Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $357,000.00 at 3.98% interest rate for a $457,000.00 home, you need to have a monthly payment of $1,953.08. You will make a total of 600 payments and you will pay off your mortgage on 2068/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $81,514.31 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,372.25 | 3.98% | 600 months | $923,349.29 | $466,349.29 |
| 50 years | Bi-Weekly | $686.13 | 3.98% | 512 months | $841,834.98 | $384,834.98 |
| 45 years | Monthly | $1,421.92 | 3.98% | 540 months | $867,837.20 | $410,837.20 |
| 45 years | Bi-Weekly | $710.96 | 3.98% | 461 months | $796,626.02 | $339,626.02 |
| 40 years | Monthly | $1,487.60 | 3.98% | 480 months | $814,049.33 | $357,049.33 |
| 40 years | Bi-Weekly | $743.80 | 3.98% | 409 months | $752,777.57 | $295,777.57 |
| 35 years | Monthly | $1,576.43 | 3.98% | 420 months | $762,098.91 | $305,098.91 |
| 35 years | Bi-Weekly | $788.22 | 3.98% | 358 months | $710,354.86 | $253,354.86 |
| 30 years | Monthly | $1,700.26 | 3.98% | 360 months | $712,093.20 | $255,093.20 |
| 30 years | Bi-Weekly | $850.13 | 3.98% | 307 months | $669,418.54 | $212,418.54 |
| 25 years | Monthly | $1,880.44 | 3.98% | 300 months | $664,131.21 | $207,131.21 |
| 25 years | Bi-Weekly | $940.22 | 3.98% | 256 months | $630,023.68 | $173,023.68 |
| 20 years | Monthly | $2,159.59 | 3.98% | 240 months | $618,301.44 | $161,301.44 |
| 20 years | Bi-Weekly | $1,079.80 | 3.98% | 205 months | $592,218.76 | $135,218.76 |
| 15 years | Monthly | $2,637.11 | 3.98% | 180 months | $574,679.67 | $117,679.67 |
| 15 years | Bi-Weekly | $1,318.56 | 3.98% | 154 months | $556,044.81 | $99,044.81 |
| 10 years | Monthly | $3,611.06 | 3.98% | 120 months | $533,327.09 | $76,327.09 |
| 10 years | Bi-Weekly | $1,805.53 | 3.98% | 103 months | $521,534.62 | $64,534.62 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/01 | $188.20 | $1,184.05 | $0.00 | $380.83 | $200.00 | $1,953.08 | $356,811.80 |
| 2 | 2019/03 | $188.82 | $1,183.43 | $0.00 | $380.83 | $200.00 | $1,953.08 | $356,622.98 |
| 3 | 2019/03 | $189.45 | $1,182.80 | $0.00 | $380.83 | $200.00 | $1,953.08 | $356,433.53 |
| 4 | 2019/04 | $190.08 | $1,182.17 | $0.00 | $380.83 | $200.00 | $1,953.08 | $356,243.45 |
| 5 | 2019/05 | $190.71 | $1,181.54 | $0.00 | $380.83 | $200.00 | $1,953.08 | $356,052.74 |
| 6 | 2019/06 | $191.34 | $1,180.91 | $0.00 | $380.83 | $200.00 | $1,953.08 | $355,861.40 |
| 7 | 2019/07 | $191.98 | $1,180.27 | $0.00 | $380.83 | $200.00 | $1,953.08 | $355,669.43 |
| 8 | 2019/08 | $192.61 | $1,179.64 | $0.00 | $380.83 | $200.00 | $1,953.08 | $355,476.82 |
| 9 | 2019/09 | $193.25 | $1,179.00 | $0.00 | $380.83 | $200.00 | $1,953.08 | $355,283.56 |
| 10 | 2019/10 | $193.89 | $1,178.36 | $0.00 | $380.83 | $200.00 | $1,953.08 | $355,089.67 |
| 11 | 2019/11 | $194.53 | $1,177.71 | $0.00 | $380.83 | $200.00 | $1,953.08 | $354,895.14 |
| 12 | 2019/12 | $195.18 | $1,177.07 | $0.00 | $380.83 | $200.00 | $1,953.08 | $354,699.96 |
| 13 | 2020/01 | $195.83 | $1,176.42 | $0.00 | $380.83 | $200.00 | $1,953.08 | $354,504.13 |
| 14 | 2020/02 | $196.48 | $1,175.77 | $0.00 | $380.83 | $200.00 | $1,953.08 | $354,307.65 |
| 15 | 2020/03 | $197.13 | $1,175.12 | $0.00 | $380.83 | $200.00 | $1,953.08 | $354,110.53 |
| 16 | 2020/04 | $197.78 | $1,174.47 | $0.00 | $380.83 | $200.00 | $1,953.08 | $353,912.74 |
| 17 | 2020/05 | $198.44 | $1,173.81 | $0.00 | $380.83 | $200.00 | $1,953.08 | $353,714.31 |
| 18 | 2020/06 | $199.10 | $1,173.15 | $0.00 | $380.83 | $200.00 | $1,953.08 | $353,515.21 |
| 19 | 2020/07 | $199.76 | $1,172.49 | $0.00 | $380.83 | $200.00 | $1,953.08 | $353,315.45 |
| 20 | 2020/08 | $200.42 | $1,171.83 | $0.00 | $380.83 | $200.00 | $1,953.08 | $353,115.03 |
| 21 | 2020/09 | $201.08 | $1,171.16 | $0.00 | $380.83 | $200.00 | $1,953.08 | $352,913.95 |
| 22 | 2020/10 | $201.75 | $1,170.50 | $0.00 | $380.83 | $200.00 | $1,953.08 | $352,712.20 |
| 23 | 2020/11 | $202.42 | $1,169.83 | $0.00 | $380.83 | $200.00 | $1,953.08 | $352,509.78 |
| 24 | 2020/12 | $203.09 | $1,169.16 | $0.00 | $380.83 | $200.00 | $1,953.08 | $352,306.69 |
| 25 | 2021/01 | $203.76 | $1,168.48 | $0.00 | $380.83 | $200.00 | $1,953.08 | $352,102.92 |
| 26 | 2021/03 | $204.44 | $1,167.81 | $0.00 | $380.83 | $200.00 | $1,953.08 | $351,898.48 |
| 27 | 2021/03 | $205.12 | $1,167.13 | $0.00 | $380.83 | $200.00 | $1,953.08 | $351,693.36 |
| 28 | 2021/04 | $205.80 | $1,166.45 | $0.00 | $380.83 | $200.00 | $1,953.08 | $351,487.56 |
| 29 | 2021/05 | $206.48 | $1,165.77 | $0.00 | $380.83 | $200.00 | $1,953.08 | $351,281.08 |
| 30 | 2021/06 | $207.17 | $1,165.08 | $0.00 | $380.83 | $200.00 | $1,953.08 | $351,073.91 |
| 31 | 2021/07 | $207.85 | $1,164.40 | $0.00 | $380.83 | $200.00 | $1,953.08 | $350,866.06 |
| 32 | 2021/08 | $208.54 | $1,163.71 | $0.00 | $380.83 | $200.00 | $1,953.08 | $350,657.52 |
| 33 | 2021/09 | $209.23 | $1,163.01 | $0.00 | $380.83 | $200.00 | $1,953.08 | $350,448.28 |
| 34 | 2021/10 | $209.93 | $1,162.32 | $0.00 | $380.83 | $200.00 | $1,953.08 | $350,238.35 |
| 35 | 2021/11 | $210.62 | $1,161.62 | $0.00 | $380.83 | $200.00 | $1,953.08 | $350,027.73 |
| 36 | 2021/12 | $211.32 | $1,160.93 | $0.00 | $380.83 | $200.00 | $1,953.08 | $349,816.41 |
| 37 | 2022/01 | $212.02 | $1,160.22 | $0.00 | $380.83 | $200.00 | $1,953.08 | $349,604.38 |
| 38 | 2022/03 | $212.73 | $1,159.52 | $0.00 | $380.83 | $200.00 | $1,953.08 | $349,391.65 |
| 39 | 2022/03 | $213.43 | $1,158.82 | $0.00 | $380.83 | $200.00 | $1,953.08 | $349,178.22 |
| 40 | 2022/04 | $214.14 | $1,158.11 | $0.00 | $380.83 | $200.00 | $1,953.08 | $348,964.08 |
| 41 | 2022/05 | $214.85 | $1,157.40 | $0.00 | $380.83 | $200.00 | $1,953.08 | $348,749.23 |
| 42 | 2022/06 | $215.56 | $1,156.68 | $0.00 | $380.83 | $200.00 | $1,953.08 | $348,533.66 |
| 43 | 2022/07 | $216.28 | $1,155.97 | $0.00 | $380.83 | $200.00 | $1,953.08 | $348,317.39 |
| 44 | 2022/08 | $217.00 | $1,155.25 | $0.00 | $380.83 | $200.00 | $1,953.08 | $348,100.39 |
| 45 | 2022/09 | $217.72 | $1,154.53 | $0.00 | $380.83 | $200.00 | $1,953.08 | $347,882.67 |
| 46 | 2022/10 | $218.44 | $1,153.81 | $0.00 | $380.83 | $200.00 | $1,953.08 | $347,664.24 |
| 47 | 2022/11 | $219.16 | $1,153.09 | $0.00 | $380.83 | $200.00 | $1,953.08 | $347,445.07 |
| 48 | 2022/12 | $219.89 | $1,152.36 | $0.00 | $380.83 | $200.00 | $1,953.08 | $347,225.18 |
| 49 | 2023/01 | $220.62 | $1,151.63 | $0.00 | $380.83 | $200.00 | $1,953.08 | $347,004.57 |
| 50 | 2023/03 | $221.35 | $1,150.90 | $0.00 | $380.83 | $200.00 | $1,953.08 | $346,783.22 |
| 51 | 2023/03 | $222.08 | $1,150.16 | $0.00 | $380.83 | $200.00 | $1,953.08 | $346,561.13 |
| 52 | 2023/04 | $222.82 | $1,149.43 | $0.00 | $380.83 | $200.00 | $1,953.08 | $346,338.31 |
| 53 | 2023/05 | $223.56 | $1,148.69 | $0.00 | $380.83 | $200.00 | $1,953.08 | $346,114.75 |
| 54 | 2023/06 | $224.30 | $1,147.95 | $0.00 | $380.83 | $200.00 | $1,953.08 | $345,890.45 |
| 55 | 2023/07 | $225.05 | $1,147.20 | $0.00 | $380.83 | $200.00 | $1,953.08 | $345,665.40 |
| 56 | 2023/08 | $225.79 | $1,146.46 | $0.00 | $380.83 | $200.00 | $1,953.08 | $345,439.61 |
| 57 | 2023/09 | $226.54 | $1,145.71 | $0.00 | $380.83 | $200.00 | $1,953.08 | $345,213.07 |
| 58 | 2023/10 | $227.29 | $1,144.96 | $0.00 | $380.83 | $200.00 | $1,953.08 | $344,985.78 |
| 59 | 2023/11 | $228.05 | $1,144.20 | $0.00 | $380.83 | $200.00 | $1,953.08 | $344,757.73 |
| 60 | 2023/12 | $228.80 | $1,143.45 | $0.00 | $380.83 | $200.00 | $1,953.08 | $344,528.93 |
| 61 | 2024/01 | $229.56 | $1,142.69 | $0.00 | $380.83 | $200.00 | $1,953.08 | $344,299.37 |
| 62 | 2024/02 | $230.32 | $1,141.93 | $0.00 | $380.83 | $200.00 | $1,953.08 | $344,069.05 |
| 63 | 2024/03 | $231.09 | $1,141.16 | $0.00 | $380.83 | $200.00 | $1,953.08 | $343,837.96 |
| 64 | 2024/04 | $231.85 | $1,140.40 | $0.00 | $380.83 | $200.00 | $1,953.08 | $343,606.11 |
| 65 | 2024/05 | $232.62 | $1,139.63 | $0.00 | $380.83 | $200.00 | $1,953.08 | $343,373.48 |
| 66 | 2024/06 | $233.39 | $1,138.86 | $0.00 | $380.83 | $200.00 | $1,953.08 | $343,140.09 |
| 67 | 2024/07 | $234.17 | $1,138.08 | $0.00 | $380.83 | $200.00 | $1,953.08 | $342,905.92 |
| 68 | 2024/08 | $234.94 | $1,137.30 | $0.00 | $380.83 | $200.00 | $1,953.08 | $342,670.98 |
| 69 | 2024/09 | $235.72 | $1,136.53 | $0.00 | $380.83 | $200.00 | $1,953.08 | $342,435.26 |
| 70 | 2024/10 | $236.51 | $1,135.74 | $0.00 | $380.83 | $200.00 | $1,953.08 | $342,198.75 |
| 71 | 2024/11 | $237.29 | $1,134.96 | $0.00 | $380.83 | $200.00 | $1,953.08 | $341,961.46 |
| 72 | 2024/12 | $238.08 | $1,134.17 | $0.00 | $380.83 | $200.00 | $1,953.08 | $341,723.38 |
| 73 | 2025/01 | $238.87 | $1,133.38 | $0.00 | $380.83 | $200.00 | $1,953.08 | $341,484.52 |
| 74 | 2025/03 | $239.66 | $1,132.59 | $0.00 | $380.83 | $200.00 | $1,953.08 | $341,244.86 |
| 75 | 2025/03 | $240.45 | $1,131.80 | $0.00 | $380.83 | $200.00 | $1,953.08 | $341,004.41 |
| 76 | 2025/04 | $241.25 | $1,131.00 | $0.00 | $380.83 | $200.00 | $1,953.08 | $340,763.16 |
| 77 | 2025/05 | $242.05 | $1,130.20 | $0.00 | $380.83 | $200.00 | $1,953.08 | $340,521.10 |
| 78 | 2025/06 | $242.85 | $1,129.39 | $0.00 | $380.83 | $200.00 | $1,953.08 | $340,278.25 |
| 79 | 2025/07 | $243.66 | $1,128.59 | $0.00 | $380.83 | $200.00 | $1,953.08 | $340,034.59 |
| 80 | 2025/08 | $244.47 | $1,127.78 | $0.00 | $380.83 | $200.00 | $1,953.08 | $339,790.12 |
| 81 | 2025/09 | $245.28 | $1,126.97 | $0.00 | $380.83 | $200.00 | $1,953.08 | $339,544.85 |
| 82 | 2025/10 | $246.09 | $1,126.16 | $0.00 | $380.83 | $200.00 | $1,953.08 | $339,298.75 |
| 83 | 2025/11 | $246.91 | $1,125.34 | $0.00 | $380.83 | $200.00 | $1,953.08 | $339,051.85 |
| 84 | 2025/12 | $247.73 | $1,124.52 | $0.00 | $380.83 | $200.00 | $1,953.08 | $338,804.12 |
| 85 | 2026/01 | $248.55 | $1,123.70 | $0.00 | $380.83 | $200.00 | $1,953.08 | $338,555.57 |
| 86 | 2026/03 | $249.37 | $1,122.88 | $0.00 | $380.83 | $200.00 | $1,953.08 | $338,306.20 |
| 87 | 2026/03 | $250.20 | $1,122.05 | $0.00 | $380.83 | $200.00 | $1,953.08 | $338,056.00 |
| 88 | 2026/04 | $251.03 | $1,121.22 | $0.00 | $380.83 | $200.00 | $1,953.08 | $337,804.97 |
| 89 | 2026/05 | $251.86 | $1,120.39 | $0.00 | $380.83 | $200.00 | $1,953.08 | $337,553.11 |
| 90 | 2026/06 | $252.70 | $1,119.55 | $0.00 | $380.83 | $200.00 | $1,953.08 | $337,300.41 |
| 91 | 2026/07 | $253.54 | $1,118.71 | $0.00 | $380.83 | $200.00 | $1,953.08 | $337,046.87 |
| 92 | 2026/08 | $254.38 | $1,117.87 | $0.00 | $380.83 | $200.00 | $1,953.08 | $336,792.50 |
| 93 | 2026/09 | $255.22 | $1,117.03 | $0.00 | $380.83 | $200.00 | $1,953.08 | $336,537.28 |
| 94 | 2026/10 | $256.07 | $1,116.18 | $0.00 | $380.83 | $200.00 | $1,953.08 | $336,281.21 |
| 95 | 2026/11 | $256.92 | $1,115.33 | $0.00 | $380.83 | $200.00 | $1,953.08 | $336,024.29 |
| 96 | 2026/12 | $257.77 | $1,114.48 | $0.00 | $380.83 | $200.00 | $1,953.08 | $335,766.52 |
| 97 | 2027/01 | $258.62 | $1,113.63 | $0.00 | $380.83 | $200.00 | $1,953.08 | $335,507.90 |
| 98 | 2027/03 | $259.48 | $1,112.77 | $0.00 | $380.83 | $200.00 | $1,953.08 | $335,248.42 |
| 99 | 2027/03 | $260.34 | $1,111.91 | $0.00 | $380.83 | $200.00 | $1,953.08 | $334,988.08 |
| 100 | 2027/04 | $261.21 | $1,111.04 | $0.00 | $380.83 | $200.00 | $1,953.08 | $334,726.87 |
| 101 | 2027/05 | $262.07 | $1,110.18 | $0.00 | $380.83 | $200.00 | $1,953.08 | $334,464.80 |
| 102 | 2027/06 | $262.94 | $1,109.31 | $0.00 | $380.83 | $200.00 | $1,953.08 | $334,201.86 |
| 103 | 2027/07 | $263.81 | $1,108.44 | $0.00 | $380.83 | $200.00 | $1,953.08 | $333,938.05 |
| 104 | 2027/08 | $264.69 | $1,107.56 | $0.00 | $380.83 | $200.00 | $1,953.08 | $333,673.36 |
| 105 | 2027/09 | $265.57 | $1,106.68 | $0.00 | $380.83 | $200.00 | $1,953.08 | $333,407.80 |
| 106 | 2027/10 | $266.45 | $1,105.80 | $0.00 | $380.83 | $200.00 | $1,953.08 | $333,141.35 |
| 107 | 2027/11 | $267.33 | $1,104.92 | $0.00 | $380.83 | $200.00 | $1,953.08 | $332,874.02 |
| 108 | 2027/12 | $268.22 | $1,104.03 | $0.00 | $380.83 | $200.00 | $1,953.08 | $332,605.80 |
| 109 | 2028/01 | $269.11 | $1,103.14 | $0.00 | $380.83 | $200.00 | $1,953.08 | $332,336.70 |
| 110 | 2028/02 | $270.00 | $1,102.25 | $0.00 | $380.83 | $200.00 | $1,953.08 | $332,066.70 |
| 111 | 2028/03 | $270.89 | $1,101.35 | $0.00 | $380.83 | $200.00 | $1,953.08 | $331,795.80 |
| 112 | 2028/04 | $271.79 | $1,100.46 | $0.00 | $380.83 | $200.00 | $1,953.08 | $331,524.01 |
| 113 | 2028/05 | $272.69 | $1,099.55 | $0.00 | $380.83 | $200.00 | $1,953.08 | $331,251.32 |
| 114 | 2028/06 | $273.60 | $1,098.65 | $0.00 | $380.83 | $200.00 | $1,953.08 | $330,977.72 |
| 115 | 2028/07 | $274.51 | $1,097.74 | $0.00 | $380.83 | $200.00 | $1,953.08 | $330,703.21 |
| 116 | 2028/08 | $275.42 | $1,096.83 | $0.00 | $380.83 | $200.00 | $1,953.08 | $330,427.80 |
| 117 | 2028/09 | $276.33 | $1,095.92 | $0.00 | $380.83 | $200.00 | $1,953.08 | $330,151.47 |
| 118 | 2028/10 | $277.25 | $1,095.00 | $0.00 | $380.83 | $200.00 | $1,953.08 | $329,874.22 |
| 119 | 2028/11 | $278.17 | $1,094.08 | $0.00 | $380.83 | $200.00 | $1,953.08 | $329,596.05 |
| 120 | 2028/12 | $279.09 | $1,093.16 | $0.00 | $380.83 | $200.00 | $1,953.08 | $329,316.96 |
| 121 | 2029/01 | $280.01 | $1,092.23 | $0.00 | $380.83 | $200.00 | $1,953.08 | $329,036.95 |
| 122 | 2029/03 | $280.94 | $1,091.31 | $0.00 | $380.83 | $200.00 | $1,953.08 | $328,756.01 |
| 123 | 2029/03 | $281.87 | $1,090.37 | $0.00 | $380.83 | $200.00 | $1,953.08 | $328,474.13 |
| 124 | 2029/04 | $282.81 | $1,089.44 | $0.00 | $380.83 | $200.00 | $1,953.08 | $328,191.32 |
| 125 | 2029/05 | $283.75 | $1,088.50 | $0.00 | $380.83 | $200.00 | $1,953.08 | $327,907.58 |
| 126 | 2029/06 | $284.69 | $1,087.56 | $0.00 | $380.83 | $200.00 | $1,953.08 | $327,622.89 |
| 127 | 2029/07 | $285.63 | $1,086.62 | $0.00 | $380.83 | $200.00 | $1,953.08 | $327,337.25 |
| 128 | 2029/08 | $286.58 | $1,085.67 | $0.00 | $380.83 | $200.00 | $1,953.08 | $327,050.67 |
| 129 | 2029/09 | $287.53 | $1,084.72 | $0.00 | $380.83 | $200.00 | $1,953.08 | $326,763.14 |
| 130 | 2029/10 | $288.48 | $1,083.76 | $0.00 | $380.83 | $200.00 | $1,953.08 | $326,474.66 |
| 131 | 2029/11 | $289.44 | $1,082.81 | $0.00 | $380.83 | $200.00 | $1,953.08 | $326,185.22 |
| 132 | 2029/12 | $290.40 | $1,081.85 | $0.00 | $380.83 | $200.00 | $1,953.08 | $325,894.82 |
| 133 | 2030/01 | $291.36 | $1,080.88 | $0.00 | $380.83 | $200.00 | $1,953.08 | $325,603.45 |
| 134 | 2030/03 | $292.33 | $1,079.92 | $0.00 | $380.83 | $200.00 | $1,953.08 | $325,311.12 |
| 135 | 2030/03 | $293.30 | $1,078.95 | $0.00 | $380.83 | $200.00 | $1,953.08 | $325,017.82 |
| 136 | 2030/04 | $294.27 | $1,077.98 | $0.00 | $380.83 | $200.00 | $1,953.08 | $324,723.55 |
| 137 | 2030/05 | $295.25 | $1,077.00 | $0.00 | $380.83 | $200.00 | $1,953.08 | $324,428.30 |
| 138 | 2030/06 | $296.23 | $1,076.02 | $0.00 | $380.83 | $200.00 | $1,953.08 | $324,132.07 |
| 139 | 2030/07 | $297.21 | $1,075.04 | $0.00 | $380.83 | $200.00 | $1,953.08 | $323,834.86 |
| 140 | 2030/08 | $298.20 | $1,074.05 | $0.00 | $380.83 | $200.00 | $1,953.08 | $323,536.66 |
| 141 | 2030/09 | $299.19 | $1,073.06 | $0.00 | $380.83 | $200.00 | $1,953.08 | $323,237.48 |
| 142 | 2030/10 | $300.18 | $1,072.07 | $0.00 | $380.83 | $200.00 | $1,953.08 | $322,937.30 |
| 143 | 2030/11 | $301.17 | $1,071.08 | $0.00 | $380.83 | $200.00 | $1,953.08 | $322,636.13 |
| 144 | 2030/12 | $302.17 | $1,070.08 | $0.00 | $380.83 | $200.00 | $1,953.08 | $322,333.95 |
| 145 | 2031/01 | $303.17 | $1,069.07 | $0.00 | $380.83 | $200.00 | $1,953.08 | $322,030.78 |
| 146 | 2031/03 | $304.18 | $1,068.07 | $0.00 | $380.83 | $200.00 | $1,953.08 | $321,726.60 |
| 147 | 2031/03 | $305.19 | $1,067.06 | $0.00 | $380.83 | $200.00 | $1,953.08 | $321,421.41 |
| 148 | 2031/04 | $306.20 | $1,066.05 | $0.00 | $380.83 | $200.00 | $1,953.08 | $321,115.21 |
| 149 | 2031/05 | $307.22 | $1,065.03 | $0.00 | $380.83 | $200.00 | $1,953.08 | $320,807.99 |
| 150 | 2031/06 | $308.24 | $1,064.01 | $0.00 | $380.83 | $200.00 | $1,953.08 | $320,499.76 |
| 151 | 2031/07 | $309.26 | $1,062.99 | $0.00 | $380.83 | $200.00 | $1,953.08 | $320,190.50 |
| 152 | 2031/08 | $310.28 | $1,061.97 | $0.00 | $380.83 | $200.00 | $1,953.08 | $319,880.21 |
| 153 | 2031/09 | $311.31 | $1,060.94 | $0.00 | $380.83 | $200.00 | $1,953.08 | $319,568.90 |
| 154 | 2031/10 | $312.35 | $1,059.90 | $0.00 | $380.83 | $200.00 | $1,953.08 | $319,256.56 |
| 155 | 2031/11 | $313.38 | $1,058.87 | $0.00 | $380.83 | $200.00 | $1,953.08 | $318,943.18 |
| 156 | 2031/12 | $314.42 | $1,057.83 | $0.00 | $380.83 | $200.00 | $1,953.08 | $318,628.75 |
| 157 | 2032/01 | $315.46 | $1,056.79 | $0.00 | $380.83 | $200.00 | $1,953.08 | $318,313.29 |
| 158 | 2032/02 | $316.51 | $1,055.74 | $0.00 | $380.83 | $200.00 | $1,953.08 | $317,996.78 |
| 159 | 2032/03 | $317.56 | $1,054.69 | $0.00 | $380.83 | $200.00 | $1,953.08 | $317,679.22 |
| 160 | 2032/04 | $318.61 | $1,053.64 | $0.00 | $380.83 | $200.00 | $1,953.08 | $317,360.61 |
| 161 | 2032/05 | $319.67 | $1,052.58 | $0.00 | $380.83 | $200.00 | $1,953.08 | $317,040.94 |
| 162 | 2032/06 | $320.73 | $1,051.52 | $0.00 | $380.83 | $200.00 | $1,953.08 | $316,720.21 |
| 163 | 2032/07 | $321.79 | $1,050.46 | $0.00 | $380.83 | $200.00 | $1,953.08 | $316,398.42 |
| 164 | 2032/08 | $322.86 | $1,049.39 | $0.00 | $380.83 | $200.00 | $1,953.08 | $316,075.56 |
| 165 | 2032/09 | $323.93 | $1,048.32 | $0.00 | $380.83 | $200.00 | $1,953.08 | $315,751.62 |
| 166 | 2032/10 | $325.01 | $1,047.24 | $0.00 | $380.83 | $200.00 | $1,953.08 | $315,426.62 |
| 167 | 2032/11 | $326.08 | $1,046.16 | $0.00 | $380.83 | $200.00 | $1,953.08 | $315,100.53 |
| 168 | 2032/12 | $327.17 | $1,045.08 | $0.00 | $380.83 | $200.00 | $1,953.08 | $314,773.37 |
| 169 | 2033/01 | $328.25 | $1,044.00 | $0.00 | $380.83 | $200.00 | $1,953.08 | $314,445.12 |
| 170 | 2033/03 | $329.34 | $1,042.91 | $0.00 | $380.83 | $200.00 | $1,953.08 | $314,115.78 |
| 171 | 2033/03 | $330.43 | $1,041.82 | $0.00 | $380.83 | $200.00 | $1,953.08 | $313,785.35 |
| 172 | 2033/04 | $331.53 | $1,040.72 | $0.00 | $380.83 | $200.00 | $1,953.08 | $313,453.82 |
| 173 | 2033/05 | $332.63 | $1,039.62 | $0.00 | $380.83 | $200.00 | $1,953.08 | $313,121.19 |
| 174 | 2033/06 | $333.73 | $1,038.52 | $0.00 | $380.83 | $200.00 | $1,953.08 | $312,787.46 |
| 175 | 2033/07 | $334.84 | $1,037.41 | $0.00 | $380.83 | $200.00 | $1,953.08 | $312,452.63 |
| 176 | 2033/08 | $335.95 | $1,036.30 | $0.00 | $380.83 | $200.00 | $1,953.08 | $312,116.68 |
| 177 | 2033/09 | $337.06 | $1,035.19 | $0.00 | $380.83 | $200.00 | $1,953.08 | $311,779.62 |
| 178 | 2033/10 | $338.18 | $1,034.07 | $0.00 | $380.83 | $200.00 | $1,953.08 | $311,441.44 |
| 179 | 2033/11 | $339.30 | $1,032.95 | $0.00 | $380.83 | $200.00 | $1,953.08 | $311,102.14 |
| 180 | 2033/12 | $340.43 | $1,031.82 | $0.00 | $380.83 | $200.00 | $1,953.08 | $310,761.71 |
| 181 | 2034/01 | $341.56 | $1,030.69 | $0.00 | $380.83 | $200.00 | $1,953.08 | $310,420.15 |
| 182 | 2034/03 | $342.69 | $1,029.56 | $0.00 | $380.83 | $200.00 | $1,953.08 | $310,077.46 |
| 183 | 2034/03 | $343.83 | $1,028.42 | $0.00 | $380.83 | $200.00 | $1,953.08 | $309,733.64 |
| 184 | 2034/04 | $344.97 | $1,027.28 | $0.00 | $380.83 | $200.00 | $1,953.08 | $309,388.67 |
| 185 | 2034/05 | $346.11 | $1,026.14 | $0.00 | $380.83 | $200.00 | $1,953.08 | $309,042.56 |
| 186 | 2034/06 | $347.26 | $1,024.99 | $0.00 | $380.83 | $200.00 | $1,953.08 | $308,695.31 |
| 187 | 2034/07 | $348.41 | $1,023.84 | $0.00 | $380.83 | $200.00 | $1,953.08 | $308,346.90 |
| 188 | 2034/08 | $349.56 | $1,022.68 | $0.00 | $380.83 | $200.00 | $1,953.08 | $307,997.33 |
| 189 | 2034/09 | $350.72 | $1,021.52 | $0.00 | $380.83 | $200.00 | $1,953.08 | $307,646.61 |
| 190 | 2034/10 | $351.89 | $1,020.36 | $0.00 | $380.83 | $200.00 | $1,953.08 | $307,294.72 |
| 191 | 2034/11 | $353.05 | $1,019.19 | $0.00 | $380.83 | $200.00 | $1,953.08 | $306,941.67 |
| 192 | 2034/12 | $354.23 | $1,018.02 | $0.00 | $380.83 | $200.00 | $1,953.08 | $306,587.44 |
| 193 | 2035/01 | $355.40 | $1,016.85 | $0.00 | $380.83 | $200.00 | $1,953.08 | $306,232.04 |
| 194 | 2035/03 | $356.58 | $1,015.67 | $0.00 | $380.83 | $200.00 | $1,953.08 | $305,875.46 |
| 195 | 2035/03 | $357.76 | $1,014.49 | $0.00 | $380.83 | $200.00 | $1,953.08 | $305,517.70 |
| 196 | 2035/04 | $358.95 | $1,013.30 | $0.00 | $380.83 | $200.00 | $1,953.08 | $305,158.75 |
| 197 | 2035/05 | $360.14 | $1,012.11 | $0.00 | $380.83 | $200.00 | $1,953.08 | $304,798.61 |
| 198 | 2035/06 | $361.33 | $1,010.92 | $0.00 | $380.83 | $200.00 | $1,953.08 | $304,437.28 |
| 199 | 2035/07 | $362.53 | $1,009.72 | $0.00 | $380.83 | $200.00 | $1,953.08 | $304,074.75 |
| 200 | 2035/08 | $363.73 | $1,008.51 | $0.00 | $380.83 | $200.00 | $1,953.08 | $303,711.01 |
| 201 | 2035/09 | $364.94 | $1,007.31 | $0.00 | $380.83 | $200.00 | $1,953.08 | $303,346.07 |
| 202 | 2035/10 | $366.15 | $1,006.10 | $0.00 | $380.83 | $200.00 | $1,953.08 | $302,979.92 |
| 203 | 2035/11 | $367.37 | $1,004.88 | $0.00 | $380.83 | $200.00 | $1,953.08 | $302,612.55 |
| 204 | 2035/12 | $368.58 | $1,003.66 | $0.00 | $380.83 | $200.00 | $1,953.08 | $302,243.97 |
| 205 | 2036/01 | $369.81 | $1,002.44 | $0.00 | $380.83 | $200.00 | $1,953.08 | $301,874.16 |
| 206 | 2036/02 | $371.03 | $1,001.22 | $0.00 | $380.83 | $200.00 | $1,953.08 | $301,503.13 |
| 207 | 2036/03 | $372.26 | $999.99 | $0.00 | $380.83 | $200.00 | $1,953.08 | $301,130.87 |
| 208 | 2036/04 | $373.50 | $998.75 | $0.00 | $380.83 | $200.00 | $1,953.08 | $300,757.37 |
| 209 | 2036/05 | $374.74 | $997.51 | $0.00 | $380.83 | $200.00 | $1,953.08 | $300,382.63 |
| 210 | 2036/06 | $375.98 | $996.27 | $0.00 | $380.83 | $200.00 | $1,953.08 | $300,006.65 |
| 211 | 2036/07 | $377.23 | $995.02 | $0.00 | $380.83 | $200.00 | $1,953.08 | $299,629.43 |
| 212 | 2036/08 | $378.48 | $993.77 | $0.00 | $380.83 | $200.00 | $1,953.08 | $299,250.95 |
| 213 | 2036/09 | $379.73 | $992.52 | $0.00 | $380.83 | $200.00 | $1,953.08 | $298,871.22 |
| 214 | 2036/10 | $380.99 | $991.26 | $0.00 | $380.83 | $200.00 | $1,953.08 | $298,490.22 |
| 215 | 2036/11 | $382.26 | $989.99 | $0.00 | $380.83 | $200.00 | $1,953.08 | $298,107.97 |
| 216 | 2036/12 | $383.52 | $988.72 | $0.00 | $380.83 | $200.00 | $1,953.08 | $297,724.44 |
| 217 | 2037/01 | $384.80 | $987.45 | $0.00 | $380.83 | $200.00 | $1,953.08 | $297,339.65 |
| 218 | 2037/03 | $386.07 | $986.18 | $0.00 | $380.83 | $200.00 | $1,953.08 | $296,953.57 |
| 219 | 2037/03 | $387.35 | $984.90 | $0.00 | $380.83 | $200.00 | $1,953.08 | $296,566.22 |
| 220 | 2037/04 | $388.64 | $983.61 | $0.00 | $380.83 | $200.00 | $1,953.08 | $296,177.58 |
| 221 | 2037/05 | $389.93 | $982.32 | $0.00 | $380.83 | $200.00 | $1,953.08 | $295,787.66 |
| 222 | 2037/06 | $391.22 | $981.03 | $0.00 | $380.83 | $200.00 | $1,953.08 | $295,396.44 |
| 223 | 2037/07 | $392.52 | $979.73 | $0.00 | $380.83 | $200.00 | $1,953.08 | $295,003.92 |
| 224 | 2037/08 | $393.82 | $978.43 | $0.00 | $380.83 | $200.00 | $1,953.08 | $294,610.10 |
| 225 | 2037/09 | $395.13 | $977.12 | $0.00 | $380.83 | $200.00 | $1,953.08 | $294,214.98 |
| 226 | 2037/10 | $396.44 | $975.81 | $0.00 | $380.83 | $200.00 | $1,953.08 | $293,818.54 |
| 227 | 2037/11 | $397.75 | $974.50 | $0.00 | $380.83 | $200.00 | $1,953.08 | $293,420.79 |
| 228 | 2037/12 | $399.07 | $973.18 | $0.00 | $380.83 | $200.00 | $1,953.08 | $293,021.72 |
| 229 | 2038/01 | $400.39 | $971.86 | $0.00 | $380.83 | $200.00 | $1,953.08 | $292,621.33 |
| 230 | 2038/03 | $401.72 | $970.53 | $0.00 | $380.83 | $200.00 | $1,953.08 | $292,219.60 |
| 231 | 2038/03 | $403.05 | $969.20 | $0.00 | $380.83 | $200.00 | $1,953.08 | $291,816.55 |
| 232 | 2038/04 | $404.39 | $967.86 | $0.00 | $380.83 | $200.00 | $1,953.08 | $291,412.16 |
| 233 | 2038/05 | $405.73 | $966.52 | $0.00 | $380.83 | $200.00 | $1,953.08 | $291,006.43 |
| 234 | 2038/06 | $407.08 | $965.17 | $0.00 | $380.83 | $200.00 | $1,953.08 | $290,599.35 |
| 235 | 2038/07 | $408.43 | $963.82 | $0.00 | $380.83 | $200.00 | $1,953.08 | $290,190.92 |
| 236 | 2038/08 | $409.78 | $962.47 | $0.00 | $380.83 | $200.00 | $1,953.08 | $289,781.14 |
| 237 | 2038/09 | $411.14 | $961.11 | $0.00 | $380.83 | $200.00 | $1,953.08 | $289,370.00 |
| 238 | 2038/10 | $412.50 | $959.74 | $0.00 | $380.83 | $200.00 | $1,953.08 | $288,957.49 |
| 239 | 2038/11 | $413.87 | $958.38 | $0.00 | $380.83 | $200.00 | $1,953.08 | $288,543.62 |
| 240 | 2038/12 | $415.25 | $957.00 | $0.00 | $380.83 | $200.00 | $1,953.08 | $288,128.38 |
| 241 | 2039/01 | $416.62 | $955.63 | $0.00 | $380.83 | $200.00 | $1,953.08 | $287,711.75 |
| 242 | 2039/03 | $418.00 | $954.24 | $0.00 | $380.83 | $200.00 | $1,953.08 | $287,293.75 |
| 243 | 2039/03 | $419.39 | $952.86 | $0.00 | $380.83 | $200.00 | $1,953.08 | $286,874.36 |
| 244 | 2039/04 | $420.78 | $951.47 | $0.00 | $380.83 | $200.00 | $1,953.08 | $286,453.57 |
| 245 | 2039/05 | $422.18 | $950.07 | $0.00 | $380.83 | $200.00 | $1,953.08 | $286,031.40 |
| 246 | 2039/06 | $423.58 | $948.67 | $0.00 | $380.83 | $200.00 | $1,953.08 | $285,607.82 |
| 247 | 2039/07 | $424.98 | $947.27 | $0.00 | $380.83 | $200.00 | $1,953.08 | $285,182.84 |
| 248 | 2039/08 | $426.39 | $945.86 | $0.00 | $380.83 | $200.00 | $1,953.08 | $284,756.44 |
| 249 | 2039/09 | $427.81 | $944.44 | $0.00 | $380.83 | $200.00 | $1,953.08 | $284,328.64 |
| 250 | 2039/10 | $429.23 | $943.02 | $0.00 | $380.83 | $200.00 | $1,953.08 | $283,899.41 |
| 251 | 2039/11 | $430.65 | $941.60 | $0.00 | $380.83 | $200.00 | $1,953.08 | $283,468.76 |
| 252 | 2039/12 | $432.08 | $940.17 | $0.00 | $380.83 | $200.00 | $1,953.08 | $283,036.68 |
| 253 | 2040/01 | $433.51 | $938.74 | $0.00 | $380.83 | $200.00 | $1,953.08 | $282,603.17 |
| 254 | 2040/02 | $434.95 | $937.30 | $0.00 | $380.83 | $200.00 | $1,953.08 | $282,168.23 |
| 255 | 2040/03 | $436.39 | $935.86 | $0.00 | $380.83 | $200.00 | $1,953.08 | $281,731.84 |
| 256 | 2040/04 | $437.84 | $934.41 | $0.00 | $380.83 | $200.00 | $1,953.08 | $281,294.00 |
| 257 | 2040/05 | $439.29 | $932.96 | $0.00 | $380.83 | $200.00 | $1,953.08 | $280,854.71 |
| 258 | 2040/06 | $440.75 | $931.50 | $0.00 | $380.83 | $200.00 | $1,953.08 | $280,413.96 |
| 259 | 2040/07 | $442.21 | $930.04 | $0.00 | $380.83 | $200.00 | $1,953.08 | $279,971.75 |
| 260 | 2040/08 | $443.68 | $928.57 | $0.00 | $380.83 | $200.00 | $1,953.08 | $279,528.07 |
| 261 | 2040/09 | $445.15 | $927.10 | $0.00 | $380.83 | $200.00 | $1,953.08 | $279,082.93 |
| 262 | 2040/10 | $446.62 | $925.63 | $0.00 | $380.83 | $200.00 | $1,953.08 | $278,636.30 |
| 263 | 2040/11 | $448.11 | $924.14 | $0.00 | $380.83 | $200.00 | $1,953.08 | $278,188.20 |
| 264 | 2040/12 | $449.59 | $922.66 | $0.00 | $380.83 | $200.00 | $1,953.08 | $277,738.61 |
| 265 | 2041/01 | $451.08 | $921.17 | $0.00 | $380.83 | $200.00 | $1,953.08 | $277,287.52 |
| 266 | 2041/03 | $452.58 | $919.67 | $0.00 | $380.83 | $200.00 | $1,953.08 | $276,834.95 |
| 267 | 2041/03 | $454.08 | $918.17 | $0.00 | $380.83 | $200.00 | $1,953.08 | $276,380.87 |
| 268 | 2041/04 | $455.59 | $916.66 | $0.00 | $380.83 | $200.00 | $1,953.08 | $275,925.28 |
| 269 | 2041/05 | $457.10 | $915.15 | $0.00 | $380.83 | $200.00 | $1,953.08 | $275,468.18 |
| 270 | 2041/06 | $458.61 | $913.64 | $0.00 | $380.83 | $200.00 | $1,953.08 | $275,009.57 |
| 271 | 2041/07 | $460.13 | $912.12 | $0.00 | $380.83 | $200.00 | $1,953.08 | $274,549.44 |
| 272 | 2041/08 | $461.66 | $910.59 | $0.00 | $380.83 | $200.00 | $1,953.08 | $274,087.78 |
| 273 | 2041/09 | $463.19 | $909.06 | $0.00 | $380.83 | $200.00 | $1,953.08 | $273,624.59 |
| 274 | 2041/10 | $464.73 | $907.52 | $0.00 | $380.83 | $200.00 | $1,953.08 | $273,159.86 |
| 275 | 2041/11 | $466.27 | $905.98 | $0.00 | $380.83 | $200.00 | $1,953.08 | $272,693.59 |
| 276 | 2041/12 | $467.82 | $904.43 | $0.00 | $380.83 | $200.00 | $1,953.08 | $272,225.78 |
| 277 | 2042/01 | $469.37 | $902.88 | $0.00 | $380.83 | $200.00 | $1,953.08 | $271,756.41 |
| 278 | 2042/03 | $470.92 | $901.33 | $0.00 | $380.83 | $200.00 | $1,953.08 | $271,285.49 |
| 279 | 2042/03 | $472.49 | $899.76 | $0.00 | $380.83 | $200.00 | $1,953.08 | $270,813.00 |
| 280 | 2042/04 | $474.05 | $898.20 | $0.00 | $380.83 | $200.00 | $1,953.08 | $270,338.95 |
| 281 | 2042/05 | $475.62 | $896.62 | $0.00 | $380.83 | $200.00 | $1,953.08 | $269,863.32 |
| 282 | 2042/06 | $477.20 | $895.05 | $0.00 | $380.83 | $200.00 | $1,953.08 | $269,386.12 |
| 283 | 2042/07 | $478.78 | $893.46 | $0.00 | $380.83 | $200.00 | $1,953.08 | $268,907.34 |
| 284 | 2042/08 | $480.37 | $891.88 | $0.00 | $380.83 | $200.00 | $1,953.08 | $268,426.96 |
| 285 | 2042/09 | $481.97 | $890.28 | $0.00 | $380.83 | $200.00 | $1,953.08 | $267,945.00 |
| 286 | 2042/10 | $483.56 | $888.68 | $0.00 | $380.83 | $200.00 | $1,953.08 | $267,461.43 |
| 287 | 2042/11 | $485.17 | $887.08 | $0.00 | $380.83 | $200.00 | $1,953.08 | $266,976.26 |
| 288 | 2042/12 | $486.78 | $885.47 | $0.00 | $380.83 | $200.00 | $1,953.08 | $266,489.49 |
| 289 | 2043/01 | $488.39 | $883.86 | $0.00 | $380.83 | $200.00 | $1,953.08 | $266,001.09 |
| 290 | 2043/03 | $490.01 | $882.24 | $0.00 | $380.83 | $200.00 | $1,953.08 | $265,511.08 |
| 291 | 2043/03 | $491.64 | $880.61 | $0.00 | $380.83 | $200.00 | $1,953.08 | $265,019.45 |
| 292 | 2043/04 | $493.27 | $878.98 | $0.00 | $380.83 | $200.00 | $1,953.08 | $264,526.18 |
| 293 | 2043/05 | $494.90 | $877.35 | $0.00 | $380.83 | $200.00 | $1,953.08 | $264,031.27 |
| 294 | 2043/06 | $496.55 | $875.70 | $0.00 | $380.83 | $200.00 | $1,953.08 | $263,534.73 |
| 295 | 2043/07 | $498.19 | $874.06 | $0.00 | $380.83 | $200.00 | $1,953.08 | $263,036.54 |
| 296 | 2043/08 | $499.84 | $872.40 | $0.00 | $380.83 | $200.00 | $1,953.08 | $262,536.69 |
| 297 | 2043/09 | $501.50 | $870.75 | $0.00 | $380.83 | $200.00 | $1,953.08 | $262,035.19 |
| 298 | 2043/10 | $503.17 | $869.08 | $0.00 | $380.83 | $200.00 | $1,953.08 | $261,532.03 |
| 299 | 2043/11 | $504.83 | $867.41 | $0.00 | $380.83 | $200.00 | $1,953.08 | $261,027.19 |
| 300 | 2043/12 | $506.51 | $865.74 | $0.00 | $380.83 | $200.00 | $1,953.08 | $260,520.68 |
| 301 | 2044/01 | $508.19 | $864.06 | $0.00 | $380.83 | $200.00 | $1,953.08 | $260,012.49 |
| 302 | 2044/02 | $509.87 | $862.37 | $0.00 | $380.83 | $200.00 | $1,953.08 | $259,502.62 |
| 303 | 2044/03 | $511.57 | $860.68 | $0.00 | $380.83 | $200.00 | $1,953.08 | $258,991.05 |
| 304 | 2044/04 | $513.26 | $858.99 | $0.00 | $380.83 | $200.00 | $1,953.08 | $258,477.79 |
| 305 | 2044/05 | $514.96 | $857.28 | $0.00 | $380.83 | $200.00 | $1,953.08 | $257,962.83 |
| 306 | 2044/06 | $516.67 | $855.58 | $0.00 | $380.83 | $200.00 | $1,953.08 | $257,446.16 |
| 307 | 2044/07 | $518.39 | $853.86 | $0.00 | $380.83 | $200.00 | $1,953.08 | $256,927.77 |
| 308 | 2044/08 | $520.11 | $852.14 | $0.00 | $380.83 | $200.00 | $1,953.08 | $256,407.67 |
| 309 | 2044/09 | $521.83 | $850.42 | $0.00 | $380.83 | $200.00 | $1,953.08 | $255,885.84 |
| 310 | 2044/10 | $523.56 | $848.69 | $0.00 | $380.83 | $200.00 | $1,953.08 | $255,362.28 |
| 311 | 2044/11 | $525.30 | $846.95 | $0.00 | $380.83 | $200.00 | $1,953.08 | $254,836.98 |
| 312 | 2044/12 | $527.04 | $845.21 | $0.00 | $380.83 | $200.00 | $1,953.08 | $254,309.94 |
| 313 | 2045/01 | $528.79 | $843.46 | $0.00 | $380.83 | $200.00 | $1,953.08 | $253,781.15 |
| 314 | 2045/03 | $530.54 | $841.71 | $0.00 | $380.83 | $200.00 | $1,953.08 | $253,250.61 |
| 315 | 2045/03 | $532.30 | $839.95 | $0.00 | $380.83 | $200.00 | $1,953.08 | $252,718.31 |
| 316 | 2045/04 | $534.07 | $838.18 | $0.00 | $380.83 | $200.00 | $1,953.08 | $252,184.24 |
| 317 | 2045/05 | $535.84 | $836.41 | $0.00 | $380.83 | $200.00 | $1,953.08 | $251,648.40 |
| 318 | 2045/06 | $537.61 | $834.63 | $0.00 | $380.83 | $200.00 | $1,953.08 | $251,110.79 |
| 319 | 2045/07 | $539.40 | $832.85 | $0.00 | $380.83 | $200.00 | $1,953.08 | $250,571.39 |
| 320 | 2045/08 | $541.19 | $831.06 | $0.00 | $380.83 | $200.00 | $1,953.08 | $250,030.20 |
| 321 | 2045/09 | $542.98 | $829.27 | $0.00 | $380.83 | $200.00 | $1,953.08 | $249,487.22 |
| 322 | 2045/10 | $544.78 | $827.47 | $0.00 | $380.83 | $200.00 | $1,953.08 | $248,942.44 |
| 323 | 2045/11 | $546.59 | $825.66 | $0.00 | $380.83 | $200.00 | $1,953.08 | $248,395.85 |
| 324 | 2045/12 | $548.40 | $823.85 | $0.00 | $380.83 | $200.00 | $1,953.08 | $247,847.45 |
| 325 | 2046/01 | $550.22 | $822.03 | $0.00 | $380.83 | $200.00 | $1,953.08 | $247,297.23 |
| 326 | 2046/03 | $552.05 | $820.20 | $0.00 | $380.83 | $200.00 | $1,953.08 | $246,745.18 |
| 327 | 2046/03 | $553.88 | $818.37 | $0.00 | $380.83 | $200.00 | $1,953.08 | $246,191.30 |
| 328 | 2046/04 | $555.71 | $816.53 | $0.00 | $380.83 | $200.00 | $1,953.08 | $245,635.59 |
| 329 | 2046/05 | $557.56 | $814.69 | $0.00 | $380.83 | $200.00 | $1,953.08 | $245,078.03 |
| 330 | 2046/06 | $559.41 | $812.84 | $0.00 | $380.83 | $200.00 | $1,953.08 | $244,518.62 |
| 331 | 2046/07 | $561.26 | $810.99 | $0.00 | $380.83 | $200.00 | $1,953.08 | $243,957.36 |
| 332 | 2046/08 | $563.12 | $809.13 | $0.00 | $380.83 | $200.00 | $1,953.08 | $243,394.24 |
| 333 | 2046/09 | $564.99 | $807.26 | $0.00 | $380.83 | $200.00 | $1,953.08 | $242,829.25 |
| 334 | 2046/10 | $566.87 | $805.38 | $0.00 | $380.83 | $200.00 | $1,953.08 | $242,262.38 |
| 335 | 2046/11 | $568.75 | $803.50 | $0.00 | $380.83 | $200.00 | $1,953.08 | $241,693.64 |
| 336 | 2046/12 | $570.63 | $801.62 | $0.00 | $380.83 | $200.00 | $1,953.08 | $241,123.00 |
| 337 | 2047/01 | $572.52 | $799.72 | $0.00 | $380.83 | $200.00 | $1,953.08 | $240,550.48 |
| 338 | 2047/03 | $574.42 | $797.83 | $0.00 | $380.83 | $200.00 | $1,953.08 | $239,976.06 |
| 339 | 2047/03 | $576.33 | $795.92 | $0.00 | $380.83 | $200.00 | $1,953.08 | $239,399.73 |
| 340 | 2047/04 | $578.24 | $794.01 | $0.00 | $380.83 | $200.00 | $1,953.08 | $238,821.49 |
| 341 | 2047/05 | $580.16 | $792.09 | $0.00 | $380.83 | $200.00 | $1,953.08 | $238,241.33 |
| 342 | 2047/06 | $582.08 | $790.17 | $0.00 | $380.83 | $200.00 | $1,953.08 | $237,659.25 |
| 343 | 2047/07 | $584.01 | $788.24 | $0.00 | $380.83 | $200.00 | $1,953.08 | $237,075.24 |
| 344 | 2047/08 | $585.95 | $786.30 | $0.00 | $380.83 | $200.00 | $1,953.08 | $236,489.29 |
| 345 | 2047/09 | $587.89 | $784.36 | $0.00 | $380.83 | $200.00 | $1,953.08 | $235,901.40 |
| 346 | 2047/10 | $589.84 | $782.41 | $0.00 | $380.83 | $200.00 | $1,953.08 | $235,311.55 |
| 347 | 2047/11 | $591.80 | $780.45 | $0.00 | $380.83 | $200.00 | $1,953.08 | $234,719.75 |
| 348 | 2047/12 | $593.76 | $778.49 | $0.00 | $380.83 | $200.00 | $1,953.08 | $234,125.99 |
| 349 | 2048/01 | $595.73 | $776.52 | $0.00 | $380.83 | $200.00 | $1,953.08 | $233,530.26 |
| 350 | 2048/02 | $597.71 | $774.54 | $0.00 | $380.83 | $200.00 | $1,953.08 | $232,932.56 |
| 351 | 2048/03 | $599.69 | $772.56 | $0.00 | $380.83 | $200.00 | $1,953.08 | $232,332.87 |
| 352 | 2048/04 | $601.68 | $770.57 | $0.00 | $380.83 | $200.00 | $1,953.08 | $231,731.19 |
| 353 | 2048/05 | $603.67 | $768.58 | $0.00 | $380.83 | $200.00 | $1,953.08 | $231,127.51 |
| 354 | 2048/06 | $605.68 | $766.57 | $0.00 | $380.83 | $200.00 | $1,953.08 | $230,521.84 |
| 355 | 2048/07 | $607.68 | $764.56 | $0.00 | $380.83 | $200.00 | $1,953.08 | $229,914.15 |
| 356 | 2048/08 | $609.70 | $762.55 | $0.00 | $380.83 | $200.00 | $1,953.08 | $229,304.45 |
| 357 | 2048/09 | $611.72 | $760.53 | $0.00 | $380.83 | $200.00 | $1,953.08 | $228,692.73 |
| 358 | 2048/10 | $613.75 | $758.50 | $0.00 | $380.83 | $200.00 | $1,953.08 | $228,078.98 |
| 359 | 2048/11 | $615.79 | $756.46 | $0.00 | $380.83 | $200.00 | $1,953.08 | $227,463.19 |
| 360 | 2048/12 | $617.83 | $754.42 | $0.00 | $380.83 | $200.00 | $1,953.08 | $226,845.36 |
| 361 | 2049/01 | $619.88 | $752.37 | $0.00 | $380.83 | $200.00 | $1,953.08 | $226,225.49 |
| 362 | 2049/03 | $621.93 | $750.31 | $0.00 | $380.83 | $200.00 | $1,953.08 | $225,603.55 |
| 363 | 2049/03 | $624.00 | $748.25 | $0.00 | $380.83 | $200.00 | $1,953.08 | $224,979.55 |
| 364 | 2049/04 | $626.07 | $746.18 | $0.00 | $380.83 | $200.00 | $1,953.08 | $224,353.49 |
| 365 | 2049/05 | $628.14 | $744.11 | $0.00 | $380.83 | $200.00 | $1,953.08 | $223,725.34 |
| 366 | 2049/06 | $630.23 | $742.02 | $0.00 | $380.83 | $200.00 | $1,953.08 | $223,095.12 |
| 367 | 2049/07 | $632.32 | $739.93 | $0.00 | $380.83 | $200.00 | $1,953.08 | $222,462.80 |
| 368 | 2049/08 | $634.41 | $737.83 | $0.00 | $380.83 | $200.00 | $1,953.08 | $221,828.39 |
| 369 | 2049/09 | $636.52 | $735.73 | $0.00 | $380.83 | $200.00 | $1,953.08 | $221,191.87 |
| 370 | 2049/10 | $638.63 | $733.62 | $0.00 | $380.83 | $200.00 | $1,953.08 | $220,553.24 |
| 371 | 2049/11 | $640.75 | $731.50 | $0.00 | $380.83 | $200.00 | $1,953.08 | $219,912.49 |
| 372 | 2049/12 | $642.87 | $729.38 | $0.00 | $380.83 | $200.00 | $1,953.08 | $219,269.62 |
| 373 | 2050/01 | $645.00 | $727.24 | $0.00 | $380.83 | $200.00 | $1,953.08 | $218,624.62 |
| 374 | 2050/03 | $647.14 | $725.10 | $0.00 | $380.83 | $200.00 | $1,953.08 | $217,977.47 |
| 375 | 2050/03 | $649.29 | $722.96 | $0.00 | $380.83 | $200.00 | $1,953.08 | $217,328.18 |
| 376 | 2050/04 | $651.44 | $720.81 | $0.00 | $380.83 | $200.00 | $1,953.08 | $216,676.74 |
| 377 | 2050/05 | $653.60 | $718.64 | $0.00 | $380.83 | $200.00 | $1,953.08 | $216,023.13 |
| 378 | 2050/06 | $655.77 | $716.48 | $0.00 | $380.83 | $200.00 | $1,953.08 | $215,367.36 |
| 379 | 2050/07 | $657.95 | $714.30 | $0.00 | $380.83 | $200.00 | $1,953.08 | $214,709.41 |
| 380 | 2050/08 | $660.13 | $712.12 | $0.00 | $380.83 | $200.00 | $1,953.08 | $214,049.29 |
| 381 | 2050/09 | $662.32 | $709.93 | $0.00 | $380.83 | $200.00 | $1,953.08 | $213,386.97 |
| 382 | 2050/10 | $664.52 | $707.73 | $0.00 | $380.83 | $200.00 | $1,953.08 | $212,722.45 |
| 383 | 2050/11 | $666.72 | $705.53 | $0.00 | $380.83 | $200.00 | $1,953.08 | $212,055.73 |
| 384 | 2050/12 | $668.93 | $703.32 | $0.00 | $380.83 | $200.00 | $1,953.08 | $211,386.80 |
| 385 | 2051/01 | $671.15 | $701.10 | $0.00 | $380.83 | $200.00 | $1,953.08 | $210,715.65 |
| 386 | 2051/03 | $673.38 | $698.87 | $0.00 | $380.83 | $200.00 | $1,953.08 | $210,042.28 |
| 387 | 2051/03 | $675.61 | $696.64 | $0.00 | $380.83 | $200.00 | $1,953.08 | $209,366.67 |
| 388 | 2051/04 | $677.85 | $694.40 | $0.00 | $380.83 | $200.00 | $1,953.08 | $208,688.82 |
| 389 | 2051/05 | $680.10 | $692.15 | $0.00 | $380.83 | $200.00 | $1,953.08 | $208,008.72 |
| 390 | 2051/06 | $682.35 | $689.90 | $0.00 | $380.83 | $200.00 | $1,953.08 | $207,326.37 |
| 391 | 2051/07 | $684.62 | $687.63 | $0.00 | $380.83 | $200.00 | $1,953.08 | $206,641.75 |
| 392 | 2051/08 | $686.89 | $685.36 | $0.00 | $380.83 | $200.00 | $1,953.08 | $205,954.87 |
| 393 | 2051/09 | $689.17 | $683.08 | $0.00 | $380.83 | $200.00 | $1,953.08 | $205,265.70 |
| 394 | 2051/10 | $691.45 | $680.80 | $0.00 | $380.83 | $200.00 | $1,953.08 | $204,574.25 |
| 395 | 2051/11 | $693.74 | $678.50 | $0.00 | $380.83 | $200.00 | $1,953.08 | $203,880.50 |
| 396 | 2051/12 | $696.05 | $676.20 | $0.00 | $380.83 | $200.00 | $1,953.08 | $203,184.46 |
| 397 | 2052/01 | $698.35 | $673.90 | $0.00 | $380.83 | $200.00 | $1,953.08 | $202,486.11 |
| 398 | 2052/02 | $700.67 | $671.58 | $0.00 | $380.83 | $200.00 | $1,953.08 | $201,785.44 |
| 399 | 2052/03 | $702.99 | $669.26 | $0.00 | $380.83 | $200.00 | $1,953.08 | $201,082.44 |
| 400 | 2052/04 | $705.33 | $666.92 | $0.00 | $380.83 | $200.00 | $1,953.08 | $200,377.12 |
| 401 | 2052/05 | $707.66 | $664.58 | $0.00 | $380.83 | $200.00 | $1,953.08 | $199,669.45 |
| 402 | 2052/06 | $710.01 | $662.24 | $0.00 | $380.83 | $200.00 | $1,953.08 | $198,959.44 |
| 403 | 2052/07 | $712.37 | $659.88 | $0.00 | $380.83 | $200.00 | $1,953.08 | $198,247.07 |
| 404 | 2052/08 | $714.73 | $657.52 | $0.00 | $380.83 | $200.00 | $1,953.08 | $197,532.34 |
| 405 | 2052/09 | $717.10 | $655.15 | $0.00 | $380.83 | $200.00 | $1,953.08 | $196,815.24 |
| 406 | 2052/10 | $719.48 | $652.77 | $0.00 | $380.83 | $200.00 | $1,953.08 | $196,095.77 |
| 407 | 2052/11 | $721.86 | $650.38 | $0.00 | $380.83 | $200.00 | $1,953.08 | $195,373.90 |
| 408 | 2052/12 | $724.26 | $647.99 | $0.00 | $380.83 | $200.00 | $1,953.08 | $194,649.64 |
| 409 | 2053/01 | $726.66 | $645.59 | $0.00 | $380.83 | $200.00 | $1,953.08 | $193,922.98 |
| 410 | 2053/03 | $729.07 | $643.18 | $0.00 | $380.83 | $200.00 | $1,953.08 | $193,193.91 |
| 411 | 2053/03 | $731.49 | $640.76 | $0.00 | $380.83 | $200.00 | $1,953.08 | $192,462.42 |
| 412 | 2053/04 | $733.92 | $638.33 | $0.00 | $380.83 | $200.00 | $1,953.08 | $191,728.51 |
| 413 | 2053/05 | $736.35 | $635.90 | $0.00 | $380.83 | $200.00 | $1,953.08 | $190,992.16 |
| 414 | 2053/06 | $738.79 | $633.46 | $0.00 | $380.83 | $200.00 | $1,953.08 | $190,253.37 |
| 415 | 2053/07 | $741.24 | $631.01 | $0.00 | $380.83 | $200.00 | $1,953.08 | $189,512.12 |
| 416 | 2053/08 | $743.70 | $628.55 | $0.00 | $380.83 | $200.00 | $1,953.08 | $188,768.42 |
| 417 | 2053/09 | $746.17 | $626.08 | $0.00 | $380.83 | $200.00 | $1,953.08 | $188,022.26 |
| 418 | 2053/10 | $748.64 | $623.61 | $0.00 | $380.83 | $200.00 | $1,953.08 | $187,273.62 |
| 419 | 2053/11 | $751.12 | $621.12 | $0.00 | $380.83 | $200.00 | $1,953.08 | $186,522.49 |
| 420 | 2053/12 | $753.62 | $618.63 | $0.00 | $380.83 | $200.00 | $1,953.08 | $185,768.88 |
| 421 | 2054/01 | $756.12 | $616.13 | $0.00 | $380.83 | $200.00 | $1,953.08 | $185,012.76 |
| 422 | 2054/03 | $758.62 | $613.63 | $0.00 | $380.83 | $200.00 | $1,953.08 | $184,254.14 |
| 423 | 2054/03 | $761.14 | $611.11 | $0.00 | $380.83 | $200.00 | $1,953.08 | $183,493.00 |
| 424 | 2054/04 | $763.66 | $608.59 | $0.00 | $380.83 | $200.00 | $1,953.08 | $182,729.33 |
| 425 | 2054/05 | $766.20 | $606.05 | $0.00 | $380.83 | $200.00 | $1,953.08 | $181,963.14 |
| 426 | 2054/06 | $768.74 | $603.51 | $0.00 | $380.83 | $200.00 | $1,953.08 | $181,194.40 |
| 427 | 2054/07 | $771.29 | $600.96 | $0.00 | $380.83 | $200.00 | $1,953.08 | $180,423.11 |
| 428 | 2054/08 | $773.85 | $598.40 | $0.00 | $380.83 | $200.00 | $1,953.08 | $179,649.27 |
| 429 | 2054/09 | $776.41 | $595.84 | $0.00 | $380.83 | $200.00 | $1,953.08 | $178,872.85 |
| 430 | 2054/10 | $778.99 | $593.26 | $0.00 | $380.83 | $200.00 | $1,953.08 | $178,093.87 |
| 431 | 2054/11 | $781.57 | $590.68 | $0.00 | $380.83 | $200.00 | $1,953.08 | $177,312.30 |
| 432 | 2054/12 | $784.16 | $588.09 | $0.00 | $380.83 | $200.00 | $1,953.08 | $176,528.13 |
| 433 | 2055/01 | $786.76 | $585.48 | $0.00 | $380.83 | $200.00 | $1,953.08 | $175,741.37 |
| 434 | 2055/03 | $789.37 | $582.88 | $0.00 | $380.83 | $200.00 | $1,953.08 | $174,952.00 |
| 435 | 2055/03 | $791.99 | $580.26 | $0.00 | $380.83 | $200.00 | $1,953.08 | $174,160.00 |
| 436 | 2055/04 | $794.62 | $577.63 | $0.00 | $380.83 | $200.00 | $1,953.08 | $173,365.39 |
| 437 | 2055/05 | $797.25 | $575.00 | $0.00 | $380.83 | $200.00 | $1,953.08 | $172,568.13 |
| 438 | 2055/06 | $799.90 | $572.35 | $0.00 | $380.83 | $200.00 | $1,953.08 | $171,768.24 |
| 439 | 2055/07 | $802.55 | $569.70 | $0.00 | $380.83 | $200.00 | $1,953.08 | $170,965.68 |
| 440 | 2055/08 | $805.21 | $567.04 | $0.00 | $380.83 | $200.00 | $1,953.08 | $170,160.47 |
| 441 | 2055/09 | $807.88 | $564.37 | $0.00 | $380.83 | $200.00 | $1,953.08 | $169,352.59 |
| 442 | 2055/10 | $810.56 | $561.69 | $0.00 | $380.83 | $200.00 | $1,953.08 | $168,542.03 |
| 443 | 2055/11 | $813.25 | $559.00 | $0.00 | $380.83 | $200.00 | $1,953.08 | $167,728.77 |
| 444 | 2055/12 | $815.95 | $556.30 | $0.00 | $380.83 | $200.00 | $1,953.08 | $166,912.83 |
| 445 | 2056/01 | $818.65 | $553.59 | $0.00 | $380.83 | $200.00 | $1,953.08 | $166,094.17 |
| 446 | 2056/02 | $821.37 | $550.88 | $0.00 | $380.83 | $200.00 | $1,953.08 | $165,272.80 |
| 447 | 2056/03 | $824.09 | $548.15 | $0.00 | $380.83 | $200.00 | $1,953.08 | $164,448.71 |
| 448 | 2056/04 | $826.83 | $545.42 | $0.00 | $380.83 | $200.00 | $1,953.08 | $163,621.88 |
| 449 | 2056/05 | $829.57 | $542.68 | $0.00 | $380.83 | $200.00 | $1,953.08 | $162,792.31 |
| 450 | 2056/06 | $832.32 | $539.93 | $0.00 | $380.83 | $200.00 | $1,953.08 | $161,959.99 |
| 451 | 2056/07 | $835.08 | $537.17 | $0.00 | $380.83 | $200.00 | $1,953.08 | $161,124.91 |
| 452 | 2056/08 | $837.85 | $534.40 | $0.00 | $380.83 | $200.00 | $1,953.08 | $160,287.06 |
| 453 | 2056/09 | $840.63 | $531.62 | $0.00 | $380.83 | $200.00 | $1,953.08 | $159,446.43 |
| 454 | 2056/10 | $843.42 | $528.83 | $0.00 | $380.83 | $200.00 | $1,953.08 | $158,603.01 |
| 455 | 2056/11 | $846.22 | $526.03 | $0.00 | $380.83 | $200.00 | $1,953.08 | $157,756.79 |
| 456 | 2056/12 | $849.02 | $523.23 | $0.00 | $380.83 | $200.00 | $1,953.08 | $156,907.77 |
| 457 | 2057/01 | $851.84 | $520.41 | $0.00 | $380.83 | $200.00 | $1,953.08 | $156,055.93 |
| 458 | 2057/03 | $854.66 | $517.59 | $0.00 | $380.83 | $200.00 | $1,953.08 | $155,201.27 |
| 459 | 2057/03 | $857.50 | $514.75 | $0.00 | $380.83 | $200.00 | $1,953.08 | $154,343.77 |
| 460 | 2057/04 | $860.34 | $511.91 | $0.00 | $380.83 | $200.00 | $1,953.08 | $153,483.43 |
| 461 | 2057/05 | $863.20 | $509.05 | $0.00 | $380.83 | $200.00 | $1,953.08 | $152,620.23 |
| 462 | 2057/06 | $866.06 | $506.19 | $0.00 | $380.83 | $200.00 | $1,953.08 | $151,754.18 |
| 463 | 2057/07 | $868.93 | $503.32 | $0.00 | $380.83 | $200.00 | $1,953.08 | $150,885.25 |
| 464 | 2057/08 | $871.81 | $500.44 | $0.00 | $380.83 | $200.00 | $1,953.08 | $150,013.43 |
| 465 | 2057/09 | $874.70 | $497.54 | $0.00 | $380.83 | $200.00 | $1,953.08 | $149,138.73 |
| 466 | 2057/10 | $877.61 | $494.64 | $0.00 | $380.83 | $200.00 | $1,953.08 | $148,261.12 |
| 467 | 2057/11 | $880.52 | $491.73 | $0.00 | $380.83 | $200.00 | $1,953.08 | $147,380.61 |
| 468 | 2057/12 | $883.44 | $488.81 | $0.00 | $380.83 | $200.00 | $1,953.08 | $146,497.17 |
| 469 | 2058/01 | $886.37 | $485.88 | $0.00 | $380.83 | $200.00 | $1,953.08 | $145,610.80 |
| 470 | 2058/03 | $889.31 | $482.94 | $0.00 | $380.83 | $200.00 | $1,953.08 | $144,721.50 |
| 471 | 2058/03 | $892.26 | $479.99 | $0.00 | $380.83 | $200.00 | $1,953.08 | $143,829.24 |
| 472 | 2058/04 | $895.22 | $477.03 | $0.00 | $380.83 | $200.00 | $1,953.08 | $142,934.03 |
| 473 | 2058/05 | $898.18 | $474.06 | $0.00 | $380.83 | $200.00 | $1,953.08 | $142,035.84 |
| 474 | 2058/06 | $901.16 | $471.09 | $0.00 | $380.83 | $200.00 | $1,953.08 | $141,134.68 |
| 475 | 2058/07 | $904.15 | $468.10 | $0.00 | $380.83 | $200.00 | $1,953.08 | $140,230.53 |
| 476 | 2058/08 | $907.15 | $465.10 | $0.00 | $380.83 | $200.00 | $1,953.08 | $139,323.38 |
| 477 | 2058/09 | $910.16 | $462.09 | $0.00 | $380.83 | $200.00 | $1,953.08 | $138,413.22 |
| 478 | 2058/10 | $913.18 | $459.07 | $0.00 | $380.83 | $200.00 | $1,953.08 | $137,500.04 |
| 479 | 2058/11 | $916.21 | $456.04 | $0.00 | $380.83 | $200.00 | $1,953.08 | $136,583.83 |
| 480 | 2058/12 | $919.25 | $453.00 | $0.00 | $380.83 | $200.00 | $1,953.08 | $135,664.59 |
| 481 | 2059/01 | $922.29 | $449.95 | $0.00 | $380.83 | $200.00 | $1,953.08 | $134,742.29 |
| 482 | 2059/03 | $925.35 | $446.90 | $0.00 | $380.83 | $200.00 | $1,953.08 | $133,816.94 |
| 483 | 2059/03 | $928.42 | $443.83 | $0.00 | $380.83 | $200.00 | $1,953.08 | $132,888.51 |
| 484 | 2059/04 | $931.50 | $440.75 | $0.00 | $380.83 | $200.00 | $1,953.08 | $131,957.01 |
| 485 | 2059/05 | $934.59 | $437.66 | $0.00 | $380.83 | $200.00 | $1,953.08 | $131,022.42 |
| 486 | 2059/06 | $937.69 | $434.56 | $0.00 | $380.83 | $200.00 | $1,953.08 | $130,084.73 |
| 487 | 2059/07 | $940.80 | $431.45 | $0.00 | $380.83 | $200.00 | $1,953.08 | $129,143.93 |
| 488 | 2059/08 | $943.92 | $428.33 | $0.00 | $380.83 | $200.00 | $1,953.08 | $128,200.01 |
| 489 | 2059/09 | $947.05 | $425.20 | $0.00 | $380.83 | $200.00 | $1,953.08 | $127,252.96 |
| 490 | 2059/10 | $950.19 | $422.06 | $0.00 | $380.83 | $200.00 | $1,953.08 | $126,302.76 |
| 491 | 2059/11 | $953.34 | $418.90 | $0.00 | $380.83 | $200.00 | $1,953.08 | $125,349.42 |
| 492 | 2059/12 | $956.51 | $415.74 | $0.00 | $380.83 | $200.00 | $1,953.08 | $124,392.91 |
| 493 | 2060/01 | $959.68 | $412.57 | $0.00 | $380.83 | $200.00 | $1,953.08 | $123,433.23 |
| 494 | 2060/02 | $962.86 | $409.39 | $0.00 | $380.83 | $200.00 | $1,953.08 | $122,470.37 |
| 495 | 2060/03 | $966.06 | $406.19 | $0.00 | $380.83 | $200.00 | $1,953.08 | $121,504.31 |
| 496 | 2060/04 | $969.26 | $402.99 | $0.00 | $380.83 | $200.00 | $1,953.08 | $120,535.05 |
| 497 | 2060/05 | $972.47 | $399.77 | $0.00 | $380.83 | $200.00 | $1,953.08 | $119,562.58 |
| 498 | 2060/06 | $975.70 | $396.55 | $0.00 | $380.83 | $200.00 | $1,953.08 | $118,586.88 |
| 499 | 2060/07 | $978.94 | $393.31 | $0.00 | $380.83 | $200.00 | $1,953.08 | $117,607.95 |
| 500 | 2060/08 | $982.18 | $390.07 | $0.00 | $380.83 | $200.00 | $1,953.08 | $116,625.76 |
| 501 | 2060/09 | $985.44 | $386.81 | $0.00 | $380.83 | $200.00 | $1,953.08 | $115,640.32 |
| 502 | 2060/10 | $988.71 | $383.54 | $0.00 | $380.83 | $200.00 | $1,953.08 | $114,651.61 |
| 503 | 2060/11 | $991.99 | $380.26 | $0.00 | $380.83 | $200.00 | $1,953.08 | $113,659.63 |
| 504 | 2060/12 | $995.28 | $376.97 | $0.00 | $380.83 | $200.00 | $1,953.08 | $112,664.35 |
| 505 | 2061/01 | $998.58 | $373.67 | $0.00 | $380.83 | $200.00 | $1,953.08 | $111,665.77 |
| 506 | 2061/03 | $1,001.89 | $370.36 | $0.00 | $380.83 | $200.00 | $1,953.08 | $110,663.88 |
| 507 | 2061/03 | $1,005.21 | $367.04 | $0.00 | $380.83 | $200.00 | $1,953.08 | $109,658.67 |
| 508 | 2061/04 | $1,008.55 | $363.70 | $0.00 | $380.83 | $200.00 | $1,953.08 | $108,650.12 |
| 509 | 2061/05 | $1,011.89 | $360.36 | $0.00 | $380.83 | $200.00 | $1,953.08 | $107,638.23 |
| 510 | 2061/06 | $1,015.25 | $357.00 | $0.00 | $380.83 | $200.00 | $1,953.08 | $106,622.98 |
| 511 | 2061/07 | $1,018.62 | $353.63 | $0.00 | $380.83 | $200.00 | $1,953.08 | $105,604.36 |
| 512 | 2061/08 | $1,021.99 | $350.25 | $0.00 | $380.83 | $200.00 | $1,953.08 | $104,582.37 |
| 513 | 2061/09 | $1,025.38 | $346.86 | $0.00 | $380.83 | $200.00 | $1,953.08 | $103,556.98 |
| 514 | 2061/10 | $1,028.78 | $343.46 | $0.00 | $380.83 | $200.00 | $1,953.08 | $102,528.20 |
| 515 | 2061/11 | $1,032.20 | $340.05 | $0.00 | $380.83 | $200.00 | $1,953.08 | $101,496.00 |
| 516 | 2061/12 | $1,035.62 | $336.63 | $0.00 | $380.83 | $200.00 | $1,953.08 | $100,460.38 |
| 517 | 2062/01 | $1,039.06 | $333.19 | $0.00 | $380.83 | $200.00 | $1,953.08 | $99,421.33 |
| 518 | 2062/03 | $1,042.50 | $329.75 | $0.00 | $380.83 | $200.00 | $1,953.08 | $98,378.82 |
| 519 | 2062/03 | $1,045.96 | $326.29 | $0.00 | $380.83 | $200.00 | $1,953.08 | $97,332.87 |
| 520 | 2062/04 | $1,049.43 | $322.82 | $0.00 | $380.83 | $200.00 | $1,953.08 | $96,283.44 |
| 521 | 2062/05 | $1,052.91 | $319.34 | $0.00 | $380.83 | $200.00 | $1,953.08 | $95,230.53 |
| 522 | 2062/06 | $1,056.40 | $315.85 | $0.00 | $380.83 | $200.00 | $1,953.08 | $94,174.13 |
| 523 | 2062/07 | $1,059.90 | $312.34 | $0.00 | $380.83 | $200.00 | $1,953.08 | $93,114.22 |
| 524 | 2062/08 | $1,063.42 | $308.83 | $0.00 | $380.83 | $200.00 | $1,953.08 | $92,050.80 |
| 525 | 2062/09 | $1,066.95 | $305.30 | $0.00 | $380.83 | $200.00 | $1,953.08 | $90,983.86 |
| 526 | 2062/10 | $1,070.49 | $301.76 | $0.00 | $380.83 | $200.00 | $1,953.08 | $89,913.37 |
| 527 | 2062/11 | $1,074.04 | $298.21 | $0.00 | $380.83 | $200.00 | $1,953.08 | $88,839.33 |
| 528 | 2062/12 | $1,077.60 | $294.65 | $0.00 | $380.83 | $200.00 | $1,953.08 | $87,761.74 |
| 529 | 2063/01 | $1,081.17 | $291.08 | $0.00 | $380.83 | $200.00 | $1,953.08 | $86,680.56 |
| 530 | 2063/03 | $1,084.76 | $287.49 | $0.00 | $380.83 | $200.00 | $1,953.08 | $85,595.80 |
| 531 | 2063/03 | $1,088.36 | $283.89 | $0.00 | $380.83 | $200.00 | $1,953.08 | $84,507.45 |
| 532 | 2063/04 | $1,091.97 | $280.28 | $0.00 | $380.83 | $200.00 | $1,953.08 | $83,415.48 |
| 533 | 2063/05 | $1,095.59 | $276.66 | $0.00 | $380.83 | $200.00 | $1,953.08 | $82,319.90 |
| 534 | 2063/06 | $1,099.22 | $273.03 | $0.00 | $380.83 | $200.00 | $1,953.08 | $81,220.67 |
| 535 | 2063/07 | $1,102.87 | $269.38 | $0.00 | $380.83 | $200.00 | $1,953.08 | $80,117.81 |
| 536 | 2063/08 | $1,106.52 | $265.72 | $0.00 | $380.83 | $200.00 | $1,953.08 | $79,011.28 |
| 537 | 2063/09 | $1,110.19 | $262.05 | $0.00 | $380.83 | $200.00 | $1,953.08 | $77,901.09 |
| 538 | 2063/10 | $1,113.88 | $258.37 | $0.00 | $380.83 | $200.00 | $1,953.08 | $76,787.21 |
| 539 | 2063/11 | $1,117.57 | $254.68 | $0.00 | $380.83 | $200.00 | $1,953.08 | $75,669.64 |
| 540 | 2063/12 | $1,121.28 | $250.97 | $0.00 | $380.83 | $200.00 | $1,953.08 | $74,548.36 |
| 541 | 2064/01 | $1,125.00 | $247.25 | $0.00 | $380.83 | $200.00 | $1,953.08 | $73,423.37 |
| 542 | 2064/02 | $1,128.73 | $243.52 | $0.00 | $380.83 | $200.00 | $1,953.08 | $72,294.64 |
| 543 | 2064/03 | $1,132.47 | $239.78 | $0.00 | $380.83 | $200.00 | $1,953.08 | $71,162.17 |
| 544 | 2064/04 | $1,136.23 | $236.02 | $0.00 | $380.83 | $200.00 | $1,953.08 | $70,025.94 |
| 545 | 2064/05 | $1,140.00 | $232.25 | $0.00 | $380.83 | $200.00 | $1,953.08 | $68,885.94 |
| 546 | 2064/06 | $1,143.78 | $228.47 | $0.00 | $380.83 | $200.00 | $1,953.08 | $67,742.16 |
| 547 | 2064/07 | $1,147.57 | $224.68 | $0.00 | $380.83 | $200.00 | $1,953.08 | $66,594.59 |
| 548 | 2064/08 | $1,151.38 | $220.87 | $0.00 | $380.83 | $200.00 | $1,953.08 | $65,443.22 |
| 549 | 2064/09 | $1,155.20 | $217.05 | $0.00 | $380.83 | $200.00 | $1,953.08 | $64,288.02 |
| 550 | 2064/10 | $1,159.03 | $213.22 | $0.00 | $380.83 | $200.00 | $1,953.08 | $63,129.00 |
| 551 | 2064/11 | $1,162.87 | $209.38 | $0.00 | $380.83 | $200.00 | $1,953.08 | $61,966.12 |
| 552 | 2064/12 | $1,166.73 | $205.52 | $0.00 | $380.83 | $200.00 | $1,953.08 | $60,799.40 |
| 553 | 2065/01 | $1,170.60 | $201.65 | $0.00 | $380.83 | $200.00 | $1,953.08 | $59,628.80 |
| 554 | 2065/03 | $1,174.48 | $197.77 | $0.00 | $380.83 | $200.00 | $1,953.08 | $58,454.32 |
| 555 | 2065/03 | $1,178.38 | $193.87 | $0.00 | $380.83 | $200.00 | $1,953.08 | $57,275.94 |
| 556 | 2065/04 | $1,182.28 | $189.97 | $0.00 | $380.83 | $200.00 | $1,953.08 | $56,093.66 |
| 557 | 2065/05 | $1,186.20 | $186.04 | $0.00 | $380.83 | $200.00 | $1,953.08 | $54,907.45 |
| 558 | 2065/06 | $1,190.14 | $182.11 | $0.00 | $380.83 | $200.00 | $1,953.08 | $53,717.32 |
| 559 | 2065/07 | $1,194.09 | $178.16 | $0.00 | $380.83 | $200.00 | $1,953.08 | $52,523.23 |
| 560 | 2065/08 | $1,198.05 | $174.20 | $0.00 | $380.83 | $200.00 | $1,953.08 | $51,325.18 |
| 561 | 2065/09 | $1,202.02 | $170.23 | $0.00 | $380.83 | $200.00 | $1,953.08 | $50,123.16 |
| 562 | 2065/10 | $1,206.01 | $166.24 | $0.00 | $380.83 | $200.00 | $1,953.08 | $48,917.16 |
| 563 | 2065/11 | $1,210.01 | $162.24 | $0.00 | $380.83 | $200.00 | $1,953.08 | $47,707.15 |
| 564 | 2065/12 | $1,214.02 | $158.23 | $0.00 | $380.83 | $200.00 | $1,953.08 | $46,493.13 |
| 565 | 2066/01 | $1,218.05 | $154.20 | $0.00 | $380.83 | $200.00 | $1,953.08 | $45,275.08 |
| 566 | 2066/03 | $1,222.09 | $150.16 | $0.00 | $380.83 | $200.00 | $1,953.08 | $44,053.00 |
| 567 | 2066/03 | $1,226.14 | $146.11 | $0.00 | $380.83 | $200.00 | $1,953.08 | $42,826.86 |
| 568 | 2066/04 | $1,230.21 | $142.04 | $0.00 | $380.83 | $200.00 | $1,953.08 | $41,596.65 |
| 569 | 2066/05 | $1,234.29 | $137.96 | $0.00 | $380.83 | $200.00 | $1,953.08 | $40,362.36 |
| 570 | 2066/06 | $1,238.38 | $133.87 | $0.00 | $380.83 | $200.00 | $1,953.08 | $39,123.98 |
| 571 | 2066/07 | $1,242.49 | $129.76 | $0.00 | $380.83 | $200.00 | $1,953.08 | $37,881.49 |
| 572 | 2066/08 | $1,246.61 | $125.64 | $0.00 | $380.83 | $200.00 | $1,953.08 | $36,634.89 |
| 573 | 2066/09 | $1,250.74 | $121.51 | $0.00 | $380.83 | $200.00 | $1,953.08 | $35,384.14 |
| 574 | 2066/10 | $1,254.89 | $117.36 | $0.00 | $380.83 | $200.00 | $1,953.08 | $34,129.25 |
| 575 | 2066/11 | $1,259.05 | $113.20 | $0.00 | $380.83 | $200.00 | $1,953.08 | $32,870.20 |
| 576 | 2066/12 | $1,263.23 | $109.02 | $0.00 | $380.83 | $200.00 | $1,953.08 | $31,606.97 |
| 577 | 2067/01 | $1,267.42 | $104.83 | $0.00 | $380.83 | $200.00 | $1,953.08 | $30,339.55 |
| 578 | 2067/03 | $1,271.62 | $100.63 | $0.00 | $380.83 | $200.00 | $1,953.08 | $29,067.93 |
| 579 | 2067/03 | $1,275.84 | $96.41 | $0.00 | $380.83 | $200.00 | $1,953.08 | $27,792.09 |
| 580 | 2067/04 | $1,280.07 | $92.18 | $0.00 | $380.83 | $200.00 | $1,953.08 | $26,512.02 |
| 581 | 2067/05 | $1,284.32 | $87.93 | $0.00 | $380.83 | $200.00 | $1,953.08 | $25,227.70 |
| 582 | 2067/06 | $1,288.58 | $83.67 | $0.00 | $380.83 | $200.00 | $1,953.08 | $23,939.12 |
| 583 | 2067/07 | $1,292.85 | $79.40 | $0.00 | $380.83 | $200.00 | $1,953.08 | $22,646.27 |
| 584 | 2067/08 | $1,297.14 | $75.11 | $0.00 | $380.83 | $200.00 | $1,953.08 | $21,349.13 |
| 585 | 2067/09 | $1,301.44 | $70.81 | $0.00 | $380.83 | $200.00 | $1,953.08 | $20,047.69 |
| 586 | 2067/10 | $1,305.76 | $66.49 | $0.00 | $380.83 | $200.00 | $1,953.08 | $18,741.93 |
| 587 | 2067/11 | $1,310.09 | $62.16 | $0.00 | $380.83 | $200.00 | $1,953.08 | $17,431.85 |
| 588 | 2067/12 | $1,314.43 | $57.82 | $0.00 | $380.83 | $200.00 | $1,953.08 | $16,117.41 |
| 589 | 2068/01 | $1,318.79 | $53.46 | $0.00 | $380.83 | $200.00 | $1,953.08 | $14,798.62 |
| 590 | 2068/02 | $1,323.17 | $49.08 | $0.00 | $380.83 | $200.00 | $1,953.08 | $13,475.45 |
| 591 | 2068/03 | $1,327.56 | $44.69 | $0.00 | $380.83 | $200.00 | $1,953.08 | $12,147.90 |
| 592 | 2068/04 | $1,331.96 | $40.29 | $0.00 | $380.83 | $200.00 | $1,953.08 | $10,815.94 |
| 593 | 2068/05 | $1,336.38 | $35.87 | $0.00 | $380.83 | $200.00 | $1,953.08 | $9,479.56 |
| 594 | 2068/06 | $1,340.81 | $31.44 | $0.00 | $380.83 | $200.00 | $1,953.08 | $8,138.75 |
| 595 | 2068/07 | $1,345.26 | $26.99 | $0.00 | $380.83 | $200.00 | $1,953.08 | $6,793.50 |
| 596 | 2068/08 | $1,349.72 | $22.53 | $0.00 | $380.83 | $200.00 | $1,953.08 | $5,443.78 |
| 597 | 2068/09 | $1,354.19 | $18.06 | $0.00 | $380.83 | $200.00 | $1,953.08 | $4,089.59 |
| 598 | 2068/10 | $1,358.69 | $13.56 | $0.00 | $380.83 | $200.00 | $1,953.08 | $2,730.90 |
| 599 | 2068/11 | $1,363.19 | $9.06 | $0.00 | $380.83 | $200.00 | $1,953.08 | $1,367.71 |
| 600 | 2068/12 | $1,367.71 | $4.54 | $0.00 | $380.83 | $200.00 | $1,953.08 | $0.00 |
| Totals | $357,000.00 | $466,349.29 | $0.00 | $228,500.00 | $120,000.00 | $1,171,849.29 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.