Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $14,000.00 at 4% interest rate for a $44,000.00 home, you need to have a monthly payment of $223.66. You will make a total of 420 payments and you will pay off your mortgage on 2056/09. Consult with a Mortgage Specialist
You can save $2,042.02 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $54.00 | 4% | 600 months | $62,399.39 | $18,399.39 |
50 years | Bi-Weekly | $27.00 | 4% | 512 months | $59,182.11 | $15,182.11 |
45 years | Monthly | $55.94 | 4% | 540 months | $60,208.38 | $16,208.38 |
45 years | Bi-Weekly | $27.97 | 4% | 461 months | $57,397.81 | $13,397.81 |
40 years | Monthly | $58.51 | 4% | 480 months | $58,085.47 | $14,085.47 |
40 years | Bi-Weekly | $29.26 | 4% | 409 months | $55,667.29 | $11,667.29 |
35 years | Monthly | $61.99 | 4% | 420 months | $56,035.15 | $12,035.15 |
35 years | Bi-Weekly | $31.00 | 4% | 358 months | $53,993.13 | $9,993.13 |
30 years | Monthly | $66.84 | 4% | 360 months | $54,061.73 | $10,061.73 |
30 years | Bi-Weekly | $33.42 | 4% | 307 months | $52,377.77 | $8,377.77 |
25 years | Monthly | $73.90 | 4% | 300 months | $52,169.15 | $8,169.15 |
25 years | Bi-Weekly | $36.95 | 4% | 256 months | $50,823.41 | $6,823.41 |
20 years | Monthly | $84.84 | 4% | 240 months | $50,360.94 | $6,360.94 |
20 years | Bi-Weekly | $42.42 | 4% | 205 months | $49,331.98 | $5,331.98 |
15 years | Monthly | $103.56 | 4% | 180 months | $48,640.14 | $4,640.14 |
15 years | Bi-Weekly | $51.78 | 4% | 154 months | $47,905.13 | $3,905.13 |
10 years | Monthly | $141.74 | 4% | 120 months | $47,009.18 | $3,009.18 |
10 years | Bi-Weekly | $70.87 | 4% | 103 months | $46,544.16 | $2,544.16 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2021/10 | $15.32 | $46.67 | $0.00 | $36.67 | $125.00 | $223.66 | $13,984.68 |
2 | 2021/11 | $15.37 | $46.62 | $0.00 | $36.67 | $125.00 | $223.66 | $13,969.31 |
3 | 2021/12 | $15.42 | $46.56 | $0.00 | $36.67 | $125.00 | $223.66 | $13,953.88 |
4 | 2022/01 | $15.48 | $46.51 | $0.00 | $36.67 | $125.00 | $223.66 | $13,938.41 |
5 | 2022/02 | $15.53 | $46.46 | $0.00 | $36.67 | $125.00 | $223.66 | $13,922.88 |
6 | 2022/03 | $15.58 | $46.41 | $0.00 | $36.67 | $125.00 | $223.66 | $13,907.30 |
7 | 2022/04 | $15.63 | $46.36 | $0.00 | $36.67 | $125.00 | $223.66 | $13,891.67 |
8 | 2022/05 | $15.68 | $46.31 | $0.00 | $36.67 | $125.00 | $223.66 | $13,875.99 |
9 | 2022/06 | $15.74 | $46.25 | $0.00 | $36.67 | $125.00 | $223.66 | $13,860.25 |
10 | 2022/07 | $15.79 | $46.20 | $0.00 | $36.67 | $125.00 | $223.66 | $13,844.46 |
11 | 2022/08 | $15.84 | $46.15 | $0.00 | $36.67 | $125.00 | $223.66 | $13,828.62 |
12 | 2022/09 | $15.89 | $46.10 | $0.00 | $36.67 | $125.00 | $223.66 | $13,812.73 |
13 | 2022/10 | $15.95 | $46.04 | $0.00 | $36.67 | $125.00 | $223.66 | $13,796.78 |
14 | 2022/11 | $16.00 | $45.99 | $0.00 | $36.67 | $125.00 | $223.66 | $13,780.78 |
15 | 2022/12 | $16.05 | $45.94 | $0.00 | $36.67 | $125.00 | $223.66 | $13,764.73 |
16 | 2023/01 | $16.11 | $45.88 | $0.00 | $36.67 | $125.00 | $223.66 | $13,748.63 |
17 | 2023/02 | $16.16 | $45.83 | $0.00 | $36.67 | $125.00 | $223.66 | $13,732.47 |
18 | 2023/03 | $16.21 | $45.77 | $0.00 | $36.67 | $125.00 | $223.66 | $13,716.25 |
19 | 2023/04 | $16.27 | $45.72 | $0.00 | $36.67 | $125.00 | $223.66 | $13,699.99 |
20 | 2023/05 | $16.32 | $45.67 | $0.00 | $36.67 | $125.00 | $223.66 | $13,683.66 |
21 | 2023/06 | $16.38 | $45.61 | $0.00 | $36.67 | $125.00 | $223.66 | $13,667.29 |
22 | 2023/07 | $16.43 | $45.56 | $0.00 | $36.67 | $125.00 | $223.66 | $13,650.86 |
23 | 2023/08 | $16.49 | $45.50 | $0.00 | $36.67 | $125.00 | $223.66 | $13,634.37 |
24 | 2023/09 | $16.54 | $45.45 | $0.00 | $36.67 | $125.00 | $223.66 | $13,617.83 |
25 | 2023/10 | $16.60 | $45.39 | $0.00 | $36.67 | $125.00 | $223.66 | $13,601.23 |
26 | 2023/11 | $16.65 | $45.34 | $0.00 | $36.67 | $125.00 | $223.66 | $13,584.58 |
27 | 2023/12 | $16.71 | $45.28 | $0.00 | $36.67 | $125.00 | $223.66 | $13,567.88 |
28 | 2024/01 | $16.76 | $45.23 | $0.00 | $36.67 | $125.00 | $223.66 | $13,551.11 |
29 | 2024/02 | $16.82 | $45.17 | $0.00 | $36.67 | $125.00 | $223.66 | $13,534.30 |
30 | 2024/03 | $16.87 | $45.11 | $0.00 | $36.67 | $125.00 | $223.66 | $13,517.42 |
31 | 2024/04 | $16.93 | $45.06 | $0.00 | $36.67 | $125.00 | $223.66 | $13,500.49 |
32 | 2024/05 | $16.99 | $45.00 | $0.00 | $36.67 | $125.00 | $223.66 | $13,483.51 |
33 | 2024/06 | $17.04 | $44.95 | $0.00 | $36.67 | $125.00 | $223.66 | $13,466.46 |
34 | 2024/07 | $17.10 | $44.89 | $0.00 | $36.67 | $125.00 | $223.66 | $13,449.36 |
35 | 2024/08 | $17.16 | $44.83 | $0.00 | $36.67 | $125.00 | $223.66 | $13,432.20 |
36 | 2024/09 | $17.21 | $44.77 | $0.00 | $36.67 | $125.00 | $223.66 | $13,414.99 |
37 | 2024/10 | $17.27 | $44.72 | $0.00 | $36.67 | $125.00 | $223.66 | $13,397.72 |
38 | 2024/11 | $17.33 | $44.66 | $0.00 | $36.67 | $125.00 | $223.66 | $13,380.39 |
39 | 2024/12 | $17.39 | $44.60 | $0.00 | $36.67 | $125.00 | $223.66 | $13,363.00 |
40 | 2025/01 | $17.45 | $44.54 | $0.00 | $36.67 | $125.00 | $223.66 | $13,345.56 |
41 | 2025/02 | $17.50 | $44.49 | $0.00 | $36.67 | $125.00 | $223.66 | $13,328.05 |
42 | 2025/03 | $17.56 | $44.43 | $0.00 | $36.67 | $125.00 | $223.66 | $13,310.49 |
43 | 2025/04 | $17.62 | $44.37 | $0.00 | $36.67 | $125.00 | $223.66 | $13,292.87 |
44 | 2025/05 | $17.68 | $44.31 | $0.00 | $36.67 | $125.00 | $223.66 | $13,275.19 |
45 | 2025/06 | $17.74 | $44.25 | $0.00 | $36.67 | $125.00 | $223.66 | $13,257.45 |
46 | 2025/07 | $17.80 | $44.19 | $0.00 | $36.67 | $125.00 | $223.66 | $13,239.66 |
47 | 2025/08 | $17.86 | $44.13 | $0.00 | $36.67 | $125.00 | $223.66 | $13,221.80 |
48 | 2025/09 | $17.92 | $44.07 | $0.00 | $36.67 | $125.00 | $223.66 | $13,203.89 |
49 | 2025/10 | $17.98 | $44.01 | $0.00 | $36.67 | $125.00 | $223.66 | $13,185.91 |
50 | 2025/11 | $18.04 | $43.95 | $0.00 | $36.67 | $125.00 | $223.66 | $13,167.87 |
51 | 2025/12 | $18.10 | $43.89 | $0.00 | $36.67 | $125.00 | $223.66 | $13,149.78 |
52 | 2026/01 | $18.16 | $43.83 | $0.00 | $36.67 | $125.00 | $223.66 | $13,131.62 |
53 | 2026/02 | $18.22 | $43.77 | $0.00 | $36.67 | $125.00 | $223.66 | $13,113.41 |
54 | 2026/03 | $18.28 | $43.71 | $0.00 | $36.67 | $125.00 | $223.66 | $13,095.13 |
55 | 2026/04 | $18.34 | $43.65 | $0.00 | $36.67 | $125.00 | $223.66 | $13,076.79 |
56 | 2026/05 | $18.40 | $43.59 | $0.00 | $36.67 | $125.00 | $223.66 | $13,058.39 |
57 | 2026/06 | $18.46 | $43.53 | $0.00 | $36.67 | $125.00 | $223.66 | $13,039.93 |
58 | 2026/07 | $18.52 | $43.47 | $0.00 | $36.67 | $125.00 | $223.66 | $13,021.41 |
59 | 2026/08 | $18.58 | $43.40 | $0.00 | $36.67 | $125.00 | $223.66 | $13,002.83 |
60 | 2026/09 | $18.65 | $43.34 | $0.00 | $36.67 | $125.00 | $223.66 | $12,984.18 |
61 | 2026/10 | $18.71 | $43.28 | $0.00 | $36.67 | $125.00 | $223.66 | $12,965.47 |
62 | 2026/11 | $18.77 | $43.22 | $0.00 | $36.67 | $125.00 | $223.66 | $12,946.70 |
63 | 2026/12 | $18.83 | $43.16 | $0.00 | $36.67 | $125.00 | $223.66 | $12,927.87 |
64 | 2027/01 | $18.90 | $43.09 | $0.00 | $36.67 | $125.00 | $223.66 | $12,908.97 |
65 | 2027/02 | $18.96 | $43.03 | $0.00 | $36.67 | $125.00 | $223.66 | $12,890.02 |
66 | 2027/03 | $19.02 | $42.97 | $0.00 | $36.67 | $125.00 | $223.66 | $12,870.99 |
67 | 2027/04 | $19.09 | $42.90 | $0.00 | $36.67 | $125.00 | $223.66 | $12,851.91 |
68 | 2027/05 | $19.15 | $42.84 | $0.00 | $36.67 | $125.00 | $223.66 | $12,832.76 |
69 | 2027/06 | $19.21 | $42.78 | $0.00 | $36.67 | $125.00 | $223.66 | $12,813.55 |
70 | 2027/07 | $19.28 | $42.71 | $0.00 | $36.67 | $125.00 | $223.66 | $12,794.27 |
71 | 2027/08 | $19.34 | $42.65 | $0.00 | $36.67 | $125.00 | $223.66 | $12,774.93 |
72 | 2027/09 | $19.41 | $42.58 | $0.00 | $36.67 | $125.00 | $223.66 | $12,755.52 |
73 | 2027/10 | $19.47 | $42.52 | $0.00 | $36.67 | $125.00 | $223.66 | $12,736.05 |
74 | 2027/11 | $19.53 | $42.45 | $0.00 | $36.67 | $125.00 | $223.66 | $12,716.52 |
75 | 2027/12 | $19.60 | $42.39 | $0.00 | $36.67 | $125.00 | $223.66 | $12,696.92 |
76 | 2028/01 | $19.67 | $42.32 | $0.00 | $36.67 | $125.00 | $223.66 | $12,677.25 |
77 | 2028/02 | $19.73 | $42.26 | $0.00 | $36.67 | $125.00 | $223.66 | $12,657.52 |
78 | 2028/03 | $19.80 | $42.19 | $0.00 | $36.67 | $125.00 | $223.66 | $12,637.73 |
79 | 2028/04 | $19.86 | $42.13 | $0.00 | $36.67 | $125.00 | $223.66 | $12,617.86 |
80 | 2028/05 | $19.93 | $42.06 | $0.00 | $36.67 | $125.00 | $223.66 | $12,597.93 |
81 | 2028/06 | $20.00 | $41.99 | $0.00 | $36.67 | $125.00 | $223.66 | $12,577.94 |
82 | 2028/07 | $20.06 | $41.93 | $0.00 | $36.67 | $125.00 | $223.66 | $12,557.88 |
83 | 2028/08 | $20.13 | $41.86 | $0.00 | $36.67 | $125.00 | $223.66 | $12,537.75 |
84 | 2028/09 | $20.20 | $41.79 | $0.00 | $36.67 | $125.00 | $223.66 | $12,517.55 |
85 | 2028/10 | $20.26 | $41.73 | $0.00 | $36.67 | $125.00 | $223.66 | $12,497.29 |
86 | 2028/11 | $20.33 | $41.66 | $0.00 | $36.67 | $125.00 | $223.66 | $12,476.96 |
87 | 2028/12 | $20.40 | $41.59 | $0.00 | $36.67 | $125.00 | $223.66 | $12,456.56 |
88 | 2029/01 | $20.47 | $41.52 | $0.00 | $36.67 | $125.00 | $223.66 | $12,436.09 |
89 | 2029/02 | $20.53 | $41.45 | $0.00 | $36.67 | $125.00 | $223.66 | $12,415.56 |
90 | 2029/03 | $20.60 | $41.39 | $0.00 | $36.67 | $125.00 | $223.66 | $12,394.95 |
91 | 2029/04 | $20.67 | $41.32 | $0.00 | $36.67 | $125.00 | $223.66 | $12,374.28 |
92 | 2029/05 | $20.74 | $41.25 | $0.00 | $36.67 | $125.00 | $223.66 | $12,353.54 |
93 | 2029/06 | $20.81 | $41.18 | $0.00 | $36.67 | $125.00 | $223.66 | $12,332.73 |
94 | 2029/07 | $20.88 | $41.11 | $0.00 | $36.67 | $125.00 | $223.66 | $12,311.85 |
95 | 2029/08 | $20.95 | $41.04 | $0.00 | $36.67 | $125.00 | $223.66 | $12,290.90 |
96 | 2029/09 | $21.02 | $40.97 | $0.00 | $36.67 | $125.00 | $223.66 | $12,269.89 |
97 | 2029/10 | $21.09 | $40.90 | $0.00 | $36.67 | $125.00 | $223.66 | $12,248.80 |
98 | 2029/11 | $21.16 | $40.83 | $0.00 | $36.67 | $125.00 | $223.66 | $12,227.64 |
99 | 2029/12 | $21.23 | $40.76 | $0.00 | $36.67 | $125.00 | $223.66 | $12,206.41 |
100 | 2030/01 | $21.30 | $40.69 | $0.00 | $36.67 | $125.00 | $223.66 | $12,185.11 |
101 | 2030/02 | $21.37 | $40.62 | $0.00 | $36.67 | $125.00 | $223.66 | $12,163.74 |
102 | 2030/03 | $21.44 | $40.55 | $0.00 | $36.67 | $125.00 | $223.66 | $12,142.29 |
103 | 2030/04 | $21.51 | $40.47 | $0.00 | $36.67 | $125.00 | $223.66 | $12,120.78 |
104 | 2030/05 | $21.59 | $40.40 | $0.00 | $36.67 | $125.00 | $223.66 | $12,099.19 |
105 | 2030/06 | $21.66 | $40.33 | $0.00 | $36.67 | $125.00 | $223.66 | $12,077.54 |
106 | 2030/07 | $21.73 | $40.26 | $0.00 | $36.67 | $125.00 | $223.66 | $12,055.81 |
107 | 2030/08 | $21.80 | $40.19 | $0.00 | $36.67 | $125.00 | $223.66 | $12,034.00 |
108 | 2030/09 | $21.88 | $40.11 | $0.00 | $36.67 | $125.00 | $223.66 | $12,012.13 |
109 | 2030/10 | $21.95 | $40.04 | $0.00 | $36.67 | $125.00 | $223.66 | $11,990.18 |
110 | 2030/11 | $22.02 | $39.97 | $0.00 | $36.67 | $125.00 | $223.66 | $11,968.16 |
111 | 2030/12 | $22.09 | $39.89 | $0.00 | $36.67 | $125.00 | $223.66 | $11,946.06 |
112 | 2031/01 | $22.17 | $39.82 | $0.00 | $36.67 | $125.00 | $223.66 | $11,923.90 |
113 | 2031/02 | $22.24 | $39.75 | $0.00 | $36.67 | $125.00 | $223.66 | $11,901.65 |
114 | 2031/03 | $22.32 | $39.67 | $0.00 | $36.67 | $125.00 | $223.66 | $11,879.34 |
115 | 2031/04 | $22.39 | $39.60 | $0.00 | $36.67 | $125.00 | $223.66 | $11,856.95 |
116 | 2031/05 | $22.47 | $39.52 | $0.00 | $36.67 | $125.00 | $223.66 | $11,834.48 |
117 | 2031/06 | $22.54 | $39.45 | $0.00 | $36.67 | $125.00 | $223.66 | $11,811.94 |
118 | 2031/07 | $22.62 | $39.37 | $0.00 | $36.67 | $125.00 | $223.66 | $11,789.33 |
119 | 2031/08 | $22.69 | $39.30 | $0.00 | $36.67 | $125.00 | $223.66 | $11,766.63 |
120 | 2031/09 | $22.77 | $39.22 | $0.00 | $36.67 | $125.00 | $223.66 | $11,743.87 |
121 | 2031/10 | $22.84 | $39.15 | $0.00 | $36.67 | $125.00 | $223.66 | $11,721.03 |
122 | 2031/11 | $22.92 | $39.07 | $0.00 | $36.67 | $125.00 | $223.66 | $11,698.11 |
123 | 2031/12 | $22.99 | $38.99 | $0.00 | $36.67 | $125.00 | $223.66 | $11,675.11 |
124 | 2032/01 | $23.07 | $38.92 | $0.00 | $36.67 | $125.00 | $223.66 | $11,652.04 |
125 | 2032/02 | $23.15 | $38.84 | $0.00 | $36.67 | $125.00 | $223.66 | $11,628.89 |
126 | 2032/03 | $23.23 | $38.76 | $0.00 | $36.67 | $125.00 | $223.66 | $11,605.67 |
127 | 2032/04 | $23.30 | $38.69 | $0.00 | $36.67 | $125.00 | $223.66 | $11,582.36 |
128 | 2032/05 | $23.38 | $38.61 | $0.00 | $36.67 | $125.00 | $223.66 | $11,558.98 |
129 | 2032/06 | $23.46 | $38.53 | $0.00 | $36.67 | $125.00 | $223.66 | $11,535.53 |
130 | 2032/07 | $23.54 | $38.45 | $0.00 | $36.67 | $125.00 | $223.66 | $11,511.99 |
131 | 2032/08 | $23.62 | $38.37 | $0.00 | $36.67 | $125.00 | $223.66 | $11,488.37 |
132 | 2032/09 | $23.69 | $38.29 | $0.00 | $36.67 | $125.00 | $223.66 | $11,464.68 |
133 | 2032/10 | $23.77 | $38.22 | $0.00 | $36.67 | $125.00 | $223.66 | $11,440.91 |
134 | 2032/11 | $23.85 | $38.14 | $0.00 | $36.67 | $125.00 | $223.66 | $11,417.06 |
135 | 2032/12 | $23.93 | $38.06 | $0.00 | $36.67 | $125.00 | $223.66 | $11,393.12 |
136 | 2033/01 | $24.01 | $37.98 | $0.00 | $36.67 | $125.00 | $223.66 | $11,369.11 |
137 | 2033/02 | $24.09 | $37.90 | $0.00 | $36.67 | $125.00 | $223.66 | $11,345.02 |
138 | 2033/03 | $24.17 | $37.82 | $0.00 | $36.67 | $125.00 | $223.66 | $11,320.85 |
139 | 2033/04 | $24.25 | $37.74 | $0.00 | $36.67 | $125.00 | $223.66 | $11,296.60 |
140 | 2033/05 | $24.33 | $37.66 | $0.00 | $36.67 | $125.00 | $223.66 | $11,272.26 |
141 | 2033/06 | $24.41 | $37.57 | $0.00 | $36.67 | $125.00 | $223.66 | $11,247.85 |
142 | 2033/07 | $24.50 | $37.49 | $0.00 | $36.67 | $125.00 | $223.66 | $11,223.35 |
143 | 2033/08 | $24.58 | $37.41 | $0.00 | $36.67 | $125.00 | $223.66 | $11,198.78 |
144 | 2033/09 | $24.66 | $37.33 | $0.00 | $36.67 | $125.00 | $223.66 | $11,174.12 |
145 | 2033/10 | $24.74 | $37.25 | $0.00 | $36.67 | $125.00 | $223.66 | $11,149.38 |
146 | 2033/11 | $24.82 | $37.16 | $0.00 | $36.67 | $125.00 | $223.66 | $11,124.55 |
147 | 2033/12 | $24.91 | $37.08 | $0.00 | $36.67 | $125.00 | $223.66 | $11,099.65 |
148 | 2034/01 | $24.99 | $37.00 | $0.00 | $36.67 | $125.00 | $223.66 | $11,074.66 |
149 | 2034/02 | $25.07 | $36.92 | $0.00 | $36.67 | $125.00 | $223.66 | $11,049.58 |
150 | 2034/03 | $25.16 | $36.83 | $0.00 | $36.67 | $125.00 | $223.66 | $11,024.43 |
151 | 2034/04 | $25.24 | $36.75 | $0.00 | $36.67 | $125.00 | $223.66 | $10,999.19 |
152 | 2034/05 | $25.32 | $36.66 | $0.00 | $36.67 | $125.00 | $223.66 | $10,973.86 |
153 | 2034/06 | $25.41 | $36.58 | $0.00 | $36.67 | $125.00 | $223.66 | $10,948.45 |
154 | 2034/07 | $25.49 | $36.49 | $0.00 | $36.67 | $125.00 | $223.66 | $10,922.96 |
155 | 2034/08 | $25.58 | $36.41 | $0.00 | $36.67 | $125.00 | $223.66 | $10,897.38 |
156 | 2034/09 | $25.66 | $36.32 | $0.00 | $36.67 | $125.00 | $223.66 | $10,871.72 |
157 | 2034/10 | $25.75 | $36.24 | $0.00 | $36.67 | $125.00 | $223.66 | $10,845.97 |
158 | 2034/11 | $25.84 | $36.15 | $0.00 | $36.67 | $125.00 | $223.66 | $10,820.13 |
159 | 2034/12 | $25.92 | $36.07 | $0.00 | $36.67 | $125.00 | $223.66 | $10,794.21 |
160 | 2035/01 | $26.01 | $35.98 | $0.00 | $36.67 | $125.00 | $223.66 | $10,768.20 |
161 | 2035/02 | $26.09 | $35.89 | $0.00 | $36.67 | $125.00 | $223.66 | $10,742.11 |
162 | 2035/03 | $26.18 | $35.81 | $0.00 | $36.67 | $125.00 | $223.66 | $10,715.93 |
163 | 2035/04 | $26.27 | $35.72 | $0.00 | $36.67 | $125.00 | $223.66 | $10,689.66 |
164 | 2035/05 | $26.36 | $35.63 | $0.00 | $36.67 | $125.00 | $223.66 | $10,663.30 |
165 | 2035/06 | $26.44 | $35.54 | $0.00 | $36.67 | $125.00 | $223.66 | $10,636.86 |
166 | 2035/07 | $26.53 | $35.46 | $0.00 | $36.67 | $125.00 | $223.66 | $10,610.33 |
167 | 2035/08 | $26.62 | $35.37 | $0.00 | $36.67 | $125.00 | $223.66 | $10,583.70 |
168 | 2035/09 | $26.71 | $35.28 | $0.00 | $36.67 | $125.00 | $223.66 | $10,556.99 |
169 | 2035/10 | $26.80 | $35.19 | $0.00 | $36.67 | $125.00 | $223.66 | $10,530.20 |
170 | 2035/11 | $26.89 | $35.10 | $0.00 | $36.67 | $125.00 | $223.66 | $10,503.31 |
171 | 2035/12 | $26.98 | $35.01 | $0.00 | $36.67 | $125.00 | $223.66 | $10,476.33 |
172 | 2036/01 | $27.07 | $34.92 | $0.00 | $36.67 | $125.00 | $223.66 | $10,449.26 |
173 | 2036/02 | $27.16 | $34.83 | $0.00 | $36.67 | $125.00 | $223.66 | $10,422.11 |
174 | 2036/03 | $27.25 | $34.74 | $0.00 | $36.67 | $125.00 | $223.66 | $10,394.86 |
175 | 2036/04 | $27.34 | $34.65 | $0.00 | $36.67 | $125.00 | $223.66 | $10,367.52 |
176 | 2036/05 | $27.43 | $34.56 | $0.00 | $36.67 | $125.00 | $223.66 | $10,340.09 |
177 | 2036/06 | $27.52 | $34.47 | $0.00 | $36.67 | $125.00 | $223.66 | $10,312.57 |
178 | 2036/07 | $27.61 | $34.38 | $0.00 | $36.67 | $125.00 | $223.66 | $10,284.95 |
179 | 2036/08 | $27.71 | $34.28 | $0.00 | $36.67 | $125.00 | $223.66 | $10,257.25 |
180 | 2036/09 | $27.80 | $34.19 | $0.00 | $36.67 | $125.00 | $223.66 | $10,229.45 |
181 | 2036/10 | $27.89 | $34.10 | $0.00 | $36.67 | $125.00 | $223.66 | $10,201.56 |
182 | 2036/11 | $27.98 | $34.01 | $0.00 | $36.67 | $125.00 | $223.66 | $10,173.58 |
183 | 2036/12 | $28.08 | $33.91 | $0.00 | $36.67 | $125.00 | $223.66 | $10,145.50 |
184 | 2037/01 | $28.17 | $33.82 | $0.00 | $36.67 | $125.00 | $223.66 | $10,117.33 |
185 | 2037/02 | $28.26 | $33.72 | $0.00 | $36.67 | $125.00 | $223.66 | $10,089.07 |
186 | 2037/03 | $28.36 | $33.63 | $0.00 | $36.67 | $125.00 | $223.66 | $10,060.71 |
187 | 2037/04 | $28.45 | $33.54 | $0.00 | $36.67 | $125.00 | $223.66 | $10,032.26 |
188 | 2037/05 | $28.55 | $33.44 | $0.00 | $36.67 | $125.00 | $223.66 | $10,003.71 |
189 | 2037/06 | $28.64 | $33.35 | $0.00 | $36.67 | $125.00 | $223.66 | $9,975.07 |
190 | 2037/07 | $28.74 | $33.25 | $0.00 | $36.67 | $125.00 | $223.66 | $9,946.33 |
191 | 2037/08 | $28.83 | $33.15 | $0.00 | $36.67 | $125.00 | $223.66 | $9,917.49 |
192 | 2037/09 | $28.93 | $33.06 | $0.00 | $36.67 | $125.00 | $223.66 | $9,888.56 |
193 | 2037/10 | $29.03 | $32.96 | $0.00 | $36.67 | $125.00 | $223.66 | $9,859.54 |
194 | 2037/11 | $29.12 | $32.87 | $0.00 | $36.67 | $125.00 | $223.66 | $9,830.41 |
195 | 2037/12 | $29.22 | $32.77 | $0.00 | $36.67 | $125.00 | $223.66 | $9,801.19 |
196 | 2038/01 | $29.32 | $32.67 | $0.00 | $36.67 | $125.00 | $223.66 | $9,771.88 |
197 | 2038/02 | $29.42 | $32.57 | $0.00 | $36.67 | $125.00 | $223.66 | $9,742.46 |
198 | 2038/03 | $29.51 | $32.47 | $0.00 | $36.67 | $125.00 | $223.66 | $9,712.95 |
199 | 2038/04 | $29.61 | $32.38 | $0.00 | $36.67 | $125.00 | $223.66 | $9,683.33 |
200 | 2038/05 | $29.71 | $32.28 | $0.00 | $36.67 | $125.00 | $223.66 | $9,653.62 |
201 | 2038/06 | $29.81 | $32.18 | $0.00 | $36.67 | $125.00 | $223.66 | $9,623.81 |
202 | 2038/07 | $29.91 | $32.08 | $0.00 | $36.67 | $125.00 | $223.66 | $9,593.90 |
203 | 2038/08 | $30.01 | $31.98 | $0.00 | $36.67 | $125.00 | $223.66 | $9,563.90 |
204 | 2038/09 | $30.11 | $31.88 | $0.00 | $36.67 | $125.00 | $223.66 | $9,533.79 |
205 | 2038/10 | $30.21 | $31.78 | $0.00 | $36.67 | $125.00 | $223.66 | $9,503.58 |
206 | 2038/11 | $30.31 | $31.68 | $0.00 | $36.67 | $125.00 | $223.66 | $9,473.27 |
207 | 2038/12 | $30.41 | $31.58 | $0.00 | $36.67 | $125.00 | $223.66 | $9,442.86 |
208 | 2039/01 | $30.51 | $31.48 | $0.00 | $36.67 | $125.00 | $223.66 | $9,412.34 |
209 | 2039/02 | $30.61 | $31.37 | $0.00 | $36.67 | $125.00 | $223.66 | $9,381.73 |
210 | 2039/03 | $30.72 | $31.27 | $0.00 | $36.67 | $125.00 | $223.66 | $9,351.01 |
211 | 2039/04 | $30.82 | $31.17 | $0.00 | $36.67 | $125.00 | $223.66 | $9,320.20 |
212 | 2039/05 | $30.92 | $31.07 | $0.00 | $36.67 | $125.00 | $223.66 | $9,289.28 |
213 | 2039/06 | $31.02 | $30.96 | $0.00 | $36.67 | $125.00 | $223.66 | $9,258.25 |
214 | 2039/07 | $31.13 | $30.86 | $0.00 | $36.67 | $125.00 | $223.66 | $9,227.12 |
215 | 2039/08 | $31.23 | $30.76 | $0.00 | $36.67 | $125.00 | $223.66 | $9,195.89 |
216 | 2039/09 | $31.34 | $30.65 | $0.00 | $36.67 | $125.00 | $223.66 | $9,164.56 |
217 | 2039/10 | $31.44 | $30.55 | $0.00 | $36.67 | $125.00 | $223.66 | $9,133.12 |
218 | 2039/11 | $31.54 | $30.44 | $0.00 | $36.67 | $125.00 | $223.66 | $9,101.57 |
219 | 2039/12 | $31.65 | $30.34 | $0.00 | $36.67 | $125.00 | $223.66 | $9,069.92 |
220 | 2040/01 | $31.76 | $30.23 | $0.00 | $36.67 | $125.00 | $223.66 | $9,038.17 |
221 | 2040/02 | $31.86 | $30.13 | $0.00 | $36.67 | $125.00 | $223.66 | $9,006.31 |
222 | 2040/03 | $31.97 | $30.02 | $0.00 | $36.67 | $125.00 | $223.66 | $8,974.34 |
223 | 2040/04 | $32.07 | $29.91 | $0.00 | $36.67 | $125.00 | $223.66 | $8,942.26 |
224 | 2040/05 | $32.18 | $29.81 | $0.00 | $36.67 | $125.00 | $223.66 | $8,910.08 |
225 | 2040/06 | $32.29 | $29.70 | $0.00 | $36.67 | $125.00 | $223.66 | $8,877.79 |
226 | 2040/07 | $32.40 | $29.59 | $0.00 | $36.67 | $125.00 | $223.66 | $8,845.40 |
227 | 2040/08 | $32.50 | $29.48 | $0.00 | $36.67 | $125.00 | $223.66 | $8,812.90 |
228 | 2040/09 | $32.61 | $29.38 | $0.00 | $36.67 | $125.00 | $223.66 | $8,780.28 |
229 | 2040/10 | $32.72 | $29.27 | $0.00 | $36.67 | $125.00 | $223.66 | $8,747.56 |
230 | 2040/11 | $32.83 | $29.16 | $0.00 | $36.67 | $125.00 | $223.66 | $8,714.73 |
231 | 2040/12 | $32.94 | $29.05 | $0.00 | $36.67 | $125.00 | $223.66 | $8,681.79 |
232 | 2041/01 | $33.05 | $28.94 | $0.00 | $36.67 | $125.00 | $223.66 | $8,648.74 |
233 | 2041/02 | $33.16 | $28.83 | $0.00 | $36.67 | $125.00 | $223.66 | $8,615.58 |
234 | 2041/03 | $33.27 | $28.72 | $0.00 | $36.67 | $125.00 | $223.66 | $8,582.31 |
235 | 2041/04 | $33.38 | $28.61 | $0.00 | $36.67 | $125.00 | $223.66 | $8,548.93 |
236 | 2041/05 | $33.49 | $28.50 | $0.00 | $36.67 | $125.00 | $223.66 | $8,515.44 |
237 | 2041/06 | $33.60 | $28.38 | $0.00 | $36.67 | $125.00 | $223.66 | $8,481.84 |
238 | 2041/07 | $33.72 | $28.27 | $0.00 | $36.67 | $125.00 | $223.66 | $8,448.12 |
239 | 2041/08 | $33.83 | $28.16 | $0.00 | $36.67 | $125.00 | $223.66 | $8,414.29 |
240 | 2041/09 | $33.94 | $28.05 | $0.00 | $36.67 | $125.00 | $223.66 | $8,380.35 |
241 | 2041/10 | $34.05 | $27.93 | $0.00 | $36.67 | $125.00 | $223.66 | $8,346.30 |
242 | 2041/11 | $34.17 | $27.82 | $0.00 | $36.67 | $125.00 | $223.66 | $8,312.13 |
243 | 2041/12 | $34.28 | $27.71 | $0.00 | $36.67 | $125.00 | $223.66 | $8,277.85 |
244 | 2042/01 | $34.40 | $27.59 | $0.00 | $36.67 | $125.00 | $223.66 | $8,243.46 |
245 | 2042/02 | $34.51 | $27.48 | $0.00 | $36.67 | $125.00 | $223.66 | $8,208.94 |
246 | 2042/03 | $34.63 | $27.36 | $0.00 | $36.67 | $125.00 | $223.66 | $8,174.32 |
247 | 2042/04 | $34.74 | $27.25 | $0.00 | $36.67 | $125.00 | $223.66 | $8,139.58 |
248 | 2042/05 | $34.86 | $27.13 | $0.00 | $36.67 | $125.00 | $223.66 | $8,104.72 |
249 | 2042/06 | $34.97 | $27.02 | $0.00 | $36.67 | $125.00 | $223.66 | $8,069.75 |
250 | 2042/07 | $35.09 | $26.90 | $0.00 | $36.67 | $125.00 | $223.66 | $8,034.66 |
251 | 2042/08 | $35.21 | $26.78 | $0.00 | $36.67 | $125.00 | $223.66 | $7,999.45 |
252 | 2042/09 | $35.32 | $26.66 | $0.00 | $36.67 | $125.00 | $223.66 | $7,964.13 |
253 | 2042/10 | $35.44 | $26.55 | $0.00 | $36.67 | $125.00 | $223.66 | $7,928.69 |
254 | 2042/11 | $35.56 | $26.43 | $0.00 | $36.67 | $125.00 | $223.66 | $7,893.13 |
255 | 2042/12 | $35.68 | $26.31 | $0.00 | $36.67 | $125.00 | $223.66 | $7,857.45 |
256 | 2043/01 | $35.80 | $26.19 | $0.00 | $36.67 | $125.00 | $223.66 | $7,821.65 |
257 | 2043/02 | $35.92 | $26.07 | $0.00 | $36.67 | $125.00 | $223.66 | $7,785.74 |
258 | 2043/03 | $36.04 | $25.95 | $0.00 | $36.67 | $125.00 | $223.66 | $7,749.70 |
259 | 2043/04 | $36.16 | $25.83 | $0.00 | $36.67 | $125.00 | $223.66 | $7,713.55 |
260 | 2043/05 | $36.28 | $25.71 | $0.00 | $36.67 | $125.00 | $223.66 | $7,677.27 |
261 | 2043/06 | $36.40 | $25.59 | $0.00 | $36.67 | $125.00 | $223.66 | $7,640.87 |
262 | 2043/07 | $36.52 | $25.47 | $0.00 | $36.67 | $125.00 | $223.66 | $7,604.35 |
263 | 2043/08 | $36.64 | $25.35 | $0.00 | $36.67 | $125.00 | $223.66 | $7,567.71 |
264 | 2043/09 | $36.76 | $25.23 | $0.00 | $36.67 | $125.00 | $223.66 | $7,530.95 |
265 | 2043/10 | $36.89 | $25.10 | $0.00 | $36.67 | $125.00 | $223.66 | $7,494.06 |
266 | 2043/11 | $37.01 | $24.98 | $0.00 | $36.67 | $125.00 | $223.66 | $7,457.06 |
267 | 2043/12 | $37.13 | $24.86 | $0.00 | $36.67 | $125.00 | $223.66 | $7,419.92 |
268 | 2044/01 | $37.26 | $24.73 | $0.00 | $36.67 | $125.00 | $223.66 | $7,382.67 |
269 | 2044/02 | $37.38 | $24.61 | $0.00 | $36.67 | $125.00 | $223.66 | $7,345.29 |
270 | 2044/03 | $37.50 | $24.48 | $0.00 | $36.67 | $125.00 | $223.66 | $7,307.79 |
271 | 2044/04 | $37.63 | $24.36 | $0.00 | $36.67 | $125.00 | $223.66 | $7,270.16 |
272 | 2044/05 | $37.75 | $24.23 | $0.00 | $36.67 | $125.00 | $223.66 | $7,232.40 |
273 | 2044/06 | $37.88 | $24.11 | $0.00 | $36.67 | $125.00 | $223.66 | $7,194.52 |
274 | 2044/07 | $38.01 | $23.98 | $0.00 | $36.67 | $125.00 | $223.66 | $7,156.51 |
275 | 2044/08 | $38.13 | $23.86 | $0.00 | $36.67 | $125.00 | $223.66 | $7,118.38 |
276 | 2044/09 | $38.26 | $23.73 | $0.00 | $36.67 | $125.00 | $223.66 | $7,080.12 |
277 | 2044/10 | $38.39 | $23.60 | $0.00 | $36.67 | $125.00 | $223.66 | $7,041.73 |
278 | 2044/11 | $38.52 | $23.47 | $0.00 | $36.67 | $125.00 | $223.66 | $7,003.22 |
279 | 2044/12 | $38.64 | $23.34 | $0.00 | $36.67 | $125.00 | $223.66 | $6,964.57 |
280 | 2045/01 | $38.77 | $23.22 | $0.00 | $36.67 | $125.00 | $223.66 | $6,925.80 |
281 | 2045/02 | $38.90 | $23.09 | $0.00 | $36.67 | $125.00 | $223.66 | $6,886.90 |
282 | 2045/03 | $39.03 | $22.96 | $0.00 | $36.67 | $125.00 | $223.66 | $6,847.86 |
283 | 2045/04 | $39.16 | $22.83 | $0.00 | $36.67 | $125.00 | $223.66 | $6,808.70 |
284 | 2045/05 | $39.29 | $22.70 | $0.00 | $36.67 | $125.00 | $223.66 | $6,769.41 |
285 | 2045/06 | $39.42 | $22.56 | $0.00 | $36.67 | $125.00 | $223.66 | $6,729.99 |
286 | 2045/07 | $39.56 | $22.43 | $0.00 | $36.67 | $125.00 | $223.66 | $6,690.43 |
287 | 2045/08 | $39.69 | $22.30 | $0.00 | $36.67 | $125.00 | $223.66 | $6,650.74 |
288 | 2045/09 | $39.82 | $22.17 | $0.00 | $36.67 | $125.00 | $223.66 | $6,610.92 |
289 | 2045/10 | $39.95 | $22.04 | $0.00 | $36.67 | $125.00 | $223.66 | $6,570.97 |
290 | 2045/11 | $40.09 | $21.90 | $0.00 | $36.67 | $125.00 | $223.66 | $6,530.89 |
291 | 2045/12 | $40.22 | $21.77 | $0.00 | $36.67 | $125.00 | $223.66 | $6,490.67 |
292 | 2046/01 | $40.35 | $21.64 | $0.00 | $36.67 | $125.00 | $223.66 | $6,450.31 |
293 | 2046/02 | $40.49 | $21.50 | $0.00 | $36.67 | $125.00 | $223.66 | $6,409.83 |
294 | 2046/03 | $40.62 | $21.37 | $0.00 | $36.67 | $125.00 | $223.66 | $6,369.21 |
295 | 2046/04 | $40.76 | $21.23 | $0.00 | $36.67 | $125.00 | $223.66 | $6,328.45 |
296 | 2046/05 | $40.89 | $21.09 | $0.00 | $36.67 | $125.00 | $223.66 | $6,287.55 |
297 | 2046/06 | $41.03 | $20.96 | $0.00 | $36.67 | $125.00 | $223.66 | $6,246.52 |
298 | 2046/07 | $41.17 | $20.82 | $0.00 | $36.67 | $125.00 | $223.66 | $6,205.36 |
299 | 2046/08 | $41.30 | $20.68 | $0.00 | $36.67 | $125.00 | $223.66 | $6,164.05 |
300 | 2046/09 | $41.44 | $20.55 | $0.00 | $36.67 | $125.00 | $223.66 | $6,122.61 |
301 | 2046/10 | $41.58 | $20.41 | $0.00 | $36.67 | $125.00 | $223.66 | $6,081.03 |
302 | 2046/11 | $41.72 | $20.27 | $0.00 | $36.67 | $125.00 | $223.66 | $6,039.31 |
303 | 2046/12 | $41.86 | $20.13 | $0.00 | $36.67 | $125.00 | $223.66 | $5,997.46 |
304 | 2047/01 | $42.00 | $19.99 | $0.00 | $36.67 | $125.00 | $223.66 | $5,955.46 |
305 | 2047/02 | $42.14 | $19.85 | $0.00 | $36.67 | $125.00 | $223.66 | $5,913.32 |
306 | 2047/03 | $42.28 | $19.71 | $0.00 | $36.67 | $125.00 | $223.66 | $5,871.04 |
307 | 2047/04 | $42.42 | $19.57 | $0.00 | $36.67 | $125.00 | $223.66 | $5,828.63 |
308 | 2047/05 | $42.56 | $19.43 | $0.00 | $36.67 | $125.00 | $223.66 | $5,786.07 |
309 | 2047/06 | $42.70 | $19.29 | $0.00 | $36.67 | $125.00 | $223.66 | $5,743.36 |
310 | 2047/07 | $42.84 | $19.14 | $0.00 | $36.67 | $125.00 | $223.66 | $5,700.52 |
311 | 2047/08 | $42.99 | $19.00 | $0.00 | $36.67 | $125.00 | $223.66 | $5,657.53 |
312 | 2047/09 | $43.13 | $18.86 | $0.00 | $36.67 | $125.00 | $223.66 | $5,614.40 |
313 | 2047/10 | $43.27 | $18.71 | $0.00 | $36.67 | $125.00 | $223.66 | $5,571.13 |
314 | 2047/11 | $43.42 | $18.57 | $0.00 | $36.67 | $125.00 | $223.66 | $5,527.71 |
315 | 2047/12 | $43.56 | $18.43 | $0.00 | $36.67 | $125.00 | $223.66 | $5,484.15 |
316 | 2048/01 | $43.71 | $18.28 | $0.00 | $36.67 | $125.00 | $223.66 | $5,440.44 |
317 | 2048/02 | $43.85 | $18.13 | $0.00 | $36.67 | $125.00 | $223.66 | $5,396.59 |
318 | 2048/03 | $44.00 | $17.99 | $0.00 | $36.67 | $125.00 | $223.66 | $5,352.59 |
319 | 2048/04 | $44.15 | $17.84 | $0.00 | $36.67 | $125.00 | $223.66 | $5,308.44 |
320 | 2048/05 | $44.29 | $17.69 | $0.00 | $36.67 | $125.00 | $223.66 | $5,264.15 |
321 | 2048/06 | $44.44 | $17.55 | $0.00 | $36.67 | $125.00 | $223.66 | $5,219.71 |
322 | 2048/07 | $44.59 | $17.40 | $0.00 | $36.67 | $125.00 | $223.66 | $5,175.12 |
323 | 2048/08 | $44.74 | $17.25 | $0.00 | $36.67 | $125.00 | $223.66 | $5,130.38 |
324 | 2048/09 | $44.89 | $17.10 | $0.00 | $36.67 | $125.00 | $223.66 | $5,085.49 |
325 | 2048/10 | $45.04 | $16.95 | $0.00 | $36.67 | $125.00 | $223.66 | $5,040.46 |
326 | 2048/11 | $45.19 | $16.80 | $0.00 | $36.67 | $125.00 | $223.66 | $4,995.27 |
327 | 2048/12 | $45.34 | $16.65 | $0.00 | $36.67 | $125.00 | $223.66 | $4,949.93 |
328 | 2049/01 | $45.49 | $16.50 | $0.00 | $36.67 | $125.00 | $223.66 | $4,904.44 |
329 | 2049/02 | $45.64 | $16.35 | $0.00 | $36.67 | $125.00 | $223.66 | $4,858.80 |
330 | 2049/03 | $45.79 | $16.20 | $0.00 | $36.67 | $125.00 | $223.66 | $4,813.01 |
331 | 2049/04 | $45.95 | $16.04 | $0.00 | $36.67 | $125.00 | $223.66 | $4,767.06 |
332 | 2049/05 | $46.10 | $15.89 | $0.00 | $36.67 | $125.00 | $223.66 | $4,720.97 |
333 | 2049/06 | $46.25 | $15.74 | $0.00 | $36.67 | $125.00 | $223.66 | $4,674.71 |
334 | 2049/07 | $46.41 | $15.58 | $0.00 | $36.67 | $125.00 | $223.66 | $4,628.31 |
335 | 2049/08 | $46.56 | $15.43 | $0.00 | $36.67 | $125.00 | $223.66 | $4,581.75 |
336 | 2049/09 | $46.72 | $15.27 | $0.00 | $36.67 | $125.00 | $223.66 | $4,535.03 |
337 | 2049/10 | $46.87 | $15.12 | $0.00 | $36.67 | $125.00 | $223.66 | $4,488.16 |
338 | 2049/11 | $47.03 | $14.96 | $0.00 | $36.67 | $125.00 | $223.66 | $4,441.13 |
339 | 2049/12 | $47.18 | $14.80 | $0.00 | $36.67 | $125.00 | $223.66 | $4,393.95 |
340 | 2050/01 | $47.34 | $14.65 | $0.00 | $36.67 | $125.00 | $223.66 | $4,346.60 |
341 | 2050/02 | $47.50 | $14.49 | $0.00 | $36.67 | $125.00 | $223.66 | $4,299.11 |
342 | 2050/03 | $47.66 | $14.33 | $0.00 | $36.67 | $125.00 | $223.66 | $4,251.45 |
343 | 2050/04 | $47.82 | $14.17 | $0.00 | $36.67 | $125.00 | $223.66 | $4,203.63 |
344 | 2050/05 | $47.98 | $14.01 | $0.00 | $36.67 | $125.00 | $223.66 | $4,155.65 |
345 | 2050/06 | $48.14 | $13.85 | $0.00 | $36.67 | $125.00 | $223.66 | $4,107.52 |
346 | 2050/07 | $48.30 | $13.69 | $0.00 | $36.67 | $125.00 | $223.66 | $4,059.22 |
347 | 2050/08 | $48.46 | $13.53 | $0.00 | $36.67 | $125.00 | $223.66 | $4,010.76 |
348 | 2050/09 | $48.62 | $13.37 | $0.00 | $36.67 | $125.00 | $223.66 | $3,962.14 |
349 | 2050/10 | $48.78 | $13.21 | $0.00 | $36.67 | $125.00 | $223.66 | $3,913.36 |
350 | 2050/11 | $48.94 | $13.04 | $0.00 | $36.67 | $125.00 | $223.66 | $3,864.42 |
351 | 2050/12 | $49.11 | $12.88 | $0.00 | $36.67 | $125.00 | $223.66 | $3,815.31 |
352 | 2051/01 | $49.27 | $12.72 | $0.00 | $36.67 | $125.00 | $223.66 | $3,766.04 |
353 | 2051/02 | $49.43 | $12.55 | $0.00 | $36.67 | $125.00 | $223.66 | $3,716.61 |
354 | 2051/03 | $49.60 | $12.39 | $0.00 | $36.67 | $125.00 | $223.66 | $3,667.01 |
355 | 2051/04 | $49.77 | $12.22 | $0.00 | $36.67 | $125.00 | $223.66 | $3,617.24 |
356 | 2051/05 | $49.93 | $12.06 | $0.00 | $36.67 | $125.00 | $223.66 | $3,567.31 |
357 | 2051/06 | $50.10 | $11.89 | $0.00 | $36.67 | $125.00 | $223.66 | $3,517.21 |
358 | 2051/07 | $50.26 | $11.72 | $0.00 | $36.67 | $125.00 | $223.66 | $3,466.95 |
359 | 2051/08 | $50.43 | $11.56 | $0.00 | $36.67 | $125.00 | $223.66 | $3,416.52 |
360 | 2051/09 | $50.60 | $11.39 | $0.00 | $36.67 | $125.00 | $223.66 | $3,365.92 |
361 | 2051/10 | $50.77 | $11.22 | $0.00 | $36.67 | $125.00 | $223.66 | $3,315.15 |
362 | 2051/11 | $50.94 | $11.05 | $0.00 | $36.67 | $125.00 | $223.66 | $3,264.21 |
363 | 2051/12 | $51.11 | $10.88 | $0.00 | $36.67 | $125.00 | $223.66 | $3,213.10 |
364 | 2052/01 | $51.28 | $10.71 | $0.00 | $36.67 | $125.00 | $223.66 | $3,161.82 |
365 | 2052/02 | $51.45 | $10.54 | $0.00 | $36.67 | $125.00 | $223.66 | $3,110.37 |
366 | 2052/03 | $51.62 | $10.37 | $0.00 | $36.67 | $125.00 | $223.66 | $3,058.75 |
367 | 2052/04 | $51.79 | $10.20 | $0.00 | $36.67 | $125.00 | $223.66 | $3,006.96 |
368 | 2052/05 | $51.97 | $10.02 | $0.00 | $36.67 | $125.00 | $223.66 | $2,955.00 |
369 | 2052/06 | $52.14 | $9.85 | $0.00 | $36.67 | $125.00 | $223.66 | $2,902.86 |
370 | 2052/07 | $52.31 | $9.68 | $0.00 | $36.67 | $125.00 | $223.66 | $2,850.55 |
371 | 2052/08 | $52.49 | $9.50 | $0.00 | $36.67 | $125.00 | $223.66 | $2,798.06 |
372 | 2052/09 | $52.66 | $9.33 | $0.00 | $36.67 | $125.00 | $223.66 | $2,745.40 |
373 | 2052/10 | $52.84 | $9.15 | $0.00 | $36.67 | $125.00 | $223.66 | $2,692.56 |
374 | 2052/11 | $53.01 | $8.98 | $0.00 | $36.67 | $125.00 | $223.66 | $2,639.55 |
375 | 2052/12 | $53.19 | $8.80 | $0.00 | $36.67 | $125.00 | $223.66 | $2,586.36 |
376 | 2053/01 | $53.37 | $8.62 | $0.00 | $36.67 | $125.00 | $223.66 | $2,532.99 |
377 | 2053/02 | $53.55 | $8.44 | $0.00 | $36.67 | $125.00 | $223.66 | $2,479.44 |
378 | 2053/03 | $53.72 | $8.26 | $0.00 | $36.67 | $125.00 | $223.66 | $2,425.72 |
379 | 2053/04 | $53.90 | $8.09 | $0.00 | $36.67 | $125.00 | $223.66 | $2,371.82 |
380 | 2053/05 | $54.08 | $7.91 | $0.00 | $36.67 | $125.00 | $223.66 | $2,317.74 |
381 | 2053/06 | $54.26 | $7.73 | $0.00 | $36.67 | $125.00 | $223.66 | $2,263.47 |
382 | 2053/07 | $54.44 | $7.54 | $0.00 | $36.67 | $125.00 | $223.66 | $2,209.03 |
383 | 2053/08 | $54.63 | $7.36 | $0.00 | $36.67 | $125.00 | $223.66 | $2,154.40 |
384 | 2053/09 | $54.81 | $7.18 | $0.00 | $36.67 | $125.00 | $223.66 | $2,099.60 |
385 | 2053/10 | $54.99 | $7.00 | $0.00 | $36.67 | $125.00 | $223.66 | $2,044.61 |
386 | 2053/11 | $55.17 | $6.82 | $0.00 | $36.67 | $125.00 | $223.66 | $1,989.43 |
387 | 2053/12 | $55.36 | $6.63 | $0.00 | $36.67 | $125.00 | $223.66 | $1,934.08 |
388 | 2054/01 | $55.54 | $6.45 | $0.00 | $36.67 | $125.00 | $223.66 | $1,878.54 |
389 | 2054/02 | $55.73 | $6.26 | $0.00 | $36.67 | $125.00 | $223.66 | $1,822.81 |
390 | 2054/03 | $55.91 | $6.08 | $0.00 | $36.67 | $125.00 | $223.66 | $1,766.90 |
391 | 2054/04 | $56.10 | $5.89 | $0.00 | $36.67 | $125.00 | $223.66 | $1,710.80 |
392 | 2054/05 | $56.29 | $5.70 | $0.00 | $36.67 | $125.00 | $223.66 | $1,654.51 |
393 | 2054/06 | $56.47 | $5.52 | $0.00 | $36.67 | $125.00 | $223.66 | $1,598.04 |
394 | 2054/07 | $56.66 | $5.33 | $0.00 | $36.67 | $125.00 | $223.66 | $1,541.38 |
395 | 2054/08 | $56.85 | $5.14 | $0.00 | $36.67 | $125.00 | $223.66 | $1,484.53 |
396 | 2054/09 | $57.04 | $4.95 | $0.00 | $36.67 | $125.00 | $223.66 | $1,427.49 |
397 | 2054/10 | $57.23 | $4.76 | $0.00 | $36.67 | $125.00 | $223.66 | $1,370.26 |
398 | 2054/11 | $57.42 | $4.57 | $0.00 | $36.67 | $125.00 | $223.66 | $1,312.83 |
399 | 2054/12 | $57.61 | $4.38 | $0.00 | $36.67 | $125.00 | $223.66 | $1,255.22 |
400 | 2055/01 | $57.80 | $4.18 | $0.00 | $36.67 | $125.00 | $223.66 | $1,197.42 |
401 | 2055/02 | $58.00 | $3.99 | $0.00 | $36.67 | $125.00 | $223.66 | $1,139.42 |
402 | 2055/03 | $58.19 | $3.80 | $0.00 | $36.67 | $125.00 | $223.66 | $1,081.23 |
403 | 2055/04 | $58.38 | $3.60 | $0.00 | $36.67 | $125.00 | $223.66 | $1,022.85 |
404 | 2055/05 | $58.58 | $3.41 | $0.00 | $36.67 | $125.00 | $223.66 | $964.27 |
405 | 2055/06 | $58.77 | $3.21 | $0.00 | $36.67 | $125.00 | $223.66 | $905.49 |
406 | 2055/07 | $58.97 | $3.02 | $0.00 | $36.67 | $125.00 | $223.66 | $846.52 |
407 | 2055/08 | $59.17 | $2.82 | $0.00 | $36.67 | $125.00 | $223.66 | $787.36 |
408 | 2055/09 | $59.36 | $2.62 | $0.00 | $36.67 | $125.00 | $223.66 | $727.99 |
409 | 2055/10 | $59.56 | $2.43 | $0.00 | $36.67 | $125.00 | $223.66 | $668.43 |
410 | 2055/11 | $59.76 | $2.23 | $0.00 | $36.67 | $125.00 | $223.66 | $608.67 |
411 | 2055/12 | $59.96 | $2.03 | $0.00 | $36.67 | $125.00 | $223.66 | $548.71 |
412 | 2056/01 | $60.16 | $1.83 | $0.00 | $36.67 | $125.00 | $223.66 | $488.55 |
413 | 2056/02 | $60.36 | $1.63 | $0.00 | $36.67 | $125.00 | $223.66 | $428.19 |
414 | 2056/03 | $60.56 | $1.43 | $0.00 | $36.67 | $125.00 | $223.66 | $367.63 |
415 | 2056/04 | $60.76 | $1.23 | $0.00 | $36.67 | $125.00 | $223.66 | $306.87 |
416 | 2056/05 | $60.97 | $1.02 | $0.00 | $36.67 | $125.00 | $223.66 | $245.90 |
417 | 2056/06 | $61.17 | $0.82 | $0.00 | $36.67 | $125.00 | $223.66 | $184.73 |
418 | 2056/07 | $61.37 | $0.62 | $0.00 | $36.67 | $125.00 | $223.66 | $123.36 |
419 | 2056/08 | $61.58 | $0.41 | $0.00 | $36.67 | $125.00 | $223.66 | $61.78 |
420 | 2056/09 | $61.78 | $0.21 | $0.00 | $36.67 | $125.00 | $223.66 | $0.00 |
Totals | $14,000.00 | $12,035.15 | $0.00 | $15,400.00 | $52,500.00 | $93,935.15 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.