Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $378,000.00 at 4% interest rate for a $448,000.00 home, you need to have a monthly payment of $2,347.09 ~ $2,504.59. You will make a total of 540 payments and you will pay off your mortgage on 2061/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $75,885.34 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,457.97 | 4% | 600 months | $944,783.48 | $496,783.48 |
| 50 years | Bi-Weekly | $728.99 | 4% | 512 months | $857,916.97 | $409,916.97 |
| 45 years | Monthly | $1,510.42 | 4% | 540 months | $885,626.29 | $437,626.29 |
| 45 years | Bi-Weekly | $755.21 | 4% | 461 months | $809,740.95 | $361,740.95 |
| 40 years | Monthly | $1,579.81 | 4% | 480 months | $828,307.56 | $380,307.56 |
| 40 years | Bi-Weekly | $789.91 | 4% | 409 months | $763,016.72 | $315,016.72 |
| 35 years | Monthly | $1,673.69 | 4% | 420 months | $772,949.18 | $324,949.18 |
| 35 years | Bi-Weekly | $836.85 | 4% | 358 months | $717,814.57 | $269,814.57 |
| 30 years | Monthly | $1,804.63 | 4% | 360 months | $719,666.73 | $271,666.73 |
| 30 years | Bi-Weekly | $902.32 | 4% | 307 months | $674,199.91 | $226,199.91 |
| 25 years | Monthly | $1,995.22 | 4% | 300 months | $668,566.98 | $220,566.98 |
| 25 years | Bi-Weekly | $997.61 | 4% | 256 months | $632,232.13 | $184,232.13 |
| 20 years | Monthly | $2,290.61 | 4% | 240 months | $619,745.35 | $171,745.35 |
| 20 years | Bi-Weekly | $1,145.31 | 4% | 205 months | $591,963.55 | $143,963.55 |
| 15 years | Monthly | $2,796.02 | 4% | 180 months | $573,283.66 | $125,283.66 |
| 15 years | Bi-Weekly | $1,398.01 | 4% | 154 months | $553,438.47 | $105,438.47 |
| 10 years | Monthly | $3,827.07 | 4% | 120 months | $529,247.95 | $81,247.95 |
| 10 years | Bi-Weekly | $1,913.54 | 4% | 103 months | $516,692.27 | $68,692.27 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $250.42 | $1,260.00 | $157.50 | $746.67 | $90.00 | $2,504.59 | $377,749.58 |
| 2 | 2016/05 | $251.25 | $1,259.17 | $157.50 | $746.67 | $90.00 | $2,504.59 | $377,498.33 |
| 3 | 2016/06 | $252.09 | $1,258.33 | $157.50 | $746.67 | $90.00 | $2,504.59 | $377,246.24 |
| 4 | 2016/07 | $252.93 | $1,257.49 | $157.50 | $746.67 | $90.00 | $2,504.59 | $376,993.30 |
| 5 | 2016/08 | $253.77 | $1,256.64 | $157.50 | $746.67 | $90.00 | $2,504.59 | $376,739.53 |
| 6 | 2016/09 | $254.62 | $1,255.80 | $157.50 | $746.67 | $90.00 | $2,504.59 | $376,484.91 |
| 7 | 2016/10 | $255.47 | $1,254.95 | $157.50 | $746.67 | $90.00 | $2,504.59 | $376,229.44 |
| 8 | 2016/11 | $256.32 | $1,254.10 | $157.50 | $746.67 | $90.00 | $2,504.59 | $375,973.12 |
| 9 | 2016/12 | $257.18 | $1,253.24 | $157.50 | $746.67 | $90.00 | $2,504.59 | $375,715.94 |
| 10 | 2017/01 | $258.03 | $1,252.39 | $157.50 | $746.67 | $90.00 | $2,504.59 | $375,457.91 |
| 11 | 2017/02 | $258.89 | $1,251.53 | $157.50 | $746.67 | $90.00 | $2,504.59 | $375,199.02 |
| 12 | 2017/03 | $259.76 | $1,250.66 | $157.50 | $746.67 | $90.00 | $2,504.59 | $374,939.26 |
| 13 | 2017/04 | $260.62 | $1,249.80 | $157.50 | $746.67 | $90.00 | $2,504.59 | $374,678.64 |
| 14 | 2017/05 | $261.49 | $1,248.93 | $157.50 | $746.67 | $90.00 | $2,504.59 | $374,417.15 |
| 15 | 2017/06 | $262.36 | $1,248.06 | $157.50 | $746.67 | $90.00 | $2,504.59 | $374,154.79 |
| 16 | 2017/07 | $263.24 | $1,247.18 | $157.50 | $746.67 | $90.00 | $2,504.59 | $373,891.55 |
| 17 | 2017/08 | $264.11 | $1,246.31 | $157.50 | $746.67 | $90.00 | $2,504.59 | $373,627.44 |
| 18 | 2017/09 | $264.99 | $1,245.42 | $157.50 | $746.67 | $90.00 | $2,504.59 | $373,362.44 |
| 19 | 2017/10 | $265.88 | $1,244.54 | $157.50 | $746.67 | $90.00 | $2,504.59 | $373,096.57 |
| 20 | 2017/11 | $266.76 | $1,243.66 | $157.50 | $746.67 | $90.00 | $2,504.59 | $372,829.80 |
| 21 | 2017/12 | $267.65 | $1,242.77 | $157.50 | $746.67 | $90.00 | $2,504.59 | $372,562.15 |
| 22 | 2018/01 | $268.55 | $1,241.87 | $157.50 | $746.67 | $90.00 | $2,504.59 | $372,293.60 |
| 23 | 2018/02 | $269.44 | $1,240.98 | $157.50 | $746.67 | $90.00 | $2,504.59 | $372,024.16 |
| 24 | 2018/03 | $270.34 | $1,240.08 | $157.50 | $746.67 | $90.00 | $2,504.59 | $371,753.83 |
| 25 | 2018/04 | $271.24 | $1,239.18 | $157.50 | $746.67 | $90.00 | $2,504.59 | $371,482.59 |
| 26 | 2018/05 | $272.14 | $1,238.28 | $157.50 | $746.67 | $90.00 | $2,504.59 | $371,210.44 |
| 27 | 2018/06 | $273.05 | $1,237.37 | $157.50 | $746.67 | $90.00 | $2,504.59 | $370,937.39 |
| 28 | 2018/07 | $273.96 | $1,236.46 | $157.50 | $746.67 | $90.00 | $2,504.59 | $370,663.43 |
| 29 | 2018/08 | $274.87 | $1,235.54 | $157.50 | $746.67 | $90.00 | $2,504.59 | $370,388.56 |
| 30 | 2018/09 | $275.79 | $1,234.63 | $157.50 | $746.67 | $90.00 | $2,504.59 | $370,112.77 |
| 31 | 2018/10 | $276.71 | $1,233.71 | $157.50 | $746.67 | $90.00 | $2,504.59 | $369,836.06 |
| 32 | 2018/11 | $277.63 | $1,232.79 | $157.50 | $746.67 | $90.00 | $2,504.59 | $369,558.42 |
| 33 | 2018/12 | $278.56 | $1,231.86 | $157.50 | $746.67 | $90.00 | $2,504.59 | $369,279.87 |
| 34 | 2019/01 | $279.49 | $1,230.93 | $157.50 | $746.67 | $90.00 | $2,504.59 | $369,000.38 |
| 35 | 2019/02 | $280.42 | $1,230.00 | $157.50 | $746.67 | $90.00 | $2,504.59 | $368,719.96 |
| 36 | 2019/03 | $281.35 | $1,229.07 | $157.50 | $746.67 | $90.00 | $2,504.59 | $368,438.61 |
| 37 | 2019/04 | $282.29 | $1,228.13 | $157.50 | $746.67 | $90.00 | $2,504.59 | $368,156.32 |
| 38 | 2019/05 | $283.23 | $1,227.19 | $157.50 | $746.67 | $90.00 | $2,504.59 | $367,873.09 |
| 39 | 2019/06 | $284.18 | $1,226.24 | $157.50 | $746.67 | $90.00 | $2,504.59 | $367,588.91 |
| 40 | 2019/07 | $285.12 | $1,225.30 | $157.50 | $746.67 | $90.00 | $2,504.59 | $367,303.79 |
| 41 | 2019/08 | $286.07 | $1,224.35 | $157.50 | $746.67 | $90.00 | $2,504.59 | $367,017.72 |
| 42 | 2019/09 | $287.03 | $1,223.39 | $157.50 | $746.67 | $90.00 | $2,504.59 | $366,730.69 |
| 43 | 2019/10 | $287.98 | $1,222.44 | $157.50 | $746.67 | $90.00 | $2,504.59 | $366,442.71 |
| 44 | 2019/11 | $288.94 | $1,221.48 | $157.50 | $746.67 | $90.00 | $2,504.59 | $366,153.76 |
| 45 | 2019/12 | $289.91 | $1,220.51 | $157.50 | $746.67 | $90.00 | $2,504.59 | $365,863.86 |
| 46 | 2020/01 | $290.87 | $1,219.55 | $157.50 | $746.67 | $90.00 | $2,504.59 | $365,572.98 |
| 47 | 2020/02 | $291.84 | $1,218.58 | $157.50 | $746.67 | $90.00 | $2,504.59 | $365,281.14 |
| 48 | 2020/03 | $292.82 | $1,217.60 | $157.50 | $746.67 | $90.00 | $2,504.59 | $364,988.33 |
| 49 | 2020/04 | $293.79 | $1,216.63 | $157.50 | $746.67 | $90.00 | $2,504.59 | $364,694.53 |
| 50 | 2020/05 | $294.77 | $1,215.65 | $157.50 | $746.67 | $90.00 | $2,504.59 | $364,399.76 |
| 51 | 2020/06 | $295.75 | $1,214.67 | $157.50 | $746.67 | $90.00 | $2,504.59 | $364,104.01 |
| 52 | 2020/07 | $296.74 | $1,213.68 | $157.50 | $746.67 | $90.00 | $2,504.59 | $363,807.27 |
| 53 | 2020/08 | $297.73 | $1,212.69 | $157.50 | $746.67 | $90.00 | $2,504.59 | $363,509.54 |
| 54 | 2020/09 | $298.72 | $1,211.70 | $157.50 | $746.67 | $90.00 | $2,504.59 | $363,210.82 |
| 55 | 2020/10 | $299.72 | $1,210.70 | $157.50 | $746.67 | $90.00 | $2,504.59 | $362,911.11 |
| 56 | 2020/11 | $300.72 | $1,209.70 | $157.50 | $746.67 | $90.00 | $2,504.59 | $362,610.39 |
| 57 | 2020/12 | $301.72 | $1,208.70 | $157.50 | $746.67 | $90.00 | $2,504.59 | $362,308.67 |
| 58 | 2021/01 | $302.72 | $1,207.70 | $157.50 | $746.67 | $90.00 | $2,504.59 | $362,005.95 |
| 59 | 2021/02 | $303.73 | $1,206.69 | $157.50 | $746.67 | $90.00 | $2,504.59 | $361,702.22 |
| 60 | 2021/03 | $304.75 | $1,205.67 | $157.50 | $746.67 | $90.00 | $2,504.59 | $361,397.47 |
| 61 | 2021/04 | $305.76 | $1,204.66 | $157.50 | $746.67 | $90.00 | $2,504.59 | $361,091.71 |
| 62 | 2021/05 | $306.78 | $1,203.64 | $157.50 | $746.67 | $90.00 | $2,504.59 | $360,784.93 |
| 63 | 2021/06 | $307.80 | $1,202.62 | $157.50 | $746.67 | $90.00 | $2,504.59 | $360,477.13 |
| 64 | 2021/07 | $308.83 | $1,201.59 | $157.50 | $746.67 | $90.00 | $2,504.59 | $360,168.30 |
| 65 | 2021/08 | $309.86 | $1,200.56 | $157.50 | $746.67 | $90.00 | $2,504.59 | $359,858.44 |
| 66 | 2021/09 | $310.89 | $1,199.53 | $157.50 | $746.67 | $90.00 | $2,504.59 | $359,547.55 |
| 67 | 2021/10 | $311.93 | $1,198.49 | $157.50 | $746.67 | $90.00 | $2,504.59 | $359,235.62 |
| 68 | 2021/11 | $312.97 | $1,197.45 | $157.50 | $746.67 | $90.00 | $2,504.59 | $358,922.66 |
| 69 | 2021/12 | $314.01 | $1,196.41 | $157.50 | $746.67 | $90.00 | $2,504.59 | $358,608.65 |
| 70 | 2022/01 | $315.06 | $1,195.36 | $0.00 | $746.67 | $90.00 | $2,347.09 | $358,293.59 |
| 71 | 2022/02 | $316.11 | $1,194.31 | $0.00 | $746.67 | $90.00 | $2,347.09 | $357,977.48 |
| 72 | 2022/03 | $317.16 | $1,193.26 | $0.00 | $746.67 | $90.00 | $2,347.09 | $357,660.32 |
| 73 | 2022/04 | $318.22 | $1,192.20 | $0.00 | $746.67 | $90.00 | $2,347.09 | $357,342.10 |
| 74 | 2022/05 | $319.28 | $1,191.14 | $0.00 | $746.67 | $90.00 | $2,347.09 | $357,022.82 |
| 75 | 2022/06 | $320.34 | $1,190.08 | $0.00 | $746.67 | $90.00 | $2,347.09 | $356,702.48 |
| 76 | 2022/07 | $321.41 | $1,189.01 | $0.00 | $746.67 | $90.00 | $2,347.09 | $356,381.07 |
| 77 | 2022/08 | $322.48 | $1,187.94 | $0.00 | $746.67 | $90.00 | $2,347.09 | $356,058.59 |
| 78 | 2022/09 | $323.56 | $1,186.86 | $0.00 | $746.67 | $90.00 | $2,347.09 | $355,735.03 |
| 79 | 2022/10 | $324.64 | $1,185.78 | $0.00 | $746.67 | $90.00 | $2,347.09 | $355,410.40 |
| 80 | 2022/11 | $325.72 | $1,184.70 | $0.00 | $746.67 | $90.00 | $2,347.09 | $355,084.68 |
| 81 | 2022/12 | $326.80 | $1,183.62 | $0.00 | $746.67 | $90.00 | $2,347.09 | $354,757.88 |
| 82 | 2023/01 | $327.89 | $1,182.53 | $0.00 | $746.67 | $90.00 | $2,347.09 | $354,429.98 |
| 83 | 2023/02 | $328.99 | $1,181.43 | $0.00 | $746.67 | $90.00 | $2,347.09 | $354,101.00 |
| 84 | 2023/03 | $330.08 | $1,180.34 | $0.00 | $746.67 | $90.00 | $2,347.09 | $353,770.91 |
| 85 | 2023/04 | $331.18 | $1,179.24 | $0.00 | $746.67 | $90.00 | $2,347.09 | $353,439.73 |
| 86 | 2023/05 | $332.29 | $1,178.13 | $0.00 | $746.67 | $90.00 | $2,347.09 | $353,107.44 |
| 87 | 2023/06 | $333.39 | $1,177.02 | $0.00 | $746.67 | $90.00 | $2,347.09 | $352,774.05 |
| 88 | 2023/07 | $334.51 | $1,175.91 | $0.00 | $746.67 | $90.00 | $2,347.09 | $352,439.55 |
| 89 | 2023/08 | $335.62 | $1,174.80 | $0.00 | $746.67 | $90.00 | $2,347.09 | $352,103.92 |
| 90 | 2023/09 | $336.74 | $1,173.68 | $0.00 | $746.67 | $90.00 | $2,347.09 | $351,767.19 |
| 91 | 2023/10 | $337.86 | $1,172.56 | $0.00 | $746.67 | $90.00 | $2,347.09 | $351,429.32 |
| 92 | 2023/11 | $338.99 | $1,171.43 | $0.00 | $746.67 | $90.00 | $2,347.09 | $351,090.34 |
| 93 | 2023/12 | $340.12 | $1,170.30 | $0.00 | $746.67 | $90.00 | $2,347.09 | $350,750.22 |
| 94 | 2024/01 | $341.25 | $1,169.17 | $0.00 | $746.67 | $90.00 | $2,347.09 | $350,408.97 |
| 95 | 2024/02 | $342.39 | $1,168.03 | $0.00 | $746.67 | $90.00 | $2,347.09 | $350,066.58 |
| 96 | 2024/03 | $343.53 | $1,166.89 | $0.00 | $746.67 | $90.00 | $2,347.09 | $349,723.05 |
| 97 | 2024/04 | $344.68 | $1,165.74 | $0.00 | $746.67 | $90.00 | $2,347.09 | $349,378.37 |
| 98 | 2024/05 | $345.82 | $1,164.59 | $0.00 | $746.67 | $90.00 | $2,347.09 | $349,032.55 |
| 99 | 2024/06 | $346.98 | $1,163.44 | $0.00 | $746.67 | $90.00 | $2,347.09 | $348,685.57 |
| 100 | 2024/07 | $348.13 | $1,162.29 | $0.00 | $746.67 | $90.00 | $2,347.09 | $348,337.43 |
| 101 | 2024/08 | $349.29 | $1,161.12 | $0.00 | $746.67 | $90.00 | $2,347.09 | $347,988.14 |
| 102 | 2024/09 | $350.46 | $1,159.96 | $0.00 | $746.67 | $90.00 | $2,347.09 | $347,637.68 |
| 103 | 2024/10 | $351.63 | $1,158.79 | $0.00 | $746.67 | $90.00 | $2,347.09 | $347,286.06 |
| 104 | 2024/11 | $352.80 | $1,157.62 | $0.00 | $746.67 | $90.00 | $2,347.09 | $346,933.26 |
| 105 | 2024/12 | $353.97 | $1,156.44 | $0.00 | $746.67 | $90.00 | $2,347.09 | $346,579.28 |
| 106 | 2025/01 | $355.15 | $1,155.26 | $0.00 | $746.67 | $90.00 | $2,347.09 | $346,224.13 |
| 107 | 2025/02 | $356.34 | $1,154.08 | $0.00 | $746.67 | $90.00 | $2,347.09 | $345,867.79 |
| 108 | 2025/03 | $357.53 | $1,152.89 | $0.00 | $746.67 | $90.00 | $2,347.09 | $345,510.26 |
| 109 | 2025/04 | $358.72 | $1,151.70 | $0.00 | $746.67 | $90.00 | $2,347.09 | $345,151.54 |
| 110 | 2025/05 | $359.91 | $1,150.51 | $0.00 | $746.67 | $90.00 | $2,347.09 | $344,791.63 |
| 111 | 2025/06 | $361.11 | $1,149.31 | $0.00 | $746.67 | $90.00 | $2,347.09 | $344,430.52 |
| 112 | 2025/07 | $362.32 | $1,148.10 | $0.00 | $746.67 | $90.00 | $2,347.09 | $344,068.20 |
| 113 | 2025/08 | $363.53 | $1,146.89 | $0.00 | $746.67 | $90.00 | $2,347.09 | $343,704.67 |
| 114 | 2025/09 | $364.74 | $1,145.68 | $0.00 | $746.67 | $90.00 | $2,347.09 | $343,339.94 |
| 115 | 2025/10 | $365.95 | $1,144.47 | $0.00 | $746.67 | $90.00 | $2,347.09 | $342,973.98 |
| 116 | 2025/11 | $367.17 | $1,143.25 | $0.00 | $746.67 | $90.00 | $2,347.09 | $342,606.81 |
| 117 | 2025/12 | $368.40 | $1,142.02 | $0.00 | $746.67 | $90.00 | $2,347.09 | $342,238.42 |
| 118 | 2026/01 | $369.62 | $1,140.79 | $0.00 | $746.67 | $90.00 | $2,347.09 | $341,868.79 |
| 119 | 2026/02 | $370.86 | $1,139.56 | $0.00 | $746.67 | $90.00 | $2,347.09 | $341,497.93 |
| 120 | 2026/03 | $372.09 | $1,138.33 | $0.00 | $746.67 | $90.00 | $2,347.09 | $341,125.84 |
| 121 | 2026/04 | $373.33 | $1,137.09 | $0.00 | $746.67 | $90.00 | $2,347.09 | $340,752.51 |
| 122 | 2026/05 | $374.58 | $1,135.84 | $0.00 | $746.67 | $90.00 | $2,347.09 | $340,377.93 |
| 123 | 2026/06 | $375.83 | $1,134.59 | $0.00 | $746.67 | $90.00 | $2,347.09 | $340,002.11 |
| 124 | 2026/07 | $377.08 | $1,133.34 | $0.00 | $746.67 | $90.00 | $2,347.09 | $339,625.03 |
| 125 | 2026/08 | $378.34 | $1,132.08 | $0.00 | $746.67 | $90.00 | $2,347.09 | $339,246.69 |
| 126 | 2026/09 | $379.60 | $1,130.82 | $0.00 | $746.67 | $90.00 | $2,347.09 | $338,867.09 |
| 127 | 2026/10 | $380.86 | $1,129.56 | $0.00 | $746.67 | $90.00 | $2,347.09 | $338,486.23 |
| 128 | 2026/11 | $382.13 | $1,128.29 | $0.00 | $746.67 | $90.00 | $2,347.09 | $338,104.10 |
| 129 | 2026/12 | $383.41 | $1,127.01 | $0.00 | $746.67 | $90.00 | $2,347.09 | $337,720.70 |
| 130 | 2027/01 | $384.68 | $1,125.74 | $0.00 | $746.67 | $90.00 | $2,347.09 | $337,336.01 |
| 131 | 2027/02 | $385.97 | $1,124.45 | $0.00 | $746.67 | $90.00 | $2,347.09 | $336,950.05 |
| 132 | 2027/03 | $387.25 | $1,123.17 | $0.00 | $746.67 | $90.00 | $2,347.09 | $336,562.79 |
| 133 | 2027/04 | $388.54 | $1,121.88 | $0.00 | $746.67 | $90.00 | $2,347.09 | $336,174.25 |
| 134 | 2027/05 | $389.84 | $1,120.58 | $0.00 | $746.67 | $90.00 | $2,347.09 | $335,784.41 |
| 135 | 2027/06 | $391.14 | $1,119.28 | $0.00 | $746.67 | $90.00 | $2,347.09 | $335,393.28 |
| 136 | 2027/07 | $392.44 | $1,117.98 | $0.00 | $746.67 | $90.00 | $2,347.09 | $335,000.83 |
| 137 | 2027/08 | $393.75 | $1,116.67 | $0.00 | $746.67 | $90.00 | $2,347.09 | $334,607.08 |
| 138 | 2027/09 | $395.06 | $1,115.36 | $0.00 | $746.67 | $90.00 | $2,347.09 | $334,212.02 |
| 139 | 2027/10 | $396.38 | $1,114.04 | $0.00 | $746.67 | $90.00 | $2,347.09 | $333,815.64 |
| 140 | 2027/11 | $397.70 | $1,112.72 | $0.00 | $746.67 | $90.00 | $2,347.09 | $333,417.94 |
| 141 | 2027/12 | $399.03 | $1,111.39 | $0.00 | $746.67 | $90.00 | $2,347.09 | $333,018.92 |
| 142 | 2028/01 | $400.36 | $1,110.06 | $0.00 | $746.67 | $90.00 | $2,347.09 | $332,618.56 |
| 143 | 2028/02 | $401.69 | $1,108.73 | $0.00 | $746.67 | $90.00 | $2,347.09 | $332,216.87 |
| 144 | 2028/03 | $403.03 | $1,107.39 | $0.00 | $746.67 | $90.00 | $2,347.09 | $331,813.84 |
| 145 | 2028/04 | $404.37 | $1,106.05 | $0.00 | $746.67 | $90.00 | $2,347.09 | $331,409.47 |
| 146 | 2028/05 | $405.72 | $1,104.70 | $0.00 | $746.67 | $90.00 | $2,347.09 | $331,003.75 |
| 147 | 2028/06 | $407.07 | $1,103.35 | $0.00 | $746.67 | $90.00 | $2,347.09 | $330,596.67 |
| 148 | 2028/07 | $408.43 | $1,101.99 | $0.00 | $746.67 | $90.00 | $2,347.09 | $330,188.24 |
| 149 | 2028/08 | $409.79 | $1,100.63 | $0.00 | $746.67 | $90.00 | $2,347.09 | $329,778.45 |
| 150 | 2028/09 | $411.16 | $1,099.26 | $0.00 | $746.67 | $90.00 | $2,347.09 | $329,367.29 |
| 151 | 2028/10 | $412.53 | $1,097.89 | $0.00 | $746.67 | $90.00 | $2,347.09 | $328,954.77 |
| 152 | 2028/11 | $413.90 | $1,096.52 | $0.00 | $746.67 | $90.00 | $2,347.09 | $328,540.86 |
| 153 | 2028/12 | $415.28 | $1,095.14 | $0.00 | $746.67 | $90.00 | $2,347.09 | $328,125.58 |
| 154 | 2029/01 | $416.67 | $1,093.75 | $0.00 | $746.67 | $90.00 | $2,347.09 | $327,708.91 |
| 155 | 2029/02 | $418.06 | $1,092.36 | $0.00 | $746.67 | $90.00 | $2,347.09 | $327,290.86 |
| 156 | 2029/03 | $419.45 | $1,090.97 | $0.00 | $746.67 | $90.00 | $2,347.09 | $326,871.41 |
| 157 | 2029/04 | $420.85 | $1,089.57 | $0.00 | $746.67 | $90.00 | $2,347.09 | $326,450.56 |
| 158 | 2029/05 | $422.25 | $1,088.17 | $0.00 | $746.67 | $90.00 | $2,347.09 | $326,028.31 |
| 159 | 2029/06 | $423.66 | $1,086.76 | $0.00 | $746.67 | $90.00 | $2,347.09 | $325,604.65 |
| 160 | 2029/07 | $425.07 | $1,085.35 | $0.00 | $746.67 | $90.00 | $2,347.09 | $325,179.58 |
| 161 | 2029/08 | $426.49 | $1,083.93 | $0.00 | $746.67 | $90.00 | $2,347.09 | $324,753.09 |
| 162 | 2029/09 | $427.91 | $1,082.51 | $0.00 | $746.67 | $90.00 | $2,347.09 | $324,325.19 |
| 163 | 2029/10 | $429.34 | $1,081.08 | $0.00 | $746.67 | $90.00 | $2,347.09 | $323,895.85 |
| 164 | 2029/11 | $430.77 | $1,079.65 | $0.00 | $746.67 | $90.00 | $2,347.09 | $323,465.08 |
| 165 | 2029/12 | $432.20 | $1,078.22 | $0.00 | $746.67 | $90.00 | $2,347.09 | $323,032.88 |
| 166 | 2030/01 | $433.64 | $1,076.78 | $0.00 | $746.67 | $90.00 | $2,347.09 | $322,599.24 |
| 167 | 2030/02 | $435.09 | $1,075.33 | $0.00 | $746.67 | $90.00 | $2,347.09 | $322,164.15 |
| 168 | 2030/03 | $436.54 | $1,073.88 | $0.00 | $746.67 | $90.00 | $2,347.09 | $321,727.61 |
| 169 | 2030/04 | $437.99 | $1,072.43 | $0.00 | $746.67 | $90.00 | $2,347.09 | $321,289.62 |
| 170 | 2030/05 | $439.45 | $1,070.97 | $0.00 | $746.67 | $90.00 | $2,347.09 | $320,850.16 |
| 171 | 2030/06 | $440.92 | $1,069.50 | $0.00 | $746.67 | $90.00 | $2,347.09 | $320,409.25 |
| 172 | 2030/07 | $442.39 | $1,068.03 | $0.00 | $746.67 | $90.00 | $2,347.09 | $319,966.86 |
| 173 | 2030/08 | $443.86 | $1,066.56 | $0.00 | $746.67 | $90.00 | $2,347.09 | $319,523.00 |
| 174 | 2030/09 | $445.34 | $1,065.08 | $0.00 | $746.67 | $90.00 | $2,347.09 | $319,077.65 |
| 175 | 2030/10 | $446.83 | $1,063.59 | $0.00 | $746.67 | $90.00 | $2,347.09 | $318,630.83 |
| 176 | 2030/11 | $448.32 | $1,062.10 | $0.00 | $746.67 | $90.00 | $2,347.09 | $318,182.51 |
| 177 | 2030/12 | $449.81 | $1,060.61 | $0.00 | $746.67 | $90.00 | $2,347.09 | $317,732.70 |
| 178 | 2031/01 | $451.31 | $1,059.11 | $0.00 | $746.67 | $90.00 | $2,347.09 | $317,281.39 |
| 179 | 2031/02 | $452.81 | $1,057.60 | $0.00 | $746.67 | $90.00 | $2,347.09 | $316,828.57 |
| 180 | 2031/03 | $454.32 | $1,056.10 | $0.00 | $746.67 | $90.00 | $2,347.09 | $316,374.25 |
| 181 | 2031/04 | $455.84 | $1,054.58 | $0.00 | $746.67 | $90.00 | $2,347.09 | $315,918.41 |
| 182 | 2031/05 | $457.36 | $1,053.06 | $0.00 | $746.67 | $90.00 | $2,347.09 | $315,461.05 |
| 183 | 2031/06 | $458.88 | $1,051.54 | $0.00 | $746.67 | $90.00 | $2,347.09 | $315,002.17 |
| 184 | 2031/07 | $460.41 | $1,050.01 | $0.00 | $746.67 | $90.00 | $2,347.09 | $314,541.76 |
| 185 | 2031/08 | $461.95 | $1,048.47 | $0.00 | $746.67 | $90.00 | $2,347.09 | $314,079.81 |
| 186 | 2031/09 | $463.49 | $1,046.93 | $0.00 | $746.67 | $90.00 | $2,347.09 | $313,616.33 |
| 187 | 2031/10 | $465.03 | $1,045.39 | $0.00 | $746.67 | $90.00 | $2,347.09 | $313,151.30 |
| 188 | 2031/11 | $466.58 | $1,043.84 | $0.00 | $746.67 | $90.00 | $2,347.09 | $312,684.71 |
| 189 | 2031/12 | $468.14 | $1,042.28 | $0.00 | $746.67 | $90.00 | $2,347.09 | $312,216.58 |
| 190 | 2032/01 | $469.70 | $1,040.72 | $0.00 | $746.67 | $90.00 | $2,347.09 | $311,746.88 |
| 191 | 2032/02 | $471.26 | $1,039.16 | $0.00 | $746.67 | $90.00 | $2,347.09 | $311,275.62 |
| 192 | 2032/03 | $472.83 | $1,037.59 | $0.00 | $746.67 | $90.00 | $2,347.09 | $310,802.78 |
| 193 | 2032/04 | $474.41 | $1,036.01 | $0.00 | $746.67 | $90.00 | $2,347.09 | $310,328.37 |
| 194 | 2032/05 | $475.99 | $1,034.43 | $0.00 | $746.67 | $90.00 | $2,347.09 | $309,852.38 |
| 195 | 2032/06 | $477.58 | $1,032.84 | $0.00 | $746.67 | $90.00 | $2,347.09 | $309,374.81 |
| 196 | 2032/07 | $479.17 | $1,031.25 | $0.00 | $746.67 | $90.00 | $2,347.09 | $308,895.64 |
| 197 | 2032/08 | $480.77 | $1,029.65 | $0.00 | $746.67 | $90.00 | $2,347.09 | $308,414.87 |
| 198 | 2032/09 | $482.37 | $1,028.05 | $0.00 | $746.67 | $90.00 | $2,347.09 | $307,932.50 |
| 199 | 2032/10 | $483.98 | $1,026.44 | $0.00 | $746.67 | $90.00 | $2,347.09 | $307,448.52 |
| 200 | 2032/11 | $485.59 | $1,024.83 | $0.00 | $746.67 | $90.00 | $2,347.09 | $306,962.93 |
| 201 | 2032/12 | $487.21 | $1,023.21 | $0.00 | $746.67 | $90.00 | $2,347.09 | $306,475.72 |
| 202 | 2033/01 | $488.83 | $1,021.59 | $0.00 | $746.67 | $90.00 | $2,347.09 | $305,986.89 |
| 203 | 2033/02 | $490.46 | $1,019.96 | $0.00 | $746.67 | $90.00 | $2,347.09 | $305,496.43 |
| 204 | 2033/03 | $492.10 | $1,018.32 | $0.00 | $746.67 | $90.00 | $2,347.09 | $305,004.33 |
| 205 | 2033/04 | $493.74 | $1,016.68 | $0.00 | $746.67 | $90.00 | $2,347.09 | $304,510.59 |
| 206 | 2033/05 | $495.38 | $1,015.04 | $0.00 | $746.67 | $90.00 | $2,347.09 | $304,015.21 |
| 207 | 2033/06 | $497.04 | $1,013.38 | $0.00 | $746.67 | $90.00 | $2,347.09 | $303,518.17 |
| 208 | 2033/07 | $498.69 | $1,011.73 | $0.00 | $746.67 | $90.00 | $2,347.09 | $303,019.48 |
| 209 | 2033/08 | $500.35 | $1,010.06 | $0.00 | $746.67 | $90.00 | $2,347.09 | $302,519.13 |
| 210 | 2033/09 | $502.02 | $1,008.40 | $0.00 | $746.67 | $90.00 | $2,347.09 | $302,017.10 |
| 211 | 2033/10 | $503.70 | $1,006.72 | $0.00 | $746.67 | $90.00 | $2,347.09 | $301,513.41 |
| 212 | 2033/11 | $505.37 | $1,005.04 | $0.00 | $746.67 | $90.00 | $2,347.09 | $301,008.03 |
| 213 | 2033/12 | $507.06 | $1,003.36 | $0.00 | $746.67 | $90.00 | $2,347.09 | $300,500.98 |
| 214 | 2034/01 | $508.75 | $1,001.67 | $0.00 | $746.67 | $90.00 | $2,347.09 | $299,992.23 |
| 215 | 2034/02 | $510.44 | $999.97 | $0.00 | $746.67 | $90.00 | $2,347.09 | $299,481.78 |
| 216 | 2034/03 | $512.15 | $998.27 | $0.00 | $746.67 | $90.00 | $2,347.09 | $298,969.63 |
| 217 | 2034/04 | $513.85 | $996.57 | $0.00 | $746.67 | $90.00 | $2,347.09 | $298,455.78 |
| 218 | 2034/05 | $515.57 | $994.85 | $0.00 | $746.67 | $90.00 | $2,347.09 | $297,940.21 |
| 219 | 2034/06 | $517.29 | $993.13 | $0.00 | $746.67 | $90.00 | $2,347.09 | $297,422.93 |
| 220 | 2034/07 | $519.01 | $991.41 | $0.00 | $746.67 | $90.00 | $2,347.09 | $296,903.92 |
| 221 | 2034/08 | $520.74 | $989.68 | $0.00 | $746.67 | $90.00 | $2,347.09 | $296,383.18 |
| 222 | 2034/09 | $522.48 | $987.94 | $0.00 | $746.67 | $90.00 | $2,347.09 | $295,860.71 |
| 223 | 2034/10 | $524.22 | $986.20 | $0.00 | $746.67 | $90.00 | $2,347.09 | $295,336.49 |
| 224 | 2034/11 | $525.96 | $984.45 | $0.00 | $746.67 | $90.00 | $2,347.09 | $294,810.53 |
| 225 | 2034/12 | $527.72 | $982.70 | $0.00 | $746.67 | $90.00 | $2,347.09 | $294,282.81 |
| 226 | 2035/01 | $529.48 | $980.94 | $0.00 | $746.67 | $90.00 | $2,347.09 | $293,753.33 |
| 227 | 2035/02 | $531.24 | $979.18 | $0.00 | $746.67 | $90.00 | $2,347.09 | $293,222.09 |
| 228 | 2035/03 | $533.01 | $977.41 | $0.00 | $746.67 | $90.00 | $2,347.09 | $292,689.08 |
| 229 | 2035/04 | $534.79 | $975.63 | $0.00 | $746.67 | $90.00 | $2,347.09 | $292,154.29 |
| 230 | 2035/05 | $536.57 | $973.85 | $0.00 | $746.67 | $90.00 | $2,347.09 | $291,617.72 |
| 231 | 2035/06 | $538.36 | $972.06 | $0.00 | $746.67 | $90.00 | $2,347.09 | $291,079.36 |
| 232 | 2035/07 | $540.15 | $970.26 | $0.00 | $746.67 | $90.00 | $2,347.09 | $290,539.20 |
| 233 | 2035/08 | $541.96 | $968.46 | $0.00 | $746.67 | $90.00 | $2,347.09 | $289,997.25 |
| 234 | 2035/09 | $543.76 | $966.66 | $0.00 | $746.67 | $90.00 | $2,347.09 | $289,453.49 |
| 235 | 2035/10 | $545.57 | $964.84 | $0.00 | $746.67 | $90.00 | $2,347.09 | $288,907.91 |
| 236 | 2035/11 | $547.39 | $963.03 | $0.00 | $746.67 | $90.00 | $2,347.09 | $288,360.52 |
| 237 | 2035/12 | $549.22 | $961.20 | $0.00 | $746.67 | $90.00 | $2,347.09 | $287,811.30 |
| 238 | 2036/01 | $551.05 | $959.37 | $0.00 | $746.67 | $90.00 | $2,347.09 | $287,260.25 |
| 239 | 2036/02 | $552.88 | $957.53 | $0.00 | $746.67 | $90.00 | $2,347.09 | $286,707.37 |
| 240 | 2036/03 | $554.73 | $955.69 | $0.00 | $746.67 | $90.00 | $2,347.09 | $286,152.64 |
| 241 | 2036/04 | $556.58 | $953.84 | $0.00 | $746.67 | $90.00 | $2,347.09 | $285,596.06 |
| 242 | 2036/05 | $558.43 | $951.99 | $0.00 | $746.67 | $90.00 | $2,347.09 | $285,037.63 |
| 243 | 2036/06 | $560.29 | $950.13 | $0.00 | $746.67 | $90.00 | $2,347.09 | $284,477.34 |
| 244 | 2036/07 | $562.16 | $948.26 | $0.00 | $746.67 | $90.00 | $2,347.09 | $283,915.18 |
| 245 | 2036/08 | $564.04 | $946.38 | $0.00 | $746.67 | $90.00 | $2,347.09 | $283,351.14 |
| 246 | 2036/09 | $565.92 | $944.50 | $0.00 | $746.67 | $90.00 | $2,347.09 | $282,785.23 |
| 247 | 2036/10 | $567.80 | $942.62 | $0.00 | $746.67 | $90.00 | $2,347.09 | $282,217.43 |
| 248 | 2036/11 | $569.69 | $940.72 | $0.00 | $746.67 | $90.00 | $2,347.09 | $281,647.73 |
| 249 | 2036/12 | $571.59 | $938.83 | $0.00 | $746.67 | $90.00 | $2,347.09 | $281,076.14 |
| 250 | 2037/01 | $573.50 | $936.92 | $0.00 | $746.67 | $90.00 | $2,347.09 | $280,502.64 |
| 251 | 2037/02 | $575.41 | $935.01 | $0.00 | $746.67 | $90.00 | $2,347.09 | $279,927.23 |
| 252 | 2037/03 | $577.33 | $933.09 | $0.00 | $746.67 | $90.00 | $2,347.09 | $279,349.90 |
| 253 | 2037/04 | $579.25 | $931.17 | $0.00 | $746.67 | $90.00 | $2,347.09 | $278,770.65 |
| 254 | 2037/05 | $581.18 | $929.24 | $0.00 | $746.67 | $90.00 | $2,347.09 | $278,189.46 |
| 255 | 2037/06 | $583.12 | $927.30 | $0.00 | $746.67 | $90.00 | $2,347.09 | $277,606.34 |
| 256 | 2037/07 | $585.06 | $925.35 | $0.00 | $746.67 | $90.00 | $2,347.09 | $277,021.28 |
| 257 | 2037/08 | $587.01 | $923.40 | $0.00 | $746.67 | $90.00 | $2,347.09 | $276,434.26 |
| 258 | 2037/09 | $588.97 | $921.45 | $0.00 | $746.67 | $90.00 | $2,347.09 | $275,845.29 |
| 259 | 2037/10 | $590.93 | $919.48 | $0.00 | $746.67 | $90.00 | $2,347.09 | $275,254.36 |
| 260 | 2037/11 | $592.90 | $917.51 | $0.00 | $746.67 | $90.00 | $2,347.09 | $274,661.45 |
| 261 | 2037/12 | $594.88 | $915.54 | $0.00 | $746.67 | $90.00 | $2,347.09 | $274,066.57 |
| 262 | 2038/01 | $596.86 | $913.56 | $0.00 | $746.67 | $90.00 | $2,347.09 | $273,469.71 |
| 263 | 2038/02 | $598.85 | $911.57 | $0.00 | $746.67 | $90.00 | $2,347.09 | $272,870.86 |
| 264 | 2038/03 | $600.85 | $909.57 | $0.00 | $746.67 | $90.00 | $2,347.09 | $272,270.01 |
| 265 | 2038/04 | $602.85 | $907.57 | $0.00 | $746.67 | $90.00 | $2,347.09 | $271,667.15 |
| 266 | 2038/05 | $604.86 | $905.56 | $0.00 | $746.67 | $90.00 | $2,347.09 | $271,062.29 |
| 267 | 2038/06 | $606.88 | $903.54 | $0.00 | $746.67 | $90.00 | $2,347.09 | $270,455.41 |
| 268 | 2038/07 | $608.90 | $901.52 | $0.00 | $746.67 | $90.00 | $2,347.09 | $269,846.51 |
| 269 | 2038/08 | $610.93 | $899.49 | $0.00 | $746.67 | $90.00 | $2,347.09 | $269,235.58 |
| 270 | 2038/09 | $612.97 | $897.45 | $0.00 | $746.67 | $90.00 | $2,347.09 | $268,622.61 |
| 271 | 2038/10 | $615.01 | $895.41 | $0.00 | $746.67 | $90.00 | $2,347.09 | $268,007.60 |
| 272 | 2038/11 | $617.06 | $893.36 | $0.00 | $746.67 | $90.00 | $2,347.09 | $267,390.54 |
| 273 | 2038/12 | $619.12 | $891.30 | $0.00 | $746.67 | $90.00 | $2,347.09 | $266,771.43 |
| 274 | 2039/01 | $621.18 | $889.24 | $0.00 | $746.67 | $90.00 | $2,347.09 | $266,150.25 |
| 275 | 2039/02 | $623.25 | $887.17 | $0.00 | $746.67 | $90.00 | $2,347.09 | $265,526.99 |
| 276 | 2039/03 | $625.33 | $885.09 | $0.00 | $746.67 | $90.00 | $2,347.09 | $264,901.67 |
| 277 | 2039/04 | $627.41 | $883.01 | $0.00 | $746.67 | $90.00 | $2,347.09 | $264,274.25 |
| 278 | 2039/05 | $629.50 | $880.91 | $0.00 | $746.67 | $90.00 | $2,347.09 | $263,644.75 |
| 279 | 2039/06 | $631.60 | $878.82 | $0.00 | $746.67 | $90.00 | $2,347.09 | $263,013.14 |
| 280 | 2039/07 | $633.71 | $876.71 | $0.00 | $746.67 | $90.00 | $2,347.09 | $262,379.44 |
| 281 | 2039/08 | $635.82 | $874.60 | $0.00 | $746.67 | $90.00 | $2,347.09 | $261,743.61 |
| 282 | 2039/09 | $637.94 | $872.48 | $0.00 | $746.67 | $90.00 | $2,347.09 | $261,105.67 |
| 283 | 2039/10 | $640.07 | $870.35 | $0.00 | $746.67 | $90.00 | $2,347.09 | $260,465.61 |
| 284 | 2039/11 | $642.20 | $868.22 | $0.00 | $746.67 | $90.00 | $2,347.09 | $259,823.41 |
| 285 | 2039/12 | $644.34 | $866.08 | $0.00 | $746.67 | $90.00 | $2,347.09 | $259,179.07 |
| 286 | 2040/01 | $646.49 | $863.93 | $0.00 | $746.67 | $90.00 | $2,347.09 | $258,532.58 |
| 287 | 2040/02 | $648.64 | $861.78 | $0.00 | $746.67 | $90.00 | $2,347.09 | $257,883.93 |
| 288 | 2040/03 | $650.81 | $859.61 | $0.00 | $746.67 | $90.00 | $2,347.09 | $257,233.13 |
| 289 | 2040/04 | $652.98 | $857.44 | $0.00 | $746.67 | $90.00 | $2,347.09 | $256,580.15 |
| 290 | 2040/05 | $655.15 | $855.27 | $0.00 | $746.67 | $90.00 | $2,347.09 | $255,925.00 |
| 291 | 2040/06 | $657.34 | $853.08 | $0.00 | $746.67 | $90.00 | $2,347.09 | $255,267.66 |
| 292 | 2040/07 | $659.53 | $850.89 | $0.00 | $746.67 | $90.00 | $2,347.09 | $254,608.14 |
| 293 | 2040/08 | $661.73 | $848.69 | $0.00 | $746.67 | $90.00 | $2,347.09 | $253,946.41 |
| 294 | 2040/09 | $663.93 | $846.49 | $0.00 | $746.67 | $90.00 | $2,347.09 | $253,282.48 |
| 295 | 2040/10 | $666.14 | $844.27 | $0.00 | $746.67 | $90.00 | $2,347.09 | $252,616.34 |
| 296 | 2040/11 | $668.36 | $842.05 | $0.00 | $746.67 | $90.00 | $2,347.09 | $251,947.97 |
| 297 | 2040/12 | $670.59 | $839.83 | $0.00 | $746.67 | $90.00 | $2,347.09 | $251,277.38 |
| 298 | 2041/01 | $672.83 | $837.59 | $0.00 | $746.67 | $90.00 | $2,347.09 | $250,604.55 |
| 299 | 2041/02 | $675.07 | $835.35 | $0.00 | $746.67 | $90.00 | $2,347.09 | $249,929.48 |
| 300 | 2041/03 | $677.32 | $833.10 | $0.00 | $746.67 | $90.00 | $2,347.09 | $249,252.16 |
| 301 | 2041/04 | $679.58 | $830.84 | $0.00 | $746.67 | $90.00 | $2,347.09 | $248,572.58 |
| 302 | 2041/05 | $681.84 | $828.58 | $0.00 | $746.67 | $90.00 | $2,347.09 | $247,890.74 |
| 303 | 2041/06 | $684.12 | $826.30 | $0.00 | $746.67 | $90.00 | $2,347.09 | $247,206.62 |
| 304 | 2041/07 | $686.40 | $824.02 | $0.00 | $746.67 | $90.00 | $2,347.09 | $246,520.22 |
| 305 | 2041/08 | $688.68 | $821.73 | $0.00 | $746.67 | $90.00 | $2,347.09 | $245,831.54 |
| 306 | 2041/09 | $690.98 | $819.44 | $0.00 | $746.67 | $90.00 | $2,347.09 | $245,140.56 |
| 307 | 2041/10 | $693.28 | $817.14 | $0.00 | $746.67 | $90.00 | $2,347.09 | $244,447.28 |
| 308 | 2041/11 | $695.59 | $814.82 | $0.00 | $746.67 | $90.00 | $2,347.09 | $243,751.68 |
| 309 | 2041/12 | $697.91 | $812.51 | $0.00 | $746.67 | $90.00 | $2,347.09 | $243,053.77 |
| 310 | 2042/01 | $700.24 | $810.18 | $0.00 | $746.67 | $90.00 | $2,347.09 | $242,353.53 |
| 311 | 2042/02 | $702.57 | $807.85 | $0.00 | $746.67 | $90.00 | $2,347.09 | $241,650.95 |
| 312 | 2042/03 | $704.92 | $805.50 | $0.00 | $746.67 | $90.00 | $2,347.09 | $240,946.04 |
| 313 | 2042/04 | $707.27 | $803.15 | $0.00 | $746.67 | $90.00 | $2,347.09 | $240,238.77 |
| 314 | 2042/05 | $709.62 | $800.80 | $0.00 | $746.67 | $90.00 | $2,347.09 | $239,529.15 |
| 315 | 2042/06 | $711.99 | $798.43 | $0.00 | $746.67 | $90.00 | $2,347.09 | $238,817.16 |
| 316 | 2042/07 | $714.36 | $796.06 | $0.00 | $746.67 | $90.00 | $2,347.09 | $238,102.80 |
| 317 | 2042/08 | $716.74 | $793.68 | $0.00 | $746.67 | $90.00 | $2,347.09 | $237,386.05 |
| 318 | 2042/09 | $719.13 | $791.29 | $0.00 | $746.67 | $90.00 | $2,347.09 | $236,666.92 |
| 319 | 2042/10 | $721.53 | $788.89 | $0.00 | $746.67 | $90.00 | $2,347.09 | $235,945.39 |
| 320 | 2042/11 | $723.93 | $786.48 | $0.00 | $746.67 | $90.00 | $2,347.09 | $235,221.46 |
| 321 | 2042/12 | $726.35 | $784.07 | $0.00 | $746.67 | $90.00 | $2,347.09 | $234,495.11 |
| 322 | 2043/01 | $728.77 | $781.65 | $0.00 | $746.67 | $90.00 | $2,347.09 | $233,766.34 |
| 323 | 2043/02 | $731.20 | $779.22 | $0.00 | $746.67 | $90.00 | $2,347.09 | $233,035.14 |
| 324 | 2043/03 | $733.64 | $776.78 | $0.00 | $746.67 | $90.00 | $2,347.09 | $232,301.51 |
| 325 | 2043/04 | $736.08 | $774.34 | $0.00 | $746.67 | $90.00 | $2,347.09 | $231,565.43 |
| 326 | 2043/05 | $738.53 | $771.88 | $0.00 | $746.67 | $90.00 | $2,347.09 | $230,826.89 |
| 327 | 2043/06 | $741.00 | $769.42 | $0.00 | $746.67 | $90.00 | $2,347.09 | $230,085.90 |
| 328 | 2043/07 | $743.47 | $766.95 | $0.00 | $746.67 | $90.00 | $2,347.09 | $229,342.43 |
| 329 | 2043/08 | $745.94 | $764.47 | $0.00 | $746.67 | $90.00 | $2,347.09 | $228,596.49 |
| 330 | 2043/09 | $748.43 | $761.99 | $0.00 | $746.67 | $90.00 | $2,347.09 | $227,848.06 |
| 331 | 2043/10 | $750.93 | $759.49 | $0.00 | $746.67 | $90.00 | $2,347.09 | $227,097.13 |
| 332 | 2043/11 | $753.43 | $756.99 | $0.00 | $746.67 | $90.00 | $2,347.09 | $226,343.70 |
| 333 | 2043/12 | $755.94 | $754.48 | $0.00 | $746.67 | $90.00 | $2,347.09 | $225,587.76 |
| 334 | 2044/01 | $758.46 | $751.96 | $0.00 | $746.67 | $90.00 | $2,347.09 | $224,829.30 |
| 335 | 2044/02 | $760.99 | $749.43 | $0.00 | $746.67 | $90.00 | $2,347.09 | $224,068.32 |
| 336 | 2044/03 | $763.52 | $746.89 | $0.00 | $746.67 | $90.00 | $2,347.09 | $223,304.79 |
| 337 | 2044/04 | $766.07 | $744.35 | $0.00 | $746.67 | $90.00 | $2,347.09 | $222,538.72 |
| 338 | 2044/05 | $768.62 | $741.80 | $0.00 | $746.67 | $90.00 | $2,347.09 | $221,770.10 |
| 339 | 2044/06 | $771.19 | $739.23 | $0.00 | $746.67 | $90.00 | $2,347.09 | $220,998.91 |
| 340 | 2044/07 | $773.76 | $736.66 | $0.00 | $746.67 | $90.00 | $2,347.09 | $220,225.16 |
| 341 | 2044/08 | $776.34 | $734.08 | $0.00 | $746.67 | $90.00 | $2,347.09 | $219,448.82 |
| 342 | 2044/09 | $778.92 | $731.50 | $0.00 | $746.67 | $90.00 | $2,347.09 | $218,669.90 |
| 343 | 2044/10 | $781.52 | $728.90 | $0.00 | $746.67 | $90.00 | $2,347.09 | $217,888.38 |
| 344 | 2044/11 | $784.12 | $726.29 | $0.00 | $746.67 | $90.00 | $2,347.09 | $217,104.25 |
| 345 | 2044/12 | $786.74 | $723.68 | $0.00 | $746.67 | $90.00 | $2,347.09 | $216,317.52 |
| 346 | 2045/01 | $789.36 | $721.06 | $0.00 | $746.67 | $90.00 | $2,347.09 | $215,528.16 |
| 347 | 2045/02 | $791.99 | $718.43 | $0.00 | $746.67 | $90.00 | $2,347.09 | $214,736.16 |
| 348 | 2045/03 | $794.63 | $715.79 | $0.00 | $746.67 | $90.00 | $2,347.09 | $213,941.53 |
| 349 | 2045/04 | $797.28 | $713.14 | $0.00 | $746.67 | $90.00 | $2,347.09 | $213,144.25 |
| 350 | 2045/05 | $799.94 | $710.48 | $0.00 | $746.67 | $90.00 | $2,347.09 | $212,344.31 |
| 351 | 2045/06 | $802.60 | $707.81 | $0.00 | $746.67 | $90.00 | $2,347.09 | $211,541.71 |
| 352 | 2045/07 | $805.28 | $705.14 | $0.00 | $746.67 | $90.00 | $2,347.09 | $210,736.43 |
| 353 | 2045/08 | $807.96 | $702.45 | $0.00 | $746.67 | $90.00 | $2,347.09 | $209,928.46 |
| 354 | 2045/09 | $810.66 | $699.76 | $0.00 | $746.67 | $90.00 | $2,347.09 | $209,117.81 |
| 355 | 2045/10 | $813.36 | $697.06 | $0.00 | $746.67 | $90.00 | $2,347.09 | $208,304.45 |
| 356 | 2045/11 | $816.07 | $694.35 | $0.00 | $746.67 | $90.00 | $2,347.09 | $207,488.38 |
| 357 | 2045/12 | $818.79 | $691.63 | $0.00 | $746.67 | $90.00 | $2,347.09 | $206,669.58 |
| 358 | 2046/01 | $821.52 | $688.90 | $0.00 | $746.67 | $90.00 | $2,347.09 | $205,848.06 |
| 359 | 2046/02 | $824.26 | $686.16 | $0.00 | $746.67 | $90.00 | $2,347.09 | $205,023.80 |
| 360 | 2046/03 | $827.01 | $683.41 | $0.00 | $746.67 | $90.00 | $2,347.09 | $204,196.80 |
| 361 | 2046/04 | $829.76 | $680.66 | $0.00 | $746.67 | $90.00 | $2,347.09 | $203,367.04 |
| 362 | 2046/05 | $832.53 | $677.89 | $0.00 | $746.67 | $90.00 | $2,347.09 | $202,534.51 |
| 363 | 2046/06 | $835.30 | $675.12 | $0.00 | $746.67 | $90.00 | $2,347.09 | $201,699.20 |
| 364 | 2046/07 | $838.09 | $672.33 | $0.00 | $746.67 | $90.00 | $2,347.09 | $200,861.11 |
| 365 | 2046/08 | $840.88 | $669.54 | $0.00 | $746.67 | $90.00 | $2,347.09 | $200,020.23 |
| 366 | 2046/09 | $843.68 | $666.73 | $0.00 | $746.67 | $90.00 | $2,347.09 | $199,176.55 |
| 367 | 2046/10 | $846.50 | $663.92 | $0.00 | $746.67 | $90.00 | $2,347.09 | $198,330.05 |
| 368 | 2046/11 | $849.32 | $661.10 | $0.00 | $746.67 | $90.00 | $2,347.09 | $197,480.73 |
| 369 | 2046/12 | $852.15 | $658.27 | $0.00 | $746.67 | $90.00 | $2,347.09 | $196,628.58 |
| 370 | 2047/01 | $854.99 | $655.43 | $0.00 | $746.67 | $90.00 | $2,347.09 | $195,773.59 |
| 371 | 2047/02 | $857.84 | $652.58 | $0.00 | $746.67 | $90.00 | $2,347.09 | $194,915.75 |
| 372 | 2047/03 | $860.70 | $649.72 | $0.00 | $746.67 | $90.00 | $2,347.09 | $194,055.05 |
| 373 | 2047/04 | $863.57 | $646.85 | $0.00 | $746.67 | $90.00 | $2,347.09 | $193,191.48 |
| 374 | 2047/05 | $866.45 | $643.97 | $0.00 | $746.67 | $90.00 | $2,347.09 | $192,325.03 |
| 375 | 2047/06 | $869.34 | $641.08 | $0.00 | $746.67 | $90.00 | $2,347.09 | $191,455.70 |
| 376 | 2047/07 | $872.23 | $638.19 | $0.00 | $746.67 | $90.00 | $2,347.09 | $190,583.46 |
| 377 | 2047/08 | $875.14 | $635.28 | $0.00 | $746.67 | $90.00 | $2,347.09 | $189,708.32 |
| 378 | 2047/09 | $878.06 | $632.36 | $0.00 | $746.67 | $90.00 | $2,347.09 | $188,830.27 |
| 379 | 2047/10 | $880.98 | $629.43 | $0.00 | $746.67 | $90.00 | $2,347.09 | $187,949.28 |
| 380 | 2047/11 | $883.92 | $626.50 | $0.00 | $746.67 | $90.00 | $2,347.09 | $187,065.36 |
| 381 | 2047/12 | $886.87 | $623.55 | $0.00 | $746.67 | $90.00 | $2,347.09 | $186,178.49 |
| 382 | 2048/01 | $889.82 | $620.59 | $0.00 | $746.67 | $90.00 | $2,347.09 | $185,288.67 |
| 383 | 2048/02 | $892.79 | $617.63 | $0.00 | $746.67 | $90.00 | $2,347.09 | $184,395.88 |
| 384 | 2048/03 | $895.77 | $614.65 | $0.00 | $746.67 | $90.00 | $2,347.09 | $183,500.11 |
| 385 | 2048/04 | $898.75 | $611.67 | $0.00 | $746.67 | $90.00 | $2,347.09 | $182,601.36 |
| 386 | 2048/05 | $901.75 | $608.67 | $0.00 | $746.67 | $90.00 | $2,347.09 | $181,699.61 |
| 387 | 2048/06 | $904.75 | $605.67 | $0.00 | $746.67 | $90.00 | $2,347.09 | $180,794.86 |
| 388 | 2048/07 | $907.77 | $602.65 | $0.00 | $746.67 | $90.00 | $2,347.09 | $179,887.09 |
| 389 | 2048/08 | $910.80 | $599.62 | $0.00 | $746.67 | $90.00 | $2,347.09 | $178,976.29 |
| 390 | 2048/09 | $913.83 | $596.59 | $0.00 | $746.67 | $90.00 | $2,347.09 | $178,062.46 |
| 391 | 2048/10 | $916.88 | $593.54 | $0.00 | $746.67 | $90.00 | $2,347.09 | $177,145.58 |
| 392 | 2048/11 | $919.93 | $590.49 | $0.00 | $746.67 | $90.00 | $2,347.09 | $176,225.65 |
| 393 | 2048/12 | $923.00 | $587.42 | $0.00 | $746.67 | $90.00 | $2,347.09 | $175,302.65 |
| 394 | 2049/01 | $926.08 | $584.34 | $0.00 | $746.67 | $90.00 | $2,347.09 | $174,376.57 |
| 395 | 2049/02 | $929.16 | $581.26 | $0.00 | $746.67 | $90.00 | $2,347.09 | $173,447.41 |
| 396 | 2049/03 | $932.26 | $578.16 | $0.00 | $746.67 | $90.00 | $2,347.09 | $172,515.15 |
| 397 | 2049/04 | $935.37 | $575.05 | $0.00 | $746.67 | $90.00 | $2,347.09 | $171,579.78 |
| 398 | 2049/05 | $938.49 | $571.93 | $0.00 | $746.67 | $90.00 | $2,347.09 | $170,641.29 |
| 399 | 2049/06 | $941.61 | $568.80 | $0.00 | $746.67 | $90.00 | $2,347.09 | $169,699.68 |
| 400 | 2049/07 | $944.75 | $565.67 | $0.00 | $746.67 | $90.00 | $2,347.09 | $168,754.92 |
| 401 | 2049/08 | $947.90 | $562.52 | $0.00 | $746.67 | $90.00 | $2,347.09 | $167,807.02 |
| 402 | 2049/09 | $951.06 | $559.36 | $0.00 | $746.67 | $90.00 | $2,347.09 | $166,855.96 |
| 403 | 2049/10 | $954.23 | $556.19 | $0.00 | $746.67 | $90.00 | $2,347.09 | $165,901.73 |
| 404 | 2049/11 | $957.41 | $553.01 | $0.00 | $746.67 | $90.00 | $2,347.09 | $164,944.31 |
| 405 | 2049/12 | $960.60 | $549.81 | $0.00 | $746.67 | $90.00 | $2,347.09 | $163,983.71 |
| 406 | 2050/01 | $963.81 | $546.61 | $0.00 | $746.67 | $90.00 | $2,347.09 | $163,019.90 |
| 407 | 2050/02 | $967.02 | $543.40 | $0.00 | $746.67 | $90.00 | $2,347.09 | $162,052.88 |
| 408 | 2050/03 | $970.24 | $540.18 | $0.00 | $746.67 | $90.00 | $2,347.09 | $161,082.64 |
| 409 | 2050/04 | $973.48 | $536.94 | $0.00 | $746.67 | $90.00 | $2,347.09 | $160,109.16 |
| 410 | 2050/05 | $976.72 | $533.70 | $0.00 | $746.67 | $90.00 | $2,347.09 | $159,132.44 |
| 411 | 2050/06 | $979.98 | $530.44 | $0.00 | $746.67 | $90.00 | $2,347.09 | $158,152.46 |
| 412 | 2050/07 | $983.24 | $527.17 | $0.00 | $746.67 | $90.00 | $2,347.09 | $157,169.22 |
| 413 | 2050/08 | $986.52 | $523.90 | $0.00 | $746.67 | $90.00 | $2,347.09 | $156,182.70 |
| 414 | 2050/09 | $989.81 | $520.61 | $0.00 | $746.67 | $90.00 | $2,347.09 | $155,192.89 |
| 415 | 2050/10 | $993.11 | $517.31 | $0.00 | $746.67 | $90.00 | $2,347.09 | $154,199.78 |
| 416 | 2050/11 | $996.42 | $514.00 | $0.00 | $746.67 | $90.00 | $2,347.09 | $153,203.36 |
| 417 | 2050/12 | $999.74 | $510.68 | $0.00 | $746.67 | $90.00 | $2,347.09 | $152,203.62 |
| 418 | 2051/01 | $1,003.07 | $507.35 | $0.00 | $746.67 | $90.00 | $2,347.09 | $151,200.54 |
| 419 | 2051/02 | $1,006.42 | $504.00 | $0.00 | $746.67 | $90.00 | $2,347.09 | $150,194.13 |
| 420 | 2051/03 | $1,009.77 | $500.65 | $0.00 | $746.67 | $90.00 | $2,347.09 | $149,184.35 |
| 421 | 2051/04 | $1,013.14 | $497.28 | $0.00 | $746.67 | $90.00 | $2,347.09 | $148,171.22 |
| 422 | 2051/05 | $1,016.52 | $493.90 | $0.00 | $746.67 | $90.00 | $2,347.09 | $147,154.70 |
| 423 | 2051/06 | $1,019.90 | $490.52 | $0.00 | $746.67 | $90.00 | $2,347.09 | $146,134.80 |
| 424 | 2051/07 | $1,023.30 | $487.12 | $0.00 | $746.67 | $90.00 | $2,347.09 | $145,111.50 |
| 425 | 2051/08 | $1,026.71 | $483.70 | $0.00 | $746.67 | $90.00 | $2,347.09 | $144,084.78 |
| 426 | 2051/09 | $1,030.14 | $480.28 | $0.00 | $746.67 | $90.00 | $2,347.09 | $143,054.65 |
| 427 | 2051/10 | $1,033.57 | $476.85 | $0.00 | $746.67 | $90.00 | $2,347.09 | $142,021.07 |
| 428 | 2051/11 | $1,037.02 | $473.40 | $0.00 | $746.67 | $90.00 | $2,347.09 | $140,984.06 |
| 429 | 2051/12 | $1,040.47 | $469.95 | $0.00 | $746.67 | $90.00 | $2,347.09 | $139,943.59 |
| 430 | 2052/01 | $1,043.94 | $466.48 | $0.00 | $746.67 | $90.00 | $2,347.09 | $138,899.65 |
| 431 | 2052/02 | $1,047.42 | $463.00 | $0.00 | $746.67 | $90.00 | $2,347.09 | $137,852.23 |
| 432 | 2052/03 | $1,050.91 | $459.51 | $0.00 | $746.67 | $90.00 | $2,347.09 | $136,801.31 |
| 433 | 2052/04 | $1,054.41 | $456.00 | $0.00 | $746.67 | $90.00 | $2,347.09 | $135,746.90 |
| 434 | 2052/05 | $1,057.93 | $452.49 | $0.00 | $746.67 | $90.00 | $2,347.09 | $134,688.97 |
| 435 | 2052/06 | $1,061.46 | $448.96 | $0.00 | $746.67 | $90.00 | $2,347.09 | $133,627.51 |
| 436 | 2052/07 | $1,064.99 | $445.43 | $0.00 | $746.67 | $90.00 | $2,347.09 | $132,562.52 |
| 437 | 2052/08 | $1,068.54 | $441.88 | $0.00 | $746.67 | $90.00 | $2,347.09 | $131,493.98 |
| 438 | 2052/09 | $1,072.11 | $438.31 | $0.00 | $746.67 | $90.00 | $2,347.09 | $130,421.87 |
| 439 | 2052/10 | $1,075.68 | $434.74 | $0.00 | $746.67 | $90.00 | $2,347.09 | $129,346.19 |
| 440 | 2052/11 | $1,079.27 | $431.15 | $0.00 | $746.67 | $90.00 | $2,347.09 | $128,266.93 |
| 441 | 2052/12 | $1,082.86 | $427.56 | $0.00 | $746.67 | $90.00 | $2,347.09 | $127,184.06 |
| 442 | 2053/01 | $1,086.47 | $423.95 | $0.00 | $746.67 | $90.00 | $2,347.09 | $126,097.59 |
| 443 | 2053/02 | $1,090.09 | $420.33 | $0.00 | $746.67 | $90.00 | $2,347.09 | $125,007.50 |
| 444 | 2053/03 | $1,093.73 | $416.69 | $0.00 | $746.67 | $90.00 | $2,347.09 | $123,913.77 |
| 445 | 2053/04 | $1,097.37 | $413.05 | $0.00 | $746.67 | $90.00 | $2,347.09 | $122,816.40 |
| 446 | 2053/05 | $1,101.03 | $409.39 | $0.00 | $746.67 | $90.00 | $2,347.09 | $121,715.37 |
| 447 | 2053/06 | $1,104.70 | $405.72 | $0.00 | $746.67 | $90.00 | $2,347.09 | $120,610.67 |
| 448 | 2053/07 | $1,108.38 | $402.04 | $0.00 | $746.67 | $90.00 | $2,347.09 | $119,502.28 |
| 449 | 2053/08 | $1,112.08 | $398.34 | $0.00 | $746.67 | $90.00 | $2,347.09 | $118,390.20 |
| 450 | 2053/09 | $1,115.79 | $394.63 | $0.00 | $746.67 | $90.00 | $2,347.09 | $117,274.42 |
| 451 | 2053/10 | $1,119.50 | $390.91 | $0.00 | $746.67 | $90.00 | $2,347.09 | $116,154.91 |
| 452 | 2053/11 | $1,123.24 | $387.18 | $0.00 | $746.67 | $90.00 | $2,347.09 | $115,031.68 |
| 453 | 2053/12 | $1,126.98 | $383.44 | $0.00 | $746.67 | $90.00 | $2,347.09 | $113,904.70 |
| 454 | 2054/01 | $1,130.74 | $379.68 | $0.00 | $746.67 | $90.00 | $2,347.09 | $112,773.96 |
| 455 | 2054/02 | $1,134.51 | $375.91 | $0.00 | $746.67 | $90.00 | $2,347.09 | $111,639.46 |
| 456 | 2054/03 | $1,138.29 | $372.13 | $0.00 | $746.67 | $90.00 | $2,347.09 | $110,501.17 |
| 457 | 2054/04 | $1,142.08 | $368.34 | $0.00 | $746.67 | $90.00 | $2,347.09 | $109,359.09 |
| 458 | 2054/05 | $1,145.89 | $364.53 | $0.00 | $746.67 | $90.00 | $2,347.09 | $108,213.20 |
| 459 | 2054/06 | $1,149.71 | $360.71 | $0.00 | $746.67 | $90.00 | $2,347.09 | $107,063.49 |
| 460 | 2054/07 | $1,153.54 | $356.88 | $0.00 | $746.67 | $90.00 | $2,347.09 | $105,909.95 |
| 461 | 2054/08 | $1,157.39 | $353.03 | $0.00 | $746.67 | $90.00 | $2,347.09 | $104,752.56 |
| 462 | 2054/09 | $1,161.24 | $349.18 | $0.00 | $746.67 | $90.00 | $2,347.09 | $103,591.32 |
| 463 | 2054/10 | $1,165.11 | $345.30 | $0.00 | $746.67 | $90.00 | $2,347.09 | $102,426.20 |
| 464 | 2054/11 | $1,169.00 | $341.42 | $0.00 | $746.67 | $90.00 | $2,347.09 | $101,257.21 |
| 465 | 2054/12 | $1,172.90 | $337.52 | $0.00 | $746.67 | $90.00 | $2,347.09 | $100,084.31 |
| 466 | 2055/01 | $1,176.80 | $333.61 | $0.00 | $746.67 | $90.00 | $2,347.09 | $98,907.51 |
| 467 | 2055/02 | $1,180.73 | $329.69 | $0.00 | $746.67 | $90.00 | $2,347.09 | $97,726.78 |
| 468 | 2055/03 | $1,184.66 | $325.76 | $0.00 | $746.67 | $90.00 | $2,347.09 | $96,542.11 |
| 469 | 2055/04 | $1,188.61 | $321.81 | $0.00 | $746.67 | $90.00 | $2,347.09 | $95,353.50 |
| 470 | 2055/05 | $1,192.57 | $317.85 | $0.00 | $746.67 | $90.00 | $2,347.09 | $94,160.93 |
| 471 | 2055/06 | $1,196.55 | $313.87 | $0.00 | $746.67 | $90.00 | $2,347.09 | $92,964.38 |
| 472 | 2055/07 | $1,200.54 | $309.88 | $0.00 | $746.67 | $90.00 | $2,347.09 | $91,763.84 |
| 473 | 2055/08 | $1,204.54 | $305.88 | $0.00 | $746.67 | $90.00 | $2,347.09 | $90,559.30 |
| 474 | 2055/09 | $1,208.55 | $301.86 | $0.00 | $746.67 | $90.00 | $2,347.09 | $89,350.75 |
| 475 | 2055/10 | $1,212.58 | $297.84 | $0.00 | $746.67 | $90.00 | $2,347.09 | $88,138.16 |
| 476 | 2055/11 | $1,216.63 | $293.79 | $0.00 | $746.67 | $90.00 | $2,347.09 | $86,921.54 |
| 477 | 2055/12 | $1,220.68 | $289.74 | $0.00 | $746.67 | $90.00 | $2,347.09 | $85,700.86 |
| 478 | 2056/01 | $1,224.75 | $285.67 | $0.00 | $746.67 | $90.00 | $2,347.09 | $84,476.11 |
| 479 | 2056/02 | $1,228.83 | $281.59 | $0.00 | $746.67 | $90.00 | $2,347.09 | $83,247.28 |
| 480 | 2056/03 | $1,232.93 | $277.49 | $0.00 | $746.67 | $90.00 | $2,347.09 | $82,014.35 |
| 481 | 2056/04 | $1,237.04 | $273.38 | $0.00 | $746.67 | $90.00 | $2,347.09 | $80,777.31 |
| 482 | 2056/05 | $1,241.16 | $269.26 | $0.00 | $746.67 | $90.00 | $2,347.09 | $79,536.15 |
| 483 | 2056/06 | $1,245.30 | $265.12 | $0.00 | $746.67 | $90.00 | $2,347.09 | $78,290.85 |
| 484 | 2056/07 | $1,249.45 | $260.97 | $0.00 | $746.67 | $90.00 | $2,347.09 | $77,041.40 |
| 485 | 2056/08 | $1,253.61 | $256.80 | $0.00 | $746.67 | $90.00 | $2,347.09 | $75,787.79 |
| 486 | 2056/09 | $1,257.79 | $252.63 | $0.00 | $746.67 | $90.00 | $2,347.09 | $74,529.99 |
| 487 | 2056/10 | $1,261.99 | $248.43 | $0.00 | $746.67 | $90.00 | $2,347.09 | $73,268.01 |
| 488 | 2056/11 | $1,266.19 | $244.23 | $0.00 | $746.67 | $90.00 | $2,347.09 | $72,001.82 |
| 489 | 2056/12 | $1,270.41 | $240.01 | $0.00 | $746.67 | $90.00 | $2,347.09 | $70,731.40 |
| 490 | 2057/01 | $1,274.65 | $235.77 | $0.00 | $746.67 | $90.00 | $2,347.09 | $69,456.76 |
| 491 | 2057/02 | $1,278.90 | $231.52 | $0.00 | $746.67 | $90.00 | $2,347.09 | $68,177.86 |
| 492 | 2057/03 | $1,283.16 | $227.26 | $0.00 | $746.67 | $90.00 | $2,347.09 | $66,894.70 |
| 493 | 2057/04 | $1,287.44 | $222.98 | $0.00 | $746.67 | $90.00 | $2,347.09 | $65,607.26 |
| 494 | 2057/05 | $1,291.73 | $218.69 | $0.00 | $746.67 | $90.00 | $2,347.09 | $64,315.53 |
| 495 | 2057/06 | $1,296.03 | $214.39 | $0.00 | $746.67 | $90.00 | $2,347.09 | $63,019.50 |
| 496 | 2057/07 | $1,300.35 | $210.07 | $0.00 | $746.67 | $90.00 | $2,347.09 | $61,719.15 |
| 497 | 2057/08 | $1,304.69 | $205.73 | $0.00 | $746.67 | $90.00 | $2,347.09 | $60,414.46 |
| 498 | 2057/09 | $1,309.04 | $201.38 | $0.00 | $746.67 | $90.00 | $2,347.09 | $59,105.42 |
| 499 | 2057/10 | $1,313.40 | $197.02 | $0.00 | $746.67 | $90.00 | $2,347.09 | $57,792.02 |
| 500 | 2057/11 | $1,317.78 | $192.64 | $0.00 | $746.67 | $90.00 | $2,347.09 | $56,474.24 |
| 501 | 2057/12 | $1,322.17 | $188.25 | $0.00 | $746.67 | $90.00 | $2,347.09 | $55,152.07 |
| 502 | 2058/01 | $1,326.58 | $183.84 | $0.00 | $746.67 | $90.00 | $2,347.09 | $53,825.49 |
| 503 | 2058/02 | $1,331.00 | $179.42 | $0.00 | $746.67 | $90.00 | $2,347.09 | $52,494.49 |
| 504 | 2058/03 | $1,335.44 | $174.98 | $0.00 | $746.67 | $90.00 | $2,347.09 | $51,159.05 |
| 505 | 2058/04 | $1,339.89 | $170.53 | $0.00 | $746.67 | $90.00 | $2,347.09 | $49,819.16 |
| 506 | 2058/05 | $1,344.36 | $166.06 | $0.00 | $746.67 | $90.00 | $2,347.09 | $48,474.81 |
| 507 | 2058/06 | $1,348.84 | $161.58 | $0.00 | $746.67 | $90.00 | $2,347.09 | $47,125.97 |
| 508 | 2058/07 | $1,353.33 | $157.09 | $0.00 | $746.67 | $90.00 | $2,347.09 | $45,772.64 |
| 509 | 2058/08 | $1,357.84 | $152.58 | $0.00 | $746.67 | $90.00 | $2,347.09 | $44,414.79 |
| 510 | 2058/09 | $1,362.37 | $148.05 | $0.00 | $746.67 | $90.00 | $2,347.09 | $43,052.42 |
| 511 | 2058/10 | $1,366.91 | $143.51 | $0.00 | $746.67 | $90.00 | $2,347.09 | $41,685.51 |
| 512 | 2058/11 | $1,371.47 | $138.95 | $0.00 | $746.67 | $90.00 | $2,347.09 | $40,314.05 |
| 513 | 2058/12 | $1,376.04 | $134.38 | $0.00 | $746.67 | $90.00 | $2,347.09 | $38,938.01 |
| 514 | 2059/01 | $1,380.63 | $129.79 | $0.00 | $746.67 | $90.00 | $2,347.09 | $37,557.38 |
| 515 | 2059/02 | $1,385.23 | $125.19 | $0.00 | $746.67 | $90.00 | $2,347.09 | $36,172.15 |
| 516 | 2059/03 | $1,389.85 | $120.57 | $0.00 | $746.67 | $90.00 | $2,347.09 | $34,782.31 |
| 517 | 2059/04 | $1,394.48 | $115.94 | $0.00 | $746.67 | $90.00 | $2,347.09 | $33,387.83 |
| 518 | 2059/05 | $1,399.13 | $111.29 | $0.00 | $746.67 | $90.00 | $2,347.09 | $31,988.70 |
| 519 | 2059/06 | $1,403.79 | $106.63 | $0.00 | $746.67 | $90.00 | $2,347.09 | $30,584.91 |
| 520 | 2059/07 | $1,408.47 | $101.95 | $0.00 | $746.67 | $90.00 | $2,347.09 | $29,176.45 |
| 521 | 2059/08 | $1,413.16 | $97.25 | $0.00 | $746.67 | $90.00 | $2,347.09 | $27,763.28 |
| 522 | 2059/09 | $1,417.87 | $92.54 | $0.00 | $746.67 | $90.00 | $2,347.09 | $26,345.41 |
| 523 | 2059/10 | $1,422.60 | $87.82 | $0.00 | $746.67 | $90.00 | $2,347.09 | $24,922.81 |
| 524 | 2059/11 | $1,427.34 | $83.08 | $0.00 | $746.67 | $90.00 | $2,347.09 | $23,495.46 |
| 525 | 2059/12 | $1,432.10 | $78.32 | $0.00 | $746.67 | $90.00 | $2,347.09 | $22,063.36 |
| 526 | 2060/01 | $1,436.87 | $73.54 | $0.00 | $746.67 | $90.00 | $2,347.09 | $20,626.49 |
| 527 | 2060/02 | $1,441.66 | $68.75 | $0.00 | $746.67 | $90.00 | $2,347.09 | $19,184.82 |
| 528 | 2060/03 | $1,446.47 | $63.95 | $0.00 | $746.67 | $90.00 | $2,347.09 | $17,738.35 |
| 529 | 2060/04 | $1,451.29 | $59.13 | $0.00 | $746.67 | $90.00 | $2,347.09 | $16,287.06 |
| 530 | 2060/05 | $1,456.13 | $54.29 | $0.00 | $746.67 | $90.00 | $2,347.09 | $14,830.93 |
| 531 | 2060/06 | $1,460.98 | $49.44 | $0.00 | $746.67 | $90.00 | $2,347.09 | $13,369.95 |
| 532 | 2060/07 | $1,465.85 | $44.57 | $0.00 | $746.67 | $90.00 | $2,347.09 | $11,904.10 |
| 533 | 2060/08 | $1,470.74 | $39.68 | $0.00 | $746.67 | $90.00 | $2,347.09 | $10,433.36 |
| 534 | 2060/09 | $1,475.64 | $34.78 | $0.00 | $746.67 | $90.00 | $2,347.09 | $8,957.72 |
| 535 | 2060/10 | $1,480.56 | $29.86 | $0.00 | $746.67 | $90.00 | $2,347.09 | $7,477.16 |
| 536 | 2060/11 | $1,485.50 | $24.92 | $0.00 | $746.67 | $90.00 | $2,347.09 | $5,991.66 |
| 537 | 2060/12 | $1,490.45 | $19.97 | $0.00 | $746.67 | $90.00 | $2,347.09 | $4,501.22 |
| 538 | 2061/01 | $1,495.42 | $15.00 | $0.00 | $746.67 | $90.00 | $2,347.09 | $3,005.80 |
| 539 | 2061/02 | $1,500.40 | $10.02 | $0.00 | $746.67 | $90.00 | $2,347.09 | $1,505.40 |
| 540 | 2061/03 | $1,505.40 | $5.02 | $0.00 | $746.67 | $90.00 | $2,347.09 | $0.00 |
| Totals | $378,000.00 | $437,626.29 | $10,867.50 | $403,200.00 | $48,600.00 | $1,278,293.79 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.