Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $405,000.00 at 5% interest rate for a $455,000.00 home, you need to have a monthly payment of $2,268.43 ~ $2,437.18. You will make a total of 600 payments and you will pay off your mortgage on 2064/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $123,922.59 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,839.26 | 5% | 600 months | $1,153,557.21 | $698,557.21 |
| 50 years | Bi-Weekly | $919.63 | 5% | 512 months | $1,029,634.62 | $574,634.62 |
| 45 years | Monthly | $1,887.36 | 5% | 540 months | $1,069,173.40 | $614,173.40 |
| 45 years | Bi-Weekly | $943.68 | 5% | 461 months | $960,909.75 | $505,909.75 |
| 40 years | Monthly | $1,952.90 | 5% | 480 months | $987,390.19 | $532,390.19 |
| 40 years | Bi-Weekly | $976.45 | 5% | 409 months | $894,329.92 | $439,329.92 |
| 35 years | Monthly | $2,043.99 | 5% | 420 months | $908,473.73 | $453,473.73 |
| 35 years | Bi-Weekly | $1,022.00 | 5% | 358 months | $830,055.91 | $375,055.91 |
| 30 years | Monthly | $2,174.13 | 5% | 360 months | $832,685.93 | $377,685.93 |
| 30 years | Bi-Weekly | $1,087.07 | 5% | 307 months | $768,241.54 | $313,241.54 |
| 25 years | Monthly | $2,367.59 | 5% | 300 months | $760,276.90 | $305,276.90 |
| 25 years | Bi-Weekly | $1,183.80 | 5% | 256 months | $709,030.01 | $254,030.01 |
| 20 years | Monthly | $2,672.82 | 5% | 240 months | $691,476.98 | $236,476.98 |
| 20 years | Bi-Weekly | $1,336.41 | 5% | 205 months | $652,550.31 | $197,550.31 |
| 15 years | Monthly | $3,202.71 | 5% | 180 months | $626,488.55 | $171,488.55 |
| 15 years | Bi-Weekly | $1,601.36 | 5% | 154 months | $598,913.61 | $143,913.61 |
| 10 years | Monthly | $4,295.65 | 5% | 120 months | $565,478.40 | $110,478.40 |
| 10 years | Bi-Weekly | $2,147.83 | 5% | 103 months | $548,210.13 | $93,210.13 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $151.76 | $1,687.50 | $168.75 | $379.17 | $50.00 | $2,437.18 | $404,848.24 |
| 2 | 2015/01 | $152.39 | $1,686.87 | $168.75 | $379.17 | $50.00 | $2,437.18 | $404,695.84 |
| 3 | 2015/02 | $153.03 | $1,686.23 | $168.75 | $379.17 | $50.00 | $2,437.18 | $404,542.81 |
| 4 | 2015/03 | $153.67 | $1,685.60 | $168.75 | $379.17 | $50.00 | $2,437.18 | $404,389.15 |
| 5 | 2015/04 | $154.31 | $1,684.95 | $168.75 | $379.17 | $50.00 | $2,437.18 | $404,234.84 |
| 6 | 2015/05 | $154.95 | $1,684.31 | $168.75 | $379.17 | $50.00 | $2,437.18 | $404,079.89 |
| 7 | 2015/06 | $155.60 | $1,683.67 | $168.75 | $379.17 | $50.00 | $2,437.18 | $403,924.29 |
| 8 | 2015/07 | $156.24 | $1,683.02 | $168.75 | $379.17 | $50.00 | $2,437.18 | $403,768.05 |
| 9 | 2015/08 | $156.90 | $1,682.37 | $168.75 | $379.17 | $50.00 | $2,437.18 | $403,611.15 |
| 10 | 2015/09 | $157.55 | $1,681.71 | $168.75 | $379.17 | $50.00 | $2,437.18 | $403,453.61 |
| 11 | 2015/10 | $158.21 | $1,681.06 | $168.75 | $379.17 | $50.00 | $2,437.18 | $403,295.40 |
| 12 | 2015/11 | $158.86 | $1,680.40 | $168.75 | $379.17 | $50.00 | $2,437.18 | $403,136.54 |
| 13 | 2015/12 | $159.53 | $1,679.74 | $168.75 | $379.17 | $50.00 | $2,437.18 | $402,977.01 |
| 14 | 2016/01 | $160.19 | $1,679.07 | $168.75 | $379.17 | $50.00 | $2,437.18 | $402,816.82 |
| 15 | 2016/02 | $160.86 | $1,678.40 | $168.75 | $379.17 | $50.00 | $2,437.18 | $402,655.96 |
| 16 | 2016/03 | $161.53 | $1,677.73 | $168.75 | $379.17 | $50.00 | $2,437.18 | $402,494.43 |
| 17 | 2016/04 | $162.20 | $1,677.06 | $168.75 | $379.17 | $50.00 | $2,437.18 | $402,332.23 |
| 18 | 2016/05 | $162.88 | $1,676.38 | $168.75 | $379.17 | $50.00 | $2,437.18 | $402,169.35 |
| 19 | 2016/06 | $163.56 | $1,675.71 | $168.75 | $379.17 | $50.00 | $2,437.18 | $402,005.80 |
| 20 | 2016/07 | $164.24 | $1,675.02 | $168.75 | $379.17 | $50.00 | $2,437.18 | $401,841.56 |
| 21 | 2016/08 | $164.92 | $1,674.34 | $168.75 | $379.17 | $50.00 | $2,437.18 | $401,676.64 |
| 22 | 2016/09 | $165.61 | $1,673.65 | $168.75 | $379.17 | $50.00 | $2,437.18 | $401,511.03 |
| 23 | 2016/10 | $166.30 | $1,672.96 | $168.75 | $379.17 | $50.00 | $2,437.18 | $401,344.73 |
| 24 | 2016/11 | $166.99 | $1,672.27 | $168.75 | $379.17 | $50.00 | $2,437.18 | $401,177.73 |
| 25 | 2016/12 | $167.69 | $1,671.57 | $168.75 | $379.17 | $50.00 | $2,437.18 | $401,010.05 |
| 26 | 2017/01 | $168.39 | $1,670.88 | $168.75 | $379.17 | $50.00 | $2,437.18 | $400,841.66 |
| 27 | 2017/02 | $169.09 | $1,670.17 | $168.75 | $379.17 | $50.00 | $2,437.18 | $400,672.57 |
| 28 | 2017/03 | $169.79 | $1,669.47 | $168.75 | $379.17 | $50.00 | $2,437.18 | $400,502.78 |
| 29 | 2017/04 | $170.50 | $1,668.76 | $168.75 | $379.17 | $50.00 | $2,437.18 | $400,332.28 |
| 30 | 2017/05 | $171.21 | $1,668.05 | $168.75 | $379.17 | $50.00 | $2,437.18 | $400,161.07 |
| 31 | 2017/06 | $171.92 | $1,667.34 | $168.75 | $379.17 | $50.00 | $2,437.18 | $399,989.14 |
| 32 | 2017/07 | $172.64 | $1,666.62 | $168.75 | $379.17 | $50.00 | $2,437.18 | $399,816.50 |
| 33 | 2017/08 | $173.36 | $1,665.90 | $168.75 | $379.17 | $50.00 | $2,437.18 | $399,643.14 |
| 34 | 2017/09 | $174.08 | $1,665.18 | $168.75 | $379.17 | $50.00 | $2,437.18 | $399,469.06 |
| 35 | 2017/10 | $174.81 | $1,664.45 | $168.75 | $379.17 | $50.00 | $2,437.18 | $399,294.25 |
| 36 | 2017/11 | $175.54 | $1,663.73 | $168.75 | $379.17 | $50.00 | $2,437.18 | $399,118.72 |
| 37 | 2017/12 | $176.27 | $1,662.99 | $168.75 | $379.17 | $50.00 | $2,437.18 | $398,942.45 |
| 38 | 2018/01 | $177.00 | $1,662.26 | $168.75 | $379.17 | $50.00 | $2,437.18 | $398,765.45 |
| 39 | 2018/02 | $177.74 | $1,661.52 | $168.75 | $379.17 | $50.00 | $2,437.18 | $398,587.71 |
| 40 | 2018/03 | $178.48 | $1,660.78 | $168.75 | $379.17 | $50.00 | $2,437.18 | $398,409.23 |
| 41 | 2018/04 | $179.22 | $1,660.04 | $168.75 | $379.17 | $50.00 | $2,437.18 | $398,230.00 |
| 42 | 2018/05 | $179.97 | $1,659.29 | $168.75 | $379.17 | $50.00 | $2,437.18 | $398,050.03 |
| 43 | 2018/06 | $180.72 | $1,658.54 | $168.75 | $379.17 | $50.00 | $2,437.18 | $397,869.31 |
| 44 | 2018/07 | $181.47 | $1,657.79 | $168.75 | $379.17 | $50.00 | $2,437.18 | $397,687.84 |
| 45 | 2018/08 | $182.23 | $1,657.03 | $168.75 | $379.17 | $50.00 | $2,437.18 | $397,505.61 |
| 46 | 2018/09 | $182.99 | $1,656.27 | $168.75 | $379.17 | $50.00 | $2,437.18 | $397,322.62 |
| 47 | 2018/10 | $183.75 | $1,655.51 | $168.75 | $379.17 | $50.00 | $2,437.18 | $397,138.87 |
| 48 | 2018/11 | $184.52 | $1,654.75 | $168.75 | $379.17 | $50.00 | $2,437.18 | $396,954.35 |
| 49 | 2018/12 | $185.29 | $1,653.98 | $168.75 | $379.17 | $50.00 | $2,437.18 | $396,769.07 |
| 50 | 2019/01 | $186.06 | $1,653.20 | $168.75 | $379.17 | $50.00 | $2,437.18 | $396,583.01 |
| 51 | 2019/02 | $186.83 | $1,652.43 | $168.75 | $379.17 | $50.00 | $2,437.18 | $396,396.18 |
| 52 | 2019/03 | $187.61 | $1,651.65 | $168.75 | $379.17 | $50.00 | $2,437.18 | $396,208.57 |
| 53 | 2019/04 | $188.39 | $1,650.87 | $168.75 | $379.17 | $50.00 | $2,437.18 | $396,020.17 |
| 54 | 2019/05 | $189.18 | $1,650.08 | $168.75 | $379.17 | $50.00 | $2,437.18 | $395,831.00 |
| 55 | 2019/06 | $189.97 | $1,649.30 | $168.75 | $379.17 | $50.00 | $2,437.18 | $395,641.03 |
| 56 | 2019/07 | $190.76 | $1,648.50 | $168.75 | $379.17 | $50.00 | $2,437.18 | $395,450.27 |
| 57 | 2019/08 | $191.55 | $1,647.71 | $168.75 | $379.17 | $50.00 | $2,437.18 | $395,258.72 |
| 58 | 2019/09 | $192.35 | $1,646.91 | $168.75 | $379.17 | $50.00 | $2,437.18 | $395,066.37 |
| 59 | 2019/10 | $193.15 | $1,646.11 | $168.75 | $379.17 | $50.00 | $2,437.18 | $394,873.22 |
| 60 | 2019/11 | $193.96 | $1,645.31 | $168.75 | $379.17 | $50.00 | $2,437.18 | $394,679.26 |
| 61 | 2019/12 | $194.77 | $1,644.50 | $168.75 | $379.17 | $50.00 | $2,437.18 | $394,484.49 |
| 62 | 2020/01 | $195.58 | $1,643.69 | $168.75 | $379.17 | $50.00 | $2,437.18 | $394,288.92 |
| 63 | 2020/02 | $196.39 | $1,642.87 | $168.75 | $379.17 | $50.00 | $2,437.18 | $394,092.53 |
| 64 | 2020/03 | $197.21 | $1,642.05 | $168.75 | $379.17 | $50.00 | $2,437.18 | $393,895.32 |
| 65 | 2020/04 | $198.03 | $1,641.23 | $168.75 | $379.17 | $50.00 | $2,437.18 | $393,697.29 |
| 66 | 2020/05 | $198.86 | $1,640.41 | $168.75 | $379.17 | $50.00 | $2,437.18 | $393,498.43 |
| 67 | 2020/06 | $199.69 | $1,639.58 | $168.75 | $379.17 | $50.00 | $2,437.18 | $393,298.74 |
| 68 | 2020/07 | $200.52 | $1,638.74 | $168.75 | $379.17 | $50.00 | $2,437.18 | $393,098.23 |
| 69 | 2020/08 | $201.35 | $1,637.91 | $168.75 | $379.17 | $50.00 | $2,437.18 | $392,896.87 |
| 70 | 2020/09 | $202.19 | $1,637.07 | $168.75 | $379.17 | $50.00 | $2,437.18 | $392,694.68 |
| 71 | 2020/10 | $203.03 | $1,636.23 | $168.75 | $379.17 | $50.00 | $2,437.18 | $392,491.65 |
| 72 | 2020/11 | $203.88 | $1,635.38 | $168.75 | $379.17 | $50.00 | $2,437.18 | $392,287.77 |
| 73 | 2020/12 | $204.73 | $1,634.53 | $168.75 | $379.17 | $50.00 | $2,437.18 | $392,083.04 |
| 74 | 2021/01 | $205.58 | $1,633.68 | $168.75 | $379.17 | $50.00 | $2,437.18 | $391,877.46 |
| 75 | 2021/02 | $206.44 | $1,632.82 | $168.75 | $379.17 | $50.00 | $2,437.18 | $391,671.02 |
| 76 | 2021/03 | $207.30 | $1,631.96 | $168.75 | $379.17 | $50.00 | $2,437.18 | $391,463.72 |
| 77 | 2021/04 | $208.16 | $1,631.10 | $168.75 | $379.17 | $50.00 | $2,437.18 | $391,255.55 |
| 78 | 2021/05 | $209.03 | $1,630.23 | $168.75 | $379.17 | $50.00 | $2,437.18 | $391,046.52 |
| 79 | 2021/06 | $209.90 | $1,629.36 | $168.75 | $379.17 | $50.00 | $2,437.18 | $390,836.62 |
| 80 | 2021/07 | $210.78 | $1,628.49 | $168.75 | $379.17 | $50.00 | $2,437.18 | $390,625.84 |
| 81 | 2021/08 | $211.65 | $1,627.61 | $168.75 | $379.17 | $50.00 | $2,437.18 | $390,414.19 |
| 82 | 2021/09 | $212.54 | $1,626.73 | $168.75 | $379.17 | $50.00 | $2,437.18 | $390,201.65 |
| 83 | 2021/10 | $213.42 | $1,625.84 | $168.75 | $379.17 | $50.00 | $2,437.18 | $389,988.23 |
| 84 | 2021/11 | $214.31 | $1,624.95 | $168.75 | $379.17 | $50.00 | $2,437.18 | $389,773.92 |
| 85 | 2021/12 | $215.20 | $1,624.06 | $168.75 | $379.17 | $50.00 | $2,437.18 | $389,558.72 |
| 86 | 2022/01 | $216.10 | $1,623.16 | $168.75 | $379.17 | $50.00 | $2,437.18 | $389,342.62 |
| 87 | 2022/02 | $217.00 | $1,622.26 | $168.75 | $379.17 | $50.00 | $2,437.18 | $389,125.62 |
| 88 | 2022/03 | $217.91 | $1,621.36 | $168.75 | $379.17 | $50.00 | $2,437.18 | $388,907.71 |
| 89 | 2022/04 | $218.81 | $1,620.45 | $168.75 | $379.17 | $50.00 | $2,437.18 | $388,688.90 |
| 90 | 2022/05 | $219.72 | $1,619.54 | $168.75 | $379.17 | $50.00 | $2,437.18 | $388,469.17 |
| 91 | 2022/06 | $220.64 | $1,618.62 | $168.75 | $379.17 | $50.00 | $2,437.18 | $388,248.53 |
| 92 | 2022/07 | $221.56 | $1,617.70 | $168.75 | $379.17 | $50.00 | $2,437.18 | $388,026.97 |
| 93 | 2022/08 | $222.48 | $1,616.78 | $168.75 | $379.17 | $50.00 | $2,437.18 | $387,804.49 |
| 94 | 2022/09 | $223.41 | $1,615.85 | $168.75 | $379.17 | $50.00 | $2,437.18 | $387,581.08 |
| 95 | 2022/10 | $224.34 | $1,614.92 | $168.75 | $379.17 | $50.00 | $2,437.18 | $387,356.74 |
| 96 | 2022/11 | $225.28 | $1,613.99 | $168.75 | $379.17 | $50.00 | $2,437.18 | $387,131.46 |
| 97 | 2022/12 | $226.21 | $1,613.05 | $168.75 | $379.17 | $50.00 | $2,437.18 | $386,905.25 |
| 98 | 2023/01 | $227.16 | $1,612.11 | $168.75 | $379.17 | $50.00 | $2,437.18 | $386,678.09 |
| 99 | 2023/02 | $228.10 | $1,611.16 | $168.75 | $379.17 | $50.00 | $2,437.18 | $386,449.99 |
| 100 | 2023/03 | $229.05 | $1,610.21 | $168.75 | $379.17 | $50.00 | $2,437.18 | $386,220.93 |
| 101 | 2023/04 | $230.01 | $1,609.25 | $168.75 | $379.17 | $50.00 | $2,437.18 | $385,990.93 |
| 102 | 2023/05 | $230.97 | $1,608.30 | $168.75 | $379.17 | $50.00 | $2,437.18 | $385,759.96 |
| 103 | 2023/06 | $231.93 | $1,607.33 | $168.75 | $379.17 | $50.00 | $2,437.18 | $385,528.03 |
| 104 | 2023/07 | $232.90 | $1,606.37 | $168.75 | $379.17 | $50.00 | $2,437.18 | $385,295.14 |
| 105 | 2023/08 | $233.87 | $1,605.40 | $168.75 | $379.17 | $50.00 | $2,437.18 | $385,061.27 |
| 106 | 2023/09 | $234.84 | $1,604.42 | $168.75 | $379.17 | $50.00 | $2,437.18 | $384,826.43 |
| 107 | 2023/10 | $235.82 | $1,603.44 | $168.75 | $379.17 | $50.00 | $2,437.18 | $384,590.61 |
| 108 | 2023/11 | $236.80 | $1,602.46 | $168.75 | $379.17 | $50.00 | $2,437.18 | $384,353.81 |
| 109 | 2023/12 | $237.79 | $1,601.47 | $168.75 | $379.17 | $50.00 | $2,437.18 | $384,116.02 |
| 110 | 2024/01 | $238.78 | $1,600.48 | $168.75 | $379.17 | $50.00 | $2,437.18 | $383,877.24 |
| 111 | 2024/02 | $239.77 | $1,599.49 | $168.75 | $379.17 | $50.00 | $2,437.18 | $383,637.47 |
| 112 | 2024/03 | $240.77 | $1,598.49 | $168.75 | $379.17 | $50.00 | $2,437.18 | $383,396.70 |
| 113 | 2024/04 | $241.78 | $1,597.49 | $168.75 | $379.17 | $50.00 | $2,437.18 | $383,154.92 |
| 114 | 2024/05 | $242.78 | $1,596.48 | $168.75 | $379.17 | $50.00 | $2,437.18 | $382,912.14 |
| 115 | 2024/06 | $243.79 | $1,595.47 | $168.75 | $379.17 | $50.00 | $2,437.18 | $382,668.34 |
| 116 | 2024/07 | $244.81 | $1,594.45 | $168.75 | $379.17 | $50.00 | $2,437.18 | $382,423.53 |
| 117 | 2024/08 | $245.83 | $1,593.43 | $168.75 | $379.17 | $50.00 | $2,437.18 | $382,177.70 |
| 118 | 2024/09 | $246.85 | $1,592.41 | $168.75 | $379.17 | $50.00 | $2,437.18 | $381,930.85 |
| 119 | 2024/10 | $247.88 | $1,591.38 | $168.75 | $379.17 | $50.00 | $2,437.18 | $381,682.96 |
| 120 | 2024/11 | $248.92 | $1,590.35 | $168.75 | $379.17 | $50.00 | $2,437.18 | $381,434.05 |
| 121 | 2024/12 | $249.95 | $1,589.31 | $168.75 | $379.17 | $50.00 | $2,437.18 | $381,184.09 |
| 122 | 2025/01 | $250.99 | $1,588.27 | $168.75 | $379.17 | $50.00 | $2,437.18 | $380,933.10 |
| 123 | 2025/02 | $252.04 | $1,587.22 | $168.75 | $379.17 | $50.00 | $2,437.18 | $380,681.06 |
| 124 | 2025/03 | $253.09 | $1,586.17 | $168.75 | $379.17 | $50.00 | $2,437.18 | $380,427.97 |
| 125 | 2025/04 | $254.15 | $1,585.12 | $168.75 | $379.17 | $50.00 | $2,437.18 | $380,173.82 |
| 126 | 2025/05 | $255.20 | $1,584.06 | $168.75 | $379.17 | $50.00 | $2,437.18 | $379,918.62 |
| 127 | 2025/06 | $256.27 | $1,582.99 | $168.75 | $379.17 | $50.00 | $2,437.18 | $379,662.35 |
| 128 | 2025/07 | $257.34 | $1,581.93 | $168.75 | $379.17 | $50.00 | $2,437.18 | $379,405.02 |
| 129 | 2025/08 | $258.41 | $1,580.85 | $168.75 | $379.17 | $50.00 | $2,437.18 | $379,146.61 |
| 130 | 2025/09 | $259.48 | $1,579.78 | $168.75 | $379.17 | $50.00 | $2,437.18 | $378,887.12 |
| 131 | 2025/10 | $260.57 | $1,578.70 | $168.75 | $379.17 | $50.00 | $2,437.18 | $378,626.56 |
| 132 | 2025/11 | $261.65 | $1,577.61 | $168.75 | $379.17 | $50.00 | $2,437.18 | $378,364.91 |
| 133 | 2025/12 | $262.74 | $1,576.52 | $168.75 | $379.17 | $50.00 | $2,437.18 | $378,102.16 |
| 134 | 2026/01 | $263.84 | $1,575.43 | $168.75 | $379.17 | $50.00 | $2,437.18 | $377,838.33 |
| 135 | 2026/02 | $264.94 | $1,574.33 | $168.75 | $379.17 | $50.00 | $2,437.18 | $377,573.39 |
| 136 | 2026/03 | $266.04 | $1,573.22 | $168.75 | $379.17 | $50.00 | $2,437.18 | $377,307.35 |
| 137 | 2026/04 | $267.15 | $1,572.11 | $168.75 | $379.17 | $50.00 | $2,437.18 | $377,040.20 |
| 138 | 2026/05 | $268.26 | $1,571.00 | $168.75 | $379.17 | $50.00 | $2,437.18 | $376,771.94 |
| 139 | 2026/06 | $269.38 | $1,569.88 | $168.75 | $379.17 | $50.00 | $2,437.18 | $376,502.56 |
| 140 | 2026/07 | $270.50 | $1,568.76 | $168.75 | $379.17 | $50.00 | $2,437.18 | $376,232.06 |
| 141 | 2026/08 | $271.63 | $1,567.63 | $168.75 | $379.17 | $50.00 | $2,437.18 | $375,960.43 |
| 142 | 2026/09 | $272.76 | $1,566.50 | $168.75 | $379.17 | $50.00 | $2,437.18 | $375,687.67 |
| 143 | 2026/10 | $273.90 | $1,565.37 | $168.75 | $379.17 | $50.00 | $2,437.18 | $375,413.78 |
| 144 | 2026/11 | $275.04 | $1,564.22 | $168.75 | $379.17 | $50.00 | $2,437.18 | $375,138.74 |
| 145 | 2026/12 | $276.18 | $1,563.08 | $168.75 | $379.17 | $50.00 | $2,437.18 | $374,862.56 |
| 146 | 2027/01 | $277.33 | $1,561.93 | $168.75 | $379.17 | $50.00 | $2,437.18 | $374,585.22 |
| 147 | 2027/02 | $278.49 | $1,560.77 | $168.75 | $379.17 | $50.00 | $2,437.18 | $374,306.73 |
| 148 | 2027/03 | $279.65 | $1,559.61 | $168.75 | $379.17 | $50.00 | $2,437.18 | $374,027.08 |
| 149 | 2027/04 | $280.82 | $1,558.45 | $168.75 | $379.17 | $50.00 | $2,437.18 | $373,746.26 |
| 150 | 2027/05 | $281.99 | $1,557.28 | $168.75 | $379.17 | $50.00 | $2,437.18 | $373,464.28 |
| 151 | 2027/06 | $283.16 | $1,556.10 | $168.75 | $379.17 | $50.00 | $2,437.18 | $373,181.12 |
| 152 | 2027/07 | $284.34 | $1,554.92 | $168.75 | $379.17 | $50.00 | $2,437.18 | $372,896.78 |
| 153 | 2027/08 | $285.53 | $1,553.74 | $168.75 | $379.17 | $50.00 | $2,437.18 | $372,611.25 |
| 154 | 2027/09 | $286.72 | $1,552.55 | $168.75 | $379.17 | $50.00 | $2,437.18 | $372,324.54 |
| 155 | 2027/10 | $287.91 | $1,551.35 | $168.75 | $379.17 | $50.00 | $2,437.18 | $372,036.63 |
| 156 | 2027/11 | $289.11 | $1,550.15 | $168.75 | $379.17 | $50.00 | $2,437.18 | $371,747.52 |
| 157 | 2027/12 | $290.31 | $1,548.95 | $168.75 | $379.17 | $50.00 | $2,437.18 | $371,457.20 |
| 158 | 2028/01 | $291.52 | $1,547.74 | $168.75 | $379.17 | $50.00 | $2,437.18 | $371,165.68 |
| 159 | 2028/02 | $292.74 | $1,546.52 | $168.75 | $379.17 | $50.00 | $2,437.18 | $370,872.94 |
| 160 | 2028/03 | $293.96 | $1,545.30 | $168.75 | $379.17 | $50.00 | $2,437.18 | $370,578.98 |
| 161 | 2028/04 | $295.18 | $1,544.08 | $168.75 | $379.17 | $50.00 | $2,437.18 | $370,283.80 |
| 162 | 2028/05 | $296.41 | $1,542.85 | $168.75 | $379.17 | $50.00 | $2,437.18 | $369,987.39 |
| 163 | 2028/06 | $297.65 | $1,541.61 | $168.75 | $379.17 | $50.00 | $2,437.18 | $369,689.74 |
| 164 | 2028/07 | $298.89 | $1,540.37 | $168.75 | $379.17 | $50.00 | $2,437.18 | $369,390.85 |
| 165 | 2028/08 | $300.13 | $1,539.13 | $168.75 | $379.17 | $50.00 | $2,437.18 | $369,090.72 |
| 166 | 2028/09 | $301.38 | $1,537.88 | $168.75 | $379.17 | $50.00 | $2,437.18 | $368,789.33 |
| 167 | 2028/10 | $302.64 | $1,536.62 | $168.75 | $379.17 | $50.00 | $2,437.18 | $368,486.69 |
| 168 | 2028/11 | $303.90 | $1,535.36 | $168.75 | $379.17 | $50.00 | $2,437.18 | $368,182.79 |
| 169 | 2028/12 | $305.17 | $1,534.09 | $168.75 | $379.17 | $50.00 | $2,437.18 | $367,877.63 |
| 170 | 2029/01 | $306.44 | $1,532.82 | $168.75 | $379.17 | $50.00 | $2,437.18 | $367,571.19 |
| 171 | 2029/02 | $307.72 | $1,531.55 | $168.75 | $379.17 | $50.00 | $2,437.18 | $367,263.47 |
| 172 | 2029/03 | $309.00 | $1,530.26 | $168.75 | $379.17 | $50.00 | $2,437.18 | $366,954.47 |
| 173 | 2029/04 | $310.29 | $1,528.98 | $168.75 | $379.17 | $50.00 | $2,437.18 | $366,644.19 |
| 174 | 2029/05 | $311.58 | $1,527.68 | $168.75 | $379.17 | $50.00 | $2,437.18 | $366,332.61 |
| 175 | 2029/06 | $312.88 | $1,526.39 | $168.75 | $379.17 | $50.00 | $2,437.18 | $366,019.74 |
| 176 | 2029/07 | $314.18 | $1,525.08 | $168.75 | $379.17 | $50.00 | $2,437.18 | $365,705.56 |
| 177 | 2029/08 | $315.49 | $1,523.77 | $168.75 | $379.17 | $50.00 | $2,437.18 | $365,390.07 |
| 178 | 2029/09 | $316.80 | $1,522.46 | $168.75 | $379.17 | $50.00 | $2,437.18 | $365,073.26 |
| 179 | 2029/10 | $318.12 | $1,521.14 | $168.75 | $379.17 | $50.00 | $2,437.18 | $364,755.14 |
| 180 | 2029/11 | $319.45 | $1,519.81 | $168.75 | $379.17 | $50.00 | $2,437.18 | $364,435.69 |
| 181 | 2029/12 | $320.78 | $1,518.48 | $168.75 | $379.17 | $50.00 | $2,437.18 | $364,114.91 |
| 182 | 2030/01 | $322.12 | $1,517.15 | $0.00 | $379.17 | $50.00 | $2,268.43 | $363,792.79 |
| 183 | 2030/02 | $323.46 | $1,515.80 | $0.00 | $379.17 | $50.00 | $2,268.43 | $363,469.34 |
| 184 | 2030/03 | $324.81 | $1,514.46 | $0.00 | $379.17 | $50.00 | $2,268.43 | $363,144.53 |
| 185 | 2030/04 | $326.16 | $1,513.10 | $0.00 | $379.17 | $50.00 | $2,268.43 | $362,818.37 |
| 186 | 2030/05 | $327.52 | $1,511.74 | $0.00 | $379.17 | $50.00 | $2,268.43 | $362,490.85 |
| 187 | 2030/06 | $328.88 | $1,510.38 | $0.00 | $379.17 | $50.00 | $2,268.43 | $362,161.97 |
| 188 | 2030/07 | $330.25 | $1,509.01 | $0.00 | $379.17 | $50.00 | $2,268.43 | $361,831.71 |
| 189 | 2030/08 | $331.63 | $1,507.63 | $0.00 | $379.17 | $50.00 | $2,268.43 | $361,500.08 |
| 190 | 2030/09 | $333.01 | $1,506.25 | $0.00 | $379.17 | $50.00 | $2,268.43 | $361,167.07 |
| 191 | 2030/10 | $334.40 | $1,504.86 | $0.00 | $379.17 | $50.00 | $2,268.43 | $360,832.67 |
| 192 | 2030/11 | $335.79 | $1,503.47 | $0.00 | $379.17 | $50.00 | $2,268.43 | $360,496.88 |
| 193 | 2030/12 | $337.19 | $1,502.07 | $0.00 | $379.17 | $50.00 | $2,268.43 | $360,159.69 |
| 194 | 2031/01 | $338.60 | $1,500.67 | $0.00 | $379.17 | $50.00 | $2,268.43 | $359,821.09 |
| 195 | 2031/02 | $340.01 | $1,499.25 | $0.00 | $379.17 | $50.00 | $2,268.43 | $359,481.08 |
| 196 | 2031/03 | $341.42 | $1,497.84 | $0.00 | $379.17 | $50.00 | $2,268.43 | $359,139.66 |
| 197 | 2031/04 | $342.85 | $1,496.42 | $0.00 | $379.17 | $50.00 | $2,268.43 | $358,796.81 |
| 198 | 2031/05 | $344.28 | $1,494.99 | $0.00 | $379.17 | $50.00 | $2,268.43 | $358,452.54 |
| 199 | 2031/06 | $345.71 | $1,493.55 | $0.00 | $379.17 | $50.00 | $2,268.43 | $358,106.83 |
| 200 | 2031/07 | $347.15 | $1,492.11 | $0.00 | $379.17 | $50.00 | $2,268.43 | $357,759.68 |
| 201 | 2031/08 | $348.60 | $1,490.67 | $0.00 | $379.17 | $50.00 | $2,268.43 | $357,411.08 |
| 202 | 2031/09 | $350.05 | $1,489.21 | $0.00 | $379.17 | $50.00 | $2,268.43 | $357,061.03 |
| 203 | 2031/10 | $351.51 | $1,487.75 | $0.00 | $379.17 | $50.00 | $2,268.43 | $356,709.52 |
| 204 | 2031/11 | $352.97 | $1,486.29 | $0.00 | $379.17 | $50.00 | $2,268.43 | $356,356.55 |
| 205 | 2031/12 | $354.44 | $1,484.82 | $0.00 | $379.17 | $50.00 | $2,268.43 | $356,002.11 |
| 206 | 2032/01 | $355.92 | $1,483.34 | $0.00 | $379.17 | $50.00 | $2,268.43 | $355,646.19 |
| 207 | 2032/02 | $357.40 | $1,481.86 | $0.00 | $379.17 | $50.00 | $2,268.43 | $355,288.79 |
| 208 | 2032/03 | $358.89 | $1,480.37 | $0.00 | $379.17 | $50.00 | $2,268.43 | $354,929.89 |
| 209 | 2032/04 | $360.39 | $1,478.87 | $0.00 | $379.17 | $50.00 | $2,268.43 | $354,569.51 |
| 210 | 2032/05 | $361.89 | $1,477.37 | $0.00 | $379.17 | $50.00 | $2,268.43 | $354,207.62 |
| 211 | 2032/06 | $363.40 | $1,475.87 | $0.00 | $379.17 | $50.00 | $2,268.43 | $353,844.22 |
| 212 | 2032/07 | $364.91 | $1,474.35 | $0.00 | $379.17 | $50.00 | $2,268.43 | $353,479.31 |
| 213 | 2032/08 | $366.43 | $1,472.83 | $0.00 | $379.17 | $50.00 | $2,268.43 | $353,112.88 |
| 214 | 2032/09 | $367.96 | $1,471.30 | $0.00 | $379.17 | $50.00 | $2,268.43 | $352,744.92 |
| 215 | 2032/10 | $369.49 | $1,469.77 | $0.00 | $379.17 | $50.00 | $2,268.43 | $352,375.43 |
| 216 | 2032/11 | $371.03 | $1,468.23 | $0.00 | $379.17 | $50.00 | $2,268.43 | $352,004.40 |
| 217 | 2032/12 | $372.58 | $1,466.68 | $0.00 | $379.17 | $50.00 | $2,268.43 | $351,631.82 |
| 218 | 2033/01 | $374.13 | $1,465.13 | $0.00 | $379.17 | $50.00 | $2,268.43 | $351,257.69 |
| 219 | 2033/02 | $375.69 | $1,463.57 | $0.00 | $379.17 | $50.00 | $2,268.43 | $350,882.00 |
| 220 | 2033/03 | $377.25 | $1,462.01 | $0.00 | $379.17 | $50.00 | $2,268.43 | $350,504.75 |
| 221 | 2033/04 | $378.83 | $1,460.44 | $0.00 | $379.17 | $50.00 | $2,268.43 | $350,125.92 |
| 222 | 2033/05 | $380.40 | $1,458.86 | $0.00 | $379.17 | $50.00 | $2,268.43 | $349,745.52 |
| 223 | 2033/06 | $381.99 | $1,457.27 | $0.00 | $379.17 | $50.00 | $2,268.43 | $349,363.53 |
| 224 | 2033/07 | $383.58 | $1,455.68 | $0.00 | $379.17 | $50.00 | $2,268.43 | $348,979.95 |
| 225 | 2033/08 | $385.18 | $1,454.08 | $0.00 | $379.17 | $50.00 | $2,268.43 | $348,594.77 |
| 226 | 2033/09 | $386.78 | $1,452.48 | $0.00 | $379.17 | $50.00 | $2,268.43 | $348,207.99 |
| 227 | 2033/10 | $388.40 | $1,450.87 | $0.00 | $379.17 | $50.00 | $2,268.43 | $347,819.59 |
| 228 | 2033/11 | $390.01 | $1,449.25 | $0.00 | $379.17 | $50.00 | $2,268.43 | $347,429.58 |
| 229 | 2033/12 | $391.64 | $1,447.62 | $0.00 | $379.17 | $50.00 | $2,268.43 | $347,037.94 |
| 230 | 2034/01 | $393.27 | $1,445.99 | $0.00 | $379.17 | $50.00 | $2,268.43 | $346,644.67 |
| 231 | 2034/02 | $394.91 | $1,444.35 | $0.00 | $379.17 | $50.00 | $2,268.43 | $346,249.76 |
| 232 | 2034/03 | $396.55 | $1,442.71 | $0.00 | $379.17 | $50.00 | $2,268.43 | $345,853.20 |
| 233 | 2034/04 | $398.21 | $1,441.06 | $0.00 | $379.17 | $50.00 | $2,268.43 | $345,455.00 |
| 234 | 2034/05 | $399.87 | $1,439.40 | $0.00 | $379.17 | $50.00 | $2,268.43 | $345,055.13 |
| 235 | 2034/06 | $401.53 | $1,437.73 | $0.00 | $379.17 | $50.00 | $2,268.43 | $344,653.60 |
| 236 | 2034/07 | $403.21 | $1,436.06 | $0.00 | $379.17 | $50.00 | $2,268.43 | $344,250.39 |
| 237 | 2034/08 | $404.89 | $1,434.38 | $0.00 | $379.17 | $50.00 | $2,268.43 | $343,845.51 |
| 238 | 2034/09 | $406.57 | $1,432.69 | $0.00 | $379.17 | $50.00 | $2,268.43 | $343,438.94 |
| 239 | 2034/10 | $408.27 | $1,431.00 | $0.00 | $379.17 | $50.00 | $2,268.43 | $343,030.67 |
| 240 | 2034/11 | $409.97 | $1,429.29 | $0.00 | $379.17 | $50.00 | $2,268.43 | $342,620.70 |
| 241 | 2034/12 | $411.68 | $1,427.59 | $0.00 | $379.17 | $50.00 | $2,268.43 | $342,209.03 |
| 242 | 2035/01 | $413.39 | $1,425.87 | $0.00 | $379.17 | $50.00 | $2,268.43 | $341,795.64 |
| 243 | 2035/02 | $415.11 | $1,424.15 | $0.00 | $379.17 | $50.00 | $2,268.43 | $341,380.52 |
| 244 | 2035/03 | $416.84 | $1,422.42 | $0.00 | $379.17 | $50.00 | $2,268.43 | $340,963.68 |
| 245 | 2035/04 | $418.58 | $1,420.68 | $0.00 | $379.17 | $50.00 | $2,268.43 | $340,545.10 |
| 246 | 2035/05 | $420.32 | $1,418.94 | $0.00 | $379.17 | $50.00 | $2,268.43 | $340,124.77 |
| 247 | 2035/06 | $422.08 | $1,417.19 | $0.00 | $379.17 | $50.00 | $2,268.43 | $339,702.70 |
| 248 | 2035/07 | $423.83 | $1,415.43 | $0.00 | $379.17 | $50.00 | $2,268.43 | $339,278.87 |
| 249 | 2035/08 | $425.60 | $1,413.66 | $0.00 | $379.17 | $50.00 | $2,268.43 | $338,853.27 |
| 250 | 2035/09 | $427.37 | $1,411.89 | $0.00 | $379.17 | $50.00 | $2,268.43 | $338,425.89 |
| 251 | 2035/10 | $429.15 | $1,410.11 | $0.00 | $379.17 | $50.00 | $2,268.43 | $337,996.74 |
| 252 | 2035/11 | $430.94 | $1,408.32 | $0.00 | $379.17 | $50.00 | $2,268.43 | $337,565.80 |
| 253 | 2035/12 | $432.74 | $1,406.52 | $0.00 | $379.17 | $50.00 | $2,268.43 | $337,133.06 |
| 254 | 2036/01 | $434.54 | $1,404.72 | $0.00 | $379.17 | $50.00 | $2,268.43 | $336,698.52 |
| 255 | 2036/02 | $436.35 | $1,402.91 | $0.00 | $379.17 | $50.00 | $2,268.43 | $336,262.16 |
| 256 | 2036/03 | $438.17 | $1,401.09 | $0.00 | $379.17 | $50.00 | $2,268.43 | $335,824.00 |
| 257 | 2036/04 | $440.00 | $1,399.27 | $0.00 | $379.17 | $50.00 | $2,268.43 | $335,384.00 |
| 258 | 2036/05 | $441.83 | $1,397.43 | $0.00 | $379.17 | $50.00 | $2,268.43 | $334,942.17 |
| 259 | 2036/06 | $443.67 | $1,395.59 | $0.00 | $379.17 | $50.00 | $2,268.43 | $334,498.50 |
| 260 | 2036/07 | $445.52 | $1,393.74 | $0.00 | $379.17 | $50.00 | $2,268.43 | $334,052.98 |
| 261 | 2036/08 | $447.37 | $1,391.89 | $0.00 | $379.17 | $50.00 | $2,268.43 | $333,605.61 |
| 262 | 2036/09 | $449.24 | $1,390.02 | $0.00 | $379.17 | $50.00 | $2,268.43 | $333,156.37 |
| 263 | 2036/10 | $451.11 | $1,388.15 | $0.00 | $379.17 | $50.00 | $2,268.43 | $332,705.26 |
| 264 | 2036/11 | $452.99 | $1,386.27 | $0.00 | $379.17 | $50.00 | $2,268.43 | $332,252.27 |
| 265 | 2036/12 | $454.88 | $1,384.38 | $0.00 | $379.17 | $50.00 | $2,268.43 | $331,797.39 |
| 266 | 2037/01 | $456.77 | $1,382.49 | $0.00 | $379.17 | $50.00 | $2,268.43 | $331,340.62 |
| 267 | 2037/02 | $458.68 | $1,380.59 | $0.00 | $379.17 | $50.00 | $2,268.43 | $330,881.94 |
| 268 | 2037/03 | $460.59 | $1,378.67 | $0.00 | $379.17 | $50.00 | $2,268.43 | $330,421.36 |
| 269 | 2037/04 | $462.51 | $1,376.76 | $0.00 | $379.17 | $50.00 | $2,268.43 | $329,958.85 |
| 270 | 2037/05 | $464.43 | $1,374.83 | $0.00 | $379.17 | $50.00 | $2,268.43 | $329,494.42 |
| 271 | 2037/06 | $466.37 | $1,372.89 | $0.00 | $379.17 | $50.00 | $2,268.43 | $329,028.05 |
| 272 | 2037/07 | $468.31 | $1,370.95 | $0.00 | $379.17 | $50.00 | $2,268.43 | $328,559.74 |
| 273 | 2037/08 | $470.26 | $1,369.00 | $0.00 | $379.17 | $50.00 | $2,268.43 | $328,089.47 |
| 274 | 2037/09 | $472.22 | $1,367.04 | $0.00 | $379.17 | $50.00 | $2,268.43 | $327,617.25 |
| 275 | 2037/10 | $474.19 | $1,365.07 | $0.00 | $379.17 | $50.00 | $2,268.43 | $327,143.06 |
| 276 | 2037/11 | $476.17 | $1,363.10 | $0.00 | $379.17 | $50.00 | $2,268.43 | $326,666.89 |
| 277 | 2037/12 | $478.15 | $1,361.11 | $0.00 | $379.17 | $50.00 | $2,268.43 | $326,188.74 |
| 278 | 2038/01 | $480.14 | $1,359.12 | $0.00 | $379.17 | $50.00 | $2,268.43 | $325,708.60 |
| 279 | 2038/02 | $482.14 | $1,357.12 | $0.00 | $379.17 | $50.00 | $2,268.43 | $325,226.46 |
| 280 | 2038/03 | $484.15 | $1,355.11 | $0.00 | $379.17 | $50.00 | $2,268.43 | $324,742.31 |
| 281 | 2038/04 | $486.17 | $1,353.09 | $0.00 | $379.17 | $50.00 | $2,268.43 | $324,256.14 |
| 282 | 2038/05 | $488.19 | $1,351.07 | $0.00 | $379.17 | $50.00 | $2,268.43 | $323,767.94 |
| 283 | 2038/06 | $490.23 | $1,349.03 | $0.00 | $379.17 | $50.00 | $2,268.43 | $323,277.71 |
| 284 | 2038/07 | $492.27 | $1,346.99 | $0.00 | $379.17 | $50.00 | $2,268.43 | $322,785.44 |
| 285 | 2038/08 | $494.32 | $1,344.94 | $0.00 | $379.17 | $50.00 | $2,268.43 | $322,291.12 |
| 286 | 2038/09 | $496.38 | $1,342.88 | $0.00 | $379.17 | $50.00 | $2,268.43 | $321,794.74 |
| 287 | 2038/10 | $498.45 | $1,340.81 | $0.00 | $379.17 | $50.00 | $2,268.43 | $321,296.29 |
| 288 | 2038/11 | $500.53 | $1,338.73 | $0.00 | $379.17 | $50.00 | $2,268.43 | $320,795.76 |
| 289 | 2038/12 | $502.61 | $1,336.65 | $0.00 | $379.17 | $50.00 | $2,268.43 | $320,293.15 |
| 290 | 2039/01 | $504.71 | $1,334.55 | $0.00 | $379.17 | $50.00 | $2,268.43 | $319,788.44 |
| 291 | 2039/02 | $506.81 | $1,332.45 | $0.00 | $379.17 | $50.00 | $2,268.43 | $319,281.63 |
| 292 | 2039/03 | $508.92 | $1,330.34 | $0.00 | $379.17 | $50.00 | $2,268.43 | $318,772.71 |
| 293 | 2039/04 | $511.04 | $1,328.22 | $0.00 | $379.17 | $50.00 | $2,268.43 | $318,261.66 |
| 294 | 2039/05 | $513.17 | $1,326.09 | $0.00 | $379.17 | $50.00 | $2,268.43 | $317,748.49 |
| 295 | 2039/06 | $515.31 | $1,323.95 | $0.00 | $379.17 | $50.00 | $2,268.43 | $317,233.18 |
| 296 | 2039/07 | $517.46 | $1,321.80 | $0.00 | $379.17 | $50.00 | $2,268.43 | $316,715.73 |
| 297 | 2039/08 | $519.61 | $1,319.65 | $0.00 | $379.17 | $50.00 | $2,268.43 | $316,196.11 |
| 298 | 2039/09 | $521.78 | $1,317.48 | $0.00 | $379.17 | $50.00 | $2,268.43 | $315,674.33 |
| 299 | 2039/10 | $523.95 | $1,315.31 | $0.00 | $379.17 | $50.00 | $2,268.43 | $315,150.38 |
| 300 | 2039/11 | $526.14 | $1,313.13 | $0.00 | $379.17 | $50.00 | $2,268.43 | $314,624.25 |
| 301 | 2039/12 | $528.33 | $1,310.93 | $0.00 | $379.17 | $50.00 | $2,268.43 | $314,095.92 |
| 302 | 2040/01 | $530.53 | $1,308.73 | $0.00 | $379.17 | $50.00 | $2,268.43 | $313,565.39 |
| 303 | 2040/02 | $532.74 | $1,306.52 | $0.00 | $379.17 | $50.00 | $2,268.43 | $313,032.65 |
| 304 | 2040/03 | $534.96 | $1,304.30 | $0.00 | $379.17 | $50.00 | $2,268.43 | $312,497.69 |
| 305 | 2040/04 | $537.19 | $1,302.07 | $0.00 | $379.17 | $50.00 | $2,268.43 | $311,960.50 |
| 306 | 2040/05 | $539.43 | $1,299.84 | $0.00 | $379.17 | $50.00 | $2,268.43 | $311,421.08 |
| 307 | 2040/06 | $541.67 | $1,297.59 | $0.00 | $379.17 | $50.00 | $2,268.43 | $310,879.40 |
| 308 | 2040/07 | $543.93 | $1,295.33 | $0.00 | $379.17 | $50.00 | $2,268.43 | $310,335.47 |
| 309 | 2040/08 | $546.20 | $1,293.06 | $0.00 | $379.17 | $50.00 | $2,268.43 | $309,789.27 |
| 310 | 2040/09 | $548.47 | $1,290.79 | $0.00 | $379.17 | $50.00 | $2,268.43 | $309,240.80 |
| 311 | 2040/10 | $550.76 | $1,288.50 | $0.00 | $379.17 | $50.00 | $2,268.43 | $308,690.04 |
| 312 | 2040/11 | $553.05 | $1,286.21 | $0.00 | $379.17 | $50.00 | $2,268.43 | $308,136.99 |
| 313 | 2040/12 | $555.36 | $1,283.90 | $0.00 | $379.17 | $50.00 | $2,268.43 | $307,581.63 |
| 314 | 2041/01 | $557.67 | $1,281.59 | $0.00 | $379.17 | $50.00 | $2,268.43 | $307,023.96 |
| 315 | 2041/02 | $560.00 | $1,279.27 | $0.00 | $379.17 | $50.00 | $2,268.43 | $306,463.96 |
| 316 | 2041/03 | $562.33 | $1,276.93 | $0.00 | $379.17 | $50.00 | $2,268.43 | $305,901.63 |
| 317 | 2041/04 | $564.67 | $1,274.59 | $0.00 | $379.17 | $50.00 | $2,268.43 | $305,336.96 |
| 318 | 2041/05 | $567.02 | $1,272.24 | $0.00 | $379.17 | $50.00 | $2,268.43 | $304,769.94 |
| 319 | 2041/06 | $569.39 | $1,269.87 | $0.00 | $379.17 | $50.00 | $2,268.43 | $304,200.55 |
| 320 | 2041/07 | $571.76 | $1,267.50 | $0.00 | $379.17 | $50.00 | $2,268.43 | $303,628.79 |
| 321 | 2041/08 | $574.14 | $1,265.12 | $0.00 | $379.17 | $50.00 | $2,268.43 | $303,054.65 |
| 322 | 2041/09 | $576.53 | $1,262.73 | $0.00 | $379.17 | $50.00 | $2,268.43 | $302,478.11 |
| 323 | 2041/10 | $578.94 | $1,260.33 | $0.00 | $379.17 | $50.00 | $2,268.43 | $301,899.18 |
| 324 | 2041/11 | $581.35 | $1,257.91 | $0.00 | $379.17 | $50.00 | $2,268.43 | $301,317.83 |
| 325 | 2041/12 | $583.77 | $1,255.49 | $0.00 | $379.17 | $50.00 | $2,268.43 | $300,734.06 |
| 326 | 2042/01 | $586.20 | $1,253.06 | $0.00 | $379.17 | $50.00 | $2,268.43 | $300,147.85 |
| 327 | 2042/02 | $588.65 | $1,250.62 | $0.00 | $379.17 | $50.00 | $2,268.43 | $299,559.21 |
| 328 | 2042/03 | $591.10 | $1,248.16 | $0.00 | $379.17 | $50.00 | $2,268.43 | $298,968.11 |
| 329 | 2042/04 | $593.56 | $1,245.70 | $0.00 | $379.17 | $50.00 | $2,268.43 | $298,374.55 |
| 330 | 2042/05 | $596.03 | $1,243.23 | $0.00 | $379.17 | $50.00 | $2,268.43 | $297,778.51 |
| 331 | 2042/06 | $598.52 | $1,240.74 | $0.00 | $379.17 | $50.00 | $2,268.43 | $297,179.99 |
| 332 | 2042/07 | $601.01 | $1,238.25 | $0.00 | $379.17 | $50.00 | $2,268.43 | $296,578.98 |
| 333 | 2042/08 | $603.52 | $1,235.75 | $0.00 | $379.17 | $50.00 | $2,268.43 | $295,975.47 |
| 334 | 2042/09 | $606.03 | $1,233.23 | $0.00 | $379.17 | $50.00 | $2,268.43 | $295,369.44 |
| 335 | 2042/10 | $608.56 | $1,230.71 | $0.00 | $379.17 | $50.00 | $2,268.43 | $294,760.88 |
| 336 | 2042/11 | $611.09 | $1,228.17 | $0.00 | $379.17 | $50.00 | $2,268.43 | $294,149.79 |
| 337 | 2042/12 | $613.64 | $1,225.62 | $0.00 | $379.17 | $50.00 | $2,268.43 | $293,536.15 |
| 338 | 2043/01 | $616.19 | $1,223.07 | $0.00 | $379.17 | $50.00 | $2,268.43 | $292,919.96 |
| 339 | 2043/02 | $618.76 | $1,220.50 | $0.00 | $379.17 | $50.00 | $2,268.43 | $292,301.19 |
| 340 | 2043/03 | $621.34 | $1,217.92 | $0.00 | $379.17 | $50.00 | $2,268.43 | $291,679.85 |
| 341 | 2043/04 | $623.93 | $1,215.33 | $0.00 | $379.17 | $50.00 | $2,268.43 | $291,055.92 |
| 342 | 2043/05 | $626.53 | $1,212.73 | $0.00 | $379.17 | $50.00 | $2,268.43 | $290,429.39 |
| 343 | 2043/06 | $629.14 | $1,210.12 | $0.00 | $379.17 | $50.00 | $2,268.43 | $289,800.25 |
| 344 | 2043/07 | $631.76 | $1,207.50 | $0.00 | $379.17 | $50.00 | $2,268.43 | $289,168.49 |
| 345 | 2043/08 | $634.39 | $1,204.87 | $0.00 | $379.17 | $50.00 | $2,268.43 | $288,534.10 |
| 346 | 2043/09 | $637.04 | $1,202.23 | $0.00 | $379.17 | $50.00 | $2,268.43 | $287,897.06 |
| 347 | 2043/10 | $639.69 | $1,199.57 | $0.00 | $379.17 | $50.00 | $2,268.43 | $287,257.37 |
| 348 | 2043/11 | $642.36 | $1,196.91 | $0.00 | $379.17 | $50.00 | $2,268.43 | $286,615.02 |
| 349 | 2043/12 | $645.03 | $1,194.23 | $0.00 | $379.17 | $50.00 | $2,268.43 | $285,969.98 |
| 350 | 2044/01 | $647.72 | $1,191.54 | $0.00 | $379.17 | $50.00 | $2,268.43 | $285,322.26 |
| 351 | 2044/02 | $650.42 | $1,188.84 | $0.00 | $379.17 | $50.00 | $2,268.43 | $284,671.84 |
| 352 | 2044/03 | $653.13 | $1,186.13 | $0.00 | $379.17 | $50.00 | $2,268.43 | $284,018.72 |
| 353 | 2044/04 | $655.85 | $1,183.41 | $0.00 | $379.17 | $50.00 | $2,268.43 | $283,362.86 |
| 354 | 2044/05 | $658.58 | $1,180.68 | $0.00 | $379.17 | $50.00 | $2,268.43 | $282,704.28 |
| 355 | 2044/06 | $661.33 | $1,177.93 | $0.00 | $379.17 | $50.00 | $2,268.43 | $282,042.95 |
| 356 | 2044/07 | $664.08 | $1,175.18 | $0.00 | $379.17 | $50.00 | $2,268.43 | $281,378.87 |
| 357 | 2044/08 | $666.85 | $1,172.41 | $0.00 | $379.17 | $50.00 | $2,268.43 | $280,712.02 |
| 358 | 2044/09 | $669.63 | $1,169.63 | $0.00 | $379.17 | $50.00 | $2,268.43 | $280,042.39 |
| 359 | 2044/10 | $672.42 | $1,166.84 | $0.00 | $379.17 | $50.00 | $2,268.43 | $279,369.97 |
| 360 | 2044/11 | $675.22 | $1,164.04 | $0.00 | $379.17 | $50.00 | $2,268.43 | $278,694.75 |
| 361 | 2044/12 | $678.03 | $1,161.23 | $0.00 | $379.17 | $50.00 | $2,268.43 | $278,016.72 |
| 362 | 2045/01 | $680.86 | $1,158.40 | $0.00 | $379.17 | $50.00 | $2,268.43 | $277,335.86 |
| 363 | 2045/02 | $683.70 | $1,155.57 | $0.00 | $379.17 | $50.00 | $2,268.43 | $276,652.16 |
| 364 | 2045/03 | $686.54 | $1,152.72 | $0.00 | $379.17 | $50.00 | $2,268.43 | $275,965.62 |
| 365 | 2045/04 | $689.41 | $1,149.86 | $0.00 | $379.17 | $50.00 | $2,268.43 | $275,276.21 |
| 366 | 2045/05 | $692.28 | $1,146.98 | $0.00 | $379.17 | $50.00 | $2,268.43 | $274,583.94 |
| 367 | 2045/06 | $695.16 | $1,144.10 | $0.00 | $379.17 | $50.00 | $2,268.43 | $273,888.77 |
| 368 | 2045/07 | $698.06 | $1,141.20 | $0.00 | $379.17 | $50.00 | $2,268.43 | $273,190.71 |
| 369 | 2045/08 | $700.97 | $1,138.29 | $0.00 | $379.17 | $50.00 | $2,268.43 | $272,489.75 |
| 370 | 2045/09 | $703.89 | $1,135.37 | $0.00 | $379.17 | $50.00 | $2,268.43 | $271,785.86 |
| 371 | 2045/10 | $706.82 | $1,132.44 | $0.00 | $379.17 | $50.00 | $2,268.43 | $271,079.04 |
| 372 | 2045/11 | $709.77 | $1,129.50 | $0.00 | $379.17 | $50.00 | $2,268.43 | $270,369.27 |
| 373 | 2045/12 | $712.72 | $1,126.54 | $0.00 | $379.17 | $50.00 | $2,268.43 | $269,656.55 |
| 374 | 2046/01 | $715.69 | $1,123.57 | $0.00 | $379.17 | $50.00 | $2,268.43 | $268,940.86 |
| 375 | 2046/02 | $718.68 | $1,120.59 | $0.00 | $379.17 | $50.00 | $2,268.43 | $268,222.18 |
| 376 | 2046/03 | $721.67 | $1,117.59 | $0.00 | $379.17 | $50.00 | $2,268.43 | $267,500.51 |
| 377 | 2046/04 | $724.68 | $1,114.59 | $0.00 | $379.17 | $50.00 | $2,268.43 | $266,775.83 |
| 378 | 2046/05 | $727.70 | $1,111.57 | $0.00 | $379.17 | $50.00 | $2,268.43 | $266,048.14 |
| 379 | 2046/06 | $730.73 | $1,108.53 | $0.00 | $379.17 | $50.00 | $2,268.43 | $265,317.41 |
| 380 | 2046/07 | $733.77 | $1,105.49 | $0.00 | $379.17 | $50.00 | $2,268.43 | $264,583.64 |
| 381 | 2046/08 | $736.83 | $1,102.43 | $0.00 | $379.17 | $50.00 | $2,268.43 | $263,846.81 |
| 382 | 2046/09 | $739.90 | $1,099.36 | $0.00 | $379.17 | $50.00 | $2,268.43 | $263,106.91 |
| 383 | 2046/10 | $742.98 | $1,096.28 | $0.00 | $379.17 | $50.00 | $2,268.43 | $262,363.92 |
| 384 | 2046/11 | $746.08 | $1,093.18 | $0.00 | $379.17 | $50.00 | $2,268.43 | $261,617.85 |
| 385 | 2046/12 | $749.19 | $1,090.07 | $0.00 | $379.17 | $50.00 | $2,268.43 | $260,868.66 |
| 386 | 2047/01 | $752.31 | $1,086.95 | $0.00 | $379.17 | $50.00 | $2,268.43 | $260,116.35 |
| 387 | 2047/02 | $755.44 | $1,083.82 | $0.00 | $379.17 | $50.00 | $2,268.43 | $259,360.90 |
| 388 | 2047/03 | $758.59 | $1,080.67 | $0.00 | $379.17 | $50.00 | $2,268.43 | $258,602.31 |
| 389 | 2047/04 | $761.75 | $1,077.51 | $0.00 | $379.17 | $50.00 | $2,268.43 | $257,840.56 |
| 390 | 2047/05 | $764.93 | $1,074.34 | $0.00 | $379.17 | $50.00 | $2,268.43 | $257,075.63 |
| 391 | 2047/06 | $768.11 | $1,071.15 | $0.00 | $379.17 | $50.00 | $2,268.43 | $256,307.52 |
| 392 | 2047/07 | $771.31 | $1,067.95 | $0.00 | $379.17 | $50.00 | $2,268.43 | $255,536.21 |
| 393 | 2047/08 | $774.53 | $1,064.73 | $0.00 | $379.17 | $50.00 | $2,268.43 | $254,761.68 |
| 394 | 2047/09 | $777.76 | $1,061.51 | $0.00 | $379.17 | $50.00 | $2,268.43 | $253,983.92 |
| 395 | 2047/10 | $781.00 | $1,058.27 | $0.00 | $379.17 | $50.00 | $2,268.43 | $253,202.93 |
| 396 | 2047/11 | $784.25 | $1,055.01 | $0.00 | $379.17 | $50.00 | $2,268.43 | $252,418.68 |
| 397 | 2047/12 | $787.52 | $1,051.74 | $0.00 | $379.17 | $50.00 | $2,268.43 | $251,631.16 |
| 398 | 2048/01 | $790.80 | $1,048.46 | $0.00 | $379.17 | $50.00 | $2,268.43 | $250,840.36 |
| 399 | 2048/02 | $794.09 | $1,045.17 | $0.00 | $379.17 | $50.00 | $2,268.43 | $250,046.27 |
| 400 | 2048/03 | $797.40 | $1,041.86 | $0.00 | $379.17 | $50.00 | $2,268.43 | $249,248.87 |
| 401 | 2048/04 | $800.73 | $1,038.54 | $0.00 | $379.17 | $50.00 | $2,268.43 | $248,448.14 |
| 402 | 2048/05 | $804.06 | $1,035.20 | $0.00 | $379.17 | $50.00 | $2,268.43 | $247,644.08 |
| 403 | 2048/06 | $807.41 | $1,031.85 | $0.00 | $379.17 | $50.00 | $2,268.43 | $246,836.67 |
| 404 | 2048/07 | $810.78 | $1,028.49 | $0.00 | $379.17 | $50.00 | $2,268.43 | $246,025.89 |
| 405 | 2048/08 | $814.15 | $1,025.11 | $0.00 | $379.17 | $50.00 | $2,268.43 | $245,211.74 |
| 406 | 2048/09 | $817.55 | $1,021.72 | $0.00 | $379.17 | $50.00 | $2,268.43 | $244,394.19 |
| 407 | 2048/10 | $820.95 | $1,018.31 | $0.00 | $379.17 | $50.00 | $2,268.43 | $243,573.24 |
| 408 | 2048/11 | $824.37 | $1,014.89 | $0.00 | $379.17 | $50.00 | $2,268.43 | $242,748.86 |
| 409 | 2048/12 | $827.81 | $1,011.45 | $0.00 | $379.17 | $50.00 | $2,268.43 | $241,921.06 |
| 410 | 2049/01 | $831.26 | $1,008.00 | $0.00 | $379.17 | $50.00 | $2,268.43 | $241,089.80 |
| 411 | 2049/02 | $834.72 | $1,004.54 | $0.00 | $379.17 | $50.00 | $2,268.43 | $240,255.08 |
| 412 | 2049/03 | $838.20 | $1,001.06 | $0.00 | $379.17 | $50.00 | $2,268.43 | $239,416.88 |
| 413 | 2049/04 | $841.69 | $997.57 | $0.00 | $379.17 | $50.00 | $2,268.43 | $238,575.19 |
| 414 | 2049/05 | $845.20 | $994.06 | $0.00 | $379.17 | $50.00 | $2,268.43 | $237,729.99 |
| 415 | 2049/06 | $848.72 | $990.54 | $0.00 | $379.17 | $50.00 | $2,268.43 | $236,881.27 |
| 416 | 2049/07 | $852.26 | $987.01 | $0.00 | $379.17 | $50.00 | $2,268.43 | $236,029.01 |
| 417 | 2049/08 | $855.81 | $983.45 | $0.00 | $379.17 | $50.00 | $2,268.43 | $235,173.20 |
| 418 | 2049/09 | $859.37 | $979.89 | $0.00 | $379.17 | $50.00 | $2,268.43 | $234,313.83 |
| 419 | 2049/10 | $862.95 | $976.31 | $0.00 | $379.17 | $50.00 | $2,268.43 | $233,450.87 |
| 420 | 2049/11 | $866.55 | $972.71 | $0.00 | $379.17 | $50.00 | $2,268.43 | $232,584.32 |
| 421 | 2049/12 | $870.16 | $969.10 | $0.00 | $379.17 | $50.00 | $2,268.43 | $231,714.16 |
| 422 | 2050/01 | $873.79 | $965.48 | $0.00 | $379.17 | $50.00 | $2,268.43 | $230,840.38 |
| 423 | 2050/02 | $877.43 | $961.83 | $0.00 | $379.17 | $50.00 | $2,268.43 | $229,962.95 |
| 424 | 2050/03 | $881.08 | $958.18 | $0.00 | $379.17 | $50.00 | $2,268.43 | $229,081.87 |
| 425 | 2050/04 | $884.75 | $954.51 | $0.00 | $379.17 | $50.00 | $2,268.43 | $228,197.11 |
| 426 | 2050/05 | $888.44 | $950.82 | $0.00 | $379.17 | $50.00 | $2,268.43 | $227,308.67 |
| 427 | 2050/06 | $892.14 | $947.12 | $0.00 | $379.17 | $50.00 | $2,268.43 | $226,416.53 |
| 428 | 2050/07 | $895.86 | $943.40 | $0.00 | $379.17 | $50.00 | $2,268.43 | $225,520.67 |
| 429 | 2050/08 | $899.59 | $939.67 | $0.00 | $379.17 | $50.00 | $2,268.43 | $224,621.08 |
| 430 | 2050/09 | $903.34 | $935.92 | $0.00 | $379.17 | $50.00 | $2,268.43 | $223,717.74 |
| 431 | 2050/10 | $907.10 | $932.16 | $0.00 | $379.17 | $50.00 | $2,268.43 | $222,810.63 |
| 432 | 2050/11 | $910.88 | $928.38 | $0.00 | $379.17 | $50.00 | $2,268.43 | $221,899.75 |
| 433 | 2050/12 | $914.68 | $924.58 | $0.00 | $379.17 | $50.00 | $2,268.43 | $220,985.07 |
| 434 | 2051/01 | $918.49 | $920.77 | $0.00 | $379.17 | $50.00 | $2,268.43 | $220,066.58 |
| 435 | 2051/02 | $922.32 | $916.94 | $0.00 | $379.17 | $50.00 | $2,268.43 | $219,144.26 |
| 436 | 2051/03 | $926.16 | $913.10 | $0.00 | $379.17 | $50.00 | $2,268.43 | $218,218.10 |
| 437 | 2051/04 | $930.02 | $909.24 | $0.00 | $379.17 | $50.00 | $2,268.43 | $217,288.08 |
| 438 | 2051/05 | $933.90 | $905.37 | $0.00 | $379.17 | $50.00 | $2,268.43 | $216,354.18 |
| 439 | 2051/06 | $937.79 | $901.48 | $0.00 | $379.17 | $50.00 | $2,268.43 | $215,416.40 |
| 440 | 2051/07 | $941.69 | $897.57 | $0.00 | $379.17 | $50.00 | $2,268.43 | $214,474.70 |
| 441 | 2051/08 | $945.62 | $893.64 | $0.00 | $379.17 | $50.00 | $2,268.43 | $213,529.09 |
| 442 | 2051/09 | $949.56 | $889.70 | $0.00 | $379.17 | $50.00 | $2,268.43 | $212,579.53 |
| 443 | 2051/10 | $953.51 | $885.75 | $0.00 | $379.17 | $50.00 | $2,268.43 | $211,626.01 |
| 444 | 2051/11 | $957.49 | $881.78 | $0.00 | $379.17 | $50.00 | $2,268.43 | $210,668.53 |
| 445 | 2051/12 | $961.48 | $877.79 | $0.00 | $379.17 | $50.00 | $2,268.43 | $209,707.05 |
| 446 | 2052/01 | $965.48 | $873.78 | $0.00 | $379.17 | $50.00 | $2,268.43 | $208,741.57 |
| 447 | 2052/02 | $969.51 | $869.76 | $0.00 | $379.17 | $50.00 | $2,268.43 | $207,772.06 |
| 448 | 2052/03 | $973.55 | $865.72 | $0.00 | $379.17 | $50.00 | $2,268.43 | $206,798.52 |
| 449 | 2052/04 | $977.60 | $861.66 | $0.00 | $379.17 | $50.00 | $2,268.43 | $205,820.92 |
| 450 | 2052/05 | $981.67 | $857.59 | $0.00 | $379.17 | $50.00 | $2,268.43 | $204,839.24 |
| 451 | 2052/06 | $985.77 | $853.50 | $0.00 | $379.17 | $50.00 | $2,268.43 | $203,853.48 |
| 452 | 2052/07 | $989.87 | $849.39 | $0.00 | $379.17 | $50.00 | $2,268.43 | $202,863.60 |
| 453 | 2052/08 | $994.00 | $845.27 | $0.00 | $379.17 | $50.00 | $2,268.43 | $201,869.61 |
| 454 | 2052/09 | $998.14 | $841.12 | $0.00 | $379.17 | $50.00 | $2,268.43 | $200,871.47 |
| 455 | 2052/10 | $1,002.30 | $836.96 | $0.00 | $379.17 | $50.00 | $2,268.43 | $199,869.17 |
| 456 | 2052/11 | $1,006.47 | $832.79 | $0.00 | $379.17 | $50.00 | $2,268.43 | $198,862.70 |
| 457 | 2052/12 | $1,010.67 | $828.59 | $0.00 | $379.17 | $50.00 | $2,268.43 | $197,852.03 |
| 458 | 2053/01 | $1,014.88 | $824.38 | $0.00 | $379.17 | $50.00 | $2,268.43 | $196,837.15 |
| 459 | 2053/02 | $1,019.11 | $820.15 | $0.00 | $379.17 | $50.00 | $2,268.43 | $195,818.04 |
| 460 | 2053/03 | $1,023.35 | $815.91 | $0.00 | $379.17 | $50.00 | $2,268.43 | $194,794.69 |
| 461 | 2053/04 | $1,027.62 | $811.64 | $0.00 | $379.17 | $50.00 | $2,268.43 | $193,767.07 |
| 462 | 2053/05 | $1,031.90 | $807.36 | $0.00 | $379.17 | $50.00 | $2,268.43 | $192,735.17 |
| 463 | 2053/06 | $1,036.20 | $803.06 | $0.00 | $379.17 | $50.00 | $2,268.43 | $191,698.97 |
| 464 | 2053/07 | $1,040.52 | $798.75 | $0.00 | $379.17 | $50.00 | $2,268.43 | $190,658.46 |
| 465 | 2053/08 | $1,044.85 | $794.41 | $0.00 | $379.17 | $50.00 | $2,268.43 | $189,613.61 |
| 466 | 2053/09 | $1,049.21 | $790.06 | $0.00 | $379.17 | $50.00 | $2,268.43 | $188,564.40 |
| 467 | 2053/10 | $1,053.58 | $785.69 | $0.00 | $379.17 | $50.00 | $2,268.43 | $187,510.82 |
| 468 | 2053/11 | $1,057.97 | $781.30 | $0.00 | $379.17 | $50.00 | $2,268.43 | $186,452.86 |
| 469 | 2053/12 | $1,062.38 | $776.89 | $0.00 | $379.17 | $50.00 | $2,268.43 | $185,390.48 |
| 470 | 2054/01 | $1,066.80 | $772.46 | $0.00 | $379.17 | $50.00 | $2,268.43 | $184,323.68 |
| 471 | 2054/02 | $1,071.25 | $768.02 | $0.00 | $379.17 | $50.00 | $2,268.43 | $183,252.43 |
| 472 | 2054/03 | $1,075.71 | $763.55 | $0.00 | $379.17 | $50.00 | $2,268.43 | $182,176.72 |
| 473 | 2054/04 | $1,080.19 | $759.07 | $0.00 | $379.17 | $50.00 | $2,268.43 | $181,096.53 |
| 474 | 2054/05 | $1,084.69 | $754.57 | $0.00 | $379.17 | $50.00 | $2,268.43 | $180,011.84 |
| 475 | 2054/06 | $1,089.21 | $750.05 | $0.00 | $379.17 | $50.00 | $2,268.43 | $178,922.62 |
| 476 | 2054/07 | $1,093.75 | $745.51 | $0.00 | $379.17 | $50.00 | $2,268.43 | $177,828.87 |
| 477 | 2054/08 | $1,098.31 | $740.95 | $0.00 | $379.17 | $50.00 | $2,268.43 | $176,730.57 |
| 478 | 2054/09 | $1,102.88 | $736.38 | $0.00 | $379.17 | $50.00 | $2,268.43 | $175,627.68 |
| 479 | 2054/10 | $1,107.48 | $731.78 | $0.00 | $379.17 | $50.00 | $2,268.43 | $174,520.20 |
| 480 | 2054/11 | $1,112.09 | $727.17 | $0.00 | $379.17 | $50.00 | $2,268.43 | $173,408.11 |
| 481 | 2054/12 | $1,116.73 | $722.53 | $0.00 | $379.17 | $50.00 | $2,268.43 | $172,291.38 |
| 482 | 2055/01 | $1,121.38 | $717.88 | $0.00 | $379.17 | $50.00 | $2,268.43 | $171,170.00 |
| 483 | 2055/02 | $1,126.05 | $713.21 | $0.00 | $379.17 | $50.00 | $2,268.43 | $170,043.94 |
| 484 | 2055/03 | $1,130.75 | $708.52 | $0.00 | $379.17 | $50.00 | $2,268.43 | $168,913.20 |
| 485 | 2055/04 | $1,135.46 | $703.80 | $0.00 | $379.17 | $50.00 | $2,268.43 | $167,777.74 |
| 486 | 2055/05 | $1,140.19 | $699.07 | $0.00 | $379.17 | $50.00 | $2,268.43 | $166,637.55 |
| 487 | 2055/06 | $1,144.94 | $694.32 | $0.00 | $379.17 | $50.00 | $2,268.43 | $165,492.61 |
| 488 | 2055/07 | $1,149.71 | $689.55 | $0.00 | $379.17 | $50.00 | $2,268.43 | $164,342.90 |
| 489 | 2055/08 | $1,154.50 | $684.76 | $0.00 | $379.17 | $50.00 | $2,268.43 | $163,188.40 |
| 490 | 2055/09 | $1,159.31 | $679.95 | $0.00 | $379.17 | $50.00 | $2,268.43 | $162,029.09 |
| 491 | 2055/10 | $1,164.14 | $675.12 | $0.00 | $379.17 | $50.00 | $2,268.43 | $160,864.95 |
| 492 | 2055/11 | $1,168.99 | $670.27 | $0.00 | $379.17 | $50.00 | $2,268.43 | $159,695.96 |
| 493 | 2055/12 | $1,173.86 | $665.40 | $0.00 | $379.17 | $50.00 | $2,268.43 | $158,522.10 |
| 494 | 2056/01 | $1,178.75 | $660.51 | $0.00 | $379.17 | $50.00 | $2,268.43 | $157,343.35 |
| 495 | 2056/02 | $1,183.66 | $655.60 | $0.00 | $379.17 | $50.00 | $2,268.43 | $156,159.68 |
| 496 | 2056/03 | $1,188.60 | $650.67 | $0.00 | $379.17 | $50.00 | $2,268.43 | $154,971.08 |
| 497 | 2056/04 | $1,193.55 | $645.71 | $0.00 | $379.17 | $50.00 | $2,268.43 | $153,777.54 |
| 498 | 2056/05 | $1,198.52 | $640.74 | $0.00 | $379.17 | $50.00 | $2,268.43 | $152,579.01 |
| 499 | 2056/06 | $1,203.52 | $635.75 | $0.00 | $379.17 | $50.00 | $2,268.43 | $151,375.50 |
| 500 | 2056/07 | $1,208.53 | $630.73 | $0.00 | $379.17 | $50.00 | $2,268.43 | $150,166.97 |
| 501 | 2056/08 | $1,213.57 | $625.70 | $0.00 | $379.17 | $50.00 | $2,268.43 | $148,953.40 |
| 502 | 2056/09 | $1,218.62 | $620.64 | $0.00 | $379.17 | $50.00 | $2,268.43 | $147,734.78 |
| 503 | 2056/10 | $1,223.70 | $615.56 | $0.00 | $379.17 | $50.00 | $2,268.43 | $146,511.08 |
| 504 | 2056/11 | $1,228.80 | $610.46 | $0.00 | $379.17 | $50.00 | $2,268.43 | $145,282.28 |
| 505 | 2056/12 | $1,233.92 | $605.34 | $0.00 | $379.17 | $50.00 | $2,268.43 | $144,048.36 |
| 506 | 2057/01 | $1,239.06 | $600.20 | $0.00 | $379.17 | $50.00 | $2,268.43 | $142,809.30 |
| 507 | 2057/02 | $1,244.22 | $595.04 | $0.00 | $379.17 | $50.00 | $2,268.43 | $141,565.07 |
| 508 | 2057/03 | $1,249.41 | $589.85 | $0.00 | $379.17 | $50.00 | $2,268.43 | $140,315.67 |
| 509 | 2057/04 | $1,254.61 | $584.65 | $0.00 | $379.17 | $50.00 | $2,268.43 | $139,061.05 |
| 510 | 2057/05 | $1,259.84 | $579.42 | $0.00 | $379.17 | $50.00 | $2,268.43 | $137,801.21 |
| 511 | 2057/06 | $1,265.09 | $574.17 | $0.00 | $379.17 | $50.00 | $2,268.43 | $136,536.12 |
| 512 | 2057/07 | $1,270.36 | $568.90 | $0.00 | $379.17 | $50.00 | $2,268.43 | $135,265.76 |
| 513 | 2057/08 | $1,275.65 | $563.61 | $0.00 | $379.17 | $50.00 | $2,268.43 | $133,990.11 |
| 514 | 2057/09 | $1,280.97 | $558.29 | $0.00 | $379.17 | $50.00 | $2,268.43 | $132,709.14 |
| 515 | 2057/10 | $1,286.31 | $552.95 | $0.00 | $379.17 | $50.00 | $2,268.43 | $131,422.83 |
| 516 | 2057/11 | $1,291.67 | $547.60 | $0.00 | $379.17 | $50.00 | $2,268.43 | $130,131.16 |
| 517 | 2057/12 | $1,297.05 | $542.21 | $0.00 | $379.17 | $50.00 | $2,268.43 | $128,834.11 |
| 518 | 2058/01 | $1,302.45 | $536.81 | $0.00 | $379.17 | $50.00 | $2,268.43 | $127,531.66 |
| 519 | 2058/02 | $1,307.88 | $531.38 | $0.00 | $379.17 | $50.00 | $2,268.43 | $126,223.78 |
| 520 | 2058/03 | $1,313.33 | $525.93 | $0.00 | $379.17 | $50.00 | $2,268.43 | $124,910.45 |
| 521 | 2058/04 | $1,318.80 | $520.46 | $0.00 | $379.17 | $50.00 | $2,268.43 | $123,591.65 |
| 522 | 2058/05 | $1,324.30 | $514.97 | $0.00 | $379.17 | $50.00 | $2,268.43 | $122,267.35 |
| 523 | 2058/06 | $1,329.81 | $509.45 | $0.00 | $379.17 | $50.00 | $2,268.43 | $120,937.54 |
| 524 | 2058/07 | $1,335.36 | $503.91 | $0.00 | $379.17 | $50.00 | $2,268.43 | $119,602.18 |
| 525 | 2058/08 | $1,340.92 | $498.34 | $0.00 | $379.17 | $50.00 | $2,268.43 | $118,261.26 |
| 526 | 2058/09 | $1,346.51 | $492.76 | $0.00 | $379.17 | $50.00 | $2,268.43 | $116,914.76 |
| 527 | 2058/10 | $1,352.12 | $487.14 | $0.00 | $379.17 | $50.00 | $2,268.43 | $115,562.64 |
| 528 | 2058/11 | $1,357.75 | $481.51 | $0.00 | $379.17 | $50.00 | $2,268.43 | $114,204.89 |
| 529 | 2058/12 | $1,363.41 | $475.85 | $0.00 | $379.17 | $50.00 | $2,268.43 | $112,841.48 |
| 530 | 2059/01 | $1,369.09 | $470.17 | $0.00 | $379.17 | $50.00 | $2,268.43 | $111,472.39 |
| 531 | 2059/02 | $1,374.79 | $464.47 | $0.00 | $379.17 | $50.00 | $2,268.43 | $110,097.60 |
| 532 | 2059/03 | $1,380.52 | $458.74 | $0.00 | $379.17 | $50.00 | $2,268.43 | $108,717.07 |
| 533 | 2059/04 | $1,386.27 | $452.99 | $0.00 | $379.17 | $50.00 | $2,268.43 | $107,330.80 |
| 534 | 2059/05 | $1,392.05 | $447.21 | $0.00 | $379.17 | $50.00 | $2,268.43 | $105,938.75 |
| 535 | 2059/06 | $1,397.85 | $441.41 | $0.00 | $379.17 | $50.00 | $2,268.43 | $104,540.90 |
| 536 | 2059/07 | $1,403.67 | $435.59 | $0.00 | $379.17 | $50.00 | $2,268.43 | $103,137.22 |
| 537 | 2059/08 | $1,409.52 | $429.74 | $0.00 | $379.17 | $50.00 | $2,268.43 | $101,727.70 |
| 538 | 2059/09 | $1,415.40 | $423.87 | $0.00 | $379.17 | $50.00 | $2,268.43 | $100,312.30 |
| 539 | 2059/10 | $1,421.29 | $417.97 | $0.00 | $379.17 | $50.00 | $2,268.43 | $98,891.01 |
| 540 | 2059/11 | $1,427.22 | $412.05 | $0.00 | $379.17 | $50.00 | $2,268.43 | $97,463.79 |
| 541 | 2059/12 | $1,433.16 | $406.10 | $0.00 | $379.17 | $50.00 | $2,268.43 | $96,030.63 |
| 542 | 2060/01 | $1,439.13 | $400.13 | $0.00 | $379.17 | $50.00 | $2,268.43 | $94,591.50 |
| 543 | 2060/02 | $1,445.13 | $394.13 | $0.00 | $379.17 | $50.00 | $2,268.43 | $93,146.37 |
| 544 | 2060/03 | $1,451.15 | $388.11 | $0.00 | $379.17 | $50.00 | $2,268.43 | $91,695.21 |
| 545 | 2060/04 | $1,457.20 | $382.06 | $0.00 | $379.17 | $50.00 | $2,268.43 | $90,238.01 |
| 546 | 2060/05 | $1,463.27 | $375.99 | $0.00 | $379.17 | $50.00 | $2,268.43 | $88,774.74 |
| 547 | 2060/06 | $1,469.37 | $369.89 | $0.00 | $379.17 | $50.00 | $2,268.43 | $87,305.38 |
| 548 | 2060/07 | $1,475.49 | $363.77 | $0.00 | $379.17 | $50.00 | $2,268.43 | $85,829.89 |
| 549 | 2060/08 | $1,481.64 | $357.62 | $0.00 | $379.17 | $50.00 | $2,268.43 | $84,348.25 |
| 550 | 2060/09 | $1,487.81 | $351.45 | $0.00 | $379.17 | $50.00 | $2,268.43 | $82,860.44 |
| 551 | 2060/10 | $1,494.01 | $345.25 | $0.00 | $379.17 | $50.00 | $2,268.43 | $81,366.43 |
| 552 | 2060/11 | $1,500.24 | $339.03 | $0.00 | $379.17 | $50.00 | $2,268.43 | $79,866.19 |
| 553 | 2060/12 | $1,506.49 | $332.78 | $0.00 | $379.17 | $50.00 | $2,268.43 | $78,359.71 |
| 554 | 2061/01 | $1,512.76 | $326.50 | $0.00 | $379.17 | $50.00 | $2,268.43 | $76,846.94 |
| 555 | 2061/02 | $1,519.07 | $320.20 | $0.00 | $379.17 | $50.00 | $2,268.43 | $75,327.88 |
| 556 | 2061/03 | $1,525.40 | $313.87 | $0.00 | $379.17 | $50.00 | $2,268.43 | $73,802.48 |
| 557 | 2061/04 | $1,531.75 | $307.51 | $0.00 | $379.17 | $50.00 | $2,268.43 | $72,270.73 |
| 558 | 2061/05 | $1,538.13 | $301.13 | $0.00 | $379.17 | $50.00 | $2,268.43 | $70,732.60 |
| 559 | 2061/06 | $1,544.54 | $294.72 | $0.00 | $379.17 | $50.00 | $2,268.43 | $69,188.05 |
| 560 | 2061/07 | $1,550.98 | $288.28 | $0.00 | $379.17 | $50.00 | $2,268.43 | $67,637.07 |
| 561 | 2061/08 | $1,557.44 | $281.82 | $0.00 | $379.17 | $50.00 | $2,268.43 | $66,079.63 |
| 562 | 2061/09 | $1,563.93 | $275.33 | $0.00 | $379.17 | $50.00 | $2,268.43 | $64,515.70 |
| 563 | 2061/10 | $1,570.45 | $268.82 | $0.00 | $379.17 | $50.00 | $2,268.43 | $62,945.26 |
| 564 | 2061/11 | $1,576.99 | $262.27 | $0.00 | $379.17 | $50.00 | $2,268.43 | $61,368.27 |
| 565 | 2061/12 | $1,583.56 | $255.70 | $0.00 | $379.17 | $50.00 | $2,268.43 | $59,784.71 |
| 566 | 2062/01 | $1,590.16 | $249.10 | $0.00 | $379.17 | $50.00 | $2,268.43 | $58,194.55 |
| 567 | 2062/02 | $1,596.78 | $242.48 | $0.00 | $379.17 | $50.00 | $2,268.43 | $56,597.76 |
| 568 | 2062/03 | $1,603.44 | $235.82 | $0.00 | $379.17 | $50.00 | $2,268.43 | $54,994.32 |
| 569 | 2062/04 | $1,610.12 | $229.14 | $0.00 | $379.17 | $50.00 | $2,268.43 | $53,384.21 |
| 570 | 2062/05 | $1,616.83 | $222.43 | $0.00 | $379.17 | $50.00 | $2,268.43 | $51,767.38 |
| 571 | 2062/06 | $1,623.56 | $215.70 | $0.00 | $379.17 | $50.00 | $2,268.43 | $50,143.81 |
| 572 | 2062/07 | $1,630.33 | $208.93 | $0.00 | $379.17 | $50.00 | $2,268.43 | $48,513.48 |
| 573 | 2062/08 | $1,637.12 | $202.14 | $0.00 | $379.17 | $50.00 | $2,268.43 | $46,876.36 |
| 574 | 2062/09 | $1,643.94 | $195.32 | $0.00 | $379.17 | $50.00 | $2,268.43 | $45,232.42 |
| 575 | 2062/10 | $1,650.79 | $188.47 | $0.00 | $379.17 | $50.00 | $2,268.43 | $43,581.62 |
| 576 | 2062/11 | $1,657.67 | $181.59 | $0.00 | $379.17 | $50.00 | $2,268.43 | $41,923.95 |
| 577 | 2062/12 | $1,664.58 | $174.68 | $0.00 | $379.17 | $50.00 | $2,268.43 | $40,259.37 |
| 578 | 2063/01 | $1,671.51 | $167.75 | $0.00 | $379.17 | $50.00 | $2,268.43 | $38,587.86 |
| 579 | 2063/02 | $1,678.48 | $160.78 | $0.00 | $379.17 | $50.00 | $2,268.43 | $36,909.38 |
| 580 | 2063/03 | $1,685.47 | $153.79 | $0.00 | $379.17 | $50.00 | $2,268.43 | $35,223.91 |
| 581 | 2063/04 | $1,692.50 | $146.77 | $0.00 | $379.17 | $50.00 | $2,268.43 | $33,531.41 |
| 582 | 2063/05 | $1,699.55 | $139.71 | $0.00 | $379.17 | $50.00 | $2,268.43 | $31,831.86 |
| 583 | 2063/06 | $1,706.63 | $132.63 | $0.00 | $379.17 | $50.00 | $2,268.43 | $30,125.23 |
| 584 | 2063/07 | $1,713.74 | $125.52 | $0.00 | $379.17 | $50.00 | $2,268.43 | $28,411.49 |
| 585 | 2063/08 | $1,720.88 | $118.38 | $0.00 | $379.17 | $50.00 | $2,268.43 | $26,690.61 |
| 586 | 2063/09 | $1,728.05 | $111.21 | $0.00 | $379.17 | $50.00 | $2,268.43 | $24,962.56 |
| 587 | 2063/10 | $1,735.25 | $104.01 | $0.00 | $379.17 | $50.00 | $2,268.43 | $23,227.31 |
| 588 | 2063/11 | $1,742.48 | $96.78 | $0.00 | $379.17 | $50.00 | $2,268.43 | $21,484.83 |
| 589 | 2063/12 | $1,749.74 | $89.52 | $0.00 | $379.17 | $50.00 | $2,268.43 | $19,735.09 |
| 590 | 2064/01 | $1,757.03 | $82.23 | $0.00 | $379.17 | $50.00 | $2,268.43 | $17,978.05 |
| 591 | 2064/02 | $1,764.35 | $74.91 | $0.00 | $379.17 | $50.00 | $2,268.43 | $16,213.70 |
| 592 | 2064/03 | $1,771.70 | $67.56 | $0.00 | $379.17 | $50.00 | $2,268.43 | $14,442.00 |
| 593 | 2064/04 | $1,779.09 | $60.17 | $0.00 | $379.17 | $50.00 | $2,268.43 | $12,662.91 |
| 594 | 2064/05 | $1,786.50 | $52.76 | $0.00 | $379.17 | $50.00 | $2,268.43 | $10,876.41 |
| 595 | 2064/06 | $1,793.94 | $45.32 | $0.00 | $379.17 | $50.00 | $2,268.43 | $9,082.46 |
| 596 | 2064/07 | $1,801.42 | $37.84 | $0.00 | $379.17 | $50.00 | $2,268.43 | $7,281.05 |
| 597 | 2064/08 | $1,808.92 | $30.34 | $0.00 | $379.17 | $50.00 | $2,268.43 | $5,472.12 |
| 598 | 2064/09 | $1,816.46 | $22.80 | $0.00 | $379.17 | $50.00 | $2,268.43 | $3,655.66 |
| 599 | 2064/10 | $1,824.03 | $15.23 | $0.00 | $379.17 | $50.00 | $2,268.43 | $1,831.63 |
| 600 | 2064/11 | $1,831.63 | $7.63 | $0.00 | $379.17 | $50.00 | $2,268.43 | $0.00 |
| Totals | $405,000.00 | $698,557.21 | $30,543.75 | $227,500.00 | $30,000.00 | $1,391,600.96 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.