Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 25-year mortgage of $1,000.00 at 4.5% interest rate for a $4,500.00 home, you need to have a monthly payment of $7,011.81. You will make a total of 300 payments and you will pay off your mortgage on 2044/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $111.05 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 45 years | Monthly | $4.32 | 4.5% | 540 months | $5,834.28 | $1,334.28 |
| 45 years | Bi-Weekly | $2.16 | 4.5% | 461 months | $5,600.79 | $1,100.79 |
| 40 years | Monthly | $4.50 | 4.5% | 480 months | $5,657.90 | $1,157.90 |
| 40 years | Bi-Weekly | $2.25 | 4.5% | 409 months | $5,457.16 | $957.16 |
| 35 years | Monthly | $4.73 | 4.5% | 420 months | $5,487.68 | $987.68 |
| 35 years | Bi-Weekly | $2.37 | 4.5% | 358 months | $5,318.39 | $818.39 |
| 30 years | Monthly | $5.07 | 4.5% | 360 months | $5,324.07 | $824.07 |
| 30 years | Bi-Weekly | $2.54 | 4.5% | 307 months | $5,184.74 | $684.74 |
| 25 years | Monthly | $5.56 | 4.5% | 300 months | $5,167.50 | $667.50 |
| 25 years | Bi-Weekly | $2.78 | 4.5% | 256 months | $5,056.45 | $556.45 |
| 20 years | Monthly | $6.33 | 4.5% | 240 months | $5,018.36 | $518.36 |
| 20 years | Bi-Weekly | $3.17 | 4.5% | 205 months | $4,933.75 | $433.75 |
| 15 years | Monthly | $7.65 | 4.5% | 180 months | $4,876.99 | $376.99 |
| 15 years | Bi-Weekly | $3.83 | 4.5% | 154 months | $4,816.81 | $316.81 |
| 10 years | Monthly | $10.36 | 4.5% | 120 months | $4,743.66 | $243.66 |
| 10 years | Bi-Weekly | $5.18 | 4.5% | 103 months | $4,705.79 | $205.79 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $1.81 | $3.75 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $998.19 |
| 2 | 2019/05 | $1.82 | $3.74 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $996.38 |
| 3 | 2019/05 | $1.82 | $3.74 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $994.55 |
| 4 | 2019/07 | $1.83 | $3.73 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $992.73 |
| 5 | 2019/07 | $1.84 | $3.72 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $990.89 |
| 6 | 2019/08 | $1.84 | $3.72 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $989.05 |
| 7 | 2019/10 | $1.85 | $3.71 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $987.20 |
| 8 | 2019/10 | $1.86 | $3.70 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $985.34 |
| 9 | 2019/12 | $1.86 | $3.70 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $983.48 |
| 10 | 2019/12 | $1.87 | $3.69 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $981.61 |
| 11 | 2020/01 | $1.88 | $3.68 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $979.73 |
| 12 | 2020/03 | $1.88 | $3.67 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $977.85 |
| 13 | 2020/03 | $1.89 | $3.67 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $975.96 |
| 14 | 2020/05 | $1.90 | $3.66 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $974.06 |
| 15 | 2020/05 | $1.91 | $3.65 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $972.15 |
| 16 | 2020/07 | $1.91 | $3.65 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $970.24 |
| 17 | 2020/07 | $1.92 | $3.64 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $968.32 |
| 18 | 2020/08 | $1.93 | $3.63 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $966.39 |
| 19 | 2020/10 | $1.93 | $3.62 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $964.46 |
| 20 | 2020/10 | $1.94 | $3.62 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $962.52 |
| 21 | 2020/12 | $1.95 | $3.61 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $960.57 |
| 22 | 2020/12 | $1.96 | $3.60 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $958.61 |
| 23 | 2021/01 | $1.96 | $3.59 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $956.65 |
| 24 | 2021/03 | $1.97 | $3.59 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $954.68 |
| 25 | 2021/03 | $1.98 | $3.58 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $952.70 |
| 26 | 2021/05 | $1.99 | $3.57 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $950.71 |
| 27 | 2021/05 | $1.99 | $3.57 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $948.72 |
| 28 | 2021/07 | $2.00 | $3.56 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $946.72 |
| 29 | 2021/07 | $2.01 | $3.55 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $944.71 |
| 30 | 2021/08 | $2.02 | $3.54 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $942.69 |
| 31 | 2021/10 | $2.02 | $3.54 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $940.67 |
| 32 | 2021/10 | $2.03 | $3.53 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $938.64 |
| 33 | 2021/12 | $2.04 | $3.52 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $936.60 |
| 34 | 2021/12 | $2.05 | $3.51 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $934.56 |
| 35 | 2022/01 | $2.05 | $3.50 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $932.50 |
| 36 | 2022/03 | $2.06 | $3.50 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $930.44 |
| 37 | 2022/03 | $2.07 | $3.49 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $928.37 |
| 38 | 2022/05 | $2.08 | $3.48 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $926.29 |
| 39 | 2022/05 | $2.08 | $3.47 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $924.21 |
| 40 | 2022/07 | $2.09 | $3.47 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $922.12 |
| 41 | 2022/07 | $2.10 | $3.46 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $920.02 |
| 42 | 2022/08 | $2.11 | $3.45 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $917.91 |
| 43 | 2022/10 | $2.12 | $3.44 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $915.79 |
| 44 | 2022/10 | $2.12 | $3.43 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $913.67 |
| 45 | 2022/12 | $2.13 | $3.43 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $911.54 |
| 46 | 2022/12 | $2.14 | $3.42 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $909.40 |
| 47 | 2023/01 | $2.15 | $3.41 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $907.25 |
| 48 | 2023/03 | $2.16 | $3.40 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $905.09 |
| 49 | 2023/03 | $2.16 | $3.39 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $902.93 |
| 50 | 2023/05 | $2.17 | $3.39 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $900.76 |
| 51 | 2023/05 | $2.18 | $3.38 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $898.58 |
| 52 | 2023/07 | $2.19 | $3.37 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $896.39 |
| 53 | 2023/07 | $2.20 | $3.36 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $894.19 |
| 54 | 2023/08 | $2.21 | $3.35 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $891.98 |
| 55 | 2023/10 | $2.21 | $3.34 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $889.77 |
| 56 | 2023/10 | $2.22 | $3.34 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $887.55 |
| 57 | 2023/12 | $2.23 | $3.33 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $885.32 |
| 58 | 2023/12 | $2.24 | $3.32 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $883.08 |
| 59 | 2024/01 | $2.25 | $3.31 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $880.83 |
| 60 | 2024/03 | $2.26 | $3.30 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $878.58 |
| 61 | 2024/03 | $2.26 | $3.29 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $876.32 |
| 62 | 2024/05 | $2.27 | $3.29 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $874.04 |
| 63 | 2024/05 | $2.28 | $3.28 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $871.76 |
| 64 | 2024/07 | $2.29 | $3.27 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $869.47 |
| 65 | 2024/07 | $2.30 | $3.26 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $867.18 |
| 66 | 2024/08 | $2.31 | $3.25 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $864.87 |
| 67 | 2024/10 | $2.32 | $3.24 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $862.55 |
| 68 | 2024/10 | $2.32 | $3.23 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $860.23 |
| 69 | 2024/12 | $2.33 | $3.23 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $857.90 |
| 70 | 2024/12 | $2.34 | $3.22 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $855.56 |
| 71 | 2025/01 | $2.35 | $3.21 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $853.21 |
| 72 | 2025/03 | $2.36 | $3.20 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $850.85 |
| 73 | 2025/03 | $2.37 | $3.19 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $848.48 |
| 74 | 2025/05 | $2.38 | $3.18 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $846.10 |
| 75 | 2025/05 | $2.39 | $3.17 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $843.72 |
| 76 | 2025/07 | $2.39 | $3.16 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $841.32 |
| 77 | 2025/07 | $2.40 | $3.15 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $838.92 |
| 78 | 2025/08 | $2.41 | $3.15 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $836.51 |
| 79 | 2025/10 | $2.42 | $3.14 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $834.09 |
| 80 | 2025/10 | $2.43 | $3.13 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $831.66 |
| 81 | 2025/12 | $2.44 | $3.12 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $829.22 |
| 82 | 2025/12 | $2.45 | $3.11 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $826.77 |
| 83 | 2026/01 | $2.46 | $3.10 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $824.31 |
| 84 | 2026/03 | $2.47 | $3.09 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $821.84 |
| 85 | 2026/03 | $2.48 | $3.08 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $819.37 |
| 86 | 2026/05 | $2.49 | $3.07 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $816.88 |
| 87 | 2026/05 | $2.50 | $3.06 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $814.39 |
| 88 | 2026/07 | $2.50 | $3.05 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $811.88 |
| 89 | 2026/07 | $2.51 | $3.04 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $809.37 |
| 90 | 2026/08 | $2.52 | $3.04 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $806.84 |
| 91 | 2026/10 | $2.53 | $3.03 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $804.31 |
| 92 | 2026/10 | $2.54 | $3.02 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $801.77 |
| 93 | 2026/12 | $2.55 | $3.01 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $799.22 |
| 94 | 2026/12 | $2.56 | $3.00 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $796.66 |
| 95 | 2027/01 | $2.57 | $2.99 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $794.09 |
| 96 | 2027/03 | $2.58 | $2.98 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $791.51 |
| 97 | 2027/03 | $2.59 | $2.97 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $788.91 |
| 98 | 2027/05 | $2.60 | $2.96 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $786.32 |
| 99 | 2027/05 | $2.61 | $2.95 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $783.71 |
| 100 | 2027/07 | $2.62 | $2.94 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $781.09 |
| 101 | 2027/07 | $2.63 | $2.93 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $778.46 |
| 102 | 2027/08 | $2.64 | $2.92 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $775.82 |
| 103 | 2027/10 | $2.65 | $2.91 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $773.17 |
| 104 | 2027/10 | $2.66 | $2.90 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $770.51 |
| 105 | 2027/12 | $2.67 | $2.89 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $767.84 |
| 106 | 2027/12 | $2.68 | $2.88 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $765.16 |
| 107 | 2028/01 | $2.69 | $2.87 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $762.47 |
| 108 | 2028/03 | $2.70 | $2.86 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $759.77 |
| 109 | 2028/03 | $2.71 | $2.85 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $757.06 |
| 110 | 2028/05 | $2.72 | $2.84 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $754.35 |
| 111 | 2028/05 | $2.73 | $2.83 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $751.62 |
| 112 | 2028/07 | $2.74 | $2.82 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $748.88 |
| 113 | 2028/07 | $2.75 | $2.81 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $746.13 |
| 114 | 2028/08 | $2.76 | $2.80 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $743.37 |
| 115 | 2028/10 | $2.77 | $2.79 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $740.59 |
| 116 | 2028/10 | $2.78 | $2.78 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $737.81 |
| 117 | 2028/12 | $2.79 | $2.77 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $735.02 |
| 118 | 2028/12 | $2.80 | $2.76 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $732.22 |
| 119 | 2029/01 | $2.81 | $2.75 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $729.41 |
| 120 | 2029/03 | $2.82 | $2.74 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $726.58 |
| 121 | 2029/03 | $2.83 | $2.72 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $723.75 |
| 122 | 2029/05 | $2.84 | $2.71 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $720.91 |
| 123 | 2029/05 | $2.85 | $2.70 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $718.05 |
| 124 | 2029/07 | $2.87 | $2.69 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $715.19 |
| 125 | 2029/07 | $2.88 | $2.68 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $712.31 |
| 126 | 2029/08 | $2.89 | $2.67 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $709.42 |
| 127 | 2029/10 | $2.90 | $2.66 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $706.52 |
| 128 | 2029/10 | $2.91 | $2.65 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $703.62 |
| 129 | 2029/12 | $2.92 | $2.64 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $700.70 |
| 130 | 2029/12 | $2.93 | $2.63 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $697.77 |
| 131 | 2030/01 | $2.94 | $2.62 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $694.82 |
| 132 | 2030/03 | $2.95 | $2.61 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $691.87 |
| 133 | 2030/03 | $2.96 | $2.59 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $688.91 |
| 134 | 2030/05 | $2.97 | $2.58 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $685.93 |
| 135 | 2030/05 | $2.99 | $2.57 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $682.95 |
| 136 | 2030/07 | $3.00 | $2.56 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $679.95 |
| 137 | 2030/07 | $3.01 | $2.55 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $676.94 |
| 138 | 2030/08 | $3.02 | $2.54 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $673.92 |
| 139 | 2030/10 | $3.03 | $2.53 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $670.89 |
| 140 | 2030/10 | $3.04 | $2.52 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $667.85 |
| 141 | 2030/12 | $3.05 | $2.50 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $664.79 |
| 142 | 2030/12 | $3.07 | $2.49 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $661.73 |
| 143 | 2031/01 | $3.08 | $2.48 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $658.65 |
| 144 | 2031/03 | $3.09 | $2.47 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $655.56 |
| 145 | 2031/03 | $3.10 | $2.46 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $652.46 |
| 146 | 2031/05 | $3.11 | $2.45 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $649.35 |
| 147 | 2031/05 | $3.12 | $2.44 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $646.23 |
| 148 | 2031/07 | $3.13 | $2.42 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $643.09 |
| 149 | 2031/07 | $3.15 | $2.41 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $639.95 |
| 150 | 2031/08 | $3.16 | $2.40 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $636.79 |
| 151 | 2031/10 | $3.17 | $2.39 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $633.62 |
| 152 | 2031/10 | $3.18 | $2.38 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $630.43 |
| 153 | 2031/12 | $3.19 | $2.36 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $627.24 |
| 154 | 2031/12 | $3.21 | $2.35 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $624.03 |
| 155 | 2032/01 | $3.22 | $2.34 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $620.82 |
| 156 | 2032/03 | $3.23 | $2.33 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $617.59 |
| 157 | 2032/03 | $3.24 | $2.32 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $614.34 |
| 158 | 2032/05 | $3.25 | $2.30 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $611.09 |
| 159 | 2032/05 | $3.27 | $2.29 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $607.82 |
| 160 | 2032/07 | $3.28 | $2.28 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $604.54 |
| 161 | 2032/07 | $3.29 | $2.27 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $601.25 |
| 162 | 2032/08 | $3.30 | $2.25 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $597.95 |
| 163 | 2032/10 | $3.32 | $2.24 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $594.63 |
| 164 | 2032/10 | $3.33 | $2.23 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $591.30 |
| 165 | 2032/12 | $3.34 | $2.22 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $587.96 |
| 166 | 2032/12 | $3.35 | $2.20 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $584.61 |
| 167 | 2033/01 | $3.37 | $2.19 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $581.24 |
| 168 | 2033/03 | $3.38 | $2.18 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $577.86 |
| 169 | 2033/03 | $3.39 | $2.17 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $574.47 |
| 170 | 2033/05 | $3.40 | $2.15 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $571.07 |
| 171 | 2033/05 | $3.42 | $2.14 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $567.65 |
| 172 | 2033/07 | $3.43 | $2.13 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $564.22 |
| 173 | 2033/07 | $3.44 | $2.12 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $560.78 |
| 174 | 2033/08 | $3.46 | $2.10 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $557.33 |
| 175 | 2033/10 | $3.47 | $2.09 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $553.86 |
| 176 | 2033/10 | $3.48 | $2.08 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $550.38 |
| 177 | 2033/12 | $3.49 | $2.06 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $546.88 |
| 178 | 2033/12 | $3.51 | $2.05 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $543.37 |
| 179 | 2034/01 | $3.52 | $2.04 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $539.85 |
| 180 | 2034/03 | $3.53 | $2.02 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $536.32 |
| 181 | 2034/03 | $3.55 | $2.01 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $532.77 |
| 182 | 2034/05 | $3.56 | $2.00 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $529.21 |
| 183 | 2034/05 | $3.57 | $1.98 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $525.64 |
| 184 | 2034/07 | $3.59 | $1.97 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $522.05 |
| 185 | 2034/07 | $3.60 | $1.96 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $518.45 |
| 186 | 2034/08 | $3.61 | $1.94 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $514.84 |
| 187 | 2034/10 | $3.63 | $1.93 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $511.21 |
| 188 | 2034/10 | $3.64 | $1.92 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $507.57 |
| 189 | 2034/12 | $3.65 | $1.90 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $503.91 |
| 190 | 2034/12 | $3.67 | $1.89 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $500.24 |
| 191 | 2035/01 | $3.68 | $1.88 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $496.56 |
| 192 | 2035/03 | $3.70 | $1.86 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $492.86 |
| 193 | 2035/03 | $3.71 | $1.85 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $489.15 |
| 194 | 2035/05 | $3.72 | $1.83 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $485.43 |
| 195 | 2035/05 | $3.74 | $1.82 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $481.69 |
| 196 | 2035/07 | $3.75 | $1.81 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $477.94 |
| 197 | 2035/07 | $3.77 | $1.79 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $474.17 |
| 198 | 2035/08 | $3.78 | $1.78 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $470.39 |
| 199 | 2035/10 | $3.79 | $1.76 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $466.60 |
| 200 | 2035/10 | $3.81 | $1.75 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $462.79 |
| 201 | 2035/12 | $3.82 | $1.74 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $458.97 |
| 202 | 2035/12 | $3.84 | $1.72 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $455.13 |
| 203 | 2036/01 | $3.85 | $1.71 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $451.28 |
| 204 | 2036/03 | $3.87 | $1.69 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $447.41 |
| 205 | 2036/03 | $3.88 | $1.68 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $443.53 |
| 206 | 2036/05 | $3.90 | $1.66 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $439.64 |
| 207 | 2036/05 | $3.91 | $1.65 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $435.73 |
| 208 | 2036/07 | $3.92 | $1.63 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $431.80 |
| 209 | 2036/07 | $3.94 | $1.62 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $427.86 |
| 210 | 2036/08 | $3.95 | $1.60 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $423.91 |
| 211 | 2036/10 | $3.97 | $1.59 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $419.94 |
| 212 | 2036/10 | $3.98 | $1.57 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $415.96 |
| 213 | 2036/12 | $4.00 | $1.56 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $411.96 |
| 214 | 2036/12 | $4.01 | $1.54 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $407.95 |
| 215 | 2037/01 | $4.03 | $1.53 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $403.92 |
| 216 | 2037/03 | $4.04 | $1.51 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $399.87 |
| 217 | 2037/03 | $4.06 | $1.50 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $395.82 |
| 218 | 2037/05 | $4.07 | $1.48 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $391.74 |
| 219 | 2037/05 | $4.09 | $1.47 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $387.65 |
| 220 | 2037/07 | $4.10 | $1.45 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $383.55 |
| 221 | 2037/07 | $4.12 | $1.44 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $379.43 |
| 222 | 2037/08 | $4.14 | $1.42 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $375.29 |
| 223 | 2037/10 | $4.15 | $1.41 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $371.14 |
| 224 | 2037/10 | $4.17 | $1.39 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $366.98 |
| 225 | 2037/12 | $4.18 | $1.38 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $362.79 |
| 226 | 2037/12 | $4.20 | $1.36 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $358.60 |
| 227 | 2038/01 | $4.21 | $1.34 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $354.38 |
| 228 | 2038/03 | $4.23 | $1.33 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $350.15 |
| 229 | 2038/03 | $4.25 | $1.31 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $345.91 |
| 230 | 2038/05 | $4.26 | $1.30 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $341.65 |
| 231 | 2038/05 | $4.28 | $1.28 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $337.37 |
| 232 | 2038/07 | $4.29 | $1.27 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $333.08 |
| 233 | 2038/07 | $4.31 | $1.25 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $328.77 |
| 234 | 2038/08 | $4.33 | $1.23 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $324.44 |
| 235 | 2038/10 | $4.34 | $1.22 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $320.10 |
| 236 | 2038/10 | $4.36 | $1.20 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $315.74 |
| 237 | 2038/12 | $4.37 | $1.18 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $311.37 |
| 238 | 2038/12 | $4.39 | $1.17 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $306.98 |
| 239 | 2039/01 | $4.41 | $1.15 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $302.57 |
| 240 | 2039/03 | $4.42 | $1.13 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $298.15 |
| 241 | 2039/03 | $4.44 | $1.12 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $293.70 |
| 242 | 2039/05 | $4.46 | $1.10 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $289.25 |
| 243 | 2039/05 | $4.47 | $1.08 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $284.77 |
| 244 | 2039/07 | $4.49 | $1.07 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $280.28 |
| 245 | 2039/07 | $4.51 | $1.05 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $275.78 |
| 246 | 2039/08 | $4.52 | $1.03 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $271.25 |
| 247 | 2039/10 | $4.54 | $1.02 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $266.71 |
| 248 | 2039/10 | $4.56 | $1.00 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $262.15 |
| 249 | 2039/12 | $4.58 | $0.98 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $257.58 |
| 250 | 2039/12 | $4.59 | $0.97 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $252.99 |
| 251 | 2040/01 | $4.61 | $0.95 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $248.38 |
| 252 | 2040/03 | $4.63 | $0.93 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $243.75 |
| 253 | 2040/03 | $4.64 | $0.91 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $239.10 |
| 254 | 2040/05 | $4.66 | $0.90 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $234.44 |
| 255 | 2040/05 | $4.68 | $0.88 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $229.76 |
| 256 | 2040/07 | $4.70 | $0.86 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $225.07 |
| 257 | 2040/07 | $4.71 | $0.84 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $220.35 |
| 258 | 2040/08 | $4.73 | $0.83 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $215.62 |
| 259 | 2040/10 | $4.75 | $0.81 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $210.87 |
| 260 | 2040/10 | $4.77 | $0.79 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $206.10 |
| 261 | 2040/12 | $4.79 | $0.77 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $201.32 |
| 262 | 2040/12 | $4.80 | $0.75 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $196.51 |
| 263 | 2041/01 | $4.82 | $0.74 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $191.69 |
| 264 | 2041/03 | $4.84 | $0.72 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $186.85 |
| 265 | 2041/03 | $4.86 | $0.70 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $182.00 |
| 266 | 2041/05 | $4.88 | $0.68 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $177.12 |
| 267 | 2041/05 | $4.89 | $0.66 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $172.23 |
| 268 | 2041/07 | $4.91 | $0.65 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $167.31 |
| 269 | 2041/07 | $4.93 | $0.63 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $162.38 |
| 270 | 2041/08 | $4.95 | $0.61 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $157.43 |
| 271 | 2041/10 | $4.97 | $0.59 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $152.47 |
| 272 | 2041/10 | $4.99 | $0.57 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $147.48 |
| 273 | 2041/12 | $5.01 | $0.55 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $142.47 |
| 274 | 2041/12 | $5.02 | $0.53 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $137.45 |
| 275 | 2042/01 | $5.04 | $0.52 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $132.41 |
| 276 | 2042/03 | $5.06 | $0.50 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $127.34 |
| 277 | 2042/03 | $5.08 | $0.48 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $122.26 |
| 278 | 2042/05 | $5.10 | $0.46 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $117.16 |
| 279 | 2042/05 | $5.12 | $0.44 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $112.05 |
| 280 | 2042/07 | $5.14 | $0.42 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $106.91 |
| 281 | 2042/07 | $5.16 | $0.40 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $101.75 |
| 282 | 2042/08 | $5.18 | $0.38 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $96.57 |
| 283 | 2042/10 | $5.20 | $0.36 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $91.38 |
| 284 | 2042/10 | $5.22 | $0.34 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $86.16 |
| 285 | 2042/12 | $5.24 | $0.32 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $80.93 |
| 286 | 2042/12 | $5.25 | $0.30 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $75.67 |
| 287 | 2043/01 | $5.27 | $0.28 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $70.40 |
| 288 | 2043/03 | $5.29 | $0.26 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $65.10 |
| 289 | 2043/03 | $5.31 | $0.24 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $59.79 |
| 290 | 2043/05 | $5.33 | $0.22 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $54.45 |
| 291 | 2043/05 | $5.35 | $0.20 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $49.10 |
| 292 | 2043/07 | $5.37 | $0.18 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $43.73 |
| 293 | 2043/07 | $5.39 | $0.16 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $38.33 |
| 294 | 2043/08 | $5.41 | $0.14 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $32.92 |
| 295 | 2043/10 | $5.43 | $0.12 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $27.48 |
| 296 | 2043/10 | $5.46 | $0.10 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $22.03 |
| 297 | 2043/12 | $5.48 | $0.08 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $16.55 |
| 298 | 2043/12 | $5.50 | $0.06 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $11.05 |
| 299 | 2044/01 | $5.52 | $0.04 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $5.54 |
| 300 | 2044/03 | $5.54 | $0.02 | $0.00 | $6,956.25 | $50.00 | $7,011.81 | $0.00 |
| Totals | $1,000.00 | $667.50 | $0.00 | $2,086,875.00 | $15,000.00 | $2,103,542.50 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.