Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $228,000.00 at 5% interest rate for a $428,000.00 home, you need to have a monthly payment of $1,469.18. You will make a total of 540 payments and you will pay off your mortgage on 2064/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $60,948.43 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,035.44 | 5% | 600 months | $821,261.84 | $393,261.84 |
| 50 years | Bi-Weekly | $517.72 | 5% | 512 months | $751,498.01 | $323,498.01 |
| 45 years | Monthly | $1,062.51 | 5% | 540 months | $773,756.88 | $345,756.88 |
| 45 years | Bi-Weekly | $531.26 | 5% | 461 months | $712,808.45 | $284,808.45 |
| 40 years | Monthly | $1,099.41 | 5% | 480 months | $727,715.96 | $299,715.96 |
| 40 years | Bi-Weekly | $549.71 | 5% | 409 months | $675,326.47 | $247,326.47 |
| 35 years | Monthly | $1,150.69 | 5% | 420 months | $683,288.92 | $255,288.92 |
| 35 years | Bi-Weekly | $575.35 | 5% | 358 months | $639,142.59 | $211,142.59 |
| 30 years | Monthly | $1,223.95 | 5% | 360 months | $640,623.19 | $212,623.19 |
| 30 years | Bi-Weekly | $611.98 | 5% | 307 months | $604,343.38 | $176,343.38 |
| 25 years | Monthly | $1,332.87 | 5% | 300 months | $599,859.59 | $171,859.59 |
| 25 years | Bi-Weekly | $666.44 | 5% | 256 months | $571,009.49 | $143,009.49 |
| 20 years | Monthly | $1,504.70 | 5% | 240 months | $561,127.78 | $133,127.78 |
| 20 years | Bi-Weekly | $752.35 | 5% | 205 months | $539,213.51 | $111,213.51 |
| 15 years | Monthly | $1,803.01 | 5% | 180 months | $524,541.70 | $96,541.70 |
| 15 years | Bi-Weekly | $901.51 | 5% | 154 months | $509,018.03 | $81,018.03 |
| 10 years | Monthly | $2,418.29 | 5% | 120 months | $490,195.25 | $62,195.25 |
| 10 years | Bi-Weekly | $1,209.15 | 5% | 103 months | $480,473.85 | $52,473.85 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $112.51 | $950.00 | $0.00 | $356.67 | $50.00 | $1,469.18 | $227,887.49 |
| 2 | 2019/05 | $112.98 | $949.53 | $0.00 | $356.67 | $50.00 | $1,469.18 | $227,774.51 |
| 3 | 2019/05 | $113.45 | $949.06 | $0.00 | $356.67 | $50.00 | $1,469.18 | $227,661.05 |
| 4 | 2019/07 | $113.93 | $948.59 | $0.00 | $356.67 | $50.00 | $1,469.18 | $227,547.13 |
| 5 | 2019/07 | $114.40 | $948.11 | $0.00 | $356.67 | $50.00 | $1,469.18 | $227,432.73 |
| 6 | 2019/08 | $114.88 | $947.64 | $0.00 | $356.67 | $50.00 | $1,469.18 | $227,317.85 |
| 7 | 2019/10 | $115.36 | $947.16 | $0.00 | $356.67 | $50.00 | $1,469.18 | $227,202.50 |
| 8 | 2019/10 | $115.84 | $946.68 | $0.00 | $356.67 | $50.00 | $1,469.18 | $227,086.66 |
| 9 | 2019/12 | $116.32 | $946.19 | $0.00 | $356.67 | $50.00 | $1,469.18 | $226,970.34 |
| 10 | 2019/12 | $116.80 | $945.71 | $0.00 | $356.67 | $50.00 | $1,469.18 | $226,853.54 |
| 11 | 2020/01 | $117.29 | $945.22 | $0.00 | $356.67 | $50.00 | $1,469.18 | $226,736.25 |
| 12 | 2020/03 | $117.78 | $944.73 | $0.00 | $356.67 | $50.00 | $1,469.18 | $226,618.47 |
| 13 | 2020/03 | $118.27 | $944.24 | $0.00 | $356.67 | $50.00 | $1,469.18 | $226,500.20 |
| 14 | 2020/05 | $118.76 | $943.75 | $0.00 | $356.67 | $50.00 | $1,469.18 | $226,381.44 |
| 15 | 2020/05 | $119.26 | $943.26 | $0.00 | $356.67 | $50.00 | $1,469.18 | $226,262.18 |
| 16 | 2020/07 | $119.75 | $942.76 | $0.00 | $356.67 | $50.00 | $1,469.18 | $226,142.43 |
| 17 | 2020/07 | $120.25 | $942.26 | $0.00 | $356.67 | $50.00 | $1,469.18 | $226,022.18 |
| 18 | 2020/08 | $120.75 | $941.76 | $0.00 | $356.67 | $50.00 | $1,469.18 | $225,901.42 |
| 19 | 2020/10 | $121.26 | $941.26 | $0.00 | $356.67 | $50.00 | $1,469.18 | $225,780.17 |
| 20 | 2020/10 | $121.76 | $940.75 | $0.00 | $356.67 | $50.00 | $1,469.18 | $225,658.41 |
| 21 | 2020/12 | $122.27 | $940.24 | $0.00 | $356.67 | $50.00 | $1,469.18 | $225,536.14 |
| 22 | 2020/12 | $122.78 | $939.73 | $0.00 | $356.67 | $50.00 | $1,469.18 | $225,413.36 |
| 23 | 2021/01 | $123.29 | $939.22 | $0.00 | $356.67 | $50.00 | $1,469.18 | $225,290.07 |
| 24 | 2021/03 | $123.80 | $938.71 | $0.00 | $356.67 | $50.00 | $1,469.18 | $225,166.26 |
| 25 | 2021/03 | $124.32 | $938.19 | $0.00 | $356.67 | $50.00 | $1,469.18 | $225,041.94 |
| 26 | 2021/05 | $124.84 | $937.67 | $0.00 | $356.67 | $50.00 | $1,469.18 | $224,917.11 |
| 27 | 2021/05 | $125.36 | $937.15 | $0.00 | $356.67 | $50.00 | $1,469.18 | $224,791.75 |
| 28 | 2021/07 | $125.88 | $936.63 | $0.00 | $356.67 | $50.00 | $1,469.18 | $224,665.87 |
| 29 | 2021/07 | $126.40 | $936.11 | $0.00 | $356.67 | $50.00 | $1,469.18 | $224,539.46 |
| 30 | 2021/08 | $126.93 | $935.58 | $0.00 | $356.67 | $50.00 | $1,469.18 | $224,412.53 |
| 31 | 2021/10 | $127.46 | $935.05 | $0.00 | $356.67 | $50.00 | $1,469.18 | $224,285.07 |
| 32 | 2021/10 | $127.99 | $934.52 | $0.00 | $356.67 | $50.00 | $1,469.18 | $224,157.08 |
| 33 | 2021/12 | $128.52 | $933.99 | $0.00 | $356.67 | $50.00 | $1,469.18 | $224,028.55 |
| 34 | 2021/12 | $129.06 | $933.45 | $0.00 | $356.67 | $50.00 | $1,469.18 | $223,899.49 |
| 35 | 2022/01 | $129.60 | $932.91 | $0.00 | $356.67 | $50.00 | $1,469.18 | $223,769.89 |
| 36 | 2022/03 | $130.14 | $932.37 | $0.00 | $356.67 | $50.00 | $1,469.18 | $223,639.76 |
| 37 | 2022/03 | $130.68 | $931.83 | $0.00 | $356.67 | $50.00 | $1,469.18 | $223,509.08 |
| 38 | 2022/05 | $131.22 | $931.29 | $0.00 | $356.67 | $50.00 | $1,469.18 | $223,377.85 |
| 39 | 2022/05 | $131.77 | $930.74 | $0.00 | $356.67 | $50.00 | $1,469.18 | $223,246.08 |
| 40 | 2022/07 | $132.32 | $930.19 | $0.00 | $356.67 | $50.00 | $1,469.18 | $223,113.76 |
| 41 | 2022/07 | $132.87 | $929.64 | $0.00 | $356.67 | $50.00 | $1,469.18 | $222,980.89 |
| 42 | 2022/08 | $133.43 | $929.09 | $0.00 | $356.67 | $50.00 | $1,469.18 | $222,847.46 |
| 43 | 2022/10 | $133.98 | $928.53 | $0.00 | $356.67 | $50.00 | $1,469.18 | $222,713.48 |
| 44 | 2022/10 | $134.54 | $927.97 | $0.00 | $356.67 | $50.00 | $1,469.18 | $222,578.94 |
| 45 | 2022/12 | $135.10 | $927.41 | $0.00 | $356.67 | $50.00 | $1,469.18 | $222,443.84 |
| 46 | 2022/12 | $135.66 | $926.85 | $0.00 | $356.67 | $50.00 | $1,469.18 | $222,308.18 |
| 47 | 2023/01 | $136.23 | $926.28 | $0.00 | $356.67 | $50.00 | $1,469.18 | $222,171.95 |
| 48 | 2023/03 | $136.80 | $925.72 | $0.00 | $356.67 | $50.00 | $1,469.18 | $222,035.15 |
| 49 | 2023/03 | $137.37 | $925.15 | $0.00 | $356.67 | $50.00 | $1,469.18 | $221,897.78 |
| 50 | 2023/05 | $137.94 | $924.57 | $0.00 | $356.67 | $50.00 | $1,469.18 | $221,759.85 |
| 51 | 2023/05 | $138.51 | $924.00 | $0.00 | $356.67 | $50.00 | $1,469.18 | $221,621.33 |
| 52 | 2023/07 | $139.09 | $923.42 | $0.00 | $356.67 | $50.00 | $1,469.18 | $221,482.24 |
| 53 | 2023/07 | $139.67 | $922.84 | $0.00 | $356.67 | $50.00 | $1,469.18 | $221,342.57 |
| 54 | 2023/08 | $140.25 | $922.26 | $0.00 | $356.67 | $50.00 | $1,469.18 | $221,202.32 |
| 55 | 2023/10 | $140.84 | $921.68 | $0.00 | $356.67 | $50.00 | $1,469.18 | $221,061.48 |
| 56 | 2023/10 | $141.42 | $921.09 | $0.00 | $356.67 | $50.00 | $1,469.18 | $220,920.06 |
| 57 | 2023/12 | $142.01 | $920.50 | $0.00 | $356.67 | $50.00 | $1,469.18 | $220,778.05 |
| 58 | 2023/12 | $142.60 | $919.91 | $0.00 | $356.67 | $50.00 | $1,469.18 | $220,635.44 |
| 59 | 2024/01 | $143.20 | $919.31 | $0.00 | $356.67 | $50.00 | $1,469.18 | $220,492.24 |
| 60 | 2024/03 | $143.80 | $918.72 | $0.00 | $356.67 | $50.00 | $1,469.18 | $220,348.45 |
| 61 | 2024/03 | $144.39 | $918.12 | $0.00 | $356.67 | $50.00 | $1,469.18 | $220,204.06 |
| 62 | 2024/05 | $145.00 | $917.52 | $0.00 | $356.67 | $50.00 | $1,469.18 | $220,059.06 |
| 63 | 2024/05 | $145.60 | $916.91 | $0.00 | $356.67 | $50.00 | $1,469.18 | $219,913.46 |
| 64 | 2024/07 | $146.21 | $916.31 | $0.00 | $356.67 | $50.00 | $1,469.18 | $219,767.25 |
| 65 | 2024/07 | $146.82 | $915.70 | $0.00 | $356.67 | $50.00 | $1,469.18 | $219,620.44 |
| 66 | 2024/08 | $147.43 | $915.09 | $0.00 | $356.67 | $50.00 | $1,469.18 | $219,473.01 |
| 67 | 2024/10 | $148.04 | $914.47 | $0.00 | $356.67 | $50.00 | $1,469.18 | $219,324.97 |
| 68 | 2024/10 | $148.66 | $913.85 | $0.00 | $356.67 | $50.00 | $1,469.18 | $219,176.31 |
| 69 | 2024/12 | $149.28 | $913.23 | $0.00 | $356.67 | $50.00 | $1,469.18 | $219,027.03 |
| 70 | 2024/12 | $149.90 | $912.61 | $0.00 | $356.67 | $50.00 | $1,469.18 | $218,877.13 |
| 71 | 2025/01 | $150.52 | $911.99 | $0.00 | $356.67 | $50.00 | $1,469.18 | $218,726.61 |
| 72 | 2025/03 | $151.15 | $911.36 | $0.00 | $356.67 | $50.00 | $1,469.18 | $218,575.45 |
| 73 | 2025/03 | $151.78 | $910.73 | $0.00 | $356.67 | $50.00 | $1,469.18 | $218,423.67 |
| 74 | 2025/05 | $152.41 | $910.10 | $0.00 | $356.67 | $50.00 | $1,469.18 | $218,271.26 |
| 75 | 2025/05 | $153.05 | $909.46 | $0.00 | $356.67 | $50.00 | $1,469.18 | $218,118.21 |
| 76 | 2025/07 | $153.69 | $908.83 | $0.00 | $356.67 | $50.00 | $1,469.18 | $217,964.52 |
| 77 | 2025/07 | $154.33 | $908.19 | $0.00 | $356.67 | $50.00 | $1,469.18 | $217,810.20 |
| 78 | 2025/08 | $154.97 | $907.54 | $0.00 | $356.67 | $50.00 | $1,469.18 | $217,655.22 |
| 79 | 2025/10 | $155.62 | $906.90 | $0.00 | $356.67 | $50.00 | $1,469.18 | $217,499.61 |
| 80 | 2025/10 | $156.26 | $906.25 | $0.00 | $356.67 | $50.00 | $1,469.18 | $217,343.34 |
| 81 | 2025/12 | $156.92 | $905.60 | $0.00 | $356.67 | $50.00 | $1,469.18 | $217,186.43 |
| 82 | 2025/12 | $157.57 | $904.94 | $0.00 | $356.67 | $50.00 | $1,469.18 | $217,028.86 |
| 83 | 2026/01 | $158.23 | $904.29 | $0.00 | $356.67 | $50.00 | $1,469.18 | $216,870.63 |
| 84 | 2026/03 | $158.89 | $903.63 | $0.00 | $356.67 | $50.00 | $1,469.18 | $216,711.75 |
| 85 | 2026/03 | $159.55 | $902.97 | $0.00 | $356.67 | $50.00 | $1,469.18 | $216,552.20 |
| 86 | 2026/05 | $160.21 | $902.30 | $0.00 | $356.67 | $50.00 | $1,469.18 | $216,391.99 |
| 87 | 2026/05 | $160.88 | $901.63 | $0.00 | $356.67 | $50.00 | $1,469.18 | $216,231.11 |
| 88 | 2026/07 | $161.55 | $900.96 | $0.00 | $356.67 | $50.00 | $1,469.18 | $216,069.56 |
| 89 | 2026/07 | $162.22 | $900.29 | $0.00 | $356.67 | $50.00 | $1,469.18 | $215,907.34 |
| 90 | 2026/08 | $162.90 | $899.61 | $0.00 | $356.67 | $50.00 | $1,469.18 | $215,744.44 |
| 91 | 2026/10 | $163.58 | $898.94 | $0.00 | $356.67 | $50.00 | $1,469.18 | $215,580.86 |
| 92 | 2026/10 | $164.26 | $898.25 | $0.00 | $356.67 | $50.00 | $1,469.18 | $215,416.60 |
| 93 | 2026/12 | $164.94 | $897.57 | $0.00 | $356.67 | $50.00 | $1,469.18 | $215,251.66 |
| 94 | 2026/12 | $165.63 | $896.88 | $0.00 | $356.67 | $50.00 | $1,469.18 | $215,086.03 |
| 95 | 2027/01 | $166.32 | $896.19 | $0.00 | $356.67 | $50.00 | $1,469.18 | $214,919.71 |
| 96 | 2027/03 | $167.01 | $895.50 | $0.00 | $356.67 | $50.00 | $1,469.18 | $214,752.69 |
| 97 | 2027/03 | $167.71 | $894.80 | $0.00 | $356.67 | $50.00 | $1,469.18 | $214,584.98 |
| 98 | 2027/05 | $168.41 | $894.10 | $0.00 | $356.67 | $50.00 | $1,469.18 | $214,416.57 |
| 99 | 2027/05 | $169.11 | $893.40 | $0.00 | $356.67 | $50.00 | $1,469.18 | $214,247.46 |
| 100 | 2027/07 | $169.81 | $892.70 | $0.00 | $356.67 | $50.00 | $1,469.18 | $214,077.65 |
| 101 | 2027/07 | $170.52 | $891.99 | $0.00 | $356.67 | $50.00 | $1,469.18 | $213,907.13 |
| 102 | 2027/08 | $171.23 | $891.28 | $0.00 | $356.67 | $50.00 | $1,469.18 | $213,735.89 |
| 103 | 2027/10 | $171.95 | $890.57 | $0.00 | $356.67 | $50.00 | $1,469.18 | $213,563.95 |
| 104 | 2027/10 | $172.66 | $889.85 | $0.00 | $356.67 | $50.00 | $1,469.18 | $213,391.28 |
| 105 | 2027/12 | $173.38 | $889.13 | $0.00 | $356.67 | $50.00 | $1,469.18 | $213,217.90 |
| 106 | 2027/12 | $174.10 | $888.41 | $0.00 | $356.67 | $50.00 | $1,469.18 | $213,043.80 |
| 107 | 2028/01 | $174.83 | $887.68 | $0.00 | $356.67 | $50.00 | $1,469.18 | $212,868.97 |
| 108 | 2028/03 | $175.56 | $886.95 | $0.00 | $356.67 | $50.00 | $1,469.18 | $212,693.41 |
| 109 | 2028/03 | $176.29 | $886.22 | $0.00 | $356.67 | $50.00 | $1,469.18 | $212,517.12 |
| 110 | 2028/05 | $177.02 | $885.49 | $0.00 | $356.67 | $50.00 | $1,469.18 | $212,340.09 |
| 111 | 2028/05 | $177.76 | $884.75 | $0.00 | $356.67 | $50.00 | $1,469.18 | $212,162.33 |
| 112 | 2028/07 | $178.50 | $884.01 | $0.00 | $356.67 | $50.00 | $1,469.18 | $211,983.83 |
| 113 | 2028/07 | $179.25 | $883.27 | $0.00 | $356.67 | $50.00 | $1,469.18 | $211,804.58 |
| 114 | 2028/08 | $179.99 | $882.52 | $0.00 | $356.67 | $50.00 | $1,469.18 | $211,624.59 |
| 115 | 2028/10 | $180.74 | $881.77 | $0.00 | $356.67 | $50.00 | $1,469.18 | $211,443.84 |
| 116 | 2028/10 | $181.50 | $881.02 | $0.00 | $356.67 | $50.00 | $1,469.18 | $211,262.35 |
| 117 | 2028/12 | $182.25 | $880.26 | $0.00 | $356.67 | $50.00 | $1,469.18 | $211,080.09 |
| 118 | 2028/12 | $183.01 | $879.50 | $0.00 | $356.67 | $50.00 | $1,469.18 | $210,897.08 |
| 119 | 2029/01 | $183.77 | $878.74 | $0.00 | $356.67 | $50.00 | $1,469.18 | $210,713.31 |
| 120 | 2029/03 | $184.54 | $877.97 | $0.00 | $356.67 | $50.00 | $1,469.18 | $210,528.77 |
| 121 | 2029/03 | $185.31 | $877.20 | $0.00 | $356.67 | $50.00 | $1,469.18 | $210,343.46 |
| 122 | 2029/05 | $186.08 | $876.43 | $0.00 | $356.67 | $50.00 | $1,469.18 | $210,157.38 |
| 123 | 2029/05 | $186.86 | $875.66 | $0.00 | $356.67 | $50.00 | $1,469.18 | $209,970.52 |
| 124 | 2029/07 | $187.64 | $874.88 | $0.00 | $356.67 | $50.00 | $1,469.18 | $209,782.88 |
| 125 | 2029/07 | $188.42 | $874.10 | $0.00 | $356.67 | $50.00 | $1,469.18 | $209,594.47 |
| 126 | 2029/08 | $189.20 | $873.31 | $0.00 | $356.67 | $50.00 | $1,469.18 | $209,405.26 |
| 127 | 2029/10 | $189.99 | $872.52 | $0.00 | $356.67 | $50.00 | $1,469.18 | $209,215.27 |
| 128 | 2029/10 | $190.78 | $871.73 | $0.00 | $356.67 | $50.00 | $1,469.18 | $209,024.49 |
| 129 | 2029/12 | $191.58 | $870.94 | $0.00 | $356.67 | $50.00 | $1,469.18 | $208,832.91 |
| 130 | 2029/12 | $192.38 | $870.14 | $0.00 | $356.67 | $50.00 | $1,469.18 | $208,640.54 |
| 131 | 2030/01 | $193.18 | $869.34 | $0.00 | $356.67 | $50.00 | $1,469.18 | $208,447.36 |
| 132 | 2030/03 | $193.98 | $868.53 | $0.00 | $356.67 | $50.00 | $1,469.18 | $208,253.38 |
| 133 | 2030/03 | $194.79 | $867.72 | $0.00 | $356.67 | $50.00 | $1,469.18 | $208,058.59 |
| 134 | 2030/05 | $195.60 | $866.91 | $0.00 | $356.67 | $50.00 | $1,469.18 | $207,862.98 |
| 135 | 2030/05 | $196.42 | $866.10 | $0.00 | $356.67 | $50.00 | $1,469.18 | $207,666.57 |
| 136 | 2030/07 | $197.24 | $865.28 | $0.00 | $356.67 | $50.00 | $1,469.18 | $207,469.33 |
| 137 | 2030/07 | $198.06 | $864.46 | $0.00 | $356.67 | $50.00 | $1,469.18 | $207,271.28 |
| 138 | 2030/08 | $198.88 | $863.63 | $0.00 | $356.67 | $50.00 | $1,469.18 | $207,072.39 |
| 139 | 2030/10 | $199.71 | $862.80 | $0.00 | $356.67 | $50.00 | $1,469.18 | $206,872.68 |
| 140 | 2030/10 | $200.54 | $861.97 | $0.00 | $356.67 | $50.00 | $1,469.18 | $206,672.14 |
| 141 | 2030/12 | $201.38 | $861.13 | $0.00 | $356.67 | $50.00 | $1,469.18 | $206,470.76 |
| 142 | 2030/12 | $202.22 | $860.29 | $0.00 | $356.67 | $50.00 | $1,469.18 | $206,268.54 |
| 143 | 2031/01 | $203.06 | $859.45 | $0.00 | $356.67 | $50.00 | $1,469.18 | $206,065.48 |
| 144 | 2031/03 | $203.91 | $858.61 | $0.00 | $356.67 | $50.00 | $1,469.18 | $205,861.57 |
| 145 | 2031/03 | $204.76 | $857.76 | $0.00 | $356.67 | $50.00 | $1,469.18 | $205,656.82 |
| 146 | 2031/05 | $205.61 | $856.90 | $0.00 | $356.67 | $50.00 | $1,469.18 | $205,451.21 |
| 147 | 2031/05 | $206.47 | $856.05 | $0.00 | $356.67 | $50.00 | $1,469.18 | $205,244.74 |
| 148 | 2031/07 | $207.33 | $855.19 | $0.00 | $356.67 | $50.00 | $1,469.18 | $205,037.42 |
| 149 | 2031/07 | $208.19 | $854.32 | $0.00 | $356.67 | $50.00 | $1,469.18 | $204,829.23 |
| 150 | 2031/08 | $209.06 | $853.46 | $0.00 | $356.67 | $50.00 | $1,469.18 | $204,620.17 |
| 151 | 2031/10 | $209.93 | $852.58 | $0.00 | $356.67 | $50.00 | $1,469.18 | $204,410.24 |
| 152 | 2031/10 | $210.80 | $851.71 | $0.00 | $356.67 | $50.00 | $1,469.18 | $204,199.44 |
| 153 | 2031/12 | $211.68 | $850.83 | $0.00 | $356.67 | $50.00 | $1,469.18 | $203,987.76 |
| 154 | 2031/12 | $212.56 | $849.95 | $0.00 | $356.67 | $50.00 | $1,469.18 | $203,775.19 |
| 155 | 2032/01 | $213.45 | $849.06 | $0.00 | $356.67 | $50.00 | $1,469.18 | $203,561.74 |
| 156 | 2032/03 | $214.34 | $848.17 | $0.00 | $356.67 | $50.00 | $1,469.18 | $203,347.40 |
| 157 | 2032/03 | $215.23 | $847.28 | $0.00 | $356.67 | $50.00 | $1,469.18 | $203,132.17 |
| 158 | 2032/05 | $216.13 | $846.38 | $0.00 | $356.67 | $50.00 | $1,469.18 | $202,916.04 |
| 159 | 2032/05 | $217.03 | $845.48 | $0.00 | $356.67 | $50.00 | $1,469.18 | $202,699.01 |
| 160 | 2032/07 | $217.93 | $844.58 | $0.00 | $356.67 | $50.00 | $1,469.18 | $202,481.08 |
| 161 | 2032/07 | $218.84 | $843.67 | $0.00 | $356.67 | $50.00 | $1,469.18 | $202,262.24 |
| 162 | 2032/08 | $219.75 | $842.76 | $0.00 | $356.67 | $50.00 | $1,469.18 | $202,042.49 |
| 163 | 2032/10 | $220.67 | $841.84 | $0.00 | $356.67 | $50.00 | $1,469.18 | $201,821.82 |
| 164 | 2032/10 | $221.59 | $840.92 | $0.00 | $356.67 | $50.00 | $1,469.18 | $201,600.23 |
| 165 | 2032/12 | $222.51 | $840.00 | $0.00 | $356.67 | $50.00 | $1,469.18 | $201,377.72 |
| 166 | 2032/12 | $223.44 | $839.07 | $0.00 | $356.67 | $50.00 | $1,469.18 | $201,154.28 |
| 167 | 2033/01 | $224.37 | $838.14 | $0.00 | $356.67 | $50.00 | $1,469.18 | $200,929.91 |
| 168 | 2033/03 | $225.30 | $837.21 | $0.00 | $356.67 | $50.00 | $1,469.18 | $200,704.60 |
| 169 | 2033/03 | $226.24 | $836.27 | $0.00 | $356.67 | $50.00 | $1,469.18 | $200,478.36 |
| 170 | 2033/05 | $227.19 | $835.33 | $0.00 | $356.67 | $50.00 | $1,469.18 | $200,251.17 |
| 171 | 2033/05 | $228.13 | $834.38 | $0.00 | $356.67 | $50.00 | $1,469.18 | $200,023.04 |
| 172 | 2033/07 | $229.08 | $833.43 | $0.00 | $356.67 | $50.00 | $1,469.18 | $199,793.96 |
| 173 | 2033/07 | $230.04 | $832.47 | $0.00 | $356.67 | $50.00 | $1,469.18 | $199,563.92 |
| 174 | 2033/08 | $231.00 | $831.52 | $0.00 | $356.67 | $50.00 | $1,469.18 | $199,332.92 |
| 175 | 2033/10 | $231.96 | $830.55 | $0.00 | $356.67 | $50.00 | $1,469.18 | $199,100.96 |
| 176 | 2033/10 | $232.93 | $829.59 | $0.00 | $356.67 | $50.00 | $1,469.18 | $198,868.04 |
| 177 | 2033/12 | $233.90 | $828.62 | $0.00 | $356.67 | $50.00 | $1,469.18 | $198,634.14 |
| 178 | 2033/12 | $234.87 | $827.64 | $0.00 | $356.67 | $50.00 | $1,469.18 | $198,399.27 |
| 179 | 2034/01 | $235.85 | $826.66 | $0.00 | $356.67 | $50.00 | $1,469.18 | $198,163.42 |
| 180 | 2034/03 | $236.83 | $825.68 | $0.00 | $356.67 | $50.00 | $1,469.18 | $197,926.59 |
| 181 | 2034/03 | $237.82 | $824.69 | $0.00 | $356.67 | $50.00 | $1,469.18 | $197,688.77 |
| 182 | 2034/05 | $238.81 | $823.70 | $0.00 | $356.67 | $50.00 | $1,469.18 | $197,449.96 |
| 183 | 2034/05 | $239.80 | $822.71 | $0.00 | $356.67 | $50.00 | $1,469.18 | $197,210.16 |
| 184 | 2034/07 | $240.80 | $821.71 | $0.00 | $356.67 | $50.00 | $1,469.18 | $196,969.35 |
| 185 | 2034/07 | $241.81 | $820.71 | $0.00 | $356.67 | $50.00 | $1,469.18 | $196,727.55 |
| 186 | 2034/08 | $242.81 | $819.70 | $0.00 | $356.67 | $50.00 | $1,469.18 | $196,484.73 |
| 187 | 2034/10 | $243.83 | $818.69 | $0.00 | $356.67 | $50.00 | $1,469.18 | $196,240.91 |
| 188 | 2034/10 | $244.84 | $817.67 | $0.00 | $356.67 | $50.00 | $1,469.18 | $195,996.06 |
| 189 | 2034/12 | $245.86 | $816.65 | $0.00 | $356.67 | $50.00 | $1,469.18 | $195,750.20 |
| 190 | 2034/12 | $246.89 | $815.63 | $0.00 | $356.67 | $50.00 | $1,469.18 | $195,503.31 |
| 191 | 2035/01 | $247.92 | $814.60 | $0.00 | $356.67 | $50.00 | $1,469.18 | $195,255.40 |
| 192 | 2035/03 | $248.95 | $813.56 | $0.00 | $356.67 | $50.00 | $1,469.18 | $195,006.45 |
| 193 | 2035/03 | $249.99 | $812.53 | $0.00 | $356.67 | $50.00 | $1,469.18 | $194,756.46 |
| 194 | 2035/05 | $251.03 | $811.49 | $0.00 | $356.67 | $50.00 | $1,469.18 | $194,505.44 |
| 195 | 2035/05 | $252.07 | $810.44 | $0.00 | $356.67 | $50.00 | $1,469.18 | $194,253.36 |
| 196 | 2035/07 | $253.12 | $809.39 | $0.00 | $356.67 | $50.00 | $1,469.18 | $194,000.24 |
| 197 | 2035/07 | $254.18 | $808.33 | $0.00 | $356.67 | $50.00 | $1,469.18 | $193,746.06 |
| 198 | 2035/08 | $255.24 | $807.28 | $0.00 | $356.67 | $50.00 | $1,469.18 | $193,490.82 |
| 199 | 2035/10 | $256.30 | $806.21 | $0.00 | $356.67 | $50.00 | $1,469.18 | $193,234.52 |
| 200 | 2035/10 | $257.37 | $805.14 | $0.00 | $356.67 | $50.00 | $1,469.18 | $192,977.15 |
| 201 | 2035/12 | $258.44 | $804.07 | $0.00 | $356.67 | $50.00 | $1,469.18 | $192,718.71 |
| 202 | 2035/12 | $259.52 | $802.99 | $0.00 | $356.67 | $50.00 | $1,469.18 | $192,459.19 |
| 203 | 2036/01 | $260.60 | $801.91 | $0.00 | $356.67 | $50.00 | $1,469.18 | $192,198.59 |
| 204 | 2036/03 | $261.69 | $800.83 | $0.00 | $356.67 | $50.00 | $1,469.18 | $191,936.91 |
| 205 | 2036/03 | $262.78 | $799.74 | $0.00 | $356.67 | $50.00 | $1,469.18 | $191,674.13 |
| 206 | 2036/05 | $263.87 | $798.64 | $0.00 | $356.67 | $50.00 | $1,469.18 | $191,410.26 |
| 207 | 2036/05 | $264.97 | $797.54 | $0.00 | $356.67 | $50.00 | $1,469.18 | $191,145.29 |
| 208 | 2036/07 | $266.07 | $796.44 | $0.00 | $356.67 | $50.00 | $1,469.18 | $190,879.22 |
| 209 | 2036/07 | $267.18 | $795.33 | $0.00 | $356.67 | $50.00 | $1,469.18 | $190,612.04 |
| 210 | 2036/08 | $268.30 | $794.22 | $0.00 | $356.67 | $50.00 | $1,469.18 | $190,343.74 |
| 211 | 2036/10 | $269.41 | $793.10 | $0.00 | $356.67 | $50.00 | $1,469.18 | $190,074.33 |
| 212 | 2036/10 | $270.54 | $791.98 | $0.00 | $356.67 | $50.00 | $1,469.18 | $189,803.79 |
| 213 | 2036/12 | $271.66 | $790.85 | $0.00 | $356.67 | $50.00 | $1,469.18 | $189,532.13 |
| 214 | 2036/12 | $272.80 | $789.72 | $0.00 | $356.67 | $50.00 | $1,469.18 | $189,259.33 |
| 215 | 2037/01 | $273.93 | $788.58 | $0.00 | $356.67 | $50.00 | $1,469.18 | $188,985.40 |
| 216 | 2037/03 | $275.07 | $787.44 | $0.00 | $356.67 | $50.00 | $1,469.18 | $188,710.33 |
| 217 | 2037/03 | $276.22 | $786.29 | $0.00 | $356.67 | $50.00 | $1,469.18 | $188,434.11 |
| 218 | 2037/05 | $277.37 | $785.14 | $0.00 | $356.67 | $50.00 | $1,469.18 | $188,156.74 |
| 219 | 2037/05 | $278.53 | $783.99 | $0.00 | $356.67 | $50.00 | $1,469.18 | $187,878.21 |
| 220 | 2037/07 | $279.69 | $782.83 | $0.00 | $356.67 | $50.00 | $1,469.18 | $187,598.52 |
| 221 | 2037/07 | $280.85 | $781.66 | $0.00 | $356.67 | $50.00 | $1,469.18 | $187,317.67 |
| 222 | 2037/08 | $282.02 | $780.49 | $0.00 | $356.67 | $50.00 | $1,469.18 | $187,035.65 |
| 223 | 2037/10 | $283.20 | $779.32 | $0.00 | $356.67 | $50.00 | $1,469.18 | $186,752.45 |
| 224 | 2037/10 | $284.38 | $778.14 | $0.00 | $356.67 | $50.00 | $1,469.18 | $186,468.07 |
| 225 | 2037/12 | $285.56 | $776.95 | $0.00 | $356.67 | $50.00 | $1,469.18 | $186,182.51 |
| 226 | 2037/12 | $286.75 | $775.76 | $0.00 | $356.67 | $50.00 | $1,469.18 | $185,895.76 |
| 227 | 2038/01 | $287.95 | $774.57 | $0.00 | $356.67 | $50.00 | $1,469.18 | $185,607.81 |
| 228 | 2038/03 | $289.15 | $773.37 | $0.00 | $356.67 | $50.00 | $1,469.18 | $185,318.66 |
| 229 | 2038/03 | $290.35 | $772.16 | $0.00 | $356.67 | $50.00 | $1,469.18 | $185,028.31 |
| 230 | 2038/05 | $291.56 | $770.95 | $0.00 | $356.67 | $50.00 | $1,469.18 | $184,736.75 |
| 231 | 2038/05 | $292.78 | $769.74 | $0.00 | $356.67 | $50.00 | $1,469.18 | $184,443.97 |
| 232 | 2038/07 | $294.00 | $768.52 | $0.00 | $356.67 | $50.00 | $1,469.18 | $184,149.98 |
| 233 | 2038/07 | $295.22 | $767.29 | $0.00 | $356.67 | $50.00 | $1,469.18 | $183,854.76 |
| 234 | 2038/08 | $296.45 | $766.06 | $0.00 | $356.67 | $50.00 | $1,469.18 | $183,558.31 |
| 235 | 2038/10 | $297.69 | $764.83 | $0.00 | $356.67 | $50.00 | $1,469.18 | $183,260.62 |
| 236 | 2038/10 | $298.93 | $763.59 | $0.00 | $356.67 | $50.00 | $1,469.18 | $182,961.69 |
| 237 | 2038/12 | $300.17 | $762.34 | $0.00 | $356.67 | $50.00 | $1,469.18 | $182,661.52 |
| 238 | 2038/12 | $301.42 | $761.09 | $0.00 | $356.67 | $50.00 | $1,469.18 | $182,360.10 |
| 239 | 2039/01 | $302.68 | $759.83 | $0.00 | $356.67 | $50.00 | $1,469.18 | $182,057.42 |
| 240 | 2039/03 | $303.94 | $758.57 | $0.00 | $356.67 | $50.00 | $1,469.18 | $181,753.48 |
| 241 | 2039/03 | $305.21 | $757.31 | $0.00 | $356.67 | $50.00 | $1,469.18 | $181,448.27 |
| 242 | 2039/05 | $306.48 | $756.03 | $0.00 | $356.67 | $50.00 | $1,469.18 | $181,141.79 |
| 243 | 2039/05 | $307.76 | $754.76 | $0.00 | $356.67 | $50.00 | $1,469.18 | $180,834.04 |
| 244 | 2039/07 | $309.04 | $753.48 | $0.00 | $356.67 | $50.00 | $1,469.18 | $180,525.00 |
| 245 | 2039/07 | $310.33 | $752.19 | $0.00 | $356.67 | $50.00 | $1,469.18 | $180,214.68 |
| 246 | 2039/08 | $311.62 | $750.89 | $0.00 | $356.67 | $50.00 | $1,469.18 | $179,903.06 |
| 247 | 2039/10 | $312.92 | $749.60 | $0.00 | $356.67 | $50.00 | $1,469.18 | $179,590.14 |
| 248 | 2039/10 | $314.22 | $748.29 | $0.00 | $356.67 | $50.00 | $1,469.18 | $179,275.92 |
| 249 | 2039/12 | $315.53 | $746.98 | $0.00 | $356.67 | $50.00 | $1,469.18 | $178,960.39 |
| 250 | 2039/12 | $316.84 | $745.67 | $0.00 | $356.67 | $50.00 | $1,469.18 | $178,643.55 |
| 251 | 2040/01 | $318.16 | $744.35 | $0.00 | $356.67 | $50.00 | $1,469.18 | $178,325.38 |
| 252 | 2040/03 | $319.49 | $743.02 | $0.00 | $356.67 | $50.00 | $1,469.18 | $178,005.89 |
| 253 | 2040/03 | $320.82 | $741.69 | $0.00 | $356.67 | $50.00 | $1,469.18 | $177,685.07 |
| 254 | 2040/05 | $322.16 | $740.35 | $0.00 | $356.67 | $50.00 | $1,469.18 | $177,362.91 |
| 255 | 2040/05 | $323.50 | $739.01 | $0.00 | $356.67 | $50.00 | $1,469.18 | $177,039.41 |
| 256 | 2040/07 | $324.85 | $737.66 | $0.00 | $356.67 | $50.00 | $1,469.18 | $176,714.56 |
| 257 | 2040/07 | $326.20 | $736.31 | $0.00 | $356.67 | $50.00 | $1,469.18 | $176,388.36 |
| 258 | 2040/08 | $327.56 | $734.95 | $0.00 | $356.67 | $50.00 | $1,469.18 | $176,060.80 |
| 259 | 2040/10 | $328.93 | $733.59 | $0.00 | $356.67 | $50.00 | $1,469.18 | $175,731.87 |
| 260 | 2040/10 | $330.30 | $732.22 | $0.00 | $356.67 | $50.00 | $1,469.18 | $175,401.58 |
| 261 | 2040/12 | $331.67 | $730.84 | $0.00 | $356.67 | $50.00 | $1,469.18 | $175,069.90 |
| 262 | 2040/12 | $333.05 | $729.46 | $0.00 | $356.67 | $50.00 | $1,469.18 | $174,736.85 |
| 263 | 2041/01 | $334.44 | $728.07 | $0.00 | $356.67 | $50.00 | $1,469.18 | $174,402.41 |
| 264 | 2041/03 | $335.84 | $726.68 | $0.00 | $356.67 | $50.00 | $1,469.18 | $174,066.57 |
| 265 | 2041/03 | $337.24 | $725.28 | $0.00 | $356.67 | $50.00 | $1,469.18 | $173,729.33 |
| 266 | 2041/05 | $338.64 | $723.87 | $0.00 | $356.67 | $50.00 | $1,469.18 | $173,390.69 |
| 267 | 2041/05 | $340.05 | $722.46 | $0.00 | $356.67 | $50.00 | $1,469.18 | $173,050.64 |
| 268 | 2041/07 | $341.47 | $721.04 | $0.00 | $356.67 | $50.00 | $1,469.18 | $172,709.17 |
| 269 | 2041/07 | $342.89 | $719.62 | $0.00 | $356.67 | $50.00 | $1,469.18 | $172,366.28 |
| 270 | 2041/08 | $344.32 | $718.19 | $0.00 | $356.67 | $50.00 | $1,469.18 | $172,021.96 |
| 271 | 2041/10 | $345.75 | $716.76 | $0.00 | $356.67 | $50.00 | $1,469.18 | $171,676.21 |
| 272 | 2041/10 | $347.20 | $715.32 | $0.00 | $356.67 | $50.00 | $1,469.18 | $171,329.01 |
| 273 | 2041/12 | $348.64 | $713.87 | $0.00 | $356.67 | $50.00 | $1,469.18 | $170,980.37 |
| 274 | 2041/12 | $350.09 | $712.42 | $0.00 | $356.67 | $50.00 | $1,469.18 | $170,630.28 |
| 275 | 2042/01 | $351.55 | $710.96 | $0.00 | $356.67 | $50.00 | $1,469.18 | $170,278.72 |
| 276 | 2042/03 | $353.02 | $709.49 | $0.00 | $356.67 | $50.00 | $1,469.18 | $169,925.71 |
| 277 | 2042/03 | $354.49 | $708.02 | $0.00 | $356.67 | $50.00 | $1,469.18 | $169,571.22 |
| 278 | 2042/05 | $355.97 | $706.55 | $0.00 | $356.67 | $50.00 | $1,469.18 | $169,215.25 |
| 279 | 2042/05 | $357.45 | $705.06 | $0.00 | $356.67 | $50.00 | $1,469.18 | $168,857.80 |
| 280 | 2042/07 | $358.94 | $703.57 | $0.00 | $356.67 | $50.00 | $1,469.18 | $168,498.86 |
| 281 | 2042/07 | $360.43 | $702.08 | $0.00 | $356.67 | $50.00 | $1,469.18 | $168,138.43 |
| 282 | 2042/08 | $361.94 | $700.58 | $0.00 | $356.67 | $50.00 | $1,469.18 | $167,776.49 |
| 283 | 2042/10 | $363.44 | $699.07 | $0.00 | $356.67 | $50.00 | $1,469.18 | $167,413.05 |
| 284 | 2042/10 | $364.96 | $697.55 | $0.00 | $356.67 | $50.00 | $1,469.18 | $167,048.09 |
| 285 | 2042/12 | $366.48 | $696.03 | $0.00 | $356.67 | $50.00 | $1,469.18 | $166,681.61 |
| 286 | 2042/12 | $368.01 | $694.51 | $0.00 | $356.67 | $50.00 | $1,469.18 | $166,313.61 |
| 287 | 2043/01 | $369.54 | $692.97 | $0.00 | $356.67 | $50.00 | $1,469.18 | $165,944.07 |
| 288 | 2043/03 | $371.08 | $691.43 | $0.00 | $356.67 | $50.00 | $1,469.18 | $165,572.99 |
| 289 | 2043/03 | $372.63 | $689.89 | $0.00 | $356.67 | $50.00 | $1,469.18 | $165,200.36 |
| 290 | 2043/05 | $374.18 | $688.33 | $0.00 | $356.67 | $50.00 | $1,469.18 | $164,826.18 |
| 291 | 2043/05 | $375.74 | $686.78 | $0.00 | $356.67 | $50.00 | $1,469.18 | $164,450.45 |
| 292 | 2043/07 | $377.30 | $685.21 | $0.00 | $356.67 | $50.00 | $1,469.18 | $164,073.14 |
| 293 | 2043/07 | $378.87 | $683.64 | $0.00 | $356.67 | $50.00 | $1,469.18 | $163,694.27 |
| 294 | 2043/08 | $380.45 | $682.06 | $0.00 | $356.67 | $50.00 | $1,469.18 | $163,313.82 |
| 295 | 2043/10 | $382.04 | $680.47 | $0.00 | $356.67 | $50.00 | $1,469.18 | $162,931.78 |
| 296 | 2043/10 | $383.63 | $678.88 | $0.00 | $356.67 | $50.00 | $1,469.18 | $162,548.15 |
| 297 | 2043/12 | $385.23 | $677.28 | $0.00 | $356.67 | $50.00 | $1,469.18 | $162,162.92 |
| 298 | 2043/12 | $386.83 | $675.68 | $0.00 | $356.67 | $50.00 | $1,469.18 | $161,776.08 |
| 299 | 2044/01 | $388.45 | $674.07 | $0.00 | $356.67 | $50.00 | $1,469.18 | $161,387.64 |
| 300 | 2044/03 | $390.06 | $672.45 | $0.00 | $356.67 | $50.00 | $1,469.18 | $160,997.57 |
| 301 | 2044/03 | $391.69 | $670.82 | $0.00 | $356.67 | $50.00 | $1,469.18 | $160,605.89 |
| 302 | 2044/05 | $393.32 | $669.19 | $0.00 | $356.67 | $50.00 | $1,469.18 | $160,212.56 |
| 303 | 2044/05 | $394.96 | $667.55 | $0.00 | $356.67 | $50.00 | $1,469.18 | $159,817.60 |
| 304 | 2044/07 | $396.61 | $665.91 | $0.00 | $356.67 | $50.00 | $1,469.18 | $159,421.00 |
| 305 | 2044/07 | $398.26 | $664.25 | $0.00 | $356.67 | $50.00 | $1,469.18 | $159,022.74 |
| 306 | 2044/08 | $399.92 | $662.59 | $0.00 | $356.67 | $50.00 | $1,469.18 | $158,622.82 |
| 307 | 2044/10 | $401.58 | $660.93 | $0.00 | $356.67 | $50.00 | $1,469.18 | $158,221.24 |
| 308 | 2044/10 | $403.26 | $659.26 | $0.00 | $356.67 | $50.00 | $1,469.18 | $157,817.98 |
| 309 | 2044/12 | $404.94 | $657.57 | $0.00 | $356.67 | $50.00 | $1,469.18 | $157,413.04 |
| 310 | 2044/12 | $406.63 | $655.89 | $0.00 | $356.67 | $50.00 | $1,469.18 | $157,006.42 |
| 311 | 2045/01 | $408.32 | $654.19 | $0.00 | $356.67 | $50.00 | $1,469.18 | $156,598.10 |
| 312 | 2045/03 | $410.02 | $652.49 | $0.00 | $356.67 | $50.00 | $1,469.18 | $156,188.08 |
| 313 | 2045/03 | $411.73 | $650.78 | $0.00 | $356.67 | $50.00 | $1,469.18 | $155,776.35 |
| 314 | 2045/05 | $413.44 | $649.07 | $0.00 | $356.67 | $50.00 | $1,469.18 | $155,362.90 |
| 315 | 2045/05 | $415.17 | $647.35 | $0.00 | $356.67 | $50.00 | $1,469.18 | $154,947.73 |
| 316 | 2045/07 | $416.90 | $645.62 | $0.00 | $356.67 | $50.00 | $1,469.18 | $154,530.84 |
| 317 | 2045/07 | $418.63 | $643.88 | $0.00 | $356.67 | $50.00 | $1,469.18 | $154,112.20 |
| 318 | 2045/08 | $420.38 | $642.13 | $0.00 | $356.67 | $50.00 | $1,469.18 | $153,691.82 |
| 319 | 2045/10 | $422.13 | $640.38 | $0.00 | $356.67 | $50.00 | $1,469.18 | $153,269.69 |
| 320 | 2045/10 | $423.89 | $638.62 | $0.00 | $356.67 | $50.00 | $1,469.18 | $152,845.81 |
| 321 | 2045/12 | $425.66 | $636.86 | $0.00 | $356.67 | $50.00 | $1,469.18 | $152,420.15 |
| 322 | 2045/12 | $427.43 | $635.08 | $0.00 | $356.67 | $50.00 | $1,469.18 | $151,992.72 |
| 323 | 2046/01 | $429.21 | $633.30 | $0.00 | $356.67 | $50.00 | $1,469.18 | $151,563.51 |
| 324 | 2046/03 | $431.00 | $631.51 | $0.00 | $356.67 | $50.00 | $1,469.18 | $151,132.51 |
| 325 | 2046/03 | $432.79 | $629.72 | $0.00 | $356.67 | $50.00 | $1,469.18 | $150,699.72 |
| 326 | 2046/05 | $434.60 | $627.92 | $0.00 | $356.67 | $50.00 | $1,469.18 | $150,265.12 |
| 327 | 2046/05 | $436.41 | $626.10 | $0.00 | $356.67 | $50.00 | $1,469.18 | $149,828.71 |
| 328 | 2046/07 | $438.23 | $624.29 | $0.00 | $356.67 | $50.00 | $1,469.18 | $149,390.49 |
| 329 | 2046/07 | $440.05 | $622.46 | $0.00 | $356.67 | $50.00 | $1,469.18 | $148,950.44 |
| 330 | 2046/08 | $441.89 | $620.63 | $0.00 | $356.67 | $50.00 | $1,469.18 | $148,508.55 |
| 331 | 2046/10 | $443.73 | $618.79 | $0.00 | $356.67 | $50.00 | $1,469.18 | $148,064.82 |
| 332 | 2046/10 | $445.58 | $616.94 | $0.00 | $356.67 | $50.00 | $1,469.18 | $147,619.25 |
| 333 | 2046/12 | $447.43 | $615.08 | $0.00 | $356.67 | $50.00 | $1,469.18 | $147,171.81 |
| 334 | 2046/12 | $449.30 | $613.22 | $0.00 | $356.67 | $50.00 | $1,469.18 | $146,722.52 |
| 335 | 2047/01 | $451.17 | $611.34 | $0.00 | $356.67 | $50.00 | $1,469.18 | $146,271.35 |
| 336 | 2047/03 | $453.05 | $609.46 | $0.00 | $356.67 | $50.00 | $1,469.18 | $145,818.30 |
| 337 | 2047/03 | $454.94 | $607.58 | $0.00 | $356.67 | $50.00 | $1,469.18 | $145,363.36 |
| 338 | 2047/05 | $456.83 | $605.68 | $0.00 | $356.67 | $50.00 | $1,469.18 | $144,906.53 |
| 339 | 2047/05 | $458.74 | $603.78 | $0.00 | $356.67 | $50.00 | $1,469.18 | $144,447.80 |
| 340 | 2047/07 | $460.65 | $601.87 | $0.00 | $356.67 | $50.00 | $1,469.18 | $143,987.15 |
| 341 | 2047/07 | $462.57 | $599.95 | $0.00 | $356.67 | $50.00 | $1,469.18 | $143,524.58 |
| 342 | 2047/08 | $464.49 | $598.02 | $0.00 | $356.67 | $50.00 | $1,469.18 | $143,060.09 |
| 343 | 2047/10 | $466.43 | $596.08 | $0.00 | $356.67 | $50.00 | $1,469.18 | $142,593.66 |
| 344 | 2047/10 | $468.37 | $594.14 | $0.00 | $356.67 | $50.00 | $1,469.18 | $142,125.29 |
| 345 | 2047/12 | $470.32 | $592.19 | $0.00 | $356.67 | $50.00 | $1,469.18 | $141,654.96 |
| 346 | 2047/12 | $472.28 | $590.23 | $0.00 | $356.67 | $50.00 | $1,469.18 | $141,182.68 |
| 347 | 2048/01 | $474.25 | $588.26 | $0.00 | $356.67 | $50.00 | $1,469.18 | $140,708.43 |
| 348 | 2048/03 | $476.23 | $586.29 | $0.00 | $356.67 | $50.00 | $1,469.18 | $140,232.20 |
| 349 | 2048/03 | $478.21 | $584.30 | $0.00 | $356.67 | $50.00 | $1,469.18 | $139,753.99 |
| 350 | 2048/05 | $480.20 | $582.31 | $0.00 | $356.67 | $50.00 | $1,469.18 | $139,273.78 |
| 351 | 2048/05 | $482.21 | $580.31 | $0.00 | $356.67 | $50.00 | $1,469.18 | $138,791.58 |
| 352 | 2048/07 | $484.21 | $578.30 | $0.00 | $356.67 | $50.00 | $1,469.18 | $138,307.36 |
| 353 | 2048/07 | $486.23 | $576.28 | $0.00 | $356.67 | $50.00 | $1,469.18 | $137,821.13 |
| 354 | 2048/08 | $488.26 | $574.25 | $0.00 | $356.67 | $50.00 | $1,469.18 | $137,332.87 |
| 355 | 2048/10 | $490.29 | $572.22 | $0.00 | $356.67 | $50.00 | $1,469.18 | $136,842.58 |
| 356 | 2048/10 | $492.34 | $570.18 | $0.00 | $356.67 | $50.00 | $1,469.18 | $136,350.25 |
| 357 | 2048/12 | $494.39 | $568.13 | $0.00 | $356.67 | $50.00 | $1,469.18 | $135,855.86 |
| 358 | 2048/12 | $496.45 | $566.07 | $0.00 | $356.67 | $50.00 | $1,469.18 | $135,359.41 |
| 359 | 2049/01 | $498.52 | $564.00 | $0.00 | $356.67 | $50.00 | $1,469.18 | $134,860.90 |
| 360 | 2049/03 | $500.59 | $561.92 | $0.00 | $356.67 | $50.00 | $1,469.18 | $134,360.31 |
| 361 | 2049/03 | $502.68 | $559.83 | $0.00 | $356.67 | $50.00 | $1,469.18 | $133,857.63 |
| 362 | 2049/05 | $504.77 | $557.74 | $0.00 | $356.67 | $50.00 | $1,469.18 | $133,352.85 |
| 363 | 2049/05 | $506.88 | $555.64 | $0.00 | $356.67 | $50.00 | $1,469.18 | $132,845.98 |
| 364 | 2049/07 | $508.99 | $553.52 | $0.00 | $356.67 | $50.00 | $1,469.18 | $132,336.99 |
| 365 | 2049/07 | $511.11 | $551.40 | $0.00 | $356.67 | $50.00 | $1,469.18 | $131,825.88 |
| 366 | 2049/08 | $513.24 | $549.27 | $0.00 | $356.67 | $50.00 | $1,469.18 | $131,312.64 |
| 367 | 2049/10 | $515.38 | $547.14 | $0.00 | $356.67 | $50.00 | $1,469.18 | $130,797.27 |
| 368 | 2049/10 | $517.52 | $544.99 | $0.00 | $356.67 | $50.00 | $1,469.18 | $130,279.74 |
| 369 | 2049/12 | $519.68 | $542.83 | $0.00 | $356.67 | $50.00 | $1,469.18 | $129,760.06 |
| 370 | 2049/12 | $521.85 | $540.67 | $0.00 | $356.67 | $50.00 | $1,469.18 | $129,238.22 |
| 371 | 2050/01 | $524.02 | $538.49 | $0.00 | $356.67 | $50.00 | $1,469.18 | $128,714.20 |
| 372 | 2050/03 | $526.20 | $536.31 | $0.00 | $356.67 | $50.00 | $1,469.18 | $128,187.99 |
| 373 | 2050/03 | $528.40 | $534.12 | $0.00 | $356.67 | $50.00 | $1,469.18 | $127,659.60 |
| 374 | 2050/05 | $530.60 | $531.91 | $0.00 | $356.67 | $50.00 | $1,469.18 | $127,129.00 |
| 375 | 2050/05 | $532.81 | $529.70 | $0.00 | $356.67 | $50.00 | $1,469.18 | $126,596.19 |
| 376 | 2050/07 | $535.03 | $527.48 | $0.00 | $356.67 | $50.00 | $1,469.18 | $126,061.16 |
| 377 | 2050/07 | $537.26 | $525.25 | $0.00 | $356.67 | $50.00 | $1,469.18 | $125,523.90 |
| 378 | 2050/08 | $539.50 | $523.02 | $0.00 | $356.67 | $50.00 | $1,469.18 | $124,984.41 |
| 379 | 2050/10 | $541.74 | $520.77 | $0.00 | $356.67 | $50.00 | $1,469.18 | $124,442.66 |
| 380 | 2050/10 | $544.00 | $518.51 | $0.00 | $356.67 | $50.00 | $1,469.18 | $123,898.66 |
| 381 | 2050/12 | $546.27 | $516.24 | $0.00 | $356.67 | $50.00 | $1,469.18 | $123,352.39 |
| 382 | 2050/12 | $548.54 | $513.97 | $0.00 | $356.67 | $50.00 | $1,469.18 | $122,803.85 |
| 383 | 2051/01 | $550.83 | $511.68 | $0.00 | $356.67 | $50.00 | $1,469.18 | $122,253.02 |
| 384 | 2051/03 | $553.13 | $509.39 | $0.00 | $356.67 | $50.00 | $1,469.18 | $121,699.89 |
| 385 | 2051/03 | $555.43 | $507.08 | $0.00 | $356.67 | $50.00 | $1,469.18 | $121,144.46 |
| 386 | 2051/05 | $557.74 | $504.77 | $0.00 | $356.67 | $50.00 | $1,469.18 | $120,586.72 |
| 387 | 2051/05 | $560.07 | $502.44 | $0.00 | $356.67 | $50.00 | $1,469.18 | $120,026.65 |
| 388 | 2051/07 | $562.40 | $500.11 | $0.00 | $356.67 | $50.00 | $1,469.18 | $119,464.25 |
| 389 | 2051/07 | $564.75 | $497.77 | $0.00 | $356.67 | $50.00 | $1,469.18 | $118,899.51 |
| 390 | 2051/08 | $567.10 | $495.41 | $0.00 | $356.67 | $50.00 | $1,469.18 | $118,332.41 |
| 391 | 2051/10 | $569.46 | $493.05 | $0.00 | $356.67 | $50.00 | $1,469.18 | $117,762.95 |
| 392 | 2051/10 | $571.83 | $490.68 | $0.00 | $356.67 | $50.00 | $1,469.18 | $117,191.11 |
| 393 | 2051/12 | $574.22 | $488.30 | $0.00 | $356.67 | $50.00 | $1,469.18 | $116,616.90 |
| 394 | 2051/12 | $576.61 | $485.90 | $0.00 | $356.67 | $50.00 | $1,469.18 | $116,040.29 |
| 395 | 2052/01 | $579.01 | $483.50 | $0.00 | $356.67 | $50.00 | $1,469.18 | $115,461.28 |
| 396 | 2052/03 | $581.42 | $481.09 | $0.00 | $356.67 | $50.00 | $1,469.18 | $114,879.85 |
| 397 | 2052/03 | $583.85 | $478.67 | $0.00 | $356.67 | $50.00 | $1,469.18 | $114,296.00 |
| 398 | 2052/05 | $586.28 | $476.23 | $0.00 | $356.67 | $50.00 | $1,469.18 | $113,709.73 |
| 399 | 2052/05 | $588.72 | $473.79 | $0.00 | $356.67 | $50.00 | $1,469.18 | $113,121.00 |
| 400 | 2052/07 | $591.18 | $471.34 | $0.00 | $356.67 | $50.00 | $1,469.18 | $112,529.83 |
| 401 | 2052/07 | $593.64 | $468.87 | $0.00 | $356.67 | $50.00 | $1,469.18 | $111,936.19 |
| 402 | 2052/08 | $596.11 | $466.40 | $0.00 | $356.67 | $50.00 | $1,469.18 | $111,340.08 |
| 403 | 2052/10 | $598.60 | $463.92 | $0.00 | $356.67 | $50.00 | $1,469.18 | $110,741.48 |
| 404 | 2052/10 | $601.09 | $461.42 | $0.00 | $356.67 | $50.00 | $1,469.18 | $110,140.39 |
| 405 | 2052/12 | $603.59 | $458.92 | $0.00 | $356.67 | $50.00 | $1,469.18 | $109,536.80 |
| 406 | 2052/12 | $606.11 | $456.40 | $0.00 | $356.67 | $50.00 | $1,469.18 | $108,930.69 |
| 407 | 2053/01 | $608.63 | $453.88 | $0.00 | $356.67 | $50.00 | $1,469.18 | $108,322.05 |
| 408 | 2053/03 | $611.17 | $451.34 | $0.00 | $356.67 | $50.00 | $1,469.18 | $107,710.88 |
| 409 | 2053/03 | $613.72 | $448.80 | $0.00 | $356.67 | $50.00 | $1,469.18 | $107,097.17 |
| 410 | 2053/05 | $616.27 | $446.24 | $0.00 | $356.67 | $50.00 | $1,469.18 | $106,480.89 |
| 411 | 2053/05 | $618.84 | $443.67 | $0.00 | $356.67 | $50.00 | $1,469.18 | $105,862.05 |
| 412 | 2053/07 | $621.42 | $441.09 | $0.00 | $356.67 | $50.00 | $1,469.18 | $105,240.63 |
| 413 | 2053/07 | $624.01 | $438.50 | $0.00 | $356.67 | $50.00 | $1,469.18 | $104,616.62 |
| 414 | 2053/08 | $626.61 | $435.90 | $0.00 | $356.67 | $50.00 | $1,469.18 | $103,990.01 |
| 415 | 2053/10 | $629.22 | $433.29 | $0.00 | $356.67 | $50.00 | $1,469.18 | $103,360.79 |
| 416 | 2053/10 | $631.84 | $430.67 | $0.00 | $356.67 | $50.00 | $1,469.18 | $102,728.94 |
| 417 | 2053/12 | $634.48 | $428.04 | $0.00 | $356.67 | $50.00 | $1,469.18 | $102,094.47 |
| 418 | 2053/12 | $637.12 | $425.39 | $0.00 | $356.67 | $50.00 | $1,469.18 | $101,457.35 |
| 419 | 2054/01 | $639.77 | $422.74 | $0.00 | $356.67 | $50.00 | $1,469.18 | $100,817.57 |
| 420 | 2054/03 | $642.44 | $420.07 | $0.00 | $356.67 | $50.00 | $1,469.18 | $100,175.14 |
| 421 | 2054/03 | $645.12 | $417.40 | $0.00 | $356.67 | $50.00 | $1,469.18 | $99,530.02 |
| 422 | 2054/05 | $647.80 | $414.71 | $0.00 | $356.67 | $50.00 | $1,469.18 | $98,882.21 |
| 423 | 2054/05 | $650.50 | $412.01 | $0.00 | $356.67 | $50.00 | $1,469.18 | $98,231.71 |
| 424 | 2054/07 | $653.21 | $409.30 | $0.00 | $356.67 | $50.00 | $1,469.18 | $97,578.50 |
| 425 | 2054/07 | $655.94 | $406.58 | $0.00 | $356.67 | $50.00 | $1,469.18 | $96,922.56 |
| 426 | 2054/08 | $658.67 | $403.84 | $0.00 | $356.67 | $50.00 | $1,469.18 | $96,263.89 |
| 427 | 2054/10 | $661.41 | $401.10 | $0.00 | $356.67 | $50.00 | $1,469.18 | $95,602.48 |
| 428 | 2054/10 | $664.17 | $398.34 | $0.00 | $356.67 | $50.00 | $1,469.18 | $94,938.31 |
| 429 | 2054/12 | $666.94 | $395.58 | $0.00 | $356.67 | $50.00 | $1,469.18 | $94,271.37 |
| 430 | 2054/12 | $669.72 | $392.80 | $0.00 | $356.67 | $50.00 | $1,469.18 | $93,601.66 |
| 431 | 2055/01 | $672.51 | $390.01 | $0.00 | $356.67 | $50.00 | $1,469.18 | $92,929.15 |
| 432 | 2055/03 | $675.31 | $387.20 | $0.00 | $356.67 | $50.00 | $1,469.18 | $92,253.85 |
| 433 | 2055/03 | $678.12 | $384.39 | $0.00 | $356.67 | $50.00 | $1,469.18 | $91,575.72 |
| 434 | 2055/05 | $680.95 | $381.57 | $0.00 | $356.67 | $50.00 | $1,469.18 | $90,894.78 |
| 435 | 2055/05 | $683.78 | $378.73 | $0.00 | $356.67 | $50.00 | $1,469.18 | $90,210.99 |
| 436 | 2055/07 | $686.63 | $375.88 | $0.00 | $356.67 | $50.00 | $1,469.18 | $89,524.36 |
| 437 | 2055/07 | $689.49 | $373.02 | $0.00 | $356.67 | $50.00 | $1,469.18 | $88,834.86 |
| 438 | 2055/08 | $692.37 | $370.15 | $0.00 | $356.67 | $50.00 | $1,469.18 | $88,142.50 |
| 439 | 2055/10 | $695.25 | $367.26 | $0.00 | $356.67 | $50.00 | $1,469.18 | $87,447.24 |
| 440 | 2055/10 | $698.15 | $364.36 | $0.00 | $356.67 | $50.00 | $1,469.18 | $86,749.09 |
| 441 | 2055/12 | $701.06 | $361.45 | $0.00 | $356.67 | $50.00 | $1,469.18 | $86,048.04 |
| 442 | 2055/12 | $703.98 | $358.53 | $0.00 | $356.67 | $50.00 | $1,469.18 | $85,344.06 |
| 443 | 2056/01 | $706.91 | $355.60 | $0.00 | $356.67 | $50.00 | $1,469.18 | $84,637.14 |
| 444 | 2056/03 | $709.86 | $352.65 | $0.00 | $356.67 | $50.00 | $1,469.18 | $83,927.29 |
| 445 | 2056/03 | $712.82 | $349.70 | $0.00 | $356.67 | $50.00 | $1,469.18 | $83,214.47 |
| 446 | 2056/05 | $715.79 | $346.73 | $0.00 | $356.67 | $50.00 | $1,469.18 | $82,498.69 |
| 447 | 2056/05 | $718.77 | $343.74 | $0.00 | $356.67 | $50.00 | $1,469.18 | $81,779.92 |
| 448 | 2056/07 | $721.76 | $340.75 | $0.00 | $356.67 | $50.00 | $1,469.18 | $81,058.15 |
| 449 | 2056/07 | $724.77 | $337.74 | $0.00 | $356.67 | $50.00 | $1,469.18 | $80,333.38 |
| 450 | 2056/08 | $727.79 | $334.72 | $0.00 | $356.67 | $50.00 | $1,469.18 | $79,605.59 |
| 451 | 2056/10 | $730.82 | $331.69 | $0.00 | $356.67 | $50.00 | $1,469.18 | $78,874.77 |
| 452 | 2056/10 | $733.87 | $328.64 | $0.00 | $356.67 | $50.00 | $1,469.18 | $78,140.90 |
| 453 | 2056/12 | $736.93 | $325.59 | $0.00 | $356.67 | $50.00 | $1,469.18 | $77,403.98 |
| 454 | 2056/12 | $740.00 | $322.52 | $0.00 | $356.67 | $50.00 | $1,469.18 | $76,663.98 |
| 455 | 2057/01 | $743.08 | $319.43 | $0.00 | $356.67 | $50.00 | $1,469.18 | $75,920.90 |
| 456 | 2057/03 | $746.18 | $316.34 | $0.00 | $356.67 | $50.00 | $1,469.18 | $75,174.73 |
| 457 | 2057/03 | $749.28 | $313.23 | $0.00 | $356.67 | $50.00 | $1,469.18 | $74,425.44 |
| 458 | 2057/05 | $752.41 | $310.11 | $0.00 | $356.67 | $50.00 | $1,469.18 | $73,673.03 |
| 459 | 2057/05 | $755.54 | $306.97 | $0.00 | $356.67 | $50.00 | $1,469.18 | $72,917.49 |
| 460 | 2057/07 | $758.69 | $303.82 | $0.00 | $356.67 | $50.00 | $1,469.18 | $72,158.80 |
| 461 | 2057/07 | $761.85 | $300.66 | $0.00 | $356.67 | $50.00 | $1,469.18 | $71,396.95 |
| 462 | 2057/08 | $765.03 | $297.49 | $0.00 | $356.67 | $50.00 | $1,469.18 | $70,631.93 |
| 463 | 2057/10 | $768.21 | $294.30 | $0.00 | $356.67 | $50.00 | $1,469.18 | $69,863.71 |
| 464 | 2057/10 | $771.41 | $291.10 | $0.00 | $356.67 | $50.00 | $1,469.18 | $69,092.30 |
| 465 | 2057/12 | $774.63 | $287.88 | $0.00 | $356.67 | $50.00 | $1,469.18 | $68,317.67 |
| 466 | 2057/12 | $777.86 | $284.66 | $0.00 | $356.67 | $50.00 | $1,469.18 | $67,539.81 |
| 467 | 2058/01 | $781.10 | $281.42 | $0.00 | $356.67 | $50.00 | $1,469.18 | $66,758.72 |
| 468 | 2058/03 | $784.35 | $278.16 | $0.00 | $356.67 | $50.00 | $1,469.18 | $65,974.37 |
| 469 | 2058/03 | $787.62 | $274.89 | $0.00 | $356.67 | $50.00 | $1,469.18 | $65,186.75 |
| 470 | 2058/05 | $790.90 | $271.61 | $0.00 | $356.67 | $50.00 | $1,469.18 | $64,395.85 |
| 471 | 2058/05 | $794.20 | $268.32 | $0.00 | $356.67 | $50.00 | $1,469.18 | $63,601.65 |
| 472 | 2058/07 | $797.51 | $265.01 | $0.00 | $356.67 | $50.00 | $1,469.18 | $62,804.14 |
| 473 | 2058/07 | $800.83 | $261.68 | $0.00 | $356.67 | $50.00 | $1,469.18 | $62,003.31 |
| 474 | 2058/08 | $804.17 | $258.35 | $0.00 | $356.67 | $50.00 | $1,469.18 | $61,199.15 |
| 475 | 2058/10 | $807.52 | $255.00 | $0.00 | $356.67 | $50.00 | $1,469.18 | $60,391.63 |
| 476 | 2058/10 | $810.88 | $251.63 | $0.00 | $356.67 | $50.00 | $1,469.18 | $59,580.75 |
| 477 | 2058/12 | $814.26 | $248.25 | $0.00 | $356.67 | $50.00 | $1,469.18 | $58,766.49 |
| 478 | 2058/12 | $817.65 | $244.86 | $0.00 | $356.67 | $50.00 | $1,469.18 | $57,948.84 |
| 479 | 2059/01 | $821.06 | $241.45 | $0.00 | $356.67 | $50.00 | $1,469.18 | $57,127.78 |
| 480 | 2059/03 | $824.48 | $238.03 | $0.00 | $356.67 | $50.00 | $1,469.18 | $56,303.30 |
| 481 | 2059/03 | $827.92 | $234.60 | $0.00 | $356.67 | $50.00 | $1,469.18 | $55,475.38 |
| 482 | 2059/05 | $831.37 | $231.15 | $0.00 | $356.67 | $50.00 | $1,469.18 | $54,644.02 |
| 483 | 2059/05 | $834.83 | $227.68 | $0.00 | $356.67 | $50.00 | $1,469.18 | $53,809.19 |
| 484 | 2059/07 | $838.31 | $224.20 | $0.00 | $356.67 | $50.00 | $1,469.18 | $52,970.88 |
| 485 | 2059/07 | $841.80 | $220.71 | $0.00 | $356.67 | $50.00 | $1,469.18 | $52,129.08 |
| 486 | 2059/08 | $845.31 | $217.20 | $0.00 | $356.67 | $50.00 | $1,469.18 | $51,283.77 |
| 487 | 2059/10 | $848.83 | $213.68 | $0.00 | $356.67 | $50.00 | $1,469.18 | $50,434.94 |
| 488 | 2059/10 | $852.37 | $210.15 | $0.00 | $356.67 | $50.00 | $1,469.18 | $49,582.58 |
| 489 | 2059/12 | $855.92 | $206.59 | $0.00 | $356.67 | $50.00 | $1,469.18 | $48,726.66 |
| 490 | 2059/12 | $859.48 | $203.03 | $0.00 | $356.67 | $50.00 | $1,469.18 | $47,867.17 |
| 491 | 2060/01 | $863.07 | $199.45 | $0.00 | $356.67 | $50.00 | $1,469.18 | $47,004.11 |
| 492 | 2060/03 | $866.66 | $195.85 | $0.00 | $356.67 | $50.00 | $1,469.18 | $46,137.44 |
| 493 | 2060/03 | $870.27 | $192.24 | $0.00 | $356.67 | $50.00 | $1,469.18 | $45,267.17 |
| 494 | 2060/05 | $873.90 | $188.61 | $0.00 | $356.67 | $50.00 | $1,469.18 | $44,393.27 |
| 495 | 2060/05 | $877.54 | $184.97 | $0.00 | $356.67 | $50.00 | $1,469.18 | $43,515.73 |
| 496 | 2060/07 | $881.20 | $181.32 | $0.00 | $356.67 | $50.00 | $1,469.18 | $42,634.53 |
| 497 | 2060/07 | $884.87 | $177.64 | $0.00 | $356.67 | $50.00 | $1,469.18 | $41,749.66 |
| 498 | 2060/08 | $888.56 | $173.96 | $0.00 | $356.67 | $50.00 | $1,469.18 | $40,861.11 |
| 499 | 2060/10 | $892.26 | $170.25 | $0.00 | $356.67 | $50.00 | $1,469.18 | $39,968.85 |
| 500 | 2060/10 | $895.98 | $166.54 | $0.00 | $356.67 | $50.00 | $1,469.18 | $39,072.87 |
| 501 | 2060/12 | $899.71 | $162.80 | $0.00 | $356.67 | $50.00 | $1,469.18 | $38,173.17 |
| 502 | 2060/12 | $903.46 | $159.05 | $0.00 | $356.67 | $50.00 | $1,469.18 | $37,269.71 |
| 503 | 2061/01 | $907.22 | $155.29 | $0.00 | $356.67 | $50.00 | $1,469.18 | $36,362.48 |
| 504 | 2061/03 | $911.00 | $151.51 | $0.00 | $356.67 | $50.00 | $1,469.18 | $35,451.48 |
| 505 | 2061/03 | $914.80 | $147.71 | $0.00 | $356.67 | $50.00 | $1,469.18 | $34,536.68 |
| 506 | 2061/05 | $918.61 | $143.90 | $0.00 | $356.67 | $50.00 | $1,469.18 | $33,618.07 |
| 507 | 2061/05 | $922.44 | $140.08 | $0.00 | $356.67 | $50.00 | $1,469.18 | $32,695.64 |
| 508 | 2061/07 | $926.28 | $136.23 | $0.00 | $356.67 | $50.00 | $1,469.18 | $31,769.36 |
| 509 | 2061/07 | $930.14 | $132.37 | $0.00 | $356.67 | $50.00 | $1,469.18 | $30,839.22 |
| 510 | 2061/08 | $934.02 | $128.50 | $0.00 | $356.67 | $50.00 | $1,469.18 | $29,905.20 |
| 511 | 2061/10 | $937.91 | $124.60 | $0.00 | $356.67 | $50.00 | $1,469.18 | $28,967.29 |
| 512 | 2061/10 | $941.82 | $120.70 | $0.00 | $356.67 | $50.00 | $1,469.18 | $28,025.48 |
| 513 | 2061/12 | $945.74 | $116.77 | $0.00 | $356.67 | $50.00 | $1,469.18 | $27,079.74 |
| 514 | 2061/12 | $949.68 | $112.83 | $0.00 | $356.67 | $50.00 | $1,469.18 | $26,130.06 |
| 515 | 2062/01 | $953.64 | $108.88 | $0.00 | $356.67 | $50.00 | $1,469.18 | $25,176.42 |
| 516 | 2062/03 | $957.61 | $104.90 | $0.00 | $356.67 | $50.00 | $1,469.18 | $24,218.81 |
| 517 | 2062/03 | $961.60 | $100.91 | $0.00 | $356.67 | $50.00 | $1,469.18 | $23,257.21 |
| 518 | 2062/05 | $965.61 | $96.91 | $0.00 | $356.67 | $50.00 | $1,469.18 | $22,291.60 |
| 519 | 2062/05 | $969.63 | $92.88 | $0.00 | $356.67 | $50.00 | $1,469.18 | $21,321.97 |
| 520 | 2062/07 | $973.67 | $88.84 | $0.00 | $356.67 | $50.00 | $1,469.18 | $20,348.30 |
| 521 | 2062/07 | $977.73 | $84.78 | $0.00 | $356.67 | $50.00 | $1,469.18 | $19,370.57 |
| 522 | 2062/08 | $981.80 | $80.71 | $0.00 | $356.67 | $50.00 | $1,469.18 | $18,388.77 |
| 523 | 2062/10 | $985.89 | $76.62 | $0.00 | $356.67 | $50.00 | $1,469.18 | $17,402.87 |
| 524 | 2062/10 | $990.00 | $72.51 | $0.00 | $356.67 | $50.00 | $1,469.18 | $16,412.87 |
| 525 | 2062/12 | $994.13 | $68.39 | $0.00 | $356.67 | $50.00 | $1,469.18 | $15,418.75 |
| 526 | 2062/12 | $998.27 | $64.24 | $0.00 | $356.67 | $50.00 | $1,469.18 | $14,420.48 |
| 527 | 2063/01 | $1,002.43 | $60.09 | $0.00 | $356.67 | $50.00 | $1,469.18 | $13,418.05 |
| 528 | 2063/03 | $1,006.60 | $55.91 | $0.00 | $356.67 | $50.00 | $1,469.18 | $12,411.45 |
| 529 | 2063/03 | $1,010.80 | $51.71 | $0.00 | $356.67 | $50.00 | $1,469.18 | $11,400.65 |
| 530 | 2063/05 | $1,015.01 | $47.50 | $0.00 | $356.67 | $50.00 | $1,469.18 | $10,385.64 |
| 531 | 2063/05 | $1,019.24 | $43.27 | $0.00 | $356.67 | $50.00 | $1,469.18 | $9,366.40 |
| 532 | 2063/07 | $1,023.49 | $39.03 | $0.00 | $356.67 | $50.00 | $1,469.18 | $8,342.91 |
| 533 | 2063/07 | $1,027.75 | $34.76 | $0.00 | $356.67 | $50.00 | $1,469.18 | $7,315.16 |
| 534 | 2063/08 | $1,032.03 | $30.48 | $0.00 | $356.67 | $50.00 | $1,469.18 | $6,283.13 |
| 535 | 2063/10 | $1,036.33 | $26.18 | $0.00 | $356.67 | $50.00 | $1,469.18 | $5,246.80 |
| 536 | 2063/10 | $1,040.65 | $21.86 | $0.00 | $356.67 | $50.00 | $1,469.18 | $4,206.15 |
| 537 | 2063/12 | $1,044.99 | $17.53 | $0.00 | $356.67 | $50.00 | $1,469.18 | $3,161.16 |
| 538 | 2063/12 | $1,049.34 | $13.17 | $0.00 | $356.67 | $50.00 | $1,469.18 | $2,111.82 |
| 539 | 2064/01 | $1,053.71 | $8.80 | $0.00 | $356.67 | $50.00 | $1,469.18 | $1,058.10 |
| 540 | 2064/03 | $1,058.10 | $4.41 | $0.00 | $356.67 | $50.00 | $1,469.18 | $0.00 |
| Totals | $228,000.00 | $345,756.88 | $0.00 | $192,600.00 | $27,000.00 | $793,356.88 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.