Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $401,000.00 at 4.5% interest rate for a $451,000.00 home, you need to have a monthly payment of $2,057.59 ~ $2,091.00. You will make a total of 600 payments and you will pay off your mortgage on 2064/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $107,200.71 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,681.75 | 4.5% | 600 months | $1,059,051.78 | $608,051.78 |
| 50 years | Bi-Weekly | $840.88 | 4.5% | 512 months | $951,851.07 | $500,851.07 |
| 45 years | Monthly | $1,733.42 | 4.5% | 540 months | $986,046.16 | $535,046.16 |
| 45 years | Bi-Weekly | $866.71 | 4.5% | 461 months | $892,417.39 | $441,417.39 |
| 40 years | Monthly | $1,802.75 | 4.5% | 480 months | $915,318.55 | $464,318.55 |
| 40 years | Bi-Weekly | $901.38 | 4.5% | 409 months | $834,820.53 | $383,820.53 |
| 35 years | Monthly | $1,897.76 | 4.5% | 420 months | $847,058.99 | $396,058.99 |
| 35 years | Bi-Weekly | $948.88 | 4.5% | 358 months | $779,172.56 | $328,172.56 |
| 30 years | Monthly | $2,031.81 | 4.5% | 360 months | $781,450.91 | $330,450.91 |
| 30 years | Bi-Weekly | $1,015.91 | 4.5% | 307 months | $725,579.13 | $274,579.13 |
| 25 years | Monthly | $2,228.89 | 4.5% | 300 months | $718,666.47 | $267,666.47 |
| 25 years | Bi-Weekly | $1,114.45 | 4.5% | 256 months | $674,137.35 | $223,137.35 |
| 20 years | Monthly | $2,536.92 | 4.5% | 240 months | $658,861.76 | $207,861.76 |
| 20 years | Bi-Weekly | $1,268.46 | 4.5% | 205 months | $624,933.64 | $173,933.64 |
| 15 years | Monthly | $3,067.62 | 4.5% | 180 months | $602,172.16 | $151,172.16 |
| 15 years | Bi-Weekly | $1,533.81 | 4.5% | 154 months | $578,041.83 | $127,041.83 |
| 10 years | Monthly | $4,155.90 | 4.5% | 120 months | $548,708.02 | $97,708.02 |
| 10 years | Bi-Weekly | $2,077.95 | 4.5% | 103 months | $533,521.31 | $82,521.31 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $178.00 | $1,503.75 | $33.42 | $375.83 | $0.00 | $2,091.00 | $400,822.00 |
| 2 | 2014/09 | $178.67 | $1,503.08 | $33.42 | $375.83 | $0.00 | $2,091.00 | $400,643.33 |
| 3 | 2014/10 | $179.34 | $1,502.41 | $33.42 | $375.83 | $0.00 | $2,091.00 | $400,463.99 |
| 4 | 2014/11 | $180.01 | $1,501.74 | $33.42 | $375.83 | $0.00 | $2,091.00 | $400,283.97 |
| 5 | 2014/12 | $180.69 | $1,501.06 | $33.42 | $375.83 | $0.00 | $2,091.00 | $400,103.29 |
| 6 | 2015/01 | $181.37 | $1,500.39 | $33.42 | $375.83 | $0.00 | $2,091.00 | $399,921.92 |
| 7 | 2015/02 | $182.05 | $1,499.71 | $33.42 | $375.83 | $0.00 | $2,091.00 | $399,739.87 |
| 8 | 2015/03 | $182.73 | $1,499.02 | $33.42 | $375.83 | $0.00 | $2,091.00 | $399,557.15 |
| 9 | 2015/04 | $183.41 | $1,498.34 | $33.42 | $375.83 | $0.00 | $2,091.00 | $399,373.73 |
| 10 | 2015/05 | $184.10 | $1,497.65 | $33.42 | $375.83 | $0.00 | $2,091.00 | $399,189.63 |
| 11 | 2015/06 | $184.79 | $1,496.96 | $33.42 | $375.83 | $0.00 | $2,091.00 | $399,004.84 |
| 12 | 2015/07 | $185.48 | $1,496.27 | $33.42 | $375.83 | $0.00 | $2,091.00 | $398,819.35 |
| 13 | 2015/08 | $186.18 | $1,495.57 | $33.42 | $375.83 | $0.00 | $2,091.00 | $398,633.17 |
| 14 | 2015/09 | $186.88 | $1,494.87 | $33.42 | $375.83 | $0.00 | $2,091.00 | $398,446.29 |
| 15 | 2015/10 | $187.58 | $1,494.17 | $33.42 | $375.83 | $0.00 | $2,091.00 | $398,258.72 |
| 16 | 2015/11 | $188.28 | $1,493.47 | $33.42 | $375.83 | $0.00 | $2,091.00 | $398,070.43 |
| 17 | 2015/12 | $188.99 | $1,492.76 | $33.42 | $375.83 | $0.00 | $2,091.00 | $397,881.44 |
| 18 | 2016/01 | $189.70 | $1,492.06 | $33.42 | $375.83 | $0.00 | $2,091.00 | $397,691.75 |
| 19 | 2016/02 | $190.41 | $1,491.34 | $33.42 | $375.83 | $0.00 | $2,091.00 | $397,501.34 |
| 20 | 2016/03 | $191.12 | $1,490.63 | $33.42 | $375.83 | $0.00 | $2,091.00 | $397,310.21 |
| 21 | 2016/04 | $191.84 | $1,489.91 | $33.42 | $375.83 | $0.00 | $2,091.00 | $397,118.37 |
| 22 | 2016/05 | $192.56 | $1,489.19 | $33.42 | $375.83 | $0.00 | $2,091.00 | $396,925.82 |
| 23 | 2016/06 | $193.28 | $1,488.47 | $33.42 | $375.83 | $0.00 | $2,091.00 | $396,732.53 |
| 24 | 2016/07 | $194.01 | $1,487.75 | $33.42 | $375.83 | $0.00 | $2,091.00 | $396,538.53 |
| 25 | 2016/08 | $194.73 | $1,487.02 | $33.42 | $375.83 | $0.00 | $2,091.00 | $396,343.79 |
| 26 | 2016/09 | $195.46 | $1,486.29 | $33.42 | $375.83 | $0.00 | $2,091.00 | $396,148.33 |
| 27 | 2016/10 | $196.20 | $1,485.56 | $33.42 | $375.83 | $0.00 | $2,091.00 | $395,952.13 |
| 28 | 2016/11 | $196.93 | $1,484.82 | $33.42 | $375.83 | $0.00 | $2,091.00 | $395,755.20 |
| 29 | 2016/12 | $197.67 | $1,484.08 | $33.42 | $375.83 | $0.00 | $2,091.00 | $395,557.53 |
| 30 | 2017/01 | $198.41 | $1,483.34 | $33.42 | $375.83 | $0.00 | $2,091.00 | $395,359.12 |
| 31 | 2017/02 | $199.16 | $1,482.60 | $33.42 | $375.83 | $0.00 | $2,091.00 | $395,159.96 |
| 32 | 2017/03 | $199.90 | $1,481.85 | $33.42 | $375.83 | $0.00 | $2,091.00 | $394,960.06 |
| 33 | 2017/04 | $200.65 | $1,481.10 | $33.42 | $375.83 | $0.00 | $2,091.00 | $394,759.41 |
| 34 | 2017/05 | $201.41 | $1,480.35 | $33.42 | $375.83 | $0.00 | $2,091.00 | $394,558.00 |
| 35 | 2017/06 | $202.16 | $1,479.59 | $33.42 | $375.83 | $0.00 | $2,091.00 | $394,355.84 |
| 36 | 2017/07 | $202.92 | $1,478.83 | $33.42 | $375.83 | $0.00 | $2,091.00 | $394,152.92 |
| 37 | 2017/08 | $203.68 | $1,478.07 | $33.42 | $375.83 | $0.00 | $2,091.00 | $393,949.24 |
| 38 | 2017/09 | $204.44 | $1,477.31 | $33.42 | $375.83 | $0.00 | $2,091.00 | $393,744.80 |
| 39 | 2017/10 | $205.21 | $1,476.54 | $33.42 | $375.83 | $0.00 | $2,091.00 | $393,539.59 |
| 40 | 2017/11 | $205.98 | $1,475.77 | $33.42 | $375.83 | $0.00 | $2,091.00 | $393,333.61 |
| 41 | 2017/12 | $206.75 | $1,475.00 | $33.42 | $375.83 | $0.00 | $2,091.00 | $393,126.86 |
| 42 | 2018/01 | $207.53 | $1,474.23 | $33.42 | $375.83 | $0.00 | $2,091.00 | $392,919.33 |
| 43 | 2018/02 | $208.31 | $1,473.45 | $33.42 | $375.83 | $0.00 | $2,091.00 | $392,711.03 |
| 44 | 2018/03 | $209.09 | $1,472.67 | $33.42 | $375.83 | $0.00 | $2,091.00 | $392,501.94 |
| 45 | 2018/04 | $209.87 | $1,471.88 | $33.42 | $375.83 | $0.00 | $2,091.00 | $392,292.07 |
| 46 | 2018/05 | $210.66 | $1,471.10 | $33.42 | $375.83 | $0.00 | $2,091.00 | $392,081.41 |
| 47 | 2018/06 | $211.45 | $1,470.31 | $33.42 | $375.83 | $0.00 | $2,091.00 | $391,869.96 |
| 48 | 2018/07 | $212.24 | $1,469.51 | $33.42 | $375.83 | $0.00 | $2,091.00 | $391,657.72 |
| 49 | 2018/08 | $213.04 | $1,468.72 | $33.42 | $375.83 | $0.00 | $2,091.00 | $391,444.69 |
| 50 | 2018/09 | $213.84 | $1,467.92 | $33.42 | $375.83 | $0.00 | $2,091.00 | $391,230.85 |
| 51 | 2018/10 | $214.64 | $1,467.12 | $33.42 | $375.83 | $0.00 | $2,091.00 | $391,016.21 |
| 52 | 2018/11 | $215.44 | $1,466.31 | $33.42 | $375.83 | $0.00 | $2,091.00 | $390,800.77 |
| 53 | 2018/12 | $216.25 | $1,465.50 | $33.42 | $375.83 | $0.00 | $2,091.00 | $390,584.52 |
| 54 | 2019/01 | $217.06 | $1,464.69 | $33.42 | $375.83 | $0.00 | $2,091.00 | $390,367.46 |
| 55 | 2019/02 | $217.87 | $1,463.88 | $33.42 | $375.83 | $0.00 | $2,091.00 | $390,149.58 |
| 56 | 2019/03 | $218.69 | $1,463.06 | $33.42 | $375.83 | $0.00 | $2,091.00 | $389,930.89 |
| 57 | 2019/04 | $219.51 | $1,462.24 | $33.42 | $375.83 | $0.00 | $2,091.00 | $389,711.38 |
| 58 | 2019/05 | $220.34 | $1,461.42 | $33.42 | $375.83 | $0.00 | $2,091.00 | $389,491.05 |
| 59 | 2019/06 | $221.16 | $1,460.59 | $33.42 | $375.83 | $0.00 | $2,091.00 | $389,269.88 |
| 60 | 2019/07 | $221.99 | $1,459.76 | $33.42 | $375.83 | $0.00 | $2,091.00 | $389,047.89 |
| 61 | 2019/08 | $222.82 | $1,458.93 | $33.42 | $375.83 | $0.00 | $2,091.00 | $388,825.07 |
| 62 | 2019/09 | $223.66 | $1,458.09 | $33.42 | $375.83 | $0.00 | $2,091.00 | $388,601.41 |
| 63 | 2019/10 | $224.50 | $1,457.26 | $33.42 | $375.83 | $0.00 | $2,091.00 | $388,376.91 |
| 64 | 2019/11 | $225.34 | $1,456.41 | $33.42 | $375.83 | $0.00 | $2,091.00 | $388,151.57 |
| 65 | 2019/12 | $226.18 | $1,455.57 | $33.42 | $375.83 | $0.00 | $2,091.00 | $387,925.39 |
| 66 | 2020/01 | $227.03 | $1,454.72 | $33.42 | $375.83 | $0.00 | $2,091.00 | $387,698.36 |
| 67 | 2020/02 | $227.88 | $1,453.87 | $33.42 | $375.83 | $0.00 | $2,091.00 | $387,470.47 |
| 68 | 2020/03 | $228.74 | $1,453.01 | $33.42 | $375.83 | $0.00 | $2,091.00 | $387,241.73 |
| 69 | 2020/04 | $229.60 | $1,452.16 | $33.42 | $375.83 | $0.00 | $2,091.00 | $387,012.14 |
| 70 | 2020/05 | $230.46 | $1,451.30 | $33.42 | $375.83 | $0.00 | $2,091.00 | $386,781.68 |
| 71 | 2020/06 | $231.32 | $1,450.43 | $33.42 | $375.83 | $0.00 | $2,091.00 | $386,550.36 |
| 72 | 2020/07 | $232.19 | $1,449.56 | $33.42 | $375.83 | $0.00 | $2,091.00 | $386,318.17 |
| 73 | 2020/08 | $233.06 | $1,448.69 | $33.42 | $375.83 | $0.00 | $2,091.00 | $386,085.11 |
| 74 | 2020/09 | $233.93 | $1,447.82 | $33.42 | $375.83 | $0.00 | $2,091.00 | $385,851.17 |
| 75 | 2020/10 | $234.81 | $1,446.94 | $33.42 | $375.83 | $0.00 | $2,091.00 | $385,616.36 |
| 76 | 2020/11 | $235.69 | $1,446.06 | $33.42 | $375.83 | $0.00 | $2,091.00 | $385,380.67 |
| 77 | 2020/12 | $236.58 | $1,445.18 | $33.42 | $375.83 | $0.00 | $2,091.00 | $385,144.10 |
| 78 | 2021/01 | $237.46 | $1,444.29 | $33.42 | $375.83 | $0.00 | $2,091.00 | $384,906.63 |
| 79 | 2021/02 | $238.35 | $1,443.40 | $33.42 | $375.83 | $0.00 | $2,091.00 | $384,668.28 |
| 80 | 2021/03 | $239.25 | $1,442.51 | $33.42 | $375.83 | $0.00 | $2,091.00 | $384,429.03 |
| 81 | 2021/04 | $240.14 | $1,441.61 | $33.42 | $375.83 | $0.00 | $2,091.00 | $384,188.89 |
| 82 | 2021/05 | $241.04 | $1,440.71 | $33.42 | $375.83 | $0.00 | $2,091.00 | $383,947.85 |
| 83 | 2021/06 | $241.95 | $1,439.80 | $33.42 | $375.83 | $0.00 | $2,091.00 | $383,705.90 |
| 84 | 2021/07 | $242.86 | $1,438.90 | $33.42 | $375.83 | $0.00 | $2,091.00 | $383,463.04 |
| 85 | 2021/08 | $243.77 | $1,437.99 | $33.42 | $375.83 | $0.00 | $2,091.00 | $383,219.27 |
| 86 | 2021/09 | $244.68 | $1,437.07 | $33.42 | $375.83 | $0.00 | $2,091.00 | $382,974.59 |
| 87 | 2021/10 | $245.60 | $1,436.15 | $33.42 | $375.83 | $0.00 | $2,091.00 | $382,729.00 |
| 88 | 2021/11 | $246.52 | $1,435.23 | $33.42 | $375.83 | $0.00 | $2,091.00 | $382,482.48 |
| 89 | 2021/12 | $247.44 | $1,434.31 | $33.42 | $375.83 | $0.00 | $2,091.00 | $382,235.03 |
| 90 | 2022/01 | $248.37 | $1,433.38 | $33.42 | $375.83 | $0.00 | $2,091.00 | $381,986.66 |
| 91 | 2022/02 | $249.30 | $1,432.45 | $33.42 | $375.83 | $0.00 | $2,091.00 | $381,737.36 |
| 92 | 2022/03 | $250.24 | $1,431.52 | $33.42 | $375.83 | $0.00 | $2,091.00 | $381,487.12 |
| 93 | 2022/04 | $251.18 | $1,430.58 | $33.42 | $375.83 | $0.00 | $2,091.00 | $381,235.94 |
| 94 | 2022/05 | $252.12 | $1,429.63 | $33.42 | $375.83 | $0.00 | $2,091.00 | $380,983.83 |
| 95 | 2022/06 | $253.06 | $1,428.69 | $33.42 | $375.83 | $0.00 | $2,091.00 | $380,730.76 |
| 96 | 2022/07 | $254.01 | $1,427.74 | $33.42 | $375.83 | $0.00 | $2,091.00 | $380,476.75 |
| 97 | 2022/08 | $254.97 | $1,426.79 | $33.42 | $375.83 | $0.00 | $2,091.00 | $380,221.78 |
| 98 | 2022/09 | $255.92 | $1,425.83 | $33.42 | $375.83 | $0.00 | $2,091.00 | $379,965.86 |
| 99 | 2022/10 | $256.88 | $1,424.87 | $33.42 | $375.83 | $0.00 | $2,091.00 | $379,708.98 |
| 100 | 2022/11 | $257.84 | $1,423.91 | $33.42 | $375.83 | $0.00 | $2,091.00 | $379,451.14 |
| 101 | 2022/12 | $258.81 | $1,422.94 | $33.42 | $375.83 | $0.00 | $2,091.00 | $379,192.33 |
| 102 | 2023/01 | $259.78 | $1,421.97 | $33.42 | $375.83 | $0.00 | $2,091.00 | $378,932.54 |
| 103 | 2023/02 | $260.76 | $1,421.00 | $33.42 | $375.83 | $0.00 | $2,091.00 | $378,671.79 |
| 104 | 2023/03 | $261.73 | $1,420.02 | $33.42 | $375.83 | $0.00 | $2,091.00 | $378,410.06 |
| 105 | 2023/04 | $262.72 | $1,419.04 | $33.42 | $375.83 | $0.00 | $2,091.00 | $378,147.34 |
| 106 | 2023/05 | $263.70 | $1,418.05 | $33.42 | $375.83 | $0.00 | $2,091.00 | $377,883.64 |
| 107 | 2023/06 | $264.69 | $1,417.06 | $33.42 | $375.83 | $0.00 | $2,091.00 | $377,618.95 |
| 108 | 2023/07 | $265.68 | $1,416.07 | $33.42 | $375.83 | $0.00 | $2,091.00 | $377,353.27 |
| 109 | 2023/08 | $266.68 | $1,415.07 | $33.42 | $375.83 | $0.00 | $2,091.00 | $377,086.59 |
| 110 | 2023/09 | $267.68 | $1,414.07 | $33.42 | $375.83 | $0.00 | $2,091.00 | $376,818.91 |
| 111 | 2023/10 | $268.68 | $1,413.07 | $33.42 | $375.83 | $0.00 | $2,091.00 | $376,550.23 |
| 112 | 2023/11 | $269.69 | $1,412.06 | $33.42 | $375.83 | $0.00 | $2,091.00 | $376,280.54 |
| 113 | 2023/12 | $270.70 | $1,411.05 | $33.42 | $375.83 | $0.00 | $2,091.00 | $376,009.84 |
| 114 | 2024/01 | $271.72 | $1,410.04 | $33.42 | $375.83 | $0.00 | $2,091.00 | $375,738.12 |
| 115 | 2024/02 | $272.73 | $1,409.02 | $33.42 | $375.83 | $0.00 | $2,091.00 | $375,465.39 |
| 116 | 2024/03 | $273.76 | $1,408.00 | $33.42 | $375.83 | $0.00 | $2,091.00 | $375,191.63 |
| 117 | 2024/04 | $274.78 | $1,406.97 | $33.42 | $375.83 | $0.00 | $2,091.00 | $374,916.85 |
| 118 | 2024/05 | $275.81 | $1,405.94 | $33.42 | $375.83 | $0.00 | $2,091.00 | $374,641.03 |
| 119 | 2024/06 | $276.85 | $1,404.90 | $33.42 | $375.83 | $0.00 | $2,091.00 | $374,364.18 |
| 120 | 2024/07 | $277.89 | $1,403.87 | $33.42 | $375.83 | $0.00 | $2,091.00 | $374,086.30 |
| 121 | 2024/08 | $278.93 | $1,402.82 | $33.42 | $375.83 | $0.00 | $2,091.00 | $373,807.37 |
| 122 | 2024/09 | $279.98 | $1,401.78 | $33.42 | $375.83 | $0.00 | $2,091.00 | $373,527.39 |
| 123 | 2024/10 | $281.03 | $1,400.73 | $33.42 | $375.83 | $0.00 | $2,091.00 | $373,246.37 |
| 124 | 2024/11 | $282.08 | $1,399.67 | $33.42 | $375.83 | $0.00 | $2,091.00 | $372,964.29 |
| 125 | 2024/12 | $283.14 | $1,398.62 | $33.42 | $375.83 | $0.00 | $2,091.00 | $372,681.15 |
| 126 | 2025/01 | $284.20 | $1,397.55 | $33.42 | $375.83 | $0.00 | $2,091.00 | $372,396.95 |
| 127 | 2025/02 | $285.26 | $1,396.49 | $33.42 | $375.83 | $0.00 | $2,091.00 | $372,111.69 |
| 128 | 2025/03 | $286.33 | $1,395.42 | $33.42 | $375.83 | $0.00 | $2,091.00 | $371,825.35 |
| 129 | 2025/04 | $287.41 | $1,394.35 | $33.42 | $375.83 | $0.00 | $2,091.00 | $371,537.94 |
| 130 | 2025/05 | $288.49 | $1,393.27 | $33.42 | $375.83 | $0.00 | $2,091.00 | $371,249.46 |
| 131 | 2025/06 | $289.57 | $1,392.19 | $33.42 | $375.83 | $0.00 | $2,091.00 | $370,959.89 |
| 132 | 2025/07 | $290.65 | $1,391.10 | $33.42 | $375.83 | $0.00 | $2,091.00 | $370,669.24 |
| 133 | 2025/08 | $291.74 | $1,390.01 | $33.42 | $375.83 | $0.00 | $2,091.00 | $370,377.49 |
| 134 | 2025/09 | $292.84 | $1,388.92 | $33.42 | $375.83 | $0.00 | $2,091.00 | $370,084.66 |
| 135 | 2025/10 | $293.94 | $1,387.82 | $33.42 | $375.83 | $0.00 | $2,091.00 | $369,790.72 |
| 136 | 2025/11 | $295.04 | $1,386.72 | $33.42 | $375.83 | $0.00 | $2,091.00 | $369,495.68 |
| 137 | 2025/12 | $296.14 | $1,385.61 | $33.42 | $375.83 | $0.00 | $2,091.00 | $369,199.54 |
| 138 | 2026/01 | $297.25 | $1,384.50 | $33.42 | $375.83 | $0.00 | $2,091.00 | $368,902.28 |
| 139 | 2026/02 | $298.37 | $1,383.38 | $33.42 | $375.83 | $0.00 | $2,091.00 | $368,603.92 |
| 140 | 2026/03 | $299.49 | $1,382.26 | $33.42 | $375.83 | $0.00 | $2,091.00 | $368,304.43 |
| 141 | 2026/04 | $300.61 | $1,381.14 | $33.42 | $375.83 | $0.00 | $2,091.00 | $368,003.82 |
| 142 | 2026/05 | $301.74 | $1,380.01 | $33.42 | $375.83 | $0.00 | $2,091.00 | $367,702.08 |
| 143 | 2026/06 | $302.87 | $1,378.88 | $33.42 | $375.83 | $0.00 | $2,091.00 | $367,399.21 |
| 144 | 2026/07 | $304.01 | $1,377.75 | $33.42 | $375.83 | $0.00 | $2,091.00 | $367,095.20 |
| 145 | 2026/08 | $305.15 | $1,376.61 | $33.42 | $375.83 | $0.00 | $2,091.00 | $366,790.05 |
| 146 | 2026/09 | $306.29 | $1,375.46 | $33.42 | $375.83 | $0.00 | $2,091.00 | $366,483.76 |
| 147 | 2026/10 | $307.44 | $1,374.31 | $33.42 | $375.83 | $0.00 | $2,091.00 | $366,176.33 |
| 148 | 2026/11 | $308.59 | $1,373.16 | $33.42 | $375.83 | $0.00 | $2,091.00 | $365,867.73 |
| 149 | 2026/12 | $309.75 | $1,372.00 | $33.42 | $375.83 | $0.00 | $2,091.00 | $365,557.99 |
| 150 | 2027/01 | $310.91 | $1,370.84 | $33.42 | $375.83 | $0.00 | $2,091.00 | $365,247.07 |
| 151 | 2027/02 | $312.08 | $1,369.68 | $33.42 | $375.83 | $0.00 | $2,091.00 | $364,935.00 |
| 152 | 2027/03 | $313.25 | $1,368.51 | $33.42 | $375.83 | $0.00 | $2,091.00 | $364,621.75 |
| 153 | 2027/04 | $314.42 | $1,367.33 | $33.42 | $375.83 | $0.00 | $2,091.00 | $364,307.33 |
| 154 | 2027/05 | $315.60 | $1,366.15 | $33.42 | $375.83 | $0.00 | $2,091.00 | $363,991.73 |
| 155 | 2027/06 | $316.78 | $1,364.97 | $33.42 | $375.83 | $0.00 | $2,091.00 | $363,674.95 |
| 156 | 2027/07 | $317.97 | $1,363.78 | $33.42 | $375.83 | $0.00 | $2,091.00 | $363,356.97 |
| 157 | 2027/08 | $319.16 | $1,362.59 | $33.42 | $375.83 | $0.00 | $2,091.00 | $363,037.81 |
| 158 | 2027/09 | $320.36 | $1,361.39 | $33.42 | $375.83 | $0.00 | $2,091.00 | $362,717.45 |
| 159 | 2027/10 | $321.56 | $1,360.19 | $33.42 | $375.83 | $0.00 | $2,091.00 | $362,395.89 |
| 160 | 2027/11 | $322.77 | $1,358.98 | $33.42 | $375.83 | $0.00 | $2,091.00 | $362,073.12 |
| 161 | 2027/12 | $323.98 | $1,357.77 | $33.42 | $375.83 | $0.00 | $2,091.00 | $361,749.14 |
| 162 | 2028/01 | $325.19 | $1,356.56 | $33.42 | $375.83 | $0.00 | $2,091.00 | $361,423.94 |
| 163 | 2028/02 | $326.41 | $1,355.34 | $33.42 | $375.83 | $0.00 | $2,091.00 | $361,097.53 |
| 164 | 2028/03 | $327.64 | $1,354.12 | $0.00 | $375.83 | $0.00 | $2,057.59 | $360,769.89 |
| 165 | 2028/04 | $328.87 | $1,352.89 | $0.00 | $375.83 | $0.00 | $2,057.59 | $360,441.03 |
| 166 | 2028/05 | $330.10 | $1,351.65 | $0.00 | $375.83 | $0.00 | $2,057.59 | $360,110.93 |
| 167 | 2028/06 | $331.34 | $1,350.42 | $0.00 | $375.83 | $0.00 | $2,057.59 | $359,779.59 |
| 168 | 2028/07 | $332.58 | $1,349.17 | $0.00 | $375.83 | $0.00 | $2,057.59 | $359,447.01 |
| 169 | 2028/08 | $333.83 | $1,347.93 | $0.00 | $375.83 | $0.00 | $2,057.59 | $359,113.19 |
| 170 | 2028/09 | $335.08 | $1,346.67 | $0.00 | $375.83 | $0.00 | $2,057.59 | $358,778.11 |
| 171 | 2028/10 | $336.34 | $1,345.42 | $0.00 | $375.83 | $0.00 | $2,057.59 | $358,441.77 |
| 172 | 2028/11 | $337.60 | $1,344.16 | $0.00 | $375.83 | $0.00 | $2,057.59 | $358,104.18 |
| 173 | 2028/12 | $338.86 | $1,342.89 | $0.00 | $375.83 | $0.00 | $2,057.59 | $357,765.31 |
| 174 | 2029/01 | $340.13 | $1,341.62 | $0.00 | $375.83 | $0.00 | $2,057.59 | $357,425.18 |
| 175 | 2029/02 | $341.41 | $1,340.34 | $0.00 | $375.83 | $0.00 | $2,057.59 | $357,083.77 |
| 176 | 2029/03 | $342.69 | $1,339.06 | $0.00 | $375.83 | $0.00 | $2,057.59 | $356,741.08 |
| 177 | 2029/04 | $343.97 | $1,337.78 | $0.00 | $375.83 | $0.00 | $2,057.59 | $356,397.11 |
| 178 | 2029/05 | $345.26 | $1,336.49 | $0.00 | $375.83 | $0.00 | $2,057.59 | $356,051.85 |
| 179 | 2029/06 | $346.56 | $1,335.19 | $0.00 | $375.83 | $0.00 | $2,057.59 | $355,705.29 |
| 180 | 2029/07 | $347.86 | $1,333.89 | $0.00 | $375.83 | $0.00 | $2,057.59 | $355,357.43 |
| 181 | 2029/08 | $349.16 | $1,332.59 | $0.00 | $375.83 | $0.00 | $2,057.59 | $355,008.27 |
| 182 | 2029/09 | $350.47 | $1,331.28 | $0.00 | $375.83 | $0.00 | $2,057.59 | $354,657.79 |
| 183 | 2029/10 | $351.79 | $1,329.97 | $0.00 | $375.83 | $0.00 | $2,057.59 | $354,306.01 |
| 184 | 2029/11 | $353.11 | $1,328.65 | $0.00 | $375.83 | $0.00 | $2,057.59 | $353,952.90 |
| 185 | 2029/12 | $354.43 | $1,327.32 | $0.00 | $375.83 | $0.00 | $2,057.59 | $353,598.47 |
| 186 | 2030/01 | $355.76 | $1,325.99 | $0.00 | $375.83 | $0.00 | $2,057.59 | $353,242.71 |
| 187 | 2030/02 | $357.09 | $1,324.66 | $0.00 | $375.83 | $0.00 | $2,057.59 | $352,885.62 |
| 188 | 2030/03 | $358.43 | $1,323.32 | $0.00 | $375.83 | $0.00 | $2,057.59 | $352,527.19 |
| 189 | 2030/04 | $359.78 | $1,321.98 | $0.00 | $375.83 | $0.00 | $2,057.59 | $352,167.41 |
| 190 | 2030/05 | $361.13 | $1,320.63 | $0.00 | $375.83 | $0.00 | $2,057.59 | $351,806.29 |
| 191 | 2030/06 | $362.48 | $1,319.27 | $0.00 | $375.83 | $0.00 | $2,057.59 | $351,443.81 |
| 192 | 2030/07 | $363.84 | $1,317.91 | $0.00 | $375.83 | $0.00 | $2,057.59 | $351,079.97 |
| 193 | 2030/08 | $365.20 | $1,316.55 | $0.00 | $375.83 | $0.00 | $2,057.59 | $350,714.77 |
| 194 | 2030/09 | $366.57 | $1,315.18 | $0.00 | $375.83 | $0.00 | $2,057.59 | $350,348.20 |
| 195 | 2030/10 | $367.95 | $1,313.81 | $0.00 | $375.83 | $0.00 | $2,057.59 | $349,980.25 |
| 196 | 2030/11 | $369.33 | $1,312.43 | $0.00 | $375.83 | $0.00 | $2,057.59 | $349,610.92 |
| 197 | 2030/12 | $370.71 | $1,311.04 | $0.00 | $375.83 | $0.00 | $2,057.59 | $349,240.21 |
| 198 | 2031/01 | $372.10 | $1,309.65 | $0.00 | $375.83 | $0.00 | $2,057.59 | $348,868.11 |
| 199 | 2031/02 | $373.50 | $1,308.26 | $0.00 | $375.83 | $0.00 | $2,057.59 | $348,494.61 |
| 200 | 2031/03 | $374.90 | $1,306.85 | $0.00 | $375.83 | $0.00 | $2,057.59 | $348,119.71 |
| 201 | 2031/04 | $376.30 | $1,305.45 | $0.00 | $375.83 | $0.00 | $2,057.59 | $347,743.41 |
| 202 | 2031/05 | $377.72 | $1,304.04 | $0.00 | $375.83 | $0.00 | $2,057.59 | $347,365.69 |
| 203 | 2031/06 | $379.13 | $1,302.62 | $0.00 | $375.83 | $0.00 | $2,057.59 | $346,986.56 |
| 204 | 2031/07 | $380.55 | $1,301.20 | $0.00 | $375.83 | $0.00 | $2,057.59 | $346,606.01 |
| 205 | 2031/08 | $381.98 | $1,299.77 | $0.00 | $375.83 | $0.00 | $2,057.59 | $346,224.03 |
| 206 | 2031/09 | $383.41 | $1,298.34 | $0.00 | $375.83 | $0.00 | $2,057.59 | $345,840.61 |
| 207 | 2031/10 | $384.85 | $1,296.90 | $0.00 | $375.83 | $0.00 | $2,057.59 | $345,455.76 |
| 208 | 2031/11 | $386.29 | $1,295.46 | $0.00 | $375.83 | $0.00 | $2,057.59 | $345,069.47 |
| 209 | 2031/12 | $387.74 | $1,294.01 | $0.00 | $375.83 | $0.00 | $2,057.59 | $344,681.73 |
| 210 | 2032/01 | $389.20 | $1,292.56 | $0.00 | $375.83 | $0.00 | $2,057.59 | $344,292.53 |
| 211 | 2032/02 | $390.66 | $1,291.10 | $0.00 | $375.83 | $0.00 | $2,057.59 | $343,901.87 |
| 212 | 2032/03 | $392.12 | $1,289.63 | $0.00 | $375.83 | $0.00 | $2,057.59 | $343,509.75 |
| 213 | 2032/04 | $393.59 | $1,288.16 | $0.00 | $375.83 | $0.00 | $2,057.59 | $343,116.16 |
| 214 | 2032/05 | $395.07 | $1,286.69 | $0.00 | $375.83 | $0.00 | $2,057.59 | $342,721.09 |
| 215 | 2032/06 | $396.55 | $1,285.20 | $0.00 | $375.83 | $0.00 | $2,057.59 | $342,324.55 |
| 216 | 2032/07 | $398.04 | $1,283.72 | $0.00 | $375.83 | $0.00 | $2,057.59 | $341,926.51 |
| 217 | 2032/08 | $399.53 | $1,282.22 | $0.00 | $375.83 | $0.00 | $2,057.59 | $341,526.98 |
| 218 | 2032/09 | $401.03 | $1,280.73 | $0.00 | $375.83 | $0.00 | $2,057.59 | $341,125.95 |
| 219 | 2032/10 | $402.53 | $1,279.22 | $0.00 | $375.83 | $0.00 | $2,057.59 | $340,723.42 |
| 220 | 2032/11 | $404.04 | $1,277.71 | $0.00 | $375.83 | $0.00 | $2,057.59 | $340,319.38 |
| 221 | 2032/12 | $405.56 | $1,276.20 | $0.00 | $375.83 | $0.00 | $2,057.59 | $339,913.83 |
| 222 | 2033/01 | $407.08 | $1,274.68 | $0.00 | $375.83 | $0.00 | $2,057.59 | $339,506.75 |
| 223 | 2033/02 | $408.60 | $1,273.15 | $0.00 | $375.83 | $0.00 | $2,057.59 | $339,098.15 |
| 224 | 2033/03 | $410.13 | $1,271.62 | $0.00 | $375.83 | $0.00 | $2,057.59 | $338,688.01 |
| 225 | 2033/04 | $411.67 | $1,270.08 | $0.00 | $375.83 | $0.00 | $2,057.59 | $338,276.34 |
| 226 | 2033/05 | $413.22 | $1,268.54 | $0.00 | $375.83 | $0.00 | $2,057.59 | $337,863.13 |
| 227 | 2033/06 | $414.77 | $1,266.99 | $0.00 | $375.83 | $0.00 | $2,057.59 | $337,448.36 |
| 228 | 2033/07 | $416.32 | $1,265.43 | $0.00 | $375.83 | $0.00 | $2,057.59 | $337,032.04 |
| 229 | 2033/08 | $417.88 | $1,263.87 | $0.00 | $375.83 | $0.00 | $2,057.59 | $336,614.15 |
| 230 | 2033/09 | $419.45 | $1,262.30 | $0.00 | $375.83 | $0.00 | $2,057.59 | $336,194.70 |
| 231 | 2033/10 | $421.02 | $1,260.73 | $0.00 | $375.83 | $0.00 | $2,057.59 | $335,773.68 |
| 232 | 2033/11 | $422.60 | $1,259.15 | $0.00 | $375.83 | $0.00 | $2,057.59 | $335,351.08 |
| 233 | 2033/12 | $424.19 | $1,257.57 | $0.00 | $375.83 | $0.00 | $2,057.59 | $334,926.89 |
| 234 | 2034/01 | $425.78 | $1,255.98 | $0.00 | $375.83 | $0.00 | $2,057.59 | $334,501.12 |
| 235 | 2034/02 | $427.37 | $1,254.38 | $0.00 | $375.83 | $0.00 | $2,057.59 | $334,073.74 |
| 236 | 2034/03 | $428.98 | $1,252.78 | $0.00 | $375.83 | $0.00 | $2,057.59 | $333,644.77 |
| 237 | 2034/04 | $430.59 | $1,251.17 | $0.00 | $375.83 | $0.00 | $2,057.59 | $333,214.18 |
| 238 | 2034/05 | $432.20 | $1,249.55 | $0.00 | $375.83 | $0.00 | $2,057.59 | $332,781.98 |
| 239 | 2034/06 | $433.82 | $1,247.93 | $0.00 | $375.83 | $0.00 | $2,057.59 | $332,348.16 |
| 240 | 2034/07 | $435.45 | $1,246.31 | $0.00 | $375.83 | $0.00 | $2,057.59 | $331,912.71 |
| 241 | 2034/08 | $437.08 | $1,244.67 | $0.00 | $375.83 | $0.00 | $2,057.59 | $331,475.63 |
| 242 | 2034/09 | $438.72 | $1,243.03 | $0.00 | $375.83 | $0.00 | $2,057.59 | $331,036.91 |
| 243 | 2034/10 | $440.36 | $1,241.39 | $0.00 | $375.83 | $0.00 | $2,057.59 | $330,596.55 |
| 244 | 2034/11 | $442.02 | $1,239.74 | $0.00 | $375.83 | $0.00 | $2,057.59 | $330,154.53 |
| 245 | 2034/12 | $443.67 | $1,238.08 | $0.00 | $375.83 | $0.00 | $2,057.59 | $329,710.86 |
| 246 | 2035/01 | $445.34 | $1,236.42 | $0.00 | $375.83 | $0.00 | $2,057.59 | $329,265.52 |
| 247 | 2035/02 | $447.01 | $1,234.75 | $0.00 | $375.83 | $0.00 | $2,057.59 | $328,818.52 |
| 248 | 2035/03 | $448.68 | $1,233.07 | $0.00 | $375.83 | $0.00 | $2,057.59 | $328,369.83 |
| 249 | 2035/04 | $450.37 | $1,231.39 | $0.00 | $375.83 | $0.00 | $2,057.59 | $327,919.47 |
| 250 | 2035/05 | $452.05 | $1,229.70 | $0.00 | $375.83 | $0.00 | $2,057.59 | $327,467.41 |
| 251 | 2035/06 | $453.75 | $1,228.00 | $0.00 | $375.83 | $0.00 | $2,057.59 | $327,013.66 |
| 252 | 2035/07 | $455.45 | $1,226.30 | $0.00 | $375.83 | $0.00 | $2,057.59 | $326,558.21 |
| 253 | 2035/08 | $457.16 | $1,224.59 | $0.00 | $375.83 | $0.00 | $2,057.59 | $326,101.05 |
| 254 | 2035/09 | $458.87 | $1,222.88 | $0.00 | $375.83 | $0.00 | $2,057.59 | $325,642.18 |
| 255 | 2035/10 | $460.59 | $1,221.16 | $0.00 | $375.83 | $0.00 | $2,057.59 | $325,181.58 |
| 256 | 2035/11 | $462.32 | $1,219.43 | $0.00 | $375.83 | $0.00 | $2,057.59 | $324,719.26 |
| 257 | 2035/12 | $464.06 | $1,217.70 | $0.00 | $375.83 | $0.00 | $2,057.59 | $324,255.20 |
| 258 | 2036/01 | $465.80 | $1,215.96 | $0.00 | $375.83 | $0.00 | $2,057.59 | $323,789.41 |
| 259 | 2036/02 | $467.54 | $1,214.21 | $0.00 | $375.83 | $0.00 | $2,057.59 | $323,321.86 |
| 260 | 2036/03 | $469.30 | $1,212.46 | $0.00 | $375.83 | $0.00 | $2,057.59 | $322,852.57 |
| 261 | 2036/04 | $471.06 | $1,210.70 | $0.00 | $375.83 | $0.00 | $2,057.59 | $322,381.51 |
| 262 | 2036/05 | $472.82 | $1,208.93 | $0.00 | $375.83 | $0.00 | $2,057.59 | $321,908.69 |
| 263 | 2036/06 | $474.60 | $1,207.16 | $0.00 | $375.83 | $0.00 | $2,057.59 | $321,434.09 |
| 264 | 2036/07 | $476.38 | $1,205.38 | $0.00 | $375.83 | $0.00 | $2,057.59 | $320,957.72 |
| 265 | 2036/08 | $478.16 | $1,203.59 | $0.00 | $375.83 | $0.00 | $2,057.59 | $320,479.56 |
| 266 | 2036/09 | $479.95 | $1,201.80 | $0.00 | $375.83 | $0.00 | $2,057.59 | $319,999.60 |
| 267 | 2036/10 | $481.75 | $1,200.00 | $0.00 | $375.83 | $0.00 | $2,057.59 | $319,517.85 |
| 268 | 2036/11 | $483.56 | $1,198.19 | $0.00 | $375.83 | $0.00 | $2,057.59 | $319,034.29 |
| 269 | 2036/12 | $485.37 | $1,196.38 | $0.00 | $375.83 | $0.00 | $2,057.59 | $318,548.91 |
| 270 | 2037/01 | $487.19 | $1,194.56 | $0.00 | $375.83 | $0.00 | $2,057.59 | $318,061.72 |
| 271 | 2037/02 | $489.02 | $1,192.73 | $0.00 | $375.83 | $0.00 | $2,057.59 | $317,572.70 |
| 272 | 2037/03 | $490.86 | $1,190.90 | $0.00 | $375.83 | $0.00 | $2,057.59 | $317,081.84 |
| 273 | 2037/04 | $492.70 | $1,189.06 | $0.00 | $375.83 | $0.00 | $2,057.59 | $316,589.15 |
| 274 | 2037/05 | $494.54 | $1,187.21 | $0.00 | $375.83 | $0.00 | $2,057.59 | $316,094.60 |
| 275 | 2037/06 | $496.40 | $1,185.35 | $0.00 | $375.83 | $0.00 | $2,057.59 | $315,598.20 |
| 276 | 2037/07 | $498.26 | $1,183.49 | $0.00 | $375.83 | $0.00 | $2,057.59 | $315,099.94 |
| 277 | 2037/08 | $500.13 | $1,181.62 | $0.00 | $375.83 | $0.00 | $2,057.59 | $314,599.82 |
| 278 | 2037/09 | $502.00 | $1,179.75 | $0.00 | $375.83 | $0.00 | $2,057.59 | $314,097.81 |
| 279 | 2037/10 | $503.89 | $1,177.87 | $0.00 | $375.83 | $0.00 | $2,057.59 | $313,593.93 |
| 280 | 2037/11 | $505.78 | $1,175.98 | $0.00 | $375.83 | $0.00 | $2,057.59 | $313,088.15 |
| 281 | 2037/12 | $507.67 | $1,174.08 | $0.00 | $375.83 | $0.00 | $2,057.59 | $312,580.48 |
| 282 | 2038/01 | $509.58 | $1,172.18 | $0.00 | $375.83 | $0.00 | $2,057.59 | $312,070.90 |
| 283 | 2038/02 | $511.49 | $1,170.27 | $0.00 | $375.83 | $0.00 | $2,057.59 | $311,559.42 |
| 284 | 2038/03 | $513.41 | $1,168.35 | $0.00 | $375.83 | $0.00 | $2,057.59 | $311,046.01 |
| 285 | 2038/04 | $515.33 | $1,166.42 | $0.00 | $375.83 | $0.00 | $2,057.59 | $310,530.68 |
| 286 | 2038/05 | $517.26 | $1,164.49 | $0.00 | $375.83 | $0.00 | $2,057.59 | $310,013.42 |
| 287 | 2038/06 | $519.20 | $1,162.55 | $0.00 | $375.83 | $0.00 | $2,057.59 | $309,494.21 |
| 288 | 2038/07 | $521.15 | $1,160.60 | $0.00 | $375.83 | $0.00 | $2,057.59 | $308,973.06 |
| 289 | 2038/08 | $523.10 | $1,158.65 | $0.00 | $375.83 | $0.00 | $2,057.59 | $308,449.96 |
| 290 | 2038/09 | $525.07 | $1,156.69 | $0.00 | $375.83 | $0.00 | $2,057.59 | $307,924.90 |
| 291 | 2038/10 | $527.03 | $1,154.72 | $0.00 | $375.83 | $0.00 | $2,057.59 | $307,397.86 |
| 292 | 2038/11 | $529.01 | $1,152.74 | $0.00 | $375.83 | $0.00 | $2,057.59 | $306,868.85 |
| 293 | 2038/12 | $530.99 | $1,150.76 | $0.00 | $375.83 | $0.00 | $2,057.59 | $306,337.85 |
| 294 | 2039/01 | $532.99 | $1,148.77 | $0.00 | $375.83 | $0.00 | $2,057.59 | $305,804.87 |
| 295 | 2039/02 | $534.98 | $1,146.77 | $0.00 | $375.83 | $0.00 | $2,057.59 | $305,269.88 |
| 296 | 2039/03 | $536.99 | $1,144.76 | $0.00 | $375.83 | $0.00 | $2,057.59 | $304,732.89 |
| 297 | 2039/04 | $539.00 | $1,142.75 | $0.00 | $375.83 | $0.00 | $2,057.59 | $304,193.89 |
| 298 | 2039/05 | $541.03 | $1,140.73 | $0.00 | $375.83 | $0.00 | $2,057.59 | $303,652.86 |
| 299 | 2039/06 | $543.05 | $1,138.70 | $0.00 | $375.83 | $0.00 | $2,057.59 | $303,109.81 |
| 300 | 2039/07 | $545.09 | $1,136.66 | $0.00 | $375.83 | $0.00 | $2,057.59 | $302,564.72 |
| 301 | 2039/08 | $547.14 | $1,134.62 | $0.00 | $375.83 | $0.00 | $2,057.59 | $302,017.58 |
| 302 | 2039/09 | $549.19 | $1,132.57 | $0.00 | $375.83 | $0.00 | $2,057.59 | $301,468.39 |
| 303 | 2039/10 | $551.25 | $1,130.51 | $0.00 | $375.83 | $0.00 | $2,057.59 | $300,917.15 |
| 304 | 2039/11 | $553.31 | $1,128.44 | $0.00 | $375.83 | $0.00 | $2,057.59 | $300,363.83 |
| 305 | 2039/12 | $555.39 | $1,126.36 | $0.00 | $375.83 | $0.00 | $2,057.59 | $299,808.45 |
| 306 | 2040/01 | $557.47 | $1,124.28 | $0.00 | $375.83 | $0.00 | $2,057.59 | $299,250.97 |
| 307 | 2040/02 | $559.56 | $1,122.19 | $0.00 | $375.83 | $0.00 | $2,057.59 | $298,691.41 |
| 308 | 2040/03 | $561.66 | $1,120.09 | $0.00 | $375.83 | $0.00 | $2,057.59 | $298,129.75 |
| 309 | 2040/04 | $563.77 | $1,117.99 | $0.00 | $375.83 | $0.00 | $2,057.59 | $297,565.99 |
| 310 | 2040/05 | $565.88 | $1,115.87 | $0.00 | $375.83 | $0.00 | $2,057.59 | $297,000.11 |
| 311 | 2040/06 | $568.00 | $1,113.75 | $0.00 | $375.83 | $0.00 | $2,057.59 | $296,432.10 |
| 312 | 2040/07 | $570.13 | $1,111.62 | $0.00 | $375.83 | $0.00 | $2,057.59 | $295,861.97 |
| 313 | 2040/08 | $572.27 | $1,109.48 | $0.00 | $375.83 | $0.00 | $2,057.59 | $295,289.70 |
| 314 | 2040/09 | $574.42 | $1,107.34 | $0.00 | $375.83 | $0.00 | $2,057.59 | $294,715.28 |
| 315 | 2040/10 | $576.57 | $1,105.18 | $0.00 | $375.83 | $0.00 | $2,057.59 | $294,138.71 |
| 316 | 2040/11 | $578.73 | $1,103.02 | $0.00 | $375.83 | $0.00 | $2,057.59 | $293,559.98 |
| 317 | 2040/12 | $580.90 | $1,100.85 | $0.00 | $375.83 | $0.00 | $2,057.59 | $292,979.08 |
| 318 | 2041/01 | $583.08 | $1,098.67 | $0.00 | $375.83 | $0.00 | $2,057.59 | $292,396.00 |
| 319 | 2041/02 | $585.27 | $1,096.48 | $0.00 | $375.83 | $0.00 | $2,057.59 | $291,810.73 |
| 320 | 2041/03 | $587.46 | $1,094.29 | $0.00 | $375.83 | $0.00 | $2,057.59 | $291,223.26 |
| 321 | 2041/04 | $589.67 | $1,092.09 | $0.00 | $375.83 | $0.00 | $2,057.59 | $290,633.60 |
| 322 | 2041/05 | $591.88 | $1,089.88 | $0.00 | $375.83 | $0.00 | $2,057.59 | $290,041.72 |
| 323 | 2041/06 | $594.10 | $1,087.66 | $0.00 | $375.83 | $0.00 | $2,057.59 | $289,447.63 |
| 324 | 2041/07 | $596.32 | $1,085.43 | $0.00 | $375.83 | $0.00 | $2,057.59 | $288,851.30 |
| 325 | 2041/08 | $598.56 | $1,083.19 | $0.00 | $375.83 | $0.00 | $2,057.59 | $288,252.74 |
| 326 | 2041/09 | $600.81 | $1,080.95 | $0.00 | $375.83 | $0.00 | $2,057.59 | $287,651.94 |
| 327 | 2041/10 | $603.06 | $1,078.69 | $0.00 | $375.83 | $0.00 | $2,057.59 | $287,048.88 |
| 328 | 2041/11 | $605.32 | $1,076.43 | $0.00 | $375.83 | $0.00 | $2,057.59 | $286,443.56 |
| 329 | 2041/12 | $607.59 | $1,074.16 | $0.00 | $375.83 | $0.00 | $2,057.59 | $285,835.97 |
| 330 | 2042/01 | $609.87 | $1,071.88 | $0.00 | $375.83 | $0.00 | $2,057.59 | $285,226.10 |
| 331 | 2042/02 | $612.16 | $1,069.60 | $0.00 | $375.83 | $0.00 | $2,057.59 | $284,613.94 |
| 332 | 2042/03 | $614.45 | $1,067.30 | $0.00 | $375.83 | $0.00 | $2,057.59 | $283,999.49 |
| 333 | 2042/04 | $616.75 | $1,065.00 | $0.00 | $375.83 | $0.00 | $2,057.59 | $283,382.74 |
| 334 | 2042/05 | $619.07 | $1,062.69 | $0.00 | $375.83 | $0.00 | $2,057.59 | $282,763.67 |
| 335 | 2042/06 | $621.39 | $1,060.36 | $0.00 | $375.83 | $0.00 | $2,057.59 | $282,142.28 |
| 336 | 2042/07 | $623.72 | $1,058.03 | $0.00 | $375.83 | $0.00 | $2,057.59 | $281,518.56 |
| 337 | 2042/08 | $626.06 | $1,055.69 | $0.00 | $375.83 | $0.00 | $2,057.59 | $280,892.50 |
| 338 | 2042/09 | $628.41 | $1,053.35 | $0.00 | $375.83 | $0.00 | $2,057.59 | $280,264.10 |
| 339 | 2042/10 | $630.76 | $1,050.99 | $0.00 | $375.83 | $0.00 | $2,057.59 | $279,633.34 |
| 340 | 2042/11 | $633.13 | $1,048.63 | $0.00 | $375.83 | $0.00 | $2,057.59 | $279,000.21 |
| 341 | 2042/12 | $635.50 | $1,046.25 | $0.00 | $375.83 | $0.00 | $2,057.59 | $278,364.71 |
| 342 | 2043/01 | $637.89 | $1,043.87 | $0.00 | $375.83 | $0.00 | $2,057.59 | $277,726.82 |
| 343 | 2043/02 | $640.28 | $1,041.48 | $0.00 | $375.83 | $0.00 | $2,057.59 | $277,086.54 |
| 344 | 2043/03 | $642.68 | $1,039.07 | $0.00 | $375.83 | $0.00 | $2,057.59 | $276,443.86 |
| 345 | 2043/04 | $645.09 | $1,036.66 | $0.00 | $375.83 | $0.00 | $2,057.59 | $275,798.78 |
| 346 | 2043/05 | $647.51 | $1,034.25 | $0.00 | $375.83 | $0.00 | $2,057.59 | $275,151.27 |
| 347 | 2043/06 | $649.94 | $1,031.82 | $0.00 | $375.83 | $0.00 | $2,057.59 | $274,501.33 |
| 348 | 2043/07 | $652.37 | $1,029.38 | $0.00 | $375.83 | $0.00 | $2,057.59 | $273,848.96 |
| 349 | 2043/08 | $654.82 | $1,026.93 | $0.00 | $375.83 | $0.00 | $2,057.59 | $273,194.14 |
| 350 | 2043/09 | $657.27 | $1,024.48 | $0.00 | $375.83 | $0.00 | $2,057.59 | $272,536.87 |
| 351 | 2043/10 | $659.74 | $1,022.01 | $0.00 | $375.83 | $0.00 | $2,057.59 | $271,877.13 |
| 352 | 2043/11 | $662.21 | $1,019.54 | $0.00 | $375.83 | $0.00 | $2,057.59 | $271,214.91 |
| 353 | 2043/12 | $664.70 | $1,017.06 | $0.00 | $375.83 | $0.00 | $2,057.59 | $270,550.21 |
| 354 | 2044/01 | $667.19 | $1,014.56 | $0.00 | $375.83 | $0.00 | $2,057.59 | $269,883.03 |
| 355 | 2044/02 | $669.69 | $1,012.06 | $0.00 | $375.83 | $0.00 | $2,057.59 | $269,213.33 |
| 356 | 2044/03 | $672.20 | $1,009.55 | $0.00 | $375.83 | $0.00 | $2,057.59 | $268,541.13 |
| 357 | 2044/04 | $674.72 | $1,007.03 | $0.00 | $375.83 | $0.00 | $2,057.59 | $267,866.41 |
| 358 | 2044/05 | $677.25 | $1,004.50 | $0.00 | $375.83 | $0.00 | $2,057.59 | $267,189.15 |
| 359 | 2044/06 | $679.79 | $1,001.96 | $0.00 | $375.83 | $0.00 | $2,057.59 | $266,509.36 |
| 360 | 2044/07 | $682.34 | $999.41 | $0.00 | $375.83 | $0.00 | $2,057.59 | $265,827.02 |
| 361 | 2044/08 | $684.90 | $996.85 | $0.00 | $375.83 | $0.00 | $2,057.59 | $265,142.11 |
| 362 | 2044/09 | $687.47 | $994.28 | $0.00 | $375.83 | $0.00 | $2,057.59 | $264,454.64 |
| 363 | 2044/10 | $690.05 | $991.70 | $0.00 | $375.83 | $0.00 | $2,057.59 | $263,764.60 |
| 364 | 2044/11 | $692.64 | $989.12 | $0.00 | $375.83 | $0.00 | $2,057.59 | $263,071.96 |
| 365 | 2044/12 | $695.23 | $986.52 | $0.00 | $375.83 | $0.00 | $2,057.59 | $262,376.73 |
| 366 | 2045/01 | $697.84 | $983.91 | $0.00 | $375.83 | $0.00 | $2,057.59 | $261,678.89 |
| 367 | 2045/02 | $700.46 | $981.30 | $0.00 | $375.83 | $0.00 | $2,057.59 | $260,978.43 |
| 368 | 2045/03 | $703.08 | $978.67 | $0.00 | $375.83 | $0.00 | $2,057.59 | $260,275.35 |
| 369 | 2045/04 | $705.72 | $976.03 | $0.00 | $375.83 | $0.00 | $2,057.59 | $259,569.63 |
| 370 | 2045/05 | $708.37 | $973.39 | $0.00 | $375.83 | $0.00 | $2,057.59 | $258,861.26 |
| 371 | 2045/06 | $711.02 | $970.73 | $0.00 | $375.83 | $0.00 | $2,057.59 | $258,150.24 |
| 372 | 2045/07 | $713.69 | $968.06 | $0.00 | $375.83 | $0.00 | $2,057.59 | $257,436.55 |
| 373 | 2045/08 | $716.37 | $965.39 | $0.00 | $375.83 | $0.00 | $2,057.59 | $256,720.18 |
| 374 | 2045/09 | $719.05 | $962.70 | $0.00 | $375.83 | $0.00 | $2,057.59 | $256,001.13 |
| 375 | 2045/10 | $721.75 | $960.00 | $0.00 | $375.83 | $0.00 | $2,057.59 | $255,279.38 |
| 376 | 2045/11 | $724.46 | $957.30 | $0.00 | $375.83 | $0.00 | $2,057.59 | $254,554.92 |
| 377 | 2045/12 | $727.17 | $954.58 | $0.00 | $375.83 | $0.00 | $2,057.59 | $253,827.75 |
| 378 | 2046/01 | $729.90 | $951.85 | $0.00 | $375.83 | $0.00 | $2,057.59 | $253,097.85 |
| 379 | 2046/02 | $732.64 | $949.12 | $0.00 | $375.83 | $0.00 | $2,057.59 | $252,365.22 |
| 380 | 2046/03 | $735.38 | $946.37 | $0.00 | $375.83 | $0.00 | $2,057.59 | $251,629.83 |
| 381 | 2046/04 | $738.14 | $943.61 | $0.00 | $375.83 | $0.00 | $2,057.59 | $250,891.69 |
| 382 | 2046/05 | $740.91 | $940.84 | $0.00 | $375.83 | $0.00 | $2,057.59 | $250,150.78 |
| 383 | 2046/06 | $743.69 | $938.07 | $0.00 | $375.83 | $0.00 | $2,057.59 | $249,407.10 |
| 384 | 2046/07 | $746.48 | $935.28 | $0.00 | $375.83 | $0.00 | $2,057.59 | $248,660.62 |
| 385 | 2046/08 | $749.28 | $932.48 | $0.00 | $375.83 | $0.00 | $2,057.59 | $247,911.34 |
| 386 | 2046/09 | $752.09 | $929.67 | $0.00 | $375.83 | $0.00 | $2,057.59 | $247,159.26 |
| 387 | 2046/10 | $754.91 | $926.85 | $0.00 | $375.83 | $0.00 | $2,057.59 | $246,404.35 |
| 388 | 2046/11 | $757.74 | $924.02 | $0.00 | $375.83 | $0.00 | $2,057.59 | $245,646.62 |
| 389 | 2046/12 | $760.58 | $921.17 | $0.00 | $375.83 | $0.00 | $2,057.59 | $244,886.04 |
| 390 | 2047/01 | $763.43 | $918.32 | $0.00 | $375.83 | $0.00 | $2,057.59 | $244,122.61 |
| 391 | 2047/02 | $766.29 | $915.46 | $0.00 | $375.83 | $0.00 | $2,057.59 | $243,356.32 |
| 392 | 2047/03 | $769.17 | $912.59 | $0.00 | $375.83 | $0.00 | $2,057.59 | $242,587.15 |
| 393 | 2047/04 | $772.05 | $909.70 | $0.00 | $375.83 | $0.00 | $2,057.59 | $241,815.10 |
| 394 | 2047/05 | $774.95 | $906.81 | $0.00 | $375.83 | $0.00 | $2,057.59 | $241,040.15 |
| 395 | 2047/06 | $777.85 | $903.90 | $0.00 | $375.83 | $0.00 | $2,057.59 | $240,262.30 |
| 396 | 2047/07 | $780.77 | $900.98 | $0.00 | $375.83 | $0.00 | $2,057.59 | $239,481.53 |
| 397 | 2047/08 | $783.70 | $898.06 | $0.00 | $375.83 | $0.00 | $2,057.59 | $238,697.83 |
| 398 | 2047/09 | $786.64 | $895.12 | $0.00 | $375.83 | $0.00 | $2,057.59 | $237,911.20 |
| 399 | 2047/10 | $789.59 | $892.17 | $0.00 | $375.83 | $0.00 | $2,057.59 | $237,121.61 |
| 400 | 2047/11 | $792.55 | $889.21 | $0.00 | $375.83 | $0.00 | $2,057.59 | $236,329.06 |
| 401 | 2047/12 | $795.52 | $886.23 | $0.00 | $375.83 | $0.00 | $2,057.59 | $235,533.54 |
| 402 | 2048/01 | $798.50 | $883.25 | $0.00 | $375.83 | $0.00 | $2,057.59 | $234,735.04 |
| 403 | 2048/02 | $801.50 | $880.26 | $0.00 | $375.83 | $0.00 | $2,057.59 | $233,933.55 |
| 404 | 2048/03 | $804.50 | $877.25 | $0.00 | $375.83 | $0.00 | $2,057.59 | $233,129.04 |
| 405 | 2048/04 | $807.52 | $874.23 | $0.00 | $375.83 | $0.00 | $2,057.59 | $232,321.52 |
| 406 | 2048/05 | $810.55 | $871.21 | $0.00 | $375.83 | $0.00 | $2,057.59 | $231,510.98 |
| 407 | 2048/06 | $813.59 | $868.17 | $0.00 | $375.83 | $0.00 | $2,057.59 | $230,697.39 |
| 408 | 2048/07 | $816.64 | $865.12 | $0.00 | $375.83 | $0.00 | $2,057.59 | $229,880.75 |
| 409 | 2048/08 | $819.70 | $862.05 | $0.00 | $375.83 | $0.00 | $2,057.59 | $229,061.05 |
| 410 | 2048/09 | $822.77 | $858.98 | $0.00 | $375.83 | $0.00 | $2,057.59 | $228,238.28 |
| 411 | 2048/10 | $825.86 | $855.89 | $0.00 | $375.83 | $0.00 | $2,057.59 | $227,412.42 |
| 412 | 2048/11 | $828.96 | $852.80 | $0.00 | $375.83 | $0.00 | $2,057.59 | $226,583.46 |
| 413 | 2048/12 | $832.06 | $849.69 | $0.00 | $375.83 | $0.00 | $2,057.59 | $225,751.40 |
| 414 | 2049/01 | $835.19 | $846.57 | $0.00 | $375.83 | $0.00 | $2,057.59 | $224,916.21 |
| 415 | 2049/02 | $838.32 | $843.44 | $0.00 | $375.83 | $0.00 | $2,057.59 | $224,077.89 |
| 416 | 2049/03 | $841.46 | $840.29 | $0.00 | $375.83 | $0.00 | $2,057.59 | $223,236.43 |
| 417 | 2049/04 | $844.62 | $837.14 | $0.00 | $375.83 | $0.00 | $2,057.59 | $222,391.82 |
| 418 | 2049/05 | $847.78 | $833.97 | $0.00 | $375.83 | $0.00 | $2,057.59 | $221,544.03 |
| 419 | 2049/06 | $850.96 | $830.79 | $0.00 | $375.83 | $0.00 | $2,057.59 | $220,693.07 |
| 420 | 2049/07 | $854.15 | $827.60 | $0.00 | $375.83 | $0.00 | $2,057.59 | $219,838.92 |
| 421 | 2049/08 | $857.36 | $824.40 | $0.00 | $375.83 | $0.00 | $2,057.59 | $218,981.56 |
| 422 | 2049/09 | $860.57 | $821.18 | $0.00 | $375.83 | $0.00 | $2,057.59 | $218,120.99 |
| 423 | 2049/10 | $863.80 | $817.95 | $0.00 | $375.83 | $0.00 | $2,057.59 | $217,257.19 |
| 424 | 2049/11 | $867.04 | $814.71 | $0.00 | $375.83 | $0.00 | $2,057.59 | $216,390.15 |
| 425 | 2049/12 | $870.29 | $811.46 | $0.00 | $375.83 | $0.00 | $2,057.59 | $215,519.86 |
| 426 | 2050/01 | $873.55 | $808.20 | $0.00 | $375.83 | $0.00 | $2,057.59 | $214,646.31 |
| 427 | 2050/02 | $876.83 | $804.92 | $0.00 | $375.83 | $0.00 | $2,057.59 | $213,769.48 |
| 428 | 2050/03 | $880.12 | $801.64 | $0.00 | $375.83 | $0.00 | $2,057.59 | $212,889.36 |
| 429 | 2050/04 | $883.42 | $798.34 | $0.00 | $375.83 | $0.00 | $2,057.59 | $212,005.94 |
| 430 | 2050/05 | $886.73 | $795.02 | $0.00 | $375.83 | $0.00 | $2,057.59 | $211,119.21 |
| 431 | 2050/06 | $890.06 | $791.70 | $0.00 | $375.83 | $0.00 | $2,057.59 | $210,229.16 |
| 432 | 2050/07 | $893.39 | $788.36 | $0.00 | $375.83 | $0.00 | $2,057.59 | $209,335.76 |
| 433 | 2050/08 | $896.74 | $785.01 | $0.00 | $375.83 | $0.00 | $2,057.59 | $208,439.02 |
| 434 | 2050/09 | $900.11 | $781.65 | $0.00 | $375.83 | $0.00 | $2,057.59 | $207,538.91 |
| 435 | 2050/10 | $903.48 | $778.27 | $0.00 | $375.83 | $0.00 | $2,057.59 | $206,635.43 |
| 436 | 2050/11 | $906.87 | $774.88 | $0.00 | $375.83 | $0.00 | $2,057.59 | $205,728.56 |
| 437 | 2050/12 | $910.27 | $771.48 | $0.00 | $375.83 | $0.00 | $2,057.59 | $204,818.29 |
| 438 | 2051/01 | $913.68 | $768.07 | $0.00 | $375.83 | $0.00 | $2,057.59 | $203,904.60 |
| 439 | 2051/02 | $917.11 | $764.64 | $0.00 | $375.83 | $0.00 | $2,057.59 | $202,987.49 |
| 440 | 2051/03 | $920.55 | $761.20 | $0.00 | $375.83 | $0.00 | $2,057.59 | $202,066.94 |
| 441 | 2051/04 | $924.00 | $757.75 | $0.00 | $375.83 | $0.00 | $2,057.59 | $201,142.94 |
| 442 | 2051/05 | $927.47 | $754.29 | $0.00 | $375.83 | $0.00 | $2,057.59 | $200,215.47 |
| 443 | 2051/06 | $930.94 | $750.81 | $0.00 | $375.83 | $0.00 | $2,057.59 | $199,284.53 |
| 444 | 2051/07 | $934.44 | $747.32 | $0.00 | $375.83 | $0.00 | $2,057.59 | $198,350.09 |
| 445 | 2051/08 | $937.94 | $743.81 | $0.00 | $375.83 | $0.00 | $2,057.59 | $197,412.15 |
| 446 | 2051/09 | $941.46 | $740.30 | $0.00 | $375.83 | $0.00 | $2,057.59 | $196,470.70 |
| 447 | 2051/10 | $944.99 | $736.77 | $0.00 | $375.83 | $0.00 | $2,057.59 | $195,525.71 |
| 448 | 2051/11 | $948.53 | $733.22 | $0.00 | $375.83 | $0.00 | $2,057.59 | $194,577.18 |
| 449 | 2051/12 | $952.09 | $729.66 | $0.00 | $375.83 | $0.00 | $2,057.59 | $193,625.09 |
| 450 | 2052/01 | $955.66 | $726.09 | $0.00 | $375.83 | $0.00 | $2,057.59 | $192,669.43 |
| 451 | 2052/02 | $959.24 | $722.51 | $0.00 | $375.83 | $0.00 | $2,057.59 | $191,710.19 |
| 452 | 2052/03 | $962.84 | $718.91 | $0.00 | $375.83 | $0.00 | $2,057.59 | $190,747.35 |
| 453 | 2052/04 | $966.45 | $715.30 | $0.00 | $375.83 | $0.00 | $2,057.59 | $189,780.90 |
| 454 | 2052/05 | $970.07 | $711.68 | $0.00 | $375.83 | $0.00 | $2,057.59 | $188,810.82 |
| 455 | 2052/06 | $973.71 | $708.04 | $0.00 | $375.83 | $0.00 | $2,057.59 | $187,837.11 |
| 456 | 2052/07 | $977.36 | $704.39 | $0.00 | $375.83 | $0.00 | $2,057.59 | $186,859.75 |
| 457 | 2052/08 | $981.03 | $700.72 | $0.00 | $375.83 | $0.00 | $2,057.59 | $185,878.72 |
| 458 | 2052/09 | $984.71 | $697.05 | $0.00 | $375.83 | $0.00 | $2,057.59 | $184,894.01 |
| 459 | 2052/10 | $988.40 | $693.35 | $0.00 | $375.83 | $0.00 | $2,057.59 | $183,905.61 |
| 460 | 2052/11 | $992.11 | $689.65 | $0.00 | $375.83 | $0.00 | $2,057.59 | $182,913.50 |
| 461 | 2052/12 | $995.83 | $685.93 | $0.00 | $375.83 | $0.00 | $2,057.59 | $181,917.67 |
| 462 | 2053/01 | $999.56 | $682.19 | $0.00 | $375.83 | $0.00 | $2,057.59 | $180,918.11 |
| 463 | 2053/02 | $1,003.31 | $678.44 | $0.00 | $375.83 | $0.00 | $2,057.59 | $179,914.80 |
| 464 | 2053/03 | $1,007.07 | $674.68 | $0.00 | $375.83 | $0.00 | $2,057.59 | $178,907.73 |
| 465 | 2053/04 | $1,010.85 | $670.90 | $0.00 | $375.83 | $0.00 | $2,057.59 | $177,896.88 |
| 466 | 2053/05 | $1,014.64 | $667.11 | $0.00 | $375.83 | $0.00 | $2,057.59 | $176,882.24 |
| 467 | 2053/06 | $1,018.44 | $663.31 | $0.00 | $375.83 | $0.00 | $2,057.59 | $175,863.80 |
| 468 | 2053/07 | $1,022.26 | $659.49 | $0.00 | $375.83 | $0.00 | $2,057.59 | $174,841.53 |
| 469 | 2053/08 | $1,026.10 | $655.66 | $0.00 | $375.83 | $0.00 | $2,057.59 | $173,815.44 |
| 470 | 2053/09 | $1,029.95 | $651.81 | $0.00 | $375.83 | $0.00 | $2,057.59 | $172,785.49 |
| 471 | 2053/10 | $1,033.81 | $647.95 | $0.00 | $375.83 | $0.00 | $2,057.59 | $171,751.68 |
| 472 | 2053/11 | $1,037.68 | $644.07 | $0.00 | $375.83 | $0.00 | $2,057.59 | $170,714.00 |
| 473 | 2053/12 | $1,041.58 | $640.18 | $0.00 | $375.83 | $0.00 | $2,057.59 | $169,672.42 |
| 474 | 2054/01 | $1,045.48 | $636.27 | $0.00 | $375.83 | $0.00 | $2,057.59 | $168,626.94 |
| 475 | 2054/02 | $1,049.40 | $632.35 | $0.00 | $375.83 | $0.00 | $2,057.59 | $167,577.54 |
| 476 | 2054/03 | $1,053.34 | $628.42 | $0.00 | $375.83 | $0.00 | $2,057.59 | $166,524.20 |
| 477 | 2054/04 | $1,057.29 | $624.47 | $0.00 | $375.83 | $0.00 | $2,057.59 | $165,466.92 |
| 478 | 2054/05 | $1,061.25 | $620.50 | $0.00 | $375.83 | $0.00 | $2,057.59 | $164,405.66 |
| 479 | 2054/06 | $1,065.23 | $616.52 | $0.00 | $375.83 | $0.00 | $2,057.59 | $163,340.43 |
| 480 | 2054/07 | $1,069.23 | $612.53 | $0.00 | $375.83 | $0.00 | $2,057.59 | $162,271.21 |
| 481 | 2054/08 | $1,073.24 | $608.52 | $0.00 | $375.83 | $0.00 | $2,057.59 | $161,197.97 |
| 482 | 2054/09 | $1,077.26 | $604.49 | $0.00 | $375.83 | $0.00 | $2,057.59 | $160,120.71 |
| 483 | 2054/10 | $1,081.30 | $600.45 | $0.00 | $375.83 | $0.00 | $2,057.59 | $159,039.41 |
| 484 | 2054/11 | $1,085.36 | $596.40 | $0.00 | $375.83 | $0.00 | $2,057.59 | $157,954.05 |
| 485 | 2054/12 | $1,089.43 | $592.33 | $0.00 | $375.83 | $0.00 | $2,057.59 | $156,864.63 |
| 486 | 2055/01 | $1,093.51 | $588.24 | $0.00 | $375.83 | $0.00 | $2,057.59 | $155,771.12 |
| 487 | 2055/02 | $1,097.61 | $584.14 | $0.00 | $375.83 | $0.00 | $2,057.59 | $154,673.51 |
| 488 | 2055/03 | $1,101.73 | $580.03 | $0.00 | $375.83 | $0.00 | $2,057.59 | $153,571.78 |
| 489 | 2055/04 | $1,105.86 | $575.89 | $0.00 | $375.83 | $0.00 | $2,057.59 | $152,465.92 |
| 490 | 2055/05 | $1,110.01 | $571.75 | $0.00 | $375.83 | $0.00 | $2,057.59 | $151,355.92 |
| 491 | 2055/06 | $1,114.17 | $567.58 | $0.00 | $375.83 | $0.00 | $2,057.59 | $150,241.75 |
| 492 | 2055/07 | $1,118.35 | $563.41 | $0.00 | $375.83 | $0.00 | $2,057.59 | $149,123.40 |
| 493 | 2055/08 | $1,122.54 | $559.21 | $0.00 | $375.83 | $0.00 | $2,057.59 | $148,000.86 |
| 494 | 2055/09 | $1,126.75 | $555.00 | $0.00 | $375.83 | $0.00 | $2,057.59 | $146,874.11 |
| 495 | 2055/10 | $1,130.98 | $550.78 | $0.00 | $375.83 | $0.00 | $2,057.59 | $145,743.14 |
| 496 | 2055/11 | $1,135.22 | $546.54 | $0.00 | $375.83 | $0.00 | $2,057.59 | $144,607.92 |
| 497 | 2055/12 | $1,139.47 | $542.28 | $0.00 | $375.83 | $0.00 | $2,057.59 | $143,468.45 |
| 498 | 2056/01 | $1,143.75 | $538.01 | $0.00 | $375.83 | $0.00 | $2,057.59 | $142,324.70 |
| 499 | 2056/02 | $1,148.04 | $533.72 | $0.00 | $375.83 | $0.00 | $2,057.59 | $141,176.66 |
| 500 | 2056/03 | $1,152.34 | $529.41 | $0.00 | $375.83 | $0.00 | $2,057.59 | $140,024.32 |
| 501 | 2056/04 | $1,156.66 | $525.09 | $0.00 | $375.83 | $0.00 | $2,057.59 | $138,867.66 |
| 502 | 2056/05 | $1,161.00 | $520.75 | $0.00 | $375.83 | $0.00 | $2,057.59 | $137,706.66 |
| 503 | 2056/06 | $1,165.35 | $516.40 | $0.00 | $375.83 | $0.00 | $2,057.59 | $136,541.31 |
| 504 | 2056/07 | $1,169.72 | $512.03 | $0.00 | $375.83 | $0.00 | $2,057.59 | $135,371.59 |
| 505 | 2056/08 | $1,174.11 | $507.64 | $0.00 | $375.83 | $0.00 | $2,057.59 | $134,197.48 |
| 506 | 2056/09 | $1,178.51 | $503.24 | $0.00 | $375.83 | $0.00 | $2,057.59 | $133,018.97 |
| 507 | 2056/10 | $1,182.93 | $498.82 | $0.00 | $375.83 | $0.00 | $2,057.59 | $131,836.03 |
| 508 | 2056/11 | $1,187.37 | $494.39 | $0.00 | $375.83 | $0.00 | $2,057.59 | $130,648.67 |
| 509 | 2056/12 | $1,191.82 | $489.93 | $0.00 | $375.83 | $0.00 | $2,057.59 | $129,456.85 |
| 510 | 2057/01 | $1,196.29 | $485.46 | $0.00 | $375.83 | $0.00 | $2,057.59 | $128,260.56 |
| 511 | 2057/02 | $1,200.78 | $480.98 | $0.00 | $375.83 | $0.00 | $2,057.59 | $127,059.78 |
| 512 | 2057/03 | $1,205.28 | $476.47 | $0.00 | $375.83 | $0.00 | $2,057.59 | $125,854.50 |
| 513 | 2057/04 | $1,209.80 | $471.95 | $0.00 | $375.83 | $0.00 | $2,057.59 | $124,644.70 |
| 514 | 2057/05 | $1,214.34 | $467.42 | $0.00 | $375.83 | $0.00 | $2,057.59 | $123,430.37 |
| 515 | 2057/06 | $1,218.89 | $462.86 | $0.00 | $375.83 | $0.00 | $2,057.59 | $122,211.48 |
| 516 | 2057/07 | $1,223.46 | $458.29 | $0.00 | $375.83 | $0.00 | $2,057.59 | $120,988.02 |
| 517 | 2057/08 | $1,228.05 | $453.71 | $0.00 | $375.83 | $0.00 | $2,057.59 | $119,759.97 |
| 518 | 2057/09 | $1,232.65 | $449.10 | $0.00 | $375.83 | $0.00 | $2,057.59 | $118,527.32 |
| 519 | 2057/10 | $1,237.28 | $444.48 | $0.00 | $375.83 | $0.00 | $2,057.59 | $117,290.04 |
| 520 | 2057/11 | $1,241.92 | $439.84 | $0.00 | $375.83 | $0.00 | $2,057.59 | $116,048.13 |
| 521 | 2057/12 | $1,246.57 | $435.18 | $0.00 | $375.83 | $0.00 | $2,057.59 | $114,801.55 |
| 522 | 2058/01 | $1,251.25 | $430.51 | $0.00 | $375.83 | $0.00 | $2,057.59 | $113,550.31 |
| 523 | 2058/02 | $1,255.94 | $425.81 | $0.00 | $375.83 | $0.00 | $2,057.59 | $112,294.37 |
| 524 | 2058/03 | $1,260.65 | $421.10 | $0.00 | $375.83 | $0.00 | $2,057.59 | $111,033.72 |
| 525 | 2058/04 | $1,265.38 | $416.38 | $0.00 | $375.83 | $0.00 | $2,057.59 | $109,768.34 |
| 526 | 2058/05 | $1,270.12 | $411.63 | $0.00 | $375.83 | $0.00 | $2,057.59 | $108,498.22 |
| 527 | 2058/06 | $1,274.88 | $406.87 | $0.00 | $375.83 | $0.00 | $2,057.59 | $107,223.34 |
| 528 | 2058/07 | $1,279.67 | $402.09 | $0.00 | $375.83 | $0.00 | $2,057.59 | $105,943.67 |
| 529 | 2058/08 | $1,284.46 | $397.29 | $0.00 | $375.83 | $0.00 | $2,057.59 | $104,659.21 |
| 530 | 2058/09 | $1,289.28 | $392.47 | $0.00 | $375.83 | $0.00 | $2,057.59 | $103,369.92 |
| 531 | 2058/10 | $1,294.12 | $387.64 | $0.00 | $375.83 | $0.00 | $2,057.59 | $102,075.81 |
| 532 | 2058/11 | $1,298.97 | $382.78 | $0.00 | $375.83 | $0.00 | $2,057.59 | $100,776.84 |
| 533 | 2058/12 | $1,303.84 | $377.91 | $0.00 | $375.83 | $0.00 | $2,057.59 | $99,473.00 |
| 534 | 2059/01 | $1,308.73 | $373.02 | $0.00 | $375.83 | $0.00 | $2,057.59 | $98,164.27 |
| 535 | 2059/02 | $1,313.64 | $368.12 | $0.00 | $375.83 | $0.00 | $2,057.59 | $96,850.63 |
| 536 | 2059/03 | $1,318.56 | $363.19 | $0.00 | $375.83 | $0.00 | $2,057.59 | $95,532.07 |
| 537 | 2059/04 | $1,323.51 | $358.25 | $0.00 | $375.83 | $0.00 | $2,057.59 | $94,208.56 |
| 538 | 2059/05 | $1,328.47 | $353.28 | $0.00 | $375.83 | $0.00 | $2,057.59 | $92,880.09 |
| 539 | 2059/06 | $1,333.45 | $348.30 | $0.00 | $375.83 | $0.00 | $2,057.59 | $91,546.64 |
| 540 | 2059/07 | $1,338.45 | $343.30 | $0.00 | $375.83 | $0.00 | $2,057.59 | $90,208.19 |
| 541 | 2059/08 | $1,343.47 | $338.28 | $0.00 | $375.83 | $0.00 | $2,057.59 | $88,864.71 |
| 542 | 2059/09 | $1,348.51 | $333.24 | $0.00 | $375.83 | $0.00 | $2,057.59 | $87,516.20 |
| 543 | 2059/10 | $1,353.57 | $328.19 | $0.00 | $375.83 | $0.00 | $2,057.59 | $86,162.64 |
| 544 | 2059/11 | $1,358.64 | $323.11 | $0.00 | $375.83 | $0.00 | $2,057.59 | $84,803.99 |
| 545 | 2059/12 | $1,363.74 | $318.01 | $0.00 | $375.83 | $0.00 | $2,057.59 | $83,440.26 |
| 546 | 2060/01 | $1,368.85 | $312.90 | $0.00 | $375.83 | $0.00 | $2,057.59 | $82,071.40 |
| 547 | 2060/02 | $1,373.99 | $307.77 | $0.00 | $375.83 | $0.00 | $2,057.59 | $80,697.42 |
| 548 | 2060/03 | $1,379.14 | $302.62 | $0.00 | $375.83 | $0.00 | $2,057.59 | $79,318.28 |
| 549 | 2060/04 | $1,384.31 | $297.44 | $0.00 | $375.83 | $0.00 | $2,057.59 | $77,933.97 |
| 550 | 2060/05 | $1,389.50 | $292.25 | $0.00 | $375.83 | $0.00 | $2,057.59 | $76,544.47 |
| 551 | 2060/06 | $1,394.71 | $287.04 | $0.00 | $375.83 | $0.00 | $2,057.59 | $75,149.76 |
| 552 | 2060/07 | $1,399.94 | $281.81 | $0.00 | $375.83 | $0.00 | $2,057.59 | $73,749.82 |
| 553 | 2060/08 | $1,405.19 | $276.56 | $0.00 | $375.83 | $0.00 | $2,057.59 | $72,344.63 |
| 554 | 2060/09 | $1,410.46 | $271.29 | $0.00 | $375.83 | $0.00 | $2,057.59 | $70,934.17 |
| 555 | 2060/10 | $1,415.75 | $266.00 | $0.00 | $375.83 | $0.00 | $2,057.59 | $69,518.42 |
| 556 | 2060/11 | $1,421.06 | $260.69 | $0.00 | $375.83 | $0.00 | $2,057.59 | $68,097.36 |
| 557 | 2060/12 | $1,426.39 | $255.37 | $0.00 | $375.83 | $0.00 | $2,057.59 | $66,670.97 |
| 558 | 2061/01 | $1,431.74 | $250.02 | $0.00 | $375.83 | $0.00 | $2,057.59 | $65,239.23 |
| 559 | 2061/02 | $1,437.11 | $244.65 | $0.00 | $375.83 | $0.00 | $2,057.59 | $63,802.13 |
| 560 | 2061/03 | $1,442.49 | $239.26 | $0.00 | $375.83 | $0.00 | $2,057.59 | $62,359.63 |
| 561 | 2061/04 | $1,447.90 | $233.85 | $0.00 | $375.83 | $0.00 | $2,057.59 | $60,911.73 |
| 562 | 2061/05 | $1,453.33 | $228.42 | $0.00 | $375.83 | $0.00 | $2,057.59 | $59,458.39 |
| 563 | 2061/06 | $1,458.78 | $222.97 | $0.00 | $375.83 | $0.00 | $2,057.59 | $57,999.61 |
| 564 | 2061/07 | $1,464.25 | $217.50 | $0.00 | $375.83 | $0.00 | $2,057.59 | $56,535.36 |
| 565 | 2061/08 | $1,469.75 | $212.01 | $0.00 | $375.83 | $0.00 | $2,057.59 | $55,065.61 |
| 566 | 2061/09 | $1,475.26 | $206.50 | $0.00 | $375.83 | $0.00 | $2,057.59 | $53,590.35 |
| 567 | 2061/10 | $1,480.79 | $200.96 | $0.00 | $375.83 | $0.00 | $2,057.59 | $52,109.56 |
| 568 | 2061/11 | $1,486.34 | $195.41 | $0.00 | $375.83 | $0.00 | $2,057.59 | $50,623.22 |
| 569 | 2061/12 | $1,491.92 | $189.84 | $0.00 | $375.83 | $0.00 | $2,057.59 | $49,131.31 |
| 570 | 2062/01 | $1,497.51 | $184.24 | $0.00 | $375.83 | $0.00 | $2,057.59 | $47,633.80 |
| 571 | 2062/02 | $1,503.13 | $178.63 | $0.00 | $375.83 | $0.00 | $2,057.59 | $46,130.67 |
| 572 | 2062/03 | $1,508.76 | $172.99 | $0.00 | $375.83 | $0.00 | $2,057.59 | $44,621.91 |
| 573 | 2062/04 | $1,514.42 | $167.33 | $0.00 | $375.83 | $0.00 | $2,057.59 | $43,107.49 |
| 574 | 2062/05 | $1,520.10 | $161.65 | $0.00 | $375.83 | $0.00 | $2,057.59 | $41,587.39 |
| 575 | 2062/06 | $1,525.80 | $155.95 | $0.00 | $375.83 | $0.00 | $2,057.59 | $40,061.59 |
| 576 | 2062/07 | $1,531.52 | $150.23 | $0.00 | $375.83 | $0.00 | $2,057.59 | $38,530.06 |
| 577 | 2062/08 | $1,537.27 | $144.49 | $0.00 | $375.83 | $0.00 | $2,057.59 | $36,992.80 |
| 578 | 2062/09 | $1,543.03 | $138.72 | $0.00 | $375.83 | $0.00 | $2,057.59 | $35,449.77 |
| 579 | 2062/10 | $1,548.82 | $132.94 | $0.00 | $375.83 | $0.00 | $2,057.59 | $33,900.95 |
| 580 | 2062/11 | $1,554.62 | $127.13 | $0.00 | $375.83 | $0.00 | $2,057.59 | $32,346.33 |
| 581 | 2062/12 | $1,560.45 | $121.30 | $0.00 | $375.83 | $0.00 | $2,057.59 | $30,785.87 |
| 582 | 2063/01 | $1,566.31 | $115.45 | $0.00 | $375.83 | $0.00 | $2,057.59 | $29,219.57 |
| 583 | 2063/02 | $1,572.18 | $109.57 | $0.00 | $375.83 | $0.00 | $2,057.59 | $27,647.39 |
| 584 | 2063/03 | $1,578.08 | $103.68 | $0.00 | $375.83 | $0.00 | $2,057.59 | $26,069.31 |
| 585 | 2063/04 | $1,583.99 | $97.76 | $0.00 | $375.83 | $0.00 | $2,057.59 | $24,485.32 |
| 586 | 2063/05 | $1,589.93 | $91.82 | $0.00 | $375.83 | $0.00 | $2,057.59 | $22,895.39 |
| 587 | 2063/06 | $1,595.90 | $85.86 | $0.00 | $375.83 | $0.00 | $2,057.59 | $21,299.49 |
| 588 | 2063/07 | $1,601.88 | $79.87 | $0.00 | $375.83 | $0.00 | $2,057.59 | $19,697.61 |
| 589 | 2063/08 | $1,607.89 | $73.87 | $0.00 | $375.83 | $0.00 | $2,057.59 | $18,089.72 |
| 590 | 2063/09 | $1,613.92 | $67.84 | $0.00 | $375.83 | $0.00 | $2,057.59 | $16,475.81 |
| 591 | 2063/10 | $1,619.97 | $61.78 | $0.00 | $375.83 | $0.00 | $2,057.59 | $14,855.84 |
| 592 | 2063/11 | $1,626.04 | $55.71 | $0.00 | $375.83 | $0.00 | $2,057.59 | $13,229.80 |
| 593 | 2063/12 | $1,632.14 | $49.61 | $0.00 | $375.83 | $0.00 | $2,057.59 | $11,597.65 |
| 594 | 2064/01 | $1,638.26 | $43.49 | $0.00 | $375.83 | $0.00 | $2,057.59 | $9,959.39 |
| 595 | 2064/02 | $1,644.41 | $37.35 | $0.00 | $375.83 | $0.00 | $2,057.59 | $8,314.99 |
| 596 | 2064/03 | $1,650.57 | $31.18 | $0.00 | $375.83 | $0.00 | $2,057.59 | $6,664.42 |
| 597 | 2064/04 | $1,656.76 | $24.99 | $0.00 | $375.83 | $0.00 | $2,057.59 | $5,007.65 |
| 598 | 2064/05 | $1,662.97 | $18.78 | $0.00 | $375.83 | $0.00 | $2,057.59 | $3,344.68 |
| 599 | 2064/06 | $1,669.21 | $12.54 | $0.00 | $375.83 | $0.00 | $2,057.59 | $1,675.47 |
| 600 | 2064/07 | $1,675.47 | $6.28 | $0.00 | $375.83 | $0.00 | $2,057.59 | $0.00 |
| Totals | $401,000.00 | $608,051.78 | $5,446.92 | $225,500.00 | $0.00 | $1,239,998.69 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.