 | $397.50 | $50.00 | $2,713.33 | $455,255.06 |
| 11 | 2015/10 | $178.52 | $1,896.90 | $190.42 | $397.50 | $50.00 | $2,713.33 | $455,076.54 |
| 12 | 2015/11 | $179.26 | $1,896.15 | $190.42 | $397.50 | $50.00 | $2,713.33 | $454,897.28 |
| 13 | 2015/12 | $180.01 | $1,895.41 | $190.42 | $397.50 | $50.00 | $2,713.33 | $454,717.27 |
| 14 | 2016/01 | $180.76 | $1,894.66 | $190.42 | $397.50 | $50.00 | $2,713.33 | $454,536.51 |
| 15 | 2016/02 | $181.51 | $1,893.90 | $190.42 | $397.50 | $50.00 | $2,713.33 | $454,355.00 |
| 16 | 2016/03 | $182.27 | $1,893.15 | $190.42 | $397.50 | $50.00 | $2,713.33 | $454,172.73 |
| 17 | 2016/04 | $183.03 | $1,892.39 | $190.42 | $397.50 | $50.00 | $2,713.33 | $453,989.70 |
| 18 | 2016/05 | $183.79 | $1,891.62 | $190.42 | $397.50 | $50.00 | $2,713.33 | $453,805.91 |
| 19 | 2016/06 | $184.56 | $1,890.86 | $190.42 | $397.50 | $50.00 | $2,713.33 | $453,621.35 |
| 20 | 2016/07 | $185.33 | $1,890.09 | $190.42 | $397.50 | $50.00 | $2,713.33 | $453,436.03 |
| 21 | 2016/08 | $186.10 | $1,889.32 | $190.42 | $397.50 | $50.00 | $2,713.33 | $453,249.93 |
| 22 | 2016/09 | $186.87 | $1,888.54 | $190.42 | $397.50 | $50.00 | $2,713.33 | $453,063.06 |
| 23 | 2016/10 | $187.65 | $1,887.76 | $190.42 | $397.50 | $50.00 | $2,713.33 | $452,875.41 |
| 24 | 2016/11 | $188.43 | $1,886.98 | $190.42 | $397.50 | $50.00 | $2,713.33 | $452,686.97 |
| 25 | 2016/12 | $189.22 | $1,886.20 | $190.42 | $397.50 | $50.00 | $2,713.33 | $452,497.76 |
| 26 | 2017/01 | $190.01 | $1,885.41 | $190.42 | $397.50 | $50.00 | $2,713.33 | $452,307.75 |
| 27 | 2017/02 | $190.80 | $1,884.62 | $190.42 | $397.50 | $50.00 | $2,713.33 | $452,116.95 |
| 28 | 2017/03 | $191.59 | $1,883.82 | $190.42 | $397.50 | $50.00 | $2,713.33 | $451,925.36 |
| 29 | 2017/04 | $192.39 | $1,883.02 | $190.42 | $397.50 | $50.00 | $2,713.33 | $451,732.96 |
| 30 | 2017/05 | $193.19 | $1,882.22 | $190.42 | $397.50 | $50.00 | $2,713.33 | $451,539.77 |
| 31 | 2017/06 | $194.00 | $1,881.42 | $190.42 | $397.50 | $50.00 | $2,713.33 | $451,345.77 |
| 32 | 2017/07 | $194.81 | $1,880.61 | $190.42 | $397.50 | $50.00 | $2,713.33 | $451,150.97 |
| 33 | 2017/08 | $195.62 | $1,879.80 | $190.42 | $397.50 | $50.00 | $2,713.33 | $450,955.35 |
| 34 | 2017/09 | $196.43 | $1,878.98 | $190.42 | $397.50 | $50.00 | $2,713.33 | $450,758.91 |
| 35 | 2017/10 | $197.25 | $1,878.16 | $190.42 | $397.50 | $50.00 | $2,713.33 | $450,561.66 |
| 36 | 2017/11 | $198.07 | $1,877.34 | $190.42 | $397.50 | $50.00 | $2,713.33 | $450,363.59 |
| 37 | 2017/12 | $198.90 | $1,876.51 | $190.42 | $397.50 | $50.00 | $2,713.33 | $450,164.69 |
| 38 | 2018/01 | $199.73 | $1,875.69 | $190.42 | $397.50 | $50.00 | $2,713.33 | $449,964.96 |
| 39 | 2018/02 | $200.56 | $1,874.85 | $190.42 | $397.50 | $50.00 | $2,713.33 | $449,764.40 |
| 40 | 2018/03 | $201.40 | $1,874.02 | $190.42 | $397.50 | $50.00 | $2,713.33 | $449,563.00 |
| 41 | 2018/04 | $202.23 | $1,873.18 | $190.42 | $397.50 | $50.00 | $2,713.33 | $449,360.77 |
| 42 | 2018/05 | $203.08 | $1,872.34 | $190.42 | $397.50 | $50.00 | $2,713.33 | $449,157.69 |
| 43 | 2018/06 | $203.92 | $1,871.49 | $190.42 | $397.50 | $50.00 | $2,713.33 | $448,953.77 |
| 44 | 2018/07 | $204.77 | $1,870.64 | $190.42 | $397.50 | $50.00 | $2,713.33 | $448,748.99 |
| 45 | 2018/08 | $205.63 | $1,869.79 | $190.42 | $397.50 | $50.00 | $2,713.33 | $448,543.37 |
| 46 | 2018/09 | $206.48 | $1,868.93 | $190.42 | $397.50 | $50.00 | $2,713.33 | $448,336.88 |
| 47 | 2018/10 | $207.34 | $1,868.07 | $190.42 | $397.50 | $50.00 | $2,713.33 | $448,129.54 |
| 48 | 2018/11 | $208.21 | $1,867.21 | $190.42 | $397.50 | $50.00 | $2,713.33 | $447,921.33 |
| 49 | 2018/12 | $209.08 | $1,866.34 | $190.42 | $397.50 | $50.00 | $2,713.33 | $447,712.26 |
| 50 | 2019/01 | $209.95 | $1,865.47 | $190.42 | $397.50 | $50.00 | $2,713.33 | $447,502.31 |
| 51 | 2019/02 | $210.82 | $1,864.59 | $190.42 | $397.50 | $50.00 | $2,713.33 | $447,291.49 |
| 52 | 2019/03 | $211.70 | $1,863.71 | $190.42 | $397.50 | $50.00 | $2,713.33 | $447,079.79 |
| 53 | 2019/04 | $212.58 | $1,862.83 | $190.42 | $397.50 | $50.00 | $2,713.33 | $446,867.21 |
| 54 | 2019/05 | $213.47 | $1,861.95 | $190.42 | $397.50 | $50.00 | $2,713.33 | $446,653.74 |
| 55 | 2019/06 | $214.36 | $1,861.06 | $190.42 | $397.50 | $50.00 | $2,713.33 | $446,439.38 |
| 56 | 2019/07 | $215.25 | $1,860.16 | $190.42 | $397.50 | $50.00 | $2,713.33 | $446,224.13 |
| 57 | 2019/08 | $216.15 | $1,859.27 | $190.42 | $397.50 | $50.00 | $2,713.33 | $446,007.99 |
| 58 | 2019/09 | $217.05 | $1,858.37 | $190.42 | $397.50 | $50.00 | $2,713.33 | $445,790.94 |
| 59 | 2019/10 | $217.95 | $1,857.46 | $190.42 | $397.50 | $50.00 | $2,713.33 | $445,572.99 |
| 60 | 2019/11 | $218.86 | $1,856.55 | $190.42 | $397.50 | $50.00 | $2,713.33 | $445,354.13 |
| 61 | 2019/12 | $219.77 | $1,855.64 | $190.42 | $397.50 | $50.00 | $2,713.33 | $445,134.36 |
| 62 | 2020/01 | $220.69 | $1,854.73 | $190.42 | $397.50 | $50.00 | $2,713.33 | $444,913.67 |
| 63 | 2020/02 | $221.61 | $1,853.81 | $190.42 | $397.50 | $50.00 | $2,713.33 | $444,692.06 |
| 64 | 2020/03 | $222.53 | $1,852.88 | $190.42 | $397.50 | $50.00 | $2,713.33 | $444,469.53 |
| 65 | 2020/04 | $223.46 | $1,851.96 | $190.42 | $397.50 | $50.00 | $2,713.33 | $444,246.07 |
| 66 | 2020/05 | $224.39 | $1,851.03 | $190.42 | $397.50 | $50.00 | $2,713.33 | $444,021.68 |
| 67 | 2020/06 | $225.32 | $1,850.09 | $190.42 | $397.50 | $50.00 | $2,713.33 | $443,796.36 |
| 68 | 2020/07 | $226.26 | $1,849.15 | $190.42 | $397.50 | $50.00 | $2,713.33 | $443,570.10 |
| 69 | 2020/08 | $227.21 | $1,848.21 | $190.42 | $397.50 | $50.00 | $2,713.33 | $443,342.89 |
| 70 | 2020/09 | $228.15 | $1,847.26 | $190.42 | $397.50 | $50.00 | $2,713.33 | $443,114.74 |
| 71 | 2020/10 | $229.10 | $1,846.31 | $190.42 | $397.50 | $50.00 | $2,713.33 | $442,885.64 |
| 72 | 2020/11 | $230.06 | $1,845.36 | $190.42 | $397.50 | $50.00 | $2,713.33 | $442,655.58 |
| 73 | 2020/12 | $231.02 | $1,844.40 | $190.42 | $397.50 | $50.00 | $2,713.33 | $442,424.56 |
| 74 | 2021/01 | $231.98 | $1,843.44 | $190.42 | $397.50 | $50.00 | $2,713.33 | $442,192.59 |
| 75 | 2021/02 | $232.95 | $1,842.47 | $190.42 | $397.50 | $50.00 | $2,713.33 | $441,959.64 |
| 76 | 2021/03 | $233.92 | $1,841.50 | $190.42 | $397.50 | $50.00 | $2,713.33 | $441,725.72 |
| 77 | 2021/04 | $234.89 | $1,840.52 | $190.42 | $397.50 | $50.00 | $2,713.33 | $441,490.83 |
| 78 | 2021/05 | $235.87 | $1,839.55 | $190.42 | $397.50 | $50.00 | $2,713.33 | $441,254.96 |
| 79 | 2021/06 | $236.85 | $1,838.56 | $190.42 | $397.50 | $50.00 | $2,713.33 | $441,018.11 |
| 80 | 2021/07 | $237.84 | $1,837.58 | $190.42 | $397.50 | $50.00 | $2,713.33 | $440,780.27 |
| 81 | 2021/08 | $238.83 | $1,836.58 | $190.42 | $397.50 | $50.00 | $2,713.33 | $440,541.44 |
| 82 | 2021/09 | $239.82 | $1,835.59 | $190.42 | $397.50 | $50.00 | $2,713.33 | $440,301.62 |
| 83 | 2021/10 | $240.82 | $1,834.59 | $190.42 | $397.50 | $50.00 | $2,713.33 | $440,060.80 |
| 84 | 2021/11 | $241.83 | $1,833.59 | $190.42 | $397.50 | $50.00 | $2,713.33 | $439,818.97 |
| 85 | 2021/12 | $242.84 | $1,832.58 | $190.42 | $397.50 | $50.00 | $2,713.33 | $439,576.13 |
| 86 | 2022/01 | $243.85 | $1,831.57 | $190.42 | $397.50 | $50.00 | $2,713.33 | $439,332.29 |
| 87 | 2022/02 | $244.86 | $1,830.55 | $190.42 | $397.50 | $50.00 | $2,713.33 | $439,087.42 |
| 88 | 2022/03 | $245.88 | $1,829.53 | $190.42 | $397.50 | $50.00 | $2,713.33 | $438,841.54 |
| 89 | 2022/04 | $246.91 | $1,828.51 | $190.42 | $397.50 | $50.00 | $2,713.33 | $438,594.63 |
| 90 | 2022/05 | $247.94 | $1,827.48 | $190.42 | $397.50 | $50.00 | $2,713.33 | $438,346.70 |
| 91 | 2022/06 | $248.97 | $1,826.44 | $190.42 | $397.50 | $50.00 | $2,713.33 | $438,097.73 |
| 92 | 2022/07 | $250.01 | $1,825.41 | $190.42 | $397.50 | $50.00 | $2,713.33 | $437,847.72 |
| 93 | 2022/08 | $251.05 | $1,824.37 | $190.42 | $397.50 | $50.00 | $2,713.33 | $437,596.67 |
| 94 | 2022/09 | $252.09 | $1,823.32 | $190.42 | $397.50 | $50.00 | $2,713.33 | $437,344.58 |
| 95 | 2022/10 | $253.15 | $1,822.27 | $190.42 | $397.50 | $50.00 | $2,713.33 | $437,091.43 |
| 96 | 2022/11 | $254.20 | $1,821.21 | $190.42 | $397.50 | $50.00 | $2,713.33 | $436,837.23 |
| 97 | 2022/12 | $255.26 | $1,820.16 | $190.42 | $397.50 | $50.00 | $2,713.33 | $436,581.97 |
| 98 | 2023/01 | $256.32 | $1,819.09 | $190.42 | $397.50 | $50.00 | $2,713.33 | $436,325.65 |
| 99 | 2023/02 | $257.39 | $1,818.02 | $190.42 | $397.50 | $50.00 | $2,713.33 | $436,068.26 |
| 100 | 2023/03 | $258.46 | $1,816.95 | $190.42 | $397.50 | $50.00 | $2,713.33 | $435,809.80 |
| 101 | 2023/04 | $259.54 | $1,815.87 | $190.42 | $397.50 | $50.00 | $2,713.33 | $435,550.26 |
| 102 | 2023/05 | $260.62 | $1,814.79 | $190.42 | $397.50 | $50.00 | $2,713.33 | $435,289.63 |
| 103 | 2023/06 | $261.71 | $1,813.71 | $190.42 | $397.50 | $50.00 | $2,713.33 | $435,027.93 |
| 104 | 2023/07 | $262.80 | $1,812.62 | $190.42 | $397.50 | $50.00 | $2,713.33 | $434,765.13 |
| 105 | 2023/08 | $263.89 | $1,811.52 | $190.42 | $397.50 | $50.00 | $2,713.33 | $434,501.24 |
| 106 | 2023/09 | $264.99 | $1,810.42 | $190.42 | $397.50 | $50.00 | $2,713.33 | $434,236.24 |
| 107 | 2023/10 | $266.10 | $1,809.32 | $190.42 | $397.50 | $50.00 | $2,713.33 | $433,970.15 |
| 108 | 2023/11 | $267.21 | $1,808.21 | $190.42 | $397.50 | $50.00 | $2,713.33 | $433,702.94 |
| 109 | 2023/12 | $268.32 | $1,807.10 | $190.42 | $397.50 | $50.00 | $2,713.33 | $433,434.62 |
| 110 | 2024/01 | $269.44 | $1,805.98 | $190.42 | $397.50 | $50.00 | $2,713.33 | $433,165.19 |
| 111 | 2024/02 | $270.56 | $1,804.85 | $190.42 | $397.50 | $50.00 | $2,713.33 | $432,894.63 |
| 112 | 2024/03 | $271.69 | $1,803.73 | $190.42 | $397.50 | $50.00 | $2,713.33 | $432,622.94 |
| 113 | 2024/04 | $272.82 | $1,802.60 | $190.42 | $397.50 | $50.00 | $2,713.33 | $432,350.12 |
| 114 | 2024/05 | $273.96 | $1,801.46 | $190.42 | $397.50 | $50.00 | $2,713.33 | $432,076.17 |
| 115 | 2024/06 | $275.10 | $1,800.32 | $190.42 | $397.50 | $50.00 | $2,713.33 | $431,801.07 |
| 116 | 2024/07 | $276.24 | $1,799.17 | $190.42 | $397.50 | $50.00 | $2,713.33 | $431,524.83 |
| 117 | 2024/08 | $277.39 | $1,798.02 | $190.42 | $397.50 | $50.00 | $2,713.33 | $431,247.43 |
| 118 | 2024/09 | $278.55 | $1,796.86 | $190.42 | $397.50 | $50.00 | $2,713.33 | $430,968.88 |
| 119 | 2024/10 | $279.71 | $1,795.70 | $190.42 | $397.50 | $50.00 | $2,713.33 | $430,689.17 |
| 120 | 2024/11 | $280.88 | $1,794.54 | $190.42 | $397.50 | $50.00 | $2,713.33 | $430,408.30 |
| 121 | 2024/12 | $282.05 | $1,793.37 | $190.42 | $397.50 | $50.00 | $2,713.33 | $430,126.25 |
| 122 | 2025/01 | $283.22 | $1,792.19 | $190.42 | $397.50 | $50.00 | $2,713.33 | $429,843.03 |
| 123 | 2025/02 | $284.40 | $1,791.01 | $190.42 | $397.50 | $50.00 | $2,713.33 | $429,558.63 |
| 124 | 2025/03 | $285.59 | $1,789.83 | $190.42 | $397.50 | $50.00 | $2,713.33 | $429,273.04 |
| 125 | 2025/04 | $286.78 | $1,788.64 | $190.42 | $397.50 | $50.00 | $2,713.33 | $428,986.26 |
| 126 | 2025/05 | $287.97 | $1,787.44 | $190.42 | $397.50 | $50.00 | $2,713.33 | $428,698.29 |
| 127 | 2025/06 | $289.17 | $1,786.24 | $190.42 | $397.50 | $50.00 | $2,713.33 | $428,409.12 |
| 128 | 2025/07 | $290.38 | $1,785.04 | $190.42 | $397.50 | $50.00 | $2,713.33 | $428,118.75 |
| 129 | 2025/08 | $291.59 | $1,783.83 | $190.42 | $397.50 | $50.00 | $2,713.33 | $427,827.16 |
| 130 | 2025/09 | $292.80 | $1,782.61 | $190.42 | $397.50 | $50.00 | $2,713.33 | $427,534.36 |
| 131 | 2025/10 | $294.02 | $1,781.39 | $190.42 | $397.50 | $50.00 | $2,713.33 | $427,240.34 |
| 132 | 2025/11 | $295.25 | $1,780.17 | $190.42 | $397.50 | $50.00 | $2,713.33 | $426,945.09 |
| 133 | 2025/12 | $296.48 | $1,778.94 | $190.42 | $397.50 | $50.00 | $2,713.33 | $426,648.61 |
| 134 | 2026/01 | $297.71 | $1,777.70 | $190.42 | $397.50 | $50.00 | $2,713.33 | $426,350.90 |
| 135 | 2026/02 | $298.95 | $1,776.46 | $190.42 | $397.50 | $50.00 | $2,713.33 | $426,051.95 |
| 136 | 2026/03 | $300.20 | $1,775.22 | $190.42 | $397.50 | $50.00 | $2,713.33 | $425,751.75 |
| 137 | 2026/04 | $301.45 | $1,773.97 | $190.42 | $397.50 | $50.00 | $2,713.33 | $425,450.30 |
| 138 | 2026/05 | $302.70 | $1,772.71 | $190.42 | $397.50 | $50.00 | $2,713.33 | $425,147.60 |
| 139 | 2026/06 | $303.97 | $1,771.45 | $190.42 | $397.50 | $50.00 | $2,713.33 | $424,843.63 |
| 140 | 2026/07 | $305.23 | $1,770.18 | $190.42 | $397.50 | $50.00 | $2,713.33 | $424,538.40 |
| 141 | 2026/08 | $306.50 | $1,768.91 | $190.42 | $397.50 | $50.00 | $2,713.33 | $424,231.90 |
| 142 | 2026/09 | $307.78 | $1,767.63 | $190.42 | $397.50 | $50.00 | $2,713.33 | $423,924.12 |
| 143 | 2026/10 | $309.06 | $1,766.35 | $190.42 | $397.50 | $50.00 | $2,713.33 | $423,615.05 |
| 144 | 2026/11 | $310.35 | $1,765.06 | $190.42 | $397.50 | $50.00 | $2,713.33 | $423,304.70 |
| 145 | 2026/12 | $311.64 | $1,763.77 | $190.42 | $397.50 | $50.00 | $2,713.33 | $422,993.06 |
| 146 | 2027/01 | $312.94 | $1,762.47 | $190.42 | $397.50 | $50.00 | $2,713.33 | $422,680.11 |
| 147 | 2027/02 | $314.25 | $1,761.17 | $190.42 | $397.50 | $50.00 | $2,713.33 | $422,365.87 |
| 148 | 2027/03 | $315.56 | $1,759.86 | $190.42 | $397.50 | $50.00 | $2,713.33 | $422,050.31 |
| 149 | 2027/04 | $316.87 | $1,758.54 | $190.42 | $397.50 | $50.00 | $2,713.33 | $421,733.44 |
| 150 | 2027/05 | $318.19 | $1,757.22 | $190.42 | $397.50 | $50.00 | $2,713.33 | $421,415.25 |
| 151 | 2027/06 | $319.52 | $1,755.90 | $190.42 | $397.50 | $50.00 | $2,713.33 | $421,095.73 |
| 152 | 2027/07 | $320.85 | $1,754.57 | $190.42 | $397.50 | $50.00 | $2,713.33 | $420,774.88 |
| 153 | 2027/08 | $322.19 | $1,753.23 | $190.42 | $397.50 | $50.00 | $2,713.33 | $420,452.70 |
| 154 | 2027/09 | $323.53 | $1,751.89 | $190.42 | $397.50 | $50.00 | $2,713.33 | $420,129.17 |
| 155 | 2027/10 | $324.88 | $1,750.54 | $190.42 | $397.50 | $50.00 | $2,713.33 | $419,804.29 |
| 156 | 2027/11 | $326.23 | $1,749.18 | $190.42 | $397.50 | $50.00 | $2,713.33 | $419,478.06 |
| 157 | 2027/12 | $327.59 | $1,747.83 | $190.42 | $397.50 | $50.00 | $2,713.33 | $419,150.47 |
| 158 | 2028/01 | $328.95 | $1,746.46 | $190.42 | $397.50 | $50.00 | $2,713.33 | $418,821.52 |
| 159 | 2028/02 | $330.32 | $1,745.09 | $190.42 | $397.50 | $50.00 | $2,713.33 | $418,491.20 |
| 160 | 2028/03 | $331.70 | $1,743.71 | $190.42 | $397.50 | $50.00 | $2,713.33 | $418,159.49 |
| 161 | 2028/04 | $333.08 | $1,742.33 | $190.42 | $397.50 | $50.00 | $2,713.33 | $417,826.41 |
| 162 | 2028/05 | $334.47 | $1,740.94 | $190.42 | $397.50 | $50.00 | $2,713.33 | $417,491.94 |
| 163 | 2028/06 | $335.86 | $1,739.55 | $190.42 | $397.50 | $50.00 | $2,713.33 | $417,156.08 |
| 164 | 2028/07 | $337.26 | $1,738.15 | $190.42 | $397.50 | $50.00 | $2,713.33 | $416,818.81 |
| 165 | 2028/08 | $338.67 | $1,736.75 | $190.42 | $397.50 | $50.00 | $2,713.33 | $416,480.14 |
| 166 | 2028/09 | $340.08 | $1,735.33 | $190.42 | $397.50 | $50.00 | $2,713.33 | $416,140.06 |
| 167 | 2028/10 | $341.50 | $1,733.92 | $190.42 | $397.50 | $50.00 | $2,713.33 | $415,798.57 |
| 168 | 2028/11 | $342.92 | $1,732.49 | $190.42 | $397.50 | $50.00 | $2,713.33 | $415,455.65 |
| 169 | 2028/12 | $344.35 | $1,731.07 | $190.42 | $397.50 | $50.00 | $2,713.33 | $415,111.30 |
| 170 | 2029/01 | $345.78 | $1,729.63 | $190.42 | $397.50 | $50.00 | $2,713.33 | $414,765.51 |
| 171 | 2029/02 | $347.22 | $1,728.19 | $190.42 | $397.50 | $50.00 | $2,713.33 | $414,418.29 |
| 172 | 2029/03 | $348.67 | $1,726.74 | $190.42 | $397.50 | $50.00 | $2,713.33 | $414,069.62 |
| 173 | 2029/04 | $350.12 | $1,725.29 | $190.42 | $397.50 | $50.00 | $2,713.33 | $413,719.49 |
| 174 | 2029/05 | $351.58 | $1,723.83 | $190.42 | $397.50 | $50.00 | $2,713.33 | $413,367.91 |
| 175 | 2029/06 | $353.05 | $1,722.37 | $190.42 | $397.50 | $50.00 | $2,713.33 | $413,014.86 |
| 176 | 2029/07 | $354.52 | $1,720.90 | $190.42 | $397.50 | $50.00 | $2,713.33 | $412,660.34 |
| 177 | 2029/08 | $356.00 | $1,719.42 | $190.42 | $397.50 | $50.00 | $2,713.33 | $412,304.35 |
| 178 | 2029/09 | $357.48 | $1,717.93 | $190.42 | $397.50 | $50.00 | $2,713.33 | $411,946.87 |
| 179 | 2029/10 | $358.97 | $1,716.45 | $190.42 | $397.50 | $50.00 | $2,713.33 | $411,587.90 |
| 180 | 2029/11 | $360.46 | $1,714.95 | $190.42 | $397.50 | $50.00 | $2,713.33 | $411,227.43 |
| 181 | 2029/12 | $361.97 | $1,713.45 | $190.42 | $397.50 | $50.00 | $2,713.33 | $410,865.47 |
| 182 | 2030/01 | $363.47 | $1,711.94 | $190.42 | $397.50 | $50.00 | $2,713.33 | $410,501.99 |
| 183 | 2030/02 | $364.99 | $1,710.42 | $190.42 | $397.50 | $50.00 | $2,713.33 | $410,137.00 |
| 184 | 2030/03 | $366.51 | $1,708.90 | $190.42 | $397.50 | $50.00 | $2,713.33 | $409,770.49 |
| 185 | 2030/04 | $368.04 | $1,707.38 | $190.42 | $397.50 | $50.00 | $2,713.33 | $409,402.46 |
| 186 | 2030/05 | $369.57 | $1,705.84 | $190.42 | $397.50 | $50.00 | $2,713.33 | $409,032.89 |
| 187 | 2030/06 | $371.11 | $1,704.30 | $190.42 | $397.50 | $50.00 | $2,713.33 | $408,661.78 |
| 188 | 2030/07 | $372.66 | $1,702.76 | $190.42 | $397.50 | $50.00 | $2,713.33 | $408,289.12 |
| 189 | 2030/08 | $374.21 | $1,701.20 | $190.42 | $397.50 | $50.00 | $2,713.33 | $407,914.91 |
| 190 | 2030/09 | $375.77 | $1,699.65 | $190.42 | $397.50 | $50.00 | $2,713.33 | $407,539.14 |
| 191 | 2030/10 | $377.33 | $1,698.08 | $190.42 | $397.50 | $50.00 | $2,713.33 | $407,161.81 |
| 192 | 2030/11 | $378.91 | $1,696.51 | $190.42 | $397.50 | $50.00 | $2,713.33 | $406,782.90 |
| 193 | 2030/12 | $380.49 | $1,694.93 | $190.42 | $397.50 | $50.00 | $2,713.33 | $406,402.41 |
| 194 | 2031/01 | $382.07 | $1,693.34 | $190.42 | $397.50 | $50.00 | $2,713.33 | $406,020.34 |
| 195 | 2031/02 | $383.66 | $1,691.75 | $190.42 | $397.50 | $50.00 | $2,713.33 | $405,636.68 |
| 196 | 2031/03 | $385.26 | $1,690.15 | $190.42 | $397.50 | $50.00 | $2,713.33 | $405,251.42 |
| 197 | 2031/04 | $386.87 | $1,688.55 | $190.42 | $397.50 | $50.00 | $2,713.33 | $404,864.55 |
| 198 | 2031/05 | $388.48 | $1,686.94 | $190.42 | $397.50 | $50.00 | $2,713.33 | $404,476.07 |
| 199 | 2031/06 | $390.10 | $1,685.32 | $190.42 | $397.50 | $50.00 | $2,713.33 | $404,085.98 |
| 200 | 2031/07 | $391.72 | $1,683.69 | $190.42 | $397.50 | $50.00 | $2,713.33 | $403,694.25 |
| 201 | 2031/08 | $393.35 | $1,682.06 | $190.42 | $397.50 | $50.00 | $2,713.33 | $403,300.90 |
| 202 | 2031/09 | $394.99 | $1,680.42 | $190.42 | $397.50 | $50.00 | $2,713.33 | $402,905.91 |
| 203 | 2031/10 | $396.64 | $1,678.77 | $190.42 | $397.50 | $50.00 | $2,713.33 | $402,509.27 |
| 204 | 2031/11 | $398.29 | $1,677.12 | $190.42 | $397.50 | $50.00 | $2,713.33 | $402,110.97 |
| 205 | 2031/12 | $399.95 | $1,675.46 | $190.42 | $397.50 | $50.00 | $2,713.33 | $401,711.02 |
| 206 | 2032/01 | $401.62 | $1,673.80 | $190.42 | $397.50 | $50.00 | $2,713.33 | $401,309.40 |
| 207 | 2032/02 | $403.29 | $1,672.12 | $190.42 | $397.50 | $50.00 | $2,713.33 | $400,906.11 |
| 208 | 2032/03 | $404.97 | $1,670.44 | $190.42 | $397.50 | $50.00 | $2,713.33 | $400,501.14 |
| 209 | 2032/04 | $406.66 | $1,668.75 | $190.42 | $397.50 | $50.00 | $2,713.33 | $400,094.48 |
| 210 | 2032/05 | $408.35 | $1,667.06 | $190.42 | $397.50 | $50.00 | $2,713.33 | $399,686.13 |
| 211 | 2032/06 | $410.06 | $1,665.36 | $190.42 | $397.50 | $50.00 | $2,713.33 | $399,276.07 |
| 212 | 2032/07 | $411.76 | $1,663.65 | $190.42 | $397.50 | $50.00 | $2,713.33 | $398,864.31 |
| 213 | 2032/08 | $413.48 | $1,661.93 | $190.42 | $397.50 | $50.00 | $2,713.33 | $398,450.83 |
| 214 | 2032/09 | $415.20 | $1,660.21 | $190.42 | $397.50 | $50.00 | $2,713.33 | $398,035.63 |
| 215 | 2032/10 | $416.93 | $1,658.48 | $190.42 | $397.50 | $50.00 | $2,713.33 | $397,618.69 |
| 216 | 2032/11 | $418.67 | $1,656.74 | $190.42 | $397.50 | $50.00 | $2,713.33 | $397,200.02 |
| 217 | 2032/12 | $420.41 | $1,655.00 | $190.42 | $397.50 | $50.00 | $2,713.33 | $396,779.61 |
| 218 | 2033/01 | $422.17 | $1,653.25 | $190.42 | $397.50 | $50.00 | $2,713.33 | $396,357.44 |
| 219 | 2033/02 | $423.92 | $1,651.49 | $190.42 | $397.50 | $50.00 | $2,713.33 | $395,933.52 |
| 220 | 2033/03 | $425.69 | $1,649.72 | $190.42 | $397.50 | $50.00 | $2,713.33 | $395,507.83 |
| 221 | 2033/04 | $427.46 | $1,647.95 | $190.42 | $397.50 | $50.00 | $2,713.33 | $395,080.36 |
| 222 | 2033/05 | $429.25 | $1,646.17 | $190.42 | $397.50 | $50.00 | $2,713.33 | $394,651.12 |
| 223 | 2033/06 | $431.03 | $1,644.38 | $190.42 | $397.50 | $50.00 | $2,713.33 | $394,220.08 |
| 224 | 2033/07 | $432.83 | $1,642.58 | $190.42 | $397.50 | $50.00 | $2,713.33 | $393,787.25 |
| 225 | 2033/08 | $434.63 | $1,640.78 | $190.42 | $397.50 | $50.00 | $2,713.33 | $393,352.62 |
| 226 | 2033/09 | $436.44 | $1,638.97 | $190.42 | $397.50 | $50.00 | $2,713.33 | $392,916.17 |
| 227 | 2033/10 | $438.26 | $1,637.15 | $190.42 | $397.50 | $50.00 | $2,713.33 | $392,477.91 |
| 228 | 2033/11 | $440.09 | $1,635.32 | $190.42 | $397.50 | $50.00 | $2,713.33 | $392,037.82 |
| 229 | 2033/12 | $441.92 | $1,633.49 | $190.42 | $397.50 | $50.00 | $2,713.33 | $391,595.90 |
| 230 | 2034/01 | $443.76 | $1,631.65 | $190.42 | $397.50 | $50.00 | $2,713.33 | $391,152.13 |
| 231 | 2034/02 | $445.61 | $1,629.80 | $190.42 | $397.50 | $50.00 | $2,713.33 | $390,706.52 |
| 232 | 2034/03 | $447.47 | $1,627.94 | $190.42 | $397.50 | $50.00 | $2,713.33 | $390,259.05 |
| 233 | 2034/04 | $449.33 | $1,626.08 | $190.42 | $397.50 | $50.00 | $2,713.33 | $389,809.71 |
| 234 | 2034/05 | $451.21 | $1,624.21 | $190.42 | $397.50 | $50.00 | $2,713.33 | $389,358.51 |
| 235 | 2034/06 | $453.09 | $1,622.33 | $190.42 | $397.50 | $50.00 | $2,713.33 | $388,905.42 |
| 236 | 2034/07 | $454.97 | $1,620.44 | $190.42 | $397.50 | $50.00 | $2,713.33 | $388,450.44 |
| 237 | 2034/08 | $456.87 | $1,618.54 | $190.42 | $397.50 | $50.00 | $2,713.33 | $387,993.57 |
| 238 | 2034/09 | $458.77 | $1,616.64 | $190.42 | $397.50 | $50.00 | $2,713.33 | $387,534.80 |
| 239 | 2034/10 | $460.69 | $1,614.73 | $190.42 | $397.50 | $50.00 | $2,713.33 | $387,074.11 |
| 240 | 2034/11 | $462.61 | $1,612.81 | $190.42 | $397.50 | $50.00 | $2,713.33 | $386,611.51 |
| 241 | 2034/12 | $464.53 | $1,610.88 | $190.42 | $397.50 | $50.00 | $2,713.33 | $386,146.98 |
| 242 | 2035/01 | $466.47 | $1,608.95 | $190.42 | $397.50 | $50.00 | $2,713.33 | $385,680.51 |
| 243 | 2035/02 | $468.41 | $1,607.00 | $190.42 | $397.50 | $50.00 | $2,713.33 | $385,212.10 |
| 244 | 2035/03 | $470.36 | $1,605.05 | $190.42 | $397.50 | $50.00 | $2,713.33 | $384,741.73 |
| 245 | 2035/04 | $472.32 | $1,603.09 | $190.42 | $397.50 | $50.00 | $2,713.33 | $384,269.41 |
| 246 | 2035/05 | $474.29 | $1,601.12 | $190.42 | $397.50 | $50.00 | $2,713.33 | $383,795.12 |
| 247 | 2035/06 | $476.27 | $1,599.15 | $190.42 | $397.50 | $50.00 | $2,713.33 | $383,318.85 |
| 248 | 2035/07 | $478.25 | $1,597.16 | $190.42 | $397.50 | $50.00 | $2,713.33 | $382,840.60 |
| 249 | 2035/08 | $480.25 | $1,595.17 | $190.42 | $397.50 | $50.00 | $2,713.33 | $382,360.35 |
| 250 | 2035/09 | $482.25 | $1,593.17 | $190.42 | $397.50 | $50.00 | $2,713.33 | $381,878.10 |
| 251 | 2035/10 | $484.26 | $1,591.16 | $0.00 | $397.50 | $50.00 | $2,522.91 | $381,393.85 |
| 252 | 2035/11 | $486.27 | $1,589.14 | $0.00 | $397.50 | $50.00 | $2,522.91 | $380,907.58 |
| 253 | 2035/12 | $488.30 | $1,587.11 | $0.00 | $397.50 | $50.00 | $2,522.91 | $380,419.28 |
| 254 | 2036/01 | $490.33 | $1,585.08 | $0.00 | $397.50 | $50.00 | $2,522.91 | $379,928.94 |
| 255 | 2036/02 | $492.38 | $1,583.04 | $0.00 | $397.50 | $50.00 | $2,522.91 | $379,436.57 |
| 256 | 2036/03 | $494.43 | $1,580.99 | $0.00 | $397.50 | $50.00 | $2,522.91 | $378,942.14 |
| 257 | 2036/04 | $496.49 | $1,578.93 | $0.00 | $397.50 | $50.00 | $2,522.91 | $378,445.65 |
| 258 | 2036/05 | $498.56 | $1,576.86 | $0.00 | $397.50 | $50.00 | $2,522.91 | $377,947.09 |
| 259 | 2036/06 | $500.63 | $1,574.78 | $0.00 | $397.50 | $50.00 | $2,522.91 | $377,446.46 |
| 260 | 2036/07 | $502.72 | $1,572.69 | $0.00 | $397.50 | $50.00 | $2,522.91 | $376,943.74 |
| 261 | 2036/08 | $504.82 | $1,570.60 | $0.00 | $397.50 | $50.00 | $2,522.91 | $376,438.92 |
| 262 | 2036/09 | $506.92 | $1,568.50 | $0.00 | $397.50 | $50.00 | $2,522.91 | $375,932.00 |
| 263 | 2036/10 | $509.03 | $1,566.38 | $0.00 | $397.50 | $50.00 | $2,522.91 | $375,422.97 |
| 264 | 2036/11 | $511.15 | $1,564.26 | $0.00 | $397.50 | $50.00 | $2,522.91 | $374,911.82 |
| 265 | 2036/12 | $513.28 | $1,562.13 | $0.00 | $397.50 | $50.00 | $2,522.91 | $374,398.54 |
| 266 | 2037/01 | $515.42 | $1,559.99 | $0.00 | $397.50 | $50.00 | $2,522.91 | $373,883.12 |
| 267 | 2037/02 | $517.57 | $1,557.85 | $0.00 | $397.50 | $50.00 | $2,522.91 | $373,365.55 |
| 268 | 2037/03 | $519.72 | $1,555.69 | $0.00 | $397.50 | $50.00 | $2,522.91 | $372,845.83 |
| 269 | 2037/04 | $521.89 | $1,553.52 | $0.00 | $397.50 | $50.00 | $2,522.91 | $372,323.94 |
| 270 | 2037/05 | $524.06 | $1,551.35 | $0.00 | $397.50 | $50.00 | $2,522.91 | $371,799.87 |
| 271 | 2037/06 | $526.25 | $1,549.17 | $0.00 | $397.50 | $50.00 | $2,522.91 | $371,273.62 |
| 272 | 2037/07 | $528.44 | $1,546.97 | $0.00 | $397.50 | $50.00 | $2,522.91 | $370,745.18 |
| 273 | 2037/08 | $530.64 | $1,544.77 | $0.00 | $397.50 | $50.00 | $2,522.91 | $370,214.54 |
| 274 | 2037/09 | $532.85 | $1,542.56 | $0.00 | $397.50 | $50.00 | $2,522.91 | $369,681.69 |
| 275 | 2037/10 | $535.07 | $1,540.34 | $0.00 | $397.50 | $50.00 | $2,522.91 | $369,146.61 |
| 276 | 2037/11 | $537.30 | $1,538.11 | $0.00 | $397.50 | $50.00 | $2,522.91 | $368,609.31 |
| 277 | 2037/12 | $539.54 | $1,535.87 | $0.00 | $397.50 | $50.00 | $2,522.91 | $368,069.77 |
| 278 | 2038/01 | $541.79 | $1,533.62 | $0.00 | $397.50 | $50.00 | $2,522.91 | $367,527.98 |
| 279 | 2038/02 | $544.05 | $1,531.37 | $0.00 | $397.50 | $50.00 | $2,522.91 | $366,983.93 |
| 280 | 2038/03 | $546.31 | $1,529.10 | $0.00 | $397.50 | $50.00 | $2,522.91 | $366,437.62 |
| 281 | 2038/04 | $548.59 | $1,526.82 | $0.00 | $397.50 | $50.00 | $2,522.91 | $365,889.02 |
| 282 | 2038/05 | $550.88 | $1,524.54 | $0.00 | $397.50 | $50.00 | $2,522.91 | $365,338.15 |
| 283 | 2038/06 | $553.17 | $1,522.24 | $0.00 | $397.50 | $50.00 | $2,522.91 | $364,784.98 |
| 284 | 2038/07 | $555.48 | $1,519.94 | $0.00 | $397.50 | $50.00 | $2,522.91 | $364,229.50 |
| 285 | 2038/08 | $557.79 | $1,517.62 | $0.00 | $397.50 | $50.00 | $2,522.91 | $363,671.71 |
| 286 | 2038/09 | $560.12 | $1,515.30 | $0.00 | $397.50 | $50.00 | $2,522.91 | $363,111.59 |
| 287 | 2038/10 | $562.45 | $1,512.96 | $0.00 | $397.50 | $50.00 | $2,522.91 | $362,549.14 |
| 288 | 2038/11 | $564.79 | $1,510.62 | $0.00 | $397.50 | $50.00 | $2,522.91 | $361,984.35 |
| 289 | 2038/12 | $567.15 | $1,508.27 | $0.00 | $397.50 | $50.00 | $2,522.91 | $361,417.20 |
| 290 | 2039/01 | $569.51 | $1,505.91 | $0.00 | $397.50 | $50.00 | $2,522.91 | $360,847.70 |
| 291 | 2039/02 | $571.88 | $1,503.53 | $0.00 | $397.50 | $50.00 | $2,522.91 | $360,275.81 |
| 292 | 2039/03 | $574.26 | $1,501.15 | $0.00 | $397.50 | $50.00 | $2,522.91 | $359,701.55 |
| 293 | 2039/04 | $576.66 | $1,498.76 | $0.00 | $397.50 | $50.00 | $2,522.91 | $359,124.89 |
| 294 | 2039/05 | $579.06 | $1,496.35 | $0.00 | $397.50 | $50.00 | $2,522.91 | $358,545.83 |
| 295 | 2039/06 | $581.47 | $1,493.94 | $0.00 | $397.50 | $50.00 | $2,522.91 | $357,964.36 |
| 296 | 2039/07 | $583.90 | $1,491.52 | $0.00 | $397.50 | $50.00 | $2,522.91 | $357,380.46 |
| 297 | 2039/08 | $586.33 | $1,489.09 | $0.00 | $397.50 | $50.00 | $2,522.91 | $356,794.13 |
| 298 | 2039/09 | $588.77 | $1,486.64 | $0.00 | $397.50 | $50.00 | $2,522.91 | $356,205.36 |
| 299 | 2039/10 | $591.23 | $1,484.19 | $0.00 | $397.50 | $50.00 | $2,522.91 | $355,614.13 |
| 300 | 2039/11 | $593.69 | $1,481.73 | $0.00 | $397.50 | $50.00 | $2,522.91 | $355,020.45 |
| 301 | 2039/12 | $596.16 | $1,479.25 | $0.00 | $397.50 | $50.00 | $2,522.91 | $354,424.28 |
| 302 | 2040/01 | $598.65 | $1,476.77 | $0.00 | $397.50 | $50.00 | $2,522.91 | $353,825.64 |
| 303 | 2040/02 | $601.14 | $1,474.27 | $0.00 | $397.50 | $50.00 | $2,522.91 | $353,224.50 |
| 304 | 2040/03 | $603.65 | $1,471.77 | $0.00 | $397.50 | $50.00 | $2,522.91 | $352,620.85 |
| 305 | 2040/04 | $606.16 | $1,469.25 | $0.00 | $397.50 | $50.00 | $2,522.91 | $352,014.69 |
| 306 | 2040/05 | $608.69 | $1,466.73 | $0.00 | $397.50 | $50.00 | $2,522.91 | $351,406.00 |
| 307 | 2040/06 | $611.22 | $1,464.19 | $0.00 | $397.50 | $50.00 | $2,522.91 | $350,794.78 |
| 308 | 2040/07 | $613.77 | $1,461.64 | $0.00 | $397.50 | $50.00 | $2,522.91 | $350,181.01 |
| 309 | 2040/08 | $616.33 | $1,459.09 | $0.00 | $397.50 | $50.00 | $2,522.91 | $349,564.69 |
| 310 | 2040/09 | $618.89 | $1,456.52 | $0.00 | $397.50 | $50.00 | $2,522.91 | $348,945.79 |
| 311 | 2040/10 | $621.47 | $1,453.94 | $0.00 | $397.50 | $50.00 | $2,522.91 | $348,324.32 |
| 312 | 2040/11 | $624.06 | $1,451.35 | $0.00 | $397.50 | $50.00 | $2,522.91 | $347,700.26 |
| 313 | 2040/12 | $626.66 | $1,448.75 | $0.00 | $397.50 | $50.00 | $2,522.91 | $347,073.59 |
| 314 | 2041/01 | $629.27 | $1,446.14 | $0.00 | $397.50 | $50.00 | $2,522.91 | $346,444.32 |
| 315 | 2041/02 | $631.90 | $1,443.52 | $0.00 | $397.50 | $50.00 | $2,522.91 | $345,812.42 |
| 316 | 2041/03 | $634.53 | $1,440.89 | $0.00 | $397.50 | $50.00 | $2,522.91 | $345,177.89 |
| 317 | 2041/04 | $637.17 | $1,438.24 | $0.00 | $397.50 | $50.00 | $2,522.91 | $344,540.72 |
| 318 | 2041/05 | $639.83 | $1,435.59 | $0.00 | $397.50 | $50.00 | $2,522.91 | $343,900.89 |
| 319 | 2041/06 | $642.49 | $1,432.92 | $0.00 | $397.50 | $50.00 | $2,522.91 | $343,258.40 |
| 320 | 2041/07 | $645.17 | $1,430.24 | $0.00 | $397.50 | $50.00 | $2,522.91 | $342,613.23 |
| 321 | 2041/08 | $647.86 | $1,427.56 | $0.00 | $397.50 | $50.00 | $2,522.91 | $341,965.37 |
| 322 | 2041/09 | $650.56 | $1,424.86 | $0.00 | $397.50 | $50.00 | $2,522.91 | $341,314.81 |
| 323 | 2041/10 | $653.27 | $1,422.15 | $0.00 | $397.50 | $50.00 | $2,522.91 | $340,661.54 |
| 324 | 2041/11 | $655.99 | $1,419.42 | $0.00 | $397.50 | $50.00 | $2,522.91 | $340,005.55 |
| 325 | 2041/12 | $658.72 | $1,416.69 | $0.00 | $397.50 | $50.00 | $2,522.91 | $339,346.83 |
| 326 | 2042/01 | $661.47 | $1,413.95 | $0.00 | $397.50 | $50.00 | $2,522.91 | $338,685.36 |
| 327 | 2042/02 | $664.23 | $1,411.19 | $0.00 | $397.50 | $50.00 | $2,522.91 | $338,021.13 |
| 328 | 2042/03 | $666.99 | $1,408.42 | $0.00 | $397.50 | $50.00 | $2,522.91 | $337,354.14 |
| 329 | 2042/04 | $669.77 | $1,405.64 | $0.00 | $397.50 | $50.00 | $2,522.91 | $336,684.37 |
| 330 | 2042/05 | $672.56 | $1,402.85 | $0.00 | $397.50 | $50.00 | $2,522.91 | $336,011.80 |
| 331 | 2042/06 | $675.36 | $1,400.05 | $0.00 | $397.50 | $50.00 | $2,522.91 | $335,336.44 |
| 332 | 2042/07 | $678.18 | $1,397.24 | $0.00 | $397.50 | $50.00 | $2,522.91 | $334,658.26 |
| 333 | 2042/08 | $681.00 | $1,394.41 | $0.00 | $397.50 | $50.00 | $2,522.91 | $333,977.25 |
| 334 | 2042/09 | $683.84 | $1,391.57 | $0.00 | $397.50 | $50.00 | $2,522.91 | $333,293.41 |
| 335 | 2042/10 | $686.69 | $1,388.72 | $0.00 | $397.50 | $50.00 | $2,522.91 | $332,606.72 |
| 336 | 2042/11 | $689.55 | $1,385.86 | $0.00 | $397.50 | $50.00 | $2,522.91 | $331,917.17 |
| 337 | 2042/12 | $692.43 | $1,382.99 | $0.00 | $397.50 | $50.00 | $2,522.91 | $331,224.74 |
| 338 | 2043/01 | $695.31 | $1,380.10 | $0.00 | $397.50 | $50.00 | $2,522.91 | $330,529.43 |
| 339 | 2043/02 | $698.21 | $1,377.21 | $0.00 | $397.50 | $50.00 | $2,522.91 | $329,831.22 |
| 340 | 2043/03 | $701.12 | $1,374.30 | $0.00 | $397.50 | $50.00 | $2,522.91 | $329,130.11 |
| 341 | 2043/04 | $704.04 | $1,371.38 | $0.00 | $397.50 | $50.00 | $2,522.91 | $328,426.07 |
| 342 | 2043/05 | $706.97 | $1,368.44 | $0.00 | $397.50 | $50.00 | $2,522.91 | $327,719.09 |
| 343 | 2043/06 | $709.92 | $1,365.50 | $0.00 | $397.50 | $50.00 | $2,522.91 | $327,009.18 |
| 344 | 2043/07 | $712.88 | $1,362.54 | $0.00 | $397.50 | $50.00 | $2,522.91 | $326,296.30 |
| 345 | 2043/08 | $715.85 | $1,359.57 | $0.00 | $397.50 | $50.00 | $2,522.91 | $325,580.45 |
| 346 | 2043/09 | $718.83 | $1,356.59 | $0.00 | $397.50 | $50.00 | $2,522.91 | $324,861.63 |
| 347 | 2043/10 | $721.82 | $1,353.59 | $0.00 | $397.50 | $50.00 | $2,522.91 | $324,139.80 |
| 348 | 2043/11 | $724.83 | $1,350.58 | $0.00 | $397.50 | $50.00 | $2,522.91 | $323,414.97 |
| 349 | 2043/12 | $727.85 | $1,347.56 | $0.00 | $397.50 | $50.00 | $2,522.91 | $322,687.12 |
| 350 | 2044/01 | $730.88 | $1,344.53 | $0.00 | $397.50 | $50.00 | $2,522.91 | $321,956.23 |
| 351 | 2044/02 | $733.93 | $1,341.48 | $0.00 | $397.50 | $50.00 | $2,522.91 | $321,222.30 |
| 352 | 2044/03 | $736.99 | $1,338.43 | $0.00 | $397.50 | $50.00 | $2,522.91 | $320,485.32 |
| 353 | 2044/04 | $740.06 | $1,335.36 | $0.00 | $397.50 | $50.00 | $2,522.91 | $319,745.26 |
| 354 | 2044/05 | $743.14 | $1,332.27 | $0.00 | $397.50 | $50.00 | $2,522.91 | $319,002.11 |
| 355 | 2044/06 | $746.24 | $1,329.18 | $0.00 | $397.50 | $50.00 | $2,522.91 | $318,255.88 |
| 356 | 2044/07 | $749.35 | $1,326.07 | $0.00 | $397.50 | $50.00 | $2,522.91 | $317,506.53 |
| 357 | 2044/08 | $752.47 | $1,322.94 | $0.00 | $397.50 | $50.00 | $2,522.91 | $316,754.06 |
| 358 | 2044/09 | $755.61 | $1,319.81 | $0.00 | $397.50 | $50.00 | $2,522.91 | $315,998.45 |
| 359 | 2044/10 | $758.75 | $1,316.66 | $0.00 | $397.50 | $50.00 | $2,522.91 | $315,239.70 |
| 360 | 2044/11 | $761.92 | $1,313.50 | $0.00 | $397.50 | $50.00 | $2,522.91 | $314,477.78 |
| 361 | 2044/12 | $765.09 | $1,310.32 | $0.00 | $397.50 | $50.00 | $2,522.91 | $313,712.69 |
| 362 | 2045/01 | $768.28 | $1,307.14 | $0.00 | $397.50 | $50.00 | $2,522.91 | $312,944.41 |
| 363 | 2045/02 | $771.48 | $1,303.94 | $0.00 | $397.50 | $50.00 | $2,522.91 | $312,172.94 |
| 364 | 2045/03 | $774.69 | $1,300.72 | $0.00 | $397.50 | $50.00 | $2,522.91 | $311,398.24 |
| 365 | 2045/04 | $777.92 | $1,297.49 | $0.00 | $397.50 | $50.00 | $2,522.91 | $310,620.32 |
| 366 | 2045/05 | $781.16 | $1,294.25 | $0.00 | $397.50 | $50.00 | $2,522.91 | $309,839.16 |
| 367 | 2045/06 | $784.42 | $1,291.00 | $0.00 | $397.50 | $50.00 | $2,522.91 | $309,054.74 |
| 368 | 2045/07 | $787.69 | $1,287.73 | $0.00 | $397.50 | $50.00 | $2,522.91 | $308,267.05 |
| 369 | 2045/08 | $790.97 | $1,284.45 | $0.00 | $397.50 | $50.00 | $2,522.91 | $307,476.09 |
| 370 | 2045/09 | $794.26 | $1,281.15 | $0.00 | $397.50 | $50.00 | $2,522.91 | $306,681.82 |
| 371 | 2045/10 | $797.57 | $1,277.84 | $0.00 | $397.50 | $50.00 | $2,522.91 | $305,884.25 |
| 372 | 2045/11 | $800.90 | $1,274.52 | $0.00 | $397.50 | $50.00 | $2,522.91 | $305,083.35 |
| 373 | 2045/12 | $804.23 | $1,271.18 | $0.00 | $397.50 | $50.00 | $2,522.91 | $304,279.12 |
| 374 | 2046/01 | $807.58 | $1,267.83 | $0.00 | $397.50 | $50.00 | $2,522.91 | $303,471.53 |
| 375 | 2046/02 | $810.95 | $1,264.46 | $0.00 | $397.50 | $50.00 | $2,522.91 | $302,660.58 |
| 376 | 2046/03 | $814.33 | $1,261.09 | $0.00 | $397.50 | $50.00 | $2,522.91 | $301,846.26 |
| 377 | 2046/04 | $817.72 | $1,257.69 | $0.00 | $397.50 | $50.00 | $2,522.91 | $301,028.53 |
| 378 | 2046/05 | $821.13 | $1,254.29 | $0.00 | $397.50 | $50.00 | $2,522.91 | $300,207.41 |
| 379 | 2046/06 | $824.55 | $1,250.86 | $0.00 | $397.50 | $50.00 | $2,522.91 | $299,382.86 |
| 380 | 2046/07 | $827.99 | $1,247.43 | $0.00 | $397.50 | $50.00 | $2,522.91 | $298,554.87 |
| 381 | 2046/08 | $831.44 | $1,243.98 | $0.00 | $397.50 | $50.00 | $2,522.91 | $297,723.43 |
| 382 | 2046/09 | $834.90 | $1,240.51 | $0.00 | $397.50 | $50.00 | $2,522.91 | $296,888.54 |
| 383 | 2046/10 | $838.38 | $1,237.04 | $0.00 | $397.50 | $50.00 | $2,522.91 | $296,050.16 |
| 384 | 2046/11 | $841.87 | $1,233.54 | $0.00 | $397.50 | $50.00 | $2,522.91 | $295,208.28 |
| 385 | 2046/12 | $845.38 | $1,230.03 | $0.00 | $397.50 | $50.00 | $2,522.91 | $294,362.90 |
| 386 | 2047/01 | $848.90 | $1,226.51 | $0.00 | $397.50 | $50.00 | $2,522.91 | $293,514.00 |
| 387 | 2047/02 | $852.44 | $1,222.98 | $0.00 | $397.50 | $50.00 | $2,522.91 | $292,661.56 |
| 388 | 2047/03 | $855.99 | $1,219.42 | $0.00 | $397.50 | $50.00 | $2,522.91 | $291,805.57 |
| 389 | 2047/04 | $859.56 | $1,215.86 | $0.00 | $397.50 | $50.00 | $2,522.91 | $290,946.02 |
| 390 | 2047/05 | $863.14 | $1,212.28 | $0.00 | $397.50 | $50.00 | $2,522.91 | $290,082.88 |
| 391 | 2047/06 | $866.74 | $1,208.68 | $0.00 | $397.50 | $50.00 | $2,522.91 | $289,216.14 |
| 392 | 2047/07 | $870.35 | $1,205.07 | $0.00 | $397.50 | $50.00 | $2,522.91 | $288,345.79 |
| 393 | 2047/08 | $873.97 | $1,201.44 | $0.00 | $397.50 | $50.00 | $2,522.91 | $287,471.82 |
| 394 | 2047/09 | $877.61 | $1,197.80 | $0.00 | $397.50 | $50.00 | $2,522.91 | $286,594.21 |
| 395 | 2047/10 | $881.27 | $1,194.14 | $0.00 | $397.50 | $50.00 | $2,522.91 | $285,712.93 |
| 396 | 2047/11 | $884.94 | $1,190.47 | $0.00 | $397.50 | $50.00 | $2,522.91 | $284,827.99 |
| 397 | 2047/12 | $888.63 | $1,186.78 | $0.00 | $397.50 | $50.00 | $2,522.91 | $283,939.36 |
| 398 | 2048/01 | $892.33 | $1,183.08 | $0.00 | $397.50 | $50.00 | $2,522.91 | $283,047.03 |
| 399 | 2048/02 | $896.05 | $1,179.36 | $0.00 | $397.50 | $50.00 | $2,522.91 | $282,150.97 |
| 400 | 2048/03 | $899.79 | $1,175.63 | $0.00 | $397.50 | $50.00 | $2,522.91 | $281,251.19 |
| 401 | 2048/04 | $903.53 | $1,171.88 | $0.00 | $397.50 | $50.00 | $2,522.91 | $280,347.65 |
| 402 | 2048/05 | $907.30 | $1,168.12 | $0.00 | $397.50 | $50.00 | $2,522.91 | $279,440.36 |
| 403 | 2048/06 | $911.08 | $1,164.33 | $0.00 | $397.50 | $50.00 | $2,522.91 | $278,529.28 |
| 404 | 2048/07 | $914.88 | $1,160.54 | $0.00 | $397.50 | $50.00 | $2,522.91 | $277,614.40 |
| 405 | 2048/08 | $918.69 | $1,156.73 | $0.00 | $397.50 | $50.00 | $2,522.91 | $276,695.71 |
| 406 | 2048/09 | $922.52 | $1,152.90 | $0.00 | $397.50 | $50.00 | $2,522.91 | $275,773.20 |
| 407 | 2048/10 | $926.36 | $1,149.05 | $0.00 | $397.50 | $50.00 | $2,522.91 | $274,846.84 |
| 408 | 2048/11 | $930.22 | $1,145.20 | $0.00 | $397.50 | $50.00 | $2,522.91 | $273,916.62 |
| 409 | 2048/12 | $934.09 | $1,141.32 | $0.00 | $397.50 | $50.00 | $2,522.91 | $272,982.52 |
| 410 | 2049/01 | $937.99 | $1,137.43 | $0.00 | $397.50 | $50.00 | $2,522.91 | $272,044.54 |
| 411 | 2049/02 | $941.90 | $1,133.52 | $0.00 | $397.50 | $50.00 | $2,522.91 | $271,102.64 |
| 412 | 2049/03 | $945.82 | $1,129.59 | $0.00 | $397.50 | $50.00 | $2,522.91 | $270,156.82 |
| 413 | 2049/04 | $949.76 | $1,125.65 | $0.00 | $397.50 | $50.00 | $2,522.91 | $269,207.06 |
| 414 | 2049/05 | $953.72 | $1,121.70 | $0.00 | $397.50 | $50.00 | $2,522.91 | $268,253.34 |
| 415 | 2049/06 | $957.69 | $1,117.72 | $0.00 | $397.50 | $50.00 | $2,522.91 | $267,295.65 |
| 416 | 2049/07 | $961.68 | $1,113.73 | $0.00 | $397.50 | $50.00 | $2,522.91 | $266,333.97 |
| 417 | 2049/08 | $965.69 | $1,109.72 | $0.00 | $397.50 | $50.00 | $2,522.91 | $265,368.28 |
| 418 | 2049/09 | $969.71 | $1,105.70 | $0.00 | $397.50 | $50.00 | $2,522.91 | $264,398.57 |
| 419 | 2049/10 | $973.75 | $1,101.66 | $0.00 | $397.50 | $50.00 | $2,522.91 | $263,424.81 |
| 420 | 2049/11 | $977.81 | $1,097.60 | $0.00 | $397.50 | $50.00 | $2,522.91 | $262,447.00 |
| 421 | 2049/12 | $981.88 | $1,093.53 | $0.00 | $397.50 | $50.00 | $2,522.91 | $261,465.12 |
| 422 | 2050/01 | $985.98 | $1,089.44 | $0.00 | $397.50 | $50.00 | $2,522.91 | $260,479.14 |
| 423 | 2050/02 | $990.08 | $1,085.33 | $0.00 | $397.50 | $50.00 | $2,522.91 | $259,489.06 |
| 424 | 2050/03 | $994.21 | $1,081.20 | $0.00 | $397.50 | $50.00 | $2,522.91 | $258,494.85 |
| 425 | 2050/04 | $998.35 | $1,077.06 | $0.00 | $397.50 | $50.00 | $2,522.91 | $257,496.50 |
| 426 | 2050/05 | $1,002.51 | $1,072.90 | $0.00 | $397.50 | $50.00 | $2,522.91 | $256,493.98 |
| 427 | 2050/06 | $1,006.69 | $1,068.72 | $0.00 | $397.50 | $50.00 | $2,522.91 | $255,487.29 |
| 428 | 2050/07 | $1,010.88 | $1,064.53 | $0.00 | $397.50 | $50.00 | $2,522.91 | $254,476.41 |
| 429 | 2050/08 | $1,015.10 | $1,060.32 | $0.00 | $397.50 | $50.00 | $2,522.91 | $253,461.31 |
| 430 | 2050/09 | $1,019.33 | $1,056.09 | $0.00 | $397.50 | $50.00 | $2,522.91 | $252,441.99 |
| 431 | 2050/10 | $1,023.57 | $1,051.84 | $0.00 | $397.50 | $50.00 | $2,522.91 | $251,418.42 |
| 432 | 2050/11 | $1,027.84 | $1,047.58 | $0.00 | $397.50 | $50.00 | $2,522.91 | $250,390.58 |
| 433 | 2050/12 | $1,032.12 | $1,043.29 | $0.00 | $397.50 | $50.00 | $2,522.91 | $249,358.46 |
| 434 | 2051/01 | $1,036.42 | $1,038.99 | $0.00 | $397.50 | $50.00 | $2,522.91 | $248,322.04 |
| 435 | 2051/02 | $1,040.74 | $1,034.68 | $0.00 | $397.50 | $50.00 | $2,522.91 | $247,281.30 |
| 436 | 2051/03 | $1,045.08 | $1,030.34 | $0.00 | $397.50 | $50.00 | $2,522.91 | $246,236.22 |
| 437 | 2051/04 | $1,049.43 | $1,025.98 | $0.00 | $397.50 | $50.00 | $2,522.91 | $245,186.79 |
| 438 | 2051/05 | $1,053.80 | $1,021.61 | $0.00 | $397.50 | $50.00 | $2,522.91 | $244,132.99 |
| 439 | 2051/06 | $1,058.19 | $1,017.22 | $0.00 | $397.50 | $50.00 | $2,522.91 | $243,074.80 |
| 440 | 2051/07 | $1,062.60 | $1,012.81 | $0.00 | $397.50 | $50.00 | $2,522.91 | $242,012.20 |
| 441 | 2051/08 | $1,067.03 | $1,008.38 | $0.00 | $397.50 | $50.00 | $2,522.91 | $240,945.17 |
| 442 | 2051/09 | $1,071.48 | $1,003.94 | $0.00 | $397.50 | $50.00 | $2,522.91 | $239,873.69 |
| 443 | 2051/10 | $1,075.94 | $999.47 | $0.00 | $397.50 | $50.00 | $2,522.91 | $238,797.75 |
| 444 | 2051/11 | $1,080.42 | $994.99 | $0.00 | $397.50 | $50.00 | $2,522.91 | $237,717.33 |
| 445 | 2051/12 | $1,084.93 | $990.49 | $0.00 | $397.50 | $50.00 | $2,522.91 | $236,632.40 |
| 446 | 2052/01 | $1,089.45 | $985.97 | $0.00 | $397.50 | $50.00 | $2,522.91 | $235,542.95 |
| 447 | 2052/02 | $1,093.99 | $981.43 | $0.00 | $397.50 | $50.00 | $2,522.91 | $234,448.97 |
| 448 | 2052/03 | $1,098.54 | $976.87 | $0.00 | $397.50 | $50.00 | $2,522.91 | $233,350.43 |
| 449 | 2052/04 | $1,103.12 | $972.29 | $0.00 | $397.50 | $50.00 | $2,522.91 | $232,247.31 |
| 450 | 2052/05 | $1,107.72 | $967.70 | $0.00 | $397.50 | $50.00 | $2,522.91 | $231,139.59 |
| 451 | 2052/06 | $1,112.33 | $963.08 | $0.00 | $397.50 | $50.00 | $2,522.91 | $230,027.26 |
| 452 | 2052/07 | $1,116.97 | $958.45 | $0.00 | $397.50 | $50.00 | $2,522.91 | $228,910.29 |
| 453 | 2052/08 | $1,121.62 | $953.79 | $0.00 | $397.50 | $50.00 | $2,522.91 | $227,788.67 |
| 454 | 2052/09 | $1,126.29 | $949.12 | $0.00 | $397.50 | $50.00 | $2,522.91 | $226,662.37 |
| 455 | 2052/10 | $1,130.99 | $944.43 | $0.00 | $397.50 | $50.00 | $2,522.91 | $225,531.38 |
| 456 | 2052/11 | $1,135.70 | $939.71 | $0.00 | $397.50 | $50.00 | $2,522.91 | $224,395.68 |
| 457 | 2052/12 | $1,140.43 | $934.98 | $0.00 | $397.50 | $50.00 | $2,522.91 | $223,255.25 |
| 458 | 2053/01 | $1,145.18 | $930.23 | $0.00 | $397.50 | $50.00 | $2,522.91 | $222,110.07 |
| 459 | 2053/02 | $1,149.96 | $925.46 | $0.00 | $397.50 | $50.00 | $2,522.91 | $220,960.11 |
| 460 | 2053/03 | $1,154.75 | $920.67 | $0.00 | $397.50 | $50.00 | $2,522.91 | $219,805.37 |
| 461 | 2053/04 | $1,159.56 | $915.86 | $0.00 | $397.50 | $50.00 | $2,522.91 | $218,645.81 |
| 462 | 2053/05 | $1,164.39 | $911.02 | $0.00 | $397.50 | $50.00 | $2,522.91 | $217,481.42 |
| 463 | 2053/06 | $1,169.24 | $906.17 | $0.00 | $397.50 | $50.00 | $2,522.91 | $216,312.18 |
| 464 | 2053/07 | $1,174.11 | $901.30 | $0.00 | $397.50 | $50.00 | $2,522.91 | $215,138.06 |
| 465 | 2053/08 | $1,179.01 | $896.41 | $0.00 | $397.50 | $50.00 | $2,522.91 | $213,959.06 |
| 466 | 2053/09 | $1,183.92 | $891.50 | $0.00 | $397.50 | $50.00 | $2,522.91 | $212,775.14 |
| 467 | 2053/10 | $1,188.85 | $886.56 | $0.00 | $397.50 | $50.00 | $2,522.91 | $211,586.29 |
| 468 | 2053/11 | $1,193.80 | $881.61 | $0.00 | $397.50 | $50.00 | $2,522.91 | $210,392.48 |
| 469 | 2053/12 | $1,198.78 | $876.64 | $0.00 | $397.50 | $50.00 | $2,522.91 | $209,193.70 |
| 470 | 2054/01 | $1,203.77 | $871.64 | $0.00 | $397.50 | $50.00 | $2,522.91 | $207,989.93 |
| 471 | 2054/02 | $1,208.79 | $866.62 | $0.00 | $397.50 | $50.00 | $2,522.91 | $206,781.14 |
| 472 | 2054/03 | $1,213.83 | $861.59 | $0.00 | $397.50 | $50.00 | $2,522.91 | $205,567.31 |
| 473 | 2054/04 | $1,218.88 | $856.53 | $0.00 | $397.50 | $50.00 | $2,522.91 | $204,348.43 |
| 474 | 2054/05 | $1,223.96 | $851.45 | $0.00 | $397.50 | $50.00 | $2,522.91 | $203,124.47 |
| 475 | 2054/06 | $1,229.06 | $846.35 | $0.00 | $397.50 | $50.00 | $2,522.91 | $201,895.41 |
| 476 | 2054/07 | $1,234.18 | $841.23 | $0.00 | $397.50 | $50.00 | $2,522.91 | $200,661.22 |
| 477 | 2054/08 | $1,239.33 | $836.09 | $0.00 | $397.50 | $50.00 | $2,522.91 | $199,421.90 |
| 478 | 2054/09 | $1,244.49 | $830.92 | $0.00 | $397.50 | $50.00 | $2,522.91 | $198,177.41 |
| 479 | 2054/10 | $1,249.67 | $825.74 | $0.00 | $397.50 | $50.00 | $2,522.91 | $196,927.73 |
| 480 | 2054/11 | $1,254.88 | $820.53 | $0.00 | $397.50 | $50.00 | $2,522.91 | $195,672.85 |
| 481 | 2054/12 | $1,260.11 | $815.30 | $0.00 | $397.50 | $50.00 | $2,522.91 | $194,412.74 |
| 482 | 2055/01 | $1,265.36 | $810.05 | $0.00 | $397.50 | $50.00 | $2,522.91 | $193,147.38 |
| 483 | 2055/02 | $1,270.63 | $804.78 | $0.00 | $397.50 | $50.00 | $2,522.91 | $191,876.75 |
| 484 | 2055/03 | $1,275.93 | $799.49 | $0.00 | $397.50 | $50.00 | $2,522.91 | $190,600.82 |
| 485 | 2055/04 | $1,281.24 | $794.17 | $0.00 | $397.50 | $50.00 | $2,522.91 | $189,319.57 |
| 486 | 2055/05 | $1,286.58 | $788.83 | $0.00 | $397.50 | $50.00 | $2,522.91 | $188,032.99 |
| 487 | 2055/06 | $1,291.94 | $783.47 | $0.00 | $397.50 | $50.00 | $2,522.91 | $186,741.05 |
| 488 | 2055/07 | $1,297.33 | $778.09 | $0.00 | $397.50 | $50.00 | $2,522.91 | $185,443.72 |
| 489 | 2055/08 | $1,302.73 | $772.68 | $0.00 | $397.50 | $50.00 | $2,522.91 | $184,140.99 |
| 490 | 2055/09 | $1,308.16 | $767.25 | $0.00 | $397.50 | $50.00 | $2,522.91 | $182,832.83 |
| 491 | 2055/10 | $1,313.61 | $761.80 | $0.00 | $397.50 | $50.00 | $2,522.91 | $181,519.22 |
| 492 | 2055/11 | $1,319.08 | $756.33 | $0.00 | $397.50 | $50.00 | $2,522.91 | $180,200.13 |
| 493 | 2055/12 | $1,324.58 | $750.83 | $0.00 | $397.50 | $50.00 | $2,522.91 | $178,875.55 |
| 494 | 2056/01 | $1,330.10 | $745.31 | $0.00 | $397.50 | $50.00 | $2,522.91 | $177,545.45 |
| 495 | 2056/02 | $1,335.64 | $739.77 | $0.00 | $397.50 | $50.00 | $2,522.91 | $176,209.81 |
| 496 | 2056/03 | $1,341.21 | $734.21 | $0.00 | $397.50 | $50.00 | $2,522.91 | $174,868.61 |
| 497 | 2056/04 | $1,346.79 | $728.62 | $0.00 | $397.50 | $50.00 | $2,522.91 | $173,521.81 |
| 498 | 2056/05 | $1,352.41 | $723.01 | $0.00 | $397.50 | $50.00 | $2,522.91 | $172,169.41 |
| 499 | 2056/06 | $1,358.04 | $717.37 | $0.00 | $397.50 | $50.00 | $2,522.91 | $170,811.36 |
| 500 | 2056/07 | $1,363.70 | $711.71 | $0.00 | $397.50 | $50.00 | $2,522.91 | $169,447.66 |
| 501 | 2056/08 | $1,369.38 | $706.03 | $0.00 | $397.50 | $50.00 | $2,522.91 | $168,078.28 |
| 502 | 2056/09 | $1,375.09 | $700.33 | $0.00 | $397.50 | $50.00 | $2,522.91 | $166,703.19 |
| 503 | 2056/10 | $1,380.82 | $694.60 | $0.00 | $397.50 | $50.00 | $2,522.91 | $165,322.38 |
| 504 | 2056/11 | $1,386.57 | $688.84 | $0.00 | $397.50 | $50.00 | $2,522.91 | $163,935.80 |
| 505 | 2056/12 | $1,392.35 | $683.07 | $0.00 | $397.50 | $50.00 | $2,522.91 | $162,543.46 |
| 506 | 2057/01 | $1,398.15 | $677.26 | $0.00 | $397.50 | $50.00 | $2,522.91 | $161,145.31 |
| 507 | 2057/02 | $1,403.98 | $671.44 | $0.00 | $397.50 | $50.00 | $2,522.91 | $159,741.33 |
| 508 | 2057/03 | $1,409.83 | $665.59 | $0.00 | $397.50 | $50.00 | $2,522.91 | $158,331.51 |
| 509 | 2057/04 | $1,415.70 | $659.71 | $0.00 | $397.50 | $50.00 | $2,522.91 | $156,915.81 |
| 510 | 2057/05 | $1,421.60 | $653.82 | $0.00 | $397.50 | $50.00 | $2,522.91 | $155,494.21 |
| 511 | 2057/06 | $1,427.52 | $647.89 | $0.00 | $397.50 | $50.00 | $2,522.91 | $154,066.69 |
| 512 | 2057/07 | $1,433.47 | $641.94 | $0.00 | $397.50 | $50.00 | $2,522.91 | $152,633.22 |
| 513 | 2057/08 | $1,439.44 | $635.97 | $0.00 | $397.50 | $50.00 | $2,522.91 | $151,193.77 |
| 514 | 2057/09 | $1,445.44 | $629.97 | $0.00 | $397.50 | $50.00 | $2,522.91 | $149,748.33 |
| 515 | 2057/10 | $1,451.46 | $623.95 | $0.00 | $397.50 | $50.00 | $2,522.91 | $148,296.87 |
| 516 | 2057/11 | $1,457.51 | $617.90 | $0.00 | $397.50 | $50.00 | $2,522.91 | $146,839.36 |
| 517 | 2057/12 | $1,463.58 | $611.83 | $0.00 | $397.50 | $50.00 | $2,522.91 | $145,375.78 |
| 518 | 2058/01 | $1,469.68 | $605.73 | $0.00 | $397.50 | $50.00 | $2,522.91 | $143,906.10 |
| 519 | 2058/02 | $1,475.81 | $599.61 | $0.00 | $397.50 | $50.00 | $2,522.91 | $142,430.29 |
| 520 | 2058/03 | $1,481.95 | $593.46 | $0.00 | $397.50 | $50.00 | $2,522.91 | $140,948.34 |
| 521 | 2058/04 | $1,488.13 | $587.28 | $0.00 | $397.50 | $50.00 | $2,522.91 | $139,460.21 |
| 522 | 2058/05 | $1,494.33 | $581.08 | $0.00 | $397.50 | $50.00 | $2,522.91 | $137,965.88 |
| 523 | 2058/06 | $1,500.56 | $574.86 | $0.00 | $397.50 | $50.00 | $2,522.91 | $136,465.32 |
| 524 | 2058/07 | $1,506.81 | $568.61 | $0.00 | $397.50 | $50.00 | $2,522.91 | $134,958.51 |
| 525 | 2058/08 | $1,513.09 | $562.33 | $0.00 | $397.50 | $50.00 | $2,522.91 | $133,445.42 |
| 526 | 2058/09 | $1,519.39 | $556.02 | $0.00 | $397.50 | $50.00 | $2,522.91 | $131,926.03 |
| 527 | 2058/10 | $1,525.72 | $549.69 | $0.00 | $397.50 | $50.00 | $2,522.91 | $130,400.31 |
| 528 | 2058/11 | $1,532.08 | $543.33 | $0.00 | $397.50 | $50.00 | $2,522.91 | $128,868.23 |
| 529 | 2058/12 | $1,538.46 | $536.95 | $0.00 | $397.50 | $50.00 | $2,522.91 | $127,329.77 |
| 530 | 2059/01 | $1,544.87 | $530.54 | $0.00 | $397.50 | $50.00 | $2,522.91 | $125,784.89 |
| 531 | 2059/02 | $1,551.31 | $524.10 | $0.00 | $397.50 | $50.00 | $2,522.91 | $124,233.58 |
| 532 | 2059/03 | $1,557.77 | $517.64 | $0.00 | $397.50 | $50.00 | $2,522.91 | $122,675.81 |
| 533 | 2059/04 | $1,564.26 | $511.15 | $0.00 | $397.50 | $50.00 | $2,522.91 | $121,111.54 |
| 534 | 2059/05 | $1,570.78 | $504.63 | $0.00 | $397.50 | $50.00 | $2,522.91 | $119,540.76 |
| 535 | 2059/06 | $1,577.33 | $498.09 | $0.00 | $397.50 | $50.00 | $2,522.91 | $117,963.43 |
| 536 | 2059/07 | $1,583.90 | $491.51 | $0.00 | $397.50 | $50.00 | $2,522.91 | $116,379.53 |
| 537 | 2059/08 | $1,590.50 | $484.91 | $0.00 | $397.50 | $50.00 | $2,522.91 | $114,789.03 |
| 538 | 2059/09 | $1,597.13 | $478.29 | $0.00 | $397.50 | $50.00 | $2,522.91 | $113,191.91 |
| 539 | 2059/10 | $1,603.78 | $471.63 | $0.00 | $397.50 | $50.00 | $2,522.91 | $111,588.13 |
| 540 | 2059/11 | $1,610.46 | $464.95 | $0.00 | $397.50 | $50.00 | $2,522.91 | $109,977.66 |
| 541 | 2059/12 | $1,617.17 | $458.24 | $0.00 | $397.50 | $50.00 | $2,522.91 | $108,360.49 |
| 542 | 2060/01 | $1,623.91 | $451.50 | $0.00 | $397.50 | $50.00 | $2,522.91 | $106,736.58 |
| 543 | 2060/02 | $1,630.68 | $444.74 | $0.00 | $397.50 | $50.00 | $2,522.91 | $105,105.90 |
| 544 | 2060/03 | $1,637.47 | $437.94 | $0.00 | $397.50 | $50.00 | $2,522.91 | $103,468.43 |
| 545 | 2060/04 | $1,644.30 | $431.12 | $0.00 | $397.50 | $50.00 | $2,522.91 | $101,824.13 |
| 546 | 2060/05 | $1,651.15 | $424.27 | $0.00 | $397.50 | $50.00 | $2,522.91 | $100,172.98 |
| 547 | 2060/06 | $1,658.03 | $417.39 | $0.00 | $397.50 | $50.00 | $2,522.91 | $98,514.96 |
| 548 | 2060/07 | $1,664.94 | $410.48 | $0.00 | $397.50 | $50.00 | $2,522.91 | $96,850.02 |
| 549 | 2060/08 | $1,671.87 | $403.54 | $0.00 | $397.50 | $50.00 | $2,522.91 | $95,178.15 |
| 550 | 2060/09 | $1,678.84 | $396.58 | $0.00 | $397.50 | $50.00 | $2,522.91 | $93,499.31 |
| 551 | 2060/10 | $1,685.83 | $389.58 | $0.00 | $397.50 | $50.00 | $2,522.91 | $91,813.48 |
| 552 | 2060/11 | $1,692.86 | $382.56 | $0.00 | $397.50 | $50.00 | $2,522.91 | $90,120.62 |
| 553 | 2060/12 | $1,699.91 | $375.50 | $0.00 | $397.50 | $50.00 | $2,522.91 | $88,420.71 |
| 554 | 2061/01 | $1,706.99 | $368.42 | $0.00 | $397.50 | $50.00 | $2,522.91 | $86,713.71 |
| 555 | 2061/02 | $1,714.11 | $361.31 | $0.00 | $397.50 | $50.00 | $2,522.91 | $84,999.61 |
| 556 | 2061/03 | $1,721.25 | $354.17 | $0.00 | $397.50 | $50.00 | $2,522.91 | $83,278.36 |
| 557 | 2061/04 | $1,728.42 | $346.99 | $0.00 | $397.50 | $50.00 | $2,522.91 | $81,549.93 |
| 558 | 2061/05 | $1,735.62 | $339.79 | $0.00 | $397.50 | $50.00 | $2,522.91 | $79,814.31 |
| 559 | 2061/06 | $1,742.85 | $332.56 | $0.00 | $397.50 | $50.00 | $2,522.91 | $78,071.46 |
| 560 | 2061/07 | $1,750.12 | $325.30 | $0.00 | $397.50 | $50.00 | $2,522.91 | $76,321.34 |
| 561 | 2061/08 | $1,757.41 | $318.01 | $0.00 | $397.50 | $50.00 | $2,522.91 | $74,563.93 |
| 562 | 2061/09 | $1,764.73 | $310.68 | $0.00 | $397.50 | $50.00 | $2,522.91 | $72,799.20 |
| 563 | 2061/10 | $1,772.08 | $303.33 | $0.00 | $397.50 | $50.00 | $2,522.91 | $71,027.12 |
| 564 | 2061/11 | $1,779.47 | $295.95 | $0.00 | $397.50 | $50.00 | $2,522.91 | $69,247.65 |
| 565 | 2061/12 | $1,786.88 | $288.53 | $0.00 | $397.50 | $50.00 | $2,522.91 | $67,460.77 |
| 566 | 2062/01 | $1,794.33 | $281.09 | $0.00 | $397.50 | $50.00 | $2,522.91 | $65,666.44 |
| 567 | 2062/02 | $1,801.80 | $273.61 | $0.00 | $397.50 | $50.00 | $2,522.91 | $63,864.64 |
| 568 | 2062/03 | $1,809.31 | $266.10 | $0.00 | $397.50 | $50.00 | $2,522.91 | $62,055.32 |
| 569 | 2062/04 | $1,816.85 | $258.56 | $0.00 | $397.50 | $50.00 | $2,522.91 | $60,238.47 |
| 570 | 2062/05 | $1,824.42 | $250.99 | $0.00 | $397.50 | $50.00 | $2,522.91 | $58,414.05 |
| 571 | 2062/06 | $1,832.02 | $243.39 | $0.00 | $397.50 | $50.00 | $2,522.91 | $56,582.03 |
| 572 | 2062/07 | $1,839.66 | $235.76 | $0.00 | $397.50 | $50.00 | $2,522.91 | $54,742.38 |
| 573 | 2062/08 | $1,847.32 | $228.09 | $0.00 | $397.50 | $50.00 | $2,522.91 | $52,895.05 |
| 574 | 2062/09 | $1,855.02 | $220.40 | $0.00 | $397.50 | $50.00 | $2,522.91 | $51,040.04 |
| 575 | 2062/10 | $1,862.75 | $212.67 | $0.00 | $397.50 | $50.00 | $2,522.91 | $49,177.29 |
| 576 | 2062/11 | $1,870.51 | $204.91 | $0.00 | $397.50 | $50.00 | $2,522.91 | $47,306.78 |
| 577 | 2062/12 | $1,878.30 | $197.11 | $0.00 | $397.50 | $50.00 | $2,522.91 | $45,428.48 |
| 578 | 2063/01 | $1,886.13 | $189.29 | $0.00 | $397.50 | $50.00 | $2,522.91 | $43,542.35 |
| 579 | 2063/02 | $1,893.99 | $181.43 | $0.00 | $397.50 | $50.00 | $2,522.91 | $41,648.36 |
| 580 | 2063/03 | $1,901.88 | $173.53 | $0.00 | $397.50 | $50.00 | $2,522.91 | $39,746.48 |
| 581 | 2063/04 | $1,909.80 | $165.61 | $0.00 | $397.50 | $50.00 | $2,522.91 | $37,836.68 |
| 582 | 2063/05 | $1,917.76 | $157.65 | $0.00 | $397.50 | $50.00 | $2,522.91 | $35,918.92 |
| 583 | 2063/06 | $1,925.75 | $149.66 | $0.00 | $397.50 | $50.00 | $2,522.91 | $33,993.16 |
| 584 | 2063/07 | $1,933.78 | $141.64 | $0.00 | $397.50 | $50.00 | $2,522.91 | $32,059.39 |
| 585 | 2063/08 | $1,941.83 | $133.58 | $0.00 | $397.50 | $50.00 | $2,522.91 | $30,117.55 |
| 586 | 2063/09 | $1,949.92 | $125.49 | $0.00 | $397.50 | $50.00 | $2,522.91 | $28,167.63 |
| 587 | 2063/10 | $1,958.05 | $117.37 | $0.00 | $397.50 | $50.00 | $2,522.91 | $26,209.58 |
| 588 | 2063/11 | $1,966.21 | $109.21 | $0.00 | $397.50 | $50.00 | $2,522.91 | $24,243.37 |
| 589 | 2063/12 | $1,974.40 | $101.01 | $0.00 | $397.50 | $50.00 | $2,522.91 | $22,268.97 |
| 590 | 2064/01 | $1,982.63 | $92.79 | $0.00 | $397.50 | $50.00 | $2,522.91 | $20,286.35 |
| 591 | 2064/02 | $1,990.89 | $84.53 | $0.00 | $397.50 | $50.00 | $2,522.91 | $18,295.46 |
| 592 | 2064/03 | $1,999.18 | $76.23 | $0.00 | $397.50 | $50.00 | $2,522.91 | $16,296.28 |
| 593 | 2064/04 | $2,007.51 | $67.90 | $0.00 | $397.50 | $50.00 | $2,522.91 | $14,288.76 |
| 594 | 2064/05 | $2,015.88 | $59.54 | $0.00 | $397.50 | $50.00 | $2,522.91 | $12,272.89 |
| 595 | 2064/06 | $2,024.28 | $51.14 | $0.00 | $397.50 | $50.00 | $2,522.91 | $10,248.61 |
| 596 | 2064/07 | $2,032.71 | $42.70 | $0.00 | $397.50 | $50.00 | $2,522.91 | $8,215.90 |
| 597 | 2064/08 | $2,041.18 | $34.23 | $0.00 | $397.50 | $50.00 | $2,522.91 | $6,174.72 |
| 598 | 2064/09 | $2,049.69 | $25.73 | $0.00 | $397.50 | $50.00 | $2,522.91 | $4,125.03 |
| 599 | 2064/10 | $2,058.23 | $17.19 | $0.00 | $397.50 | $50.00 | $2,522.91 | $2,066.80 |
| 600 | 2064/11 | $2,066.80 | $8.61 | $0.00 | $397.50 | $50.00 | $2,522.91 | $0.00 |
| Totals | $457,000.00 | $788,248.50 | $47,604.17 | $238,500.00 | $30,000.00 | $1,561,352.67 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.