Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $33,000.00 at 2.3% interest rate for a $43,000.00 home, you need to have a monthly payment of $141.05. You will make a total of 480 payments and you will pay off your mortgage on 2054/06. Consult with a Mortgage Specialist
You can save $2,867.57 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $92.60 | 2.3% | 600 months | $65,562.51 | $22,562.51 |
50 years | Bi-Weekly | $46.30 | 2.3% | 512 months | $61,796.40 | $18,796.40 |
45 years | Monthly | $98.15 | 2.3% | 540 months | $63,001.02 | $20,001.02 |
45 years | Bi-Weekly | $49.08 | 2.3% | 461 months | $59,692.44 | $16,692.44 |
40 years | Monthly | $105.22 | 2.3% | 480 months | $60,504.89 | $17,504.89 |
40 years | Bi-Weekly | $52.61 | 2.3% | 409 months | $57,637.32 | $14,637.32 |
35 years | Monthly | $114.47 | 2.3% | 420 months | $58,075.58 | $15,075.58 |
35 years | Bi-Weekly | $57.24 | 2.3% | 358 months | $55,631.83 | $12,631.83 |
30 years | Monthly | $126.98 | 2.3% | 360 months | $55,714.39 | $12,714.39 |
30 years | Bi-Weekly | $63.49 | 2.3% | 307 months | $53,676.68 | $10,676.68 |
25 years | Monthly | $144.74 | 2.3% | 300 months | $53,422.51 | $10,422.51 |
25 years | Bi-Weekly | $72.37 | 2.3% | 256 months | $51,772.50 | $8,772.50 |
20 years | Monthly | $171.67 | 2.3% | 240 months | $51,200.92 | $8,200.92 |
20 years | Bi-Weekly | $85.84 | 2.3% | 205 months | $49,919.83 | $6,919.83 |
15 years | Monthly | $216.95 | 2.3% | 180 months | $49,050.47 | $6,050.47 |
15 years | Bi-Weekly | $108.48 | 2.3% | 154 months | $48,119.10 | $5,119.10 |
10 years | Monthly | $308.10 | 2.3% | 120 months | $46,971.82 | $3,971.82 |
10 years | Bi-Weekly | $154.05 | 2.3% | 103 months | $46,370.67 | $3,370.67 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2014/07 | $41.97 | $63.25 | $0.00 | $35.83 | $0.00 | $141.05 | $32,958.03 |
2 | 2014/08 | $42.05 | $63.17 | $0.00 | $35.83 | $0.00 | $141.05 | $32,915.98 |
3 | 2014/09 | $42.13 | $63.09 | $0.00 | $35.83 | $0.00 | $141.05 | $32,873.85 |
4 | 2014/10 | $42.21 | $63.01 | $0.00 | $35.83 | $0.00 | $141.05 | $32,831.64 |
5 | 2014/11 | $42.29 | $62.93 | $0.00 | $35.83 | $0.00 | $141.05 | $32,789.35 |
6 | 2014/12 | $42.37 | $62.85 | $0.00 | $35.83 | $0.00 | $141.05 | $32,746.98 |
7 | 2015/01 | $42.45 | $62.77 | $0.00 | $35.83 | $0.00 | $141.05 | $32,704.53 |
8 | 2015/03 | $42.53 | $62.68 | $0.00 | $35.83 | $0.00 | $141.05 | $32,661.99 |
9 | 2015/03 | $42.62 | $62.60 | $0.00 | $35.83 | $0.00 | $141.05 | $32,619.37 |
10 | 2015/04 | $42.70 | $62.52 | $0.00 | $35.83 | $0.00 | $141.05 | $32,576.68 |
11 | 2015/05 | $42.78 | $62.44 | $0.00 | $35.83 | $0.00 | $141.05 | $32,533.90 |
12 | 2015/06 | $42.86 | $62.36 | $0.00 | $35.83 | $0.00 | $141.05 | $32,491.03 |
13 | 2015/07 | $42.94 | $62.27 | $0.00 | $35.83 | $0.00 | $141.05 | $32,448.09 |
14 | 2015/08 | $43.03 | $62.19 | $0.00 | $35.83 | $0.00 | $141.05 | $32,405.06 |
15 | 2015/09 | $43.11 | $62.11 | $0.00 | $35.83 | $0.00 | $141.05 | $32,361.96 |
16 | 2015/10 | $43.19 | $62.03 | $0.00 | $35.83 | $0.00 | $141.05 | $32,318.76 |
17 | 2015/11 | $43.27 | $61.94 | $0.00 | $35.83 | $0.00 | $141.05 | $32,275.49 |
18 | 2015/12 | $43.36 | $61.86 | $0.00 | $35.83 | $0.00 | $141.05 | $32,232.13 |
19 | 2016/01 | $43.44 | $61.78 | $0.00 | $35.83 | $0.00 | $141.05 | $32,188.69 |
20 | 2016/02 | $43.52 | $61.69 | $0.00 | $35.83 | $0.00 | $141.05 | $32,145.17 |
21 | 2016/03 | $43.61 | $61.61 | $0.00 | $35.83 | $0.00 | $141.05 | $32,101.56 |
22 | 2016/04 | $43.69 | $61.53 | $0.00 | $35.83 | $0.00 | $141.05 | $32,057.87 |
23 | 2016/05 | $43.77 | $61.44 | $0.00 | $35.83 | $0.00 | $141.05 | $32,014.10 |
24 | 2016/06 | $43.86 | $61.36 | $0.00 | $35.83 | $0.00 | $141.05 | $31,970.24 |
25 | 2016/07 | $43.94 | $61.28 | $0.00 | $35.83 | $0.00 | $141.05 | $31,926.30 |
26 | 2016/08 | $44.03 | $61.19 | $0.00 | $35.83 | $0.00 | $141.05 | $31,882.27 |
27 | 2016/09 | $44.11 | $61.11 | $0.00 | $35.83 | $0.00 | $141.05 | $31,838.16 |
28 | 2016/10 | $44.20 | $61.02 | $0.00 | $35.83 | $0.00 | $141.05 | $31,793.96 |
29 | 2016/11 | $44.28 | $60.94 | $0.00 | $35.83 | $0.00 | $141.05 | $31,749.68 |
30 | 2016/12 | $44.36 | $60.85 | $0.00 | $35.83 | $0.00 | $141.05 | $31,705.32 |
31 | 2017/01 | $44.45 | $60.77 | $0.00 | $35.83 | $0.00 | $141.05 | $31,660.87 |
32 | 2017/03 | $44.54 | $60.68 | $0.00 | $35.83 | $0.00 | $141.05 | $31,616.33 |
33 | 2017/03 | $44.62 | $60.60 | $0.00 | $35.83 | $0.00 | $141.05 | $31,571.71 |
34 | 2017/04 | $44.71 | $60.51 | $0.00 | $35.83 | $0.00 | $141.05 | $31,527.01 |
35 | 2017/05 | $44.79 | $60.43 | $0.00 | $35.83 | $0.00 | $141.05 | $31,482.22 |
36 | 2017/06 | $44.88 | $60.34 | $0.00 | $35.83 | $0.00 | $141.05 | $31,437.34 |
37 | 2017/07 | $44.96 | $60.25 | $0.00 | $35.83 | $0.00 | $141.05 | $31,392.37 |
38 | 2017/08 | $45.05 | $60.17 | $0.00 | $35.83 | $0.00 | $141.05 | $31,347.32 |
39 | 2017/09 | $45.14 | $60.08 | $0.00 | $35.83 | $0.00 | $141.05 | $31,302.19 |
40 | 2017/10 | $45.22 | $60.00 | $0.00 | $35.83 | $0.00 | $141.05 | $31,256.97 |
41 | 2017/11 | $45.31 | $59.91 | $0.00 | $35.83 | $0.00 | $141.05 | $31,211.66 |
42 | 2017/12 | $45.40 | $59.82 | $0.00 | $35.83 | $0.00 | $141.05 | $31,166.26 |
43 | 2018/01 | $45.48 | $59.74 | $0.00 | $35.83 | $0.00 | $141.05 | $31,120.78 |
44 | 2018/03 | $45.57 | $59.65 | $0.00 | $35.83 | $0.00 | $141.05 | $31,075.21 |
45 | 2018/03 | $45.66 | $59.56 | $0.00 | $35.83 | $0.00 | $141.05 | $31,029.55 |
46 | 2018/04 | $45.75 | $59.47 | $0.00 | $35.83 | $0.00 | $141.05 | $30,983.80 |
47 | 2018/05 | $45.83 | $59.39 | $0.00 | $35.83 | $0.00 | $141.05 | $30,937.97 |
48 | 2018/06 | $45.92 | $59.30 | $0.00 | $35.83 | $0.00 | $141.05 | $30,892.05 |
49 | 2018/07 | $46.01 | $59.21 | $0.00 | $35.83 | $0.00 | $141.05 | $30,846.04 |
50 | 2018/08 | $46.10 | $59.12 | $0.00 | $35.83 | $0.00 | $141.05 | $30,799.94 |
51 | 2018/09 | $46.19 | $59.03 | $0.00 | $35.83 | $0.00 | $141.05 | $30,753.76 |
52 | 2018/10 | $46.27 | $58.94 | $0.00 | $35.83 | $0.00 | $141.05 | $30,707.48 |
53 | 2018/11 | $46.36 | $58.86 | $0.00 | $35.83 | $0.00 | $141.05 | $30,661.12 |
54 | 2018/12 | $46.45 | $58.77 | $0.00 | $35.83 | $0.00 | $141.05 | $30,614.67 |
55 | 2019/01 | $46.54 | $58.68 | $0.00 | $35.83 | $0.00 | $141.05 | $30,568.13 |
56 | 2019/03 | $46.63 | $58.59 | $0.00 | $35.83 | $0.00 | $141.05 | $30,521.50 |
57 | 2019/03 | $46.72 | $58.50 | $0.00 | $35.83 | $0.00 | $141.05 | $30,474.78 |
58 | 2019/04 | $46.81 | $58.41 | $0.00 | $35.83 | $0.00 | $141.05 | $30,427.97 |
59 | 2019/05 | $46.90 | $58.32 | $0.00 | $35.83 | $0.00 | $141.05 | $30,381.08 |
60 | 2019/06 | $46.99 | $58.23 | $0.00 | $35.83 | $0.00 | $141.05 | $30,334.09 |
61 | 2019/07 | $47.08 | $58.14 | $0.00 | $35.83 | $0.00 | $141.05 | $30,287.01 |
62 | 2019/08 | $47.17 | $58.05 | $0.00 | $35.83 | $0.00 | $141.05 | $30,239.84 |
63 | 2019/09 | $47.26 | $57.96 | $0.00 | $35.83 | $0.00 | $141.05 | $30,192.58 |
64 | 2019/10 | $47.35 | $57.87 | $0.00 | $35.83 | $0.00 | $141.05 | $30,145.23 |
65 | 2019/11 | $47.44 | $57.78 | $0.00 | $35.83 | $0.00 | $141.05 | $30,097.79 |
66 | 2019/12 | $47.53 | $57.69 | $0.00 | $35.83 | $0.00 | $141.05 | $30,050.26 |
67 | 2020/01 | $47.62 | $57.60 | $0.00 | $35.83 | $0.00 | $141.05 | $30,002.64 |
68 | 2020/02 | $47.71 | $57.51 | $0.00 | $35.83 | $0.00 | $141.05 | $29,954.93 |
69 | 2020/03 | $47.80 | $57.41 | $0.00 | $35.83 | $0.00 | $141.05 | $29,907.12 |
70 | 2020/04 | $47.90 | $57.32 | $0.00 | $35.83 | $0.00 | $141.05 | $29,859.22 |
71 | 2020/05 | $47.99 | $57.23 | $0.00 | $35.83 | $0.00 | $141.05 | $29,811.24 |
72 | 2020/06 | $48.08 | $57.14 | $0.00 | $35.83 | $0.00 | $141.05 | $29,763.16 |
73 | 2020/07 | $48.17 | $57.05 | $0.00 | $35.83 | $0.00 | $141.05 | $29,714.98 |
74 | 2020/08 | $48.26 | $56.95 | $0.00 | $35.83 | $0.00 | $141.05 | $29,666.72 |
75 | 2020/09 | $48.36 | $56.86 | $0.00 | $35.83 | $0.00 | $141.05 | $29,618.36 |
76 | 2020/10 | $48.45 | $56.77 | $0.00 | $35.83 | $0.00 | $141.05 | $29,569.91 |
77 | 2020/11 | $48.54 | $56.68 | $0.00 | $35.83 | $0.00 | $141.05 | $29,521.37 |
78 | 2020/12 | $48.64 | $56.58 | $0.00 | $35.83 | $0.00 | $141.05 | $29,472.73 |
79 | 2021/01 | $48.73 | $56.49 | $0.00 | $35.83 | $0.00 | $141.05 | $29,424.00 |
80 | 2021/03 | $48.82 | $56.40 | $0.00 | $35.83 | $0.00 | $141.05 | $29,375.18 |
81 | 2021/03 | $48.92 | $56.30 | $0.00 | $35.83 | $0.00 | $141.05 | $29,326.26 |
82 | 2021/04 | $49.01 | $56.21 | $0.00 | $35.83 | $0.00 | $141.05 | $29,277.25 |
83 | 2021/05 | $49.10 | $56.11 | $0.00 | $35.83 | $0.00 | $141.05 | $29,228.15 |
84 | 2021/06 | $49.20 | $56.02 | $0.00 | $35.83 | $0.00 | $141.05 | $29,178.95 |
85 | 2021/07 | $49.29 | $55.93 | $0.00 | $35.83 | $0.00 | $141.05 | $29,129.66 |
86 | 2021/08 | $49.39 | $55.83 | $0.00 | $35.83 | $0.00 | $141.05 | $29,080.27 |
87 | 2021/09 | $49.48 | $55.74 | $0.00 | $35.83 | $0.00 | $141.05 | $29,030.79 |
88 | 2021/10 | $49.58 | $55.64 | $0.00 | $35.83 | $0.00 | $141.05 | $28,981.22 |
89 | 2021/11 | $49.67 | $55.55 | $0.00 | $35.83 | $0.00 | $141.05 | $28,931.55 |
90 | 2021/12 | $49.77 | $55.45 | $0.00 | $35.83 | $0.00 | $141.05 | $28,881.78 |
91 | 2022/01 | $49.86 | $55.36 | $0.00 | $35.83 | $0.00 | $141.05 | $28,831.92 |
92 | 2022/03 | $49.96 | $55.26 | $0.00 | $35.83 | $0.00 | $141.05 | $28,781.96 |
93 | 2022/03 | $50.05 | $55.17 | $0.00 | $35.83 | $0.00 | $141.05 | $28,731.91 |
94 | 2022/04 | $50.15 | $55.07 | $0.00 | $35.83 | $0.00 | $141.05 | $28,681.76 |
95 | 2022/05 | $50.25 | $54.97 | $0.00 | $35.83 | $0.00 | $141.05 | $28,631.51 |
96 | 2022/06 | $50.34 | $54.88 | $0.00 | $35.83 | $0.00 | $141.05 | $28,581.17 |
97 | 2022/07 | $50.44 | $54.78 | $0.00 | $35.83 | $0.00 | $141.05 | $28,530.73 |
98 | 2022/08 | $50.53 | $54.68 | $0.00 | $35.83 | $0.00 | $141.05 | $28,480.20 |
99 | 2022/09 | $50.63 | $54.59 | $0.00 | $35.83 | $0.00 | $141.05 | $28,429.57 |
100 | 2022/10 | $50.73 | $54.49 | $0.00 | $35.83 | $0.00 | $141.05 | $28,378.84 |
101 | 2022/11 | $50.83 | $54.39 | $0.00 | $35.83 | $0.00 | $141.05 | $28,328.01 |
102 | 2022/12 | $50.92 | $54.30 | $0.00 | $35.83 | $0.00 | $141.05 | $28,277.09 |
103 | 2023/01 | $51.02 | $54.20 | $0.00 | $35.83 | $0.00 | $141.05 | $28,226.07 |
104 | 2023/03 | $51.12 | $54.10 | $0.00 | $35.83 | $0.00 | $141.05 | $28,174.95 |
105 | 2023/03 | $51.22 | $54.00 | $0.00 | $35.83 | $0.00 | $141.05 | $28,123.73 |
106 | 2023/04 | $51.31 | $53.90 | $0.00 | $35.83 | $0.00 | $141.05 | $28,072.42 |
107 | 2023/05 | $51.41 | $53.81 | $0.00 | $35.83 | $0.00 | $141.05 | $28,021.01 |
108 | 2023/06 | $51.51 | $53.71 | $0.00 | $35.83 | $0.00 | $141.05 | $27,969.49 |
109 | 2023/07 | $51.61 | $53.61 | $0.00 | $35.83 | $0.00 | $141.05 | $27,917.88 |
110 | 2023/08 | $51.71 | $53.51 | $0.00 | $35.83 | $0.00 | $141.05 | $27,866.17 |
111 | 2023/09 | $51.81 | $53.41 | $0.00 | $35.83 | $0.00 | $141.05 | $27,814.37 |
112 | 2023/10 | $51.91 | $53.31 | $0.00 | $35.83 | $0.00 | $141.05 | $27,762.46 |
113 | 2023/11 | $52.01 | $53.21 | $0.00 | $35.83 | $0.00 | $141.05 | $27,710.45 |
114 | 2023/12 | $52.11 | $53.11 | $0.00 | $35.83 | $0.00 | $141.05 | $27,658.34 |
115 | 2024/01 | $52.21 | $53.01 | $0.00 | $35.83 | $0.00 | $141.05 | $27,606.14 |
116 | 2024/02 | $52.31 | $52.91 | $0.00 | $35.83 | $0.00 | $141.05 | $27,553.83 |
117 | 2024/03 | $52.41 | $52.81 | $0.00 | $35.83 | $0.00 | $141.05 | $27,501.42 |
118 | 2024/04 | $52.51 | $52.71 | $0.00 | $35.83 | $0.00 | $141.05 | $27,448.92 |
119 | 2024/05 | $52.61 | $52.61 | $0.00 | $35.83 | $0.00 | $141.05 | $27,396.31 |
120 | 2024/06 | $52.71 | $52.51 | $0.00 | $35.83 | $0.00 | $141.05 | $27,343.60 |
121 | 2024/07 | $52.81 | $52.41 | $0.00 | $35.83 | $0.00 | $141.05 | $27,290.79 |
122 | 2024/08 | $52.91 | $52.31 | $0.00 | $35.83 | $0.00 | $141.05 | $27,237.88 |
123 | 2024/09 | $53.01 | $52.21 | $0.00 | $35.83 | $0.00 | $141.05 | $27,184.87 |
124 | 2024/10 | $53.11 | $52.10 | $0.00 | $35.83 | $0.00 | $141.05 | $27,131.75 |
125 | 2024/11 | $53.22 | $52.00 | $0.00 | $35.83 | $0.00 | $141.05 | $27,078.54 |
126 | 2024/12 | $53.32 | $51.90 | $0.00 | $35.83 | $0.00 | $141.05 | $27,025.22 |
127 | 2025/01 | $53.42 | $51.80 | $0.00 | $35.83 | $0.00 | $141.05 | $26,971.80 |
128 | 2025/03 | $53.52 | $51.70 | $0.00 | $35.83 | $0.00 | $141.05 | $26,918.27 |
129 | 2025/03 | $53.63 | $51.59 | $0.00 | $35.83 | $0.00 | $141.05 | $26,864.65 |
130 | 2025/04 | $53.73 | $51.49 | $0.00 | $35.83 | $0.00 | $141.05 | $26,810.92 |
131 | 2025/05 | $53.83 | $51.39 | $0.00 | $35.83 | $0.00 | $141.05 | $26,757.09 |
132 | 2025/06 | $53.93 | $51.28 | $0.00 | $35.83 | $0.00 | $141.05 | $26,703.16 |
133 | 2025/07 | $54.04 | $51.18 | $0.00 | $35.83 | $0.00 | $141.05 | $26,649.12 |
134 | 2025/08 | $54.14 | $51.08 | $0.00 | $35.83 | $0.00 | $141.05 | $26,594.98 |
135 | 2025/09 | $54.24 | $50.97 | $0.00 | $35.83 | $0.00 | $141.05 | $26,540.73 |
136 | 2025/10 | $54.35 | $50.87 | $0.00 | $35.83 | $0.00 | $141.05 | $26,486.38 |
137 | 2025/11 | $54.45 | $50.77 | $0.00 | $35.83 | $0.00 | $141.05 | $26,431.93 |
138 | 2025/12 | $54.56 | $50.66 | $0.00 | $35.83 | $0.00 | $141.05 | $26,377.37 |
139 | 2026/01 | $54.66 | $50.56 | $0.00 | $35.83 | $0.00 | $141.05 | $26,322.71 |
140 | 2026/03 | $54.77 | $50.45 | $0.00 | $35.83 | $0.00 | $141.05 | $26,267.95 |
141 | 2026/03 | $54.87 | $50.35 | $0.00 | $35.83 | $0.00 | $141.05 | $26,213.07 |
142 | 2026/04 | $54.98 | $50.24 | $0.00 | $35.83 | $0.00 | $141.05 | $26,158.10 |
143 | 2026/05 | $55.08 | $50.14 | $0.00 | $35.83 | $0.00 | $141.05 | $26,103.02 |
144 | 2026/06 | $55.19 | $50.03 | $0.00 | $35.83 | $0.00 | $141.05 | $26,047.83 |
145 | 2026/07 | $55.29 | $49.93 | $0.00 | $35.83 | $0.00 | $141.05 | $25,992.53 |
146 | 2026/08 | $55.40 | $49.82 | $0.00 | $35.83 | $0.00 | $141.05 | $25,937.13 |
147 | 2026/09 | $55.51 | $49.71 | $0.00 | $35.83 | $0.00 | $141.05 | $25,881.63 |
148 | 2026/10 | $55.61 | $49.61 | $0.00 | $35.83 | $0.00 | $141.05 | $25,826.02 |
149 | 2026/11 | $55.72 | $49.50 | $0.00 | $35.83 | $0.00 | $141.05 | $25,770.30 |
150 | 2026/12 | $55.83 | $49.39 | $0.00 | $35.83 | $0.00 | $141.05 | $25,714.47 |
151 | 2027/01 | $55.93 | $49.29 | $0.00 | $35.83 | $0.00 | $141.05 | $25,658.54 |
152 | 2027/03 | $56.04 | $49.18 | $0.00 | $35.83 | $0.00 | $141.05 | $25,602.50 |
153 | 2027/03 | $56.15 | $49.07 | $0.00 | $35.83 | $0.00 | $141.05 | $25,546.35 |
154 | 2027/04 | $56.25 | $48.96 | $0.00 | $35.83 | $0.00 | $141.05 | $25,490.10 |
155 | 2027/05 | $56.36 | $48.86 | $0.00 | $35.83 | $0.00 | $141.05 | $25,433.74 |
156 | 2027/06 | $56.47 | $48.75 | $0.00 | $35.83 | $0.00 | $141.05 | $25,377.27 |
157 | 2027/07 | $56.58 | $48.64 | $0.00 | $35.83 | $0.00 | $141.05 | $25,320.69 |
158 | 2027/08 | $56.69 | $48.53 | $0.00 | $35.83 | $0.00 | $141.05 | $25,264.00 |
159 | 2027/09 | $56.80 | $48.42 | $0.00 | $35.83 | $0.00 | $141.05 | $25,207.20 |
160 | 2027/10 | $56.90 | $48.31 | $0.00 | $35.83 | $0.00 | $141.05 | $25,150.30 |
161 | 2027/11 | $57.01 | $48.20 | $0.00 | $35.83 | $0.00 | $141.05 | $25,093.29 |
162 | 2027/12 | $57.12 | $48.10 | $0.00 | $35.83 | $0.00 | $141.05 | $25,036.16 |
163 | 2028/01 | $57.23 | $47.99 | $0.00 | $35.83 | $0.00 | $141.05 | $24,978.93 |
164 | 2028/02 | $57.34 | $47.88 | $0.00 | $35.83 | $0.00 | $141.05 | $24,921.59 |
165 | 2028/03 | $57.45 | $47.77 | $0.00 | $35.83 | $0.00 | $141.05 | $24,864.14 |
166 | 2028/04 | $57.56 | $47.66 | $0.00 | $35.83 | $0.00 | $141.05 | $24,806.57 |
167 | 2028/05 | $57.67 | $47.55 | $0.00 | $35.83 | $0.00 | $141.05 | $24,748.90 |
168 | 2028/06 | $57.78 | $47.44 | $0.00 | $35.83 | $0.00 | $141.05 | $24,691.12 |
169 | 2028/07 | $57.89 | $47.32 | $0.00 | $35.83 | $0.00 | $141.05 | $24,633.22 |
170 | 2028/08 | $58.00 | $47.21 | $0.00 | $35.83 | $0.00 | $141.05 | $24,575.22 |
171 | 2028/09 | $58.12 | $47.10 | $0.00 | $35.83 | $0.00 | $141.05 | $24,517.10 |
172 | 2028/10 | $58.23 | $46.99 | $0.00 | $35.83 | $0.00 | $141.05 | $24,458.88 |
173 | 2028/11 | $58.34 | $46.88 | $0.00 | $35.83 | $0.00 | $141.05 | $24,400.54 |
174 | 2028/12 | $58.45 | $46.77 | $0.00 | $35.83 | $0.00 | $141.05 | $24,342.09 |
175 | 2029/01 | $58.56 | $46.66 | $0.00 | $35.83 | $0.00 | $141.05 | $24,283.52 |
176 | 2029/03 | $58.68 | $46.54 | $0.00 | $35.83 | $0.00 | $141.05 | $24,224.85 |
177 | 2029/03 | $58.79 | $46.43 | $0.00 | $35.83 | $0.00 | $141.05 | $24,166.06 |
178 | 2029/04 | $58.90 | $46.32 | $0.00 | $35.83 | $0.00 | $141.05 | $24,107.16 |
179 | 2029/05 | $59.01 | $46.21 | $0.00 | $35.83 | $0.00 | $141.05 | $24,048.15 |
180 | 2029/06 | $59.13 | $46.09 | $0.00 | $35.83 | $0.00 | $141.05 | $23,989.02 |
181 | 2029/07 | $59.24 | $45.98 | $0.00 | $35.83 | $0.00 | $141.05 | $23,929.78 |
182 | 2029/08 | $59.35 | $45.87 | $0.00 | $35.83 | $0.00 | $141.05 | $23,870.43 |
183 | 2029/09 | $59.47 | $45.75 | $0.00 | $35.83 | $0.00 | $141.05 | $23,810.96 |
184 | 2029/10 | $59.58 | $45.64 | $0.00 | $35.83 | $0.00 | $141.05 | $23,751.38 |
185 | 2029/11 | $59.70 | $45.52 | $0.00 | $35.83 | $0.00 | $141.05 | $23,691.68 |
186 | 2029/12 | $59.81 | $45.41 | $0.00 | $35.83 | $0.00 | $141.05 | $23,631.88 |
187 | 2030/01 | $59.92 | $45.29 | $0.00 | $35.83 | $0.00 | $141.05 | $23,571.95 |
188 | 2030/03 | $60.04 | $45.18 | $0.00 | $35.83 | $0.00 | $141.05 | $23,511.91 |
189 | 2030/03 | $60.15 | $45.06 | $0.00 | $35.83 | $0.00 | $141.05 | $23,451.76 |
190 | 2030/04 | $60.27 | $44.95 | $0.00 | $35.83 | $0.00 | $141.05 | $23,391.49 |
191 | 2030/05 | $60.38 | $44.83 | $0.00 | $35.83 | $0.00 | $141.05 | $23,331.10 |
192 | 2030/06 | $60.50 | $44.72 | $0.00 | $35.83 | $0.00 | $141.05 | $23,270.60 |
193 | 2030/07 | $60.62 | $44.60 | $0.00 | $35.83 | $0.00 | $141.05 | $23,209.99 |
194 | 2030/08 | $60.73 | $44.49 | $0.00 | $35.83 | $0.00 | $141.05 | $23,149.25 |
195 | 2030/09 | $60.85 | $44.37 | $0.00 | $35.83 | $0.00 | $141.05 | $23,088.41 |
196 | 2030/10 | $60.97 | $44.25 | $0.00 | $35.83 | $0.00 | $141.05 | $23,027.44 |
197 | 2030/11 | $61.08 | $44.14 | $0.00 | $35.83 | $0.00 | $141.05 | $22,966.36 |
198 | 2030/12 | $61.20 | $44.02 | $0.00 | $35.83 | $0.00 | $141.05 | $22,905.16 |
199 | 2031/01 | $61.32 | $43.90 | $0.00 | $35.83 | $0.00 | $141.05 | $22,843.84 |
200 | 2031/03 | $61.43 | $43.78 | $0.00 | $35.83 | $0.00 | $141.05 | $22,782.41 |
201 | 2031/03 | $61.55 | $43.67 | $0.00 | $35.83 | $0.00 | $141.05 | $22,720.85 |
202 | 2031/04 | $61.67 | $43.55 | $0.00 | $35.83 | $0.00 | $141.05 | $22,659.18 |
203 | 2031/05 | $61.79 | $43.43 | $0.00 | $35.83 | $0.00 | $141.05 | $22,597.39 |
204 | 2031/06 | $61.91 | $43.31 | $0.00 | $35.83 | $0.00 | $141.05 | $22,535.49 |
205 | 2031/07 | $62.03 | $43.19 | $0.00 | $35.83 | $0.00 | $141.05 | $22,473.46 |
206 | 2031/08 | $62.14 | $43.07 | $0.00 | $35.83 | $0.00 | $141.05 | $22,411.32 |
207 | 2031/09 | $62.26 | $42.96 | $0.00 | $35.83 | $0.00 | $141.05 | $22,349.05 |
208 | 2031/10 | $62.38 | $42.84 | $0.00 | $35.83 | $0.00 | $141.05 | $22,286.67 |
209 | 2031/11 | $62.50 | $42.72 | $0.00 | $35.83 | $0.00 | $141.05 | $22,224.17 |
210 | 2031/12 | $62.62 | $42.60 | $0.00 | $35.83 | $0.00 | $141.05 | $22,161.55 |
211 | 2032/01 | $62.74 | $42.48 | $0.00 | $35.83 | $0.00 | $141.05 | $22,098.80 |
212 | 2032/02 | $62.86 | $42.36 | $0.00 | $35.83 | $0.00 | $141.05 | $22,035.94 |
213 | 2032/03 | $62.98 | $42.24 | $0.00 | $35.83 | $0.00 | $141.05 | $21,972.96 |
214 | 2032/04 | $63.10 | $42.11 | $0.00 | $35.83 | $0.00 | $141.05 | $21,909.86 |
215 | 2032/05 | $63.22 | $41.99 | $0.00 | $35.83 | $0.00 | $141.05 | $21,846.63 |
216 | 2032/06 | $63.35 | $41.87 | $0.00 | $35.83 | $0.00 | $141.05 | $21,783.29 |
217 | 2032/07 | $63.47 | $41.75 | $0.00 | $35.83 | $0.00 | $141.05 | $21,719.82 |
218 | 2032/08 | $63.59 | $41.63 | $0.00 | $35.83 | $0.00 | $141.05 | $21,656.23 |
219 | 2032/09 | $63.71 | $41.51 | $0.00 | $35.83 | $0.00 | $141.05 | $21,592.52 |
220 | 2032/10 | $63.83 | $41.39 | $0.00 | $35.83 | $0.00 | $141.05 | $21,528.69 |
221 | 2032/11 | $63.96 | $41.26 | $0.00 | $35.83 | $0.00 | $141.05 | $21,464.73 |
222 | 2032/12 | $64.08 | $41.14 | $0.00 | $35.83 | $0.00 | $141.05 | $21,400.65 |
223 | 2033/01 | $64.20 | $41.02 | $0.00 | $35.83 | $0.00 | $141.05 | $21,336.45 |
224 | 2033/03 | $64.32 | $40.89 | $0.00 | $35.83 | $0.00 | $141.05 | $21,272.13 |
225 | 2033/03 | $64.45 | $40.77 | $0.00 | $35.83 | $0.00 | $141.05 | $21,207.68 |
226 | 2033/04 | $64.57 | $40.65 | $0.00 | $35.83 | $0.00 | $141.05 | $21,143.11 |
227 | 2033/05 | $64.69 | $40.52 | $0.00 | $35.83 | $0.00 | $141.05 | $21,078.42 |
228 | 2033/06 | $64.82 | $40.40 | $0.00 | $35.83 | $0.00 | $141.05 | $21,013.60 |
229 | 2033/07 | $64.94 | $40.28 | $0.00 | $35.83 | $0.00 | $141.05 | $20,948.66 |
230 | 2033/08 | $65.07 | $40.15 | $0.00 | $35.83 | $0.00 | $141.05 | $20,883.59 |
231 | 2033/09 | $65.19 | $40.03 | $0.00 | $35.83 | $0.00 | $141.05 | $20,818.40 |
232 | 2033/10 | $65.32 | $39.90 | $0.00 | $35.83 | $0.00 | $141.05 | $20,753.08 |
233 | 2033/11 | $65.44 | $39.78 | $0.00 | $35.83 | $0.00 | $141.05 | $20,687.64 |
234 | 2033/12 | $65.57 | $39.65 | $0.00 | $35.83 | $0.00 | $141.05 | $20,622.07 |
235 | 2034/01 | $65.69 | $39.53 | $0.00 | $35.83 | $0.00 | $141.05 | $20,556.38 |
236 | 2034/03 | $65.82 | $39.40 | $0.00 | $35.83 | $0.00 | $141.05 | $20,490.56 |
237 | 2034/03 | $65.94 | $39.27 | $0.00 | $35.83 | $0.00 | $141.05 | $20,424.62 |
238 | 2034/04 | $66.07 | $39.15 | $0.00 | $35.83 | $0.00 | $141.05 | $20,358.54 |
239 | 2034/05 | $66.20 | $39.02 | $0.00 | $35.83 | $0.00 | $141.05 | $20,292.35 |
240 | 2034/06 | $66.32 | $38.89 | $0.00 | $35.83 | $0.00 | $141.05 | $20,226.02 |
241 | 2034/07 | $66.45 | $38.77 | $0.00 | $35.83 | $0.00 | $141.05 | $20,159.57 |
242 | 2034/08 | $66.58 | $38.64 | $0.00 | $35.83 | $0.00 | $141.05 | $20,092.99 |
243 | 2034/09 | $66.71 | $38.51 | $0.00 | $35.83 | $0.00 | $141.05 | $20,026.28 |
244 | 2034/10 | $66.83 | $38.38 | $0.00 | $35.83 | $0.00 | $141.05 | $19,959.45 |
245 | 2034/11 | $66.96 | $38.26 | $0.00 | $35.83 | $0.00 | $141.05 | $19,892.48 |
246 | 2034/12 | $67.09 | $38.13 | $0.00 | $35.83 | $0.00 | $141.05 | $19,825.39 |
247 | 2035/01 | $67.22 | $38.00 | $0.00 | $35.83 | $0.00 | $141.05 | $19,758.17 |
248 | 2035/03 | $67.35 | $37.87 | $0.00 | $35.83 | $0.00 | $141.05 | $19,690.83 |
249 | 2035/03 | $67.48 | $37.74 | $0.00 | $35.83 | $0.00 | $141.05 | $19,623.35 |
250 | 2035/04 | $67.61 | $37.61 | $0.00 | $35.83 | $0.00 | $141.05 | $19,555.74 |
251 | 2035/05 | $67.74 | $37.48 | $0.00 | $35.83 | $0.00 | $141.05 | $19,488.00 |
252 | 2035/06 | $67.87 | $37.35 | $0.00 | $35.83 | $0.00 | $141.05 | $19,420.14 |
253 | 2035/07 | $68.00 | $37.22 | $0.00 | $35.83 | $0.00 | $141.05 | $19,352.14 |
254 | 2035/08 | $68.13 | $37.09 | $0.00 | $35.83 | $0.00 | $141.05 | $19,284.01 |
255 | 2035/09 | $68.26 | $36.96 | $0.00 | $35.83 | $0.00 | $141.05 | $19,215.76 |
256 | 2035/10 | $68.39 | $36.83 | $0.00 | $35.83 | $0.00 | $141.05 | $19,147.37 |
257 | 2035/11 | $68.52 | $36.70 | $0.00 | $35.83 | $0.00 | $141.05 | $19,078.85 |
258 | 2035/12 | $68.65 | $36.57 | $0.00 | $35.83 | $0.00 | $141.05 | $19,010.20 |
259 | 2036/01 | $68.78 | $36.44 | $0.00 | $35.83 | $0.00 | $141.05 | $18,941.42 |
260 | 2036/02 | $68.91 | $36.30 | $0.00 | $35.83 | $0.00 | $141.05 | $18,872.50 |
261 | 2036/03 | $69.05 | $36.17 | $0.00 | $35.83 | $0.00 | $141.05 | $18,803.45 |
262 | 2036/04 | $69.18 | $36.04 | $0.00 | $35.83 | $0.00 | $141.05 | $18,734.28 |
263 | 2036/05 | $69.31 | $35.91 | $0.00 | $35.83 | $0.00 | $141.05 | $18,664.97 |
264 | 2036/06 | $69.44 | $35.77 | $0.00 | $35.83 | $0.00 | $141.05 | $18,595.52 |
265 | 2036/07 | $69.58 | $35.64 | $0.00 | $35.83 | $0.00 | $141.05 | $18,525.94 |
266 | 2036/08 | $69.71 | $35.51 | $0.00 | $35.83 | $0.00 | $141.05 | $18,456.23 |
267 | 2036/09 | $69.84 | $35.37 | $0.00 | $35.83 | $0.00 | $141.05 | $18,386.39 |
268 | 2036/10 | $69.98 | $35.24 | $0.00 | $35.83 | $0.00 | $141.05 | $18,316.41 |
269 | 2036/11 | $70.11 | $35.11 | $0.00 | $35.83 | $0.00 | $141.05 | $18,246.30 |
270 | 2036/12 | $70.25 | $34.97 | $0.00 | $35.83 | $0.00 | $141.05 | $18,176.05 |
271 | 2037/01 | $70.38 | $34.84 | $0.00 | $35.83 | $0.00 | $141.05 | $18,105.67 |
272 | 2037/03 | $70.52 | $34.70 | $0.00 | $35.83 | $0.00 | $141.05 | $18,035.16 |
273 | 2037/03 | $70.65 | $34.57 | $0.00 | $35.83 | $0.00 | $141.05 | $17,964.50 |
274 | 2037/04 | $70.79 | $34.43 | $0.00 | $35.83 | $0.00 | $141.05 | $17,893.72 |
275 | 2037/05 | $70.92 | $34.30 | $0.00 | $35.83 | $0.00 | $141.05 | $17,822.80 |
276 | 2037/06 | $71.06 | $34.16 | $0.00 | $35.83 | $0.00 | $141.05 | $17,751.74 |
277 | 2037/07 | $71.19 | $34.02 | $0.00 | $35.83 | $0.00 | $141.05 | $17,680.54 |
278 | 2037/08 | $71.33 | $33.89 | $0.00 | $35.83 | $0.00 | $141.05 | $17,609.21 |
279 | 2037/09 | $71.47 | $33.75 | $0.00 | $35.83 | $0.00 | $141.05 | $17,537.75 |
280 | 2037/10 | $71.60 | $33.61 | $0.00 | $35.83 | $0.00 | $141.05 | $17,466.14 |
281 | 2037/11 | $71.74 | $33.48 | $0.00 | $35.83 | $0.00 | $141.05 | $17,394.40 |
282 | 2037/12 | $71.88 | $33.34 | $0.00 | $35.83 | $0.00 | $141.05 | $17,322.52 |
283 | 2038/01 | $72.02 | $33.20 | $0.00 | $35.83 | $0.00 | $141.05 | $17,250.50 |
284 | 2038/03 | $72.16 | $33.06 | $0.00 | $35.83 | $0.00 | $141.05 | $17,178.35 |
285 | 2038/03 | $72.29 | $32.93 | $0.00 | $35.83 | $0.00 | $141.05 | $17,106.05 |
286 | 2038/04 | $72.43 | $32.79 | $0.00 | $35.83 | $0.00 | $141.05 | $17,033.62 |
287 | 2038/05 | $72.57 | $32.65 | $0.00 | $35.83 | $0.00 | $141.05 | $16,961.05 |
288 | 2038/06 | $72.71 | $32.51 | $0.00 | $35.83 | $0.00 | $141.05 | $16,888.34 |
289 | 2038/07 | $72.85 | $32.37 | $0.00 | $35.83 | $0.00 | $141.05 | $16,815.49 |
290 | 2038/08 | $72.99 | $32.23 | $0.00 | $35.83 | $0.00 | $141.05 | $16,742.50 |
291 | 2038/09 | $73.13 | $32.09 | $0.00 | $35.83 | $0.00 | $141.05 | $16,669.37 |
292 | 2038/10 | $73.27 | $31.95 | $0.00 | $35.83 | $0.00 | $141.05 | $16,596.11 |
293 | 2038/11 | $73.41 | $31.81 | $0.00 | $35.83 | $0.00 | $141.05 | $16,522.70 |
294 | 2038/12 | $73.55 | $31.67 | $0.00 | $35.83 | $0.00 | $141.05 | $16,449.15 |
295 | 2039/01 | $73.69 | $31.53 | $0.00 | $35.83 | $0.00 | $141.05 | $16,375.46 |
296 | 2039/03 | $73.83 | $31.39 | $0.00 | $35.83 | $0.00 | $141.05 | $16,301.62 |
297 | 2039/03 | $73.97 | $31.24 | $0.00 | $35.83 | $0.00 | $141.05 | $16,227.65 |
298 | 2039/04 | $74.12 | $31.10 | $0.00 | $35.83 | $0.00 | $141.05 | $16,153.53 |
299 | 2039/05 | $74.26 | $30.96 | $0.00 | $35.83 | $0.00 | $141.05 | $16,079.28 |
300 | 2039/06 | $74.40 | $30.82 | $0.00 | $35.83 | $0.00 | $141.05 | $16,004.88 |
301 | 2039/07 | $74.54 | $30.68 | $0.00 | $35.83 | $0.00 | $141.05 | $15,930.33 |
302 | 2039/08 | $74.69 | $30.53 | $0.00 | $35.83 | $0.00 | $141.05 | $15,855.65 |
303 | 2039/09 | $74.83 | $30.39 | $0.00 | $35.83 | $0.00 | $141.05 | $15,780.82 |
304 | 2039/10 | $74.97 | $30.25 | $0.00 | $35.83 | $0.00 | $141.05 | $15,705.85 |
305 | 2039/11 | $75.12 | $30.10 | $0.00 | $35.83 | $0.00 | $141.05 | $15,630.73 |
306 | 2039/12 | $75.26 | $29.96 | $0.00 | $35.83 | $0.00 | $141.05 | $15,555.47 |
307 | 2040/01 | $75.40 | $29.81 | $0.00 | $35.83 | $0.00 | $141.05 | $15,480.07 |
308 | 2040/02 | $75.55 | $29.67 | $0.00 | $35.83 | $0.00 | $141.05 | $15,404.52 |
309 | 2040/03 | $75.69 | $29.53 | $0.00 | $35.83 | $0.00 | $141.05 | $15,328.83 |
310 | 2040/04 | $75.84 | $29.38 | $0.00 | $35.83 | $0.00 | $141.05 | $15,252.99 |
311 | 2040/05 | $75.98 | $29.23 | $0.00 | $35.83 | $0.00 | $141.05 | $15,177.01 |
312 | 2040/06 | $76.13 | $29.09 | $0.00 | $35.83 | $0.00 | $141.05 | $15,100.88 |
313 | 2040/07 | $76.28 | $28.94 | $0.00 | $35.83 | $0.00 | $141.05 | $15,024.60 |
314 | 2040/08 | $76.42 | $28.80 | $0.00 | $35.83 | $0.00 | $141.05 | $14,948.18 |
315 | 2040/09 | $76.57 | $28.65 | $0.00 | $35.83 | $0.00 | $141.05 | $14,871.61 |
316 | 2040/10 | $76.71 | $28.50 | $0.00 | $35.83 | $0.00 | $141.05 | $14,794.90 |
317 | 2040/11 | $76.86 | $28.36 | $0.00 | $35.83 | $0.00 | $141.05 | $14,718.04 |
318 | 2040/12 | $77.01 | $28.21 | $0.00 | $35.83 | $0.00 | $141.05 | $14,641.03 |
319 | 2041/01 | $77.16 | $28.06 | $0.00 | $35.83 | $0.00 | $141.05 | $14,563.87 |
320 | 2041/03 | $77.30 | $27.91 | $0.00 | $35.83 | $0.00 | $141.05 | $14,486.57 |
321 | 2041/03 | $77.45 | $27.77 | $0.00 | $35.83 | $0.00 | $141.05 | $14,409.11 |
322 | 2041/04 | $77.60 | $27.62 | $0.00 | $35.83 | $0.00 | $141.05 | $14,331.51 |
323 | 2041/05 | $77.75 | $27.47 | $0.00 | $35.83 | $0.00 | $141.05 | $14,253.76 |
324 | 2041/06 | $77.90 | $27.32 | $0.00 | $35.83 | $0.00 | $141.05 | $14,175.86 |
325 | 2041/07 | $78.05 | $27.17 | $0.00 | $35.83 | $0.00 | $141.05 | $14,097.82 |
326 | 2041/08 | $78.20 | $27.02 | $0.00 | $35.83 | $0.00 | $141.05 | $14,019.62 |
327 | 2041/09 | $78.35 | $26.87 | $0.00 | $35.83 | $0.00 | $141.05 | $13,941.27 |
328 | 2041/10 | $78.50 | $26.72 | $0.00 | $35.83 | $0.00 | $141.05 | $13,862.77 |
329 | 2041/11 | $78.65 | $26.57 | $0.00 | $35.83 | $0.00 | $141.05 | $13,784.12 |
330 | 2041/12 | $78.80 | $26.42 | $0.00 | $35.83 | $0.00 | $141.05 | $13,705.33 |
331 | 2042/01 | $78.95 | $26.27 | $0.00 | $35.83 | $0.00 | $141.05 | $13,626.38 |
332 | 2042/03 | $79.10 | $26.12 | $0.00 | $35.83 | $0.00 | $141.05 | $13,547.27 |
333 | 2042/03 | $79.25 | $25.97 | $0.00 | $35.83 | $0.00 | $141.05 | $13,468.02 |
334 | 2042/04 | $79.40 | $25.81 | $0.00 | $35.83 | $0.00 | $141.05 | $13,388.62 |
335 | 2042/05 | $79.56 | $25.66 | $0.00 | $35.83 | $0.00 | $141.05 | $13,309.06 |
336 | 2042/06 | $79.71 | $25.51 | $0.00 | $35.83 | $0.00 | $141.05 | $13,229.35 |
337 | 2042/07 | $79.86 | $25.36 | $0.00 | $35.83 | $0.00 | $141.05 | $13,149.49 |
338 | 2042/08 | $80.02 | $25.20 | $0.00 | $35.83 | $0.00 | $141.05 | $13,069.47 |
339 | 2042/09 | $80.17 | $25.05 | $0.00 | $35.83 | $0.00 | $141.05 | $12,989.30 |
340 | 2042/10 | $80.32 | $24.90 | $0.00 | $35.83 | $0.00 | $141.05 | $12,908.98 |
341 | 2042/11 | $80.48 | $24.74 | $0.00 | $35.83 | $0.00 | $141.05 | $12,828.50 |
342 | 2042/12 | $80.63 | $24.59 | $0.00 | $35.83 | $0.00 | $141.05 | $12,747.87 |
343 | 2043/01 | $80.79 | $24.43 | $0.00 | $35.83 | $0.00 | $141.05 | $12,667.09 |
344 | 2043/03 | $80.94 | $24.28 | $0.00 | $35.83 | $0.00 | $141.05 | $12,586.15 |
345 | 2043/03 | $81.10 | $24.12 | $0.00 | $35.83 | $0.00 | $141.05 | $12,505.05 |
346 | 2043/04 | $81.25 | $23.97 | $0.00 | $35.83 | $0.00 | $141.05 | $12,423.80 |
347 | 2043/05 | $81.41 | $23.81 | $0.00 | $35.83 | $0.00 | $141.05 | $12,342.40 |
348 | 2043/06 | $81.56 | $23.66 | $0.00 | $35.83 | $0.00 | $141.05 | $12,260.84 |
349 | 2043/07 | $81.72 | $23.50 | $0.00 | $35.83 | $0.00 | $141.05 | $12,179.12 |
350 | 2043/08 | $81.88 | $23.34 | $0.00 | $35.83 | $0.00 | $141.05 | $12,097.24 |
351 | 2043/09 | $82.03 | $23.19 | $0.00 | $35.83 | $0.00 | $141.05 | $12,015.21 |
352 | 2043/10 | $82.19 | $23.03 | $0.00 | $35.83 | $0.00 | $141.05 | $11,933.02 |
353 | 2043/11 | $82.35 | $22.87 | $0.00 | $35.83 | $0.00 | $141.05 | $11,850.67 |
354 | 2043/12 | $82.50 | $22.71 | $0.00 | $35.83 | $0.00 | $141.05 | $11,768.17 |
355 | 2044/01 | $82.66 | $22.56 | $0.00 | $35.83 | $0.00 | $141.05 | $11,685.51 |
356 | 2044/02 | $82.82 | $22.40 | $0.00 | $35.83 | $0.00 | $141.05 | $11,602.68 |
357 | 2044/03 | $82.98 | $22.24 | $0.00 | $35.83 | $0.00 | $141.05 | $11,519.70 |
358 | 2044/04 | $83.14 | $22.08 | $0.00 | $35.83 | $0.00 | $141.05 | $11,436.56 |
359 | 2044/05 | $83.30 | $21.92 | $0.00 | $35.83 | $0.00 | $141.05 | $11,353.27 |
360 | 2044/06 | $83.46 | $21.76 | $0.00 | $35.83 | $0.00 | $141.05 | $11,269.81 |
361 | 2044/07 | $83.62 | $21.60 | $0.00 | $35.83 | $0.00 | $141.05 | $11,186.19 |
362 | 2044/08 | $83.78 | $21.44 | $0.00 | $35.83 | $0.00 | $141.05 | $11,102.41 |
363 | 2044/09 | $83.94 | $21.28 | $0.00 | $35.83 | $0.00 | $141.05 | $11,018.47 |
364 | 2044/10 | $84.10 | $21.12 | $0.00 | $35.83 | $0.00 | $141.05 | $10,934.37 |
365 | 2044/11 | $84.26 | $20.96 | $0.00 | $35.83 | $0.00 | $141.05 | $10,850.11 |
366 | 2044/12 | $84.42 | $20.80 | $0.00 | $35.83 | $0.00 | $141.05 | $10,765.69 |
367 | 2045/01 | $84.58 | $20.63 | $0.00 | $35.83 | $0.00 | $141.05 | $10,681.11 |
368 | 2045/03 | $84.75 | $20.47 | $0.00 | $35.83 | $0.00 | $141.05 | $10,596.36 |
369 | 2045/03 | $84.91 | $20.31 | $0.00 | $35.83 | $0.00 | $141.05 | $10,511.45 |
370 | 2045/04 | $85.07 | $20.15 | $0.00 | $35.83 | $0.00 | $141.05 | $10,426.38 |
371 | 2045/05 | $85.23 | $19.98 | $0.00 | $35.83 | $0.00 | $141.05 | $10,341.14 |
372 | 2045/06 | $85.40 | $19.82 | $0.00 | $35.83 | $0.00 | $141.05 | $10,255.75 |
373 | 2045/07 | $85.56 | $19.66 | $0.00 | $35.83 | $0.00 | $141.05 | $10,170.18 |
374 | 2045/08 | $85.73 | $19.49 | $0.00 | $35.83 | $0.00 | $141.05 | $10,084.46 |
375 | 2045/09 | $85.89 | $19.33 | $0.00 | $35.83 | $0.00 | $141.05 | $9,998.57 |
376 | 2045/10 | $86.05 | $19.16 | $0.00 | $35.83 | $0.00 | $141.05 | $9,912.51 |
377 | 2045/11 | $86.22 | $19.00 | $0.00 | $35.83 | $0.00 | $141.05 | $9,826.29 |
378 | 2045/12 | $86.38 | $18.83 | $0.00 | $35.83 | $0.00 | $141.05 | $9,739.91 |
379 | 2046/01 | $86.55 | $18.67 | $0.00 | $35.83 | $0.00 | $141.05 | $9,653.36 |
380 | 2046/03 | $86.72 | $18.50 | $0.00 | $35.83 | $0.00 | $141.05 | $9,566.64 |
381 | 2046/03 | $86.88 | $18.34 | $0.00 | $35.83 | $0.00 | $141.05 | $9,479.76 |
382 | 2046/04 | $87.05 | $18.17 | $0.00 | $35.83 | $0.00 | $141.05 | $9,392.71 |
383 | 2046/05 | $87.22 | $18.00 | $0.00 | $35.83 | $0.00 | $141.05 | $9,305.50 |
384 | 2046/06 | $87.38 | $17.84 | $0.00 | $35.83 | $0.00 | $141.05 | $9,218.11 |
385 | 2046/07 | $87.55 | $17.67 | $0.00 | $35.83 | $0.00 | $141.05 | $9,130.56 |
386 | 2046/08 | $87.72 | $17.50 | $0.00 | $35.83 | $0.00 | $141.05 | $9,042.84 |
387 | 2046/09 | $87.89 | $17.33 | $0.00 | $35.83 | $0.00 | $141.05 | $8,954.96 |
388 | 2046/10 | $88.05 | $17.16 | $0.00 | $35.83 | $0.00 | $141.05 | $8,866.90 |
389 | 2046/11 | $88.22 | $16.99 | $0.00 | $35.83 | $0.00 | $141.05 | $8,778.68 |
390 | 2046/12 | $88.39 | $16.83 | $0.00 | $35.83 | $0.00 | $141.05 | $8,690.29 |
391 | 2047/01 | $88.56 | $16.66 | $0.00 | $35.83 | $0.00 | $141.05 | $8,601.72 |
392 | 2047/03 | $88.73 | $16.49 | $0.00 | $35.83 | $0.00 | $141.05 | $8,512.99 |
393 | 2047/03 | $88.90 | $16.32 | $0.00 | $35.83 | $0.00 | $141.05 | $8,424.09 |
394 | 2047/04 | $89.07 | $16.15 | $0.00 | $35.83 | $0.00 | $141.05 | $8,335.02 |
395 | 2047/05 | $89.24 | $15.98 | $0.00 | $35.83 | $0.00 | $141.05 | $8,245.78 |
396 | 2047/06 | $89.41 | $15.80 | $0.00 | $35.83 | $0.00 | $141.05 | $8,156.36 |
397 | 2047/07 | $89.59 | $15.63 | $0.00 | $35.83 | $0.00 | $141.05 | $8,066.78 |
398 | 2047/08 | $89.76 | $15.46 | $0.00 | $35.83 | $0.00 | $141.05 | $7,977.02 |
399 | 2047/09 | $89.93 | $15.29 | $0.00 | $35.83 | $0.00 | $141.05 | $7,887.09 |
400 | 2047/10 | $90.10 | $15.12 | $0.00 | $35.83 | $0.00 | $141.05 | $7,796.99 |
401 | 2047/11 | $90.27 | $14.94 | $0.00 | $35.83 | $0.00 | $141.05 | $7,706.71 |
402 | 2047/12 | $90.45 | $14.77 | $0.00 | $35.83 | $0.00 | $141.05 | $7,616.27 |
403 | 2048/01 | $90.62 | $14.60 | $0.00 | $35.83 | $0.00 | $141.05 | $7,525.65 |
404 | 2048/02 | $90.79 | $14.42 | $0.00 | $35.83 | $0.00 | $141.05 | $7,434.85 |
405 | 2048/03 | $90.97 | $14.25 | $0.00 | $35.83 | $0.00 | $141.05 | $7,343.88 |
406 | 2048/04 | $91.14 | $14.08 | $0.00 | $35.83 | $0.00 | $141.05 | $7,252.74 |
407 | 2048/05 | $91.32 | $13.90 | $0.00 | $35.83 | $0.00 | $141.05 | $7,161.42 |
408 | 2048/06 | $91.49 | $13.73 | $0.00 | $35.83 | $0.00 | $141.05 | $7,069.93 |
409 | 2048/07 | $91.67 | $13.55 | $0.00 | $35.83 | $0.00 | $141.05 | $6,978.26 |
410 | 2048/08 | $91.84 | $13.38 | $0.00 | $35.83 | $0.00 | $141.05 | $6,886.42 |
411 | 2048/09 | $92.02 | $13.20 | $0.00 | $35.83 | $0.00 | $141.05 | $6,794.40 |
412 | 2048/10 | $92.20 | $13.02 | $0.00 | $35.83 | $0.00 | $141.05 | $6,702.20 |
413 | 2048/11 | $92.37 | $12.85 | $0.00 | $35.83 | $0.00 | $141.05 | $6,609.83 |
414 | 2048/12 | $92.55 | $12.67 | $0.00 | $35.83 | $0.00 | $141.05 | $6,517.28 |
415 | 2049/01 | $92.73 | $12.49 | $0.00 | $35.83 | $0.00 | $141.05 | $6,424.55 |
416 | 2049/03 | $92.90 | $12.31 | $0.00 | $35.83 | $0.00 | $141.05 | $6,331.65 |
417 | 2049/03 | $93.08 | $12.14 | $0.00 | $35.83 | $0.00 | $141.05 | $6,238.57 |
418 | 2049/04 | $93.26 | $11.96 | $0.00 | $35.83 | $0.00 | $141.05 | $6,145.30 |
419 | 2049/05 | $93.44 | $11.78 | $0.00 | $35.83 | $0.00 | $141.05 | $6,051.86 |
420 | 2049/06 | $93.62 | $11.60 | $0.00 | $35.83 | $0.00 | $141.05 | $5,958.25 |
421 | 2049/07 | $93.80 | $11.42 | $0.00 | $35.83 | $0.00 | $141.05 | $5,864.45 |
422 | 2049/08 | $93.98 | $11.24 | $0.00 | $35.83 | $0.00 | $141.05 | $5,770.47 |
423 | 2049/09 | $94.16 | $11.06 | $0.00 | $35.83 | $0.00 | $141.05 | $5,676.31 |
424 | 2049/10 | $94.34 | $10.88 | $0.00 | $35.83 | $0.00 | $141.05 | $5,581.97 |
425 | 2049/11 | $94.52 | $10.70 | $0.00 | $35.83 | $0.00 | $141.05 | $5,487.45 |
426 | 2049/12 | $94.70 | $10.52 | $0.00 | $35.83 | $0.00 | $141.05 | $5,392.75 |
427 | 2050/01 | $94.88 | $10.34 | $0.00 | $35.83 | $0.00 | $141.05 | $5,297.87 |
428 | 2050/03 | $95.06 | $10.15 | $0.00 | $35.83 | $0.00 | $141.05 | $5,202.80 |
429 | 2050/03 | $95.25 | $9.97 | $0.00 | $35.83 | $0.00 | $141.05 | $5,107.56 |
430 | 2050/04 | $95.43 | $9.79 | $0.00 | $35.83 | $0.00 | $141.05 | $5,012.13 |
431 | 2050/05 | $95.61 | $9.61 | $0.00 | $35.83 | $0.00 | $141.05 | $4,916.52 |
432 | 2050/06 | $95.80 | $9.42 | $0.00 | $35.83 | $0.00 | $141.05 | $4,820.72 |
433 | 2050/07 | $95.98 | $9.24 | $0.00 | $35.83 | $0.00 | $141.05 | $4,724.74 |
434 | 2050/08 | $96.16 | $9.06 | $0.00 | $35.83 | $0.00 | $141.05 | $4,628.58 |
435 | 2050/09 | $96.35 | $8.87 | $0.00 | $35.83 | $0.00 | $141.05 | $4,532.23 |
436 | 2050/10 | $96.53 | $8.69 | $0.00 | $35.83 | $0.00 | $141.05 | $4,435.70 |
437 | 2050/11 | $96.72 | $8.50 | $0.00 | $35.83 | $0.00 | $141.05 | $4,338.98 |
438 | 2050/12 | $96.90 | $8.32 | $0.00 | $35.83 | $0.00 | $141.05 | $4,242.08 |
439 | 2051/01 | $97.09 | $8.13 | $0.00 | $35.83 | $0.00 | $141.05 | $4,144.99 |
440 | 2051/03 | $97.27 | $7.94 | $0.00 | $35.83 | $0.00 | $141.05 | $4,047.72 |
441 | 2051/03 | $97.46 | $7.76 | $0.00 | $35.83 | $0.00 | $141.05 | $3,950.26 |
442 | 2051/04 | $97.65 | $7.57 | $0.00 | $35.83 | $0.00 | $141.05 | $3,852.61 |
443 | 2051/05 | $97.83 | $7.38 | $0.00 | $35.83 | $0.00 | $141.05 | $3,754.78 |
444 | 2051/06 | $98.02 | $7.20 | $0.00 | $35.83 | $0.00 | $141.05 | $3,656.76 |
445 | 2051/07 | $98.21 | $7.01 | $0.00 | $35.83 | $0.00 | $141.05 | $3,558.55 |
446 | 2051/08 | $98.40 | $6.82 | $0.00 | $35.83 | $0.00 | $141.05 | $3,460.15 |
447 | 2051/09 | $98.59 | $6.63 | $0.00 | $35.83 | $0.00 | $141.05 | $3,361.56 |
448 | 2051/10 | $98.78 | $6.44 | $0.00 | $35.83 | $0.00 | $141.05 | $3,262.79 |
449 | 2051/11 | $98.96 | $6.25 | $0.00 | $35.83 | $0.00 | $141.05 | $3,163.82 |
450 | 2051/12 | $99.15 | $6.06 | $0.00 | $35.83 | $0.00 | $141.05 | $3,064.67 |
451 | 2052/01 | $99.34 | $5.87 | $0.00 | $35.83 | $0.00 | $141.05 | $2,965.32 |
452 | 2052/02 | $99.53 | $5.68 | $0.00 | $35.83 | $0.00 | $141.05 | $2,865.79 |
453 | 2052/03 | $99.73 | $5.49 | $0.00 | $35.83 | $0.00 | $141.05 | $2,766.06 |
454 | 2052/04 | $99.92 | $5.30 | $0.00 | $35.83 | $0.00 | $141.05 | $2,666.14 |
455 | 2052/05 | $100.11 | $5.11 | $0.00 | $35.83 | $0.00 | $141.05 | $2,566.04 |
456 | 2052/06 | $100.30 | $4.92 | $0.00 | $35.83 | $0.00 | $141.05 | $2,465.74 |
457 | 2052/07 | $100.49 | $4.73 | $0.00 | $35.83 | $0.00 | $141.05 | $2,365.24 |
458 | 2052/08 | $100.69 | $4.53 | $0.00 | $35.83 | $0.00 | $141.05 | $2,264.56 |
459 | 2052/09 | $100.88 | $4.34 | $0.00 | $35.83 | $0.00 | $141.05 | $2,163.68 |
460 | 2052/10 | $101.07 | $4.15 | $0.00 | $35.83 | $0.00 | $141.05 | $2,062.61 |
461 | 2052/11 | $101.27 | $3.95 | $0.00 | $35.83 | $0.00 | $141.05 | $1,961.34 |
462 | 2052/12 | $101.46 | $3.76 | $0.00 | $35.83 | $0.00 | $141.05 | $1,859.88 |
463 | 2053/01 | $101.65 | $3.56 | $0.00 | $35.83 | $0.00 | $141.05 | $1,758.23 |
464 | 2053/03 | $101.85 | $3.37 | $0.00 | $35.83 | $0.00 | $141.05 | $1,656.38 |
465 | 2053/03 | $102.04 | $3.17 | $0.00 | $35.83 | $0.00 | $141.05 | $1,554.34 |
466 | 2053/04 | $102.24 | $2.98 | $0.00 | $35.83 | $0.00 | $141.05 | $1,452.10 |
467 | 2053/05 | $102.44 | $2.78 | $0.00 | $35.83 | $0.00 | $141.05 | $1,349.66 |
468 | 2053/06 | $102.63 | $2.59 | $0.00 | $35.83 | $0.00 | $141.05 | $1,247.03 |
469 | 2053/07 | $102.83 | $2.39 | $0.00 | $35.83 | $0.00 | $141.05 | $1,144.20 |
470 | 2053/08 | $103.03 | $2.19 | $0.00 | $35.83 | $0.00 | $141.05 | $1,041.18 |
471 | 2053/09 | $103.22 | $2.00 | $0.00 | $35.83 | $0.00 | $141.05 | $937.96 |
472 | 2053/10 | $103.42 | $1.80 | $0.00 | $35.83 | $0.00 | $141.05 | $834.53 |
473 | 2053/11 | $103.62 | $1.60 | $0.00 | $35.83 | $0.00 | $141.05 | $730.92 |
474 | 2053/12 | $103.82 | $1.40 | $0.00 | $35.83 | $0.00 | $141.05 | $627.10 |
475 | 2054/01 | $104.02 | $1.20 | $0.00 | $35.83 | $0.00 | $141.05 | $523.08 |
476 | 2054/03 | $104.22 | $1.00 | $0.00 | $35.83 | $0.00 | $141.05 | $418.87 |
477 | 2054/03 | $104.42 | $0.80 | $0.00 | $35.83 | $0.00 | $141.05 | $314.45 |
478 | 2054/04 | $104.62 | $0.60 | $0.00 | $35.83 | $0.00 | $141.05 | $209.83 |
479 | 2054/05 | $104.82 | $0.40 | $0.00 | $35.83 | $0.00 | $141.05 | $105.02 |
480 | 2054/06 | $105.02 | $0.20 | $0.00 | $35.83 | $0.00 | $141.05 | $0.00 |
Totals | $33,000.00 | $17,504.89 | $0.00 | $17,200.00 | $0.00 | $67,704.89 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.