Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $431,000.00 at 5% interest rate for a $449,000.00 home, you need to have a monthly payment of $2,381.50 ~ $2,561.09. You will make a total of 600 payments and you will pay off your mortgage on 2064/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $131,878.12 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,957.34 | 5% | 600 months | $1,192,402.86 | $743,402.86 |
| 50 years | Bi-Weekly | $978.67 | 5% | 512 months | $1,060,524.74 | $611,524.74 |
| 45 years | Monthly | $2,008.52 | 5% | 540 months | $1,102,601.81 | $653,601.81 |
| 45 years | Bi-Weekly | $1,004.26 | 5% | 461 months | $987,387.90 | $538,387.90 |
| 40 years | Monthly | $2,078.27 | 5% | 480 months | $1,015,568.33 | $566,568.33 |
| 40 years | Bi-Weekly | $1,039.14 | 5% | 409 months | $916,533.82 | $467,533.82 |
| 35 years | Monthly | $2,175.20 | 5% | 420 months | $931,585.63 | $482,585.63 |
| 35 years | Bi-Weekly | $1,087.60 | 5% | 358 months | $848,133.58 | $399,133.58 |
| 30 years | Monthly | $2,313.70 | 5% | 360 months | $850,932.43 | $401,932.43 |
| 30 years | Bi-Weekly | $1,156.85 | 5% | 307 months | $782,350.87 | $333,350.87 |
| 25 years | Monthly | $2,519.58 | 5% | 300 months | $773,874.92 | $324,874.92 |
| 25 years | Bi-Weekly | $1,259.79 | 5% | 256 months | $719,338.11 | $270,338.11 |
| 20 years | Monthly | $2,844.41 | 5% | 240 months | $700,658.22 | $251,658.22 |
| 20 years | Bi-Weekly | $1,422.21 | 5% | 205 months | $659,232.55 | $210,232.55 |
| 15 years | Monthly | $3,408.32 | 5% | 180 months | $631,497.70 | $182,497.70 |
| 15 years | Bi-Weekly | $1,704.16 | 5% | 154 months | $602,152.51 | $153,152.51 |
| 10 years | Monthly | $4,571.42 | 5% | 120 months | $566,570.84 | $117,570.84 |
| 10 years | Bi-Weekly | $2,285.71 | 5% | 103 months | $548,193.99 | $99,193.99 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $161.50 | $1,795.83 | $179.58 | $374.17 | $50.00 | $2,561.09 | $430,838.50 |
| 2 | 2015/01 | $162.18 | $1,795.16 | $179.58 | $374.17 | $50.00 | $2,561.09 | $430,676.32 |
| 3 | 2015/02 | $162.85 | $1,794.48 | $179.58 | $374.17 | $50.00 | $2,561.09 | $430,513.46 |
| 4 | 2015/03 | $163.53 | $1,793.81 | $179.58 | $374.17 | $50.00 | $2,561.09 | $430,349.93 |
| 5 | 2015/04 | $164.21 | $1,793.12 | $179.58 | $374.17 | $50.00 | $2,561.09 | $430,185.72 |
| 6 | 2015/05 | $164.90 | $1,792.44 | $179.58 | $374.17 | $50.00 | $2,561.09 | $430,020.82 |
| 7 | 2015/06 | $165.58 | $1,791.75 | $179.58 | $374.17 | $50.00 | $2,561.09 | $429,855.24 |
| 8 | 2015/07 | $166.27 | $1,791.06 | $179.58 | $374.17 | $50.00 | $2,561.09 | $429,688.96 |
| 9 | 2015/08 | $166.97 | $1,790.37 | $179.58 | $374.17 | $50.00 | $2,561.09 | $429,521.99 |
| 10 | 2015/09 | $167.66 | $1,789.67 | $179.58 | $374.17 | $50.00 | $2,561.09 | $429,354.33 |
| 11 | 2015/10 | $168.36 | $1,788.98 | $179.58 | $374.17 | $50.00 | $2,561.09 | $429,185.97 |
| 12 | 2015/11 | $169.06 | $1,788.27 | $179.58 | $374.17 | $50.00 | $2,561.09 | $429,016.91 |
| 13 | 2015/12 | $169.77 | $1,787.57 | $179.58 | $374.17 | $50.00 | $2,561.09 | $428,847.14 |
| 14 | 2016/01 | $170.48 | $1,786.86 | $179.58 | $374.17 | $50.00 | $2,561.09 | $428,676.66 |
| 15 | 2016/02 | $171.19 | $1,786.15 | $179.58 | $374.17 | $50.00 | $2,561.09 | $428,505.48 |
| 16 | 2016/03 | $171.90 | $1,785.44 | $179.58 | $374.17 | $50.00 | $2,561.09 | $428,333.58 |
| 17 | 2016/04 | $172.61 | $1,784.72 | $179.58 | $374.17 | $50.00 | $2,561.09 | $428,160.96 |
| 18 | 2016/05 | $173.33 | $1,784.00 | $179.58 | $374.17 | $50.00 | $2,561.09 | $427,987.63 |
| 19 | 2016/06 | $174.06 | $1,783.28 | $179.58 | $374.17 | $50.00 | $2,561.09 | $427,813.57 |
| 20 | 2016/07 | $174.78 | $1,782.56 | $179.58 | $374.17 | $50.00 | $2,561.09 | $427,638.79 |
| 21 | 2016/08 | $175.51 | $1,781.83 | $179.58 | $374.17 | $50.00 | $2,561.09 | $427,463.28 |
| 22 | 2016/09 | $176.24 | $1,781.10 | $179.58 | $374.17 | $50.00 | $2,561.09 | $427,287.04 |
| 23 | 2016/10 | $176.98 | $1,780.36 | $179.58 | $374.17 | $50.00 | $2,561.09 | $427,110.07 |
| 24 | 2016/11 | $177.71 | $1,779.63 | $179.58 | $374.17 | $50.00 | $2,561.09 | $426,932.35 |
| 25 | 2016/12 | $178.45 | $1,778.88 | $179.58 | $374.17 | $50.00 | $2,561.09 | $426,753.90 |
| 26 | 2017/01 | $179.20 | $1,778.14 | $179.58 | $374.17 | $50.00 | $2,561.09 | $426,574.70 |
| 27 | 2017/02 | $179.94 | $1,777.39 | $179.58 | $374.17 | $50.00 | $2,561.09 | $426,394.76 |
| 28 | 2017/03 | $180.69 | $1,776.64 | $179.58 | $374.17 | $50.00 | $2,561.09 | $426,214.07 |
| 29 | 2017/04 | $181.45 | $1,775.89 | $179.58 | $374.17 | $50.00 | $2,561.09 | $426,032.62 |
| 30 | 2017/05 | $182.20 | $1,775.14 | $179.58 | $374.17 | $50.00 | $2,561.09 | $425,850.42 |
| 31 | 2017/06 | $182.96 | $1,774.38 | $179.58 | $374.17 | $50.00 | $2,561.09 | $425,667.46 |
| 32 | 2017/07 | $183.72 | $1,773.61 | $179.58 | $374.17 | $50.00 | $2,561.09 | $425,483.73 |
| 33 | 2017/08 | $184.49 | $1,772.85 | $179.58 | $374.17 | $50.00 | $2,561.09 | $425,299.24 |
| 34 | 2017/09 | $185.26 | $1,772.08 | $179.58 | $374.17 | $50.00 | $2,561.09 | $425,113.99 |
| 35 | 2017/10 | $186.03 | $1,771.31 | $179.58 | $374.17 | $50.00 | $2,561.09 | $424,927.96 |
| 36 | 2017/11 | $186.80 | $1,770.53 | $179.58 | $374.17 | $50.00 | $2,561.09 | $424,741.15 |
| 37 | 2017/12 | $187.58 | $1,769.75 | $179.58 | $374.17 | $50.00 | $2,561.09 | $424,553.57 |
| 38 | 2018/01 | $188.36 | $1,768.97 | $179.58 | $374.17 | $50.00 | $2,561.09 | $424,365.20 |
| 39 | 2018/02 | $189.15 | $1,768.19 | $179.58 | $374.17 | $50.00 | $2,561.09 | $424,176.05 |
| 40 | 2018/03 | $189.94 | $1,767.40 | $179.58 | $374.17 | $50.00 | $2,561.09 | $423,986.12 |
| 41 | 2018/04 | $190.73 | $1,766.61 | $179.58 | $374.17 | $50.00 | $2,561.09 | $423,795.39 |
| 42 | 2018/05 | $191.52 | $1,765.81 | $179.58 | $374.17 | $50.00 | $2,561.09 | $423,603.86 |
| 43 | 2018/06 | $192.32 | $1,765.02 | $179.58 | $374.17 | $50.00 | $2,561.09 | $423,411.54 |
| 44 | 2018/07 | $193.12 | $1,764.21 | $179.58 | $374.17 | $50.00 | $2,561.09 | $423,218.42 |
| 45 | 2018/08 | $193.93 | $1,763.41 | $179.58 | $374.17 | $50.00 | $2,561.09 | $423,024.49 |
| 46 | 2018/09 | $194.74 | $1,762.60 | $179.58 | $374.17 | $50.00 | $2,561.09 | $422,829.75 |
| 47 | 2018/10 | $195.55 | $1,761.79 | $179.58 | $374.17 | $50.00 | $2,561.09 | $422,634.21 |
| 48 | 2018/11 | $196.36 | $1,760.98 | $179.58 | $374.17 | $50.00 | $2,561.09 | $422,437.84 |
| 49 | 2018/12 | $197.18 | $1,760.16 | $179.58 | $374.17 | $50.00 | $2,561.09 | $422,240.66 |
| 50 | 2019/01 | $198.00 | $1,759.34 | $179.58 | $374.17 | $50.00 | $2,561.09 | $422,042.66 |
| 51 | 2019/02 | $198.83 | $1,758.51 | $179.58 | $374.17 | $50.00 | $2,561.09 | $421,843.83 |
| 52 | 2019/03 | $199.66 | $1,757.68 | $179.58 | $374.17 | $50.00 | $2,561.09 | $421,644.18 |
| 53 | 2019/04 | $200.49 | $1,756.85 | $179.58 | $374.17 | $50.00 | $2,561.09 | $421,443.69 |
| 54 | 2019/05 | $201.32 | $1,756.02 | $179.58 | $374.17 | $50.00 | $2,561.09 | $421,242.37 |
| 55 | 2019/06 | $202.16 | $1,755.18 | $179.58 | $374.17 | $50.00 | $2,561.09 | $421,040.21 |
| 56 | 2019/07 | $203.00 | $1,754.33 | $179.58 | $374.17 | $50.00 | $2,561.09 | $420,837.20 |
| 57 | 2019/08 | $203.85 | $1,753.49 | $179.58 | $374.17 | $50.00 | $2,561.09 | $420,633.35 |
| 58 | 2019/09 | $204.70 | $1,752.64 | $179.58 | $374.17 | $50.00 | $2,561.09 | $420,428.65 |
| 59 | 2019/10 | $205.55 | $1,751.79 | $179.58 | $374.17 | $50.00 | $2,561.09 | $420,223.10 |
| 60 | 2019/11 | $206.41 | $1,750.93 | $179.58 | $374.17 | $50.00 | $2,561.09 | $420,016.69 |
| 61 | 2019/12 | $207.27 | $1,750.07 | $179.58 | $374.17 | $50.00 | $2,561.09 | $419,809.43 |
| 62 | 2020/01 | $208.13 | $1,749.21 | $179.58 | $374.17 | $50.00 | $2,561.09 | $419,601.29 |
| 63 | 2020/02 | $209.00 | $1,748.34 | $179.58 | $374.17 | $50.00 | $2,561.09 | $419,392.29 |
| 64 | 2020/03 | $209.87 | $1,747.47 | $179.58 | $374.17 | $50.00 | $2,561.09 | $419,182.42 |
| 65 | 2020/04 | $210.74 | $1,746.59 | $179.58 | $374.17 | $50.00 | $2,561.09 | $418,971.68 |
| 66 | 2020/05 | $211.62 | $1,745.72 | $179.58 | $374.17 | $50.00 | $2,561.09 | $418,760.06 |
| 67 | 2020/06 | $212.50 | $1,744.83 | $179.58 | $374.17 | $50.00 | $2,561.09 | $418,547.55 |
| 68 | 2020/07 | $213.39 | $1,743.95 | $179.58 | $374.17 | $50.00 | $2,561.09 | $418,334.16 |
| 69 | 2020/08 | $214.28 | $1,743.06 | $179.58 | $374.17 | $50.00 | $2,561.09 | $418,119.88 |
| 70 | 2020/09 | $215.17 | $1,742.17 | $179.58 | $374.17 | $50.00 | $2,561.09 | $417,904.71 |
| 71 | 2020/10 | $216.07 | $1,741.27 | $179.58 | $374.17 | $50.00 | $2,561.09 | $417,688.64 |
| 72 | 2020/11 | $216.97 | $1,740.37 | $179.58 | $374.17 | $50.00 | $2,561.09 | $417,471.67 |
| 73 | 2020/12 | $217.87 | $1,739.47 | $179.58 | $374.17 | $50.00 | $2,561.09 | $417,253.80 |
| 74 | 2021/01 | $218.78 | $1,738.56 | $179.58 | $374.17 | $50.00 | $2,561.09 | $417,035.02 |
| 75 | 2021/02 | $219.69 | $1,737.65 | $179.58 | $374.17 | $50.00 | $2,561.09 | $416,815.33 |
| 76 | 2021/03 | $220.61 | $1,736.73 | $179.58 | $374.17 | $50.00 | $2,561.09 | $416,594.72 |
| 77 | 2021/04 | $221.53 | $1,735.81 | $179.58 | $374.17 | $50.00 | $2,561.09 | $416,373.19 |
| 78 | 2021/05 | $222.45 | $1,734.89 | $179.58 | $374.17 | $50.00 | $2,561.09 | $416,150.74 |
| 79 | 2021/06 | $223.38 | $1,733.96 | $179.58 | $374.17 | $50.00 | $2,561.09 | $415,927.37 |
| 80 | 2021/07 | $224.31 | $1,733.03 | $179.58 | $374.17 | $50.00 | $2,561.09 | $415,703.06 |
| 81 | 2021/08 | $225.24 | $1,732.10 | $179.58 | $374.17 | $50.00 | $2,561.09 | $415,477.82 |
| 82 | 2021/09 | $226.18 | $1,731.16 | $179.58 | $374.17 | $50.00 | $2,561.09 | $415,251.64 |
| 83 | 2021/10 | $227.12 | $1,730.22 | $179.58 | $374.17 | $50.00 | $2,561.09 | $415,024.51 |
| 84 | 2021/11 | $228.07 | $1,729.27 | $179.58 | $374.17 | $50.00 | $2,561.09 | $414,796.44 |
| 85 | 2021/12 | $229.02 | $1,728.32 | $179.58 | $374.17 | $50.00 | $2,561.09 | $414,567.43 |
| 86 | 2022/01 | $229.97 | $1,727.36 | $179.58 | $374.17 | $50.00 | $2,561.09 | $414,337.45 |
| 87 | 2022/02 | $230.93 | $1,726.41 | $179.58 | $374.17 | $50.00 | $2,561.09 | $414,106.52 |
| 88 | 2022/03 | $231.89 | $1,725.44 | $179.58 | $374.17 | $50.00 | $2,561.09 | $413,874.63 |
| 89 | 2022/04 | $232.86 | $1,724.48 | $179.58 | $374.17 | $50.00 | $2,561.09 | $413,641.76 |
| 90 | 2022/05 | $233.83 | $1,723.51 | $179.58 | $374.17 | $50.00 | $2,561.09 | $413,407.93 |
| 91 | 2022/06 | $234.81 | $1,722.53 | $179.58 | $374.17 | $50.00 | $2,561.09 | $413,173.13 |
| 92 | 2022/07 | $235.78 | $1,721.55 | $179.58 | $374.17 | $50.00 | $2,561.09 | $412,937.35 |
| 93 | 2022/08 | $236.77 | $1,720.57 | $179.58 | $374.17 | $50.00 | $2,561.09 | $412,700.58 |
| 94 | 2022/09 | $237.75 | $1,719.59 | $179.58 | $374.17 | $50.00 | $2,561.09 | $412,462.83 |
| 95 | 2022/10 | $238.74 | $1,718.60 | $179.58 | $374.17 | $50.00 | $2,561.09 | $412,224.08 |
| 96 | 2022/11 | $239.74 | $1,717.60 | $179.58 | $374.17 | $50.00 | $2,561.09 | $411,984.35 |
| 97 | 2022/12 | $240.74 | $1,716.60 | $179.58 | $374.17 | $50.00 | $2,561.09 | $411,743.61 |
| 98 | 2023/01 | $241.74 | $1,715.60 | $179.58 | $374.17 | $50.00 | $2,561.09 | $411,501.87 |
| 99 | 2023/02 | $242.75 | $1,714.59 | $179.58 | $374.17 | $50.00 | $2,561.09 | $411,259.12 |
| 100 | 2023/03 | $243.76 | $1,713.58 | $179.58 | $374.17 | $50.00 | $2,561.09 | $411,015.36 |
| 101 | 2023/04 | $244.77 | $1,712.56 | $179.58 | $374.17 | $50.00 | $2,561.09 | $410,770.59 |
| 102 | 2023/05 | $245.79 | $1,711.54 | $179.58 | $374.17 | $50.00 | $2,561.09 | $410,524.80 |
| 103 | 2023/06 | $246.82 | $1,710.52 | $179.58 | $374.17 | $50.00 | $2,561.09 | $410,277.98 |
| 104 | 2023/07 | $247.85 | $1,709.49 | $179.58 | $374.17 | $50.00 | $2,561.09 | $410,030.13 |
| 105 | 2023/08 | $248.88 | $1,708.46 | $179.58 | $374.17 | $50.00 | $2,561.09 | $409,781.25 |
| 106 | 2023/09 | $249.92 | $1,707.42 | $179.58 | $374.17 | $50.00 | $2,561.09 | $409,531.34 |
| 107 | 2023/10 | $250.96 | $1,706.38 | $179.58 | $374.17 | $50.00 | $2,561.09 | $409,280.38 |
| 108 | 2023/11 | $252.00 | $1,705.33 | $179.58 | $374.17 | $50.00 | $2,561.09 | $409,028.38 |
| 109 | 2023/12 | $253.05 | $1,704.28 | $179.58 | $374.17 | $50.00 | $2,561.09 | $408,775.32 |
| 110 | 2024/01 | $254.11 | $1,703.23 | $179.58 | $374.17 | $50.00 | $2,561.09 | $408,521.22 |
| 111 | 2024/02 | $255.17 | $1,702.17 | $179.58 | $374.17 | $50.00 | $2,561.09 | $408,266.05 |
| 112 | 2024/03 | $256.23 | $1,701.11 | $179.58 | $374.17 | $50.00 | $2,561.09 | $408,009.82 |
| 113 | 2024/04 | $257.30 | $1,700.04 | $179.58 | $374.17 | $50.00 | $2,561.09 | $407,752.52 |
| 114 | 2024/05 | $258.37 | $1,698.97 | $179.58 | $374.17 | $50.00 | $2,561.09 | $407,494.15 |
| 115 | 2024/06 | $259.45 | $1,697.89 | $179.58 | $374.17 | $50.00 | $2,561.09 | $407,234.71 |
| 116 | 2024/07 | $260.53 | $1,696.81 | $179.58 | $374.17 | $50.00 | $2,561.09 | $406,974.18 |
| 117 | 2024/08 | $261.61 | $1,695.73 | $179.58 | $374.17 | $50.00 | $2,561.09 | $406,712.57 |
| 118 | 2024/09 | $262.70 | $1,694.64 | $179.58 | $374.17 | $50.00 | $2,561.09 | $406,449.87 |
| 119 | 2024/10 | $263.80 | $1,693.54 | $179.58 | $374.17 | $50.00 | $2,561.09 | $406,186.07 |
| 120 | 2024/11 | $264.90 | $1,692.44 | $179.58 | $374.17 | $50.00 | $2,561.09 | $405,921.17 |
| 121 | 2024/12 | $266.00 | $1,691.34 | $179.58 | $374.17 | $50.00 | $2,561.09 | $405,655.17 |
| 122 | 2025/01 | $267.11 | $1,690.23 | $179.58 | $374.17 | $50.00 | $2,561.09 | $405,388.06 |
| 123 | 2025/02 | $268.22 | $1,689.12 | $179.58 | $374.17 | $50.00 | $2,561.09 | $405,119.84 |
| 124 | 2025/03 | $269.34 | $1,688.00 | $179.58 | $374.17 | $50.00 | $2,561.09 | $404,850.50 |
| 125 | 2025/04 | $270.46 | $1,686.88 | $179.58 | $374.17 | $50.00 | $2,561.09 | $404,580.04 |
| 126 | 2025/05 | $271.59 | $1,685.75 | $179.58 | $374.17 | $50.00 | $2,561.09 | $404,308.46 |
| 127 | 2025/06 | $272.72 | $1,684.62 | $179.58 | $374.17 | $50.00 | $2,561.09 | $404,035.74 |
| 128 | 2025/07 | $273.86 | $1,683.48 | $179.58 | $374.17 | $50.00 | $2,561.09 | $403,761.88 |
| 129 | 2025/08 | $275.00 | $1,682.34 | $179.58 | $374.17 | $50.00 | $2,561.09 | $403,486.88 |
| 130 | 2025/09 | $276.14 | $1,681.20 | $179.58 | $374.17 | $50.00 | $2,561.09 | $403,210.74 |
| 131 | 2025/10 | $277.29 | $1,680.04 | $179.58 | $374.17 | $50.00 | $2,561.09 | $402,933.45 |
| 132 | 2025/11 | $278.45 | $1,678.89 | $179.58 | $374.17 | $50.00 | $2,561.09 | $402,655.00 |
| 133 | 2025/12 | $279.61 | $1,677.73 | $179.58 | $374.17 | $50.00 | $2,561.09 | $402,375.39 |
| 134 | 2026/01 | $280.77 | $1,676.56 | $179.58 | $374.17 | $50.00 | $2,561.09 | $402,094.62 |
| 135 | 2026/02 | $281.94 | $1,675.39 | $179.58 | $374.17 | $50.00 | $2,561.09 | $401,812.67 |
| 136 | 2026/03 | $283.12 | $1,674.22 | $179.58 | $374.17 | $50.00 | $2,561.09 | $401,529.55 |
| 137 | 2026/04 | $284.30 | $1,673.04 | $179.58 | $374.17 | $50.00 | $2,561.09 | $401,245.25 |
| 138 | 2026/05 | $285.48 | $1,671.86 | $179.58 | $374.17 | $50.00 | $2,561.09 | $400,959.77 |
| 139 | 2026/06 | $286.67 | $1,670.67 | $179.58 | $374.17 | $50.00 | $2,561.09 | $400,673.10 |
| 140 | 2026/07 | $287.87 | $1,669.47 | $179.58 | $374.17 | $50.00 | $2,561.09 | $400,385.23 |
| 141 | 2026/08 | $289.07 | $1,668.27 | $179.58 | $374.17 | $50.00 | $2,561.09 | $400,096.17 |
| 142 | 2026/09 | $290.27 | $1,667.07 | $179.58 | $374.17 | $50.00 | $2,561.09 | $399,805.90 |
| 143 | 2026/10 | $291.48 | $1,665.86 | $179.58 | $374.17 | $50.00 | $2,561.09 | $399,514.42 |
| 144 | 2026/11 | $292.69 | $1,664.64 | $179.58 | $374.17 | $50.00 | $2,561.09 | $399,221.72 |
| 145 | 2026/12 | $293.91 | $1,663.42 | $179.58 | $374.17 | $50.00 | $2,561.09 | $398,927.81 |
| 146 | 2027/01 | $295.14 | $1,662.20 | $179.58 | $374.17 | $50.00 | $2,561.09 | $398,632.67 |
| 147 | 2027/02 | $296.37 | $1,660.97 | $179.58 | $374.17 | $50.00 | $2,561.09 | $398,336.30 |
| 148 | 2027/03 | $297.60 | $1,659.73 | $179.58 | $374.17 | $50.00 | $2,561.09 | $398,038.70 |
| 149 | 2027/04 | $298.84 | $1,658.49 | $179.58 | $374.17 | $50.00 | $2,561.09 | $397,739.85 |
| 150 | 2027/05 | $300.09 | $1,657.25 | $179.58 | $374.17 | $50.00 | $2,561.09 | $397,439.76 |
| 151 | 2027/06 | $301.34 | $1,656.00 | $179.58 | $374.17 | $50.00 | $2,561.09 | $397,138.42 |
| 152 | 2027/07 | $302.59 | $1,654.74 | $179.58 | $374.17 | $50.00 | $2,561.09 | $396,835.83 |
| 153 | 2027/08 | $303.86 | $1,653.48 | $179.58 | $374.17 | $50.00 | $2,561.09 | $396,531.97 |
| 154 | 2027/09 | $305.12 | $1,652.22 | $179.58 | $374.17 | $50.00 | $2,561.09 | $396,226.85 |
| 155 | 2027/10 | $306.39 | $1,650.95 | $179.58 | $374.17 | $50.00 | $2,561.09 | $395,920.46 |
| 156 | 2027/11 | $307.67 | $1,649.67 | $179.58 | $374.17 | $50.00 | $2,561.09 | $395,612.79 |
| 157 | 2027/12 | $308.95 | $1,648.39 | $179.58 | $374.17 | $50.00 | $2,561.09 | $395,303.84 |
| 158 | 2028/01 | $310.24 | $1,647.10 | $179.58 | $374.17 | $50.00 | $2,561.09 | $394,993.60 |
| 159 | 2028/02 | $311.53 | $1,645.81 | $179.58 | $374.17 | $50.00 | $2,561.09 | $394,682.07 |
| 160 | 2028/03 | $312.83 | $1,644.51 | $179.58 | $374.17 | $50.00 | $2,561.09 | $394,369.24 |
| 161 | 2028/04 | $314.13 | $1,643.21 | $179.58 | $374.17 | $50.00 | $2,561.09 | $394,055.11 |
| 162 | 2028/05 | $315.44 | $1,641.90 | $179.58 | $374.17 | $50.00 | $2,561.09 | $393,739.66 |
| 163 | 2028/06 | $316.76 | $1,640.58 | $179.58 | $374.17 | $50.00 | $2,561.09 | $393,422.91 |
| 164 | 2028/07 | $318.08 | $1,639.26 | $179.58 | $374.17 | $50.00 | $2,561.09 | $393,104.83 |
| 165 | 2028/08 | $319.40 | $1,637.94 | $179.58 | $374.17 | $50.00 | $2,561.09 | $392,785.43 |
| 166 | 2028/09 | $320.73 | $1,636.61 | $179.58 | $374.17 | $50.00 | $2,561.09 | $392,464.70 |
| 167 | 2028/10 | $322.07 | $1,635.27 | $179.58 | $374.17 | $50.00 | $2,561.09 | $392,142.63 |
| 168 | 2028/11 | $323.41 | $1,633.93 | $179.58 | $374.17 | $50.00 | $2,561.09 | $391,819.22 |
| 169 | 2028/12 | $324.76 | $1,632.58 | $179.58 | $374.17 | $50.00 | $2,561.09 | $391,494.46 |
| 170 | 2029/01 | $326.11 | $1,631.23 | $179.58 | $374.17 | $50.00 | $2,561.09 | $391,168.35 |
| 171 | 2029/02 | $327.47 | $1,629.87 | $179.58 | $374.17 | $50.00 | $2,561.09 | $390,840.88 |
| 172 | 2029/03 | $328.83 | $1,628.50 | $179.58 | $374.17 | $50.00 | $2,561.09 | $390,512.05 |
| 173 | 2029/04 | $330.20 | $1,627.13 | $179.58 | $374.17 | $50.00 | $2,561.09 | $390,181.84 |
| 174 | 2029/05 | $331.58 | $1,625.76 | $179.58 | $374.17 | $50.00 | $2,561.09 | $389,850.26 |
| 175 | 2029/06 | $332.96 | $1,624.38 | $179.58 | $374.17 | $50.00 | $2,561.09 | $389,517.30 |
| 176 | 2029/07 | $334.35 | $1,622.99 | $179.58 | $374.17 | $50.00 | $2,561.09 | $389,182.95 |
| 177 | 2029/08 | $335.74 | $1,621.60 | $179.58 | $374.17 | $50.00 | $2,561.09 | $388,847.21 |
| 178 | 2029/09 | $337.14 | $1,620.20 | $179.58 | $374.17 | $50.00 | $2,561.09 | $388,510.07 |
| 179 | 2029/10 | $338.55 | $1,618.79 | $179.58 | $374.17 | $50.00 | $2,561.09 | $388,171.52 |
| 180 | 2029/11 | $339.96 | $1,617.38 | $179.58 | $374.17 | $50.00 | $2,561.09 | $387,831.56 |
| 181 | 2029/12 | $341.37 | $1,615.96 | $179.58 | $374.17 | $50.00 | $2,561.09 | $387,490.19 |
| 182 | 2030/01 | $342.80 | $1,614.54 | $179.58 | $374.17 | $50.00 | $2,561.09 | $387,147.39 |
| 183 | 2030/02 | $344.22 | $1,613.11 | $179.58 | $374.17 | $50.00 | $2,561.09 | $386,803.17 |
| 184 | 2030/03 | $345.66 | $1,611.68 | $179.58 | $374.17 | $50.00 | $2,561.09 | $386,457.51 |
| 185 | 2030/04 | $347.10 | $1,610.24 | $179.58 | $374.17 | $50.00 | $2,561.09 | $386,110.41 |
| 186 | 2030/05 | $348.54 | $1,608.79 | $179.58 | $374.17 | $50.00 | $2,561.09 | $385,761.87 |
| 187 | 2030/06 | $350.00 | $1,607.34 | $179.58 | $374.17 | $50.00 | $2,561.09 | $385,411.87 |
| 188 | 2030/07 | $351.46 | $1,605.88 | $179.58 | $374.17 | $50.00 | $2,561.09 | $385,060.42 |
| 189 | 2030/08 | $352.92 | $1,604.42 | $179.58 | $374.17 | $50.00 | $2,561.09 | $384,707.50 |
| 190 | 2030/09 | $354.39 | $1,602.95 | $179.58 | $374.17 | $50.00 | $2,561.09 | $384,353.11 |
| 191 | 2030/10 | $355.87 | $1,601.47 | $179.58 | $374.17 | $50.00 | $2,561.09 | $383,997.24 |
| 192 | 2030/11 | $357.35 | $1,599.99 | $179.58 | $374.17 | $50.00 | $2,561.09 | $383,639.89 |
| 193 | 2030/12 | $358.84 | $1,598.50 | $179.58 | $374.17 | $50.00 | $2,561.09 | $383,281.05 |
| 194 | 2031/01 | $360.33 | $1,597.00 | $179.58 | $374.17 | $50.00 | $2,561.09 | $382,920.72 |
| 195 | 2031/02 | $361.84 | $1,595.50 | $179.58 | $374.17 | $50.00 | $2,561.09 | $382,558.88 |
| 196 | 2031/03 | $363.34 | $1,594.00 | $179.58 | $374.17 | $50.00 | $2,561.09 | $382,195.54 |
| 197 | 2031/04 | $364.86 | $1,592.48 | $179.58 | $374.17 | $50.00 | $2,561.09 | $381,830.68 |
| 198 | 2031/05 | $366.38 | $1,590.96 | $179.58 | $374.17 | $50.00 | $2,561.09 | $381,464.31 |
| 199 | 2031/06 | $367.90 | $1,589.43 | $179.58 | $374.17 | $50.00 | $2,561.09 | $381,096.40 |
| 200 | 2031/07 | $369.44 | $1,587.90 | $179.58 | $374.17 | $50.00 | $2,561.09 | $380,726.97 |
| 201 | 2031/08 | $370.98 | $1,586.36 | $179.58 | $374.17 | $50.00 | $2,561.09 | $380,355.99 |
| 202 | 2031/09 | $372.52 | $1,584.82 | $179.58 | $374.17 | $50.00 | $2,561.09 | $379,983.47 |
| 203 | 2031/10 | $374.07 | $1,583.26 | $179.58 | $374.17 | $50.00 | $2,561.09 | $379,609.40 |
| 204 | 2031/11 | $375.63 | $1,581.71 | $179.58 | $374.17 | $50.00 | $2,561.09 | $379,233.76 |
| 205 | 2031/12 | $377.20 | $1,580.14 | $179.58 | $374.17 | $50.00 | $2,561.09 | $378,856.57 |
| 206 | 2032/01 | $378.77 | $1,578.57 | $179.58 | $374.17 | $50.00 | $2,561.09 | $378,477.80 |
| 207 | 2032/02 | $380.35 | $1,576.99 | $179.58 | $374.17 | $50.00 | $2,561.09 | $378,097.45 |
| 208 | 2032/03 | $381.93 | $1,575.41 | $179.58 | $374.17 | $50.00 | $2,561.09 | $377,715.52 |
| 209 | 2032/04 | $383.52 | $1,573.81 | $179.58 | $374.17 | $50.00 | $2,561.09 | $377,331.99 |
| 210 | 2032/05 | $385.12 | $1,572.22 | $179.58 | $374.17 | $50.00 | $2,561.09 | $376,946.87 |
| 211 | 2032/06 | $386.73 | $1,570.61 | $179.58 | $374.17 | $50.00 | $2,561.09 | $376,560.15 |
| 212 | 2032/07 | $388.34 | $1,569.00 | $179.58 | $374.17 | $50.00 | $2,561.09 | $376,171.81 |
| 213 | 2032/08 | $389.96 | $1,567.38 | $179.58 | $374.17 | $50.00 | $2,561.09 | $375,781.85 |
| 214 | 2032/09 | $391.58 | $1,565.76 | $179.58 | $374.17 | $50.00 | $2,561.09 | $375,390.27 |
| 215 | 2032/10 | $393.21 | $1,564.13 | $179.58 | $374.17 | $50.00 | $2,561.09 | $374,997.06 |
| 216 | 2032/11 | $394.85 | $1,562.49 | $179.58 | $374.17 | $50.00 | $2,561.09 | $374,602.21 |
| 217 | 2032/12 | $396.50 | $1,560.84 | $179.58 | $374.17 | $50.00 | $2,561.09 | $374,205.72 |
| 218 | 2033/01 | $398.15 | $1,559.19 | $179.58 | $374.17 | $50.00 | $2,561.09 | $373,807.57 |
| 219 | 2033/02 | $399.81 | $1,557.53 | $179.58 | $374.17 | $50.00 | $2,561.09 | $373,407.76 |
| 220 | 2033/03 | $401.47 | $1,555.87 | $179.58 | $374.17 | $50.00 | $2,561.09 | $373,006.29 |
| 221 | 2033/04 | $403.15 | $1,554.19 | $179.58 | $374.17 | $50.00 | $2,561.09 | $372,603.14 |
| 222 | 2033/05 | $404.82 | $1,552.51 | $179.58 | $374.17 | $50.00 | $2,561.09 | $372,198.32 |
| 223 | 2033/06 | $406.51 | $1,550.83 | $179.58 | $374.17 | $50.00 | $2,561.09 | $371,791.81 |
| 224 | 2033/07 | $408.21 | $1,549.13 | $179.58 | $374.17 | $50.00 | $2,561.09 | $371,383.60 |
| 225 | 2033/08 | $409.91 | $1,547.43 | $179.58 | $374.17 | $50.00 | $2,561.09 | $370,973.69 |
| 226 | 2033/09 | $411.61 | $1,545.72 | $179.58 | $374.17 | $50.00 | $2,561.09 | $370,562.08 |
| 227 | 2033/10 | $413.33 | $1,544.01 | $179.58 | $374.17 | $50.00 | $2,561.09 | $370,148.75 |
| 228 | 2033/11 | $415.05 | $1,542.29 | $179.58 | $374.17 | $50.00 | $2,561.09 | $369,733.70 |
| 229 | 2033/12 | $416.78 | $1,540.56 | $179.58 | $374.17 | $50.00 | $2,561.09 | $369,316.92 |
| 230 | 2034/01 | $418.52 | $1,538.82 | $179.58 | $374.17 | $50.00 | $2,561.09 | $368,898.40 |
| 231 | 2034/02 | $420.26 | $1,537.08 | $179.58 | $374.17 | $50.00 | $2,561.09 | $368,478.14 |
| 232 | 2034/03 | $422.01 | $1,535.33 | $179.58 | $374.17 | $50.00 | $2,561.09 | $368,056.13 |
| 233 | 2034/04 | $423.77 | $1,533.57 | $179.58 | $374.17 | $50.00 | $2,561.09 | $367,632.36 |
| 234 | 2034/05 | $425.54 | $1,531.80 | $179.58 | $374.17 | $50.00 | $2,561.09 | $367,206.82 |
| 235 | 2034/06 | $427.31 | $1,530.03 | $179.58 | $374.17 | $50.00 | $2,561.09 | $366,779.51 |
| 236 | 2034/07 | $429.09 | $1,528.25 | $179.58 | $374.17 | $50.00 | $2,561.09 | $366,350.42 |
| 237 | 2034/08 | $430.88 | $1,526.46 | $179.58 | $374.17 | $50.00 | $2,561.09 | $365,919.54 |
| 238 | 2034/09 | $432.67 | $1,524.66 | $179.58 | $374.17 | $50.00 | $2,561.09 | $365,486.87 |
| 239 | 2034/10 | $434.48 | $1,522.86 | $179.58 | $374.17 | $50.00 | $2,561.09 | $365,052.39 |
| 240 | 2034/11 | $436.29 | $1,521.05 | $179.58 | $374.17 | $50.00 | $2,561.09 | $364,616.11 |
| 241 | 2034/12 | $438.10 | $1,519.23 | $179.58 | $374.17 | $50.00 | $2,561.09 | $364,178.00 |
| 242 | 2035/01 | $439.93 | $1,517.41 | $179.58 | $374.17 | $50.00 | $2,561.09 | $363,738.07 |
| 243 | 2035/02 | $441.76 | $1,515.58 | $179.58 | $374.17 | $50.00 | $2,561.09 | $363,296.31 |
| 244 | 2035/03 | $443.60 | $1,513.73 | $179.58 | $374.17 | $50.00 | $2,561.09 | $362,852.71 |
| 245 | 2035/04 | $445.45 | $1,511.89 | $179.58 | $374.17 | $50.00 | $2,561.09 | $362,407.25 |
| 246 | 2035/05 | $447.31 | $1,510.03 | $179.58 | $374.17 | $50.00 | $2,561.09 | $361,959.95 |
| 247 | 2035/06 | $449.17 | $1,508.17 | $179.58 | $374.17 | $50.00 | $2,561.09 | $361,510.77 |
| 248 | 2035/07 | $451.04 | $1,506.29 | $179.58 | $374.17 | $50.00 | $2,561.09 | $361,059.73 |
| 249 | 2035/08 | $452.92 | $1,504.42 | $179.58 | $374.17 | $50.00 | $2,561.09 | $360,606.81 |
| 250 | 2035/09 | $454.81 | $1,502.53 | $179.58 | $374.17 | $50.00 | $2,561.09 | $360,152.00 |
| 251 | 2035/10 | $456.70 | $1,500.63 | $179.58 | $374.17 | $50.00 | $2,561.09 | $359,695.29 |
| 252 | 2035/11 | $458.61 | $1,498.73 | $179.58 | $374.17 | $50.00 | $2,561.09 | $359,236.69 |
| 253 | 2035/12 | $460.52 | $1,496.82 | $0.00 | $374.17 | $50.00 | $2,381.50 | $358,776.17 |
| 254 | 2036/01 | $462.44 | $1,494.90 | $0.00 | $374.17 | $50.00 | $2,381.50 | $358,313.73 |
| 255 | 2036/02 | $464.36 | $1,492.97 | $0.00 | $374.17 | $50.00 | $2,381.50 | $357,849.37 |
| 256 | 2036/03 | $466.30 | $1,491.04 | $0.00 | $374.17 | $50.00 | $2,381.50 | $357,383.07 |
| 257 | 2036/04 | $468.24 | $1,489.10 | $0.00 | $374.17 | $50.00 | $2,381.50 | $356,914.82 |
| 258 | 2036/05 | $470.19 | $1,487.15 | $0.00 | $374.17 | $50.00 | $2,381.50 | $356,444.63 |
| 259 | 2036/06 | $472.15 | $1,485.19 | $0.00 | $374.17 | $50.00 | $2,381.50 | $355,972.48 |
| 260 | 2036/07 | $474.12 | $1,483.22 | $0.00 | $374.17 | $50.00 | $2,381.50 | $355,498.36 |
| 261 | 2036/08 | $476.09 | $1,481.24 | $0.00 | $374.17 | $50.00 | $2,381.50 | $355,022.27 |
| 262 | 2036/09 | $478.08 | $1,479.26 | $0.00 | $374.17 | $50.00 | $2,381.50 | $354,544.19 |
| 263 | 2036/10 | $480.07 | $1,477.27 | $0.00 | $374.17 | $50.00 | $2,381.50 | $354,064.12 |
| 264 | 2036/11 | $482.07 | $1,475.27 | $0.00 | $374.17 | $50.00 | $2,381.50 | $353,582.04 |
| 265 | 2036/12 | $484.08 | $1,473.26 | $0.00 | $374.17 | $50.00 | $2,381.50 | $353,097.97 |
| 266 | 2037/01 | $486.10 | $1,471.24 | $0.00 | $374.17 | $50.00 | $2,381.50 | $352,611.87 |
| 267 | 2037/02 | $488.12 | $1,469.22 | $0.00 | $374.17 | $50.00 | $2,381.50 | $352,123.75 |
| 268 | 2037/03 | $490.16 | $1,467.18 | $0.00 | $374.17 | $50.00 | $2,381.50 | $351,633.59 |
| 269 | 2037/04 | $492.20 | $1,465.14 | $0.00 | $374.17 | $50.00 | $2,381.50 | $351,141.39 |
| 270 | 2037/05 | $494.25 | $1,463.09 | $0.00 | $374.17 | $50.00 | $2,381.50 | $350,647.14 |
| 271 | 2037/06 | $496.31 | $1,461.03 | $0.00 | $374.17 | $50.00 | $2,381.50 | $350,150.84 |
| 272 | 2037/07 | $498.38 | $1,458.96 | $0.00 | $374.17 | $50.00 | $2,381.50 | $349,652.46 |
| 273 | 2037/08 | $500.45 | $1,456.89 | $0.00 | $374.17 | $50.00 | $2,381.50 | $349,152.01 |
| 274 | 2037/09 | $502.54 | $1,454.80 | $0.00 | $374.17 | $50.00 | $2,381.50 | $348,649.47 |
| 275 | 2037/10 | $504.63 | $1,452.71 | $0.00 | $374.17 | $50.00 | $2,381.50 | $348,144.84 |
| 276 | 2037/11 | $506.73 | $1,450.60 | $0.00 | $374.17 | $50.00 | $2,381.50 | $347,638.10 |
| 277 | 2037/12 | $508.85 | $1,448.49 | $0.00 | $374.17 | $50.00 | $2,381.50 | $347,129.26 |
| 278 | 2038/01 | $510.97 | $1,446.37 | $0.00 | $374.17 | $50.00 | $2,381.50 | $346,618.29 |
| 279 | 2038/02 | $513.10 | $1,444.24 | $0.00 | $374.17 | $50.00 | $2,381.50 | $346,105.19 |
| 280 | 2038/03 | $515.23 | $1,442.10 | $0.00 | $374.17 | $50.00 | $2,381.50 | $345,589.96 |
| 281 | 2038/04 | $517.38 | $1,439.96 | $0.00 | $374.17 | $50.00 | $2,381.50 | $345,072.58 |
| 282 | 2038/05 | $519.54 | $1,437.80 | $0.00 | $374.17 | $50.00 | $2,381.50 | $344,553.05 |
| 283 | 2038/06 | $521.70 | $1,435.64 | $0.00 | $374.17 | $50.00 | $2,381.50 | $344,031.35 |
| 284 | 2038/07 | $523.87 | $1,433.46 | $0.00 | $374.17 | $50.00 | $2,381.50 | $343,507.47 |
| 285 | 2038/08 | $526.06 | $1,431.28 | $0.00 | $374.17 | $50.00 | $2,381.50 | $342,981.41 |
| 286 | 2038/09 | $528.25 | $1,429.09 | $0.00 | $374.17 | $50.00 | $2,381.50 | $342,453.17 |
| 287 | 2038/10 | $530.45 | $1,426.89 | $0.00 | $374.17 | $50.00 | $2,381.50 | $341,922.72 |
| 288 | 2038/11 | $532.66 | $1,424.68 | $0.00 | $374.17 | $50.00 | $2,381.50 | $341,390.06 |
| 289 | 2038/12 | $534.88 | $1,422.46 | $0.00 | $374.17 | $50.00 | $2,381.50 | $340,855.18 |
| 290 | 2039/01 | $537.11 | $1,420.23 | $0.00 | $374.17 | $50.00 | $2,381.50 | $340,318.07 |
| 291 | 2039/02 | $539.35 | $1,417.99 | $0.00 | $374.17 | $50.00 | $2,381.50 | $339,778.72 |
| 292 | 2039/03 | $541.59 | $1,415.74 | $0.00 | $374.17 | $50.00 | $2,381.50 | $339,237.13 |
| 293 | 2039/04 | $543.85 | $1,413.49 | $0.00 | $374.17 | $50.00 | $2,381.50 | $338,693.28 |
| 294 | 2039/05 | $546.12 | $1,411.22 | $0.00 | $374.17 | $50.00 | $2,381.50 | $338,147.16 |
| 295 | 2039/06 | $548.39 | $1,408.95 | $0.00 | $374.17 | $50.00 | $2,381.50 | $337,598.77 |
| 296 | 2039/07 | $550.68 | $1,406.66 | $0.00 | $374.17 | $50.00 | $2,381.50 | $337,048.09 |
| 297 | 2039/08 | $552.97 | $1,404.37 | $0.00 | $374.17 | $50.00 | $2,381.50 | $336,495.12 |
| 298 | 2039/09 | $555.28 | $1,402.06 | $0.00 | $374.17 | $50.00 | $2,381.50 | $335,939.85 |
| 299 | 2039/10 | $557.59 | $1,399.75 | $0.00 | $374.17 | $50.00 | $2,381.50 | $335,382.26 |
| 300 | 2039/11 | $559.91 | $1,397.43 | $0.00 | $374.17 | $50.00 | $2,381.50 | $334,822.35 |
| 301 | 2039/12 | $562.24 | $1,395.09 | $0.00 | $374.17 | $50.00 | $2,381.50 | $334,260.10 |
| 302 | 2040/01 | $564.59 | $1,392.75 | $0.00 | $374.17 | $50.00 | $2,381.50 | $333,695.51 |
| 303 | 2040/02 | $566.94 | $1,390.40 | $0.00 | $374.17 | $50.00 | $2,381.50 | $333,128.57 |
| 304 | 2040/03 | $569.30 | $1,388.04 | $0.00 | $374.17 | $50.00 | $2,381.50 | $332,559.27 |
| 305 | 2040/04 | $571.67 | $1,385.66 | $0.00 | $374.17 | $50.00 | $2,381.50 | $331,987.60 |
| 306 | 2040/05 | $574.06 | $1,383.28 | $0.00 | $374.17 | $50.00 | $2,381.50 | $331,413.54 |
| 307 | 2040/06 | $576.45 | $1,380.89 | $0.00 | $374.17 | $50.00 | $2,381.50 | $330,837.09 |
| 308 | 2040/07 | $578.85 | $1,378.49 | $0.00 | $374.17 | $50.00 | $2,381.50 | $330,258.24 |
| 309 | 2040/08 | $581.26 | $1,376.08 | $0.00 | $374.17 | $50.00 | $2,381.50 | $329,676.98 |
| 310 | 2040/09 | $583.68 | $1,373.65 | $0.00 | $374.17 | $50.00 | $2,381.50 | $329,093.30 |
| 311 | 2040/10 | $586.12 | $1,371.22 | $0.00 | $374.17 | $50.00 | $2,381.50 | $328,507.18 |
| 312 | 2040/11 | $588.56 | $1,368.78 | $0.00 | $374.17 | $50.00 | $2,381.50 | $327,918.62 |
| 313 | 2040/12 | $591.01 | $1,366.33 | $0.00 | $374.17 | $50.00 | $2,381.50 | $327,327.61 |
| 314 | 2041/01 | $593.47 | $1,363.87 | $0.00 | $374.17 | $50.00 | $2,381.50 | $326,734.14 |
| 315 | 2041/02 | $595.95 | $1,361.39 | $0.00 | $374.17 | $50.00 | $2,381.50 | $326,138.19 |
| 316 | 2041/03 | $598.43 | $1,358.91 | $0.00 | $374.17 | $50.00 | $2,381.50 | $325,539.76 |
| 317 | 2041/04 | $600.92 | $1,356.42 | $0.00 | $374.17 | $50.00 | $2,381.50 | $324,938.84 |
| 318 | 2041/05 | $603.43 | $1,353.91 | $0.00 | $374.17 | $50.00 | $2,381.50 | $324,335.41 |
| 319 | 2041/06 | $605.94 | $1,351.40 | $0.00 | $374.17 | $50.00 | $2,381.50 | $323,729.47 |
| 320 | 2041/07 | $608.47 | $1,348.87 | $0.00 | $374.17 | $50.00 | $2,381.50 | $323,121.01 |
| 321 | 2041/08 | $611.00 | $1,346.34 | $0.00 | $374.17 | $50.00 | $2,381.50 | $322,510.01 |
| 322 | 2041/09 | $613.55 | $1,343.79 | $0.00 | $374.17 | $50.00 | $2,381.50 | $321,896.46 |
| 323 | 2041/10 | $616.10 | $1,341.24 | $0.00 | $374.17 | $50.00 | $2,381.50 | $321,280.36 |
| 324 | 2041/11 | $618.67 | $1,338.67 | $0.00 | $374.17 | $50.00 | $2,381.50 | $320,661.69 |
| 325 | 2041/12 | $621.25 | $1,336.09 | $0.00 | $374.17 | $50.00 | $2,381.50 | $320,040.44 |
| 326 | 2042/01 | $623.84 | $1,333.50 | $0.00 | $374.17 | $50.00 | $2,381.50 | $319,416.61 |
| 327 | 2042/02 | $626.44 | $1,330.90 | $0.00 | $374.17 | $50.00 | $2,381.50 | $318,790.17 |
| 328 | 2042/03 | $629.05 | $1,328.29 | $0.00 | $374.17 | $50.00 | $2,381.50 | $318,161.12 |
| 329 | 2042/04 | $631.67 | $1,325.67 | $0.00 | $374.17 | $50.00 | $2,381.50 | $317,529.46 |
| 330 | 2042/05 | $634.30 | $1,323.04 | $0.00 | $374.17 | $50.00 | $2,381.50 | $316,895.16 |
| 331 | 2042/06 | $636.94 | $1,320.40 | $0.00 | $374.17 | $50.00 | $2,381.50 | $316,258.22 |
| 332 | 2042/07 | $639.60 | $1,317.74 | $0.00 | $374.17 | $50.00 | $2,381.50 | $315,618.62 |
| 333 | 2042/08 | $642.26 | $1,315.08 | $0.00 | $374.17 | $50.00 | $2,381.50 | $314,976.36 |
| 334 | 2042/09 | $644.94 | $1,312.40 | $0.00 | $374.17 | $50.00 | $2,381.50 | $314,331.42 |
| 335 | 2042/10 | $647.62 | $1,309.71 | $0.00 | $374.17 | $50.00 | $2,381.50 | $313,683.80 |
| 336 | 2042/11 | $650.32 | $1,307.02 | $0.00 | $374.17 | $50.00 | $2,381.50 | $313,033.48 |
| 337 | 2042/12 | $653.03 | $1,304.31 | $0.00 | $374.17 | $50.00 | $2,381.50 | $312,380.45 |
| 338 | 2043/01 | $655.75 | $1,301.59 | $0.00 | $374.17 | $50.00 | $2,381.50 | $311,724.69 |
| 339 | 2043/02 | $658.49 | $1,298.85 | $0.00 | $374.17 | $50.00 | $2,381.50 | $311,066.21 |
| 340 | 2043/03 | $661.23 | $1,296.11 | $0.00 | $374.17 | $50.00 | $2,381.50 | $310,404.98 |
| 341 | 2043/04 | $663.98 | $1,293.35 | $0.00 | $374.17 | $50.00 | $2,381.50 | $309,741.00 |
| 342 | 2043/05 | $666.75 | $1,290.59 | $0.00 | $374.17 | $50.00 | $2,381.50 | $309,074.24 |
| 343 | 2043/06 | $669.53 | $1,287.81 | $0.00 | $374.17 | $50.00 | $2,381.50 | $308,404.72 |
| 344 | 2043/07 | $672.32 | $1,285.02 | $0.00 | $374.17 | $50.00 | $2,381.50 | $307,732.40 |
| 345 | 2043/08 | $675.12 | $1,282.22 | $0.00 | $374.17 | $50.00 | $2,381.50 | $307,057.28 |
| 346 | 2043/09 | $677.93 | $1,279.41 | $0.00 | $374.17 | $50.00 | $2,381.50 | $306,379.34 |
| 347 | 2043/10 | $680.76 | $1,276.58 | $0.00 | $374.17 | $50.00 | $2,381.50 | $305,698.59 |
| 348 | 2043/11 | $683.59 | $1,273.74 | $0.00 | $374.17 | $50.00 | $2,381.50 | $305,014.99 |
| 349 | 2043/12 | $686.44 | $1,270.90 | $0.00 | $374.17 | $50.00 | $2,381.50 | $304,328.55 |
| 350 | 2044/01 | $689.30 | $1,268.04 | $0.00 | $374.17 | $50.00 | $2,381.50 | $303,639.25 |
| 351 | 2044/02 | $692.17 | $1,265.16 | $0.00 | $374.17 | $50.00 | $2,381.50 | $302,947.07 |
| 352 | 2044/03 | $695.06 | $1,262.28 | $0.00 | $374.17 | $50.00 | $2,381.50 | $302,252.02 |
| 353 | 2044/04 | $697.95 | $1,259.38 | $0.00 | $374.17 | $50.00 | $2,381.50 | $301,554.06 |
| 354 | 2044/05 | $700.86 | $1,256.48 | $0.00 | $374.17 | $50.00 | $2,381.50 | $300,853.20 |
| 355 | 2044/06 | $703.78 | $1,253.55 | $0.00 | $374.17 | $50.00 | $2,381.50 | $300,149.41 |
| 356 | 2044/07 | $706.72 | $1,250.62 | $0.00 | $374.17 | $50.00 | $2,381.50 | $299,442.70 |
| 357 | 2044/08 | $709.66 | $1,247.68 | $0.00 | $374.17 | $50.00 | $2,381.50 | $298,733.04 |
| 358 | 2044/09 | $712.62 | $1,244.72 | $0.00 | $374.17 | $50.00 | $2,381.50 | $298,020.42 |
| 359 | 2044/10 | $715.59 | $1,241.75 | $0.00 | $374.17 | $50.00 | $2,381.50 | $297,304.84 |
| 360 | 2044/11 | $718.57 | $1,238.77 | $0.00 | $374.17 | $50.00 | $2,381.50 | $296,586.27 |
| 361 | 2044/12 | $721.56 | $1,235.78 | $0.00 | $374.17 | $50.00 | $2,381.50 | $295,864.71 |
| 362 | 2045/01 | $724.57 | $1,232.77 | $0.00 | $374.17 | $50.00 | $2,381.50 | $295,140.14 |
| 363 | 2045/02 | $727.59 | $1,229.75 | $0.00 | $374.17 | $50.00 | $2,381.50 | $294,412.55 |
| 364 | 2045/03 | $730.62 | $1,226.72 | $0.00 | $374.17 | $50.00 | $2,381.50 | $293,681.93 |
| 365 | 2045/04 | $733.66 | $1,223.67 | $0.00 | $374.17 | $50.00 | $2,381.50 | $292,948.27 |
| 366 | 2045/05 | $736.72 | $1,220.62 | $0.00 | $374.17 | $50.00 | $2,381.50 | $292,211.55 |
| 367 | 2045/06 | $739.79 | $1,217.55 | $0.00 | $374.17 | $50.00 | $2,381.50 | $291,471.76 |
| 368 | 2045/07 | $742.87 | $1,214.47 | $0.00 | $374.17 | $50.00 | $2,381.50 | $290,728.88 |
| 369 | 2045/08 | $745.97 | $1,211.37 | $0.00 | $374.17 | $50.00 | $2,381.50 | $289,982.92 |
| 370 | 2045/09 | $749.08 | $1,208.26 | $0.00 | $374.17 | $50.00 | $2,381.50 | $289,233.84 |
| 371 | 2045/10 | $752.20 | $1,205.14 | $0.00 | $374.17 | $50.00 | $2,381.50 | $288,481.64 |
| 372 | 2045/11 | $755.33 | $1,202.01 | $0.00 | $374.17 | $50.00 | $2,381.50 | $287,726.31 |
| 373 | 2045/12 | $758.48 | $1,198.86 | $0.00 | $374.17 | $50.00 | $2,381.50 | $286,967.83 |
| 374 | 2046/01 | $761.64 | $1,195.70 | $0.00 | $374.17 | $50.00 | $2,381.50 | $286,206.20 |
| 375 | 2046/02 | $764.81 | $1,192.53 | $0.00 | $374.17 | $50.00 | $2,381.50 | $285,441.38 |
| 376 | 2046/03 | $768.00 | $1,189.34 | $0.00 | $374.17 | $50.00 | $2,381.50 | $284,673.38 |
| 377 | 2046/04 | $771.20 | $1,186.14 | $0.00 | $374.17 | $50.00 | $2,381.50 | $283,902.18 |
| 378 | 2046/05 | $774.41 | $1,182.93 | $0.00 | $374.17 | $50.00 | $2,381.50 | $283,127.77 |
| 379 | 2046/06 | $777.64 | $1,179.70 | $0.00 | $374.17 | $50.00 | $2,381.50 | $282,350.13 |
| 380 | 2046/07 | $780.88 | $1,176.46 | $0.00 | $374.17 | $50.00 | $2,381.50 | $281,569.25 |
| 381 | 2046/08 | $784.13 | $1,173.21 | $0.00 | $374.17 | $50.00 | $2,381.50 | $280,785.12 |
| 382 | 2046/09 | $787.40 | $1,169.94 | $0.00 | $374.17 | $50.00 | $2,381.50 | $279,997.72 |
| 383 | 2046/10 | $790.68 | $1,166.66 | $0.00 | $374.17 | $50.00 | $2,381.50 | $279,207.04 |
| 384 | 2046/11 | $793.98 | $1,163.36 | $0.00 | $374.17 | $50.00 | $2,381.50 | $278,413.06 |
| 385 | 2046/12 | $797.28 | $1,160.05 | $0.00 | $374.17 | $50.00 | $2,381.50 | $277,615.78 |
| 386 | 2047/01 | $800.61 | $1,156.73 | $0.00 | $374.17 | $50.00 | $2,381.50 | $276,815.18 |
| 387 | 2047/02 | $803.94 | $1,153.40 | $0.00 | $374.17 | $50.00 | $2,381.50 | $276,011.23 |
| 388 | 2047/03 | $807.29 | $1,150.05 | $0.00 | $374.17 | $50.00 | $2,381.50 | $275,203.94 |
| 389 | 2047/04 | $810.65 | $1,146.68 | $0.00 | $374.17 | $50.00 | $2,381.50 | $274,393.29 |
| 390 | 2047/05 | $814.03 | $1,143.31 | $0.00 | $374.17 | $50.00 | $2,381.50 | $273,579.26 |
| 391 | 2047/06 | $817.42 | $1,139.91 | $0.00 | $374.17 | $50.00 | $2,381.50 | $272,761.83 |
| 392 | 2047/07 | $820.83 | $1,136.51 | $0.00 | $374.17 | $50.00 | $2,381.50 | $271,941.00 |
| 393 | 2047/08 | $824.25 | $1,133.09 | $0.00 | $374.17 | $50.00 | $2,381.50 | $271,116.75 |
| 394 | 2047/09 | $827.68 | $1,129.65 | $0.00 | $374.17 | $50.00 | $2,381.50 | $270,289.06 |
| 395 | 2047/10 | $831.13 | $1,126.20 | $0.00 | $374.17 | $50.00 | $2,381.50 | $269,457.93 |
| 396 | 2047/11 | $834.60 | $1,122.74 | $0.00 | $374.17 | $50.00 | $2,381.50 | $268,623.33 |
| 397 | 2047/12 | $838.07 | $1,119.26 | $0.00 | $374.17 | $50.00 | $2,381.50 | $267,785.26 |
| 398 | 2048/01 | $841.57 | $1,115.77 | $0.00 | $374.17 | $50.00 | $2,381.50 | $266,943.69 |
| 399 | 2048/02 | $845.07 | $1,112.27 | $0.00 | $374.17 | $50.00 | $2,381.50 | $266,098.62 |
| 400 | 2048/03 | $848.59 | $1,108.74 | $0.00 | $374.17 | $50.00 | $2,381.50 | $265,250.03 |
| 401 | 2048/04 | $852.13 | $1,105.21 | $0.00 | $374.17 | $50.00 | $2,381.50 | $264,397.90 |
| 402 | 2048/05 | $855.68 | $1,101.66 | $0.00 | $374.17 | $50.00 | $2,381.50 | $263,542.22 |
| 403 | 2048/06 | $859.25 | $1,098.09 | $0.00 | $374.17 | $50.00 | $2,381.50 | $262,682.97 |
| 404 | 2048/07 | $862.83 | $1,094.51 | $0.00 | $374.17 | $50.00 | $2,381.50 | $261,820.15 |
| 405 | 2048/08 | $866.42 | $1,090.92 | $0.00 | $374.17 | $50.00 | $2,381.50 | $260,953.73 |
| 406 | 2048/09 | $870.03 | $1,087.31 | $0.00 | $374.17 | $50.00 | $2,381.50 | $260,083.69 |
| 407 | 2048/10 | $873.66 | $1,083.68 | $0.00 | $374.17 | $50.00 | $2,381.50 | $259,210.04 |
| 408 | 2048/11 | $877.30 | $1,080.04 | $0.00 | $374.17 | $50.00 | $2,381.50 | $258,332.74 |
| 409 | 2048/12 | $880.95 | $1,076.39 | $0.00 | $374.17 | $50.00 | $2,381.50 | $257,451.79 |
| 410 | 2049/01 | $884.62 | $1,072.72 | $0.00 | $374.17 | $50.00 | $2,381.50 | $256,567.17 |
| 411 | 2049/02 | $888.31 | $1,069.03 | $0.00 | $374.17 | $50.00 | $2,381.50 | $255,678.86 |
| 412 | 2049/03 | $892.01 | $1,065.33 | $0.00 | $374.17 | $50.00 | $2,381.50 | $254,786.85 |
| 413 | 2049/04 | $895.73 | $1,061.61 | $0.00 | $374.17 | $50.00 | $2,381.50 | $253,891.12 |
| 414 | 2049/05 | $899.46 | $1,057.88 | $0.00 | $374.17 | $50.00 | $2,381.50 | $252,991.67 |
| 415 | 2049/06 | $903.21 | $1,054.13 | $0.00 | $374.17 | $50.00 | $2,381.50 | $252,088.46 |
| 416 | 2049/07 | $906.97 | $1,050.37 | $0.00 | $374.17 | $50.00 | $2,381.50 | $251,181.49 |
| 417 | 2049/08 | $910.75 | $1,046.59 | $0.00 | $374.17 | $50.00 | $2,381.50 | $250,270.74 |
| 418 | 2049/09 | $914.54 | $1,042.79 | $0.00 | $374.17 | $50.00 | $2,381.50 | $249,356.20 |
| 419 | 2049/10 | $918.35 | $1,038.98 | $0.00 | $374.17 | $50.00 | $2,381.50 | $248,437.84 |
| 420 | 2049/11 | $922.18 | $1,035.16 | $0.00 | $374.17 | $50.00 | $2,381.50 | $247,515.66 |
| 421 | 2049/12 | $926.02 | $1,031.32 | $0.00 | $374.17 | $50.00 | $2,381.50 | $246,589.64 |
| 422 | 2050/01 | $929.88 | $1,027.46 | $0.00 | $374.17 | $50.00 | $2,381.50 | $245,659.76 |
| 423 | 2050/02 | $933.76 | $1,023.58 | $0.00 | $374.17 | $50.00 | $2,381.50 | $244,726.00 |
| 424 | 2050/03 | $937.65 | $1,019.69 | $0.00 | $374.17 | $50.00 | $2,381.50 | $243,788.36 |
| 425 | 2050/04 | $941.55 | $1,015.78 | $0.00 | $374.17 | $50.00 | $2,381.50 | $242,846.80 |
| 426 | 2050/05 | $945.48 | $1,011.86 | $0.00 | $374.17 | $50.00 | $2,381.50 | $241,901.33 |
| 427 | 2050/06 | $949.42 | $1,007.92 | $0.00 | $374.17 | $50.00 | $2,381.50 | $240,951.91 |
| 428 | 2050/07 | $953.37 | $1,003.97 | $0.00 | $374.17 | $50.00 | $2,381.50 | $239,998.54 |
| 429 | 2050/08 | $957.34 | $999.99 | $0.00 | $374.17 | $50.00 | $2,381.50 | $239,041.20 |
| 430 | 2050/09 | $961.33 | $996.00 | $0.00 | $374.17 | $50.00 | $2,381.50 | $238,079.86 |
| 431 | 2050/10 | $965.34 | $992.00 | $0.00 | $374.17 | $50.00 | $2,381.50 | $237,114.52 |
| 432 | 2050/11 | $969.36 | $987.98 | $0.00 | $374.17 | $50.00 | $2,381.50 | $236,145.16 |
| 433 | 2050/12 | $973.40 | $983.94 | $0.00 | $374.17 | $50.00 | $2,381.50 | $235,171.76 |
| 434 | 2051/01 | $977.46 | $979.88 | $0.00 | $374.17 | $50.00 | $2,381.50 | $234,194.31 |
| 435 | 2051/02 | $981.53 | $975.81 | $0.00 | $374.17 | $50.00 | $2,381.50 | $233,212.78 |
| 436 | 2051/03 | $985.62 | $971.72 | $0.00 | $374.17 | $50.00 | $2,381.50 | $232,227.16 |
| 437 | 2051/04 | $989.72 | $967.61 | $0.00 | $374.17 | $50.00 | $2,381.50 | $231,237.44 |
| 438 | 2051/05 | $993.85 | $963.49 | $0.00 | $374.17 | $50.00 | $2,381.50 | $230,243.59 |
| 439 | 2051/06 | $997.99 | $959.35 | $0.00 | $374.17 | $50.00 | $2,381.50 | $229,245.60 |
| 440 | 2051/07 | $1,002.15 | $955.19 | $0.00 | $374.17 | $50.00 | $2,381.50 | $228,243.45 |
| 441 | 2051/08 | $1,006.32 | $951.01 | $0.00 | $374.17 | $50.00 | $2,381.50 | $227,237.13 |
| 442 | 2051/09 | $1,010.52 | $946.82 | $0.00 | $374.17 | $50.00 | $2,381.50 | $226,226.61 |
| 443 | 2051/10 | $1,014.73 | $942.61 | $0.00 | $374.17 | $50.00 | $2,381.50 | $225,211.88 |
| 444 | 2051/11 | $1,018.96 | $938.38 | $0.00 | $374.17 | $50.00 | $2,381.50 | $224,192.93 |
| 445 | 2051/12 | $1,023.20 | $934.14 | $0.00 | $374.17 | $50.00 | $2,381.50 | $223,169.73 |
| 446 | 2052/01 | $1,027.46 | $929.87 | $0.00 | $374.17 | $50.00 | $2,381.50 | $222,142.26 |
| 447 | 2052/02 | $1,031.75 | $925.59 | $0.00 | $374.17 | $50.00 | $2,381.50 | $221,110.52 |
| 448 | 2052/03 | $1,036.04 | $921.29 | $0.00 | $374.17 | $50.00 | $2,381.50 | $220,074.47 |
| 449 | 2052/04 | $1,040.36 | $916.98 | $0.00 | $374.17 | $50.00 | $2,381.50 | $219,034.11 |
| 450 | 2052/05 | $1,044.70 | $912.64 | $0.00 | $374.17 | $50.00 | $2,381.50 | $217,989.41 |
| 451 | 2052/06 | $1,049.05 | $908.29 | $0.00 | $374.17 | $50.00 | $2,381.50 | $216,940.37 |
| 452 | 2052/07 | $1,053.42 | $903.92 | $0.00 | $374.17 | $50.00 | $2,381.50 | $215,886.95 |
| 453 | 2052/08 | $1,057.81 | $899.53 | $0.00 | $374.17 | $50.00 | $2,381.50 | $214,829.14 |
| 454 | 2052/09 | $1,062.22 | $895.12 | $0.00 | $374.17 | $50.00 | $2,381.50 | $213,766.92 |
| 455 | 2052/10 | $1,066.64 | $890.70 | $0.00 | $374.17 | $50.00 | $2,381.50 | $212,700.28 |
| 456 | 2052/11 | $1,071.09 | $886.25 | $0.00 | $374.17 | $50.00 | $2,381.50 | $211,629.19 |
| 457 | 2052/12 | $1,075.55 | $881.79 | $0.00 | $374.17 | $50.00 | $2,381.50 | $210,553.64 |
| 458 | 2053/01 | $1,080.03 | $877.31 | $0.00 | $374.17 | $50.00 | $2,381.50 | $209,473.61 |
| 459 | 2053/02 | $1,084.53 | $872.81 | $0.00 | $374.17 | $50.00 | $2,381.50 | $208,389.08 |
| 460 | 2053/03 | $1,089.05 | $868.29 | $0.00 | $374.17 | $50.00 | $2,381.50 | $207,300.03 |
| 461 | 2053/04 | $1,093.59 | $863.75 | $0.00 | $374.17 | $50.00 | $2,381.50 | $206,206.44 |
| 462 | 2053/05 | $1,098.14 | $859.19 | $0.00 | $374.17 | $50.00 | $2,381.50 | $205,108.30 |
| 463 | 2053/06 | $1,102.72 | $854.62 | $0.00 | $374.17 | $50.00 | $2,381.50 | $204,005.57 |
| 464 | 2053/07 | $1,107.31 | $850.02 | $0.00 | $374.17 | $50.00 | $2,381.50 | $202,898.26 |
| 465 | 2053/08 | $1,111.93 | $845.41 | $0.00 | $374.17 | $50.00 | $2,381.50 | $201,786.33 |
| 466 | 2053/09 | $1,116.56 | $840.78 | $0.00 | $374.17 | $50.00 | $2,381.50 | $200,669.77 |
| 467 | 2053/10 | $1,121.21 | $836.12 | $0.00 | $374.17 | $50.00 | $2,381.50 | $199,548.56 |
| 468 | 2053/11 | $1,125.89 | $831.45 | $0.00 | $374.17 | $50.00 | $2,381.50 | $198,422.67 |
| 469 | 2053/12 | $1,130.58 | $826.76 | $0.00 | $374.17 | $50.00 | $2,381.50 | $197,292.09 |
| 470 | 2054/01 | $1,135.29 | $822.05 | $0.00 | $374.17 | $50.00 | $2,381.50 | $196,156.81 |
| 471 | 2054/02 | $1,140.02 | $817.32 | $0.00 | $374.17 | $50.00 | $2,381.50 | $195,016.79 |
| 472 | 2054/03 | $1,144.77 | $812.57 | $0.00 | $374.17 | $50.00 | $2,381.50 | $193,872.02 |
| 473 | 2054/04 | $1,149.54 | $807.80 | $0.00 | $374.17 | $50.00 | $2,381.50 | $192,722.48 |
| 474 | 2054/05 | $1,154.33 | $803.01 | $0.00 | $374.17 | $50.00 | $2,381.50 | $191,568.15 |
| 475 | 2054/06 | $1,159.14 | $798.20 | $0.00 | $374.17 | $50.00 | $2,381.50 | $190,409.02 |
| 476 | 2054/07 | $1,163.97 | $793.37 | $0.00 | $374.17 | $50.00 | $2,381.50 | $189,245.05 |
| 477 | 2054/08 | $1,168.82 | $788.52 | $0.00 | $374.17 | $50.00 | $2,381.50 | $188,076.23 |
| 478 | 2054/09 | $1,173.69 | $783.65 | $0.00 | $374.17 | $50.00 | $2,381.50 | $186,902.54 |
| 479 | 2054/10 | $1,178.58 | $778.76 | $0.00 | $374.17 | $50.00 | $2,381.50 | $185,723.97 |
| 480 | 2054/11 | $1,183.49 | $773.85 | $0.00 | $374.17 | $50.00 | $2,381.50 | $184,540.48 |
| 481 | 2054/12 | $1,188.42 | $768.92 | $0.00 | $374.17 | $50.00 | $2,381.50 | $183,352.06 |
| 482 | 2055/01 | $1,193.37 | $763.97 | $0.00 | $374.17 | $50.00 | $2,381.50 | $182,158.69 |
| 483 | 2055/02 | $1,198.34 | $758.99 | $0.00 | $374.17 | $50.00 | $2,381.50 | $180,960.34 |
| 484 | 2055/03 | $1,203.34 | $754.00 | $0.00 | $374.17 | $50.00 | $2,381.50 | $179,757.01 |
| 485 | 2055/04 | $1,208.35 | $748.99 | $0.00 | $374.17 | $50.00 | $2,381.50 | $178,548.66 |
| 486 | 2055/05 | $1,213.39 | $743.95 | $0.00 | $374.17 | $50.00 | $2,381.50 | $177,335.27 |
| 487 | 2055/06 | $1,218.44 | $738.90 | $0.00 | $374.17 | $50.00 | $2,381.50 | $176,116.83 |
| 488 | 2055/07 | $1,223.52 | $733.82 | $0.00 | $374.17 | $50.00 | $2,381.50 | $174,893.31 |
| 489 | 2055/08 | $1,228.62 | $728.72 | $0.00 | $374.17 | $50.00 | $2,381.50 | $173,664.70 |
| 490 | 2055/09 | $1,233.74 | $723.60 | $0.00 | $374.17 | $50.00 | $2,381.50 | $172,430.96 |
| 491 | 2055/10 | $1,238.88 | $718.46 | $0.00 | $374.17 | $50.00 | $2,381.50 | $171,192.09 |
| 492 | 2055/11 | $1,244.04 | $713.30 | $0.00 | $374.17 | $50.00 | $2,381.50 | $169,948.05 |
| 493 | 2055/12 | $1,249.22 | $708.12 | $0.00 | $374.17 | $50.00 | $2,381.50 | $168,698.83 |
| 494 | 2056/01 | $1,254.43 | $702.91 | $0.00 | $374.17 | $50.00 | $2,381.50 | $167,444.40 |
| 495 | 2056/02 | $1,259.65 | $697.69 | $0.00 | $374.17 | $50.00 | $2,381.50 | $166,184.75 |
| 496 | 2056/03 | $1,264.90 | $692.44 | $0.00 | $374.17 | $50.00 | $2,381.50 | $164,919.85 |
| 497 | 2056/04 | $1,270.17 | $687.17 | $0.00 | $374.17 | $50.00 | $2,381.50 | $163,649.67 |
| 498 | 2056/05 | $1,275.46 | $681.87 | $0.00 | $374.17 | $50.00 | $2,381.50 | $162,374.21 |
| 499 | 2056/06 | $1,280.78 | $676.56 | $0.00 | $374.17 | $50.00 | $2,381.50 | $161,093.43 |
| 500 | 2056/07 | $1,286.12 | $671.22 | $0.00 | $374.17 | $50.00 | $2,381.50 | $159,807.31 |
| 501 | 2056/08 | $1,291.47 | $665.86 | $0.00 | $374.17 | $50.00 | $2,381.50 | $158,515.84 |
| 502 | 2056/09 | $1,296.86 | $660.48 | $0.00 | $374.17 | $50.00 | $2,381.50 | $157,218.99 |
| 503 | 2056/10 | $1,302.26 | $655.08 | $0.00 | $374.17 | $50.00 | $2,381.50 | $155,916.73 |
| 504 | 2056/11 | $1,307.69 | $649.65 | $0.00 | $374.17 | $50.00 | $2,381.50 | $154,609.04 |
| 505 | 2056/12 | $1,313.13 | $644.20 | $0.00 | $374.17 | $50.00 | $2,381.50 | $153,295.91 |
| 506 | 2057/01 | $1,318.61 | $638.73 | $0.00 | $374.17 | $50.00 | $2,381.50 | $151,977.30 |
| 507 | 2057/02 | $1,324.10 | $633.24 | $0.00 | $374.17 | $50.00 | $2,381.50 | $150,653.20 |
| 508 | 2057/03 | $1,329.62 | $627.72 | $0.00 | $374.17 | $50.00 | $2,381.50 | $149,323.59 |
| 509 | 2057/04 | $1,335.16 | $622.18 | $0.00 | $374.17 | $50.00 | $2,381.50 | $147,988.43 |
| 510 | 2057/05 | $1,340.72 | $616.62 | $0.00 | $374.17 | $50.00 | $2,381.50 | $146,647.71 |
| 511 | 2057/06 | $1,346.31 | $611.03 | $0.00 | $374.17 | $50.00 | $2,381.50 | $145,301.40 |
| 512 | 2057/07 | $1,351.92 | $605.42 | $0.00 | $374.17 | $50.00 | $2,381.50 | $143,949.49 |
| 513 | 2057/08 | $1,357.55 | $599.79 | $0.00 | $374.17 | $50.00 | $2,381.50 | $142,591.94 |
| 514 | 2057/09 | $1,363.21 | $594.13 | $0.00 | $374.17 | $50.00 | $2,381.50 | $141,228.74 |
| 515 | 2057/10 | $1,368.89 | $588.45 | $0.00 | $374.17 | $50.00 | $2,381.50 | $139,859.85 |
| 516 | 2057/11 | $1,374.59 | $582.75 | $0.00 | $374.17 | $50.00 | $2,381.50 | $138,485.26 |
| 517 | 2057/12 | $1,380.32 | $577.02 | $0.00 | $374.17 | $50.00 | $2,381.50 | $137,104.95 |
| 518 | 2058/01 | $1,386.07 | $571.27 | $0.00 | $374.17 | $50.00 | $2,381.50 | $135,718.88 |
| 519 | 2058/02 | $1,391.84 | $565.50 | $0.00 | $374.17 | $50.00 | $2,381.50 | $134,327.04 |
| 520 | 2058/03 | $1,397.64 | $559.70 | $0.00 | $374.17 | $50.00 | $2,381.50 | $132,929.39 |
| 521 | 2058/04 | $1,403.47 | $553.87 | $0.00 | $374.17 | $50.00 | $2,381.50 | $131,525.93 |
| 522 | 2058/05 | $1,409.31 | $548.02 | $0.00 | $374.17 | $50.00 | $2,381.50 | $130,116.61 |
| 523 | 2058/06 | $1,415.19 | $542.15 | $0.00 | $374.17 | $50.00 | $2,381.50 | $128,701.43 |
| 524 | 2058/07 | $1,421.08 | $536.26 | $0.00 | $374.17 | $50.00 | $2,381.50 | $127,280.35 |
| 525 | 2058/08 | $1,427.00 | $530.33 | $0.00 | $374.17 | $50.00 | $2,381.50 | $125,853.34 |
| 526 | 2058/09 | $1,432.95 | $524.39 | $0.00 | $374.17 | $50.00 | $2,381.50 | $124,420.39 |
| 527 | 2058/10 | $1,438.92 | $518.42 | $0.00 | $374.17 | $50.00 | $2,381.50 | $122,981.47 |
| 528 | 2058/11 | $1,444.92 | $512.42 | $0.00 | $374.17 | $50.00 | $2,381.50 | $121,536.56 |
| 529 | 2058/12 | $1,450.94 | $506.40 | $0.00 | $374.17 | $50.00 | $2,381.50 | $120,085.62 |
| 530 | 2059/01 | $1,456.98 | $500.36 | $0.00 | $374.17 | $50.00 | $2,381.50 | $118,628.64 |
| 531 | 2059/02 | $1,463.05 | $494.29 | $0.00 | $374.17 | $50.00 | $2,381.50 | $117,165.59 |
| 532 | 2059/03 | $1,469.15 | $488.19 | $0.00 | $374.17 | $50.00 | $2,381.50 | $115,696.44 |
| 533 | 2059/04 | $1,475.27 | $482.07 | $0.00 | $374.17 | $50.00 | $2,381.50 | $114,221.17 |
| 534 | 2059/05 | $1,481.42 | $475.92 | $0.00 | $374.17 | $50.00 | $2,381.50 | $112,739.76 |
| 535 | 2059/06 | $1,487.59 | $469.75 | $0.00 | $374.17 | $50.00 | $2,381.50 | $111,252.17 |
| 536 | 2059/07 | $1,493.79 | $463.55 | $0.00 | $374.17 | $50.00 | $2,381.50 | $109,758.38 |
| 537 | 2059/08 | $1,500.01 | $457.33 | $0.00 | $374.17 | $50.00 | $2,381.50 | $108,258.37 |
| 538 | 2059/09 | $1,506.26 | $451.08 | $0.00 | $374.17 | $50.00 | $2,381.50 | $106,752.11 |
| 539 | 2059/10 | $1,512.54 | $444.80 | $0.00 | $374.17 | $50.00 | $2,381.50 | $105,239.57 |
| 540 | 2059/11 | $1,518.84 | $438.50 | $0.00 | $374.17 | $50.00 | $2,381.50 | $103,720.73 |
| 541 | 2059/12 | $1,525.17 | $432.17 | $0.00 | $374.17 | $50.00 | $2,381.50 | $102,195.56 |
| 542 | 2060/01 | $1,531.52 | $425.81 | $0.00 | $374.17 | $50.00 | $2,381.50 | $100,664.04 |
| 543 | 2060/02 | $1,537.90 | $419.43 | $0.00 | $374.17 | $50.00 | $2,381.50 | $99,126.13 |
| 544 | 2060/03 | $1,544.31 | $413.03 | $0.00 | $374.17 | $50.00 | $2,381.50 | $97,581.82 |
| 545 | 2060/04 | $1,550.75 | $406.59 | $0.00 | $374.17 | $50.00 | $2,381.50 | $96,031.07 |
| 546 | 2060/05 | $1,557.21 | $400.13 | $0.00 | $374.17 | $50.00 | $2,381.50 | $94,473.86 |
| 547 | 2060/06 | $1,563.70 | $393.64 | $0.00 | $374.17 | $50.00 | $2,381.50 | $92,910.17 |
| 548 | 2060/07 | $1,570.21 | $387.13 | $0.00 | $374.17 | $50.00 | $2,381.50 | $91,339.95 |
| 549 | 2060/08 | $1,576.75 | $380.58 | $0.00 | $374.17 | $50.00 | $2,381.50 | $89,763.20 |
| 550 | 2060/09 | $1,583.32 | $374.01 | $0.00 | $374.17 | $50.00 | $2,381.50 | $88,179.87 |
| 551 | 2060/10 | $1,589.92 | $367.42 | $0.00 | $374.17 | $50.00 | $2,381.50 | $86,589.95 |
| 552 | 2060/11 | $1,596.55 | $360.79 | $0.00 | $374.17 | $50.00 | $2,381.50 | $84,993.41 |
| 553 | 2060/12 | $1,603.20 | $354.14 | $0.00 | $374.17 | $50.00 | $2,381.50 | $83,390.21 |
| 554 | 2061/01 | $1,609.88 | $347.46 | $0.00 | $374.17 | $50.00 | $2,381.50 | $81,780.33 |
| 555 | 2061/02 | $1,616.59 | $340.75 | $0.00 | $374.17 | $50.00 | $2,381.50 | $80,163.74 |
| 556 | 2061/03 | $1,623.32 | $334.02 | $0.00 | $374.17 | $50.00 | $2,381.50 | $78,540.42 |
| 557 | 2061/04 | $1,630.09 | $327.25 | $0.00 | $374.17 | $50.00 | $2,381.50 | $76,910.33 |
| 558 | 2061/05 | $1,636.88 | $320.46 | $0.00 | $374.17 | $50.00 | $2,381.50 | $75,273.45 |
| 559 | 2061/06 | $1,643.70 | $313.64 | $0.00 | $374.17 | $50.00 | $2,381.50 | $73,629.76 |
| 560 | 2061/07 | $1,650.55 | $306.79 | $0.00 | $374.17 | $50.00 | $2,381.50 | $71,979.21 |
| 561 | 2061/08 | $1,657.42 | $299.91 | $0.00 | $374.17 | $50.00 | $2,381.50 | $70,321.78 |
| 562 | 2061/09 | $1,664.33 | $293.01 | $0.00 | $374.17 | $50.00 | $2,381.50 | $68,657.45 |
| 563 | 2061/10 | $1,671.27 | $286.07 | $0.00 | $374.17 | $50.00 | $2,381.50 | $66,986.19 |
| 564 | 2061/11 | $1,678.23 | $279.11 | $0.00 | $374.17 | $50.00 | $2,381.50 | $65,307.96 |
| 565 | 2061/12 | $1,685.22 | $272.12 | $0.00 | $374.17 | $50.00 | $2,381.50 | $63,622.74 |
| 566 | 2062/01 | $1,692.24 | $265.09 | $0.00 | $374.17 | $50.00 | $2,381.50 | $61,930.49 |
| 567 | 2062/02 | $1,699.29 | $258.04 | $0.00 | $374.17 | $50.00 | $2,381.50 | $60,231.20 |
| 568 | 2062/03 | $1,706.37 | $250.96 | $0.00 | $374.17 | $50.00 | $2,381.50 | $58,524.82 |
| 569 | 2062/04 | $1,713.48 | $243.85 | $0.00 | $374.17 | $50.00 | $2,381.50 | $56,811.34 |
| 570 | 2062/05 | $1,720.62 | $236.71 | $0.00 | $374.17 | $50.00 | $2,381.50 | $55,090.72 |
| 571 | 2062/06 | $1,727.79 | $229.54 | $0.00 | $374.17 | $50.00 | $2,381.50 | $53,362.92 |
| 572 | 2062/07 | $1,734.99 | $222.35 | $0.00 | $374.17 | $50.00 | $2,381.50 | $51,627.93 |
| 573 | 2062/08 | $1,742.22 | $215.12 | $0.00 | $374.17 | $50.00 | $2,381.50 | $49,885.71 |
| 574 | 2062/09 | $1,749.48 | $207.86 | $0.00 | $374.17 | $50.00 | $2,381.50 | $48,136.23 |
| 575 | 2062/10 | $1,756.77 | $200.57 | $0.00 | $374.17 | $50.00 | $2,381.50 | $46,379.46 |
| 576 | 2062/11 | $1,764.09 | $193.25 | $0.00 | $374.17 | $50.00 | $2,381.50 | $44,615.37 |
| 577 | 2062/12 | $1,771.44 | $185.90 | $0.00 | $374.17 | $50.00 | $2,381.50 | $42,843.92 |
| 578 | 2063/01 | $1,778.82 | $178.52 | $0.00 | $374.17 | $50.00 | $2,381.50 | $41,065.10 |
| 579 | 2063/02 | $1,786.23 | $171.10 | $0.00 | $374.17 | $50.00 | $2,381.50 | $39,278.87 |
| 580 | 2063/03 | $1,793.68 | $163.66 | $0.00 | $374.17 | $50.00 | $2,381.50 | $37,485.19 |
| 581 | 2063/04 | $1,801.15 | $156.19 | $0.00 | $374.17 | $50.00 | $2,381.50 | $35,684.04 |
| 582 | 2063/05 | $1,808.65 | $148.68 | $0.00 | $374.17 | $50.00 | $2,381.50 | $33,875.39 |
| 583 | 2063/06 | $1,816.19 | $141.15 | $0.00 | $374.17 | $50.00 | $2,381.50 | $32,059.20 |
| 584 | 2063/07 | $1,823.76 | $133.58 | $0.00 | $374.17 | $50.00 | $2,381.50 | $30,235.44 |
| 585 | 2063/08 | $1,831.36 | $125.98 | $0.00 | $374.17 | $50.00 | $2,381.50 | $28,404.08 |
| 586 | 2063/09 | $1,838.99 | $118.35 | $0.00 | $374.17 | $50.00 | $2,381.50 | $26,565.10 |
| 587 | 2063/10 | $1,846.65 | $110.69 | $0.00 | $374.17 | $50.00 | $2,381.50 | $24,718.45 |
| 588 | 2063/11 | $1,854.34 | $102.99 | $0.00 | $374.17 | $50.00 | $2,381.50 | $22,864.10 |
| 589 | 2063/12 | $1,862.07 | $95.27 | $0.00 | $374.17 | $50.00 | $2,381.50 | $21,002.03 |
| 590 | 2064/01 | $1,869.83 | $87.51 | $0.00 | $374.17 | $50.00 | $2,381.50 | $19,132.20 |
| 591 | 2064/02 | $1,877.62 | $79.72 | $0.00 | $374.17 | $50.00 | $2,381.50 | $17,254.58 |
| 592 | 2064/03 | $1,885.44 | $71.89 | $0.00 | $374.17 | $50.00 | $2,381.50 | $15,369.14 |
| 593 | 2064/04 | $1,893.30 | $64.04 | $0.00 | $374.17 | $50.00 | $2,381.50 | $13,475.84 |
| 594 | 2064/05 | $1,901.19 | $56.15 | $0.00 | $374.17 | $50.00 | $2,381.50 | $11,574.65 |
| 595 | 2064/06 | $1,909.11 | $48.23 | $0.00 | $374.17 | $50.00 | $2,381.50 | $9,665.54 |
| 596 | 2064/07 | $1,917.07 | $40.27 | $0.00 | $374.17 | $50.00 | $2,381.50 | $7,748.47 |
| 597 | 2064/08 | $1,925.05 | $32.29 | $0.00 | $374.17 | $50.00 | $2,381.50 | $5,823.42 |
| 598 | 2064/09 | $1,933.07 | $24.26 | $0.00 | $374.17 | $50.00 | $2,381.50 | $3,890.34 |
| 599 | 2064/10 | $1,941.13 | $16.21 | $0.00 | $374.17 | $50.00 | $2,381.50 | $1,949.22 |
| 600 | 2064/11 | $1,949.22 | $8.12 | $0.00 | $374.17 | $50.00 | $2,381.50 | $0.00 |
| Totals | $431,000.00 | $743,402.86 | $45,255.00 | $224,500.00 | $30,000.00 | $1,474,157.86 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.