Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $391,000.00 at 4.5% interest rate for a $441,000.00 home, you need to have a monthly payment of $2,057.69 ~ $2,090.27. You will make a total of 540 payments and you will pay off your mortgage on 2059/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $91,293.89 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,639.81 | 4.5% | 600 months | $1,033,888.39 | $592,888.39 |
| 50 years | Bi-Weekly | $819.91 | 4.5% | 512 months | $929,361.02 | $488,361.02 |
| 45 years | Monthly | $1,690.19 | 4.5% | 540 months | $962,703.36 | $521,703.36 |
| 45 years | Bi-Weekly | $845.10 | 4.5% | 461 months | $871,409.47 | $430,409.47 |
| 40 years | Monthly | $1,757.79 | 4.5% | 480 months | $893,739.53 | $452,739.53 |
| 40 years | Bi-Weekly | $878.90 | 4.5% | 409 months | $815,248.95 | $374,248.95 |
| 35 years | Monthly | $1,850.43 | 4.5% | 420 months | $827,182.21 | $386,182.21 |
| 35 years | Bi-Weekly | $925.22 | 4.5% | 358 months | $760,988.71 | $319,988.71 |
| 30 years | Monthly | $1,981.14 | 4.5% | 360 months | $763,210.24 | $322,210.24 |
| 30 years | Bi-Weekly | $990.57 | 4.5% | 307 months | $708,731.77 | $267,731.77 |
| 25 years | Monthly | $2,173.30 | 4.5% | 300 months | $701,991.50 | $260,991.50 |
| 25 years | Bi-Weekly | $1,086.65 | 4.5% | 256 months | $658,572.82 | $217,572.82 |
| 20 years | Monthly | $2,473.66 | 4.5% | 240 months | $643,678.17 | $202,678.17 |
| 20 years | Bi-Weekly | $1,236.83 | 4.5% | 205 months | $610,596.15 | $169,596.15 |
| 15 years | Monthly | $2,991.12 | 4.5% | 180 months | $588,402.28 | $147,402.28 |
| 15 years | Bi-Weekly | $1,495.56 | 4.5% | 154 months | $564,873.71 | $123,873.71 |
| 10 years | Monthly | $4,052.26 | 4.5% | 120 months | $536,271.41 | $95,271.41 |
| 10 years | Bi-Weekly | $2,026.13 | 4.5% | 103 months | $521,463.43 | $80,463.43 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $223.94 | $1,466.25 | $32.58 | $367.50 | $0.00 | $2,090.27 | $390,776.06 |
| 2 | 2014/09 | $224.78 | $1,465.41 | $32.58 | $367.50 | $0.00 | $2,090.27 | $390,551.28 |
| 3 | 2014/10 | $225.62 | $1,464.57 | $32.58 | $367.50 | $0.00 | $2,090.27 | $390,325.65 |
| 4 | 2014/11 | $226.47 | $1,463.72 | $32.58 | $367.50 | $0.00 | $2,090.27 | $390,099.18 |
| 5 | 2014/12 | $227.32 | $1,462.87 | $32.58 | $367.50 | $0.00 | $2,090.27 | $389,871.86 |
| 6 | 2015/01 | $228.17 | $1,462.02 | $32.58 | $367.50 | $0.00 | $2,090.27 | $389,643.69 |
| 7 | 2015/03 | $229.03 | $1,461.16 | $32.58 | $367.50 | $0.00 | $2,090.27 | $389,414.66 |
| 8 | 2015/03 | $229.89 | $1,460.30 | $32.58 | $367.50 | $0.00 | $2,090.27 | $389,184.78 |
| 9 | 2015/04 | $230.75 | $1,459.44 | $32.58 | $367.50 | $0.00 | $2,090.27 | $388,954.03 |
| 10 | 2015/05 | $231.61 | $1,458.58 | $32.58 | $367.50 | $0.00 | $2,090.27 | $388,722.42 |
| 11 | 2015/06 | $232.48 | $1,457.71 | $32.58 | $367.50 | $0.00 | $2,090.27 | $388,489.93 |
| 12 | 2015/07 | $233.35 | $1,456.84 | $32.58 | $367.50 | $0.00 | $2,090.27 | $388,256.58 |
| 13 | 2015/08 | $234.23 | $1,455.96 | $32.58 | $367.50 | $0.00 | $2,090.27 | $388,022.35 |
| 14 | 2015/09 | $235.11 | $1,455.08 | $32.58 | $367.50 | $0.00 | $2,090.27 | $387,787.24 |
| 15 | 2015/10 | $235.99 | $1,454.20 | $32.58 | $367.50 | $0.00 | $2,090.27 | $387,551.25 |
| 16 | 2015/11 | $236.87 | $1,453.32 | $32.58 | $367.50 | $0.00 | $2,090.27 | $387,314.38 |
| 17 | 2015/12 | $237.76 | $1,452.43 | $32.58 | $367.50 | $0.00 | $2,090.27 | $387,076.62 |
| 18 | 2016/01 | $238.65 | $1,451.54 | $32.58 | $367.50 | $0.00 | $2,090.27 | $386,837.96 |
| 19 | 2016/02 | $239.55 | $1,450.64 | $32.58 | $367.50 | $0.00 | $2,090.27 | $386,598.41 |
| 20 | 2016/03 | $240.45 | $1,449.74 | $32.58 | $367.50 | $0.00 | $2,090.27 | $386,357.97 |
| 21 | 2016/04 | $241.35 | $1,448.84 | $32.58 | $367.50 | $0.00 | $2,090.27 | $386,116.62 |
| 22 | 2016/05 | $242.25 | $1,447.94 | $32.58 | $367.50 | $0.00 | $2,090.27 | $385,874.36 |
| 23 | 2016/06 | $243.16 | $1,447.03 | $32.58 | $367.50 | $0.00 | $2,090.27 | $385,631.20 |
| 24 | 2016/07 | $244.07 | $1,446.12 | $32.58 | $367.50 | $0.00 | $2,090.27 | $385,387.13 |
| 25 | 2016/08 | $244.99 | $1,445.20 | $32.58 | $367.50 | $0.00 | $2,090.27 | $385,142.14 |
| 26 | 2016/09 | $245.91 | $1,444.28 | $32.58 | $367.50 | $0.00 | $2,090.27 | $384,896.23 |
| 27 | 2016/10 | $246.83 | $1,443.36 | $32.58 | $367.50 | $0.00 | $2,090.27 | $384,649.40 |
| 28 | 2016/11 | $247.76 | $1,442.44 | $32.58 | $367.50 | $0.00 | $2,090.27 | $384,401.64 |
| 29 | 2016/12 | $248.69 | $1,441.51 | $32.58 | $367.50 | $0.00 | $2,090.27 | $384,152.96 |
| 30 | 2017/01 | $249.62 | $1,440.57 | $32.58 | $367.50 | $0.00 | $2,090.27 | $383,903.34 |
| 31 | 2017/03 | $250.55 | $1,439.64 | $32.58 | $367.50 | $0.00 | $2,090.27 | $383,652.78 |
| 32 | 2017/03 | $251.49 | $1,438.70 | $32.58 | $367.50 | $0.00 | $2,090.27 | $383,401.29 |
| 33 | 2017/04 | $252.44 | $1,437.75 | $32.58 | $367.50 | $0.00 | $2,090.27 | $383,148.85 |
| 34 | 2017/05 | $253.38 | $1,436.81 | $32.58 | $367.50 | $0.00 | $2,090.27 | $382,895.47 |
| 35 | 2017/06 | $254.33 | $1,435.86 | $32.58 | $367.50 | $0.00 | $2,090.27 | $382,641.14 |
| 36 | 2017/07 | $255.29 | $1,434.90 | $32.58 | $367.50 | $0.00 | $2,090.27 | $382,385.85 |
| 37 | 2017/08 | $256.24 | $1,433.95 | $32.58 | $367.50 | $0.00 | $2,090.27 | $382,129.61 |
| 38 | 2017/09 | $257.21 | $1,432.99 | $32.58 | $367.50 | $0.00 | $2,090.27 | $381,872.40 |
| 39 | 2017/10 | $258.17 | $1,432.02 | $32.58 | $367.50 | $0.00 | $2,090.27 | $381,614.23 |
| 40 | 2017/11 | $259.14 | $1,431.05 | $32.58 | $367.50 | $0.00 | $2,090.27 | $381,355.09 |
| 41 | 2017/12 | $260.11 | $1,430.08 | $32.58 | $367.50 | $0.00 | $2,090.27 | $381,094.98 |
| 42 | 2018/01 | $261.09 | $1,429.11 | $32.58 | $367.50 | $0.00 | $2,090.27 | $380,833.90 |
| 43 | 2018/03 | $262.06 | $1,428.13 | $32.58 | $367.50 | $0.00 | $2,090.27 | $380,571.83 |
| 44 | 2018/03 | $263.05 | $1,427.14 | $32.58 | $367.50 | $0.00 | $2,090.27 | $380,308.79 |
| 45 | 2018/04 | $264.03 | $1,426.16 | $32.58 | $367.50 | $0.00 | $2,090.27 | $380,044.75 |
| 46 | 2018/05 | $265.02 | $1,425.17 | $32.58 | $367.50 | $0.00 | $2,090.27 | $379,779.73 |
| 47 | 2018/06 | $266.02 | $1,424.17 | $32.58 | $367.50 | $0.00 | $2,090.27 | $379,513.71 |
| 48 | 2018/07 | $267.01 | $1,423.18 | $32.58 | $367.50 | $0.00 | $2,090.27 | $379,246.70 |
| 49 | 2018/08 | $268.02 | $1,422.18 | $32.58 | $367.50 | $0.00 | $2,090.27 | $378,978.68 |
| 50 | 2018/09 | $269.02 | $1,421.17 | $32.58 | $367.50 | $0.00 | $2,090.27 | $378,709.66 |
| 51 | 2018/10 | $270.03 | $1,420.16 | $32.58 | $367.50 | $0.00 | $2,090.27 | $378,439.63 |
| 52 | 2018/11 | $271.04 | $1,419.15 | $32.58 | $367.50 | $0.00 | $2,090.27 | $378,168.59 |
| 53 | 2018/12 | $272.06 | $1,418.13 | $32.58 | $367.50 | $0.00 | $2,090.27 | $377,896.53 |
| 54 | 2019/01 | $273.08 | $1,417.11 | $32.58 | $367.50 | $0.00 | $2,090.27 | $377,623.45 |
| 55 | 2019/03 | $274.10 | $1,416.09 | $32.58 | $367.50 | $0.00 | $2,090.27 | $377,349.34 |
| 56 | 2019/03 | $275.13 | $1,415.06 | $32.58 | $367.50 | $0.00 | $2,090.27 | $377,074.21 |
| 57 | 2019/04 | $276.16 | $1,414.03 | $32.58 | $367.50 | $0.00 | $2,090.27 | $376,798.05 |
| 58 | 2019/05 | $277.20 | $1,412.99 | $32.58 | $367.50 | $0.00 | $2,090.27 | $376,520.85 |
| 59 | 2019/06 | $278.24 | $1,411.95 | $32.58 | $367.50 | $0.00 | $2,090.27 | $376,242.61 |
| 60 | 2019/07 | $279.28 | $1,410.91 | $32.58 | $367.50 | $0.00 | $2,090.27 | $375,963.33 |
| 61 | 2019/08 | $280.33 | $1,409.86 | $32.58 | $367.50 | $0.00 | $2,090.27 | $375,683.00 |
| 62 | 2019/09 | $281.38 | $1,408.81 | $32.58 | $367.50 | $0.00 | $2,090.27 | $375,401.62 |
| 63 | 2019/10 | $282.44 | $1,407.76 | $32.58 | $367.50 | $0.00 | $2,090.27 | $375,119.19 |
| 64 | 2019/11 | $283.49 | $1,406.70 | $32.58 | $367.50 | $0.00 | $2,090.27 | $374,835.69 |
| 65 | 2019/12 | $284.56 | $1,405.63 | $32.58 | $367.50 | $0.00 | $2,090.27 | $374,551.13 |
| 66 | 2020/01 | $285.62 | $1,404.57 | $32.58 | $367.50 | $0.00 | $2,090.27 | $374,265.51 |
| 67 | 2020/02 | $286.70 | $1,403.50 | $32.58 | $367.50 | $0.00 | $2,090.27 | $373,978.81 |
| 68 | 2020/03 | $287.77 | $1,402.42 | $32.58 | $367.50 | $0.00 | $2,090.27 | $373,691.04 |
| 69 | 2020/04 | $288.85 | $1,401.34 | $32.58 | $367.50 | $0.00 | $2,090.27 | $373,402.19 |
| 70 | 2020/05 | $289.93 | $1,400.26 | $32.58 | $367.50 | $0.00 | $2,090.27 | $373,112.26 |
| 71 | 2020/06 | $291.02 | $1,399.17 | $32.58 | $367.50 | $0.00 | $2,090.27 | $372,821.24 |
| 72 | 2020/07 | $292.11 | $1,398.08 | $32.58 | $367.50 | $0.00 | $2,090.27 | $372,529.13 |
| 73 | 2020/08 | $293.21 | $1,396.98 | $32.58 | $367.50 | $0.00 | $2,090.27 | $372,235.92 |
| 74 | 2020/09 | $294.31 | $1,395.88 | $32.58 | $367.50 | $0.00 | $2,090.27 | $371,941.61 |
| 75 | 2020/10 | $295.41 | $1,394.78 | $32.58 | $367.50 | $0.00 | $2,090.27 | $371,646.20 |
| 76 | 2020/11 | $296.52 | $1,393.67 | $32.58 | $367.50 | $0.00 | $2,090.27 | $371,349.68 |
| 77 | 2020/12 | $297.63 | $1,392.56 | $32.58 | $367.50 | $0.00 | $2,090.27 | $371,052.05 |
| 78 | 2021/01 | $298.75 | $1,391.45 | $32.58 | $367.50 | $0.00 | $2,090.27 | $370,753.31 |
| 79 | 2021/03 | $299.87 | $1,390.32 | $32.58 | $367.50 | $0.00 | $2,090.27 | $370,453.44 |
| 80 | 2021/03 | $300.99 | $1,389.20 | $32.58 | $367.50 | $0.00 | $2,090.27 | $370,152.45 |
| 81 | 2021/04 | $302.12 | $1,388.07 | $32.58 | $367.50 | $0.00 | $2,090.27 | $369,850.33 |
| 82 | 2021/05 | $303.25 | $1,386.94 | $32.58 | $367.50 | $0.00 | $2,090.27 | $369,547.08 |
| 83 | 2021/06 | $304.39 | $1,385.80 | $32.58 | $367.50 | $0.00 | $2,090.27 | $369,242.69 |
| 84 | 2021/07 | $305.53 | $1,384.66 | $32.58 | $367.50 | $0.00 | $2,090.27 | $368,937.16 |
| 85 | 2021/08 | $306.68 | $1,383.51 | $32.58 | $367.50 | $0.00 | $2,090.27 | $368,630.48 |
| 86 | 2021/09 | $307.83 | $1,382.36 | $32.58 | $367.50 | $0.00 | $2,090.27 | $368,322.65 |
| 87 | 2021/10 | $308.98 | $1,381.21 | $32.58 | $367.50 | $0.00 | $2,090.27 | $368,013.67 |
| 88 | 2021/11 | $310.14 | $1,380.05 | $32.58 | $367.50 | $0.00 | $2,090.27 | $367,703.53 |
| 89 | 2021/12 | $311.30 | $1,378.89 | $32.58 | $367.50 | $0.00 | $2,090.27 | $367,392.23 |
| 90 | 2022/01 | $312.47 | $1,377.72 | $32.58 | $367.50 | $0.00 | $2,090.27 | $367,079.76 |
| 91 | 2022/03 | $313.64 | $1,376.55 | $32.58 | $367.50 | $0.00 | $2,090.27 | $366,766.12 |
| 92 | 2022/03 | $314.82 | $1,375.37 | $32.58 | $367.50 | $0.00 | $2,090.27 | $366,451.30 |
| 93 | 2022/04 | $316.00 | $1,374.19 | $32.58 | $367.50 | $0.00 | $2,090.27 | $366,135.30 |
| 94 | 2022/05 | $317.18 | $1,373.01 | $32.58 | $367.50 | $0.00 | $2,090.27 | $365,818.11 |
| 95 | 2022/06 | $318.37 | $1,371.82 | $32.58 | $367.50 | $0.00 | $2,090.27 | $365,499.74 |
| 96 | 2022/07 | $319.57 | $1,370.62 | $32.58 | $367.50 | $0.00 | $2,090.27 | $365,180.17 |
| 97 | 2022/08 | $320.77 | $1,369.43 | $32.58 | $367.50 | $0.00 | $2,090.27 | $364,859.41 |
| 98 | 2022/09 | $321.97 | $1,368.22 | $32.58 | $367.50 | $0.00 | $2,090.27 | $364,537.44 |
| 99 | 2022/10 | $323.18 | $1,367.02 | $32.58 | $367.50 | $0.00 | $2,090.27 | $364,214.26 |
| 100 | 2022/11 | $324.39 | $1,365.80 | $32.58 | $367.50 | $0.00 | $2,090.27 | $363,889.87 |
| 101 | 2022/12 | $325.60 | $1,364.59 | $32.58 | $367.50 | $0.00 | $2,090.27 | $363,564.27 |
| 102 | 2023/01 | $326.83 | $1,363.37 | $32.58 | $367.50 | $0.00 | $2,090.27 | $363,237.44 |
| 103 | 2023/03 | $328.05 | $1,362.14 | $32.58 | $367.50 | $0.00 | $2,090.27 | $362,909.39 |
| 104 | 2023/03 | $329.28 | $1,360.91 | $32.58 | $367.50 | $0.00 | $2,090.27 | $362,580.11 |
| 105 | 2023/04 | $330.52 | $1,359.68 | $32.58 | $367.50 | $0.00 | $2,090.27 | $362,249.60 |
| 106 | 2023/05 | $331.76 | $1,358.44 | $32.58 | $367.50 | $0.00 | $2,090.27 | $361,917.84 |
| 107 | 2023/06 | $333.00 | $1,357.19 | $32.58 | $367.50 | $0.00 | $2,090.27 | $361,584.84 |
| 108 | 2023/07 | $334.25 | $1,355.94 | $32.58 | $367.50 | $0.00 | $2,090.27 | $361,250.59 |
| 109 | 2023/08 | $335.50 | $1,354.69 | $32.58 | $367.50 | $0.00 | $2,090.27 | $360,915.09 |
| 110 | 2023/09 | $336.76 | $1,353.43 | $32.58 | $367.50 | $0.00 | $2,090.27 | $360,578.33 |
| 111 | 2023/10 | $338.02 | $1,352.17 | $32.58 | $367.50 | $0.00 | $2,090.27 | $360,240.31 |
| 112 | 2023/11 | $339.29 | $1,350.90 | $32.58 | $367.50 | $0.00 | $2,090.27 | $359,901.02 |
| 113 | 2023/12 | $340.56 | $1,349.63 | $32.58 | $367.50 | $0.00 | $2,090.27 | $359,560.46 |
| 114 | 2024/01 | $341.84 | $1,348.35 | $32.58 | $367.50 | $0.00 | $2,090.27 | $359,218.62 |
| 115 | 2024/02 | $343.12 | $1,347.07 | $32.58 | $367.50 | $0.00 | $2,090.27 | $358,875.49 |
| 116 | 2024/03 | $344.41 | $1,345.78 | $32.58 | $367.50 | $0.00 | $2,090.27 | $358,531.09 |
| 117 | 2024/04 | $345.70 | $1,344.49 | $32.58 | $367.50 | $0.00 | $2,090.27 | $358,185.39 |
| 118 | 2024/05 | $347.00 | $1,343.20 | $32.58 | $367.50 | $0.00 | $2,090.27 | $357,838.39 |
| 119 | 2024/06 | $348.30 | $1,341.89 | $32.58 | $367.50 | $0.00 | $2,090.27 | $357,490.09 |
| 120 | 2024/07 | $349.60 | $1,340.59 | $32.58 | $367.50 | $0.00 | $2,090.27 | $357,140.49 |
| 121 | 2024/08 | $350.91 | $1,339.28 | $32.58 | $367.50 | $0.00 | $2,090.27 | $356,789.57 |
| 122 | 2024/09 | $352.23 | $1,337.96 | $32.58 | $367.50 | $0.00 | $2,090.27 | $356,437.34 |
| 123 | 2024/10 | $353.55 | $1,336.64 | $32.58 | $367.50 | $0.00 | $2,090.27 | $356,083.79 |
| 124 | 2024/11 | $354.88 | $1,335.31 | $32.58 | $367.50 | $0.00 | $2,090.27 | $355,728.92 |
| 125 | 2024/12 | $356.21 | $1,333.98 | $32.58 | $367.50 | $0.00 | $2,090.27 | $355,372.71 |
| 126 | 2025/01 | $357.54 | $1,332.65 | $32.58 | $367.50 | $0.00 | $2,090.27 | $355,015.16 |
| 127 | 2025/03 | $358.88 | $1,331.31 | $32.58 | $367.50 | $0.00 | $2,090.27 | $354,656.28 |
| 128 | 2025/03 | $360.23 | $1,329.96 | $32.58 | $367.50 | $0.00 | $2,090.27 | $354,296.05 |
| 129 | 2025/04 | $361.58 | $1,328.61 | $32.58 | $367.50 | $0.00 | $2,090.27 | $353,934.47 |
| 130 | 2025/05 | $362.94 | $1,327.25 | $32.58 | $367.50 | $0.00 | $2,090.27 | $353,571.53 |
| 131 | 2025/06 | $364.30 | $1,325.89 | $32.58 | $367.50 | $0.00 | $2,090.27 | $353,207.23 |
| 132 | 2025/07 | $365.66 | $1,324.53 | $32.58 | $367.50 | $0.00 | $2,090.27 | $352,841.57 |
| 133 | 2025/08 | $367.04 | $1,323.16 | $0.00 | $367.50 | $0.00 | $2,057.69 | $352,474.53 |
| 134 | 2025/09 | $368.41 | $1,321.78 | $0.00 | $367.50 | $0.00 | $2,057.69 | $352,106.12 |
| 135 | 2025/10 | $369.79 | $1,320.40 | $0.00 | $367.50 | $0.00 | $2,057.69 | $351,736.33 |
| 136 | 2025/11 | $371.18 | $1,319.01 | $0.00 | $367.50 | $0.00 | $2,057.69 | $351,365.15 |
| 137 | 2025/12 | $372.57 | $1,317.62 | $0.00 | $367.50 | $0.00 | $2,057.69 | $350,992.58 |
| 138 | 2026/01 | $373.97 | $1,316.22 | $0.00 | $367.50 | $0.00 | $2,057.69 | $350,618.61 |
| 139 | 2026/03 | $375.37 | $1,314.82 | $0.00 | $367.50 | $0.00 | $2,057.69 | $350,243.23 |
| 140 | 2026/03 | $376.78 | $1,313.41 | $0.00 | $367.50 | $0.00 | $2,057.69 | $349,866.46 |
| 141 | 2026/04 | $378.19 | $1,312.00 | $0.00 | $367.50 | $0.00 | $2,057.69 | $349,488.26 |
| 142 | 2026/05 | $379.61 | $1,310.58 | $0.00 | $367.50 | $0.00 | $2,057.69 | $349,108.65 |
| 143 | 2026/06 | $381.03 | $1,309.16 | $0.00 | $367.50 | $0.00 | $2,057.69 | $348,727.62 |
| 144 | 2026/07 | $382.46 | $1,307.73 | $0.00 | $367.50 | $0.00 | $2,057.69 | $348,345.16 |
| 145 | 2026/08 | $383.90 | $1,306.29 | $0.00 | $367.50 | $0.00 | $2,057.69 | $347,961.26 |
| 146 | 2026/09 | $385.34 | $1,304.85 | $0.00 | $367.50 | $0.00 | $2,057.69 | $347,575.92 |
| 147 | 2026/10 | $386.78 | $1,303.41 | $0.00 | $367.50 | $0.00 | $2,057.69 | $347,189.14 |
| 148 | 2026/11 | $388.23 | $1,301.96 | $0.00 | $367.50 | $0.00 | $2,057.69 | $346,800.91 |
| 149 | 2026/12 | $389.69 | $1,300.50 | $0.00 | $367.50 | $0.00 | $2,057.69 | $346,411.22 |
| 150 | 2027/01 | $391.15 | $1,299.04 | $0.00 | $367.50 | $0.00 | $2,057.69 | $346,020.07 |
| 151 | 2027/03 | $392.62 | $1,297.58 | $0.00 | $367.50 | $0.00 | $2,057.69 | $345,627.45 |
| 152 | 2027/03 | $394.09 | $1,296.10 | $0.00 | $367.50 | $0.00 | $2,057.69 | $345,233.37 |
| 153 | 2027/04 | $395.57 | $1,294.63 | $0.00 | $367.50 | $0.00 | $2,057.69 | $344,837.80 |
| 154 | 2027/05 | $397.05 | $1,293.14 | $0.00 | $367.50 | $0.00 | $2,057.69 | $344,440.75 |
| 155 | 2027/06 | $398.54 | $1,291.65 | $0.00 | $367.50 | $0.00 | $2,057.69 | $344,042.21 |
| 156 | 2027/07 | $400.03 | $1,290.16 | $0.00 | $367.50 | $0.00 | $2,057.69 | $343,642.18 |
| 157 | 2027/08 | $401.53 | $1,288.66 | $0.00 | $367.50 | $0.00 | $2,057.69 | $343,240.65 |
| 158 | 2027/09 | $403.04 | $1,287.15 | $0.00 | $367.50 | $0.00 | $2,057.69 | $342,837.61 |
| 159 | 2027/10 | $404.55 | $1,285.64 | $0.00 | $367.50 | $0.00 | $2,057.69 | $342,433.06 |
| 160 | 2027/11 | $406.07 | $1,284.12 | $0.00 | $367.50 | $0.00 | $2,057.69 | $342,026.99 |
| 161 | 2027/12 | $407.59 | $1,282.60 | $0.00 | $367.50 | $0.00 | $2,057.69 | $341,619.40 |
| 162 | 2028/01 | $409.12 | $1,281.07 | $0.00 | $367.50 | $0.00 | $2,057.69 | $341,210.28 |
| 163 | 2028/02 | $410.65 | $1,279.54 | $0.00 | $367.50 | $0.00 | $2,057.69 | $340,799.63 |
| 164 | 2028/03 | $412.19 | $1,278.00 | $0.00 | $367.50 | $0.00 | $2,057.69 | $340,387.43 |
| 165 | 2028/04 | $413.74 | $1,276.45 | $0.00 | $367.50 | $0.00 | $2,057.69 | $339,973.70 |
| 166 | 2028/05 | $415.29 | $1,274.90 | $0.00 | $367.50 | $0.00 | $2,057.69 | $339,558.41 |
| 167 | 2028/06 | $416.85 | $1,273.34 | $0.00 | $367.50 | $0.00 | $2,057.69 | $339,141.56 |
| 168 | 2028/07 | $418.41 | $1,271.78 | $0.00 | $367.50 | $0.00 | $2,057.69 | $338,723.15 |
| 169 | 2028/08 | $419.98 | $1,270.21 | $0.00 | $367.50 | $0.00 | $2,057.69 | $338,303.17 |
| 170 | 2028/09 | $421.55 | $1,268.64 | $0.00 | $367.50 | $0.00 | $2,057.69 | $337,881.61 |
| 171 | 2028/10 | $423.14 | $1,267.06 | $0.00 | $367.50 | $0.00 | $2,057.69 | $337,458.48 |
| 172 | 2028/11 | $424.72 | $1,265.47 | $0.00 | $367.50 | $0.00 | $2,057.69 | $337,033.76 |
| 173 | 2028/12 | $426.31 | $1,263.88 | $0.00 | $367.50 | $0.00 | $2,057.69 | $336,607.44 |
| 174 | 2029/01 | $427.91 | $1,262.28 | $0.00 | $367.50 | $0.00 | $2,057.69 | $336,179.53 |
| 175 | 2029/03 | $429.52 | $1,260.67 | $0.00 | $367.50 | $0.00 | $2,057.69 | $335,750.01 |
| 176 | 2029/03 | $431.13 | $1,259.06 | $0.00 | $367.50 | $0.00 | $2,057.69 | $335,318.88 |
| 177 | 2029/04 | $432.75 | $1,257.45 | $0.00 | $367.50 | $0.00 | $2,057.69 | $334,886.13 |
| 178 | 2029/05 | $434.37 | $1,255.82 | $0.00 | $367.50 | $0.00 | $2,057.69 | $334,451.77 |
| 179 | 2029/06 | $436.00 | $1,254.19 | $0.00 | $367.50 | $0.00 | $2,057.69 | $334,015.77 |
| 180 | 2029/07 | $437.63 | $1,252.56 | $0.00 | $367.50 | $0.00 | $2,057.69 | $333,578.14 |
| 181 | 2029/08 | $439.27 | $1,250.92 | $0.00 | $367.50 | $0.00 | $2,057.69 | $333,138.86 |
| 182 | 2029/09 | $440.92 | $1,249.27 | $0.00 | $367.50 | $0.00 | $2,057.69 | $332,697.94 |
| 183 | 2029/10 | $442.57 | $1,247.62 | $0.00 | $367.50 | $0.00 | $2,057.69 | $332,255.37 |
| 184 | 2029/11 | $444.23 | $1,245.96 | $0.00 | $367.50 | $0.00 | $2,057.69 | $331,811.13 |
| 185 | 2029/12 | $445.90 | $1,244.29 | $0.00 | $367.50 | $0.00 | $2,057.69 | $331,365.23 |
| 186 | 2030/01 | $447.57 | $1,242.62 | $0.00 | $367.50 | $0.00 | $2,057.69 | $330,917.66 |
| 187 | 2030/03 | $449.25 | $1,240.94 | $0.00 | $367.50 | $0.00 | $2,057.69 | $330,468.41 |
| 188 | 2030/03 | $450.93 | $1,239.26 | $0.00 | $367.50 | $0.00 | $2,057.69 | $330,017.48 |
| 189 | 2030/04 | $452.63 | $1,237.57 | $0.00 | $367.50 | $0.00 | $2,057.69 | $329,564.85 |
| 190 | 2030/05 | $454.32 | $1,235.87 | $0.00 | $367.50 | $0.00 | $2,057.69 | $329,110.53 |
| 191 | 2030/06 | $456.03 | $1,234.16 | $0.00 | $367.50 | $0.00 | $2,057.69 | $328,654.50 |
| 192 | 2030/07 | $457.74 | $1,232.45 | $0.00 | $367.50 | $0.00 | $2,057.69 | $328,196.76 |
| 193 | 2030/08 | $459.45 | $1,230.74 | $0.00 | $367.50 | $0.00 | $2,057.69 | $327,737.31 |
| 194 | 2030/09 | $461.18 | $1,229.01 | $0.00 | $367.50 | $0.00 | $2,057.69 | $327,276.13 |
| 195 | 2030/10 | $462.91 | $1,227.29 | $0.00 | $367.50 | $0.00 | $2,057.69 | $326,813.23 |
| 196 | 2030/11 | $464.64 | $1,225.55 | $0.00 | $367.50 | $0.00 | $2,057.69 | $326,348.59 |
| 197 | 2030/12 | $466.38 | $1,223.81 | $0.00 | $367.50 | $0.00 | $2,057.69 | $325,882.20 |
| 198 | 2031/01 | $468.13 | $1,222.06 | $0.00 | $367.50 | $0.00 | $2,057.69 | $325,414.07 |
| 199 | 2031/03 | $469.89 | $1,220.30 | $0.00 | $367.50 | $0.00 | $2,057.69 | $324,944.18 |
| 200 | 2031/03 | $471.65 | $1,218.54 | $0.00 | $367.50 | $0.00 | $2,057.69 | $324,472.53 |
| 201 | 2031/04 | $473.42 | $1,216.77 | $0.00 | $367.50 | $0.00 | $2,057.69 | $323,999.11 |
| 202 | 2031/05 | $475.19 | $1,215.00 | $0.00 | $367.50 | $0.00 | $2,057.69 | $323,523.92 |
| 203 | 2031/06 | $476.98 | $1,213.21 | $0.00 | $367.50 | $0.00 | $2,057.69 | $323,046.94 |
| 204 | 2031/07 | $478.77 | $1,211.43 | $0.00 | $367.50 | $0.00 | $2,057.69 | $322,568.17 |
| 205 | 2031/08 | $480.56 | $1,209.63 | $0.00 | $367.50 | $0.00 | $2,057.69 | $322,087.61 |
| 206 | 2031/09 | $482.36 | $1,207.83 | $0.00 | $367.50 | $0.00 | $2,057.69 | $321,605.25 |
| 207 | 2031/10 | $484.17 | $1,206.02 | $0.00 | $367.50 | $0.00 | $2,057.69 | $321,121.08 |
| 208 | 2031/11 | $485.99 | $1,204.20 | $0.00 | $367.50 | $0.00 | $2,057.69 | $320,635.09 |
| 209 | 2031/12 | $487.81 | $1,202.38 | $0.00 | $367.50 | $0.00 | $2,057.69 | $320,147.28 |
| 210 | 2032/01 | $489.64 | $1,200.55 | $0.00 | $367.50 | $0.00 | $2,057.69 | $319,657.64 |
| 211 | 2032/02 | $491.48 | $1,198.72 | $0.00 | $367.50 | $0.00 | $2,057.69 | $319,166.17 |
| 212 | 2032/03 | $493.32 | $1,196.87 | $0.00 | $367.50 | $0.00 | $2,057.69 | $318,672.85 |
| 213 | 2032/04 | $495.17 | $1,195.02 | $0.00 | $367.50 | $0.00 | $2,057.69 | $318,177.68 |
| 214 | 2032/05 | $497.03 | $1,193.17 | $0.00 | $367.50 | $0.00 | $2,057.69 | $317,680.66 |
| 215 | 2032/06 | $498.89 | $1,191.30 | $0.00 | $367.50 | $0.00 | $2,057.69 | $317,181.77 |
| 216 | 2032/07 | $500.76 | $1,189.43 | $0.00 | $367.50 | $0.00 | $2,057.69 | $316,681.01 |
| 217 | 2032/08 | $502.64 | $1,187.55 | $0.00 | $367.50 | $0.00 | $2,057.69 | $316,178.37 |
| 218 | 2032/09 | $504.52 | $1,185.67 | $0.00 | $367.50 | $0.00 | $2,057.69 | $315,673.85 |
| 219 | 2032/10 | $506.41 | $1,183.78 | $0.00 | $367.50 | $0.00 | $2,057.69 | $315,167.43 |
| 220 | 2032/11 | $508.31 | $1,181.88 | $0.00 | $367.50 | $0.00 | $2,057.69 | $314,659.12 |
| 221 | 2032/12 | $510.22 | $1,179.97 | $0.00 | $367.50 | $0.00 | $2,057.69 | $314,148.90 |
| 222 | 2033/01 | $512.13 | $1,178.06 | $0.00 | $367.50 | $0.00 | $2,057.69 | $313,636.77 |
| 223 | 2033/03 | $514.05 | $1,176.14 | $0.00 | $367.50 | $0.00 | $2,057.69 | $313,122.71 |
| 224 | 2033/03 | $515.98 | $1,174.21 | $0.00 | $367.50 | $0.00 | $2,057.69 | $312,606.73 |
| 225 | 2033/04 | $517.92 | $1,172.28 | $0.00 | $367.50 | $0.00 | $2,057.69 | $312,088.81 |
| 226 | 2033/05 | $519.86 | $1,170.33 | $0.00 | $367.50 | $0.00 | $2,057.69 | $311,568.96 |
| 227 | 2033/06 | $521.81 | $1,168.38 | $0.00 | $367.50 | $0.00 | $2,057.69 | $311,047.15 |
| 228 | 2033/07 | $523.76 | $1,166.43 | $0.00 | $367.50 | $0.00 | $2,057.69 | $310,523.38 |
| 229 | 2033/08 | $525.73 | $1,164.46 | $0.00 | $367.50 | $0.00 | $2,057.69 | $309,997.66 |
| 230 | 2033/09 | $527.70 | $1,162.49 | $0.00 | $367.50 | $0.00 | $2,057.69 | $309,469.96 |
| 231 | 2033/10 | $529.68 | $1,160.51 | $0.00 | $367.50 | $0.00 | $2,057.69 | $308,940.28 |
| 232 | 2033/11 | $531.67 | $1,158.53 | $0.00 | $367.50 | $0.00 | $2,057.69 | $308,408.61 |
| 233 | 2033/12 | $533.66 | $1,156.53 | $0.00 | $367.50 | $0.00 | $2,057.69 | $307,874.95 |
| 234 | 2034/01 | $535.66 | $1,154.53 | $0.00 | $367.50 | $0.00 | $2,057.69 | $307,339.29 |
| 235 | 2034/03 | $537.67 | $1,152.52 | $0.00 | $367.50 | $0.00 | $2,057.69 | $306,801.62 |
| 236 | 2034/03 | $539.69 | $1,150.51 | $0.00 | $367.50 | $0.00 | $2,057.69 | $306,261.94 |
| 237 | 2034/04 | $541.71 | $1,148.48 | $0.00 | $367.50 | $0.00 | $2,057.69 | $305,720.23 |
| 238 | 2034/05 | $543.74 | $1,146.45 | $0.00 | $367.50 | $0.00 | $2,057.69 | $305,176.49 |
| 239 | 2034/06 | $545.78 | $1,144.41 | $0.00 | $367.50 | $0.00 | $2,057.69 | $304,630.71 |
| 240 | 2034/07 | $547.83 | $1,142.37 | $0.00 | $367.50 | $0.00 | $2,057.69 | $304,082.88 |
| 241 | 2034/08 | $549.88 | $1,140.31 | $0.00 | $367.50 | $0.00 | $2,057.69 | $303,533.00 |
| 242 | 2034/09 | $551.94 | $1,138.25 | $0.00 | $367.50 | $0.00 | $2,057.69 | $302,981.06 |
| 243 | 2034/10 | $554.01 | $1,136.18 | $0.00 | $367.50 | $0.00 | $2,057.69 | $302,427.05 |
| 244 | 2034/11 | $556.09 | $1,134.10 | $0.00 | $367.50 | $0.00 | $2,057.69 | $301,870.96 |
| 245 | 2034/12 | $558.18 | $1,132.02 | $0.00 | $367.50 | $0.00 | $2,057.69 | $301,312.78 |
| 246 | 2035/01 | $560.27 | $1,129.92 | $0.00 | $367.50 | $0.00 | $2,057.69 | $300,752.51 |
| 247 | 2035/03 | $562.37 | $1,127.82 | $0.00 | $367.50 | $0.00 | $2,057.69 | $300,190.14 |
| 248 | 2035/03 | $564.48 | $1,125.71 | $0.00 | $367.50 | $0.00 | $2,057.69 | $299,625.66 |
| 249 | 2035/04 | $566.60 | $1,123.60 | $0.00 | $367.50 | $0.00 | $2,057.69 | $299,059.07 |
| 250 | 2035/05 | $568.72 | $1,121.47 | $0.00 | $367.50 | $0.00 | $2,057.69 | $298,490.35 |
| 251 | 2035/06 | $570.85 | $1,119.34 | $0.00 | $367.50 | $0.00 | $2,057.69 | $297,919.50 |
| 252 | 2035/07 | $572.99 | $1,117.20 | $0.00 | $367.50 | $0.00 | $2,057.69 | $297,346.50 |
| 253 | 2035/08 | $575.14 | $1,115.05 | $0.00 | $367.50 | $0.00 | $2,057.69 | $296,771.36 |
| 254 | 2035/09 | $577.30 | $1,112.89 | $0.00 | $367.50 | $0.00 | $2,057.69 | $296,194.06 |
| 255 | 2035/10 | $579.46 | $1,110.73 | $0.00 | $367.50 | $0.00 | $2,057.69 | $295,614.60 |
| 256 | 2035/11 | $581.64 | $1,108.55 | $0.00 | $367.50 | $0.00 | $2,057.69 | $295,032.96 |
| 257 | 2035/12 | $583.82 | $1,106.37 | $0.00 | $367.50 | $0.00 | $2,057.69 | $294,449.14 |
| 258 | 2036/01 | $586.01 | $1,104.18 | $0.00 | $367.50 | $0.00 | $2,057.69 | $293,863.14 |
| 259 | 2036/02 | $588.20 | $1,101.99 | $0.00 | $367.50 | $0.00 | $2,057.69 | $293,274.93 |
| 260 | 2036/03 | $590.41 | $1,099.78 | $0.00 | $367.50 | $0.00 | $2,057.69 | $292,684.52 |
| 261 | 2036/04 | $592.62 | $1,097.57 | $0.00 | $367.50 | $0.00 | $2,057.69 | $292,091.90 |
| 262 | 2036/05 | $594.85 | $1,095.34 | $0.00 | $367.50 | $0.00 | $2,057.69 | $291,497.05 |
| 263 | 2036/06 | $597.08 | $1,093.11 | $0.00 | $367.50 | $0.00 | $2,057.69 | $290,899.97 |
| 264 | 2036/07 | $599.32 | $1,090.87 | $0.00 | $367.50 | $0.00 | $2,057.69 | $290,300.66 |
| 265 | 2036/08 | $601.56 | $1,088.63 | $0.00 | $367.50 | $0.00 | $2,057.69 | $289,699.09 |
| 266 | 2036/09 | $603.82 | $1,086.37 | $0.00 | $367.50 | $0.00 | $2,057.69 | $289,095.27 |
| 267 | 2036/10 | $606.08 | $1,084.11 | $0.00 | $367.50 | $0.00 | $2,057.69 | $288,489.19 |
| 268 | 2036/11 | $608.36 | $1,081.83 | $0.00 | $367.50 | $0.00 | $2,057.69 | $287,880.83 |
| 269 | 2036/12 | $610.64 | $1,079.55 | $0.00 | $367.50 | $0.00 | $2,057.69 | $287,270.19 |
| 270 | 2037/01 | $612.93 | $1,077.26 | $0.00 | $367.50 | $0.00 | $2,057.69 | $286,657.27 |
| 271 | 2037/03 | $615.23 | $1,074.96 | $0.00 | $367.50 | $0.00 | $2,057.69 | $286,042.04 |
| 272 | 2037/03 | $617.53 | $1,072.66 | $0.00 | $367.50 | $0.00 | $2,057.69 | $285,424.50 |
| 273 | 2037/04 | $619.85 | $1,070.34 | $0.00 | $367.50 | $0.00 | $2,057.69 | $284,804.66 |
| 274 | 2037/05 | $622.17 | $1,068.02 | $0.00 | $367.50 | $0.00 | $2,057.69 | $284,182.48 |
| 275 | 2037/06 | $624.51 | $1,065.68 | $0.00 | $367.50 | $0.00 | $2,057.69 | $283,557.97 |
| 276 | 2037/07 | $626.85 | $1,063.34 | $0.00 | $367.50 | $0.00 | $2,057.69 | $282,931.13 |
| 277 | 2037/08 | $629.20 | $1,060.99 | $0.00 | $367.50 | $0.00 | $2,057.69 | $282,301.93 |
| 278 | 2037/09 | $631.56 | $1,058.63 | $0.00 | $367.50 | $0.00 | $2,057.69 | $281,670.37 |
| 279 | 2037/10 | $633.93 | $1,056.26 | $0.00 | $367.50 | $0.00 | $2,057.69 | $281,036.44 |
| 280 | 2037/11 | $636.30 | $1,053.89 | $0.00 | $367.50 | $0.00 | $2,057.69 | $280,400.13 |
| 281 | 2037/12 | $638.69 | $1,051.50 | $0.00 | $367.50 | $0.00 | $2,057.69 | $279,761.44 |
| 282 | 2038/01 | $641.09 | $1,049.11 | $0.00 | $367.50 | $0.00 | $2,057.69 | $279,120.36 |
| 283 | 2038/03 | $643.49 | $1,046.70 | $0.00 | $367.50 | $0.00 | $2,057.69 | $278,476.87 |
| 284 | 2038/03 | $645.90 | $1,044.29 | $0.00 | $367.50 | $0.00 | $2,057.69 | $277,830.96 |
| 285 | 2038/04 | $648.33 | $1,041.87 | $0.00 | $367.50 | $0.00 | $2,057.69 | $277,182.64 |
| 286 | 2038/05 | $650.76 | $1,039.43 | $0.00 | $367.50 | $0.00 | $2,057.69 | $276,531.88 |
| 287 | 2038/06 | $653.20 | $1,036.99 | $0.00 | $367.50 | $0.00 | $2,057.69 | $275,878.69 |
| 288 | 2038/07 | $655.65 | $1,034.55 | $0.00 | $367.50 | $0.00 | $2,057.69 | $275,223.04 |
| 289 | 2038/08 | $658.11 | $1,032.09 | $0.00 | $367.50 | $0.00 | $2,057.69 | $274,564.93 |
| 290 | 2038/09 | $660.57 | $1,029.62 | $0.00 | $367.50 | $0.00 | $2,057.69 | $273,904.36 |
| 291 | 2038/10 | $663.05 | $1,027.14 | $0.00 | $367.50 | $0.00 | $2,057.69 | $273,241.31 |
| 292 | 2038/11 | $665.54 | $1,024.65 | $0.00 | $367.50 | $0.00 | $2,057.69 | $272,575.77 |
| 293 | 2038/12 | $668.03 | $1,022.16 | $0.00 | $367.50 | $0.00 | $2,057.69 | $271,907.74 |
| 294 | 2039/01 | $670.54 | $1,019.65 | $0.00 | $367.50 | $0.00 | $2,057.69 | $271,237.20 |
| 295 | 2039/03 | $673.05 | $1,017.14 | $0.00 | $367.50 | $0.00 | $2,057.69 | $270,564.15 |
| 296 | 2039/03 | $675.58 | $1,014.62 | $0.00 | $367.50 | $0.00 | $2,057.69 | $269,888.58 |
| 297 | 2039/04 | $678.11 | $1,012.08 | $0.00 | $367.50 | $0.00 | $2,057.69 | $269,210.47 |
| 298 | 2039/05 | $680.65 | $1,009.54 | $0.00 | $367.50 | $0.00 | $2,057.69 | $268,529.82 |
| 299 | 2039/06 | $683.20 | $1,006.99 | $0.00 | $367.50 | $0.00 | $2,057.69 | $267,846.61 |
| 300 | 2039/07 | $685.77 | $1,004.42 | $0.00 | $367.50 | $0.00 | $2,057.69 | $267,160.84 |
| 301 | 2039/08 | $688.34 | $1,001.85 | $0.00 | $367.50 | $0.00 | $2,057.69 | $266,472.51 |
| 302 | 2039/09 | $690.92 | $999.27 | $0.00 | $367.50 | $0.00 | $2,057.69 | $265,781.59 |
| 303 | 2039/10 | $693.51 | $996.68 | $0.00 | $367.50 | $0.00 | $2,057.69 | $265,088.08 |
| 304 | 2039/11 | $696.11 | $994.08 | $0.00 | $367.50 | $0.00 | $2,057.69 | $264,391.96 |
| 305 | 2039/12 | $698.72 | $991.47 | $0.00 | $367.50 | $0.00 | $2,057.69 | $263,693.24 |
| 306 | 2040/01 | $701.34 | $988.85 | $0.00 | $367.50 | $0.00 | $2,057.69 | $262,991.90 |
| 307 | 2040/02 | $703.97 | $986.22 | $0.00 | $367.50 | $0.00 | $2,057.69 | $262,287.93 |
| 308 | 2040/03 | $706.61 | $983.58 | $0.00 | $367.50 | $0.00 | $2,057.69 | $261,581.32 |
| 309 | 2040/04 | $709.26 | $980.93 | $0.00 | $367.50 | $0.00 | $2,057.69 | $260,872.06 |
| 310 | 2040/05 | $711.92 | $978.27 | $0.00 | $367.50 | $0.00 | $2,057.69 | $260,160.14 |
| 311 | 2040/06 | $714.59 | $975.60 | $0.00 | $367.50 | $0.00 | $2,057.69 | $259,445.54 |
| 312 | 2040/07 | $717.27 | $972.92 | $0.00 | $367.50 | $0.00 | $2,057.69 | $258,728.27 |
| 313 | 2040/08 | $719.96 | $970.23 | $0.00 | $367.50 | $0.00 | $2,057.69 | $258,008.31 |
| 314 | 2040/09 | $722.66 | $967.53 | $0.00 | $367.50 | $0.00 | $2,057.69 | $257,285.65 |
| 315 | 2040/10 | $725.37 | $964.82 | $0.00 | $367.50 | $0.00 | $2,057.69 | $256,560.28 |
| 316 | 2040/11 | $728.09 | $962.10 | $0.00 | $367.50 | $0.00 | $2,057.69 | $255,832.19 |
| 317 | 2040/12 | $730.82 | $959.37 | $0.00 | $367.50 | $0.00 | $2,057.69 | $255,101.37 |
| 318 | 2041/01 | $733.56 | $956.63 | $0.00 | $367.50 | $0.00 | $2,057.69 | $254,367.81 |
| 319 | 2041/03 | $736.31 | $953.88 | $0.00 | $367.50 | $0.00 | $2,057.69 | $253,631.50 |
| 320 | 2041/03 | $739.07 | $951.12 | $0.00 | $367.50 | $0.00 | $2,057.69 | $252,892.43 |
| 321 | 2041/04 | $741.84 | $948.35 | $0.00 | $367.50 | $0.00 | $2,057.69 | $252,150.58 |
| 322 | 2041/05 | $744.63 | $945.56 | $0.00 | $367.50 | $0.00 | $2,057.69 | $251,405.95 |
| 323 | 2041/06 | $747.42 | $942.77 | $0.00 | $367.50 | $0.00 | $2,057.69 | $250,658.53 |
| 324 | 2041/07 | $750.22 | $939.97 | $0.00 | $367.50 | $0.00 | $2,057.69 | $249,908.31 |
| 325 | 2041/08 | $753.04 | $937.16 | $0.00 | $367.50 | $0.00 | $2,057.69 | $249,155.28 |
| 326 | 2041/09 | $755.86 | $934.33 | $0.00 | $367.50 | $0.00 | $2,057.69 | $248,399.42 |
| 327 | 2041/10 | $758.69 | $931.50 | $0.00 | $367.50 | $0.00 | $2,057.69 | $247,640.72 |
| 328 | 2041/11 | $761.54 | $928.65 | $0.00 | $367.50 | $0.00 | $2,057.69 | $246,879.19 |
| 329 | 2041/12 | $764.39 | $925.80 | $0.00 | $367.50 | $0.00 | $2,057.69 | $246,114.79 |
| 330 | 2042/01 | $767.26 | $922.93 | $0.00 | $367.50 | $0.00 | $2,057.69 | $245,347.53 |
| 331 | 2042/03 | $770.14 | $920.05 | $0.00 | $367.50 | $0.00 | $2,057.69 | $244,577.39 |
| 332 | 2042/03 | $773.03 | $917.17 | $0.00 | $367.50 | $0.00 | $2,057.69 | $243,804.37 |
| 333 | 2042/04 | $775.93 | $914.27 | $0.00 | $367.50 | $0.00 | $2,057.69 | $243,028.44 |
| 334 | 2042/05 | $778.83 | $911.36 | $0.00 | $367.50 | $0.00 | $2,057.69 | $242,249.61 |
| 335 | 2042/06 | $781.76 | $908.44 | $0.00 | $367.50 | $0.00 | $2,057.69 | $241,467.85 |
| 336 | 2042/07 | $784.69 | $905.50 | $0.00 | $367.50 | $0.00 | $2,057.69 | $240,683.16 |
| 337 | 2042/08 | $787.63 | $902.56 | $0.00 | $367.50 | $0.00 | $2,057.69 | $239,895.53 |
| 338 | 2042/09 | $790.58 | $899.61 | $0.00 | $367.50 | $0.00 | $2,057.69 | $239,104.95 |
| 339 | 2042/10 | $793.55 | $896.64 | $0.00 | $367.50 | $0.00 | $2,057.69 | $238,311.40 |
| 340 | 2042/11 | $796.52 | $893.67 | $0.00 | $367.50 | $0.00 | $2,057.69 | $237,514.88 |
| 341 | 2042/12 | $799.51 | $890.68 | $0.00 | $367.50 | $0.00 | $2,057.69 | $236,715.37 |
| 342 | 2043/01 | $802.51 | $887.68 | $0.00 | $367.50 | $0.00 | $2,057.69 | $235,912.86 |
| 343 | 2043/03 | $805.52 | $884.67 | $0.00 | $367.50 | $0.00 | $2,057.69 | $235,107.34 |
| 344 | 2043/03 | $808.54 | $881.65 | $0.00 | $367.50 | $0.00 | $2,057.69 | $234,298.80 |
| 345 | 2043/04 | $811.57 | $878.62 | $0.00 | $367.50 | $0.00 | $2,057.69 | $233,487.23 |
| 346 | 2043/05 | $814.61 | $875.58 | $0.00 | $367.50 | $0.00 | $2,057.69 | $232,672.62 |
| 347 | 2043/06 | $817.67 | $872.52 | $0.00 | $367.50 | $0.00 | $2,057.69 | $231,854.95 |
| 348 | 2043/07 | $820.74 | $869.46 | $0.00 | $367.50 | $0.00 | $2,057.69 | $231,034.21 |
| 349 | 2043/08 | $823.81 | $866.38 | $0.00 | $367.50 | $0.00 | $2,057.69 | $230,210.40 |
| 350 | 2043/09 | $826.90 | $863.29 | $0.00 | $367.50 | $0.00 | $2,057.69 | $229,383.50 |
| 351 | 2043/10 | $830.00 | $860.19 | $0.00 | $367.50 | $0.00 | $2,057.69 | $228,553.49 |
| 352 | 2043/11 | $833.12 | $857.08 | $0.00 | $367.50 | $0.00 | $2,057.69 | $227,720.38 |
| 353 | 2043/12 | $836.24 | $853.95 | $0.00 | $367.50 | $0.00 | $2,057.69 | $226,884.14 |
| 354 | 2044/01 | $839.38 | $850.82 | $0.00 | $367.50 | $0.00 | $2,057.69 | $226,044.76 |
| 355 | 2044/02 | $842.52 | $847.67 | $0.00 | $367.50 | $0.00 | $2,057.69 | $225,202.24 |
| 356 | 2044/03 | $845.68 | $844.51 | $0.00 | $367.50 | $0.00 | $2,057.69 | $224,356.56 |
| 357 | 2044/04 | $848.85 | $841.34 | $0.00 | $367.50 | $0.00 | $2,057.69 | $223,507.70 |
| 358 | 2044/05 | $852.04 | $838.15 | $0.00 | $367.50 | $0.00 | $2,057.69 | $222,655.66 |
| 359 | 2044/06 | $855.23 | $834.96 | $0.00 | $367.50 | $0.00 | $2,057.69 | $221,800.43 |
| 360 | 2044/07 | $858.44 | $831.75 | $0.00 | $367.50 | $0.00 | $2,057.69 | $220,941.99 |
| 361 | 2044/08 | $861.66 | $828.53 | $0.00 | $367.50 | $0.00 | $2,057.69 | $220,080.33 |
| 362 | 2044/09 | $864.89 | $825.30 | $0.00 | $367.50 | $0.00 | $2,057.69 | $219,215.44 |
| 363 | 2044/10 | $868.13 | $822.06 | $0.00 | $367.50 | $0.00 | $2,057.69 | $218,347.31 |
| 364 | 2044/11 | $871.39 | $818.80 | $0.00 | $367.50 | $0.00 | $2,057.69 | $217,475.92 |
| 365 | 2044/12 | $874.66 | $815.53 | $0.00 | $367.50 | $0.00 | $2,057.69 | $216,601.26 |
| 366 | 2045/01 | $877.94 | $812.25 | $0.00 | $367.50 | $0.00 | $2,057.69 | $215,723.33 |
| 367 | 2045/03 | $881.23 | $808.96 | $0.00 | $367.50 | $0.00 | $2,057.69 | $214,842.10 |
| 368 | 2045/03 | $884.53 | $805.66 | $0.00 | $367.50 | $0.00 | $2,057.69 | $213,957.56 |
| 369 | 2045/04 | $887.85 | $802.34 | $0.00 | $367.50 | $0.00 | $2,057.69 | $213,069.71 |
| 370 | 2045/05 | $891.18 | $799.01 | $0.00 | $367.50 | $0.00 | $2,057.69 | $212,178.53 |
| 371 | 2045/06 | $894.52 | $795.67 | $0.00 | $367.50 | $0.00 | $2,057.69 | $211,284.01 |
| 372 | 2045/07 | $897.88 | $792.32 | $0.00 | $367.50 | $0.00 | $2,057.69 | $210,386.14 |
| 373 | 2045/08 | $901.24 | $788.95 | $0.00 | $367.50 | $0.00 | $2,057.69 | $209,484.89 |
| 374 | 2045/09 | $904.62 | $785.57 | $0.00 | $367.50 | $0.00 | $2,057.69 | $208,580.27 |
| 375 | 2045/10 | $908.02 | $782.18 | $0.00 | $367.50 | $0.00 | $2,057.69 | $207,672.25 |
| 376 | 2045/11 | $911.42 | $778.77 | $0.00 | $367.50 | $0.00 | $2,057.69 | $206,760.83 |
| 377 | 2045/12 | $914.84 | $775.35 | $0.00 | $367.50 | $0.00 | $2,057.69 | $205,846.00 |
| 378 | 2046/01 | $918.27 | $771.92 | $0.00 | $367.50 | $0.00 | $2,057.69 | $204,927.73 |
| 379 | 2046/03 | $921.71 | $768.48 | $0.00 | $367.50 | $0.00 | $2,057.69 | $204,006.01 |
| 380 | 2046/03 | $925.17 | $765.02 | $0.00 | $367.50 | $0.00 | $2,057.69 | $203,080.85 |
| 381 | 2046/04 | $928.64 | $761.55 | $0.00 | $367.50 | $0.00 | $2,057.69 | $202,152.21 |
| 382 | 2046/05 | $932.12 | $758.07 | $0.00 | $367.50 | $0.00 | $2,057.69 | $201,220.09 |
| 383 | 2046/06 | $935.62 | $754.58 | $0.00 | $367.50 | $0.00 | $2,057.69 | $200,284.47 |
| 384 | 2046/07 | $939.12 | $751.07 | $0.00 | $367.50 | $0.00 | $2,057.69 | $199,345.35 |
| 385 | 2046/08 | $942.65 | $747.55 | $0.00 | $367.50 | $0.00 | $2,057.69 | $198,402.70 |
| 386 | 2046/09 | $946.18 | $744.01 | $0.00 | $367.50 | $0.00 | $2,057.69 | $197,456.52 |
| 387 | 2046/10 | $949.73 | $740.46 | $0.00 | $367.50 | $0.00 | $2,057.69 | $196,506.79 |
| 388 | 2046/11 | $953.29 | $736.90 | $0.00 | $367.50 | $0.00 | $2,057.69 | $195,553.50 |
| 389 | 2046/12 | $956.87 | $733.33 | $0.00 | $367.50 | $0.00 | $2,057.69 | $194,596.63 |
| 390 | 2047/01 | $960.45 | $729.74 | $0.00 | $367.50 | $0.00 | $2,057.69 | $193,636.18 |
| 391 | 2047/03 | $964.06 | $726.14 | $0.00 | $367.50 | $0.00 | $2,057.69 | $192,672.12 |
| 392 | 2047/03 | $967.67 | $722.52 | $0.00 | $367.50 | $0.00 | $2,057.69 | $191,704.45 |
| 393 | 2047/04 | $971.30 | $718.89 | $0.00 | $367.50 | $0.00 | $2,057.69 | $190,733.15 |
| 394 | 2047/05 | $974.94 | $715.25 | $0.00 | $367.50 | $0.00 | $2,057.69 | $189,758.21 |
| 395 | 2047/06 | $978.60 | $711.59 | $0.00 | $367.50 | $0.00 | $2,057.69 | $188,779.61 |
| 396 | 2047/07 | $982.27 | $707.92 | $0.00 | $367.50 | $0.00 | $2,057.69 | $187,797.34 |
| 397 | 2047/08 | $985.95 | $704.24 | $0.00 | $367.50 | $0.00 | $2,057.69 | $186,811.39 |
| 398 | 2047/09 | $989.65 | $700.54 | $0.00 | $367.50 | $0.00 | $2,057.69 | $185,821.74 |
| 399 | 2047/10 | $993.36 | $696.83 | $0.00 | $367.50 | $0.00 | $2,057.69 | $184,828.38 |
| 400 | 2047/11 | $997.08 | $693.11 | $0.00 | $367.50 | $0.00 | $2,057.69 | $183,831.30 |
| 401 | 2047/12 | $1,000.82 | $689.37 | $0.00 | $367.50 | $0.00 | $2,057.69 | $182,830.47 |
| 402 | 2048/01 | $1,004.58 | $685.61 | $0.00 | $367.50 | $0.00 | $2,057.69 | $181,825.90 |
| 403 | 2048/02 | $1,008.34 | $681.85 | $0.00 | $367.50 | $0.00 | $2,057.69 | $180,817.55 |
| 404 | 2048/03 | $1,012.13 | $678.07 | $0.00 | $367.50 | $0.00 | $2,057.69 | $179,805.43 |
| 405 | 2048/04 | $1,015.92 | $674.27 | $0.00 | $367.50 | $0.00 | $2,057.69 | $178,789.51 |
| 406 | 2048/05 | $1,019.73 | $670.46 | $0.00 | $367.50 | $0.00 | $2,057.69 | $177,769.78 |
| 407 | 2048/06 | $1,023.55 | $666.64 | $0.00 | $367.50 | $0.00 | $2,057.69 | $176,746.22 |
| 408 | 2048/07 | $1,027.39 | $662.80 | $0.00 | $367.50 | $0.00 | $2,057.69 | $175,718.83 |
| 409 | 2048/08 | $1,031.25 | $658.95 | $0.00 | $367.50 | $0.00 | $2,057.69 | $174,687.58 |
| 410 | 2048/09 | $1,035.11 | $655.08 | $0.00 | $367.50 | $0.00 | $2,057.69 | $173,652.47 |
| 411 | 2048/10 | $1,038.99 | $651.20 | $0.00 | $367.50 | $0.00 | $2,057.69 | $172,613.47 |
| 412 | 2048/11 | $1,042.89 | $647.30 | $0.00 | $367.50 | $0.00 | $2,057.69 | $171,570.58 |
| 413 | 2048/12 | $1,046.80 | $643.39 | $0.00 | $367.50 | $0.00 | $2,057.69 | $170,523.78 |
| 414 | 2049/01 | $1,050.73 | $639.46 | $0.00 | $367.50 | $0.00 | $2,057.69 | $169,473.05 |
| 415 | 2049/03 | $1,054.67 | $635.52 | $0.00 | $367.50 | $0.00 | $2,057.69 | $168,418.39 |
| 416 | 2049/03 | $1,058.62 | $631.57 | $0.00 | $367.50 | $0.00 | $2,057.69 | $167,359.76 |
| 417 | 2049/04 | $1,062.59 | $627.60 | $0.00 | $367.50 | $0.00 | $2,057.69 | $166,297.17 |
| 418 | 2049/05 | $1,066.58 | $623.61 | $0.00 | $367.50 | $0.00 | $2,057.69 | $165,230.59 |
| 419 | 2049/06 | $1,070.58 | $619.61 | $0.00 | $367.50 | $0.00 | $2,057.69 | $164,160.02 |
| 420 | 2049/07 | $1,074.59 | $615.60 | $0.00 | $367.50 | $0.00 | $2,057.69 | $163,085.43 |
| 421 | 2049/08 | $1,078.62 | $611.57 | $0.00 | $367.50 | $0.00 | $2,057.69 | $162,006.81 |
| 422 | 2049/09 | $1,082.67 | $607.53 | $0.00 | $367.50 | $0.00 | $2,057.69 | $160,924.14 |
| 423 | 2049/10 | $1,086.73 | $603.47 | $0.00 | $367.50 | $0.00 | $2,057.69 | $159,837.41 |
| 424 | 2049/11 | $1,090.80 | $599.39 | $0.00 | $367.50 | $0.00 | $2,057.69 | $158,746.61 |
| 425 | 2049/12 | $1,094.89 | $595.30 | $0.00 | $367.50 | $0.00 | $2,057.69 | $157,651.72 |
| 426 | 2050/01 | $1,099.00 | $591.19 | $0.00 | $367.50 | $0.00 | $2,057.69 | $156,552.72 |
| 427 | 2050/03 | $1,103.12 | $587.07 | $0.00 | $367.50 | $0.00 | $2,057.69 | $155,449.61 |
| 428 | 2050/03 | $1,107.26 | $582.94 | $0.00 | $367.50 | $0.00 | $2,057.69 | $154,342.35 |
| 429 | 2050/04 | $1,111.41 | $578.78 | $0.00 | $367.50 | $0.00 | $2,057.69 | $153,230.94 |
| 430 | 2050/05 | $1,115.58 | $574.62 | $0.00 | $367.50 | $0.00 | $2,057.69 | $152,115.37 |
| 431 | 2050/06 | $1,119.76 | $570.43 | $0.00 | $367.50 | $0.00 | $2,057.69 | $150,995.61 |
| 432 | 2050/07 | $1,123.96 | $566.23 | $0.00 | $367.50 | $0.00 | $2,057.69 | $149,871.65 |
| 433 | 2050/08 | $1,128.17 | $562.02 | $0.00 | $367.50 | $0.00 | $2,057.69 | $148,743.48 |
| 434 | 2050/09 | $1,132.40 | $557.79 | $0.00 | $367.50 | $0.00 | $2,057.69 | $147,611.07 |
| 435 | 2050/10 | $1,136.65 | $553.54 | $0.00 | $367.50 | $0.00 | $2,057.69 | $146,474.42 |
| 436 | 2050/11 | $1,140.91 | $549.28 | $0.00 | $367.50 | $0.00 | $2,057.69 | $145,333.51 |
| 437 | 2050/12 | $1,145.19 | $545.00 | $0.00 | $367.50 | $0.00 | $2,057.69 | $144,188.32 |
| 438 | 2051/01 | $1,149.49 | $540.71 | $0.00 | $367.50 | $0.00 | $2,057.69 | $143,038.84 |
| 439 | 2051/03 | $1,153.80 | $536.40 | $0.00 | $367.50 | $0.00 | $2,057.69 | $141,885.04 |
| 440 | 2051/03 | $1,158.12 | $532.07 | $0.00 | $367.50 | $0.00 | $2,057.69 | $140,726.92 |
| 441 | 2051/04 | $1,162.47 | $527.73 | $0.00 | $367.50 | $0.00 | $2,057.69 | $139,564.45 |
| 442 | 2051/05 | $1,166.82 | $523.37 | $0.00 | $367.50 | $0.00 | $2,057.69 | $138,397.63 |
| 443 | 2051/06 | $1,171.20 | $518.99 | $0.00 | $367.50 | $0.00 | $2,057.69 | $137,226.43 |
| 444 | 2051/07 | $1,175.59 | $514.60 | $0.00 | $367.50 | $0.00 | $2,057.69 | $136,050.83 |
| 445 | 2051/08 | $1,180.00 | $510.19 | $0.00 | $367.50 | $0.00 | $2,057.69 | $134,870.83 |
| 446 | 2051/09 | $1,184.43 | $505.77 | $0.00 | $367.50 | $0.00 | $2,057.69 | $133,686.41 |
| 447 | 2051/10 | $1,188.87 | $501.32 | $0.00 | $367.50 | $0.00 | $2,057.69 | $132,497.54 |
| 448 | 2051/11 | $1,193.33 | $496.87 | $0.00 | $367.50 | $0.00 | $2,057.69 | $131,304.22 |
| 449 | 2051/12 | $1,197.80 | $492.39 | $0.00 | $367.50 | $0.00 | $2,057.69 | $130,106.41 |
| 450 | 2052/01 | $1,202.29 | $487.90 | $0.00 | $367.50 | $0.00 | $2,057.69 | $128,904.12 |
| 451 | 2052/02 | $1,206.80 | $483.39 | $0.00 | $367.50 | $0.00 | $2,057.69 | $127,697.32 |
| 452 | 2052/03 | $1,211.33 | $478.86 | $0.00 | $367.50 | $0.00 | $2,057.69 | $126,485.99 |
| 453 | 2052/04 | $1,215.87 | $474.32 | $0.00 | $367.50 | $0.00 | $2,057.69 | $125,270.13 |
| 454 | 2052/05 | $1,220.43 | $469.76 | $0.00 | $367.50 | $0.00 | $2,057.69 | $124,049.70 |
| 455 | 2052/06 | $1,225.01 | $465.19 | $0.00 | $367.50 | $0.00 | $2,057.69 | $122,824.69 |
| 456 | 2052/07 | $1,229.60 | $460.59 | $0.00 | $367.50 | $0.00 | $2,057.69 | $121,595.09 |
| 457 | 2052/08 | $1,234.21 | $455.98 | $0.00 | $367.50 | $0.00 | $2,057.69 | $120,360.88 |
| 458 | 2052/09 | $1,238.84 | $451.35 | $0.00 | $367.50 | $0.00 | $2,057.69 | $119,122.05 |
| 459 | 2052/10 | $1,243.48 | $446.71 | $0.00 | $367.50 | $0.00 | $2,057.69 | $117,878.56 |
| 460 | 2052/11 | $1,248.15 | $442.04 | $0.00 | $367.50 | $0.00 | $2,057.69 | $116,630.42 |
| 461 | 2052/12 | $1,252.83 | $437.36 | $0.00 | $367.50 | $0.00 | $2,057.69 | $115,377.59 |
| 462 | 2053/01 | $1,257.53 | $432.67 | $0.00 | $367.50 | $0.00 | $2,057.69 | $114,120.06 |
| 463 | 2053/03 | $1,262.24 | $427.95 | $0.00 | $367.50 | $0.00 | $2,057.69 | $112,857.82 |
| 464 | 2053/03 | $1,266.97 | $423.22 | $0.00 | $367.50 | $0.00 | $2,057.69 | $111,590.85 |
| 465 | 2053/04 | $1,271.73 | $418.47 | $0.00 | $367.50 | $0.00 | $2,057.69 | $110,319.12 |
| 466 | 2053/05 | $1,276.49 | $413.70 | $0.00 | $367.50 | $0.00 | $2,057.69 | $109,042.63 |
| 467 | 2053/06 | $1,281.28 | $408.91 | $0.00 | $367.50 | $0.00 | $2,057.69 | $107,761.34 |
| 468 | 2053/07 | $1,286.09 | $404.11 | $0.00 | $367.50 | $0.00 | $2,057.69 | $106,475.26 |
| 469 | 2053/08 | $1,290.91 | $399.28 | $0.00 | $367.50 | $0.00 | $2,057.69 | $105,184.35 |
| 470 | 2053/09 | $1,295.75 | $394.44 | $0.00 | $367.50 | $0.00 | $2,057.69 | $103,888.60 |
| 471 | 2053/10 | $1,300.61 | $389.58 | $0.00 | $367.50 | $0.00 | $2,057.69 | $102,587.99 |
| 472 | 2053/11 | $1,305.49 | $384.70 | $0.00 | $367.50 | $0.00 | $2,057.69 | $101,282.50 |
| 473 | 2053/12 | $1,310.38 | $379.81 | $0.00 | $367.50 | $0.00 | $2,057.69 | $99,972.12 |
| 474 | 2054/01 | $1,315.30 | $374.90 | $0.00 | $367.50 | $0.00 | $2,057.69 | $98,656.83 |
| 475 | 2054/03 | $1,320.23 | $369.96 | $0.00 | $367.50 | $0.00 | $2,057.69 | $97,336.60 |
| 476 | 2054/03 | $1,325.18 | $365.01 | $0.00 | $367.50 | $0.00 | $2,057.69 | $96,011.42 |
| 477 | 2054/04 | $1,330.15 | $360.04 | $0.00 | $367.50 | $0.00 | $2,057.69 | $94,681.27 |
| 478 | 2054/05 | $1,335.14 | $355.05 | $0.00 | $367.50 | $0.00 | $2,057.69 | $93,346.13 |
| 479 | 2054/06 | $1,340.14 | $350.05 | $0.00 | $367.50 | $0.00 | $2,057.69 | $92,005.99 |
| 480 | 2054/07 | $1,345.17 | $345.02 | $0.00 | $367.50 | $0.00 | $2,057.69 | $90,660.82 |
| 481 | 2054/08 | $1,350.21 | $339.98 | $0.00 | $367.50 | $0.00 | $2,057.69 | $89,310.61 |
| 482 | 2054/09 | $1,355.28 | $334.91 | $0.00 | $367.50 | $0.00 | $2,057.69 | $87,955.33 |
| 483 | 2054/10 | $1,360.36 | $329.83 | $0.00 | $367.50 | $0.00 | $2,057.69 | $86,594.97 |
| 484 | 2054/11 | $1,365.46 | $324.73 | $0.00 | $367.50 | $0.00 | $2,057.69 | $85,229.51 |
| 485 | 2054/12 | $1,370.58 | $319.61 | $0.00 | $367.50 | $0.00 | $2,057.69 | $83,858.93 |
| 486 | 2055/01 | $1,375.72 | $314.47 | $0.00 | $367.50 | $0.00 | $2,057.69 | $82,483.21 |
| 487 | 2055/03 | $1,380.88 | $309.31 | $0.00 | $367.50 | $0.00 | $2,057.69 | $81,102.33 |
| 488 | 2055/03 | $1,386.06 | $304.13 | $0.00 | $367.50 | $0.00 | $2,057.69 | $79,716.27 |
| 489 | 2055/04 | $1,391.26 | $298.94 | $0.00 | $367.50 | $0.00 | $2,057.69 | $78,325.02 |
| 490 | 2055/05 | $1,396.47 | $293.72 | $0.00 | $367.50 | $0.00 | $2,057.69 | $76,928.54 |
| 491 | 2055/06 | $1,401.71 | $288.48 | $0.00 | $367.50 | $0.00 | $2,057.69 | $75,526.84 |
| 492 | 2055/07 | $1,406.97 | $283.23 | $0.00 | $367.50 | $0.00 | $2,057.69 | $74,119.87 |
| 493 | 2055/08 | $1,412.24 | $277.95 | $0.00 | $367.50 | $0.00 | $2,057.69 | $72,707.63 |
| 494 | 2055/09 | $1,417.54 | $272.65 | $0.00 | $367.50 | $0.00 | $2,057.69 | $71,290.09 |
| 495 | 2055/10 | $1,422.85 | $267.34 | $0.00 | $367.50 | $0.00 | $2,057.69 | $69,867.24 |
| 496 | 2055/11 | $1,428.19 | $262.00 | $0.00 | $367.50 | $0.00 | $2,057.69 | $68,439.05 |
| 497 | 2055/12 | $1,433.54 | $256.65 | $0.00 | $367.50 | $0.00 | $2,057.69 | $67,005.50 |
| 498 | 2056/01 | $1,438.92 | $251.27 | $0.00 | $367.50 | $0.00 | $2,057.69 | $65,566.58 |
| 499 | 2056/02 | $1,444.32 | $245.87 | $0.00 | $367.50 | $0.00 | $2,057.69 | $64,122.26 |
| 500 | 2056/03 | $1,449.73 | $240.46 | $0.00 | $367.50 | $0.00 | $2,057.69 | $62,672.53 |
| 501 | 2056/04 | $1,455.17 | $235.02 | $0.00 | $367.50 | $0.00 | $2,057.69 | $61,217.36 |
| 502 | 2056/05 | $1,460.63 | $229.57 | $0.00 | $367.50 | $0.00 | $2,057.69 | $59,756.74 |
| 503 | 2056/06 | $1,466.10 | $224.09 | $0.00 | $367.50 | $0.00 | $2,057.69 | $58,290.63 |
| 504 | 2056/07 | $1,471.60 | $218.59 | $0.00 | $367.50 | $0.00 | $2,057.69 | $56,819.03 |
| 505 | 2056/08 | $1,477.12 | $213.07 | $0.00 | $367.50 | $0.00 | $2,057.69 | $55,341.91 |
| 506 | 2056/09 | $1,482.66 | $207.53 | $0.00 | $367.50 | $0.00 | $2,057.69 | $53,859.25 |
| 507 | 2056/10 | $1,488.22 | $201.97 | $0.00 | $367.50 | $0.00 | $2,057.69 | $52,371.03 |
| 508 | 2056/11 | $1,493.80 | $196.39 | $0.00 | $367.50 | $0.00 | $2,057.69 | $50,877.23 |
| 509 | 2056/12 | $1,499.40 | $190.79 | $0.00 | $367.50 | $0.00 | $2,057.69 | $49,377.83 |
| 510 | 2057/01 | $1,505.02 | $185.17 | $0.00 | $367.50 | $0.00 | $2,057.69 | $47,872.81 |
| 511 | 2057/03 | $1,510.67 | $179.52 | $0.00 | $367.50 | $0.00 | $2,057.69 | $46,362.14 |
| 512 | 2057/03 | $1,516.33 | $173.86 | $0.00 | $367.50 | $0.00 | $2,057.69 | $44,845.80 |
| 513 | 2057/04 | $1,522.02 | $168.17 | $0.00 | $367.50 | $0.00 | $2,057.69 | $43,323.78 |
| 514 | 2057/05 | $1,527.73 | $162.46 | $0.00 | $367.50 | $0.00 | $2,057.69 | $41,796.06 |
| 515 | 2057/06 | $1,533.46 | $156.74 | $0.00 | $367.50 | $0.00 | $2,057.69 | $40,262.60 |
| 516 | 2057/07 | $1,539.21 | $150.98 | $0.00 | $367.50 | $0.00 | $2,057.69 | $38,723.39 |
| 517 | 2057/08 | $1,544.98 | $145.21 | $0.00 | $367.50 | $0.00 | $2,057.69 | $37,178.42 |
| 518 | 2057/09 | $1,550.77 | $139.42 | $0.00 | $367.50 | $0.00 | $2,057.69 | $35,627.64 |
| 519 | 2057/10 | $1,556.59 | $133.60 | $0.00 | $367.50 | $0.00 | $2,057.69 | $34,071.06 |
| 520 | 2057/11 | $1,562.42 | $127.77 | $0.00 | $367.50 | $0.00 | $2,057.69 | $32,508.63 |
| 521 | 2057/12 | $1,568.28 | $121.91 | $0.00 | $367.50 | $0.00 | $2,057.69 | $30,940.35 |
| 522 | 2058/01 | $1,574.17 | $116.03 | $0.00 | $367.50 | $0.00 | $2,057.69 | $29,366.18 |
| 523 | 2058/03 | $1,580.07 | $110.12 | $0.00 | $367.50 | $0.00 | $2,057.69 | $27,786.11 |
| 524 | 2058/03 | $1,585.99 | $104.20 | $0.00 | $367.50 | $0.00 | $2,057.69 | $26,200.12 |
| 525 | 2058/04 | $1,591.94 | $98.25 | $0.00 | $367.50 | $0.00 | $2,057.69 | $24,608.18 |
| 526 | 2058/05 | $1,597.91 | $92.28 | $0.00 | $367.50 | $0.00 | $2,057.69 | $23,010.27 |
| 527 | 2058/06 | $1,603.90 | $86.29 | $0.00 | $367.50 | $0.00 | $2,057.69 | $21,406.36 |
| 528 | 2058/07 | $1,609.92 | $80.27 | $0.00 | $367.50 | $0.00 | $2,057.69 | $19,796.45 |
| 529 | 2058/08 | $1,615.95 | $74.24 | $0.00 | $367.50 | $0.00 | $2,057.69 | $18,180.49 |
| 530 | 2058/09 | $1,622.01 | $68.18 | $0.00 | $367.50 | $0.00 | $2,057.69 | $16,558.48 |
| 531 | 2058/10 | $1,628.10 | $62.09 | $0.00 | $367.50 | $0.00 | $2,057.69 | $14,930.38 |
| 532 | 2058/11 | $1,634.20 | $55.99 | $0.00 | $367.50 | $0.00 | $2,057.69 | $13,296.18 |
| 533 | 2058/12 | $1,640.33 | $49.86 | $0.00 | $367.50 | $0.00 | $2,057.69 | $11,655.85 |
| 534 | 2059/01 | $1,646.48 | $43.71 | $0.00 | $367.50 | $0.00 | $2,057.69 | $10,009.37 |
| 535 | 2059/03 | $1,652.66 | $37.54 | $0.00 | $367.50 | $0.00 | $2,057.69 | $8,356.71 |
| 536 | 2059/03 | $1,658.85 | $31.34 | $0.00 | $367.50 | $0.00 | $2,057.69 | $6,697.86 |
| 537 | 2059/04 | $1,665.07 | $25.12 | $0.00 | $367.50 | $0.00 | $2,057.69 | $5,032.78 |
| 538 | 2059/05 | $1,671.32 | $18.87 | $0.00 | $367.50 | $0.00 | $2,057.69 | $3,361.46 |
| 539 | 2059/06 | $1,677.59 | $12.61 | $0.00 | $367.50 | $0.00 | $2,057.69 | $1,683.88 |
| 540 | 2059/07 | $1,683.88 | $6.31 | $0.00 | $367.50 | $0.00 | $2,057.69 | $0.00 |
| Totals | $391,000.00 | $521,703.36 | $4,301.00 | $198,450.00 | $0.00 | $1,115,454.36 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.