Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $358,000.00 at 3.5% interest rate for a $458,000.00 home, you need to have a monthly payment of $2,864.79. You will make a total of 600 payments and you will pay off your mortgage on 2070/12. Consult with a Mortgage Specialist
You can save $69,329.52 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,264.46 | 3.5% | 600 months | $858,674.01 | $400,674.01 |
50 years | Bi-Weekly | $632.23 | 3.5% | 512 months | $789,344.49 | $331,344.49 |
45 years | Monthly | $1,317.53 | 3.5% | 540 months | $811,467.07 | $353,467.07 |
45 years | Bi-Weekly | $658.77 | 3.5% | 461 months | $750,853.41 | $292,853.41 |
40 years | Monthly | $1,386.86 | 3.5% | 480 months | $765,692.63 | $307,692.63 |
40 years | Bi-Weekly | $693.43 | 3.5% | 409 months | $713,472.38 | $255,472.38 |
35 years | Monthly | $1,479.58 | 3.5% | 420 months | $721,423.80 | $263,423.80 |
35 years | Bi-Weekly | $739.79 | 3.5% | 358 months | $677,242.72 | $219,242.72 |
30 years | Monthly | $1,607.58 | 3.5% | 360 months | $678,728.79 | $220,728.79 |
30 years | Bi-Weekly | $803.79 | 3.5% | 307 months | $642,202.41 | $184,202.41 |
25 years | Monthly | $1,792.23 | 3.5% | 300 months | $637,669.71 | $179,669.71 |
25 years | Bi-Weekly | $896.12 | 3.5% | 256 months | $608,385.58 | $150,385.58 |
20 years | Monthly | $2,076.26 | 3.5% | 240 months | $598,301.39 | $140,301.39 |
20 years | Bi-Weekly | $1,038.13 | 3.5% | 205 months | $575,822.03 | $117,822.03 |
15 years | Monthly | $2,559.28 | 3.5% | 180 months | $560,670.31 | $102,670.31 |
15 years | Bi-Weekly | $1,279.64 | 3.5% | 154 months | $544,536.75 | $86,536.75 |
10 years | Monthly | $3,540.11 | 3.5% | 120 months | $524,813.69 | $66,813.69 |
10 years | Bi-Weekly | $1,770.06 | 3.5% | 103 months | $514,549.63 | $56,549.63 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2021/01 | $220.29 | $1,044.17 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $357,779.71 |
2 | 2021/02 | $220.93 | $1,043.52 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $357,558.78 |
3 | 2021/03 | $221.58 | $1,042.88 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $357,337.20 |
4 | 2021/04 | $222.22 | $1,042.23 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $357,114.98 |
5 | 2021/05 | $222.87 | $1,041.59 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $356,892.11 |
6 | 2021/06 | $223.52 | $1,040.94 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $356,668.58 |
7 | 2021/07 | $224.17 | $1,040.28 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $356,444.41 |
8 | 2021/08 | $224.83 | $1,039.63 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $356,219.58 |
9 | 2021/09 | $225.48 | $1,038.97 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $355,994.10 |
10 | 2021/10 | $226.14 | $1,038.32 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $355,767.96 |
11 | 2021/11 | $226.80 | $1,037.66 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $355,541.16 |
12 | 2021/12 | $227.46 | $1,037.00 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $355,313.70 |
13 | 2022/01 | $228.13 | $1,036.33 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $355,085.57 |
14 | 2022/02 | $228.79 | $1,035.67 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $354,856.78 |
15 | 2022/03 | $229.46 | $1,035.00 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $354,627.33 |
16 | 2022/04 | $230.13 | $1,034.33 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $354,397.20 |
17 | 2022/05 | $230.80 | $1,033.66 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $354,166.40 |
18 | 2022/06 | $231.47 | $1,032.99 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $353,934.93 |
19 | 2022/07 | $232.15 | $1,032.31 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $353,702.78 |
20 | 2022/08 | $232.82 | $1,031.63 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $353,469.96 |
21 | 2022/09 | $233.50 | $1,030.95 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $353,236.46 |
22 | 2022/10 | $234.18 | $1,030.27 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $353,002.27 |
23 | 2022/11 | $234.87 | $1,029.59 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $352,767.41 |
24 | 2022/12 | $235.55 | $1,028.90 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $352,531.85 |
25 | 2023/01 | $236.24 | $1,028.22 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $352,295.62 |
26 | 2023/02 | $236.93 | $1,027.53 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $352,058.69 |
27 | 2023/03 | $237.62 | $1,026.84 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $351,821.07 |
28 | 2023/04 | $238.31 | $1,026.14 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $351,582.76 |
29 | 2023/05 | $239.01 | $1,025.45 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $351,343.75 |
30 | 2023/06 | $239.70 | $1,024.75 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $351,104.05 |
31 | 2023/07 | $240.40 | $1,024.05 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $350,863.64 |
32 | 2023/08 | $241.10 | $1,023.35 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $350,622.54 |
33 | 2023/09 | $241.81 | $1,022.65 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $350,380.73 |
34 | 2023/10 | $242.51 | $1,021.94 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $350,138.22 |
35 | 2023/11 | $243.22 | $1,021.24 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $349,895.00 |
36 | 2023/12 | $243.93 | $1,020.53 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $349,651.07 |
37 | 2024/01 | $244.64 | $1,019.82 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $349,406.43 |
38 | 2024/02 | $245.35 | $1,019.10 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $349,161.07 |
39 | 2024/03 | $246.07 | $1,018.39 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $348,915.00 |
40 | 2024/04 | $246.79 | $1,017.67 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $348,668.21 |
41 | 2024/05 | $247.51 | $1,016.95 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $348,420.71 |
42 | 2024/06 | $248.23 | $1,016.23 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $348,172.48 |
43 | 2024/07 | $248.95 | $1,015.50 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $347,923.52 |
44 | 2024/08 | $249.68 | $1,014.78 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $347,673.84 |
45 | 2024/09 | $250.41 | $1,014.05 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $347,423.44 |
46 | 2024/10 | $251.14 | $1,013.32 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $347,172.30 |
47 | 2024/11 | $251.87 | $1,012.59 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $346,920.43 |
48 | 2024/12 | $252.61 | $1,011.85 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $346,667.82 |
49 | 2025/01 | $253.34 | $1,011.11 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $346,414.48 |
50 | 2025/02 | $254.08 | $1,010.38 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $346,160.40 |
51 | 2025/03 | $254.82 | $1,009.63 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $345,905.58 |
52 | 2025/04 | $255.57 | $1,008.89 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $345,650.01 |
53 | 2025/05 | $256.31 | $1,008.15 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $345,393.70 |
54 | 2025/06 | $257.06 | $1,007.40 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $345,136.64 |
55 | 2025/07 | $257.81 | $1,006.65 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $344,878.83 |
56 | 2025/08 | $258.56 | $1,005.90 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $344,620.27 |
57 | 2025/09 | $259.31 | $1,005.14 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $344,360.96 |
58 | 2025/10 | $260.07 | $1,004.39 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $344,100.89 |
59 | 2025/11 | $260.83 | $1,003.63 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $343,840.06 |
60 | 2025/12 | $261.59 | $1,002.87 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $343,578.47 |
61 | 2026/01 | $262.35 | $1,002.10 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $343,316.12 |
62 | 2026/02 | $263.12 | $1,001.34 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $343,053.00 |
63 | 2026/03 | $263.89 | $1,000.57 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $342,789.11 |
64 | 2026/04 | $264.66 | $999.80 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $342,524.46 |
65 | 2026/05 | $265.43 | $999.03 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $342,259.03 |
66 | 2026/06 | $266.20 | $998.26 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $341,992.83 |
67 | 2026/07 | $266.98 | $997.48 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $341,725.85 |
68 | 2026/08 | $267.76 | $996.70 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $341,458.10 |
69 | 2026/09 | $268.54 | $995.92 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $341,189.56 |
70 | 2026/10 | $269.32 | $995.14 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $340,920.24 |
71 | 2026/11 | $270.11 | $994.35 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $340,650.13 |
72 | 2026/12 | $270.89 | $993.56 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $340,379.24 |
73 | 2027/01 | $271.68 | $992.77 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $340,107.55 |
74 | 2027/02 | $272.48 | $991.98 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $339,835.08 |
75 | 2027/03 | $273.27 | $991.19 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $339,561.81 |
76 | 2027/04 | $274.07 | $990.39 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $339,287.74 |
77 | 2027/05 | $274.87 | $989.59 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $339,012.87 |
78 | 2027/06 | $275.67 | $988.79 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $338,737.20 |
79 | 2027/07 | $276.47 | $987.98 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $338,460.73 |
80 | 2027/08 | $277.28 | $987.18 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $338,183.45 |
81 | 2027/09 | $278.09 | $986.37 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $337,905.36 |
82 | 2027/10 | $278.90 | $985.56 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $337,626.46 |
83 | 2027/11 | $279.71 | $984.74 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $337,346.75 |
84 | 2027/12 | $280.53 | $983.93 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $337,066.22 |
85 | 2028/01 | $281.35 | $983.11 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $336,784.87 |
86 | 2028/02 | $282.17 | $982.29 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $336,502.71 |
87 | 2028/03 | $282.99 | $981.47 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $336,219.72 |
88 | 2028/04 | $283.82 | $980.64 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $335,935.90 |
89 | 2028/05 | $284.64 | $979.81 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $335,651.26 |
90 | 2028/06 | $285.47 | $978.98 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $335,365.78 |
91 | 2028/07 | $286.31 | $978.15 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $335,079.48 |
92 | 2028/08 | $287.14 | $977.32 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $334,792.33 |
93 | 2028/09 | $287.98 | $976.48 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $334,504.35 |
94 | 2028/10 | $288.82 | $975.64 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $334,215.54 |
95 | 2028/11 | $289.66 | $974.80 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $333,925.87 |
96 | 2028/12 | $290.51 | $973.95 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $333,635.37 |
97 | 2029/01 | $291.35 | $973.10 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $333,344.01 |
98 | 2029/02 | $292.20 | $972.25 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $333,051.81 |
99 | 2029/03 | $293.06 | $971.40 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $332,758.76 |
100 | 2029/04 | $293.91 | $970.55 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $332,464.85 |
101 | 2029/05 | $294.77 | $969.69 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $332,170.08 |
102 | 2029/06 | $295.63 | $968.83 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $331,874.45 |
103 | 2029/07 | $296.49 | $967.97 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $331,577.96 |
104 | 2029/08 | $297.35 | $967.10 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $331,280.61 |
105 | 2029/09 | $298.22 | $966.24 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $330,982.39 |
106 | 2029/10 | $299.09 | $965.37 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $330,683.29 |
107 | 2029/11 | $299.96 | $964.49 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $330,383.33 |
108 | 2029/12 | $300.84 | $963.62 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $330,082.49 |
109 | 2030/01 | $301.72 | $962.74 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $329,780.78 |
110 | 2030/02 | $302.60 | $961.86 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $329,478.18 |
111 | 2030/03 | $303.48 | $960.98 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $329,174.70 |
112 | 2030/04 | $304.36 | $960.09 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $328,870.34 |
113 | 2030/05 | $305.25 | $959.21 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $328,565.09 |
114 | 2030/06 | $306.14 | $958.31 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $328,258.94 |
115 | 2030/07 | $307.03 | $957.42 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $327,951.91 |
116 | 2030/08 | $307.93 | $956.53 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $327,643.98 |
117 | 2030/09 | $308.83 | $955.63 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $327,335.15 |
118 | 2030/10 | $309.73 | $954.73 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $327,025.42 |
119 | 2030/11 | $310.63 | $953.82 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $326,714.79 |
120 | 2030/12 | $311.54 | $952.92 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $326,403.25 |
121 | 2031/01 | $312.45 | $952.01 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $326,090.80 |
122 | 2031/02 | $313.36 | $951.10 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $325,777.44 |
123 | 2031/03 | $314.27 | $950.18 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $325,463.17 |
124 | 2031/04 | $315.19 | $949.27 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $325,147.98 |
125 | 2031/05 | $316.11 | $948.35 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $324,831.87 |
126 | 2031/06 | $317.03 | $947.43 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $324,514.84 |
127 | 2031/07 | $317.96 | $946.50 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $324,196.89 |
128 | 2031/08 | $318.88 | $945.57 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $323,878.01 |
129 | 2031/09 | $319.81 | $944.64 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $323,558.19 |
130 | 2031/10 | $320.75 | $943.71 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $323,237.45 |
131 | 2031/11 | $321.68 | $942.78 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $322,915.77 |
132 | 2031/12 | $322.62 | $941.84 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $322,593.15 |
133 | 2032/01 | $323.56 | $940.90 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $322,269.59 |
134 | 2032/02 | $324.50 | $939.95 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $321,945.08 |
135 | 2032/03 | $325.45 | $939.01 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $321,619.63 |
136 | 2032/04 | $326.40 | $938.06 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $321,293.24 |
137 | 2032/05 | $327.35 | $937.11 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $320,965.88 |
138 | 2032/06 | $328.31 | $936.15 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $320,637.58 |
139 | 2032/07 | $329.26 | $935.19 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $320,308.31 |
140 | 2032/08 | $330.22 | $934.23 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $319,978.09 |
141 | 2032/09 | $331.19 | $933.27 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $319,646.90 |
142 | 2032/10 | $332.15 | $932.30 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $319,314.75 |
143 | 2032/11 | $333.12 | $931.33 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $318,981.63 |
144 | 2032/12 | $334.09 | $930.36 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $318,647.53 |
145 | 2033/01 | $335.07 | $929.39 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $318,312.47 |
146 | 2033/02 | $336.05 | $928.41 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $317,976.42 |
147 | 2033/03 | $337.03 | $927.43 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $317,639.39 |
148 | 2033/04 | $338.01 | $926.45 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $317,301.39 |
149 | 2033/05 | $338.99 | $925.46 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $316,962.39 |
150 | 2033/06 | $339.98 | $924.47 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $316,622.41 |
151 | 2033/07 | $340.97 | $923.48 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $316,281.43 |
152 | 2033/08 | $341.97 | $922.49 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $315,939.47 |
153 | 2033/09 | $342.97 | $921.49 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $315,596.50 |
154 | 2033/10 | $343.97 | $920.49 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $315,252.53 |
155 | 2033/11 | $344.97 | $919.49 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $314,907.56 |
156 | 2033/12 | $345.98 | $918.48 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $314,561.59 |
157 | 2034/01 | $346.99 | $917.47 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $314,214.60 |
158 | 2034/02 | $348.00 | $916.46 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $313,866.60 |
159 | 2034/03 | $349.01 | $915.44 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $313,517.59 |
160 | 2034/04 | $350.03 | $914.43 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $313,167.56 |
161 | 2034/05 | $351.05 | $913.41 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $312,816.51 |
162 | 2034/06 | $352.08 | $912.38 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $312,464.43 |
163 | 2034/07 | $353.10 | $911.35 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $312,111.33 |
164 | 2034/08 | $354.13 | $910.32 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $311,757.20 |
165 | 2034/09 | $355.16 | $909.29 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $311,402.03 |
166 | 2034/10 | $356.20 | $908.26 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $311,045.83 |
167 | 2034/11 | $357.24 | $907.22 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $310,688.59 |
168 | 2034/12 | $358.28 | $906.18 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $310,330.31 |
169 | 2035/01 | $359.33 | $905.13 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $309,970.99 |
170 | 2035/02 | $360.37 | $904.08 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $309,610.61 |
171 | 2035/03 | $361.43 | $903.03 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $309,249.19 |
172 | 2035/04 | $362.48 | $901.98 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $308,886.71 |
173 | 2035/05 | $363.54 | $900.92 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $308,523.17 |
174 | 2035/06 | $364.60 | $899.86 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $308,158.57 |
175 | 2035/07 | $365.66 | $898.80 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $307,792.91 |
176 | 2035/08 | $366.73 | $897.73 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $307,426.18 |
177 | 2035/09 | $367.80 | $896.66 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $307,058.39 |
178 | 2035/10 | $368.87 | $895.59 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $306,689.52 |
179 | 2035/11 | $369.95 | $894.51 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $306,319.57 |
180 | 2035/12 | $371.02 | $893.43 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $305,948.55 |
181 | 2036/01 | $372.11 | $892.35 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $305,576.44 |
182 | 2036/02 | $373.19 | $891.26 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $305,203.25 |
183 | 2036/03 | $374.28 | $890.18 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $304,828.97 |
184 | 2036/04 | $375.37 | $889.08 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $304,453.59 |
185 | 2036/05 | $376.47 | $887.99 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $304,077.13 |
186 | 2036/06 | $377.57 | $886.89 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $303,699.56 |
187 | 2036/07 | $378.67 | $885.79 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $303,320.90 |
188 | 2036/08 | $379.77 | $884.69 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $302,941.12 |
189 | 2036/09 | $380.88 | $883.58 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $302,560.25 |
190 | 2036/10 | $381.99 | $882.47 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $302,178.26 |
191 | 2036/11 | $383.10 | $881.35 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $301,795.15 |
192 | 2036/12 | $384.22 | $880.24 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $301,410.93 |
193 | 2037/01 | $385.34 | $879.12 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $301,025.59 |
194 | 2037/02 | $386.47 | $877.99 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $300,639.13 |
195 | 2037/03 | $387.59 | $876.86 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $300,251.53 |
196 | 2037/04 | $388.72 | $875.73 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $299,862.81 |
197 | 2037/05 | $389.86 | $874.60 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $299,472.95 |
198 | 2037/06 | $390.99 | $873.46 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $299,081.96 |
199 | 2037/07 | $392.13 | $872.32 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $298,689.83 |
200 | 2037/08 | $393.28 | $871.18 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $298,296.55 |
201 | 2037/09 | $394.43 | $870.03 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $297,902.12 |
202 | 2037/10 | $395.58 | $868.88 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $297,506.55 |
203 | 2037/11 | $396.73 | $867.73 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $297,109.82 |
204 | 2037/12 | $397.89 | $866.57 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $296,711.93 |
205 | 2038/01 | $399.05 | $865.41 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $296,312.88 |
206 | 2038/02 | $400.21 | $864.25 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $295,912.67 |
207 | 2038/03 | $401.38 | $863.08 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $295,511.30 |
208 | 2038/04 | $402.55 | $861.91 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $295,108.75 |
209 | 2038/05 | $403.72 | $860.73 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $294,705.02 |
210 | 2038/06 | $404.90 | $859.56 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $294,300.12 |
211 | 2038/07 | $406.08 | $858.38 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $293,894.04 |
212 | 2038/08 | $407.27 | $857.19 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $293,486.78 |
213 | 2038/09 | $408.45 | $856.00 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $293,078.32 |
214 | 2038/10 | $409.64 | $854.81 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $292,668.68 |
215 | 2038/11 | $410.84 | $853.62 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $292,257.84 |
216 | 2038/12 | $412.04 | $852.42 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $291,845.80 |
217 | 2039/01 | $413.24 | $851.22 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $291,432.56 |
218 | 2039/02 | $414.45 | $850.01 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $291,018.12 |
219 | 2039/03 | $415.65 | $848.80 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $290,602.46 |
220 | 2039/04 | $416.87 | $847.59 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $290,185.60 |
221 | 2039/05 | $418.08 | $846.37 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $289,767.51 |
222 | 2039/06 | $419.30 | $845.16 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $289,348.21 |
223 | 2039/07 | $420.52 | $843.93 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $288,927.69 |
224 | 2039/08 | $421.75 | $842.71 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $288,505.94 |
225 | 2039/09 | $422.98 | $841.48 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $288,082.96 |
226 | 2039/10 | $424.21 | $840.24 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $287,658.74 |
227 | 2039/11 | $425.45 | $839.00 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $287,233.29 |
228 | 2039/12 | $426.69 | $837.76 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $286,806.60 |
229 | 2040/01 | $427.94 | $836.52 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $286,378.66 |
230 | 2040/02 | $429.19 | $835.27 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $285,949.47 |
231 | 2040/03 | $430.44 | $834.02 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $285,519.04 |
232 | 2040/04 | $431.69 | $832.76 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $285,087.34 |
233 | 2040/05 | $432.95 | $831.50 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $284,654.39 |
234 | 2040/06 | $434.21 | $830.24 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $284,220.18 |
235 | 2040/07 | $435.48 | $828.98 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $283,784.69 |
236 | 2040/08 | $436.75 | $827.71 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $283,347.94 |
237 | 2040/09 | $438.03 | $826.43 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $282,909.92 |
238 | 2040/10 | $439.30 | $825.15 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $282,470.62 |
239 | 2040/11 | $440.58 | $823.87 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $282,030.03 |
240 | 2040/12 | $441.87 | $822.59 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $281,588.16 |
241 | 2041/01 | $443.16 | $821.30 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $281,145.00 |
242 | 2041/02 | $444.45 | $820.01 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $280,700.55 |
243 | 2041/03 | $445.75 | $818.71 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $280,254.81 |
244 | 2041/04 | $447.05 | $817.41 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $279,807.76 |
245 | 2041/05 | $448.35 | $816.11 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $279,359.41 |
246 | 2041/06 | $449.66 | $814.80 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $278,909.75 |
247 | 2041/07 | $450.97 | $813.49 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $278,458.78 |
248 | 2041/08 | $452.29 | $812.17 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $278,006.50 |
249 | 2041/09 | $453.60 | $810.85 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $277,552.89 |
250 | 2041/10 | $454.93 | $809.53 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $277,097.96 |
251 | 2041/11 | $456.25 | $808.20 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $276,641.71 |
252 | 2041/12 | $457.59 | $806.87 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $276,184.13 |
253 | 2042/01 | $458.92 | $805.54 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $275,725.21 |
254 | 2042/02 | $460.26 | $804.20 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $275,264.95 |
255 | 2042/03 | $461.60 | $802.86 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $274,803.35 |
256 | 2042/04 | $462.95 | $801.51 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $274,340.40 |
257 | 2042/05 | $464.30 | $800.16 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $273,876.10 |
258 | 2042/06 | $465.65 | $798.81 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $273,410.45 |
259 | 2042/07 | $467.01 | $797.45 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $272,943.44 |
260 | 2042/08 | $468.37 | $796.09 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $272,475.07 |
261 | 2042/09 | $469.74 | $794.72 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $272,005.33 |
262 | 2042/10 | $471.11 | $793.35 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $271,534.22 |
263 | 2042/11 | $472.48 | $791.97 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $271,061.74 |
264 | 2042/12 | $473.86 | $790.60 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $270,587.88 |
265 | 2043/01 | $475.24 | $789.21 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $270,112.64 |
266 | 2043/02 | $476.63 | $787.83 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $269,636.01 |
267 | 2043/03 | $478.02 | $786.44 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $269,157.99 |
268 | 2043/04 | $479.41 | $785.04 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $268,678.58 |
269 | 2043/05 | $480.81 | $783.65 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $268,197.77 |
270 | 2043/06 | $482.21 | $782.24 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $267,715.56 |
271 | 2043/07 | $483.62 | $780.84 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $267,231.94 |
272 | 2043/08 | $485.03 | $779.43 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $266,746.91 |
273 | 2043/09 | $486.44 | $778.01 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $266,260.46 |
274 | 2043/10 | $487.86 | $776.59 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $265,772.60 |
275 | 2043/11 | $489.29 | $775.17 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $265,283.31 |
276 | 2043/12 | $490.71 | $773.74 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $264,792.60 |
277 | 2044/01 | $492.14 | $772.31 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $264,300.45 |
278 | 2044/02 | $493.58 | $770.88 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $263,806.87 |
279 | 2044/03 | $495.02 | $769.44 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $263,311.85 |
280 | 2044/04 | $496.46 | $767.99 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $262,815.39 |
281 | 2044/05 | $497.91 | $766.54 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $262,317.48 |
282 | 2044/06 | $499.36 | $765.09 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $261,818.11 |
283 | 2044/07 | $500.82 | $763.64 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $261,317.29 |
284 | 2044/08 | $502.28 | $762.18 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $260,815.01 |
285 | 2044/09 | $503.75 | $760.71 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $260,311.27 |
286 | 2044/10 | $505.22 | $759.24 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $259,806.05 |
287 | 2044/11 | $506.69 | $757.77 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $259,299.36 |
288 | 2044/12 | $508.17 | $756.29 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $258,791.19 |
289 | 2045/01 | $509.65 | $754.81 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $258,281.55 |
290 | 2045/02 | $511.14 | $753.32 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $257,770.41 |
291 | 2045/03 | $512.63 | $751.83 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $257,257.78 |
292 | 2045/04 | $514.12 | $750.34 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $256,743.66 |
293 | 2045/05 | $515.62 | $748.84 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $256,228.04 |
294 | 2045/06 | $517.12 | $747.33 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $255,710.92 |
295 | 2045/07 | $518.63 | $745.82 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $255,192.28 |
296 | 2045/08 | $520.15 | $744.31 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $254,672.14 |
297 | 2045/09 | $521.66 | $742.79 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $254,150.47 |
298 | 2045/10 | $523.18 | $741.27 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $253,627.29 |
299 | 2045/11 | $524.71 | $739.75 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $253,102.58 |
300 | 2045/12 | $526.24 | $738.22 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $252,576.34 |
301 | 2046/01 | $527.78 | $736.68 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $252,048.56 |
302 | 2046/02 | $529.32 | $735.14 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $251,519.25 |
303 | 2046/03 | $530.86 | $733.60 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $250,988.39 |
304 | 2046/04 | $532.41 | $732.05 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $250,455.98 |
305 | 2046/05 | $533.96 | $730.50 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $249,922.02 |
306 | 2046/06 | $535.52 | $728.94 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $249,386.50 |
307 | 2046/07 | $537.08 | $727.38 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $248,849.43 |
308 | 2046/08 | $538.65 | $725.81 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $248,310.78 |
309 | 2046/09 | $540.22 | $724.24 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $247,770.56 |
310 | 2046/10 | $541.79 | $722.66 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $247,228.77 |
311 | 2046/11 | $543.37 | $721.08 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $246,685.40 |
312 | 2046/12 | $544.96 | $719.50 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $246,140.44 |
313 | 2047/01 | $546.55 | $717.91 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $245,593.89 |
314 | 2047/02 | $548.14 | $716.32 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $245,045.75 |
315 | 2047/03 | $549.74 | $714.72 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $244,496.01 |
316 | 2047/04 | $551.34 | $713.11 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $243,944.67 |
317 | 2047/05 | $552.95 | $711.51 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $243,391.72 |
318 | 2047/06 | $554.56 | $709.89 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $242,837.15 |
319 | 2047/07 | $556.18 | $708.28 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $242,280.97 |
320 | 2047/08 | $557.80 | $706.65 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $241,723.17 |
321 | 2047/09 | $559.43 | $705.03 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $241,163.74 |
322 | 2047/10 | $561.06 | $703.39 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $240,602.67 |
323 | 2047/11 | $562.70 | $701.76 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $240,039.97 |
324 | 2047/12 | $564.34 | $700.12 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $239,475.63 |
325 | 2048/01 | $565.99 | $698.47 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $238,909.65 |
326 | 2048/02 | $567.64 | $696.82 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $238,342.01 |
327 | 2048/03 | $569.29 | $695.16 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $237,772.72 |
328 | 2048/04 | $570.95 | $693.50 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $237,201.77 |
329 | 2048/05 | $572.62 | $691.84 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $236,629.15 |
330 | 2048/06 | $574.29 | $690.17 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $236,054.86 |
331 | 2048/07 | $575.96 | $688.49 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $235,478.90 |
332 | 2048/08 | $577.64 | $686.81 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $234,901.25 |
333 | 2048/09 | $579.33 | $685.13 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $234,321.93 |
334 | 2048/10 | $581.02 | $683.44 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $233,740.91 |
335 | 2048/11 | $582.71 | $681.74 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $233,158.19 |
336 | 2048/12 | $584.41 | $680.04 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $232,573.78 |
337 | 2049/01 | $586.12 | $678.34 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $231,987.67 |
338 | 2049/02 | $587.83 | $676.63 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $231,399.84 |
339 | 2049/03 | $589.54 | $674.92 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $230,810.30 |
340 | 2049/04 | $591.26 | $673.20 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $230,219.04 |
341 | 2049/05 | $592.98 | $671.47 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $229,626.06 |
342 | 2049/06 | $594.71 | $669.74 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $229,031.34 |
343 | 2049/07 | $596.45 | $668.01 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $228,434.89 |
344 | 2049/08 | $598.19 | $666.27 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $227,836.70 |
345 | 2049/09 | $599.93 | $664.52 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $227,236.77 |
346 | 2049/10 | $601.68 | $662.77 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $226,635.09 |
347 | 2049/11 | $603.44 | $661.02 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $226,031.65 |
348 | 2049/12 | $605.20 | $659.26 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $225,426.45 |
349 | 2050/01 | $606.96 | $657.49 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $224,819.49 |
350 | 2050/02 | $608.73 | $655.72 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $224,210.76 |
351 | 2050/03 | $610.51 | $653.95 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $223,600.25 |
352 | 2050/04 | $612.29 | $652.17 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $222,987.96 |
353 | 2050/05 | $614.08 | $650.38 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $222,373.88 |
354 | 2050/06 | $615.87 | $648.59 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $221,758.02 |
355 | 2050/07 | $617.66 | $646.79 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $221,140.36 |
356 | 2050/08 | $619.46 | $644.99 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $220,520.89 |
357 | 2050/09 | $621.27 | $643.19 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $219,899.62 |
358 | 2050/10 | $623.08 | $641.37 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $219,276.54 |
359 | 2050/11 | $624.90 | $639.56 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $218,651.64 |
360 | 2050/12 | $626.72 | $637.73 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $218,024.92 |
361 | 2051/01 | $628.55 | $635.91 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $217,396.36 |
362 | 2051/02 | $630.38 | $634.07 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $216,765.98 |
363 | 2051/03 | $632.22 | $632.23 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $216,133.76 |
364 | 2051/04 | $634.07 | $630.39 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $215,499.69 |
365 | 2051/05 | $635.92 | $628.54 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $214,863.78 |
366 | 2051/06 | $637.77 | $626.69 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $214,226.01 |
367 | 2051/07 | $639.63 | $624.83 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $213,586.37 |
368 | 2051/08 | $641.50 | $622.96 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $212,944.88 |
369 | 2051/09 | $643.37 | $621.09 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $212,301.51 |
370 | 2051/10 | $645.24 | $619.21 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $211,656.27 |
371 | 2051/11 | $647.13 | $617.33 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $211,009.14 |
372 | 2051/12 | $649.01 | $615.44 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $210,360.13 |
373 | 2052/01 | $650.91 | $613.55 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $209,709.22 |
374 | 2052/02 | $652.80 | $611.65 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $209,056.42 |
375 | 2052/03 | $654.71 | $609.75 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $208,401.71 |
376 | 2052/04 | $656.62 | $607.84 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $207,745.09 |
377 | 2052/05 | $658.53 | $605.92 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $207,086.56 |
378 | 2052/06 | $660.45 | $604.00 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $206,426.10 |
379 | 2052/07 | $662.38 | $602.08 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $205,763.72 |
380 | 2052/08 | $664.31 | $600.14 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $205,099.41 |
381 | 2052/09 | $666.25 | $598.21 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $204,433.16 |
382 | 2052/10 | $668.19 | $596.26 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $203,764.96 |
383 | 2052/11 | $670.14 | $594.31 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $203,094.82 |
384 | 2052/12 | $672.10 | $592.36 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $202,422.73 |
385 | 2053/01 | $674.06 | $590.40 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $201,748.67 |
386 | 2053/02 | $676.02 | $588.43 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $201,072.65 |
387 | 2053/03 | $677.99 | $586.46 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $200,394.65 |
388 | 2053/04 | $679.97 | $584.48 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $199,714.68 |
389 | 2053/05 | $681.96 | $582.50 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $199,032.72 |
390 | 2053/06 | $683.94 | $580.51 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $198,348.78 |
391 | 2053/07 | $685.94 | $578.52 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $197,662.84 |
392 | 2053/08 | $687.94 | $576.52 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $196,974.90 |
393 | 2053/09 | $689.95 | $574.51 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $196,284.95 |
394 | 2053/10 | $691.96 | $572.50 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $195,592.99 |
395 | 2053/11 | $693.98 | $570.48 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $194,899.02 |
396 | 2053/12 | $696.00 | $568.46 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $194,203.02 |
397 | 2054/01 | $698.03 | $566.43 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $193,504.98 |
398 | 2054/02 | $700.07 | $564.39 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $192,804.92 |
399 | 2054/03 | $702.11 | $562.35 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $192,102.81 |
400 | 2054/04 | $704.16 | $560.30 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $191,398.65 |
401 | 2054/05 | $706.21 | $558.25 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $190,692.44 |
402 | 2054/06 | $708.27 | $556.19 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $189,984.17 |
403 | 2054/07 | $710.34 | $554.12 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $189,273.83 |
404 | 2054/08 | $712.41 | $552.05 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $188,561.43 |
405 | 2054/09 | $714.49 | $549.97 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $187,846.94 |
406 | 2054/10 | $716.57 | $547.89 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $187,130.37 |
407 | 2054/11 | $718.66 | $545.80 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $186,411.71 |
408 | 2054/12 | $720.76 | $543.70 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $185,690.95 |
409 | 2055/01 | $722.86 | $541.60 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $184,968.10 |
410 | 2055/02 | $724.97 | $539.49 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $184,243.13 |
411 | 2055/03 | $727.08 | $537.38 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $183,516.05 |
412 | 2055/04 | $729.20 | $535.26 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $182,786.85 |
413 | 2055/05 | $731.33 | $533.13 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $182,055.52 |
414 | 2055/06 | $733.46 | $531.00 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $181,322.06 |
415 | 2055/07 | $735.60 | $528.86 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $180,586.46 |
416 | 2055/08 | $737.75 | $526.71 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $179,848.71 |
417 | 2055/09 | $739.90 | $524.56 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $179,108.81 |
418 | 2055/10 | $742.06 | $522.40 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $178,366.76 |
419 | 2055/11 | $744.22 | $520.24 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $177,622.54 |
420 | 2055/12 | $746.39 | $518.07 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $176,876.15 |
421 | 2056/01 | $748.57 | $515.89 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $176,127.58 |
422 | 2056/02 | $750.75 | $513.71 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $175,376.83 |
423 | 2056/03 | $752.94 | $511.52 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $174,623.89 |
424 | 2056/04 | $755.14 | $509.32 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $173,868.75 |
425 | 2056/05 | $757.34 | $507.12 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $173,111.41 |
426 | 2056/06 | $759.55 | $504.91 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $172,351.86 |
427 | 2056/07 | $761.76 | $502.69 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $171,590.10 |
428 | 2056/08 | $763.99 | $500.47 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $170,826.11 |
429 | 2056/09 | $766.21 | $498.24 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $170,059.90 |
430 | 2056/10 | $768.45 | $496.01 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $169,291.45 |
431 | 2056/11 | $770.69 | $493.77 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $168,520.76 |
432 | 2056/12 | $772.94 | $491.52 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $167,747.82 |
433 | 2057/01 | $775.19 | $489.26 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $166,972.63 |
434 | 2057/02 | $777.45 | $487.00 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $166,195.18 |
435 | 2057/03 | $779.72 | $484.74 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $165,415.45 |
436 | 2057/04 | $781.99 | $482.46 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $164,633.46 |
437 | 2057/05 | $784.28 | $480.18 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $163,849.18 |
438 | 2057/06 | $786.56 | $477.89 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $163,062.62 |
439 | 2057/07 | $788.86 | $475.60 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $162,273.76 |
440 | 2057/08 | $791.16 | $473.30 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $161,482.61 |
441 | 2057/09 | $793.47 | $470.99 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $160,689.14 |
442 | 2057/10 | $795.78 | $468.68 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $159,893.36 |
443 | 2057/11 | $798.10 | $466.36 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $159,095.26 |
444 | 2057/12 | $800.43 | $464.03 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $158,294.83 |
445 | 2058/01 | $802.76 | $461.69 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $157,492.07 |
446 | 2058/02 | $805.10 | $459.35 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $156,686.96 |
447 | 2058/03 | $807.45 | $457.00 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $155,879.51 |
448 | 2058/04 | $809.81 | $454.65 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $155,069.70 |
449 | 2058/05 | $812.17 | $452.29 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $154,257.53 |
450 | 2058/06 | $814.54 | $449.92 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $153,442.99 |
451 | 2058/07 | $816.91 | $447.54 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $152,626.08 |
452 | 2058/08 | $819.30 | $445.16 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $151,806.78 |
453 | 2058/09 | $821.69 | $442.77 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $150,985.09 |
454 | 2058/10 | $824.08 | $440.37 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $150,161.01 |
455 | 2058/11 | $826.49 | $437.97 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $149,334.52 |
456 | 2058/12 | $828.90 | $435.56 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $148,505.62 |
457 | 2059/01 | $831.32 | $433.14 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $147,674.31 |
458 | 2059/02 | $833.74 | $430.72 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $146,840.57 |
459 | 2059/03 | $836.17 | $428.28 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $146,004.40 |
460 | 2059/04 | $838.61 | $425.85 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $145,165.79 |
461 | 2059/05 | $841.06 | $423.40 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $144,324.73 |
462 | 2059/06 | $843.51 | $420.95 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $143,481.22 |
463 | 2059/07 | $845.97 | $418.49 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $142,635.25 |
464 | 2059/08 | $848.44 | $416.02 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $141,786.81 |
465 | 2059/09 | $850.91 | $413.54 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $140,935.90 |
466 | 2059/10 | $853.39 | $411.06 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $140,082.51 |
467 | 2059/11 | $855.88 | $408.57 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $139,226.63 |
468 | 2059/12 | $858.38 | $406.08 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $138,368.25 |
469 | 2060/01 | $860.88 | $403.57 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $137,507.36 |
470 | 2060/02 | $863.39 | $401.06 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $136,643.97 |
471 | 2060/03 | $865.91 | $398.54 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $135,778.06 |
472 | 2060/04 | $868.44 | $396.02 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $134,909.62 |
473 | 2060/05 | $870.97 | $393.49 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $134,038.65 |
474 | 2060/06 | $873.51 | $390.95 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $133,165.14 |
475 | 2060/07 | $876.06 | $388.40 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $132,289.08 |
476 | 2060/08 | $878.61 | $385.84 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $131,410.47 |
477 | 2060/09 | $881.18 | $383.28 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $130,529.29 |
478 | 2060/10 | $883.75 | $380.71 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $129,645.55 |
479 | 2060/11 | $886.32 | $378.13 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $128,759.22 |
480 | 2060/12 | $888.91 | $375.55 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $127,870.31 |
481 | 2061/01 | $891.50 | $372.96 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $126,978.81 |
482 | 2061/02 | $894.10 | $370.35 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $126,084.71 |
483 | 2061/03 | $896.71 | $367.75 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $125,188.00 |
484 | 2061/04 | $899.33 | $365.13 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $124,288.68 |
485 | 2061/05 | $901.95 | $362.51 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $123,386.73 |
486 | 2061/06 | $904.58 | $359.88 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $122,482.15 |
487 | 2061/07 | $907.22 | $357.24 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $121,574.93 |
488 | 2061/08 | $909.86 | $354.59 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $120,665.07 |
489 | 2061/09 | $912.52 | $351.94 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $119,752.55 |
490 | 2061/10 | $915.18 | $349.28 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $118,837.37 |
491 | 2061/11 | $917.85 | $346.61 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $117,919.53 |
492 | 2061/12 | $920.52 | $343.93 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $116,999.00 |
493 | 2062/01 | $923.21 | $341.25 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $116,075.79 |
494 | 2062/02 | $925.90 | $338.55 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $115,149.89 |
495 | 2062/03 | $928.60 | $335.85 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $114,221.29 |
496 | 2062/04 | $931.31 | $333.15 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $113,289.97 |
497 | 2062/05 | $934.03 | $330.43 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $112,355.95 |
498 | 2062/06 | $936.75 | $327.70 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $111,419.20 |
499 | 2062/07 | $939.48 | $324.97 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $110,479.71 |
500 | 2062/08 | $942.22 | $322.23 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $109,537.49 |
501 | 2062/09 | $944.97 | $319.48 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $108,592.51 |
502 | 2062/10 | $947.73 | $316.73 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $107,644.79 |
503 | 2062/11 | $950.49 | $313.96 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $106,694.29 |
504 | 2062/12 | $953.26 | $311.19 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $105,741.03 |
505 | 2063/01 | $956.05 | $308.41 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $104,784.98 |
506 | 2063/02 | $958.83 | $305.62 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $103,826.15 |
507 | 2063/03 | $961.63 | $302.83 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $102,864.52 |
508 | 2063/04 | $964.44 | $300.02 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $101,900.08 |
509 | 2063/05 | $967.25 | $297.21 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $100,932.84 |
510 | 2063/06 | $970.07 | $294.39 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $99,962.77 |
511 | 2063/07 | $972.90 | $291.56 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $98,989.87 |
512 | 2063/08 | $975.74 | $288.72 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $98,014.13 |
513 | 2063/09 | $978.58 | $285.87 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $97,035.55 |
514 | 2063/10 | $981.44 | $283.02 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $96,054.11 |
515 | 2063/11 | $984.30 | $280.16 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $95,069.81 |
516 | 2063/12 | $987.17 | $277.29 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $94,082.64 |
517 | 2064/01 | $990.05 | $274.41 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $93,092.60 |
518 | 2064/02 | $992.94 | $271.52 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $92,099.66 |
519 | 2064/03 | $995.83 | $268.62 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $91,103.83 |
520 | 2064/04 | $998.74 | $265.72 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $90,105.09 |
521 | 2064/05 | $1,001.65 | $262.81 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $89,103.44 |
522 | 2064/06 | $1,004.57 | $259.89 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $88,098.87 |
523 | 2064/07 | $1,007.50 | $256.96 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $87,091.37 |
524 | 2064/08 | $1,010.44 | $254.02 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $86,080.93 |
525 | 2064/09 | $1,013.39 | $251.07 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $85,067.54 |
526 | 2064/10 | $1,016.34 | $248.11 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $84,051.19 |
527 | 2064/11 | $1,019.31 | $245.15 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $83,031.89 |
528 | 2064/12 | $1,022.28 | $242.18 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $82,009.61 |
529 | 2065/01 | $1,025.26 | $239.19 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $80,984.34 |
530 | 2065/02 | $1,028.25 | $236.20 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $79,956.09 |
531 | 2065/03 | $1,031.25 | $233.21 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $78,924.84 |
532 | 2065/04 | $1,034.26 | $230.20 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $77,890.58 |
533 | 2065/05 | $1,037.28 | $227.18 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $76,853.31 |
534 | 2065/06 | $1,040.30 | $224.16 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $75,813.00 |
535 | 2065/07 | $1,043.34 | $221.12 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $74,769.67 |
536 | 2065/08 | $1,046.38 | $218.08 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $73,723.29 |
537 | 2065/09 | $1,049.43 | $215.03 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $72,673.86 |
538 | 2065/10 | $1,052.49 | $211.97 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $71,621.37 |
539 | 2065/11 | $1,055.56 | $208.90 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $70,565.81 |
540 | 2065/12 | $1,058.64 | $205.82 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $69,507.17 |
541 | 2066/01 | $1,061.73 | $202.73 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $68,445.44 |
542 | 2066/02 | $1,064.82 | $199.63 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $67,380.62 |
543 | 2066/03 | $1,067.93 | $196.53 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $66,312.69 |
544 | 2066/04 | $1,071.04 | $193.41 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $65,241.64 |
545 | 2066/05 | $1,074.17 | $190.29 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $64,167.47 |
546 | 2066/06 | $1,077.30 | $187.16 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $63,090.17 |
547 | 2066/07 | $1,080.44 | $184.01 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $62,009.73 |
548 | 2066/08 | $1,083.59 | $180.86 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $60,926.13 |
549 | 2066/09 | $1,086.76 | $177.70 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $59,839.38 |
550 | 2066/10 | $1,089.93 | $174.53 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $58,749.45 |
551 | 2066/11 | $1,093.10 | $171.35 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $57,656.35 |
552 | 2066/12 | $1,096.29 | $168.16 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $56,560.06 |
553 | 2067/01 | $1,099.49 | $164.97 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $55,460.57 |
554 | 2067/02 | $1,102.70 | $161.76 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $54,357.87 |
555 | 2067/03 | $1,105.91 | $158.54 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $53,251.96 |
556 | 2067/04 | $1,109.14 | $155.32 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $52,142.82 |
557 | 2067/05 | $1,112.37 | $152.08 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $51,030.45 |
558 | 2067/06 | $1,115.62 | $148.84 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $49,914.83 |
559 | 2067/07 | $1,118.87 | $145.58 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $48,795.96 |
560 | 2067/08 | $1,122.14 | $142.32 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $47,673.82 |
561 | 2067/09 | $1,125.41 | $139.05 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $46,548.41 |
562 | 2067/10 | $1,128.69 | $135.77 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $45,419.72 |
563 | 2067/11 | $1,131.98 | $132.47 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $44,287.74 |
564 | 2067/12 | $1,135.28 | $129.17 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $43,152.46 |
565 | 2068/01 | $1,138.60 | $125.86 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $42,013.86 |
566 | 2068/02 | $1,141.92 | $122.54 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $40,871.94 |
567 | 2068/03 | $1,145.25 | $119.21 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $39,726.70 |
568 | 2068/04 | $1,148.59 | $115.87 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $38,578.11 |
569 | 2068/05 | $1,151.94 | $112.52 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $37,426.17 |
570 | 2068/06 | $1,155.30 | $109.16 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $36,270.88 |
571 | 2068/07 | $1,158.67 | $105.79 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $35,112.21 |
572 | 2068/08 | $1,162.05 | $102.41 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $33,950.16 |
573 | 2068/09 | $1,165.44 | $99.02 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $32,784.73 |
574 | 2068/10 | $1,168.83 | $95.62 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $31,615.89 |
575 | 2068/11 | $1,172.24 | $92.21 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $30,443.65 |
576 | 2068/12 | $1,175.66 | $88.79 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $29,267.99 |
577 | 2069/01 | $1,179.09 | $85.36 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $28,088.89 |
578 | 2069/02 | $1,182.53 | $81.93 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $26,906.36 |
579 | 2069/03 | $1,185.98 | $78.48 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $25,720.38 |
580 | 2069/04 | $1,189.44 | $75.02 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $24,530.95 |
581 | 2069/05 | $1,192.91 | $71.55 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $23,338.04 |
582 | 2069/06 | $1,196.39 | $68.07 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $22,141.65 |
583 | 2069/07 | $1,199.88 | $64.58 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $20,941.77 |
584 | 2069/08 | $1,203.38 | $61.08 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $19,738.40 |
585 | 2069/09 | $1,206.89 | $57.57 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $18,531.51 |
586 | 2069/10 | $1,210.41 | $54.05 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $17,321.10 |
587 | 2069/11 | $1,213.94 | $50.52 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $16,107.17 |
588 | 2069/12 | $1,217.48 | $46.98 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $14,889.69 |
589 | 2070/01 | $1,221.03 | $43.43 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $13,668.66 |
590 | 2070/02 | $1,224.59 | $39.87 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $12,444.07 |
591 | 2070/03 | $1,228.16 | $36.30 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $11,215.91 |
592 | 2070/04 | $1,231.74 | $32.71 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $9,984.17 |
593 | 2070/05 | $1,235.34 | $29.12 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $8,748.83 |
594 | 2070/06 | $1,238.94 | $25.52 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $7,509.89 |
595 | 2070/07 | $1,242.55 | $21.90 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $6,267.34 |
596 | 2070/08 | $1,246.18 | $18.28 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $5,021.16 |
597 | 2070/09 | $1,249.81 | $14.65 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $3,771.35 |
598 | 2070/10 | $1,253.46 | $11.00 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $2,517.89 |
599 | 2070/11 | $1,257.11 | $7.34 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $1,260.78 |
600 | 2070/12 | $1,260.78 | $3.68 | $0.00 | $1,450.33 | $150.00 | $2,864.79 | $0.00 |
Totals | $358,000.00 | $400,674.01 | $0.00 | $870,200.00 | $90,000.00 | $1,718,874.01 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.