Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $233,000.00 at 5% interest rate for a $433,000.00 home, you need to have a monthly payment of $1,468.98. You will make a total of 600 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $71,293.74 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,058.14 | 5% | 600 months | $834,886.00 | $401,886.00 |
| 50 years | Bi-Weekly | $529.07 | 5% | 512 months | $763,592.26 | $330,592.26 |
| 45 years | Monthly | $1,085.81 | 5% | 540 months | $786,339.26 | $353,339.26 |
| 45 years | Bi-Weekly | $542.91 | 5% | 461 months | $724,054.25 | $291,054.25 |
| 40 years | Monthly | $1,123.52 | 5% | 480 months | $739,288.68 | $306,288.68 |
| 40 years | Bi-Weekly | $561.76 | 5% | 409 months | $685,750.30 | $252,750.30 |
| 35 years | Monthly | $1,175.92 | 5% | 420 months | $693,887.36 | $260,887.36 |
| 35 years | Bi-Weekly | $587.96 | 5% | 358 months | $648,772.91 | $215,772.91 |
| 30 years | Monthly | $1,250.79 | 5% | 360 months | $650,285.98 | $217,285.98 |
| 30 years | Bi-Weekly | $625.40 | 5% | 307 months | $613,210.56 | $180,210.56 |
| 25 years | Monthly | $1,362.09 | 5% | 300 months | $608,628.44 | $175,628.44 |
| 25 years | Bi-Weekly | $681.05 | 5% | 256 months | $579,145.66 | $146,145.66 |
| 20 years | Monthly | $1,537.70 | 5% | 240 months | $569,047.25 | $136,047.25 |
| 20 years | Bi-Weekly | $768.85 | 5% | 205 months | $546,652.40 | $113,652.40 |
| 15 years | Monthly | $1,842.55 | 5% | 180 months | $531,658.85 | $98,658.85 |
| 15 years | Bi-Weekly | $921.28 | 5% | 154 months | $515,794.74 | $82,794.74 |
| 10 years | Monthly | $2,471.33 | 5% | 120 months | $496,559.18 | $63,559.18 |
| 10 years | Bi-Weekly | $1,235.67 | 5% | 103 months | $486,624.59 | $53,624.59 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $87.31 | $970.83 | $0.00 | $360.83 | $50.00 | $1,468.98 | $232,912.69 |
| 2 | 2019/05 | $87.67 | $970.47 | $0.00 | $360.83 | $50.00 | $1,468.98 | $232,825.02 |
| 3 | 2019/05 | $88.04 | $970.10 | $0.00 | $360.83 | $50.00 | $1,468.98 | $232,736.98 |
| 4 | 2019/07 | $88.41 | $969.74 | $0.00 | $360.83 | $50.00 | $1,468.98 | $232,648.57 |
| 5 | 2019/07 | $88.77 | $969.37 | $0.00 | $360.83 | $50.00 | $1,468.98 | $232,559.80 |
| 6 | 2019/08 | $89.14 | $969.00 | $0.00 | $360.83 | $50.00 | $1,468.98 | $232,470.65 |
| 7 | 2019/10 | $89.52 | $968.63 | $0.00 | $360.83 | $50.00 | $1,468.98 | $232,381.14 |
| 8 | 2019/10 | $89.89 | $968.25 | $0.00 | $360.83 | $50.00 | $1,468.98 | $232,291.25 |
| 9 | 2019/12 | $90.26 | $967.88 | $0.00 | $360.83 | $50.00 | $1,468.98 | $232,200.99 |
| 10 | 2019/12 | $90.64 | $967.50 | $0.00 | $360.83 | $50.00 | $1,468.98 | $232,110.35 |
| 11 | 2020/01 | $91.02 | $967.13 | $0.00 | $360.83 | $50.00 | $1,468.98 | $232,019.33 |
| 12 | 2020/03 | $91.40 | $966.75 | $0.00 | $360.83 | $50.00 | $1,468.98 | $231,927.93 |
| 13 | 2020/03 | $91.78 | $966.37 | $0.00 | $360.83 | $50.00 | $1,468.98 | $231,836.16 |
| 14 | 2020/05 | $92.16 | $965.98 | $0.00 | $360.83 | $50.00 | $1,468.98 | $231,744.00 |
| 15 | 2020/05 | $92.54 | $965.60 | $0.00 | $360.83 | $50.00 | $1,468.98 | $231,651.45 |
| 16 | 2020/07 | $92.93 | $965.21 | $0.00 | $360.83 | $50.00 | $1,468.98 | $231,558.52 |
| 17 | 2020/07 | $93.32 | $964.83 | $0.00 | $360.83 | $50.00 | $1,468.98 | $231,465.21 |
| 18 | 2020/08 | $93.70 | $964.44 | $0.00 | $360.83 | $50.00 | $1,468.98 | $231,371.50 |
| 19 | 2020/10 | $94.10 | $964.05 | $0.00 | $360.83 | $50.00 | $1,468.98 | $231,277.41 |
| 20 | 2020/10 | $94.49 | $963.66 | $0.00 | $360.83 | $50.00 | $1,468.98 | $231,182.92 |
| 21 | 2020/12 | $94.88 | $963.26 | $0.00 | $360.83 | $50.00 | $1,468.98 | $231,088.04 |
| 22 | 2020/12 | $95.28 | $962.87 | $0.00 | $360.83 | $50.00 | $1,468.98 | $230,992.76 |
| 23 | 2021/01 | $95.67 | $962.47 | $0.00 | $360.83 | $50.00 | $1,468.98 | $230,897.09 |
| 24 | 2021/03 | $96.07 | $962.07 | $0.00 | $360.83 | $50.00 | $1,468.98 | $230,801.02 |
| 25 | 2021/03 | $96.47 | $961.67 | $0.00 | $360.83 | $50.00 | $1,468.98 | $230,704.54 |
| 26 | 2021/05 | $96.87 | $961.27 | $0.00 | $360.83 | $50.00 | $1,468.98 | $230,607.67 |
| 27 | 2021/05 | $97.28 | $960.87 | $0.00 | $360.83 | $50.00 | $1,468.98 | $230,510.39 |
| 28 | 2021/07 | $97.68 | $960.46 | $0.00 | $360.83 | $50.00 | $1,468.98 | $230,412.71 |
| 29 | 2021/07 | $98.09 | $960.05 | $0.00 | $360.83 | $50.00 | $1,468.98 | $230,314.62 |
| 30 | 2021/08 | $98.50 | $959.64 | $0.00 | $360.83 | $50.00 | $1,468.98 | $230,216.12 |
| 31 | 2021/10 | $98.91 | $959.23 | $0.00 | $360.83 | $50.00 | $1,468.98 | $230,117.21 |
| 32 | 2021/10 | $99.32 | $958.82 | $0.00 | $360.83 | $50.00 | $1,468.98 | $230,017.89 |
| 33 | 2021/12 | $99.74 | $958.41 | $0.00 | $360.83 | $50.00 | $1,468.98 | $229,918.15 |
| 34 | 2021/12 | $100.15 | $957.99 | $0.00 | $360.83 | $50.00 | $1,468.98 | $229,818.00 |
| 35 | 2022/01 | $100.57 | $957.58 | $0.00 | $360.83 | $50.00 | $1,468.98 | $229,717.43 |
| 36 | 2022/03 | $100.99 | $957.16 | $0.00 | $360.83 | $50.00 | $1,468.98 | $229,616.45 |
| 37 | 2022/03 | $101.41 | $956.74 | $0.00 | $360.83 | $50.00 | $1,468.98 | $229,515.04 |
| 38 | 2022/05 | $101.83 | $956.31 | $0.00 | $360.83 | $50.00 | $1,468.98 | $229,413.21 |
| 39 | 2022/05 | $102.25 | $955.89 | $0.00 | $360.83 | $50.00 | $1,468.98 | $229,310.95 |
| 40 | 2022/07 | $102.68 | $955.46 | $0.00 | $360.83 | $50.00 | $1,468.98 | $229,208.27 |
| 41 | 2022/07 | $103.11 | $955.03 | $0.00 | $360.83 | $50.00 | $1,468.98 | $229,105.16 |
| 42 | 2022/08 | $103.54 | $954.60 | $0.00 | $360.83 | $50.00 | $1,468.98 | $229,001.62 |
| 43 | 2022/10 | $103.97 | $954.17 | $0.00 | $360.83 | $50.00 | $1,468.98 | $228,897.65 |
| 44 | 2022/10 | $104.40 | $953.74 | $0.00 | $360.83 | $50.00 | $1,468.98 | $228,793.25 |
| 45 | 2022/12 | $104.84 | $953.31 | $0.00 | $360.83 | $50.00 | $1,468.98 | $228,688.41 |
| 46 | 2022/12 | $105.27 | $952.87 | $0.00 | $360.83 | $50.00 | $1,468.98 | $228,583.14 |
| 47 | 2023/01 | $105.71 | $952.43 | $0.00 | $360.83 | $50.00 | $1,468.98 | $228,477.42 |
| 48 | 2023/03 | $106.15 | $951.99 | $0.00 | $360.83 | $50.00 | $1,468.98 | $228,371.27 |
| 49 | 2023/03 | $106.60 | $951.55 | $0.00 | $360.83 | $50.00 | $1,468.98 | $228,264.67 |
| 50 | 2023/05 | $107.04 | $951.10 | $0.00 | $360.83 | $50.00 | $1,468.98 | $228,157.63 |
| 51 | 2023/05 | $107.49 | $950.66 | $0.00 | $360.83 | $50.00 | $1,468.98 | $228,050.15 |
| 52 | 2023/07 | $107.93 | $950.21 | $0.00 | $360.83 | $50.00 | $1,468.98 | $227,942.21 |
| 53 | 2023/07 | $108.38 | $949.76 | $0.00 | $360.83 | $50.00 | $1,468.98 | $227,833.83 |
| 54 | 2023/08 | $108.84 | $949.31 | $0.00 | $360.83 | $50.00 | $1,468.98 | $227,724.99 |
| 55 | 2023/10 | $109.29 | $948.85 | $0.00 | $360.83 | $50.00 | $1,468.98 | $227,615.70 |
| 56 | 2023/10 | $109.74 | $948.40 | $0.00 | $360.83 | $50.00 | $1,468.98 | $227,505.96 |
| 57 | 2023/12 | $110.20 | $947.94 | $0.00 | $360.83 | $50.00 | $1,468.98 | $227,395.76 |
| 58 | 2023/12 | $110.66 | $947.48 | $0.00 | $360.83 | $50.00 | $1,468.98 | $227,285.10 |
| 59 | 2024/01 | $111.12 | $947.02 | $0.00 | $360.83 | $50.00 | $1,468.98 | $227,173.97 |
| 60 | 2024/03 | $111.59 | $946.56 | $0.00 | $360.83 | $50.00 | $1,468.98 | $227,062.39 |
| 61 | 2024/03 | $112.05 | $946.09 | $0.00 | $360.83 | $50.00 | $1,468.98 | $226,950.34 |
| 62 | 2024/05 | $112.52 | $945.63 | $0.00 | $360.83 | $50.00 | $1,468.98 | $226,837.82 |
| 63 | 2024/05 | $112.99 | $945.16 | $0.00 | $360.83 | $50.00 | $1,468.98 | $226,724.84 |
| 64 | 2024/07 | $113.46 | $944.69 | $0.00 | $360.83 | $50.00 | $1,468.98 | $226,611.38 |
| 65 | 2024/07 | $113.93 | $944.21 | $0.00 | $360.83 | $50.00 | $1,468.98 | $226,497.45 |
| 66 | 2024/08 | $114.40 | $943.74 | $0.00 | $360.83 | $50.00 | $1,468.98 | $226,383.05 |
| 67 | 2024/10 | $114.88 | $943.26 | $0.00 | $360.83 | $50.00 | $1,468.98 | $226,268.17 |
| 68 | 2024/10 | $115.36 | $942.78 | $0.00 | $360.83 | $50.00 | $1,468.98 | $226,152.81 |
| 69 | 2024/12 | $115.84 | $942.30 | $0.00 | $360.83 | $50.00 | $1,468.98 | $226,036.97 |
| 70 | 2024/12 | $116.32 | $941.82 | $0.00 | $360.83 | $50.00 | $1,468.98 | $225,920.64 |
| 71 | 2025/01 | $116.81 | $941.34 | $0.00 | $360.83 | $50.00 | $1,468.98 | $225,803.84 |
| 72 | 2025/03 | $117.29 | $940.85 | $0.00 | $360.83 | $50.00 | $1,468.98 | $225,686.54 |
| 73 | 2025/03 | $117.78 | $940.36 | $0.00 | $360.83 | $50.00 | $1,468.98 | $225,568.76 |
| 74 | 2025/05 | $118.27 | $939.87 | $0.00 | $360.83 | $50.00 | $1,468.98 | $225,450.49 |
| 75 | 2025/05 | $118.77 | $939.38 | $0.00 | $360.83 | $50.00 | $1,468.98 | $225,331.72 |
| 76 | 2025/07 | $119.26 | $938.88 | $0.00 | $360.83 | $50.00 | $1,468.98 | $225,212.46 |
| 77 | 2025/07 | $119.76 | $938.39 | $0.00 | $360.83 | $50.00 | $1,468.98 | $225,092.70 |
| 78 | 2025/08 | $120.26 | $937.89 | $0.00 | $360.83 | $50.00 | $1,468.98 | $224,972.44 |
| 79 | 2025/10 | $120.76 | $937.39 | $0.00 | $360.83 | $50.00 | $1,468.98 | $224,851.69 |
| 80 | 2025/10 | $121.26 | $936.88 | $0.00 | $360.83 | $50.00 | $1,468.98 | $224,730.42 |
| 81 | 2025/12 | $121.77 | $936.38 | $0.00 | $360.83 | $50.00 | $1,468.98 | $224,608.66 |
| 82 | 2025/12 | $122.27 | $935.87 | $0.00 | $360.83 | $50.00 | $1,468.98 | $224,486.38 |
| 83 | 2026/01 | $122.78 | $935.36 | $0.00 | $360.83 | $50.00 | $1,468.98 | $224,363.60 |
| 84 | 2026/03 | $123.29 | $934.85 | $0.00 | $360.83 | $50.00 | $1,468.98 | $224,240.31 |
| 85 | 2026/03 | $123.81 | $934.33 | $0.00 | $360.83 | $50.00 | $1,468.98 | $224,116.50 |
| 86 | 2026/05 | $124.32 | $933.82 | $0.00 | $360.83 | $50.00 | $1,468.98 | $223,992.17 |
| 87 | 2026/05 | $124.84 | $933.30 | $0.00 | $360.83 | $50.00 | $1,468.98 | $223,867.33 |
| 88 | 2026/07 | $125.36 | $932.78 | $0.00 | $360.83 | $50.00 | $1,468.98 | $223,741.97 |
| 89 | 2026/07 | $125.89 | $932.26 | $0.00 | $360.83 | $50.00 | $1,468.98 | $223,616.08 |
| 90 | 2026/08 | $126.41 | $931.73 | $0.00 | $360.83 | $50.00 | $1,468.98 | $223,489.67 |
| 91 | 2026/10 | $126.94 | $931.21 | $0.00 | $360.83 | $50.00 | $1,468.98 | $223,362.74 |
| 92 | 2026/10 | $127.47 | $930.68 | $0.00 | $360.83 | $50.00 | $1,468.98 | $223,235.27 |
| 93 | 2026/12 | $128.00 | $930.15 | $0.00 | $360.83 | $50.00 | $1,468.98 | $223,107.27 |
| 94 | 2026/12 | $128.53 | $929.61 | $0.00 | $360.83 | $50.00 | $1,468.98 | $222,978.74 |
| 95 | 2027/01 | $129.07 | $929.08 | $0.00 | $360.83 | $50.00 | $1,468.98 | $222,849.68 |
| 96 | 2027/03 | $129.60 | $928.54 | $0.00 | $360.83 | $50.00 | $1,468.98 | $222,720.08 |
| 97 | 2027/03 | $130.14 | $928.00 | $0.00 | $360.83 | $50.00 | $1,468.98 | $222,589.93 |
| 98 | 2027/05 | $130.69 | $927.46 | $0.00 | $360.83 | $50.00 | $1,468.98 | $222,459.25 |
| 99 | 2027/05 | $131.23 | $926.91 | $0.00 | $360.83 | $50.00 | $1,468.98 | $222,328.02 |
| 100 | 2027/07 | $131.78 | $926.37 | $0.00 | $360.83 | $50.00 | $1,468.98 | $222,196.24 |
| 101 | 2027/07 | $132.33 | $925.82 | $0.00 | $360.83 | $50.00 | $1,468.98 | $222,063.92 |
| 102 | 2027/08 | $132.88 | $925.27 | $0.00 | $360.83 | $50.00 | $1,468.98 | $221,931.04 |
| 103 | 2027/10 | $133.43 | $924.71 | $0.00 | $360.83 | $50.00 | $1,468.98 | $221,797.61 |
| 104 | 2027/10 | $133.99 | $924.16 | $0.00 | $360.83 | $50.00 | $1,468.98 | $221,663.62 |
| 105 | 2027/12 | $134.54 | $923.60 | $0.00 | $360.83 | $50.00 | $1,468.98 | $221,529.08 |
| 106 | 2027/12 | $135.11 | $923.04 | $0.00 | $360.83 | $50.00 | $1,468.98 | $221,393.97 |
| 107 | 2028/01 | $135.67 | $922.47 | $0.00 | $360.83 | $50.00 | $1,468.98 | $221,258.30 |
| 108 | 2028/03 | $136.23 | $921.91 | $0.00 | $360.83 | $50.00 | $1,468.98 | $221,122.07 |
| 109 | 2028/03 | $136.80 | $921.34 | $0.00 | $360.83 | $50.00 | $1,468.98 | $220,985.27 |
| 110 | 2028/05 | $137.37 | $920.77 | $0.00 | $360.83 | $50.00 | $1,468.98 | $220,847.90 |
| 111 | 2028/05 | $137.94 | $920.20 | $0.00 | $360.83 | $50.00 | $1,468.98 | $220,709.95 |
| 112 | 2028/07 | $138.52 | $919.62 | $0.00 | $360.83 | $50.00 | $1,468.98 | $220,571.43 |
| 113 | 2028/07 | $139.10 | $919.05 | $0.00 | $360.83 | $50.00 | $1,468.98 | $220,432.34 |
| 114 | 2028/08 | $139.68 | $918.47 | $0.00 | $360.83 | $50.00 | $1,468.98 | $220,292.66 |
| 115 | 2028/10 | $140.26 | $917.89 | $0.00 | $360.83 | $50.00 | $1,468.98 | $220,152.41 |
| 116 | 2028/10 | $140.84 | $917.30 | $0.00 | $360.83 | $50.00 | $1,468.98 | $220,011.56 |
| 117 | 2028/12 | $141.43 | $916.71 | $0.00 | $360.83 | $50.00 | $1,468.98 | $219,870.14 |
| 118 | 2028/12 | $142.02 | $916.13 | $0.00 | $360.83 | $50.00 | $1,468.98 | $219,728.12 |
| 119 | 2029/01 | $142.61 | $915.53 | $0.00 | $360.83 | $50.00 | $1,468.98 | $219,585.51 |
| 120 | 2029/03 | $143.20 | $914.94 | $0.00 | $360.83 | $50.00 | $1,468.98 | $219,442.30 |
| 121 | 2029/03 | $143.80 | $914.34 | $0.00 | $360.83 | $50.00 | $1,468.98 | $219,298.50 |
| 122 | 2029/05 | $144.40 | $913.74 | $0.00 | $360.83 | $50.00 | $1,468.98 | $219,154.10 |
| 123 | 2029/05 | $145.00 | $913.14 | $0.00 | $360.83 | $50.00 | $1,468.98 | $219,009.10 |
| 124 | 2029/07 | $145.61 | $912.54 | $0.00 | $360.83 | $50.00 | $1,468.98 | $218,863.50 |
| 125 | 2029/07 | $146.21 | $911.93 | $0.00 | $360.83 | $50.00 | $1,468.98 | $218,717.29 |
| 126 | 2029/08 | $146.82 | $911.32 | $0.00 | $360.83 | $50.00 | $1,468.98 | $218,570.46 |
| 127 | 2029/10 | $147.43 | $910.71 | $0.00 | $360.83 | $50.00 | $1,468.98 | $218,423.03 |
| 128 | 2029/10 | $148.05 | $910.10 | $0.00 | $360.83 | $50.00 | $1,468.98 | $218,274.98 |
| 129 | 2029/12 | $148.66 | $909.48 | $0.00 | $360.83 | $50.00 | $1,468.98 | $218,126.32 |
| 130 | 2029/12 | $149.28 | $908.86 | $0.00 | $360.83 | $50.00 | $1,468.98 | $217,977.04 |
| 131 | 2030/01 | $149.91 | $908.24 | $0.00 | $360.83 | $50.00 | $1,468.98 | $217,827.13 |
| 132 | 2030/03 | $150.53 | $907.61 | $0.00 | $360.83 | $50.00 | $1,468.98 | $217,676.60 |
| 133 | 2030/03 | $151.16 | $906.99 | $0.00 | $360.83 | $50.00 | $1,468.98 | $217,525.44 |
| 134 | 2030/05 | $151.79 | $906.36 | $0.00 | $360.83 | $50.00 | $1,468.98 | $217,373.66 |
| 135 | 2030/05 | $152.42 | $905.72 | $0.00 | $360.83 | $50.00 | $1,468.98 | $217,221.24 |
| 136 | 2030/07 | $153.05 | $905.09 | $0.00 | $360.83 | $50.00 | $1,468.98 | $217,068.18 |
| 137 | 2030/07 | $153.69 | $904.45 | $0.00 | $360.83 | $50.00 | $1,468.98 | $216,914.49 |
| 138 | 2030/08 | $154.33 | $903.81 | $0.00 | $360.83 | $50.00 | $1,468.98 | $216,760.16 |
| 139 | 2030/10 | $154.98 | $903.17 | $0.00 | $360.83 | $50.00 | $1,468.98 | $216,605.18 |
| 140 | 2030/10 | $155.62 | $902.52 | $0.00 | $360.83 | $50.00 | $1,468.98 | $216,449.56 |
| 141 | 2030/12 | $156.27 | $901.87 | $0.00 | $360.83 | $50.00 | $1,468.98 | $216,293.29 |
| 142 | 2030/12 | $156.92 | $901.22 | $0.00 | $360.83 | $50.00 | $1,468.98 | $216,136.37 |
| 143 | 2031/01 | $157.58 | $900.57 | $0.00 | $360.83 | $50.00 | $1,468.98 | $215,978.79 |
| 144 | 2031/03 | $158.23 | $899.91 | $0.00 | $360.83 | $50.00 | $1,468.98 | $215,820.56 |
| 145 | 2031/03 | $158.89 | $899.25 | $0.00 | $360.83 | $50.00 | $1,468.98 | $215,661.67 |
| 146 | 2031/05 | $159.55 | $898.59 | $0.00 | $360.83 | $50.00 | $1,468.98 | $215,502.11 |
| 147 | 2031/05 | $160.22 | $897.93 | $0.00 | $360.83 | $50.00 | $1,468.98 | $215,341.90 |
| 148 | 2031/07 | $160.89 | $897.26 | $0.00 | $360.83 | $50.00 | $1,468.98 | $215,181.01 |
| 149 | 2031/07 | $161.56 | $896.59 | $0.00 | $360.83 | $50.00 | $1,468.98 | $215,019.46 |
| 150 | 2031/08 | $162.23 | $895.91 | $0.00 | $360.83 | $50.00 | $1,468.98 | $214,857.23 |
| 151 | 2031/10 | $162.90 | $895.24 | $0.00 | $360.83 | $50.00 | $1,468.98 | $214,694.32 |
| 152 | 2031/10 | $163.58 | $894.56 | $0.00 | $360.83 | $50.00 | $1,468.98 | $214,530.74 |
| 153 | 2031/12 | $164.27 | $893.88 | $0.00 | $360.83 | $50.00 | $1,468.98 | $214,366.47 |
| 154 | 2031/12 | $164.95 | $893.19 | $0.00 | $360.83 | $50.00 | $1,468.98 | $214,201.52 |
| 155 | 2032/01 | $165.64 | $892.51 | $0.00 | $360.83 | $50.00 | $1,468.98 | $214,035.89 |
| 156 | 2032/03 | $166.33 | $891.82 | $0.00 | $360.83 | $50.00 | $1,468.98 | $213,869.56 |
| 157 | 2032/03 | $167.02 | $891.12 | $0.00 | $360.83 | $50.00 | $1,468.98 | $213,702.54 |
| 158 | 2032/05 | $167.72 | $890.43 | $0.00 | $360.83 | $50.00 | $1,468.98 | $213,534.82 |
| 159 | 2032/05 | $168.41 | $889.73 | $0.00 | $360.83 | $50.00 | $1,468.98 | $213,366.41 |
| 160 | 2032/07 | $169.12 | $889.03 | $0.00 | $360.83 | $50.00 | $1,468.98 | $213,197.29 |
| 161 | 2032/07 | $169.82 | $888.32 | $0.00 | $360.83 | $50.00 | $1,468.98 | $213,027.47 |
| 162 | 2032/08 | $170.53 | $887.61 | $0.00 | $360.83 | $50.00 | $1,468.98 | $212,856.94 |
| 163 | 2032/10 | $171.24 | $886.90 | $0.00 | $360.83 | $50.00 | $1,468.98 | $212,685.70 |
| 164 | 2032/10 | $171.95 | $886.19 | $0.00 | $360.83 | $50.00 | $1,468.98 | $212,513.75 |
| 165 | 2032/12 | $172.67 | $885.47 | $0.00 | $360.83 | $50.00 | $1,468.98 | $212,341.08 |
| 166 | 2032/12 | $173.39 | $884.75 | $0.00 | $360.83 | $50.00 | $1,468.98 | $212,167.69 |
| 167 | 2033/01 | $174.11 | $884.03 | $0.00 | $360.83 | $50.00 | $1,468.98 | $211,993.58 |
| 168 | 2033/03 | $174.84 | $883.31 | $0.00 | $360.83 | $50.00 | $1,468.98 | $211,818.74 |
| 169 | 2033/03 | $175.57 | $882.58 | $0.00 | $360.83 | $50.00 | $1,468.98 | $211,643.18 |
| 170 | 2033/05 | $176.30 | $881.85 | $0.00 | $360.83 | $50.00 | $1,468.98 | $211,466.88 |
| 171 | 2033/05 | $177.03 | $881.11 | $0.00 | $360.83 | $50.00 | $1,468.98 | $211,289.85 |
| 172 | 2033/07 | $177.77 | $880.37 | $0.00 | $360.83 | $50.00 | $1,468.98 | $211,112.08 |
| 173 | 2033/07 | $178.51 | $879.63 | $0.00 | $360.83 | $50.00 | $1,468.98 | $210,933.57 |
| 174 | 2033/08 | $179.25 | $878.89 | $0.00 | $360.83 | $50.00 | $1,468.98 | $210,754.32 |
| 175 | 2033/10 | $180.00 | $878.14 | $0.00 | $360.83 | $50.00 | $1,468.98 | $210,574.32 |
| 176 | 2033/10 | $180.75 | $877.39 | $0.00 | $360.83 | $50.00 | $1,468.98 | $210,393.57 |
| 177 | 2033/12 | $181.50 | $876.64 | $0.00 | $360.83 | $50.00 | $1,468.98 | $210,212.06 |
| 178 | 2033/12 | $182.26 | $875.88 | $0.00 | $360.83 | $50.00 | $1,468.98 | $210,029.80 |
| 179 | 2034/01 | $183.02 | $875.12 | $0.00 | $360.83 | $50.00 | $1,468.98 | $209,846.78 |
| 180 | 2034/03 | $183.78 | $874.36 | $0.00 | $360.83 | $50.00 | $1,468.98 | $209,663.00 |
| 181 | 2034/03 | $184.55 | $873.60 | $0.00 | $360.83 | $50.00 | $1,468.98 | $209,478.46 |
| 182 | 2034/05 | $185.32 | $872.83 | $0.00 | $360.83 | $50.00 | $1,468.98 | $209,293.14 |
| 183 | 2034/05 | $186.09 | $872.05 | $0.00 | $360.83 | $50.00 | $1,468.98 | $209,107.05 |
| 184 | 2034/07 | $186.86 | $871.28 | $0.00 | $360.83 | $50.00 | $1,468.98 | $208,920.19 |
| 185 | 2034/07 | $187.64 | $870.50 | $0.00 | $360.83 | $50.00 | $1,468.98 | $208,732.54 |
| 186 | 2034/08 | $188.42 | $869.72 | $0.00 | $360.83 | $50.00 | $1,468.98 | $208,544.12 |
| 187 | 2034/10 | $189.21 | $868.93 | $0.00 | $360.83 | $50.00 | $1,468.98 | $208,354.91 |
| 188 | 2034/10 | $190.00 | $868.15 | $0.00 | $360.83 | $50.00 | $1,468.98 | $208,164.91 |
| 189 | 2034/12 | $190.79 | $867.35 | $0.00 | $360.83 | $50.00 | $1,468.98 | $207,974.12 |
| 190 | 2034/12 | $191.58 | $866.56 | $0.00 | $360.83 | $50.00 | $1,468.98 | $207,782.54 |
| 191 | 2035/01 | $192.38 | $865.76 | $0.00 | $360.83 | $50.00 | $1,468.98 | $207,590.16 |
| 192 | 2035/03 | $193.18 | $864.96 | $0.00 | $360.83 | $50.00 | $1,468.98 | $207,396.97 |
| 193 | 2035/03 | $193.99 | $864.15 | $0.00 | $360.83 | $50.00 | $1,468.98 | $207,202.98 |
| 194 | 2035/05 | $194.80 | $863.35 | $0.00 | $360.83 | $50.00 | $1,468.98 | $207,008.18 |
| 195 | 2035/05 | $195.61 | $862.53 | $0.00 | $360.83 | $50.00 | $1,468.98 | $206,812.57 |
| 196 | 2035/07 | $196.42 | $861.72 | $0.00 | $360.83 | $50.00 | $1,468.98 | $206,616.15 |
| 197 | 2035/07 | $197.24 | $860.90 | $0.00 | $360.83 | $50.00 | $1,468.98 | $206,418.91 |
| 198 | 2035/08 | $198.06 | $860.08 | $0.00 | $360.83 | $50.00 | $1,468.98 | $206,220.84 |
| 199 | 2035/10 | $198.89 | $859.25 | $0.00 | $360.83 | $50.00 | $1,468.98 | $206,021.95 |
| 200 | 2035/10 | $199.72 | $858.42 | $0.00 | $360.83 | $50.00 | $1,468.98 | $205,822.23 |
| 201 | 2035/12 | $200.55 | $857.59 | $0.00 | $360.83 | $50.00 | $1,468.98 | $205,621.68 |
| 202 | 2035/12 | $201.39 | $856.76 | $0.00 | $360.83 | $50.00 | $1,468.98 | $205,420.30 |
| 203 | 2036/01 | $202.23 | $855.92 | $0.00 | $360.83 | $50.00 | $1,468.98 | $205,218.07 |
| 204 | 2036/03 | $203.07 | $855.08 | $0.00 | $360.83 | $50.00 | $1,468.98 | $205,015.00 |
| 205 | 2036/03 | $203.91 | $854.23 | $0.00 | $360.83 | $50.00 | $1,468.98 | $204,811.09 |
| 206 | 2036/05 | $204.76 | $853.38 | $0.00 | $360.83 | $50.00 | $1,468.98 | $204,606.33 |
| 207 | 2036/05 | $205.62 | $852.53 | $0.00 | $360.83 | $50.00 | $1,468.98 | $204,400.71 |
| 208 | 2036/07 | $206.47 | $851.67 | $0.00 | $360.83 | $50.00 | $1,468.98 | $204,194.24 |
| 209 | 2036/07 | $207.33 | $850.81 | $0.00 | $360.83 | $50.00 | $1,468.98 | $203,986.90 |
| 210 | 2036/08 | $208.20 | $849.95 | $0.00 | $360.83 | $50.00 | $1,468.98 | $203,778.70 |
| 211 | 2036/10 | $209.07 | $849.08 | $0.00 | $360.83 | $50.00 | $1,468.98 | $203,569.64 |
| 212 | 2036/10 | $209.94 | $848.21 | $0.00 | $360.83 | $50.00 | $1,468.98 | $203,359.70 |
| 213 | 2036/12 | $210.81 | $847.33 | $0.00 | $360.83 | $50.00 | $1,468.98 | $203,148.89 |
| 214 | 2036/12 | $211.69 | $846.45 | $0.00 | $360.83 | $50.00 | $1,468.98 | $202,937.20 |
| 215 | 2037/01 | $212.57 | $845.57 | $0.00 | $360.83 | $50.00 | $1,468.98 | $202,724.63 |
| 216 | 2037/03 | $213.46 | $844.69 | $0.00 | $360.83 | $50.00 | $1,468.98 | $202,511.17 |
| 217 | 2037/03 | $214.35 | $843.80 | $0.00 | $360.83 | $50.00 | $1,468.98 | $202,296.83 |
| 218 | 2037/05 | $215.24 | $842.90 | $0.00 | $360.83 | $50.00 | $1,468.98 | $202,081.59 |
| 219 | 2037/05 | $216.14 | $842.01 | $0.00 | $360.83 | $50.00 | $1,468.98 | $201,865.45 |
| 220 | 2037/07 | $217.04 | $841.11 | $0.00 | $360.83 | $50.00 | $1,468.98 | $201,648.41 |
| 221 | 2037/07 | $217.94 | $840.20 | $0.00 | $360.83 | $50.00 | $1,468.98 | $201,430.47 |
| 222 | 2037/08 | $218.85 | $839.29 | $0.00 | $360.83 | $50.00 | $1,468.98 | $201,211.62 |
| 223 | 2037/10 | $219.76 | $838.38 | $0.00 | $360.83 | $50.00 | $1,468.98 | $200,991.86 |
| 224 | 2037/10 | $220.68 | $837.47 | $0.00 | $360.83 | $50.00 | $1,468.98 | $200,771.18 |
| 225 | 2037/12 | $221.60 | $836.55 | $0.00 | $360.83 | $50.00 | $1,468.98 | $200,549.58 |
| 226 | 2037/12 | $222.52 | $835.62 | $0.00 | $360.83 | $50.00 | $1,468.98 | $200,327.06 |
| 227 | 2038/01 | $223.45 | $834.70 | $0.00 | $360.83 | $50.00 | $1,468.98 | $200,103.62 |
| 228 | 2038/03 | $224.38 | $833.77 | $0.00 | $360.83 | $50.00 | $1,468.98 | $199,879.24 |
| 229 | 2038/03 | $225.31 | $832.83 | $0.00 | $360.83 | $50.00 | $1,468.98 | $199,653.93 |
| 230 | 2038/05 | $226.25 | $831.89 | $0.00 | $360.83 | $50.00 | $1,468.98 | $199,427.67 |
| 231 | 2038/05 | $227.19 | $830.95 | $0.00 | $360.83 | $50.00 | $1,468.98 | $199,200.48 |
| 232 | 2038/07 | $228.14 | $830.00 | $0.00 | $360.83 | $50.00 | $1,468.98 | $198,972.34 |
| 233 | 2038/07 | $229.09 | $829.05 | $0.00 | $360.83 | $50.00 | $1,468.98 | $198,743.25 |
| 234 | 2038/08 | $230.05 | $828.10 | $0.00 | $360.83 | $50.00 | $1,468.98 | $198,513.20 |
| 235 | 2038/10 | $231.01 | $827.14 | $0.00 | $360.83 | $50.00 | $1,468.98 | $198,282.19 |
| 236 | 2038/10 | $231.97 | $826.18 | $0.00 | $360.83 | $50.00 | $1,468.98 | $198,050.23 |
| 237 | 2038/12 | $232.93 | $825.21 | $0.00 | $360.83 | $50.00 | $1,468.98 | $197,817.29 |
| 238 | 2038/12 | $233.90 | $824.24 | $0.00 | $360.83 | $50.00 | $1,468.98 | $197,583.39 |
| 239 | 2039/01 | $234.88 | $823.26 | $0.00 | $360.83 | $50.00 | $1,468.98 | $197,348.51 |
| 240 | 2039/03 | $235.86 | $822.29 | $0.00 | $360.83 | $50.00 | $1,468.98 | $197,112.65 |
| 241 | 2039/03 | $236.84 | $821.30 | $0.00 | $360.83 | $50.00 | $1,468.98 | $196,875.81 |
| 242 | 2039/05 | $237.83 | $820.32 | $0.00 | $360.83 | $50.00 | $1,468.98 | $196,637.98 |
| 243 | 2039/05 | $238.82 | $819.32 | $0.00 | $360.83 | $50.00 | $1,468.98 | $196,399.16 |
| 244 | 2039/07 | $239.81 | $818.33 | $0.00 | $360.83 | $50.00 | $1,468.98 | $196,159.35 |
| 245 | 2039/07 | $240.81 | $817.33 | $0.00 | $360.83 | $50.00 | $1,468.98 | $195,918.54 |
| 246 | 2039/08 | $241.82 | $816.33 | $0.00 | $360.83 | $50.00 | $1,468.98 | $195,676.72 |
| 247 | 2039/10 | $242.82 | $815.32 | $0.00 | $360.83 | $50.00 | $1,468.98 | $195,433.90 |
| 248 | 2039/10 | $243.84 | $814.31 | $0.00 | $360.83 | $50.00 | $1,468.98 | $195,190.06 |
| 249 | 2039/12 | $244.85 | $813.29 | $0.00 | $360.83 | $50.00 | $1,468.98 | $194,945.21 |
| 250 | 2039/12 | $245.87 | $812.27 | $0.00 | $360.83 | $50.00 | $1,468.98 | $194,699.34 |
| 251 | 2040/01 | $246.90 | $811.25 | $0.00 | $360.83 | $50.00 | $1,468.98 | $194,452.44 |
| 252 | 2040/03 | $247.92 | $810.22 | $0.00 | $360.83 | $50.00 | $1,468.98 | $194,204.52 |
| 253 | 2040/03 | $248.96 | $809.19 | $0.00 | $360.83 | $50.00 | $1,468.98 | $193,955.56 |
| 254 | 2040/05 | $250.00 | $808.15 | $0.00 | $360.83 | $50.00 | $1,468.98 | $193,705.57 |
| 255 | 2040/05 | $251.04 | $807.11 | $0.00 | $360.83 | $50.00 | $1,468.98 | $193,454.53 |
| 256 | 2040/07 | $252.08 | $806.06 | $0.00 | $360.83 | $50.00 | $1,468.98 | $193,202.45 |
| 257 | 2040/07 | $253.13 | $805.01 | $0.00 | $360.83 | $50.00 | $1,468.98 | $192,949.31 |
| 258 | 2040/08 | $254.19 | $803.96 | $0.00 | $360.83 | $50.00 | $1,468.98 | $192,695.13 |
| 259 | 2040/10 | $255.25 | $802.90 | $0.00 | $360.83 | $50.00 | $1,468.98 | $192,439.88 |
| 260 | 2040/10 | $256.31 | $801.83 | $0.00 | $360.83 | $50.00 | $1,468.98 | $192,183.57 |
| 261 | 2040/12 | $257.38 | $800.76 | $0.00 | $360.83 | $50.00 | $1,468.98 | $191,926.19 |
| 262 | 2040/12 | $258.45 | $799.69 | $0.00 | $360.83 | $50.00 | $1,468.98 | $191,667.74 |
| 263 | 2041/01 | $259.53 | $798.62 | $0.00 | $360.83 | $50.00 | $1,468.98 | $191,408.21 |
| 264 | 2041/03 | $260.61 | $797.53 | $0.00 | $360.83 | $50.00 | $1,468.98 | $191,147.60 |
| 265 | 2041/03 | $261.69 | $796.45 | $0.00 | $360.83 | $50.00 | $1,468.98 | $190,885.91 |
| 266 | 2041/05 | $262.79 | $795.36 | $0.00 | $360.83 | $50.00 | $1,468.98 | $190,623.12 |
| 267 | 2041/05 | $263.88 | $794.26 | $0.00 | $360.83 | $50.00 | $1,468.98 | $190,359.24 |
| 268 | 2041/07 | $264.98 | $793.16 | $0.00 | $360.83 | $50.00 | $1,468.98 | $190,094.26 |
| 269 | 2041/07 | $266.08 | $792.06 | $0.00 | $360.83 | $50.00 | $1,468.98 | $189,828.18 |
| 270 | 2041/08 | $267.19 | $790.95 | $0.00 | $360.83 | $50.00 | $1,468.98 | $189,560.98 |
| 271 | 2041/10 | $268.31 | $789.84 | $0.00 | $360.83 | $50.00 | $1,468.98 | $189,292.68 |
| 272 | 2041/10 | $269.42 | $788.72 | $0.00 | $360.83 | $50.00 | $1,468.98 | $189,023.26 |
| 273 | 2041/12 | $270.55 | $787.60 | $0.00 | $360.83 | $50.00 | $1,468.98 | $188,752.71 |
| 274 | 2041/12 | $271.67 | $786.47 | $0.00 | $360.83 | $50.00 | $1,468.98 | $188,481.04 |
| 275 | 2042/01 | $272.81 | $785.34 | $0.00 | $360.83 | $50.00 | $1,468.98 | $188,208.23 |
| 276 | 2042/03 | $273.94 | $784.20 | $0.00 | $360.83 | $50.00 | $1,468.98 | $187,934.29 |
| 277 | 2042/03 | $275.08 | $783.06 | $0.00 | $360.83 | $50.00 | $1,468.98 | $187,659.20 |
| 278 | 2042/05 | $276.23 | $781.91 | $0.00 | $360.83 | $50.00 | $1,468.98 | $187,382.97 |
| 279 | 2042/05 | $277.38 | $780.76 | $0.00 | $360.83 | $50.00 | $1,468.98 | $187,105.59 |
| 280 | 2042/07 | $278.54 | $779.61 | $0.00 | $360.83 | $50.00 | $1,468.98 | $186,827.06 |
| 281 | 2042/07 | $279.70 | $778.45 | $0.00 | $360.83 | $50.00 | $1,468.98 | $186,547.36 |
| 282 | 2042/08 | $280.86 | $777.28 | $0.00 | $360.83 | $50.00 | $1,468.98 | $186,266.50 |
| 283 | 2042/10 | $282.03 | $776.11 | $0.00 | $360.83 | $50.00 | $1,468.98 | $185,984.46 |
| 284 | 2042/10 | $283.21 | $774.94 | $0.00 | $360.83 | $50.00 | $1,468.98 | $185,701.25 |
| 285 | 2042/12 | $284.39 | $773.76 | $0.00 | $360.83 | $50.00 | $1,468.98 | $185,416.87 |
| 286 | 2042/12 | $285.57 | $772.57 | $0.00 | $360.83 | $50.00 | $1,468.98 | $185,131.29 |
| 287 | 2043/01 | $286.76 | $771.38 | $0.00 | $360.83 | $50.00 | $1,468.98 | $184,844.53 |
| 288 | 2043/03 | $287.96 | $770.19 | $0.00 | $360.83 | $50.00 | $1,468.98 | $184,556.57 |
| 289 | 2043/03 | $289.16 | $768.99 | $0.00 | $360.83 | $50.00 | $1,468.98 | $184,267.42 |
| 290 | 2043/05 | $290.36 | $767.78 | $0.00 | $360.83 | $50.00 | $1,468.98 | $183,977.05 |
| 291 | 2043/05 | $291.57 | $766.57 | $0.00 | $360.83 | $50.00 | $1,468.98 | $183,685.48 |
| 292 | 2043/07 | $292.79 | $765.36 | $0.00 | $360.83 | $50.00 | $1,468.98 | $183,392.69 |
| 293 | 2043/07 | $294.01 | $764.14 | $0.00 | $360.83 | $50.00 | $1,468.98 | $183,098.69 |
| 294 | 2043/08 | $295.23 | $762.91 | $0.00 | $360.83 | $50.00 | $1,468.98 | $182,803.45 |
| 295 | 2043/10 | $296.46 | $761.68 | $0.00 | $360.83 | $50.00 | $1,468.98 | $182,506.99 |
| 296 | 2043/10 | $297.70 | $760.45 | $0.00 | $360.83 | $50.00 | $1,468.98 | $182,209.29 |
| 297 | 2043/12 | $298.94 | $759.21 | $0.00 | $360.83 | $50.00 | $1,468.98 | $181,910.36 |
| 298 | 2043/12 | $300.18 | $757.96 | $0.00 | $360.83 | $50.00 | $1,468.98 | $181,610.17 |
| 299 | 2044/01 | $301.43 | $756.71 | $0.00 | $360.83 | $50.00 | $1,468.98 | $181,308.74 |
| 300 | 2044/03 | $302.69 | $755.45 | $0.00 | $360.83 | $50.00 | $1,468.98 | $181,006.05 |
| 301 | 2044/03 | $303.95 | $754.19 | $0.00 | $360.83 | $50.00 | $1,468.98 | $180,702.10 |
| 302 | 2044/05 | $305.22 | $752.93 | $0.00 | $360.83 | $50.00 | $1,468.98 | $180,396.88 |
| 303 | 2044/05 | $306.49 | $751.65 | $0.00 | $360.83 | $50.00 | $1,468.98 | $180,090.39 |
| 304 | 2044/07 | $307.77 | $750.38 | $0.00 | $360.83 | $50.00 | $1,468.98 | $179,782.62 |
| 305 | 2044/07 | $309.05 | $749.09 | $0.00 | $360.83 | $50.00 | $1,468.98 | $179,473.57 |
| 306 | 2044/08 | $310.34 | $747.81 | $0.00 | $360.83 | $50.00 | $1,468.98 | $179,163.24 |
| 307 | 2044/10 | $311.63 | $746.51 | $0.00 | $360.83 | $50.00 | $1,468.98 | $178,851.61 |
| 308 | 2044/10 | $312.93 | $745.22 | $0.00 | $360.83 | $50.00 | $1,468.98 | $178,538.68 |
| 309 | 2044/12 | $314.23 | $743.91 | $0.00 | $360.83 | $50.00 | $1,468.98 | $178,224.45 |
| 310 | 2044/12 | $315.54 | $742.60 | $0.00 | $360.83 | $50.00 | $1,468.98 | $177,908.90 |
| 311 | 2045/01 | $316.86 | $741.29 | $0.00 | $360.83 | $50.00 | $1,468.98 | $177,592.05 |
| 312 | 2045/03 | $318.18 | $739.97 | $0.00 | $360.83 | $50.00 | $1,468.98 | $177,273.87 |
| 313 | 2045/03 | $319.50 | $738.64 | $0.00 | $360.83 | $50.00 | $1,468.98 | $176,954.37 |
| 314 | 2045/05 | $320.83 | $737.31 | $0.00 | $360.83 | $50.00 | $1,468.98 | $176,633.54 |
| 315 | 2045/05 | $322.17 | $735.97 | $0.00 | $360.83 | $50.00 | $1,468.98 | $176,311.37 |
| 316 | 2045/07 | $323.51 | $734.63 | $0.00 | $360.83 | $50.00 | $1,468.98 | $175,987.85 |
| 317 | 2045/07 | $324.86 | $733.28 | $0.00 | $360.83 | $50.00 | $1,468.98 | $175,662.99 |
| 318 | 2045/08 | $326.21 | $731.93 | $0.00 | $360.83 | $50.00 | $1,468.98 | $175,336.78 |
| 319 | 2045/10 | $327.57 | $730.57 | $0.00 | $360.83 | $50.00 | $1,468.98 | $175,009.21 |
| 320 | 2045/10 | $328.94 | $729.21 | $0.00 | $360.83 | $50.00 | $1,468.98 | $174,680.27 |
| 321 | 2045/12 | $330.31 | $727.83 | $0.00 | $360.83 | $50.00 | $1,468.98 | $174,349.96 |
| 322 | 2045/12 | $331.69 | $726.46 | $0.00 | $360.83 | $50.00 | $1,468.98 | $174,018.27 |
| 323 | 2046/01 | $333.07 | $725.08 | $0.00 | $360.83 | $50.00 | $1,468.98 | $173,685.21 |
| 324 | 2046/03 | $334.45 | $723.69 | $0.00 | $360.83 | $50.00 | $1,468.98 | $173,350.75 |
| 325 | 2046/03 | $335.85 | $722.29 | $0.00 | $360.83 | $50.00 | $1,468.98 | $173,014.90 |
| 326 | 2046/05 | $337.25 | $720.90 | $0.00 | $360.83 | $50.00 | $1,468.98 | $172,677.65 |
| 327 | 2046/05 | $338.65 | $719.49 | $0.00 | $360.83 | $50.00 | $1,468.98 | $172,339.00 |
| 328 | 2046/07 | $340.06 | $718.08 | $0.00 | $360.83 | $50.00 | $1,468.98 | $171,998.94 |
| 329 | 2046/07 | $341.48 | $716.66 | $0.00 | $360.83 | $50.00 | $1,468.98 | $171,657.46 |
| 330 | 2046/08 | $342.90 | $715.24 | $0.00 | $360.83 | $50.00 | $1,468.98 | $171,314.55 |
| 331 | 2046/10 | $344.33 | $713.81 | $0.00 | $360.83 | $50.00 | $1,468.98 | $170,970.22 |
| 332 | 2046/10 | $345.77 | $712.38 | $0.00 | $360.83 | $50.00 | $1,468.98 | $170,624.45 |
| 333 | 2046/12 | $347.21 | $710.94 | $0.00 | $360.83 | $50.00 | $1,468.98 | $170,277.24 |
| 334 | 2046/12 | $348.65 | $709.49 | $0.00 | $360.83 | $50.00 | $1,468.98 | $169,928.59 |
| 335 | 2047/01 | $350.11 | $708.04 | $0.00 | $360.83 | $50.00 | $1,468.98 | $169,578.48 |
| 336 | 2047/03 | $351.57 | $706.58 | $0.00 | $360.83 | $50.00 | $1,468.98 | $169,226.92 |
| 337 | 2047/03 | $353.03 | $705.11 | $0.00 | $360.83 | $50.00 | $1,468.98 | $168,873.88 |
| 338 | 2047/05 | $354.50 | $703.64 | $0.00 | $360.83 | $50.00 | $1,468.98 | $168,519.38 |
| 339 | 2047/05 | $355.98 | $702.16 | $0.00 | $360.83 | $50.00 | $1,468.98 | $168,163.40 |
| 340 | 2047/07 | $357.46 | $700.68 | $0.00 | $360.83 | $50.00 | $1,468.98 | $167,805.94 |
| 341 | 2047/07 | $358.95 | $699.19 | $0.00 | $360.83 | $50.00 | $1,468.98 | $167,446.99 |
| 342 | 2047/08 | $360.45 | $697.70 | $0.00 | $360.83 | $50.00 | $1,468.98 | $167,086.54 |
| 343 | 2047/10 | $361.95 | $696.19 | $0.00 | $360.83 | $50.00 | $1,468.98 | $166,724.59 |
| 344 | 2047/10 | $363.46 | $694.69 | $0.00 | $360.83 | $50.00 | $1,468.98 | $166,361.13 |
| 345 | 2047/12 | $364.97 | $693.17 | $0.00 | $360.83 | $50.00 | $1,468.98 | $165,996.16 |
| 346 | 2047/12 | $366.49 | $691.65 | $0.00 | $360.83 | $50.00 | $1,468.98 | $165,629.67 |
| 347 | 2048/01 | $368.02 | $690.12 | $0.00 | $360.83 | $50.00 | $1,468.98 | $165,261.65 |
| 348 | 2048/03 | $369.55 | $688.59 | $0.00 | $360.83 | $50.00 | $1,468.98 | $164,892.10 |
| 349 | 2048/03 | $371.09 | $687.05 | $0.00 | $360.83 | $50.00 | $1,468.98 | $164,521.00 |
| 350 | 2048/05 | $372.64 | $685.50 | $0.00 | $360.83 | $50.00 | $1,468.98 | $164,148.36 |
| 351 | 2048/05 | $374.19 | $683.95 | $0.00 | $360.83 | $50.00 | $1,468.98 | $163,774.17 |
| 352 | 2048/07 | $375.75 | $682.39 | $0.00 | $360.83 | $50.00 | $1,468.98 | $163,398.42 |
| 353 | 2048/07 | $377.32 | $680.83 | $0.00 | $360.83 | $50.00 | $1,468.98 | $163,021.10 |
| 354 | 2048/08 | $378.89 | $679.25 | $0.00 | $360.83 | $50.00 | $1,468.98 | $162,642.22 |
| 355 | 2048/10 | $380.47 | $677.68 | $0.00 | $360.83 | $50.00 | $1,468.98 | $162,261.75 |
| 356 | 2048/10 | $382.05 | $676.09 | $0.00 | $360.83 | $50.00 | $1,468.98 | $161,879.70 |
| 357 | 2048/12 | $383.64 | $674.50 | $0.00 | $360.83 | $50.00 | $1,468.98 | $161,496.05 |
| 358 | 2048/12 | $385.24 | $672.90 | $0.00 | $360.83 | $50.00 | $1,468.98 | $161,110.81 |
| 359 | 2049/01 | $386.85 | $671.30 | $0.00 | $360.83 | $50.00 | $1,468.98 | $160,723.96 |
| 360 | 2049/03 | $388.46 | $669.68 | $0.00 | $360.83 | $50.00 | $1,468.98 | $160,335.50 |
| 361 | 2049/03 | $390.08 | $668.06 | $0.00 | $360.83 | $50.00 | $1,468.98 | $159,945.42 |
| 362 | 2049/05 | $391.70 | $666.44 | $0.00 | $360.83 | $50.00 | $1,468.98 | $159,553.72 |
| 363 | 2049/05 | $393.34 | $664.81 | $0.00 | $360.83 | $50.00 | $1,468.98 | $159,160.38 |
| 364 | 2049/07 | $394.98 | $663.17 | $0.00 | $360.83 | $50.00 | $1,468.98 | $158,765.41 |
| 365 | 2049/07 | $396.62 | $661.52 | $0.00 | $360.83 | $50.00 | $1,468.98 | $158,368.78 |
| 366 | 2049/08 | $398.27 | $659.87 | $0.00 | $360.83 | $50.00 | $1,468.98 | $157,970.51 |
| 367 | 2049/10 | $399.93 | $658.21 | $0.00 | $360.83 | $50.00 | $1,468.98 | $157,570.58 |
| 368 | 2049/10 | $401.60 | $656.54 | $0.00 | $360.83 | $50.00 | $1,468.98 | $157,168.98 |
| 369 | 2049/12 | $403.27 | $654.87 | $0.00 | $360.83 | $50.00 | $1,468.98 | $156,765.71 |
| 370 | 2049/12 | $404.95 | $653.19 | $0.00 | $360.83 | $50.00 | $1,468.98 | $156,360.75 |
| 371 | 2050/01 | $406.64 | $651.50 | $0.00 | $360.83 | $50.00 | $1,468.98 | $155,954.11 |
| 372 | 2050/03 | $408.33 | $649.81 | $0.00 | $360.83 | $50.00 | $1,468.98 | $155,545.78 |
| 373 | 2050/03 | $410.04 | $648.11 | $0.00 | $360.83 | $50.00 | $1,468.98 | $155,135.74 |
| 374 | 2050/05 | $411.74 | $646.40 | $0.00 | $360.83 | $50.00 | $1,468.98 | $154,724.00 |
| 375 | 2050/05 | $413.46 | $644.68 | $0.00 | $360.83 | $50.00 | $1,468.98 | $154,310.54 |
| 376 | 2050/07 | $415.18 | $642.96 | $0.00 | $360.83 | $50.00 | $1,468.98 | $153,895.36 |
| 377 | 2050/07 | $416.91 | $641.23 | $0.00 | $360.83 | $50.00 | $1,468.98 | $153,478.44 |
| 378 | 2050/08 | $418.65 | $639.49 | $0.00 | $360.83 | $50.00 | $1,468.98 | $153,059.79 |
| 379 | 2050/10 | $420.39 | $637.75 | $0.00 | $360.83 | $50.00 | $1,468.98 | $152,639.40 |
| 380 | 2050/10 | $422.15 | $636.00 | $0.00 | $360.83 | $50.00 | $1,468.98 | $152,217.25 |
| 381 | 2050/12 | $423.90 | $634.24 | $0.00 | $360.83 | $50.00 | $1,468.98 | $151,793.35 |
| 382 | 2050/12 | $425.67 | $632.47 | $0.00 | $360.83 | $50.00 | $1,468.98 | $151,367.68 |
| 383 | 2051/01 | $427.44 | $630.70 | $0.00 | $360.83 | $50.00 | $1,468.98 | $150,940.23 |
| 384 | 2051/03 | $429.23 | $628.92 | $0.00 | $360.83 | $50.00 | $1,468.98 | $150,511.01 |
| 385 | 2051/03 | $431.01 | $627.13 | $0.00 | $360.83 | $50.00 | $1,468.98 | $150,079.99 |
| 386 | 2051/05 | $432.81 | $625.33 | $0.00 | $360.83 | $50.00 | $1,468.98 | $149,647.18 |
| 387 | 2051/05 | $434.61 | $623.53 | $0.00 | $360.83 | $50.00 | $1,468.98 | $149,212.57 |
| 388 | 2051/07 | $436.42 | $621.72 | $0.00 | $360.83 | $50.00 | $1,468.98 | $148,776.15 |
| 389 | 2051/07 | $438.24 | $619.90 | $0.00 | $360.83 | $50.00 | $1,468.98 | $148,337.90 |
| 390 | 2051/08 | $440.07 | $618.07 | $0.00 | $360.83 | $50.00 | $1,468.98 | $147,897.83 |
| 391 | 2051/10 | $441.90 | $616.24 | $0.00 | $360.83 | $50.00 | $1,468.98 | $147,455.93 |
| 392 | 2051/10 | $443.74 | $614.40 | $0.00 | $360.83 | $50.00 | $1,468.98 | $147,012.19 |
| 393 | 2051/12 | $445.59 | $612.55 | $0.00 | $360.83 | $50.00 | $1,468.98 | $146,566.60 |
| 394 | 2051/12 | $447.45 | $610.69 | $0.00 | $360.83 | $50.00 | $1,468.98 | $146,119.15 |
| 395 | 2052/01 | $449.31 | $608.83 | $0.00 | $360.83 | $50.00 | $1,468.98 | $145,669.83 |
| 396 | 2052/03 | $451.19 | $606.96 | $0.00 | $360.83 | $50.00 | $1,468.98 | $145,218.65 |
| 397 | 2052/03 | $453.07 | $605.08 | $0.00 | $360.83 | $50.00 | $1,468.98 | $144,765.58 |
| 398 | 2052/05 | $454.95 | $603.19 | $0.00 | $360.83 | $50.00 | $1,468.98 | $144,310.63 |
| 399 | 2052/05 | $456.85 | $601.29 | $0.00 | $360.83 | $50.00 | $1,468.98 | $143,853.78 |
| 400 | 2052/07 | $458.75 | $599.39 | $0.00 | $360.83 | $50.00 | $1,468.98 | $143,395.03 |
| 401 | 2052/07 | $460.66 | $597.48 | $0.00 | $360.83 | $50.00 | $1,468.98 | $142,934.36 |
| 402 | 2052/08 | $462.58 | $595.56 | $0.00 | $360.83 | $50.00 | $1,468.98 | $142,471.78 |
| 403 | 2052/10 | $464.51 | $593.63 | $0.00 | $360.83 | $50.00 | $1,468.98 | $142,007.27 |
| 404 | 2052/10 | $466.45 | $591.70 | $0.00 | $360.83 | $50.00 | $1,468.98 | $141,540.82 |
| 405 | 2052/12 | $468.39 | $589.75 | $0.00 | $360.83 | $50.00 | $1,468.98 | $141,072.43 |
| 406 | 2052/12 | $470.34 | $587.80 | $0.00 | $360.83 | $50.00 | $1,468.98 | $140,602.09 |
| 407 | 2053/01 | $472.30 | $585.84 | $0.00 | $360.83 | $50.00 | $1,468.98 | $140,129.79 |
| 408 | 2053/03 | $474.27 | $583.87 | $0.00 | $360.83 | $50.00 | $1,468.98 | $139,655.52 |
| 409 | 2053/03 | $476.25 | $581.90 | $0.00 | $360.83 | $50.00 | $1,468.98 | $139,179.27 |
| 410 | 2053/05 | $478.23 | $579.91 | $0.00 | $360.83 | $50.00 | $1,468.98 | $138,701.04 |
| 411 | 2053/05 | $480.22 | $577.92 | $0.00 | $360.83 | $50.00 | $1,468.98 | $138,220.82 |
| 412 | 2053/07 | $482.22 | $575.92 | $0.00 | $360.83 | $50.00 | $1,468.98 | $137,738.60 |
| 413 | 2053/07 | $484.23 | $573.91 | $0.00 | $360.83 | $50.00 | $1,468.98 | $137,254.37 |
| 414 | 2053/08 | $486.25 | $571.89 | $0.00 | $360.83 | $50.00 | $1,468.98 | $136,768.12 |
| 415 | 2053/10 | $488.28 | $569.87 | $0.00 | $360.83 | $50.00 | $1,468.98 | $136,279.84 |
| 416 | 2053/10 | $490.31 | $567.83 | $0.00 | $360.83 | $50.00 | $1,468.98 | $135,789.53 |
| 417 | 2053/12 | $492.35 | $565.79 | $0.00 | $360.83 | $50.00 | $1,468.98 | $135,297.18 |
| 418 | 2053/12 | $494.41 | $563.74 | $0.00 | $360.83 | $50.00 | $1,468.98 | $134,802.77 |
| 419 | 2054/01 | $496.47 | $561.68 | $0.00 | $360.83 | $50.00 | $1,468.98 | $134,306.31 |
| 420 | 2054/03 | $498.53 | $559.61 | $0.00 | $360.83 | $50.00 | $1,468.98 | $133,807.77 |
| 421 | 2054/03 | $500.61 | $557.53 | $0.00 | $360.83 | $50.00 | $1,468.98 | $133,307.16 |
| 422 | 2054/05 | $502.70 | $555.45 | $0.00 | $360.83 | $50.00 | $1,468.98 | $132,804.46 |
| 423 | 2054/05 | $504.79 | $553.35 | $0.00 | $360.83 | $50.00 | $1,468.98 | $132,299.67 |
| 424 | 2054/07 | $506.89 | $551.25 | $0.00 | $360.83 | $50.00 | $1,468.98 | $131,792.78 |
| 425 | 2054/07 | $509.01 | $549.14 | $0.00 | $360.83 | $50.00 | $1,468.98 | $131,283.77 |
| 426 | 2054/08 | $511.13 | $547.02 | $0.00 | $360.83 | $50.00 | $1,468.98 | $130,772.64 |
| 427 | 2054/10 | $513.26 | $544.89 | $0.00 | $360.83 | $50.00 | $1,468.98 | $130,259.39 |
| 428 | 2054/10 | $515.40 | $542.75 | $0.00 | $360.83 | $50.00 | $1,468.98 | $129,743.99 |
| 429 | 2054/12 | $517.54 | $540.60 | $0.00 | $360.83 | $50.00 | $1,468.98 | $129,226.45 |
| 430 | 2054/12 | $519.70 | $538.44 | $0.00 | $360.83 | $50.00 | $1,468.98 | $128,706.75 |
| 431 | 2055/01 | $521.87 | $536.28 | $0.00 | $360.83 | $50.00 | $1,468.98 | $128,184.88 |
| 432 | 2055/03 | $524.04 | $534.10 | $0.00 | $360.83 | $50.00 | $1,468.98 | $127,660.84 |
| 433 | 2055/03 | $526.22 | $531.92 | $0.00 | $360.83 | $50.00 | $1,468.98 | $127,134.62 |
| 434 | 2055/05 | $528.42 | $529.73 | $0.00 | $360.83 | $50.00 | $1,468.98 | $126,606.20 |
| 435 | 2055/05 | $530.62 | $527.53 | $0.00 | $360.83 | $50.00 | $1,468.98 | $126,075.59 |
| 436 | 2055/07 | $532.83 | $525.31 | $0.00 | $360.83 | $50.00 | $1,468.98 | $125,542.76 |
| 437 | 2055/07 | $535.05 | $523.09 | $0.00 | $360.83 | $50.00 | $1,468.98 | $125,007.71 |
| 438 | 2055/08 | $537.28 | $520.87 | $0.00 | $360.83 | $50.00 | $1,468.98 | $124,470.43 |
| 439 | 2055/10 | $539.52 | $518.63 | $0.00 | $360.83 | $50.00 | $1,468.98 | $123,930.91 |
| 440 | 2055/10 | $541.76 | $516.38 | $0.00 | $360.83 | $50.00 | $1,468.98 | $123,389.15 |
| 441 | 2055/12 | $544.02 | $514.12 | $0.00 | $360.83 | $50.00 | $1,468.98 | $122,845.13 |
| 442 | 2055/12 | $546.29 | $511.85 | $0.00 | $360.83 | $50.00 | $1,468.98 | $122,298.84 |
| 443 | 2056/01 | $548.56 | $509.58 | $0.00 | $360.83 | $50.00 | $1,468.98 | $121,750.27 |
| 444 | 2056/03 | $550.85 | $507.29 | $0.00 | $360.83 | $50.00 | $1,468.98 | $121,199.42 |
| 445 | 2056/03 | $553.15 | $505.00 | $0.00 | $360.83 | $50.00 | $1,468.98 | $120,646.28 |
| 446 | 2056/05 | $555.45 | $502.69 | $0.00 | $360.83 | $50.00 | $1,468.98 | $120,090.83 |
| 447 | 2056/05 | $557.76 | $500.38 | $0.00 | $360.83 | $50.00 | $1,468.98 | $119,533.06 |
| 448 | 2056/07 | $560.09 | $498.05 | $0.00 | $360.83 | $50.00 | $1,468.98 | $118,972.97 |
| 449 | 2056/07 | $562.42 | $495.72 | $0.00 | $360.83 | $50.00 | $1,468.98 | $118,410.55 |
| 450 | 2056/08 | $564.77 | $493.38 | $0.00 | $360.83 | $50.00 | $1,468.98 | $117,845.79 |
| 451 | 2056/10 | $567.12 | $491.02 | $0.00 | $360.83 | $50.00 | $1,468.98 | $117,278.67 |
| 452 | 2056/10 | $569.48 | $488.66 | $0.00 | $360.83 | $50.00 | $1,468.98 | $116,709.18 |
| 453 | 2056/12 | $571.86 | $486.29 | $0.00 | $360.83 | $50.00 | $1,468.98 | $116,137.33 |
| 454 | 2056/12 | $574.24 | $483.91 | $0.00 | $360.83 | $50.00 | $1,468.98 | $115,563.09 |
| 455 | 2057/01 | $576.63 | $481.51 | $0.00 | $360.83 | $50.00 | $1,468.98 | $114,986.46 |
| 456 | 2057/03 | $579.03 | $479.11 | $0.00 | $360.83 | $50.00 | $1,468.98 | $114,407.43 |
| 457 | 2057/03 | $581.45 | $476.70 | $0.00 | $360.83 | $50.00 | $1,468.98 | $113,825.98 |
| 458 | 2057/05 | $583.87 | $474.27 | $0.00 | $360.83 | $50.00 | $1,468.98 | $113,242.11 |
| 459 | 2057/05 | $586.30 | $471.84 | $0.00 | $360.83 | $50.00 | $1,468.98 | $112,655.81 |
| 460 | 2057/07 | $588.74 | $469.40 | $0.00 | $360.83 | $50.00 | $1,468.98 | $112,067.07 |
| 461 | 2057/07 | $591.20 | $466.95 | $0.00 | $360.83 | $50.00 | $1,468.98 | $111,475.87 |
| 462 | 2057/08 | $593.66 | $464.48 | $0.00 | $360.83 | $50.00 | $1,468.98 | $110,882.21 |
| 463 | 2057/10 | $596.13 | $462.01 | $0.00 | $360.83 | $50.00 | $1,468.98 | $110,286.08 |
| 464 | 2057/10 | $598.62 | $459.53 | $0.00 | $360.83 | $50.00 | $1,468.98 | $109,687.46 |
| 465 | 2057/12 | $601.11 | $457.03 | $0.00 | $360.83 | $50.00 | $1,468.98 | $109,086.35 |
| 466 | 2057/12 | $603.62 | $454.53 | $0.00 | $360.83 | $50.00 | $1,468.98 | $108,482.73 |
| 467 | 2058/01 | $606.13 | $452.01 | $0.00 | $360.83 | $50.00 | $1,468.98 | $107,876.60 |
| 468 | 2058/03 | $608.66 | $449.49 | $0.00 | $360.83 | $50.00 | $1,468.98 | $107,267.94 |
| 469 | 2058/03 | $611.19 | $446.95 | $0.00 | $360.83 | $50.00 | $1,468.98 | $106,656.75 |
| 470 | 2058/05 | $613.74 | $444.40 | $0.00 | $360.83 | $50.00 | $1,468.98 | $106,043.01 |
| 471 | 2058/05 | $616.30 | $441.85 | $0.00 | $360.83 | $50.00 | $1,468.98 | $105,426.71 |
| 472 | 2058/07 | $618.87 | $439.28 | $0.00 | $360.83 | $50.00 | $1,468.98 | $104,807.84 |
| 473 | 2058/07 | $621.44 | $436.70 | $0.00 | $360.83 | $50.00 | $1,468.98 | $104,186.40 |
| 474 | 2058/08 | $624.03 | $434.11 | $0.00 | $360.83 | $50.00 | $1,468.98 | $103,562.37 |
| 475 | 2058/10 | $626.63 | $431.51 | $0.00 | $360.83 | $50.00 | $1,468.98 | $102,935.73 |
| 476 | 2058/10 | $629.24 | $428.90 | $0.00 | $360.83 | $50.00 | $1,468.98 | $102,306.49 |
| 477 | 2058/12 | $631.87 | $426.28 | $0.00 | $360.83 | $50.00 | $1,468.98 | $101,674.62 |
| 478 | 2058/12 | $634.50 | $423.64 | $0.00 | $360.83 | $50.00 | $1,468.98 | $101,040.12 |
| 479 | 2059/01 | $637.14 | $421.00 | $0.00 | $360.83 | $50.00 | $1,468.98 | $100,402.98 |
| 480 | 2059/03 | $639.80 | $418.35 | $0.00 | $360.83 | $50.00 | $1,468.98 | $99,763.18 |
| 481 | 2059/03 | $642.46 | $415.68 | $0.00 | $360.83 | $50.00 | $1,468.98 | $99,120.72 |
| 482 | 2059/05 | $645.14 | $413.00 | $0.00 | $360.83 | $50.00 | $1,468.98 | $98,475.58 |
| 483 | 2059/05 | $647.83 | $410.31 | $0.00 | $360.83 | $50.00 | $1,468.98 | $97,827.75 |
| 484 | 2059/07 | $650.53 | $407.62 | $0.00 | $360.83 | $50.00 | $1,468.98 | $97,177.22 |
| 485 | 2059/07 | $653.24 | $404.91 | $0.00 | $360.83 | $50.00 | $1,468.98 | $96,523.98 |
| 486 | 2059/08 | $655.96 | $402.18 | $0.00 | $360.83 | $50.00 | $1,468.98 | $95,868.02 |
| 487 | 2059/10 | $658.69 | $399.45 | $0.00 | $360.83 | $50.00 | $1,468.98 | $95,209.33 |
| 488 | 2059/10 | $661.44 | $396.71 | $0.00 | $360.83 | $50.00 | $1,468.98 | $94,547.89 |
| 489 | 2059/12 | $664.19 | $393.95 | $0.00 | $360.83 | $50.00 | $1,468.98 | $93,883.70 |
| 490 | 2059/12 | $666.96 | $391.18 | $0.00 | $360.83 | $50.00 | $1,468.98 | $93,216.74 |
| 491 | 2060/01 | $669.74 | $388.40 | $0.00 | $360.83 | $50.00 | $1,468.98 | $92,547.00 |
| 492 | 2060/03 | $672.53 | $385.61 | $0.00 | $360.83 | $50.00 | $1,468.98 | $91,874.47 |
| 493 | 2060/03 | $675.33 | $382.81 | $0.00 | $360.83 | $50.00 | $1,468.98 | $91,199.13 |
| 494 | 2060/05 | $678.15 | $380.00 | $0.00 | $360.83 | $50.00 | $1,468.98 | $90,520.99 |
| 495 | 2060/05 | $680.97 | $377.17 | $0.00 | $360.83 | $50.00 | $1,468.98 | $89,840.01 |
| 496 | 2060/07 | $683.81 | $374.33 | $0.00 | $360.83 | $50.00 | $1,468.98 | $89,156.20 |
| 497 | 2060/07 | $686.66 | $371.48 | $0.00 | $360.83 | $50.00 | $1,468.98 | $88,469.55 |
| 498 | 2060/08 | $689.52 | $368.62 | $0.00 | $360.83 | $50.00 | $1,468.98 | $87,780.02 |
| 499 | 2060/10 | $692.39 | $365.75 | $0.00 | $360.83 | $50.00 | $1,468.98 | $87,087.63 |
| 500 | 2060/10 | $695.28 | $362.87 | $0.00 | $360.83 | $50.00 | $1,468.98 | $86,392.35 |
| 501 | 2060/12 | $698.18 | $359.97 | $0.00 | $360.83 | $50.00 | $1,468.98 | $85,694.18 |
| 502 | 2060/12 | $701.08 | $357.06 | $0.00 | $360.83 | $50.00 | $1,468.98 | $84,993.09 |
| 503 | 2061/01 | $704.01 | $354.14 | $0.00 | $360.83 | $50.00 | $1,468.98 | $84,289.09 |
| 504 | 2061/03 | $706.94 | $351.20 | $0.00 | $360.83 | $50.00 | $1,468.98 | $83,582.15 |
| 505 | 2061/03 | $709.88 | $348.26 | $0.00 | $360.83 | $50.00 | $1,468.98 | $82,872.27 |
| 506 | 2061/05 | $712.84 | $345.30 | $0.00 | $360.83 | $50.00 | $1,468.98 | $82,159.42 |
| 507 | 2061/05 | $715.81 | $342.33 | $0.00 | $360.83 | $50.00 | $1,468.98 | $81,443.61 |
| 508 | 2061/07 | $718.79 | $339.35 | $0.00 | $360.83 | $50.00 | $1,468.98 | $80,724.82 |
| 509 | 2061/07 | $721.79 | $336.35 | $0.00 | $360.83 | $50.00 | $1,468.98 | $80,003.03 |
| 510 | 2061/08 | $724.80 | $333.35 | $0.00 | $360.83 | $50.00 | $1,468.98 | $79,278.23 |
| 511 | 2061/10 | $727.82 | $330.33 | $0.00 | $360.83 | $50.00 | $1,468.98 | $78,550.41 |
| 512 | 2061/10 | $730.85 | $327.29 | $0.00 | $360.83 | $50.00 | $1,468.98 | $77,819.56 |
| 513 | 2061/12 | $733.90 | $324.25 | $0.00 | $360.83 | $50.00 | $1,468.98 | $77,085.67 |
| 514 | 2061/12 | $736.95 | $321.19 | $0.00 | $360.83 | $50.00 | $1,468.98 | $76,348.71 |
| 515 | 2062/01 | $740.02 | $318.12 | $0.00 | $360.83 | $50.00 | $1,468.98 | $75,608.69 |
| 516 | 2062/03 | $743.11 | $315.04 | $0.00 | $360.83 | $50.00 | $1,468.98 | $74,865.58 |
| 517 | 2062/03 | $746.20 | $311.94 | $0.00 | $360.83 | $50.00 | $1,468.98 | $74,119.38 |
| 518 | 2062/05 | $749.31 | $308.83 | $0.00 | $360.83 | $50.00 | $1,468.98 | $73,370.07 |
| 519 | 2062/05 | $752.43 | $305.71 | $0.00 | $360.83 | $50.00 | $1,468.98 | $72,617.63 |
| 520 | 2062/07 | $755.57 | $302.57 | $0.00 | $360.83 | $50.00 | $1,468.98 | $71,862.06 |
| 521 | 2062/07 | $758.72 | $299.43 | $0.00 | $360.83 | $50.00 | $1,468.98 | $71,103.34 |
| 522 | 2062/08 | $761.88 | $296.26 | $0.00 | $360.83 | $50.00 | $1,468.98 | $70,341.46 |
| 523 | 2062/10 | $765.05 | $293.09 | $0.00 | $360.83 | $50.00 | $1,468.98 | $69,576.41 |
| 524 | 2062/10 | $768.24 | $289.90 | $0.00 | $360.83 | $50.00 | $1,468.98 | $68,808.17 |
| 525 | 2062/12 | $771.44 | $286.70 | $0.00 | $360.83 | $50.00 | $1,468.98 | $68,036.73 |
| 526 | 2062/12 | $774.66 | $283.49 | $0.00 | $360.83 | $50.00 | $1,468.98 | $67,262.07 |
| 527 | 2063/01 | $777.88 | $280.26 | $0.00 | $360.83 | $50.00 | $1,468.98 | $66,484.18 |
| 528 | 2063/03 | $781.13 | $277.02 | $0.00 | $360.83 | $50.00 | $1,468.98 | $65,703.06 |
| 529 | 2063/03 | $784.38 | $273.76 | $0.00 | $360.83 | $50.00 | $1,468.98 | $64,918.68 |
| 530 | 2063/05 | $787.65 | $270.49 | $0.00 | $360.83 | $50.00 | $1,468.98 | $64,131.03 |
| 531 | 2063/05 | $790.93 | $267.21 | $0.00 | $360.83 | $50.00 | $1,468.98 | $63,340.10 |
| 532 | 2063/07 | $794.23 | $263.92 | $0.00 | $360.83 | $50.00 | $1,468.98 | $62,545.87 |
| 533 | 2063/07 | $797.54 | $260.61 | $0.00 | $360.83 | $50.00 | $1,468.98 | $61,748.34 |
| 534 | 2063/08 | $800.86 | $257.28 | $0.00 | $360.83 | $50.00 | $1,468.98 | $60,947.48 |
| 535 | 2063/10 | $804.20 | $253.95 | $0.00 | $360.83 | $50.00 | $1,468.98 | $60,143.28 |
| 536 | 2063/10 | $807.55 | $250.60 | $0.00 | $360.83 | $50.00 | $1,468.98 | $59,335.74 |
| 537 | 2063/12 | $810.91 | $247.23 | $0.00 | $360.83 | $50.00 | $1,468.98 | $58,524.82 |
| 538 | 2063/12 | $814.29 | $243.85 | $0.00 | $360.83 | $50.00 | $1,468.98 | $57,710.54 |
| 539 | 2064/01 | $817.68 | $240.46 | $0.00 | $360.83 | $50.00 | $1,468.98 | $56,892.85 |
| 540 | 2064/03 | $821.09 | $237.05 | $0.00 | $360.83 | $50.00 | $1,468.98 | $56,071.76 |
| 541 | 2064/03 | $824.51 | $233.63 | $0.00 | $360.83 | $50.00 | $1,468.98 | $55,247.25 |
| 542 | 2064/05 | $827.95 | $230.20 | $0.00 | $360.83 | $50.00 | $1,468.98 | $54,419.31 |
| 543 | 2064/05 | $831.40 | $226.75 | $0.00 | $360.83 | $50.00 | $1,468.98 | $53,587.91 |
| 544 | 2064/07 | $834.86 | $223.28 | $0.00 | $360.83 | $50.00 | $1,468.98 | $52,753.05 |
| 545 | 2064/07 | $838.34 | $219.80 | $0.00 | $360.83 | $50.00 | $1,468.98 | $51,914.71 |
| 546 | 2064/08 | $841.83 | $216.31 | $0.00 | $360.83 | $50.00 | $1,468.98 | $51,072.88 |
| 547 | 2064/10 | $845.34 | $212.80 | $0.00 | $360.83 | $50.00 | $1,468.98 | $50,227.54 |
| 548 | 2064/10 | $848.86 | $209.28 | $0.00 | $360.83 | $50.00 | $1,468.98 | $49,378.68 |
| 549 | 2064/12 | $852.40 | $205.74 | $0.00 | $360.83 | $50.00 | $1,468.98 | $48,526.28 |
| 550 | 2064/12 | $855.95 | $202.19 | $0.00 | $360.83 | $50.00 | $1,468.98 | $47,670.33 |
| 551 | 2065/01 | $859.52 | $198.63 | $0.00 | $360.83 | $50.00 | $1,468.98 | $46,810.81 |
| 552 | 2065/03 | $863.10 | $195.05 | $0.00 | $360.83 | $50.00 | $1,468.98 | $45,947.71 |
| 553 | 2065/03 | $866.69 | $191.45 | $0.00 | $360.83 | $50.00 | $1,468.98 | $45,081.02 |
| 554 | 2065/05 | $870.31 | $187.84 | $0.00 | $360.83 | $50.00 | $1,468.98 | $44,210.71 |
| 555 | 2065/05 | $873.93 | $184.21 | $0.00 | $360.83 | $50.00 | $1,468.98 | $43,336.78 |
| 556 | 2065/07 | $877.57 | $180.57 | $0.00 | $360.83 | $50.00 | $1,468.98 | $42,459.21 |
| 557 | 2065/07 | $881.23 | $176.91 | $0.00 | $360.83 | $50.00 | $1,468.98 | $41,577.98 |
| 558 | 2065/08 | $884.90 | $173.24 | $0.00 | $360.83 | $50.00 | $1,468.98 | $40,693.07 |
| 559 | 2065/10 | $888.59 | $169.55 | $0.00 | $360.83 | $50.00 | $1,468.98 | $39,804.48 |
| 560 | 2065/10 | $892.29 | $165.85 | $0.00 | $360.83 | $50.00 | $1,468.98 | $38,912.19 |
| 561 | 2065/12 | $896.01 | $162.13 | $0.00 | $360.83 | $50.00 | $1,468.98 | $38,016.18 |
| 562 | 2065/12 | $899.74 | $158.40 | $0.00 | $360.83 | $50.00 | $1,468.98 | $37,116.44 |
| 563 | 2066/01 | $903.49 | $154.65 | $0.00 | $360.83 | $50.00 | $1,468.98 | $36,212.95 |
| 564 | 2066/03 | $907.26 | $150.89 | $0.00 | $360.83 | $50.00 | $1,468.98 | $35,305.69 |
| 565 | 2066/03 | $911.04 | $147.11 | $0.00 | $360.83 | $50.00 | $1,468.98 | $34,394.66 |
| 566 | 2066/05 | $914.83 | $143.31 | $0.00 | $360.83 | $50.00 | $1,468.98 | $33,479.83 |
| 567 | 2066/05 | $918.64 | $139.50 | $0.00 | $360.83 | $50.00 | $1,468.98 | $32,561.18 |
| 568 | 2066/07 | $922.47 | $135.67 | $0.00 | $360.83 | $50.00 | $1,468.98 | $31,638.71 |
| 569 | 2066/07 | $926.32 | $131.83 | $0.00 | $360.83 | $50.00 | $1,468.98 | $30,712.39 |
| 570 | 2066/08 | $930.18 | $127.97 | $0.00 | $360.83 | $50.00 | $1,468.98 | $29,782.22 |
| 571 | 2066/10 | $934.05 | $124.09 | $0.00 | $360.83 | $50.00 | $1,468.98 | $28,848.17 |
| 572 | 2066/10 | $937.94 | $120.20 | $0.00 | $360.83 | $50.00 | $1,468.98 | $27,910.23 |
| 573 | 2066/12 | $941.85 | $116.29 | $0.00 | $360.83 | $50.00 | $1,468.98 | $26,968.38 |
| 574 | 2066/12 | $945.78 | $112.37 | $0.00 | $360.83 | $50.00 | $1,468.98 | $26,022.60 |
| 575 | 2067/01 | $949.72 | $108.43 | $0.00 | $360.83 | $50.00 | $1,468.98 | $25,072.88 |
| 576 | 2067/03 | $953.67 | $104.47 | $0.00 | $360.83 | $50.00 | $1,468.98 | $24,119.21 |
| 577 | 2067/03 | $957.65 | $100.50 | $0.00 | $360.83 | $50.00 | $1,468.98 | $23,161.56 |
| 578 | 2067/05 | $961.64 | $96.51 | $0.00 | $360.83 | $50.00 | $1,468.98 | $22,199.93 |
| 579 | 2067/05 | $965.64 | $92.50 | $0.00 | $360.83 | $50.00 | $1,468.98 | $21,234.28 |
| 580 | 2067/07 | $969.67 | $88.48 | $0.00 | $360.83 | $50.00 | $1,468.98 | $20,264.62 |
| 581 | 2067/07 | $973.71 | $84.44 | $0.00 | $360.83 | $50.00 | $1,468.98 | $19,290.91 |
| 582 | 2067/08 | $977.76 | $80.38 | $0.00 | $360.83 | $50.00 | $1,468.98 | $18,313.15 |
| 583 | 2067/10 | $981.84 | $76.30 | $0.00 | $360.83 | $50.00 | $1,468.98 | $17,331.31 |
| 584 | 2067/10 | $985.93 | $72.21 | $0.00 | $360.83 | $50.00 | $1,468.98 | $16,345.38 |
| 585 | 2067/12 | $990.04 | $68.11 | $0.00 | $360.83 | $50.00 | $1,468.98 | $15,355.34 |
| 586 | 2067/12 | $994.16 | $63.98 | $0.00 | $360.83 | $50.00 | $1,468.98 | $14,361.18 |
| 587 | 2068/01 | $998.31 | $59.84 | $0.00 | $360.83 | $50.00 | $1,468.98 | $13,362.87 |
| 588 | 2068/03 | $1,002.46 | $55.68 | $0.00 | $360.83 | $50.00 | $1,468.98 | $12,360.41 |
| 589 | 2068/03 | $1,006.64 | $51.50 | $0.00 | $360.83 | $50.00 | $1,468.98 | $11,353.77 |
| 590 | 2068/05 | $1,010.84 | $47.31 | $0.00 | $360.83 | $50.00 | $1,468.98 | $10,342.93 |
| 591 | 2068/05 | $1,015.05 | $43.10 | $0.00 | $360.83 | $50.00 | $1,468.98 | $9,327.88 |
| 592 | 2068/07 | $1,019.28 | $38.87 | $0.00 | $360.83 | $50.00 | $1,468.98 | $8,308.60 |
| 593 | 2068/07 | $1,023.52 | $34.62 | $0.00 | $360.83 | $50.00 | $1,468.98 | $7,285.08 |
| 594 | 2068/08 | $1,027.79 | $30.35 | $0.00 | $360.83 | $50.00 | $1,468.98 | $6,257.29 |
| 595 | 2068/10 | $1,032.07 | $26.07 | $0.00 | $360.83 | $50.00 | $1,468.98 | $5,225.22 |
| 596 | 2068/10 | $1,036.37 | $21.77 | $0.00 | $360.83 | $50.00 | $1,468.98 | $4,188.85 |
| 597 | 2068/12 | $1,040.69 | $17.45 | $0.00 | $360.83 | $50.00 | $1,468.98 | $3,148.16 |
| 598 | 2068/12 | $1,045.03 | $13.12 | $0.00 | $360.83 | $50.00 | $1,468.98 | $2,103.13 |
| 599 | 2069/01 | $1,049.38 | $8.76 | $0.00 | $360.83 | $50.00 | $1,468.98 | $1,053.75 |
| 600 | 2069/03 | $1,053.75 | $4.39 | $0.00 | $360.83 | $50.00 | $1,468.98 | $0.00 |
| Totals | $233,000.00 | $401,886.00 | $0.00 | $216,500.00 | $30,000.00 | $881,386.00 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.