Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $379,000.00 at 5% interest rate for a $439,000.00 home, you need to have a monthly payment of $2,137.02 ~ $2,294.94. You will make a total of 600 payments and you will pay off your mortgage on 2068/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $115,967.06 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,721.19 | 5% | 600 months | $1,092,711.56 | $653,711.56 |
| 50 years | Bi-Weekly | $860.60 | 5% | 512 months | $976,744.50 | $537,744.50 |
| 45 years | Monthly | $1,766.19 | 5% | 540 months | $1,013,744.98 | $574,744.98 |
| 45 years | Bi-Weekly | $883.10 | 5% | 461 months | $912,431.59 | $473,431.59 |
| 40 years | Monthly | $1,827.53 | 5% | 480 months | $937,212.06 | $498,212.06 |
| 40 years | Bi-Weekly | $913.77 | 5% | 409 months | $850,126.03 | $411,126.03 |
| 35 years | Monthly | $1,912.77 | 5% | 420 months | $863,361.84 | $424,361.84 |
| 35 years | Bi-Weekly | $956.39 | 5% | 358 months | $789,978.25 | $350,978.25 |
| 30 years | Monthly | $2,034.55 | 5% | 360 months | $792,439.42 | $353,439.42 |
| 30 years | Bi-Weekly | $1,017.28 | 5% | 307 months | $732,132.20 | $293,132.20 |
| 25 years | Monthly | $2,215.60 | 5% | 300 months | $724,678.88 | $285,678.88 |
| 25 years | Bi-Weekly | $1,107.80 | 5% | 256 months | $676,721.91 | $237,721.91 |
| 20 years | Monthly | $2,501.23 | 5% | 240 months | $660,295.74 | $221,295.74 |
| 20 years | Bi-Weekly | $1,250.62 | 5% | 205 months | $623,868.06 | $184,868.06 |
| 15 years | Monthly | $2,997.11 | 5% | 180 months | $599,479.41 | $160,479.41 |
| 15 years | Bi-Weekly | $1,498.56 | 5% | 154 months | $573,674.71 | $134,674.71 |
| 10 years | Monthly | $4,019.88 | 5% | 120 months | $542,385.96 | $103,385.96 |
| 10 years | Bi-Weekly | $2,009.94 | 5% | 103 months | $526,226.27 | $87,226.27 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/01 | $142.02 | $1,579.17 | $157.92 | $365.83 | $50.00 | $2,294.94 | $378,857.98 |
| 2 | 2019/03 | $142.61 | $1,578.57 | $157.92 | $365.83 | $50.00 | $2,294.94 | $378,715.37 |
| 3 | 2019/03 | $143.21 | $1,577.98 | $157.92 | $365.83 | $50.00 | $2,294.94 | $378,572.16 |
| 4 | 2019/04 | $143.80 | $1,577.38 | $157.92 | $365.83 | $50.00 | $2,294.94 | $378,428.36 |
| 5 | 2019/05 | $144.40 | $1,576.78 | $157.92 | $365.83 | $50.00 | $2,294.94 | $378,283.96 |
| 6 | 2019/06 | $145.00 | $1,576.18 | $157.92 | $365.83 | $50.00 | $2,294.94 | $378,138.96 |
| 7 | 2019/07 | $145.61 | $1,575.58 | $157.92 | $365.83 | $50.00 | $2,294.94 | $377,993.35 |
| 8 | 2019/08 | $146.21 | $1,574.97 | $157.92 | $365.83 | $50.00 | $2,294.94 | $377,847.14 |
| 9 | 2019/09 | $146.82 | $1,574.36 | $157.92 | $365.83 | $50.00 | $2,294.94 | $377,700.32 |
| 10 | 2019/10 | $147.43 | $1,573.75 | $157.92 | $365.83 | $50.00 | $2,294.94 | $377,552.88 |
| 11 | 2019/11 | $148.05 | $1,573.14 | $157.92 | $365.83 | $50.00 | $2,294.94 | $377,404.83 |
| 12 | 2019/12 | $148.67 | $1,572.52 | $157.92 | $365.83 | $50.00 | $2,294.94 | $377,256.17 |
| 13 | 2020/01 | $149.29 | $1,571.90 | $157.92 | $365.83 | $50.00 | $2,294.94 | $377,106.88 |
| 14 | 2020/03 | $149.91 | $1,571.28 | $157.92 | $365.83 | $50.00 | $2,294.94 | $376,956.97 |
| 15 | 2020/03 | $150.53 | $1,570.65 | $157.92 | $365.83 | $50.00 | $2,294.94 | $376,806.44 |
| 16 | 2020/04 | $151.16 | $1,570.03 | $157.92 | $365.83 | $50.00 | $2,294.94 | $376,655.28 |
| 17 | 2020/05 | $151.79 | $1,569.40 | $157.92 | $365.83 | $50.00 | $2,294.94 | $376,503.49 |
| 18 | 2020/06 | $152.42 | $1,568.76 | $157.92 | $365.83 | $50.00 | $2,294.94 | $376,351.07 |
| 19 | 2020/07 | $153.06 | $1,568.13 | $157.92 | $365.83 | $50.00 | $2,294.94 | $376,198.02 |
| 20 | 2020/08 | $153.69 | $1,567.49 | $157.92 | $365.83 | $50.00 | $2,294.94 | $376,044.32 |
| 21 | 2020/09 | $154.33 | $1,566.85 | $157.92 | $365.83 | $50.00 | $2,294.94 | $375,889.99 |
| 22 | 2020/10 | $154.98 | $1,566.21 | $157.92 | $365.83 | $50.00 | $2,294.94 | $375,735.01 |
| 23 | 2020/11 | $155.62 | $1,565.56 | $157.92 | $365.83 | $50.00 | $2,294.94 | $375,579.39 |
| 24 | 2020/12 | $156.27 | $1,564.91 | $157.92 | $365.83 | $50.00 | $2,294.94 | $375,423.11 |
| 25 | 2021/01 | $156.92 | $1,564.26 | $157.92 | $365.83 | $50.00 | $2,294.94 | $375,266.19 |
| 26 | 2021/03 | $157.58 | $1,563.61 | $157.92 | $365.83 | $50.00 | $2,294.94 | $375,108.61 |
| 27 | 2021/03 | $158.23 | $1,562.95 | $157.92 | $365.83 | $50.00 | $2,294.94 | $374,950.38 |
| 28 | 2021/04 | $158.89 | $1,562.29 | $157.92 | $365.83 | $50.00 | $2,294.94 | $374,791.49 |
| 29 | 2021/05 | $159.55 | $1,561.63 | $157.92 | $365.83 | $50.00 | $2,294.94 | $374,631.93 |
| 30 | 2021/06 | $160.22 | $1,560.97 | $157.92 | $365.83 | $50.00 | $2,294.94 | $374,471.71 |
| 31 | 2021/07 | $160.89 | $1,560.30 | $157.92 | $365.83 | $50.00 | $2,294.94 | $374,310.83 |
| 32 | 2021/08 | $161.56 | $1,559.63 | $157.92 | $365.83 | $50.00 | $2,294.94 | $374,149.27 |
| 33 | 2021/09 | $162.23 | $1,558.96 | $157.92 | $365.83 | $50.00 | $2,294.94 | $373,987.04 |
| 34 | 2021/10 | $162.91 | $1,558.28 | $157.92 | $365.83 | $50.00 | $2,294.94 | $373,824.13 |
| 35 | 2021/11 | $163.59 | $1,557.60 | $157.92 | $365.83 | $50.00 | $2,294.94 | $373,660.55 |
| 36 | 2021/12 | $164.27 | $1,556.92 | $157.92 | $365.83 | $50.00 | $2,294.94 | $373,496.28 |
| 37 | 2022/01 | $164.95 | $1,556.23 | $157.92 | $365.83 | $50.00 | $2,294.94 | $373,331.33 |
| 38 | 2022/03 | $165.64 | $1,555.55 | $157.92 | $365.83 | $50.00 | $2,294.94 | $373,165.69 |
| 39 | 2022/03 | $166.33 | $1,554.86 | $157.92 | $365.83 | $50.00 | $2,294.94 | $372,999.36 |
| 40 | 2022/04 | $167.02 | $1,554.16 | $157.92 | $365.83 | $50.00 | $2,294.94 | $372,832.34 |
| 41 | 2022/05 | $167.72 | $1,553.47 | $157.92 | $365.83 | $50.00 | $2,294.94 | $372,664.62 |
| 42 | 2022/06 | $168.42 | $1,552.77 | $157.92 | $365.83 | $50.00 | $2,294.94 | $372,496.20 |
| 43 | 2022/07 | $169.12 | $1,552.07 | $157.92 | $365.83 | $50.00 | $2,294.94 | $372,327.09 |
| 44 | 2022/08 | $169.82 | $1,551.36 | $157.92 | $365.83 | $50.00 | $2,294.94 | $372,157.26 |
| 45 | 2022/09 | $170.53 | $1,550.66 | $157.92 | $365.83 | $50.00 | $2,294.94 | $371,986.73 |
| 46 | 2022/10 | $171.24 | $1,549.94 | $157.92 | $365.83 | $50.00 | $2,294.94 | $371,815.49 |
| 47 | 2022/11 | $171.95 | $1,549.23 | $157.92 | $365.83 | $50.00 | $2,294.94 | $371,643.54 |
| 48 | 2022/12 | $172.67 | $1,548.51 | $157.92 | $365.83 | $50.00 | $2,294.94 | $371,470.86 |
| 49 | 2023/01 | $173.39 | $1,547.80 | $157.92 | $365.83 | $50.00 | $2,294.94 | $371,297.47 |
| 50 | 2023/03 | $174.11 | $1,547.07 | $157.92 | $365.83 | $50.00 | $2,294.94 | $371,123.36 |
| 51 | 2023/03 | $174.84 | $1,546.35 | $157.92 | $365.83 | $50.00 | $2,294.94 | $370,948.52 |
| 52 | 2023/04 | $175.57 | $1,545.62 | $157.92 | $365.83 | $50.00 | $2,294.94 | $370,772.96 |
| 53 | 2023/05 | $176.30 | $1,544.89 | $157.92 | $365.83 | $50.00 | $2,294.94 | $370,596.66 |
| 54 | 2023/06 | $177.03 | $1,544.15 | $157.92 | $365.83 | $50.00 | $2,294.94 | $370,419.62 |
| 55 | 2023/07 | $177.77 | $1,543.42 | $157.92 | $365.83 | $50.00 | $2,294.94 | $370,241.85 |
| 56 | 2023/08 | $178.51 | $1,542.67 | $157.92 | $365.83 | $50.00 | $2,294.94 | $370,063.34 |
| 57 | 2023/09 | $179.26 | $1,541.93 | $157.92 | $365.83 | $50.00 | $2,294.94 | $369,884.09 |
| 58 | 2023/10 | $180.00 | $1,541.18 | $157.92 | $365.83 | $50.00 | $2,294.94 | $369,704.08 |
| 59 | 2023/11 | $180.75 | $1,540.43 | $157.92 | $365.83 | $50.00 | $2,294.94 | $369,523.33 |
| 60 | 2023/12 | $181.51 | $1,539.68 | $157.92 | $365.83 | $50.00 | $2,294.94 | $369,341.83 |
| 61 | 2024/01 | $182.26 | $1,538.92 | $157.92 | $365.83 | $50.00 | $2,294.94 | $369,159.56 |
| 62 | 2024/03 | $183.02 | $1,538.16 | $157.92 | $365.83 | $50.00 | $2,294.94 | $368,976.54 |
| 63 | 2024/03 | $183.78 | $1,537.40 | $157.92 | $365.83 | $50.00 | $2,294.94 | $368,792.76 |
| 64 | 2024/04 | $184.55 | $1,536.64 | $157.92 | $365.83 | $50.00 | $2,294.94 | $368,608.21 |
| 65 | 2024/05 | $185.32 | $1,535.87 | $157.92 | $365.83 | $50.00 | $2,294.94 | $368,422.89 |
| 66 | 2024/06 | $186.09 | $1,535.10 | $157.92 | $365.83 | $50.00 | $2,294.94 | $368,236.80 |
| 67 | 2024/07 | $186.87 | $1,534.32 | $157.92 | $365.83 | $50.00 | $2,294.94 | $368,049.94 |
| 68 | 2024/08 | $187.64 | $1,533.54 | $157.92 | $365.83 | $50.00 | $2,294.94 | $367,862.29 |
| 69 | 2024/09 | $188.43 | $1,532.76 | $157.92 | $365.83 | $50.00 | $2,294.94 | $367,673.86 |
| 70 | 2024/10 | $189.21 | $1,531.97 | $157.92 | $365.83 | $50.00 | $2,294.94 | $367,484.65 |
| 71 | 2024/11 | $190.00 | $1,531.19 | $157.92 | $365.83 | $50.00 | $2,294.94 | $367,294.65 |
| 72 | 2024/12 | $190.79 | $1,530.39 | $157.92 | $365.83 | $50.00 | $2,294.94 | $367,103.86 |
| 73 | 2025/01 | $191.59 | $1,529.60 | $157.92 | $365.83 | $50.00 | $2,294.94 | $366,912.27 |
| 74 | 2025/03 | $192.38 | $1,528.80 | $157.92 | $365.83 | $50.00 | $2,294.94 | $366,719.89 |
| 75 | 2025/03 | $193.19 | $1,528.00 | $157.92 | $365.83 | $50.00 | $2,294.94 | $366,526.70 |
| 76 | 2025/04 | $193.99 | $1,527.19 | $157.92 | $365.83 | $50.00 | $2,294.94 | $366,332.71 |
| 77 | 2025/05 | $194.80 | $1,526.39 | $157.92 | $365.83 | $50.00 | $2,294.94 | $366,137.91 |
| 78 | 2025/06 | $195.61 | $1,525.57 | $157.92 | $365.83 | $50.00 | $2,294.94 | $365,942.30 |
| 79 | 2025/07 | $196.43 | $1,524.76 | $157.92 | $365.83 | $50.00 | $2,294.94 | $365,745.87 |
| 80 | 2025/08 | $197.24 | $1,523.94 | $157.92 | $365.83 | $50.00 | $2,294.94 | $365,548.63 |
| 81 | 2025/09 | $198.07 | $1,523.12 | $157.92 | $365.83 | $50.00 | $2,294.94 | $365,350.56 |
| 82 | 2025/10 | $198.89 | $1,522.29 | $157.92 | $365.83 | $50.00 | $2,294.94 | $365,151.67 |
| 83 | 2025/11 | $199.72 | $1,521.47 | $157.92 | $365.83 | $50.00 | $2,294.94 | $364,951.95 |
| 84 | 2025/12 | $200.55 | $1,520.63 | $157.92 | $365.83 | $50.00 | $2,294.94 | $364,751.40 |
| 85 | 2026/01 | $201.39 | $1,519.80 | $157.92 | $365.83 | $50.00 | $2,294.94 | $364,550.01 |
| 86 | 2026/03 | $202.23 | $1,518.96 | $157.92 | $365.83 | $50.00 | $2,294.94 | $364,347.78 |
| 87 | 2026/03 | $203.07 | $1,518.12 | $157.92 | $365.83 | $50.00 | $2,294.94 | $364,144.71 |
| 88 | 2026/04 | $203.92 | $1,517.27 | $157.92 | $365.83 | $50.00 | $2,294.94 | $363,940.80 |
| 89 | 2026/05 | $204.77 | $1,516.42 | $157.92 | $365.83 | $50.00 | $2,294.94 | $363,736.03 |
| 90 | 2026/06 | $205.62 | $1,515.57 | $157.92 | $365.83 | $50.00 | $2,294.94 | $363,530.41 |
| 91 | 2026/07 | $206.48 | $1,514.71 | $157.92 | $365.83 | $50.00 | $2,294.94 | $363,323.93 |
| 92 | 2026/08 | $207.34 | $1,513.85 | $157.92 | $365.83 | $50.00 | $2,294.94 | $363,116.60 |
| 93 | 2026/09 | $208.20 | $1,512.99 | $157.92 | $365.83 | $50.00 | $2,294.94 | $362,908.40 |
| 94 | 2026/10 | $209.07 | $1,512.12 | $157.92 | $365.83 | $50.00 | $2,294.94 | $362,699.33 |
| 95 | 2026/11 | $209.94 | $1,511.25 | $157.92 | $365.83 | $50.00 | $2,294.94 | $362,489.39 |
| 96 | 2026/12 | $210.81 | $1,510.37 | $157.92 | $365.83 | $50.00 | $2,294.94 | $362,278.58 |
| 97 | 2027/01 | $211.69 | $1,509.49 | $157.92 | $365.83 | $50.00 | $2,294.94 | $362,066.89 |
| 98 | 2027/03 | $212.57 | $1,508.61 | $157.92 | $365.83 | $50.00 | $2,294.94 | $361,854.31 |
| 99 | 2027/03 | $213.46 | $1,507.73 | $157.92 | $365.83 | $50.00 | $2,294.94 | $361,640.85 |
| 100 | 2027/04 | $214.35 | $1,506.84 | $157.92 | $365.83 | $50.00 | $2,294.94 | $361,426.50 |
| 101 | 2027/05 | $215.24 | $1,505.94 | $157.92 | $365.83 | $50.00 | $2,294.94 | $361,211.26 |
| 102 | 2027/06 | $216.14 | $1,505.05 | $157.92 | $365.83 | $50.00 | $2,294.94 | $360,995.12 |
| 103 | 2027/07 | $217.04 | $1,504.15 | $157.92 | $365.83 | $50.00 | $2,294.94 | $360,778.08 |
| 104 | 2027/08 | $217.94 | $1,503.24 | $157.92 | $365.83 | $50.00 | $2,294.94 | $360,560.14 |
| 105 | 2027/09 | $218.85 | $1,502.33 | $157.92 | $365.83 | $50.00 | $2,294.94 | $360,341.29 |
| 106 | 2027/10 | $219.76 | $1,501.42 | $157.92 | $365.83 | $50.00 | $2,294.94 | $360,121.52 |
| 107 | 2027/11 | $220.68 | $1,500.51 | $157.92 | $365.83 | $50.00 | $2,294.94 | $359,900.84 |
| 108 | 2027/12 | $221.60 | $1,499.59 | $157.92 | $365.83 | $50.00 | $2,294.94 | $359,679.24 |
| 109 | 2028/01 | $222.52 | $1,498.66 | $157.92 | $365.83 | $50.00 | $2,294.94 | $359,456.72 |
| 110 | 2028/03 | $223.45 | $1,497.74 | $157.92 | $365.83 | $50.00 | $2,294.94 | $359,233.27 |
| 111 | 2028/03 | $224.38 | $1,496.81 | $157.92 | $365.83 | $50.00 | $2,294.94 | $359,008.89 |
| 112 | 2028/04 | $225.32 | $1,495.87 | $157.92 | $365.83 | $50.00 | $2,294.94 | $358,783.58 |
| 113 | 2028/05 | $226.25 | $1,494.93 | $157.92 | $365.83 | $50.00 | $2,294.94 | $358,557.32 |
| 114 | 2028/06 | $227.20 | $1,493.99 | $157.92 | $365.83 | $50.00 | $2,294.94 | $358,330.13 |
| 115 | 2028/07 | $228.14 | $1,493.04 | $157.92 | $365.83 | $50.00 | $2,294.94 | $358,101.98 |
| 116 | 2028/08 | $229.09 | $1,492.09 | $157.92 | $365.83 | $50.00 | $2,294.94 | $357,872.89 |
| 117 | 2028/09 | $230.05 | $1,491.14 | $157.92 | $365.83 | $50.00 | $2,294.94 | $357,642.84 |
| 118 | 2028/10 | $231.01 | $1,490.18 | $157.92 | $365.83 | $50.00 | $2,294.94 | $357,411.83 |
| 119 | 2028/11 | $231.97 | $1,489.22 | $157.92 | $365.83 | $50.00 | $2,294.94 | $357,179.86 |
| 120 | 2028/12 | $232.94 | $1,488.25 | $157.92 | $365.83 | $50.00 | $2,294.94 | $356,946.92 |
| 121 | 2029/01 | $233.91 | $1,487.28 | $157.92 | $365.83 | $50.00 | $2,294.94 | $356,713.02 |
| 122 | 2029/03 | $234.88 | $1,486.30 | $157.92 | $365.83 | $50.00 | $2,294.94 | $356,478.14 |
| 123 | 2029/03 | $235.86 | $1,485.33 | $157.92 | $365.83 | $50.00 | $2,294.94 | $356,242.28 |
| 124 | 2029/04 | $236.84 | $1,484.34 | $157.92 | $365.83 | $50.00 | $2,294.94 | $356,005.43 |
| 125 | 2029/05 | $237.83 | $1,483.36 | $157.92 | $365.83 | $50.00 | $2,294.94 | $355,767.60 |
| 126 | 2029/06 | $238.82 | $1,482.37 | $157.92 | $365.83 | $50.00 | $2,294.94 | $355,528.78 |
| 127 | 2029/07 | $239.82 | $1,481.37 | $157.92 | $365.83 | $50.00 | $2,294.94 | $355,288.97 |
| 128 | 2029/08 | $240.82 | $1,480.37 | $157.92 | $365.83 | $50.00 | $2,294.94 | $355,048.15 |
| 129 | 2029/09 | $241.82 | $1,479.37 | $157.92 | $365.83 | $50.00 | $2,294.94 | $354,806.33 |
| 130 | 2029/10 | $242.83 | $1,478.36 | $157.92 | $365.83 | $50.00 | $2,294.94 | $354,563.51 |
| 131 | 2029/11 | $243.84 | $1,477.35 | $157.92 | $365.83 | $50.00 | $2,294.94 | $354,319.67 |
| 132 | 2029/12 | $244.85 | $1,476.33 | $157.92 | $365.83 | $50.00 | $2,294.94 | $354,074.81 |
| 133 | 2030/01 | $245.87 | $1,475.31 | $157.92 | $365.83 | $50.00 | $2,294.94 | $353,828.94 |
| 134 | 2030/03 | $246.90 | $1,474.29 | $157.92 | $365.83 | $50.00 | $2,294.94 | $353,582.04 |
| 135 | 2030/03 | $247.93 | $1,473.26 | $157.92 | $365.83 | $50.00 | $2,294.94 | $353,334.11 |
| 136 | 2030/04 | $248.96 | $1,472.23 | $157.92 | $365.83 | $50.00 | $2,294.94 | $353,085.15 |
| 137 | 2030/05 | $250.00 | $1,471.19 | $157.92 | $365.83 | $50.00 | $2,294.94 | $352,835.15 |
| 138 | 2030/06 | $251.04 | $1,470.15 | $157.92 | $365.83 | $50.00 | $2,294.94 | $352,584.11 |
| 139 | 2030/07 | $252.09 | $1,469.10 | $157.92 | $365.83 | $50.00 | $2,294.94 | $352,332.03 |
| 140 | 2030/08 | $253.14 | $1,468.05 | $157.92 | $365.83 | $50.00 | $2,294.94 | $352,078.89 |
| 141 | 2030/09 | $254.19 | $1,467.00 | $157.92 | $365.83 | $50.00 | $2,294.94 | $351,824.70 |
| 142 | 2030/10 | $255.25 | $1,465.94 | $157.92 | $365.83 | $50.00 | $2,294.94 | $351,569.45 |
| 143 | 2030/11 | $256.31 | $1,464.87 | $157.92 | $365.83 | $50.00 | $2,294.94 | $351,313.14 |
| 144 | 2030/12 | $257.38 | $1,463.80 | $0.00 | $365.83 | $50.00 | $2,137.02 | $351,055.76 |
| 145 | 2031/01 | $258.45 | $1,462.73 | $0.00 | $365.83 | $50.00 | $2,137.02 | $350,797.31 |
| 146 | 2031/03 | $259.53 | $1,461.66 | $0.00 | $365.83 | $50.00 | $2,137.02 | $350,537.77 |
| 147 | 2031/03 | $260.61 | $1,460.57 | $0.00 | $365.83 | $50.00 | $2,137.02 | $350,277.16 |
| 148 | 2031/04 | $261.70 | $1,459.49 | $0.00 | $365.83 | $50.00 | $2,137.02 | $350,015.47 |
| 149 | 2031/05 | $262.79 | $1,458.40 | $0.00 | $365.83 | $50.00 | $2,137.02 | $349,752.68 |
| 150 | 2031/06 | $263.88 | $1,457.30 | $0.00 | $365.83 | $50.00 | $2,137.02 | $349,488.79 |
| 151 | 2031/07 | $264.98 | $1,456.20 | $0.00 | $365.83 | $50.00 | $2,137.02 | $349,223.81 |
| 152 | 2031/08 | $266.09 | $1,455.10 | $0.00 | $365.83 | $50.00 | $2,137.02 | $348,957.72 |
| 153 | 2031/09 | $267.20 | $1,453.99 | $0.00 | $365.83 | $50.00 | $2,137.02 | $348,690.53 |
| 154 | 2031/10 | $268.31 | $1,452.88 | $0.00 | $365.83 | $50.00 | $2,137.02 | $348,422.22 |
| 155 | 2031/11 | $269.43 | $1,451.76 | $0.00 | $365.83 | $50.00 | $2,137.02 | $348,152.79 |
| 156 | 2031/12 | $270.55 | $1,450.64 | $0.00 | $365.83 | $50.00 | $2,137.02 | $347,882.24 |
| 157 | 2032/01 | $271.68 | $1,449.51 | $0.00 | $365.83 | $50.00 | $2,137.02 | $347,610.57 |
| 158 | 2032/03 | $272.81 | $1,448.38 | $0.00 | $365.83 | $50.00 | $2,137.02 | $347,337.76 |
| 159 | 2032/03 | $273.95 | $1,447.24 | $0.00 | $365.83 | $50.00 | $2,137.02 | $347,063.81 |
| 160 | 2032/04 | $275.09 | $1,446.10 | $0.00 | $365.83 | $50.00 | $2,137.02 | $346,788.73 |
| 161 | 2032/05 | $276.23 | $1,444.95 | $0.00 | $365.83 | $50.00 | $2,137.02 | $346,512.49 |
| 162 | 2032/06 | $277.38 | $1,443.80 | $0.00 | $365.83 | $50.00 | $2,137.02 | $346,235.11 |
| 163 | 2032/07 | $278.54 | $1,442.65 | $0.00 | $365.83 | $50.00 | $2,137.02 | $345,956.57 |
| 164 | 2032/08 | $279.70 | $1,441.49 | $0.00 | $365.83 | $50.00 | $2,137.02 | $345,676.87 |
| 165 | 2032/09 | $280.87 | $1,440.32 | $0.00 | $365.83 | $50.00 | $2,137.02 | $345,396.01 |
| 166 | 2032/10 | $282.04 | $1,439.15 | $0.00 | $365.83 | $50.00 | $2,137.02 | $345,113.97 |
| 167 | 2032/11 | $283.21 | $1,437.97 | $0.00 | $365.83 | $50.00 | $2,137.02 | $344,830.76 |
| 168 | 2032/12 | $284.39 | $1,436.79 | $0.00 | $365.83 | $50.00 | $2,137.02 | $344,546.37 |
| 169 | 2033/01 | $285.58 | $1,435.61 | $0.00 | $365.83 | $50.00 | $2,137.02 | $344,260.79 |
| 170 | 2033/03 | $286.77 | $1,434.42 | $0.00 | $365.83 | $50.00 | $2,137.02 | $343,974.03 |
| 171 | 2033/03 | $287.96 | $1,433.23 | $0.00 | $365.83 | $50.00 | $2,137.02 | $343,686.06 |
| 172 | 2033/04 | $289.16 | $1,432.03 | $0.00 | $365.83 | $50.00 | $2,137.02 | $343,396.90 |
| 173 | 2033/05 | $290.37 | $1,430.82 | $0.00 | $365.83 | $50.00 | $2,137.02 | $343,106.54 |
| 174 | 2033/06 | $291.58 | $1,429.61 | $0.00 | $365.83 | $50.00 | $2,137.02 | $342,814.96 |
| 175 | 2033/07 | $292.79 | $1,428.40 | $0.00 | $365.83 | $50.00 | $2,137.02 | $342,522.17 |
| 176 | 2033/08 | $294.01 | $1,427.18 | $0.00 | $365.83 | $50.00 | $2,137.02 | $342,228.16 |
| 177 | 2033/09 | $295.24 | $1,425.95 | $0.00 | $365.83 | $50.00 | $2,137.02 | $341,932.93 |
| 178 | 2033/10 | $296.47 | $1,424.72 | $0.00 | $365.83 | $50.00 | $2,137.02 | $341,636.46 |
| 179 | 2033/11 | $297.70 | $1,423.49 | $0.00 | $365.83 | $50.00 | $2,137.02 | $341,338.76 |
| 180 | 2033/12 | $298.94 | $1,422.24 | $0.00 | $365.83 | $50.00 | $2,137.02 | $341,039.82 |
| 181 | 2034/01 | $300.19 | $1,421.00 | $0.00 | $365.83 | $50.00 | $2,137.02 | $340,739.63 |
| 182 | 2034/03 | $301.44 | $1,419.75 | $0.00 | $365.83 | $50.00 | $2,137.02 | $340,438.20 |
| 183 | 2034/03 | $302.69 | $1,418.49 | $0.00 | $365.83 | $50.00 | $2,137.02 | $340,135.50 |
| 184 | 2034/04 | $303.95 | $1,417.23 | $0.00 | $365.83 | $50.00 | $2,137.02 | $339,831.55 |
| 185 | 2034/05 | $305.22 | $1,415.96 | $0.00 | $365.83 | $50.00 | $2,137.02 | $339,526.33 |
| 186 | 2034/06 | $306.49 | $1,414.69 | $0.00 | $365.83 | $50.00 | $2,137.02 | $339,219.83 |
| 187 | 2034/07 | $307.77 | $1,413.42 | $0.00 | $365.83 | $50.00 | $2,137.02 | $338,912.06 |
| 188 | 2034/08 | $309.05 | $1,412.13 | $0.00 | $365.83 | $50.00 | $2,137.02 | $338,603.01 |
| 189 | 2034/09 | $310.34 | $1,410.85 | $0.00 | $365.83 | $50.00 | $2,137.02 | $338,292.67 |
| 190 | 2034/10 | $311.63 | $1,409.55 | $0.00 | $365.83 | $50.00 | $2,137.02 | $337,981.04 |
| 191 | 2034/11 | $312.93 | $1,408.25 | $0.00 | $365.83 | $50.00 | $2,137.02 | $337,668.11 |
| 192 | 2034/12 | $314.24 | $1,406.95 | $0.00 | $365.83 | $50.00 | $2,137.02 | $337,353.87 |
| 193 | 2035/01 | $315.54 | $1,405.64 | $0.00 | $365.83 | $50.00 | $2,137.02 | $337,038.33 |
| 194 | 2035/03 | $316.86 | $1,404.33 | $0.00 | $365.83 | $50.00 | $2,137.02 | $336,721.47 |
| 195 | 2035/03 | $318.18 | $1,403.01 | $0.00 | $365.83 | $50.00 | $2,137.02 | $336,403.29 |
| 196 | 2035/04 | $319.51 | $1,401.68 | $0.00 | $365.83 | $50.00 | $2,137.02 | $336,083.78 |
| 197 | 2035/05 | $320.84 | $1,400.35 | $0.00 | $365.83 | $50.00 | $2,137.02 | $335,762.94 |
| 198 | 2035/06 | $322.17 | $1,399.01 | $0.00 | $365.83 | $50.00 | $2,137.02 | $335,440.77 |
| 199 | 2035/07 | $323.52 | $1,397.67 | $0.00 | $365.83 | $50.00 | $2,137.02 | $335,117.25 |
| 200 | 2035/08 | $324.86 | $1,396.32 | $0.00 | $365.83 | $50.00 | $2,137.02 | $334,792.39 |
| 201 | 2035/09 | $326.22 | $1,394.97 | $0.00 | $365.83 | $50.00 | $2,137.02 | $334,466.17 |
| 202 | 2035/10 | $327.58 | $1,393.61 | $0.00 | $365.83 | $50.00 | $2,137.02 | $334,138.60 |
| 203 | 2035/11 | $328.94 | $1,392.24 | $0.00 | $365.83 | $50.00 | $2,137.02 | $333,809.65 |
| 204 | 2035/12 | $330.31 | $1,390.87 | $0.00 | $365.83 | $50.00 | $2,137.02 | $333,479.34 |
| 205 | 2036/01 | $331.69 | $1,389.50 | $0.00 | $365.83 | $50.00 | $2,137.02 | $333,147.65 |
| 206 | 2036/03 | $333.07 | $1,388.12 | $0.00 | $365.83 | $50.00 | $2,137.02 | $332,814.58 |
| 207 | 2036/03 | $334.46 | $1,386.73 | $0.00 | $365.83 | $50.00 | $2,137.02 | $332,480.12 |
| 208 | 2036/04 | $335.85 | $1,385.33 | $0.00 | $365.83 | $50.00 | $2,137.02 | $332,144.27 |
| 209 | 2036/05 | $337.25 | $1,383.93 | $0.00 | $365.83 | $50.00 | $2,137.02 | $331,807.02 |
| 210 | 2036/06 | $338.66 | $1,382.53 | $0.00 | $365.83 | $50.00 | $2,137.02 | $331,468.36 |
| 211 | 2036/07 | $340.07 | $1,381.12 | $0.00 | $365.83 | $50.00 | $2,137.02 | $331,128.30 |
| 212 | 2036/08 | $341.48 | $1,379.70 | $0.00 | $365.83 | $50.00 | $2,137.02 | $330,786.81 |
| 213 | 2036/09 | $342.91 | $1,378.28 | $0.00 | $365.83 | $50.00 | $2,137.02 | $330,443.90 |
| 214 | 2036/10 | $344.34 | $1,376.85 | $0.00 | $365.83 | $50.00 | $2,137.02 | $330,099.57 |
| 215 | 2036/11 | $345.77 | $1,375.41 | $0.00 | $365.83 | $50.00 | $2,137.02 | $329,753.80 |
| 216 | 2036/12 | $347.21 | $1,373.97 | $0.00 | $365.83 | $50.00 | $2,137.02 | $329,406.58 |
| 217 | 2037/01 | $348.66 | $1,372.53 | $0.00 | $365.83 | $50.00 | $2,137.02 | $329,057.93 |
| 218 | 2037/03 | $350.11 | $1,371.07 | $0.00 | $365.83 | $50.00 | $2,137.02 | $328,707.81 |
| 219 | 2037/03 | $351.57 | $1,369.62 | $0.00 | $365.83 | $50.00 | $2,137.02 | $328,356.24 |
| 220 | 2037/04 | $353.03 | $1,368.15 | $0.00 | $365.83 | $50.00 | $2,137.02 | $328,003.21 |
| 221 | 2037/05 | $354.51 | $1,366.68 | $0.00 | $365.83 | $50.00 | $2,137.02 | $327,648.70 |
| 222 | 2037/06 | $355.98 | $1,365.20 | $0.00 | $365.83 | $50.00 | $2,137.02 | $327,292.72 |
| 223 | 2037/07 | $357.47 | $1,363.72 | $0.00 | $365.83 | $50.00 | $2,137.02 | $326,935.25 |
| 224 | 2037/08 | $358.96 | $1,362.23 | $0.00 | $365.83 | $50.00 | $2,137.02 | $326,576.30 |
| 225 | 2037/09 | $360.45 | $1,360.73 | $0.00 | $365.83 | $50.00 | $2,137.02 | $326,215.85 |
| 226 | 2037/10 | $361.95 | $1,359.23 | $0.00 | $365.83 | $50.00 | $2,137.02 | $325,853.89 |
| 227 | 2037/11 | $363.46 | $1,357.72 | $0.00 | $365.83 | $50.00 | $2,137.02 | $325,490.43 |
| 228 | 2037/12 | $364.98 | $1,356.21 | $0.00 | $365.83 | $50.00 | $2,137.02 | $325,125.46 |
| 229 | 2038/01 | $366.50 | $1,354.69 | $0.00 | $365.83 | $50.00 | $2,137.02 | $324,758.96 |
| 230 | 2038/03 | $368.02 | $1,353.16 | $0.00 | $365.83 | $50.00 | $2,137.02 | $324,390.94 |
| 231 | 2038/03 | $369.56 | $1,351.63 | $0.00 | $365.83 | $50.00 | $2,137.02 | $324,021.38 |
| 232 | 2038/04 | $371.10 | $1,350.09 | $0.00 | $365.83 | $50.00 | $2,137.02 | $323,650.28 |
| 233 | 2038/05 | $372.64 | $1,348.54 | $0.00 | $365.83 | $50.00 | $2,137.02 | $323,277.64 |
| 234 | 2038/06 | $374.20 | $1,346.99 | $0.00 | $365.83 | $50.00 | $2,137.02 | $322,903.44 |
| 235 | 2038/07 | $375.75 | $1,345.43 | $0.00 | $365.83 | $50.00 | $2,137.02 | $322,527.69 |
| 236 | 2038/08 | $377.32 | $1,343.87 | $0.00 | $365.83 | $50.00 | $2,137.02 | $322,150.37 |
| 237 | 2038/09 | $378.89 | $1,342.29 | $0.00 | $365.83 | $50.00 | $2,137.02 | $321,771.48 |
| 238 | 2038/10 | $380.47 | $1,340.71 | $0.00 | $365.83 | $50.00 | $2,137.02 | $321,391.00 |
| 239 | 2038/11 | $382.06 | $1,339.13 | $0.00 | $365.83 | $50.00 | $2,137.02 | $321,008.95 |
| 240 | 2038/12 | $383.65 | $1,337.54 | $0.00 | $365.83 | $50.00 | $2,137.02 | $320,625.30 |
| 241 | 2039/01 | $385.25 | $1,335.94 | $0.00 | $365.83 | $50.00 | $2,137.02 | $320,240.05 |
| 242 | 2039/03 | $386.85 | $1,334.33 | $0.00 | $365.83 | $50.00 | $2,137.02 | $319,853.20 |
| 243 | 2039/03 | $388.46 | $1,332.72 | $0.00 | $365.83 | $50.00 | $2,137.02 | $319,464.74 |
| 244 | 2039/04 | $390.08 | $1,331.10 | $0.00 | $365.83 | $50.00 | $2,137.02 | $319,074.65 |
| 245 | 2039/05 | $391.71 | $1,329.48 | $0.00 | $365.83 | $50.00 | $2,137.02 | $318,682.94 |
| 246 | 2039/06 | $393.34 | $1,327.85 | $0.00 | $365.83 | $50.00 | $2,137.02 | $318,289.60 |
| 247 | 2039/07 | $394.98 | $1,326.21 | $0.00 | $365.83 | $50.00 | $2,137.02 | $317,894.62 |
| 248 | 2039/08 | $396.62 | $1,324.56 | $0.00 | $365.83 | $50.00 | $2,137.02 | $317,498.00 |
| 249 | 2039/09 | $398.28 | $1,322.91 | $0.00 | $365.83 | $50.00 | $2,137.02 | $317,099.72 |
| 250 | 2039/10 | $399.94 | $1,321.25 | $0.00 | $365.83 | $50.00 | $2,137.02 | $316,699.78 |
| 251 | 2039/11 | $401.60 | $1,319.58 | $0.00 | $365.83 | $50.00 | $2,137.02 | $316,298.18 |
| 252 | 2039/12 | $403.28 | $1,317.91 | $0.00 | $365.83 | $50.00 | $2,137.02 | $315,894.90 |
| 253 | 2040/01 | $404.96 | $1,316.23 | $0.00 | $365.83 | $50.00 | $2,137.02 | $315,489.95 |
| 254 | 2040/03 | $406.64 | $1,314.54 | $0.00 | $365.83 | $50.00 | $2,137.02 | $315,083.30 |
| 255 | 2040/03 | $408.34 | $1,312.85 | $0.00 | $365.83 | $50.00 | $2,137.02 | $314,674.96 |
| 256 | 2040/04 | $410.04 | $1,311.15 | $0.00 | $365.83 | $50.00 | $2,137.02 | $314,264.92 |
| 257 | 2040/05 | $411.75 | $1,309.44 | $0.00 | $365.83 | $50.00 | $2,137.02 | $313,853.18 |
| 258 | 2040/06 | $413.46 | $1,307.72 | $0.00 | $365.83 | $50.00 | $2,137.02 | $313,439.71 |
| 259 | 2040/07 | $415.19 | $1,306.00 | $0.00 | $365.83 | $50.00 | $2,137.02 | $313,024.52 |
| 260 | 2040/08 | $416.92 | $1,304.27 | $0.00 | $365.83 | $50.00 | $2,137.02 | $312,607.61 |
| 261 | 2040/09 | $418.65 | $1,302.53 | $0.00 | $365.83 | $50.00 | $2,137.02 | $312,188.95 |
| 262 | 2040/10 | $420.40 | $1,300.79 | $0.00 | $365.83 | $50.00 | $2,137.02 | $311,768.55 |
| 263 | 2040/11 | $422.15 | $1,299.04 | $0.00 | $365.83 | $50.00 | $2,137.02 | $311,346.40 |
| 264 | 2040/12 | $423.91 | $1,297.28 | $0.00 | $365.83 | $50.00 | $2,137.02 | $310,922.49 |
| 265 | 2041/01 | $425.68 | $1,295.51 | $0.00 | $365.83 | $50.00 | $2,137.02 | $310,496.82 |
| 266 | 2041/03 | $427.45 | $1,293.74 | $0.00 | $365.83 | $50.00 | $2,137.02 | $310,069.37 |
| 267 | 2041/03 | $429.23 | $1,291.96 | $0.00 | $365.83 | $50.00 | $2,137.02 | $309,640.14 |
| 268 | 2041/04 | $431.02 | $1,290.17 | $0.00 | $365.83 | $50.00 | $2,137.02 | $309,209.12 |
| 269 | 2041/05 | $432.81 | $1,288.37 | $0.00 | $365.83 | $50.00 | $2,137.02 | $308,776.31 |
| 270 | 2041/06 | $434.62 | $1,286.57 | $0.00 | $365.83 | $50.00 | $2,137.02 | $308,341.69 |
| 271 | 2041/07 | $436.43 | $1,284.76 | $0.00 | $365.83 | $50.00 | $2,137.02 | $307,905.26 |
| 272 | 2041/08 | $438.25 | $1,282.94 | $0.00 | $365.83 | $50.00 | $2,137.02 | $307,467.01 |
| 273 | 2041/09 | $440.07 | $1,281.11 | $0.00 | $365.83 | $50.00 | $2,137.02 | $307,026.94 |
| 274 | 2041/10 | $441.91 | $1,279.28 | $0.00 | $365.83 | $50.00 | $2,137.02 | $306,585.03 |
| 275 | 2041/11 | $443.75 | $1,277.44 | $0.00 | $365.83 | $50.00 | $2,137.02 | $306,141.28 |
| 276 | 2041/12 | $445.60 | $1,275.59 | $0.00 | $365.83 | $50.00 | $2,137.02 | $305,695.69 |
| 277 | 2042/01 | $447.45 | $1,273.73 | $0.00 | $365.83 | $50.00 | $2,137.02 | $305,248.23 |
| 278 | 2042/03 | $449.32 | $1,271.87 | $0.00 | $365.83 | $50.00 | $2,137.02 | $304,798.91 |
| 279 | 2042/03 | $451.19 | $1,270.00 | $0.00 | $365.83 | $50.00 | $2,137.02 | $304,347.72 |
| 280 | 2042/04 | $453.07 | $1,268.12 | $0.00 | $365.83 | $50.00 | $2,137.02 | $303,894.65 |
| 281 | 2042/05 | $454.96 | $1,266.23 | $0.00 | $365.83 | $50.00 | $2,137.02 | $303,439.69 |
| 282 | 2042/06 | $456.85 | $1,264.33 | $0.00 | $365.83 | $50.00 | $2,137.02 | $302,982.84 |
| 283 | 2042/07 | $458.76 | $1,262.43 | $0.00 | $365.83 | $50.00 | $2,137.02 | $302,524.08 |
| 284 | 2042/08 | $460.67 | $1,260.52 | $0.00 | $365.83 | $50.00 | $2,137.02 | $302,063.41 |
| 285 | 2042/09 | $462.59 | $1,258.60 | $0.00 | $365.83 | $50.00 | $2,137.02 | $301,600.83 |
| 286 | 2042/10 | $464.52 | $1,256.67 | $0.00 | $365.83 | $50.00 | $2,137.02 | $301,136.31 |
| 287 | 2042/11 | $466.45 | $1,254.73 | $0.00 | $365.83 | $50.00 | $2,137.02 | $300,669.86 |
| 288 | 2042/12 | $468.39 | $1,252.79 | $0.00 | $365.83 | $50.00 | $2,137.02 | $300,201.46 |
| 289 | 2043/01 | $470.35 | $1,250.84 | $0.00 | $365.83 | $50.00 | $2,137.02 | $299,731.12 |
| 290 | 2043/03 | $472.31 | $1,248.88 | $0.00 | $365.83 | $50.00 | $2,137.02 | $299,258.81 |
| 291 | 2043/03 | $474.27 | $1,246.91 | $0.00 | $365.83 | $50.00 | $2,137.02 | $298,784.54 |
| 292 | 2043/04 | $476.25 | $1,244.94 | $0.00 | $365.83 | $50.00 | $2,137.02 | $298,308.29 |
| 293 | 2043/05 | $478.23 | $1,242.95 | $0.00 | $365.83 | $50.00 | $2,137.02 | $297,830.05 |
| 294 | 2043/06 | $480.23 | $1,240.96 | $0.00 | $365.83 | $50.00 | $2,137.02 | $297,349.82 |
| 295 | 2043/07 | $482.23 | $1,238.96 | $0.00 | $365.83 | $50.00 | $2,137.02 | $296,867.60 |
| 296 | 2043/08 | $484.24 | $1,236.95 | $0.00 | $365.83 | $50.00 | $2,137.02 | $296,383.36 |
| 297 | 2043/09 | $486.26 | $1,234.93 | $0.00 | $365.83 | $50.00 | $2,137.02 | $295,897.10 |
| 298 | 2043/10 | $488.28 | $1,232.90 | $0.00 | $365.83 | $50.00 | $2,137.02 | $295,408.82 |
| 299 | 2043/11 | $490.32 | $1,230.87 | $0.00 | $365.83 | $50.00 | $2,137.02 | $294,918.51 |
| 300 | 2043/12 | $492.36 | $1,228.83 | $0.00 | $365.83 | $50.00 | $2,137.02 | $294,426.15 |
| 301 | 2044/01 | $494.41 | $1,226.78 | $0.00 | $365.83 | $50.00 | $2,137.02 | $293,931.74 |
| 302 | 2044/03 | $496.47 | $1,224.72 | $0.00 | $365.83 | $50.00 | $2,137.02 | $293,435.27 |
| 303 | 2044/03 | $498.54 | $1,222.65 | $0.00 | $365.83 | $50.00 | $2,137.02 | $292,936.73 |
| 304 | 2044/04 | $500.62 | $1,220.57 | $0.00 | $365.83 | $50.00 | $2,137.02 | $292,436.11 |
| 305 | 2044/05 | $502.70 | $1,218.48 | $0.00 | $365.83 | $50.00 | $2,137.02 | $291,933.41 |
| 306 | 2044/06 | $504.80 | $1,216.39 | $0.00 | $365.83 | $50.00 | $2,137.02 | $291,428.61 |
| 307 | 2044/07 | $506.90 | $1,214.29 | $0.00 | $365.83 | $50.00 | $2,137.02 | $290,921.71 |
| 308 | 2044/08 | $509.01 | $1,212.17 | $0.00 | $365.83 | $50.00 | $2,137.02 | $290,412.70 |
| 309 | 2044/09 | $511.13 | $1,210.05 | $0.00 | $365.83 | $50.00 | $2,137.02 | $289,901.57 |
| 310 | 2044/10 | $513.26 | $1,207.92 | $0.00 | $365.83 | $50.00 | $2,137.02 | $289,388.30 |
| 311 | 2044/11 | $515.40 | $1,205.78 | $0.00 | $365.83 | $50.00 | $2,137.02 | $288,872.90 |
| 312 | 2044/12 | $517.55 | $1,203.64 | $0.00 | $365.83 | $50.00 | $2,137.02 | $288,355.35 |
| 313 | 2045/01 | $519.71 | $1,201.48 | $0.00 | $365.83 | $50.00 | $2,137.02 | $287,835.65 |
| 314 | 2045/03 | $521.87 | $1,199.32 | $0.00 | $365.83 | $50.00 | $2,137.02 | $287,313.78 |
| 315 | 2045/03 | $524.05 | $1,197.14 | $0.00 | $365.83 | $50.00 | $2,137.02 | $286,789.73 |
| 316 | 2045/04 | $526.23 | $1,194.96 | $0.00 | $365.83 | $50.00 | $2,137.02 | $286,263.50 |
| 317 | 2045/05 | $528.42 | $1,192.76 | $0.00 | $365.83 | $50.00 | $2,137.02 | $285,735.08 |
| 318 | 2045/06 | $530.62 | $1,190.56 | $0.00 | $365.83 | $50.00 | $2,137.02 | $285,204.46 |
| 319 | 2045/07 | $532.83 | $1,188.35 | $0.00 | $365.83 | $50.00 | $2,137.02 | $284,671.63 |
| 320 | 2045/08 | $535.05 | $1,186.13 | $0.00 | $365.83 | $50.00 | $2,137.02 | $284,136.57 |
| 321 | 2045/09 | $537.28 | $1,183.90 | $0.00 | $365.83 | $50.00 | $2,137.02 | $283,599.29 |
| 322 | 2045/10 | $539.52 | $1,181.66 | $0.00 | $365.83 | $50.00 | $2,137.02 | $283,059.77 |
| 323 | 2045/11 | $541.77 | $1,179.42 | $0.00 | $365.83 | $50.00 | $2,137.02 | $282,518.00 |
| 324 | 2045/12 | $544.03 | $1,177.16 | $0.00 | $365.83 | $50.00 | $2,137.02 | $281,973.97 |
| 325 | 2046/01 | $546.29 | $1,174.89 | $0.00 | $365.83 | $50.00 | $2,137.02 | $281,427.67 |
| 326 | 2046/03 | $548.57 | $1,172.62 | $0.00 | $365.83 | $50.00 | $2,137.02 | $280,879.10 |
| 327 | 2046/03 | $550.86 | $1,170.33 | $0.00 | $365.83 | $50.00 | $2,137.02 | $280,328.25 |
| 328 | 2046/04 | $553.15 | $1,168.03 | $0.00 | $365.83 | $50.00 | $2,137.02 | $279,775.09 |
| 329 | 2046/05 | $555.46 | $1,165.73 | $0.00 | $365.83 | $50.00 | $2,137.02 | $279,219.64 |
| 330 | 2046/06 | $557.77 | $1,163.42 | $0.00 | $365.83 | $50.00 | $2,137.02 | $278,661.87 |
| 331 | 2046/07 | $560.09 | $1,161.09 | $0.00 | $365.83 | $50.00 | $2,137.02 | $278,101.77 |
| 332 | 2046/08 | $562.43 | $1,158.76 | $0.00 | $365.83 | $50.00 | $2,137.02 | $277,539.34 |
| 333 | 2046/09 | $564.77 | $1,156.41 | $0.00 | $365.83 | $50.00 | $2,137.02 | $276,974.57 |
| 334 | 2046/10 | $567.13 | $1,154.06 | $0.00 | $365.83 | $50.00 | $2,137.02 | $276,407.45 |
| 335 | 2046/11 | $569.49 | $1,151.70 | $0.00 | $365.83 | $50.00 | $2,137.02 | $275,837.96 |
| 336 | 2046/12 | $571.86 | $1,149.32 | $0.00 | $365.83 | $50.00 | $2,137.02 | $275,266.10 |
| 337 | 2047/01 | $574.24 | $1,146.94 | $0.00 | $365.83 | $50.00 | $2,137.02 | $274,691.85 |
| 338 | 2047/03 | $576.64 | $1,144.55 | $0.00 | $365.83 | $50.00 | $2,137.02 | $274,115.22 |
| 339 | 2047/03 | $579.04 | $1,142.15 | $0.00 | $365.83 | $50.00 | $2,137.02 | $273,536.18 |
| 340 | 2047/04 | $581.45 | $1,139.73 | $0.00 | $365.83 | $50.00 | $2,137.02 | $272,954.73 |
| 341 | 2047/05 | $583.87 | $1,137.31 | $0.00 | $365.83 | $50.00 | $2,137.02 | $272,370.85 |
| 342 | 2047/06 | $586.31 | $1,134.88 | $0.00 | $365.83 | $50.00 | $2,137.02 | $271,784.54 |
| 343 | 2047/07 | $588.75 | $1,132.44 | $0.00 | $365.83 | $50.00 | $2,137.02 | $271,195.79 |
| 344 | 2047/08 | $591.20 | $1,129.98 | $0.00 | $365.83 | $50.00 | $2,137.02 | $270,604.59 |
| 345 | 2047/09 | $593.67 | $1,127.52 | $0.00 | $365.83 | $50.00 | $2,137.02 | $270,010.92 |
| 346 | 2047/10 | $596.14 | $1,125.05 | $0.00 | $365.83 | $50.00 | $2,137.02 | $269,414.78 |
| 347 | 2047/11 | $598.62 | $1,122.56 | $0.00 | $365.83 | $50.00 | $2,137.02 | $268,816.16 |
| 348 | 2047/12 | $601.12 | $1,120.07 | $0.00 | $365.83 | $50.00 | $2,137.02 | $268,215.04 |
| 349 | 2048/01 | $603.62 | $1,117.56 | $0.00 | $365.83 | $50.00 | $2,137.02 | $267,611.42 |
| 350 | 2048/03 | $606.14 | $1,115.05 | $0.00 | $365.83 | $50.00 | $2,137.02 | $267,005.28 |
| 351 | 2048/03 | $608.66 | $1,112.52 | $0.00 | $365.83 | $50.00 | $2,137.02 | $266,396.61 |
| 352 | 2048/04 | $611.20 | $1,109.99 | $0.00 | $365.83 | $50.00 | $2,137.02 | $265,785.41 |
| 353 | 2048/05 | $613.75 | $1,107.44 | $0.00 | $365.83 | $50.00 | $2,137.02 | $265,171.67 |
| 354 | 2048/06 | $616.30 | $1,104.88 | $0.00 | $365.83 | $50.00 | $2,137.02 | $264,555.36 |
| 355 | 2048/07 | $618.87 | $1,102.31 | $0.00 | $365.83 | $50.00 | $2,137.02 | $263,936.49 |
| 356 | 2048/08 | $621.45 | $1,099.74 | $0.00 | $365.83 | $50.00 | $2,137.02 | $263,315.04 |
| 357 | 2048/09 | $624.04 | $1,097.15 | $0.00 | $365.83 | $50.00 | $2,137.02 | $262,691.00 |
| 358 | 2048/10 | $626.64 | $1,094.55 | $0.00 | $365.83 | $50.00 | $2,137.02 | $262,064.36 |
| 359 | 2048/11 | $629.25 | $1,091.93 | $0.00 | $365.83 | $50.00 | $2,137.02 | $261,435.11 |
| 360 | 2048/12 | $631.87 | $1,089.31 | $0.00 | $365.83 | $50.00 | $2,137.02 | $260,803.24 |
| 361 | 2049/01 | $634.51 | $1,086.68 | $0.00 | $365.83 | $50.00 | $2,137.02 | $260,168.73 |
| 362 | 2049/03 | $637.15 | $1,084.04 | $0.00 | $365.83 | $50.00 | $2,137.02 | $259,531.58 |
| 363 | 2049/03 | $639.80 | $1,081.38 | $0.00 | $365.83 | $50.00 | $2,137.02 | $258,891.78 |
| 364 | 2049/04 | $642.47 | $1,078.72 | $0.00 | $365.83 | $50.00 | $2,137.02 | $258,249.31 |
| 365 | 2049/05 | $645.15 | $1,076.04 | $0.00 | $365.83 | $50.00 | $2,137.02 | $257,604.16 |
| 366 | 2049/06 | $647.84 | $1,073.35 | $0.00 | $365.83 | $50.00 | $2,137.02 | $256,956.33 |
| 367 | 2049/07 | $650.53 | $1,070.65 | $0.00 | $365.83 | $50.00 | $2,137.02 | $256,305.79 |
| 368 | 2049/08 | $653.25 | $1,067.94 | $0.00 | $365.83 | $50.00 | $2,137.02 | $255,652.55 |
| 369 | 2049/09 | $655.97 | $1,065.22 | $0.00 | $365.83 | $50.00 | $2,137.02 | $254,996.58 |
| 370 | 2049/10 | $658.70 | $1,062.49 | $0.00 | $365.83 | $50.00 | $2,137.02 | $254,337.88 |
| 371 | 2049/11 | $661.44 | $1,059.74 | $0.00 | $365.83 | $50.00 | $2,137.02 | $253,676.43 |
| 372 | 2049/12 | $664.20 | $1,056.99 | $0.00 | $365.83 | $50.00 | $2,137.02 | $253,012.23 |
| 373 | 2050/01 | $666.97 | $1,054.22 | $0.00 | $365.83 | $50.00 | $2,137.02 | $252,345.26 |
| 374 | 2050/03 | $669.75 | $1,051.44 | $0.00 | $365.83 | $50.00 | $2,137.02 | $251,675.52 |
| 375 | 2050/03 | $672.54 | $1,048.65 | $0.00 | $365.83 | $50.00 | $2,137.02 | $251,002.98 |
| 376 | 2050/04 | $675.34 | $1,045.85 | $0.00 | $365.83 | $50.00 | $2,137.02 | $250,327.64 |
| 377 | 2050/05 | $678.15 | $1,043.03 | $0.00 | $365.83 | $50.00 | $2,137.02 | $249,649.49 |
| 378 | 2050/06 | $680.98 | $1,040.21 | $0.00 | $365.83 | $50.00 | $2,137.02 | $248,968.51 |
| 379 | 2050/07 | $683.82 | $1,037.37 | $0.00 | $365.83 | $50.00 | $2,137.02 | $248,284.69 |
| 380 | 2050/08 | $686.67 | $1,034.52 | $0.00 | $365.83 | $50.00 | $2,137.02 | $247,598.02 |
| 381 | 2050/09 | $689.53 | $1,031.66 | $0.00 | $365.83 | $50.00 | $2,137.02 | $246,908.49 |
| 382 | 2050/10 | $692.40 | $1,028.79 | $0.00 | $365.83 | $50.00 | $2,137.02 | $246,216.09 |
| 383 | 2050/11 | $695.29 | $1,025.90 | $0.00 | $365.83 | $50.00 | $2,137.02 | $245,520.81 |
| 384 | 2050/12 | $698.18 | $1,023.00 | $0.00 | $365.83 | $50.00 | $2,137.02 | $244,822.63 |
| 385 | 2051/01 | $701.09 | $1,020.09 | $0.00 | $365.83 | $50.00 | $2,137.02 | $244,121.53 |
| 386 | 2051/03 | $704.01 | $1,017.17 | $0.00 | $365.83 | $50.00 | $2,137.02 | $243,417.52 |
| 387 | 2051/03 | $706.95 | $1,014.24 | $0.00 | $365.83 | $50.00 | $2,137.02 | $242,710.57 |
| 388 | 2051/04 | $709.89 | $1,011.29 | $0.00 | $365.83 | $50.00 | $2,137.02 | $242,000.68 |
| 389 | 2051/05 | $712.85 | $1,008.34 | $0.00 | $365.83 | $50.00 | $2,137.02 | $241,287.83 |
| 390 | 2051/06 | $715.82 | $1,005.37 | $0.00 | $365.83 | $50.00 | $2,137.02 | $240,572.01 |
| 391 | 2051/07 | $718.80 | $1,002.38 | $0.00 | $365.83 | $50.00 | $2,137.02 | $239,853.21 |
| 392 | 2051/08 | $721.80 | $999.39 | $0.00 | $365.83 | $50.00 | $2,137.02 | $239,131.41 |
| 393 | 2051/09 | $724.81 | $996.38 | $0.00 | $365.83 | $50.00 | $2,137.02 | $238,406.61 |
| 394 | 2051/10 | $727.83 | $993.36 | $0.00 | $365.83 | $50.00 | $2,137.02 | $237,678.78 |
| 395 | 2051/11 | $730.86 | $990.33 | $0.00 | $365.83 | $50.00 | $2,137.02 | $236,947.93 |
| 396 | 2051/12 | $733.90 | $987.28 | $0.00 | $365.83 | $50.00 | $2,137.02 | $236,214.02 |
| 397 | 2052/01 | $736.96 | $984.23 | $0.00 | $365.83 | $50.00 | $2,137.02 | $235,477.06 |
| 398 | 2052/03 | $740.03 | $981.15 | $0.00 | $365.83 | $50.00 | $2,137.02 | $234,737.03 |
| 399 | 2052/03 | $743.11 | $978.07 | $0.00 | $365.83 | $50.00 | $2,137.02 | $233,993.92 |
| 400 | 2052/04 | $746.21 | $974.97 | $0.00 | $365.83 | $50.00 | $2,137.02 | $233,247.70 |
| 401 | 2052/05 | $749.32 | $971.87 | $0.00 | $365.83 | $50.00 | $2,137.02 | $232,498.38 |
| 402 | 2052/06 | $752.44 | $968.74 | $0.00 | $365.83 | $50.00 | $2,137.02 | $231,745.94 |
| 403 | 2052/07 | $755.58 | $965.61 | $0.00 | $365.83 | $50.00 | $2,137.02 | $230,990.36 |
| 404 | 2052/08 | $758.73 | $962.46 | $0.00 | $365.83 | $50.00 | $2,137.02 | $230,231.64 |
| 405 | 2052/09 | $761.89 | $959.30 | $0.00 | $365.83 | $50.00 | $2,137.02 | $229,469.75 |
| 406 | 2052/10 | $765.06 | $956.12 | $0.00 | $365.83 | $50.00 | $2,137.02 | $228,704.69 |
| 407 | 2052/11 | $768.25 | $952.94 | $0.00 | $365.83 | $50.00 | $2,137.02 | $227,936.44 |
| 408 | 2052/12 | $771.45 | $949.74 | $0.00 | $365.83 | $50.00 | $2,137.02 | $227,164.99 |
| 409 | 2053/01 | $774.67 | $946.52 | $0.00 | $365.83 | $50.00 | $2,137.02 | $226,390.32 |
| 410 | 2053/03 | $777.89 | $943.29 | $0.00 | $365.83 | $50.00 | $2,137.02 | $225,612.43 |
| 411 | 2053/03 | $781.13 | $940.05 | $0.00 | $365.83 | $50.00 | $2,137.02 | $224,831.29 |
| 412 | 2053/04 | $784.39 | $936.80 | $0.00 | $365.83 | $50.00 | $2,137.02 | $224,046.91 |
| 413 | 2053/05 | $787.66 | $933.53 | $0.00 | $365.83 | $50.00 | $2,137.02 | $223,259.25 |
| 414 | 2053/06 | $790.94 | $930.25 | $0.00 | $365.83 | $50.00 | $2,137.02 | $222,468.31 |
| 415 | 2053/07 | $794.23 | $926.95 | $0.00 | $365.83 | $50.00 | $2,137.02 | $221,674.07 |
| 416 | 2053/08 | $797.54 | $923.64 | $0.00 | $365.83 | $50.00 | $2,137.02 | $220,876.53 |
| 417 | 2053/09 | $800.87 | $920.32 | $0.00 | $365.83 | $50.00 | $2,137.02 | $220,075.66 |
| 418 | 2053/10 | $804.20 | $916.98 | $0.00 | $365.83 | $50.00 | $2,137.02 | $219,271.46 |
| 419 | 2053/11 | $807.55 | $913.63 | $0.00 | $365.83 | $50.00 | $2,137.02 | $218,463.90 |
| 420 | 2053/12 | $810.92 | $910.27 | $0.00 | $365.83 | $50.00 | $2,137.02 | $217,652.99 |
| 421 | 2054/01 | $814.30 | $906.89 | $0.00 | $365.83 | $50.00 | $2,137.02 | $216,838.69 |
| 422 | 2054/03 | $817.69 | $903.49 | $0.00 | $365.83 | $50.00 | $2,137.02 | $216,021.00 |
| 423 | 2054/03 | $821.10 | $900.09 | $0.00 | $365.83 | $50.00 | $2,137.02 | $215,199.90 |
| 424 | 2054/04 | $824.52 | $896.67 | $0.00 | $365.83 | $50.00 | $2,137.02 | $214,375.38 |
| 425 | 2054/05 | $827.96 | $893.23 | $0.00 | $365.83 | $50.00 | $2,137.02 | $213,547.42 |
| 426 | 2054/06 | $831.41 | $889.78 | $0.00 | $365.83 | $50.00 | $2,137.02 | $212,716.02 |
| 427 | 2054/07 | $834.87 | $886.32 | $0.00 | $365.83 | $50.00 | $2,137.02 | $211,881.15 |
| 428 | 2054/08 | $838.35 | $882.84 | $0.00 | $365.83 | $50.00 | $2,137.02 | $211,042.80 |
| 429 | 2054/09 | $841.84 | $879.34 | $0.00 | $365.83 | $50.00 | $2,137.02 | $210,200.96 |
| 430 | 2054/10 | $845.35 | $875.84 | $0.00 | $365.83 | $50.00 | $2,137.02 | $209,355.61 |
| 431 | 2054/11 | $848.87 | $872.32 | $0.00 | $365.83 | $50.00 | $2,137.02 | $208,506.74 |
| 432 | 2054/12 | $852.41 | $868.78 | $0.00 | $365.83 | $50.00 | $2,137.02 | $207,654.33 |
| 433 | 2055/01 | $855.96 | $865.23 | $0.00 | $365.83 | $50.00 | $2,137.02 | $206,798.37 |
| 434 | 2055/03 | $859.53 | $861.66 | $0.00 | $365.83 | $50.00 | $2,137.02 | $205,938.85 |
| 435 | 2055/03 | $863.11 | $858.08 | $0.00 | $365.83 | $50.00 | $2,137.02 | $205,075.74 |
| 436 | 2055/04 | $866.70 | $854.48 | $0.00 | $365.83 | $50.00 | $2,137.02 | $204,209.03 |
| 437 | 2055/05 | $870.31 | $850.87 | $0.00 | $365.83 | $50.00 | $2,137.02 | $203,338.72 |
| 438 | 2055/06 | $873.94 | $847.24 | $0.00 | $365.83 | $50.00 | $2,137.02 | $202,464.78 |
| 439 | 2055/07 | $877.58 | $843.60 | $0.00 | $365.83 | $50.00 | $2,137.02 | $201,587.20 |
| 440 | 2055/08 | $881.24 | $839.95 | $0.00 | $365.83 | $50.00 | $2,137.02 | $200,705.96 |
| 441 | 2055/09 | $884.91 | $836.27 | $0.00 | $365.83 | $50.00 | $2,137.02 | $199,821.05 |
| 442 | 2055/10 | $888.60 | $832.59 | $0.00 | $365.83 | $50.00 | $2,137.02 | $198,932.45 |
| 443 | 2055/11 | $892.30 | $828.89 | $0.00 | $365.83 | $50.00 | $2,137.02 | $198,040.15 |
| 444 | 2055/12 | $896.02 | $825.17 | $0.00 | $365.83 | $50.00 | $2,137.02 | $197,144.13 |
| 445 | 2056/01 | $899.75 | $821.43 | $0.00 | $365.83 | $50.00 | $2,137.02 | $196,244.38 |
| 446 | 2056/03 | $903.50 | $817.68 | $0.00 | $365.83 | $50.00 | $2,137.02 | $195,340.87 |
| 447 | 2056/03 | $907.27 | $813.92 | $0.00 | $365.83 | $50.00 | $2,137.02 | $194,433.61 |
| 448 | 2056/04 | $911.05 | $810.14 | $0.00 | $365.83 | $50.00 | $2,137.02 | $193,522.56 |
| 449 | 2056/05 | $914.84 | $806.34 | $0.00 | $365.83 | $50.00 | $2,137.02 | $192,607.72 |
| 450 | 2056/06 | $918.65 | $802.53 | $0.00 | $365.83 | $50.00 | $2,137.02 | $191,689.07 |
| 451 | 2056/07 | $922.48 | $798.70 | $0.00 | $365.83 | $50.00 | $2,137.02 | $190,766.59 |
| 452 | 2056/08 | $926.33 | $794.86 | $0.00 | $365.83 | $50.00 | $2,137.02 | $189,840.26 |
| 453 | 2056/09 | $930.18 | $791.00 | $0.00 | $365.83 | $50.00 | $2,137.02 | $188,910.08 |
| 454 | 2056/10 | $934.06 | $787.13 | $0.00 | $365.83 | $50.00 | $2,137.02 | $187,976.02 |
| 455 | 2056/11 | $937.95 | $783.23 | $0.00 | $365.83 | $50.00 | $2,137.02 | $187,038.06 |
| 456 | 2056/12 | $941.86 | $779.33 | $0.00 | $365.83 | $50.00 | $2,137.02 | $186,096.20 |
| 457 | 2057/01 | $945.79 | $775.40 | $0.00 | $365.83 | $50.00 | $2,137.02 | $185,150.42 |
| 458 | 2057/03 | $949.73 | $771.46 | $0.00 | $365.83 | $50.00 | $2,137.02 | $184,200.69 |
| 459 | 2057/03 | $953.68 | $767.50 | $0.00 | $365.83 | $50.00 | $2,137.02 | $183,247.01 |
| 460 | 2057/04 | $957.66 | $763.53 | $0.00 | $365.83 | $50.00 | $2,137.02 | $182,289.35 |
| 461 | 2057/05 | $961.65 | $759.54 | $0.00 | $365.83 | $50.00 | $2,137.02 | $181,327.70 |
| 462 | 2057/06 | $965.65 | $755.53 | $0.00 | $365.83 | $50.00 | $2,137.02 | $180,362.05 |
| 463 | 2057/07 | $969.68 | $751.51 | $0.00 | $365.83 | $50.00 | $2,137.02 | $179,392.37 |
| 464 | 2057/08 | $973.72 | $747.47 | $0.00 | $365.83 | $50.00 | $2,137.02 | $178,418.66 |
| 465 | 2057/09 | $977.77 | $743.41 | $0.00 | $365.83 | $50.00 | $2,137.02 | $177,440.88 |
| 466 | 2057/10 | $981.85 | $739.34 | $0.00 | $365.83 | $50.00 | $2,137.02 | $176,459.03 |
| 467 | 2057/11 | $985.94 | $735.25 | $0.00 | $365.83 | $50.00 | $2,137.02 | $175,473.09 |
| 468 | 2057/12 | $990.05 | $731.14 | $0.00 | $365.83 | $50.00 | $2,137.02 | $174,483.04 |
| 469 | 2058/01 | $994.17 | $727.01 | $0.00 | $365.83 | $50.00 | $2,137.02 | $173,488.87 |
| 470 | 2058/03 | $998.32 | $722.87 | $0.00 | $365.83 | $50.00 | $2,137.02 | $172,490.55 |
| 471 | 2058/03 | $1,002.48 | $718.71 | $0.00 | $365.83 | $50.00 | $2,137.02 | $171,488.08 |
| 472 | 2058/04 | $1,006.65 | $714.53 | $0.00 | $365.83 | $50.00 | $2,137.02 | $170,481.43 |
| 473 | 2058/05 | $1,010.85 | $710.34 | $0.00 | $365.83 | $50.00 | $2,137.02 | $169,470.58 |
| 474 | 2058/06 | $1,015.06 | $706.13 | $0.00 | $365.83 | $50.00 | $2,137.02 | $168,455.52 |
| 475 | 2058/07 | $1,019.29 | $701.90 | $0.00 | $365.83 | $50.00 | $2,137.02 | $167,436.23 |
| 476 | 2058/08 | $1,023.53 | $697.65 | $0.00 | $365.83 | $50.00 | $2,137.02 | $166,412.70 |
| 477 | 2058/09 | $1,027.80 | $693.39 | $0.00 | $365.83 | $50.00 | $2,137.02 | $165,384.90 |
| 478 | 2058/10 | $1,032.08 | $689.10 | $0.00 | $365.83 | $50.00 | $2,137.02 | $164,352.82 |
| 479 | 2058/11 | $1,036.38 | $684.80 | $0.00 | $365.83 | $50.00 | $2,137.02 | $163,316.43 |
| 480 | 2058/12 | $1,040.70 | $680.49 | $0.00 | $365.83 | $50.00 | $2,137.02 | $162,275.73 |
| 481 | 2059/01 | $1,045.04 | $676.15 | $0.00 | $365.83 | $50.00 | $2,137.02 | $161,230.70 |
| 482 | 2059/03 | $1,049.39 | $671.79 | $0.00 | $365.83 | $50.00 | $2,137.02 | $160,181.31 |
| 483 | 2059/03 | $1,053.76 | $667.42 | $0.00 | $365.83 | $50.00 | $2,137.02 | $159,127.54 |
| 484 | 2059/04 | $1,058.15 | $663.03 | $0.00 | $365.83 | $50.00 | $2,137.02 | $158,069.39 |
| 485 | 2059/05 | $1,062.56 | $658.62 | $0.00 | $365.83 | $50.00 | $2,137.02 | $157,006.82 |
| 486 | 2059/06 | $1,066.99 | $654.20 | $0.00 | $365.83 | $50.00 | $2,137.02 | $155,939.83 |
| 487 | 2059/07 | $1,071.44 | $649.75 | $0.00 | $365.83 | $50.00 | $2,137.02 | $154,868.40 |
| 488 | 2059/08 | $1,075.90 | $645.28 | $0.00 | $365.83 | $50.00 | $2,137.02 | $153,792.50 |
| 489 | 2059/09 | $1,080.38 | $640.80 | $0.00 | $365.83 | $50.00 | $2,137.02 | $152,712.11 |
| 490 | 2059/10 | $1,084.89 | $636.30 | $0.00 | $365.83 | $50.00 | $2,137.02 | $151,627.23 |
| 491 | 2059/11 | $1,089.41 | $631.78 | $0.00 | $365.83 | $50.00 | $2,137.02 | $150,537.82 |
| 492 | 2059/12 | $1,093.95 | $627.24 | $0.00 | $365.83 | $50.00 | $2,137.02 | $149,443.88 |
| 493 | 2060/01 | $1,098.50 | $622.68 | $0.00 | $365.83 | $50.00 | $2,137.02 | $148,345.37 |
| 494 | 2060/03 | $1,103.08 | $618.11 | $0.00 | $365.83 | $50.00 | $2,137.02 | $147,242.29 |
| 495 | 2060/03 | $1,107.68 | $613.51 | $0.00 | $365.83 | $50.00 | $2,137.02 | $146,134.62 |
| 496 | 2060/04 | $1,112.29 | $608.89 | $0.00 | $365.83 | $50.00 | $2,137.02 | $145,022.32 |
| 497 | 2060/05 | $1,116.93 | $604.26 | $0.00 | $365.83 | $50.00 | $2,137.02 | $143,905.40 |
| 498 | 2060/06 | $1,121.58 | $599.61 | $0.00 | $365.83 | $50.00 | $2,137.02 | $142,783.82 |
| 499 | 2060/07 | $1,126.25 | $594.93 | $0.00 | $365.83 | $50.00 | $2,137.02 | $141,657.56 |
| 500 | 2060/08 | $1,130.95 | $590.24 | $0.00 | $365.83 | $50.00 | $2,137.02 | $140,526.62 |
| 501 | 2060/09 | $1,135.66 | $585.53 | $0.00 | $365.83 | $50.00 | $2,137.02 | $139,390.96 |
| 502 | 2060/10 | $1,140.39 | $580.80 | $0.00 | $365.83 | $50.00 | $2,137.02 | $138,250.57 |
| 503 | 2060/11 | $1,145.14 | $576.04 | $0.00 | $365.83 | $50.00 | $2,137.02 | $137,105.43 |
| 504 | 2060/12 | $1,149.91 | $571.27 | $0.00 | $365.83 | $50.00 | $2,137.02 | $135,955.51 |
| 505 | 2061/01 | $1,154.70 | $566.48 | $0.00 | $365.83 | $50.00 | $2,137.02 | $134,800.81 |
| 506 | 2061/03 | $1,159.52 | $561.67 | $0.00 | $365.83 | $50.00 | $2,137.02 | $133,641.29 |
| 507 | 2061/03 | $1,164.35 | $556.84 | $0.00 | $365.83 | $50.00 | $2,137.02 | $132,476.95 |
| 508 | 2061/04 | $1,169.20 | $551.99 | $0.00 | $365.83 | $50.00 | $2,137.02 | $131,307.75 |
| 509 | 2061/05 | $1,174.07 | $547.12 | $0.00 | $365.83 | $50.00 | $2,137.02 | $130,133.68 |
| 510 | 2061/06 | $1,178.96 | $542.22 | $0.00 | $365.83 | $50.00 | $2,137.02 | $128,954.72 |
| 511 | 2061/07 | $1,183.87 | $537.31 | $0.00 | $365.83 | $50.00 | $2,137.02 | $127,770.84 |
| 512 | 2061/08 | $1,188.81 | $532.38 | $0.00 | $365.83 | $50.00 | $2,137.02 | $126,582.03 |
| 513 | 2061/09 | $1,193.76 | $527.43 | $0.00 | $365.83 | $50.00 | $2,137.02 | $125,388.27 |
| 514 | 2061/10 | $1,198.73 | $522.45 | $0.00 | $365.83 | $50.00 | $2,137.02 | $124,189.54 |
| 515 | 2061/11 | $1,203.73 | $517.46 | $0.00 | $365.83 | $50.00 | $2,137.02 | $122,985.81 |
| 516 | 2061/12 | $1,208.75 | $512.44 | $0.00 | $365.83 | $50.00 | $2,137.02 | $121,777.06 |
| 517 | 2062/01 | $1,213.78 | $507.40 | $0.00 | $365.83 | $50.00 | $2,137.02 | $120,563.28 |
| 518 | 2062/03 | $1,218.84 | $502.35 | $0.00 | $365.83 | $50.00 | $2,137.02 | $119,344.44 |
| 519 | 2062/03 | $1,223.92 | $497.27 | $0.00 | $365.83 | $50.00 | $2,137.02 | $118,120.53 |
| 520 | 2062/04 | $1,229.02 | $492.17 | $0.00 | $365.83 | $50.00 | $2,137.02 | $116,891.51 |
| 521 | 2062/05 | $1,234.14 | $487.05 | $0.00 | $365.83 | $50.00 | $2,137.02 | $115,657.37 |
| 522 | 2062/06 | $1,239.28 | $481.91 | $0.00 | $365.83 | $50.00 | $2,137.02 | $114,418.09 |
| 523 | 2062/07 | $1,244.44 | $476.74 | $0.00 | $365.83 | $50.00 | $2,137.02 | $113,173.65 |
| 524 | 2062/08 | $1,249.63 | $471.56 | $0.00 | $365.83 | $50.00 | $2,137.02 | $111,924.02 |
| 525 | 2062/09 | $1,254.84 | $466.35 | $0.00 | $365.83 | $50.00 | $2,137.02 | $110,669.18 |
| 526 | 2062/10 | $1,260.06 | $461.12 | $0.00 | $365.83 | $50.00 | $2,137.02 | $109,409.12 |
| 527 | 2062/11 | $1,265.31 | $455.87 | $0.00 | $365.83 | $50.00 | $2,137.02 | $108,143.80 |
| 528 | 2062/12 | $1,270.59 | $450.60 | $0.00 | $365.83 | $50.00 | $2,137.02 | $106,873.22 |
| 529 | 2063/01 | $1,275.88 | $445.31 | $0.00 | $365.83 | $50.00 | $2,137.02 | $105,597.33 |
| 530 | 2063/03 | $1,281.20 | $439.99 | $0.00 | $365.83 | $50.00 | $2,137.02 | $104,316.14 |
| 531 | 2063/03 | $1,286.54 | $434.65 | $0.00 | $365.83 | $50.00 | $2,137.02 | $103,029.60 |
| 532 | 2063/04 | $1,291.90 | $429.29 | $0.00 | $365.83 | $50.00 | $2,137.02 | $101,737.71 |
| 533 | 2063/05 | $1,297.28 | $423.91 | $0.00 | $365.83 | $50.00 | $2,137.02 | $100,440.43 |
| 534 | 2063/06 | $1,302.68 | $418.50 | $0.00 | $365.83 | $50.00 | $2,137.02 | $99,137.74 |
| 535 | 2063/07 | $1,308.11 | $413.07 | $0.00 | $365.83 | $50.00 | $2,137.02 | $97,829.63 |
| 536 | 2063/08 | $1,313.56 | $407.62 | $0.00 | $365.83 | $50.00 | $2,137.02 | $96,516.07 |
| 537 | 2063/09 | $1,319.04 | $402.15 | $0.00 | $365.83 | $50.00 | $2,137.02 | $95,197.03 |
| 538 | 2063/10 | $1,324.53 | $396.65 | $0.00 | $365.83 | $50.00 | $2,137.02 | $93,872.50 |
| 539 | 2063/11 | $1,330.05 | $391.14 | $0.00 | $365.83 | $50.00 | $2,137.02 | $92,542.45 |
| 540 | 2063/12 | $1,335.59 | $385.59 | $0.00 | $365.83 | $50.00 | $2,137.02 | $91,206.86 |
| 541 | 2064/01 | $1,341.16 | $380.03 | $0.00 | $365.83 | $50.00 | $2,137.02 | $89,865.70 |
| 542 | 2064/03 | $1,346.75 | $374.44 | $0.00 | $365.83 | $50.00 | $2,137.02 | $88,518.96 |
| 543 | 2064/03 | $1,352.36 | $368.83 | $0.00 | $365.83 | $50.00 | $2,137.02 | $87,166.60 |
| 544 | 2064/04 | $1,357.99 | $363.19 | $0.00 | $365.83 | $50.00 | $2,137.02 | $85,808.61 |
| 545 | 2064/05 | $1,363.65 | $357.54 | $0.00 | $365.83 | $50.00 | $2,137.02 | $84,444.96 |
| 546 | 2064/06 | $1,369.33 | $351.85 | $0.00 | $365.83 | $50.00 | $2,137.02 | $83,075.62 |
| 547 | 2064/07 | $1,375.04 | $346.15 | $0.00 | $365.83 | $50.00 | $2,137.02 | $81,700.59 |
| 548 | 2064/08 | $1,380.77 | $340.42 | $0.00 | $365.83 | $50.00 | $2,137.02 | $80,319.82 |
| 549 | 2064/09 | $1,386.52 | $334.67 | $0.00 | $365.83 | $50.00 | $2,137.02 | $78,933.30 |
| 550 | 2064/10 | $1,392.30 | $328.89 | $0.00 | $365.83 | $50.00 | $2,137.02 | $77,541.00 |
| 551 | 2064/11 | $1,398.10 | $323.09 | $0.00 | $365.83 | $50.00 | $2,137.02 | $76,142.90 |
| 552 | 2064/12 | $1,403.92 | $317.26 | $0.00 | $365.83 | $50.00 | $2,137.02 | $74,738.98 |
| 553 | 2065/01 | $1,409.77 | $311.41 | $0.00 | $365.83 | $50.00 | $2,137.02 | $73,329.21 |
| 554 | 2065/03 | $1,415.65 | $305.54 | $0.00 | $365.83 | $50.00 | $2,137.02 | $71,913.56 |
| 555 | 2065/03 | $1,421.55 | $299.64 | $0.00 | $365.83 | $50.00 | $2,137.02 | $70,492.01 |
| 556 | 2065/04 | $1,427.47 | $293.72 | $0.00 | $365.83 | $50.00 | $2,137.02 | $69,064.54 |
| 557 | 2065/05 | $1,433.42 | $287.77 | $0.00 | $365.83 | $50.00 | $2,137.02 | $67,631.13 |
| 558 | 2065/06 | $1,439.39 | $281.80 | $0.00 | $365.83 | $50.00 | $2,137.02 | $66,191.74 |
| 559 | 2065/07 | $1,445.39 | $275.80 | $0.00 | $365.83 | $50.00 | $2,137.02 | $64,746.35 |
| 560 | 2065/08 | $1,451.41 | $269.78 | $0.00 | $365.83 | $50.00 | $2,137.02 | $63,294.94 |
| 561 | 2065/09 | $1,457.46 | $263.73 | $0.00 | $365.83 | $50.00 | $2,137.02 | $61,837.48 |
| 562 | 2065/10 | $1,463.53 | $257.66 | $0.00 | $365.83 | $50.00 | $2,137.02 | $60,373.95 |
| 563 | 2065/11 | $1,469.63 | $251.56 | $0.00 | $365.83 | $50.00 | $2,137.02 | $58,904.33 |
| 564 | 2065/12 | $1,475.75 | $245.43 | $0.00 | $365.83 | $50.00 | $2,137.02 | $57,428.58 |
| 565 | 2066/01 | $1,481.90 | $239.29 | $0.00 | $365.83 | $50.00 | $2,137.02 | $55,946.68 |
| 566 | 2066/03 | $1,488.07 | $233.11 | $0.00 | $365.83 | $50.00 | $2,137.02 | $54,458.60 |
| 567 | 2066/03 | $1,494.28 | $226.91 | $0.00 | $365.83 | $50.00 | $2,137.02 | $52,964.33 |
| 568 | 2066/04 | $1,500.50 | $220.68 | $0.00 | $365.83 | $50.00 | $2,137.02 | $51,463.82 |
| 569 | 2066/05 | $1,506.75 | $214.43 | $0.00 | $365.83 | $50.00 | $2,137.02 | $49,957.07 |
| 570 | 2066/06 | $1,513.03 | $208.15 | $0.00 | $365.83 | $50.00 | $2,137.02 | $48,444.04 |
| 571 | 2066/07 | $1,519.34 | $201.85 | $0.00 | $365.83 | $50.00 | $2,137.02 | $46,924.70 |
| 572 | 2066/08 | $1,525.67 | $195.52 | $0.00 | $365.83 | $50.00 | $2,137.02 | $45,399.04 |
| 573 | 2066/09 | $1,532.02 | $189.16 | $0.00 | $365.83 | $50.00 | $2,137.02 | $43,867.01 |
| 574 | 2066/10 | $1,538.41 | $182.78 | $0.00 | $365.83 | $50.00 | $2,137.02 | $42,328.61 |
| 575 | 2066/11 | $1,544.82 | $176.37 | $0.00 | $365.83 | $50.00 | $2,137.02 | $40,783.79 |
| 576 | 2066/12 | $1,551.25 | $169.93 | $0.00 | $365.83 | $50.00 | $2,137.02 | $39,232.54 |
| 577 | 2067/01 | $1,557.72 | $163.47 | $0.00 | $365.83 | $50.00 | $2,137.02 | $37,674.82 |
| 578 | 2067/03 | $1,564.21 | $156.98 | $0.00 | $365.83 | $50.00 | $2,137.02 | $36,110.61 |
| 579 | 2067/03 | $1,570.73 | $150.46 | $0.00 | $365.83 | $50.00 | $2,137.02 | $34,539.89 |
| 580 | 2067/04 | $1,577.27 | $143.92 | $0.00 | $365.83 | $50.00 | $2,137.02 | $32,962.62 |
| 581 | 2067/05 | $1,583.84 | $137.34 | $0.00 | $365.83 | $50.00 | $2,137.02 | $31,378.78 |
| 582 | 2067/06 | $1,590.44 | $130.74 | $0.00 | $365.83 | $50.00 | $2,137.02 | $29,788.34 |
| 583 | 2067/07 | $1,597.07 | $124.12 | $0.00 | $365.83 | $50.00 | $2,137.02 | $28,191.27 |
| 584 | 2067/08 | $1,603.72 | $117.46 | $0.00 | $365.83 | $50.00 | $2,137.02 | $26,587.55 |
| 585 | 2067/09 | $1,610.40 | $110.78 | $0.00 | $365.83 | $50.00 | $2,137.02 | $24,977.14 |
| 586 | 2067/10 | $1,617.11 | $104.07 | $0.00 | $365.83 | $50.00 | $2,137.02 | $23,360.03 |
| 587 | 2067/11 | $1,623.85 | $97.33 | $0.00 | $365.83 | $50.00 | $2,137.02 | $21,736.17 |
| 588 | 2067/12 | $1,630.62 | $90.57 | $0.00 | $365.83 | $50.00 | $2,137.02 | $20,105.56 |
| 589 | 2068/01 | $1,637.41 | $83.77 | $0.00 | $365.83 | $50.00 | $2,137.02 | $18,468.14 |
| 590 | 2068/03 | $1,644.24 | $76.95 | $0.00 | $365.83 | $50.00 | $2,137.02 | $16,823.91 |
| 591 | 2068/03 | $1,651.09 | $70.10 | $0.00 | $365.83 | $50.00 | $2,137.02 | $15,172.82 |
| 592 | 2068/04 | $1,657.97 | $63.22 | $0.00 | $365.83 | $50.00 | $2,137.02 | $13,514.85 |
| 593 | 2068/05 | $1,664.87 | $56.31 | $0.00 | $365.83 | $50.00 | $2,137.02 | $11,849.98 |
| 594 | 2068/06 | $1,671.81 | $49.37 | $0.00 | $365.83 | $50.00 | $2,137.02 | $10,178.17 |
| 595 | 2068/07 | $1,678.78 | $42.41 | $0.00 | $365.83 | $50.00 | $2,137.02 | $8,499.39 |
| 596 | 2068/08 | $1,685.77 | $35.41 | $0.00 | $365.83 | $50.00 | $2,137.02 | $6,813.62 |
| 597 | 2068/09 | $1,692.80 | $28.39 | $0.00 | $365.83 | $50.00 | $2,137.02 | $5,120.83 |
| 598 | 2068/10 | $1,699.85 | $21.34 | $0.00 | $365.83 | $50.00 | $2,137.02 | $3,420.98 |
| 599 | 2068/11 | $1,706.93 | $14.25 | $0.00 | $365.83 | $50.00 | $2,137.02 | $1,714.04 |
| 600 | 2068/12 | $1,714.04 | $7.14 | $0.00 | $365.83 | $50.00 | $2,137.02 | $0.00 |
| Totals | $379,000.00 | $653,711.56 | $22,582.08 | $219,500.00 | $30,000.00 | $1,304,793.64 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.