Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $327,000.00 at 4.3% interest rate for a $427,000.00 home, you need to have a monthly payment of $1,732.74. You will make a total of 600 payments and you will pay off your mortgage on 2064/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $82,460.76 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,326.91 | 4.3% | 600 months | $896,145.40 | $469,145.40 |
| 50 years | Bi-Weekly | $663.46 | 4.3% | 512 months | $813,684.64 | $386,684.64 |
| 45 years | Monthly | $1,370.35 | 4.3% | 540 months | $839,987.41 | $412,987.41 |
| 45 years | Bi-Weekly | $685.18 | 4.3% | 461 months | $767,964.83 | $340,964.83 |
| 40 years | Monthly | $1,428.30 | 4.3% | 480 months | $785,582.64 | $358,582.64 |
| 40 years | Bi-Weekly | $714.15 | 4.3% | 409 months | $723,646.63 | $296,646.63 |
| 35 years | Monthly | $1,507.30 | 4.3% | 420 months | $733,064.97 | $306,064.97 |
| 35 years | Bi-Weekly | $753.65 | 4.3% | 358 months | $680,808.25 | $253,808.25 |
| 30 years | Monthly | $1,618.23 | 4.3% | 360 months | $682,562.66 | $255,562.66 |
| 30 years | Bi-Weekly | $809.12 | 4.3% | 307 months | $639,523.04 | $212,523.04 |
| 25 years | Monthly | $1,780.65 | 4.3% | 300 months | $634,195.32 | $207,195.32 |
| 25 years | Bi-Weekly | $890.33 | 4.3% | 256 months | $599,858.09 | $172,858.09 |
| 20 years | Monthly | $2,033.63 | 4.3% | 240 months | $588,070.76 | $161,070.76 |
| 20 years | Bi-Weekly | $1,016.82 | 4.3% | 205 months | $561,872.84 | $134,872.84 |
| 15 years | Monthly | $2,468.23 | 4.3% | 180 months | $544,282.02 | $117,282.02 |
| 15 years | Bi-Weekly | $1,234.12 | 4.3% | 154 months | $525,617.89 | $98,617.89 |
| 10 years | Monthly | $3,357.54 | 4.3% | 120 months | $502,904.67 | $75,904.67 |
| 10 years | Bi-Weekly | $1,678.77 | 4.3% | 103 months | $491,133.82 | $64,133.82 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $155.16 | $1,171.75 | $0.00 | $355.83 | $50.00 | $1,732.74 | $326,844.84 |
| 2 | 2015/01 | $155.71 | $1,171.19 | $0.00 | $355.83 | $50.00 | $1,732.74 | $326,689.13 |
| 3 | 2015/02 | $156.27 | $1,170.64 | $0.00 | $355.83 | $50.00 | $1,732.74 | $326,532.85 |
| 4 | 2015/03 | $156.83 | $1,170.08 | $0.00 | $355.83 | $50.00 | $1,732.74 | $326,376.02 |
| 5 | 2015/04 | $157.39 | $1,169.51 | $0.00 | $355.83 | $50.00 | $1,732.74 | $326,218.63 |
| 6 | 2015/05 | $157.96 | $1,168.95 | $0.00 | $355.83 | $50.00 | $1,732.74 | $326,060.67 |
| 7 | 2015/06 | $158.52 | $1,168.38 | $0.00 | $355.83 | $50.00 | $1,732.74 | $325,902.14 |
| 8 | 2015/07 | $159.09 | $1,167.82 | $0.00 | $355.83 | $50.00 | $1,732.74 | $325,743.05 |
| 9 | 2015/08 | $159.66 | $1,167.25 | $0.00 | $355.83 | $50.00 | $1,732.74 | $325,583.39 |
| 10 | 2015/09 | $160.24 | $1,166.67 | $0.00 | $355.83 | $50.00 | $1,732.74 | $325,423.15 |
| 11 | 2015/10 | $160.81 | $1,166.10 | $0.00 | $355.83 | $50.00 | $1,732.74 | $325,262.34 |
| 12 | 2015/11 | $161.39 | $1,165.52 | $0.00 | $355.83 | $50.00 | $1,732.74 | $325,100.96 |
| 13 | 2015/12 | $161.96 | $1,164.95 | $0.00 | $355.83 | $50.00 | $1,732.74 | $324,938.99 |
| 14 | 2016/01 | $162.54 | $1,164.36 | $0.00 | $355.83 | $50.00 | $1,732.74 | $324,776.45 |
| 15 | 2016/02 | $163.13 | $1,163.78 | $0.00 | $355.83 | $50.00 | $1,732.74 | $324,613.32 |
| 16 | 2016/03 | $163.71 | $1,163.20 | $0.00 | $355.83 | $50.00 | $1,732.74 | $324,449.61 |
| 17 | 2016/04 | $164.30 | $1,162.61 | $0.00 | $355.83 | $50.00 | $1,732.74 | $324,285.31 |
| 18 | 2016/05 | $164.89 | $1,162.02 | $0.00 | $355.83 | $50.00 | $1,732.74 | $324,120.42 |
| 19 | 2016/06 | $165.48 | $1,161.43 | $0.00 | $355.83 | $50.00 | $1,732.74 | $323,954.95 |
| 20 | 2016/07 | $166.07 | $1,160.84 | $0.00 | $355.83 | $50.00 | $1,732.74 | $323,788.88 |
| 21 | 2016/08 | $166.67 | $1,160.24 | $0.00 | $355.83 | $50.00 | $1,732.74 | $323,622.21 |
| 22 | 2016/09 | $167.26 | $1,159.65 | $0.00 | $355.83 | $50.00 | $1,732.74 | $323,454.95 |
| 23 | 2016/10 | $167.86 | $1,159.05 | $0.00 | $355.83 | $50.00 | $1,732.74 | $323,287.09 |
| 24 | 2016/11 | $168.46 | $1,158.45 | $0.00 | $355.83 | $50.00 | $1,732.74 | $323,118.62 |
| 25 | 2016/12 | $169.07 | $1,157.84 | $0.00 | $355.83 | $50.00 | $1,732.74 | $322,949.56 |
| 26 | 2017/01 | $169.67 | $1,157.24 | $0.00 | $355.83 | $50.00 | $1,732.74 | $322,779.88 |
| 27 | 2017/02 | $170.28 | $1,156.63 | $0.00 | $355.83 | $50.00 | $1,732.74 | $322,609.60 |
| 28 | 2017/03 | $170.89 | $1,156.02 | $0.00 | $355.83 | $50.00 | $1,732.74 | $322,438.71 |
| 29 | 2017/04 | $171.50 | $1,155.41 | $0.00 | $355.83 | $50.00 | $1,732.74 | $322,267.21 |
| 30 | 2017/05 | $172.12 | $1,154.79 | $0.00 | $355.83 | $50.00 | $1,732.74 | $322,095.09 |
| 31 | 2017/06 | $172.73 | $1,154.17 | $0.00 | $355.83 | $50.00 | $1,732.74 | $321,922.35 |
| 32 | 2017/07 | $173.35 | $1,153.56 | $0.00 | $355.83 | $50.00 | $1,732.74 | $321,749.00 |
| 33 | 2017/08 | $173.98 | $1,152.93 | $0.00 | $355.83 | $50.00 | $1,732.74 | $321,575.02 |
| 34 | 2017/09 | $174.60 | $1,152.31 | $0.00 | $355.83 | $50.00 | $1,732.74 | $321,400.43 |
| 35 | 2017/10 | $175.22 | $1,151.68 | $0.00 | $355.83 | $50.00 | $1,732.74 | $321,225.20 |
| 36 | 2017/11 | $175.85 | $1,151.06 | $0.00 | $355.83 | $50.00 | $1,732.74 | $321,049.35 |
| 37 | 2017/12 | $176.48 | $1,150.43 | $0.00 | $355.83 | $50.00 | $1,732.74 | $320,872.87 |
| 38 | 2018/01 | $177.11 | $1,149.79 | $0.00 | $355.83 | $50.00 | $1,732.74 | $320,695.75 |
| 39 | 2018/02 | $177.75 | $1,149.16 | $0.00 | $355.83 | $50.00 | $1,732.74 | $320,518.00 |
| 40 | 2018/03 | $178.39 | $1,148.52 | $0.00 | $355.83 | $50.00 | $1,732.74 | $320,339.62 |
| 41 | 2018/04 | $179.03 | $1,147.88 | $0.00 | $355.83 | $50.00 | $1,732.74 | $320,160.59 |
| 42 | 2018/05 | $179.67 | $1,147.24 | $0.00 | $355.83 | $50.00 | $1,732.74 | $319,980.93 |
| 43 | 2018/06 | $180.31 | $1,146.60 | $0.00 | $355.83 | $50.00 | $1,732.74 | $319,800.61 |
| 44 | 2018/07 | $180.96 | $1,145.95 | $0.00 | $355.83 | $50.00 | $1,732.74 | $319,619.66 |
| 45 | 2018/08 | $181.61 | $1,145.30 | $0.00 | $355.83 | $50.00 | $1,732.74 | $319,438.05 |
| 46 | 2018/09 | $182.26 | $1,144.65 | $0.00 | $355.83 | $50.00 | $1,732.74 | $319,255.80 |
| 47 | 2018/10 | $182.91 | $1,144.00 | $0.00 | $355.83 | $50.00 | $1,732.74 | $319,072.89 |
| 48 | 2018/11 | $183.56 | $1,143.34 | $0.00 | $355.83 | $50.00 | $1,732.74 | $318,889.32 |
| 49 | 2018/12 | $184.22 | $1,142.69 | $0.00 | $355.83 | $50.00 | $1,732.74 | $318,705.10 |
| 50 | 2019/01 | $184.88 | $1,142.03 | $0.00 | $355.83 | $50.00 | $1,732.74 | $318,520.22 |
| 51 | 2019/02 | $185.54 | $1,141.36 | $0.00 | $355.83 | $50.00 | $1,732.74 | $318,334.67 |
| 52 | 2019/03 | $186.21 | $1,140.70 | $0.00 | $355.83 | $50.00 | $1,732.74 | $318,148.46 |
| 53 | 2019/04 | $186.88 | $1,140.03 | $0.00 | $355.83 | $50.00 | $1,732.74 | $317,961.59 |
| 54 | 2019/05 | $187.55 | $1,139.36 | $0.00 | $355.83 | $50.00 | $1,732.74 | $317,774.04 |
| 55 | 2019/06 | $188.22 | $1,138.69 | $0.00 | $355.83 | $50.00 | $1,732.74 | $317,585.82 |
| 56 | 2019/07 | $188.89 | $1,138.02 | $0.00 | $355.83 | $50.00 | $1,732.74 | $317,396.93 |
| 57 | 2019/08 | $189.57 | $1,137.34 | $0.00 | $355.83 | $50.00 | $1,732.74 | $317,207.36 |
| 58 | 2019/09 | $190.25 | $1,136.66 | $0.00 | $355.83 | $50.00 | $1,732.74 | $317,017.11 |
| 59 | 2019/10 | $190.93 | $1,135.98 | $0.00 | $355.83 | $50.00 | $1,732.74 | $316,826.18 |
| 60 | 2019/11 | $191.62 | $1,135.29 | $0.00 | $355.83 | $50.00 | $1,732.74 | $316,634.56 |
| 61 | 2019/12 | $192.30 | $1,134.61 | $0.00 | $355.83 | $50.00 | $1,732.74 | $316,442.26 |
| 62 | 2020/01 | $192.99 | $1,133.92 | $0.00 | $355.83 | $50.00 | $1,732.74 | $316,249.27 |
| 63 | 2020/02 | $193.68 | $1,133.23 | $0.00 | $355.83 | $50.00 | $1,732.74 | $316,055.59 |
| 64 | 2020/03 | $194.38 | $1,132.53 | $0.00 | $355.83 | $50.00 | $1,732.74 | $315,861.21 |
| 65 | 2020/04 | $195.07 | $1,131.84 | $0.00 | $355.83 | $50.00 | $1,732.74 | $315,666.14 |
| 66 | 2020/05 | $195.77 | $1,131.14 | $0.00 | $355.83 | $50.00 | $1,732.74 | $315,470.37 |
| 67 | 2020/06 | $196.47 | $1,130.44 | $0.00 | $355.83 | $50.00 | $1,732.74 | $315,273.89 |
| 68 | 2020/07 | $197.18 | $1,129.73 | $0.00 | $355.83 | $50.00 | $1,732.74 | $315,076.72 |
| 69 | 2020/08 | $197.88 | $1,129.02 | $0.00 | $355.83 | $50.00 | $1,732.74 | $314,878.83 |
| 70 | 2020/09 | $198.59 | $1,128.32 | $0.00 | $355.83 | $50.00 | $1,732.74 | $314,680.24 |
| 71 | 2020/10 | $199.30 | $1,127.60 | $0.00 | $355.83 | $50.00 | $1,732.74 | $314,480.93 |
| 72 | 2020/11 | $200.02 | $1,126.89 | $0.00 | $355.83 | $50.00 | $1,732.74 | $314,280.91 |
| 73 | 2020/12 | $200.74 | $1,126.17 | $0.00 | $355.83 | $50.00 | $1,732.74 | $314,080.18 |
| 74 | 2021/01 | $201.46 | $1,125.45 | $0.00 | $355.83 | $50.00 | $1,732.74 | $313,878.72 |
| 75 | 2021/02 | $202.18 | $1,124.73 | $0.00 | $355.83 | $50.00 | $1,732.74 | $313,676.55 |
| 76 | 2021/03 | $202.90 | $1,124.01 | $0.00 | $355.83 | $50.00 | $1,732.74 | $313,473.65 |
| 77 | 2021/04 | $203.63 | $1,123.28 | $0.00 | $355.83 | $50.00 | $1,732.74 | $313,270.02 |
| 78 | 2021/05 | $204.36 | $1,122.55 | $0.00 | $355.83 | $50.00 | $1,732.74 | $313,065.66 |
| 79 | 2021/06 | $205.09 | $1,121.82 | $0.00 | $355.83 | $50.00 | $1,732.74 | $312,860.57 |
| 80 | 2021/07 | $205.83 | $1,121.08 | $0.00 | $355.83 | $50.00 | $1,732.74 | $312,654.74 |
| 81 | 2021/08 | $206.56 | $1,120.35 | $0.00 | $355.83 | $50.00 | $1,732.74 | $312,448.18 |
| 82 | 2021/09 | $207.30 | $1,119.61 | $0.00 | $355.83 | $50.00 | $1,732.74 | $312,240.88 |
| 83 | 2021/10 | $208.05 | $1,118.86 | $0.00 | $355.83 | $50.00 | $1,732.74 | $312,032.83 |
| 84 | 2021/11 | $208.79 | $1,118.12 | $0.00 | $355.83 | $50.00 | $1,732.74 | $311,824.04 |
| 85 | 2021/12 | $209.54 | $1,117.37 | $0.00 | $355.83 | $50.00 | $1,732.74 | $311,614.50 |
| 86 | 2022/01 | $210.29 | $1,116.62 | $0.00 | $355.83 | $50.00 | $1,732.74 | $311,404.21 |
| 87 | 2022/02 | $211.04 | $1,115.87 | $0.00 | $355.83 | $50.00 | $1,732.74 | $311,193.17 |
| 88 | 2022/03 | $211.80 | $1,115.11 | $0.00 | $355.83 | $50.00 | $1,732.74 | $310,981.37 |
| 89 | 2022/04 | $212.56 | $1,114.35 | $0.00 | $355.83 | $50.00 | $1,732.74 | $310,768.81 |
| 90 | 2022/05 | $213.32 | $1,113.59 | $0.00 | $355.83 | $50.00 | $1,732.74 | $310,555.49 |
| 91 | 2022/06 | $214.09 | $1,112.82 | $0.00 | $355.83 | $50.00 | $1,732.74 | $310,341.40 |
| 92 | 2022/07 | $214.85 | $1,112.06 | $0.00 | $355.83 | $50.00 | $1,732.74 | $310,126.55 |
| 93 | 2022/08 | $215.62 | $1,111.29 | $0.00 | $355.83 | $50.00 | $1,732.74 | $309,910.93 |
| 94 | 2022/09 | $216.39 | $1,110.51 | $0.00 | $355.83 | $50.00 | $1,732.74 | $309,694.53 |
| 95 | 2022/10 | $217.17 | $1,109.74 | $0.00 | $355.83 | $50.00 | $1,732.74 | $309,477.36 |
| 96 | 2022/11 | $217.95 | $1,108.96 | $0.00 | $355.83 | $50.00 | $1,732.74 | $309,259.41 |
| 97 | 2022/12 | $218.73 | $1,108.18 | $0.00 | $355.83 | $50.00 | $1,732.74 | $309,040.68 |
| 98 | 2023/01 | $219.51 | $1,107.40 | $0.00 | $355.83 | $50.00 | $1,732.74 | $308,821.17 |
| 99 | 2023/02 | $220.30 | $1,106.61 | $0.00 | $355.83 | $50.00 | $1,732.74 | $308,600.87 |
| 100 | 2023/03 | $221.09 | $1,105.82 | $0.00 | $355.83 | $50.00 | $1,732.74 | $308,379.78 |
| 101 | 2023/04 | $221.88 | $1,105.03 | $0.00 | $355.83 | $50.00 | $1,732.74 | $308,157.90 |
| 102 | 2023/05 | $222.68 | $1,104.23 | $0.00 | $355.83 | $50.00 | $1,732.74 | $307,935.22 |
| 103 | 2023/06 | $223.47 | $1,103.43 | $0.00 | $355.83 | $50.00 | $1,732.74 | $307,711.75 |
| 104 | 2023/07 | $224.28 | $1,102.63 | $0.00 | $355.83 | $50.00 | $1,732.74 | $307,487.47 |
| 105 | 2023/08 | $225.08 | $1,101.83 | $0.00 | $355.83 | $50.00 | $1,732.74 | $307,262.39 |
| 106 | 2023/09 | $225.89 | $1,101.02 | $0.00 | $355.83 | $50.00 | $1,732.74 | $307,036.51 |
| 107 | 2023/10 | $226.69 | $1,100.21 | $0.00 | $355.83 | $50.00 | $1,732.74 | $306,809.81 |
| 108 | 2023/11 | $227.51 | $1,099.40 | $0.00 | $355.83 | $50.00 | $1,732.74 | $306,582.31 |
| 109 | 2023/12 | $228.32 | $1,098.59 | $0.00 | $355.83 | $50.00 | $1,732.74 | $306,353.98 |
| 110 | 2024/01 | $229.14 | $1,097.77 | $0.00 | $355.83 | $50.00 | $1,732.74 | $306,124.84 |
| 111 | 2024/02 | $229.96 | $1,096.95 | $0.00 | $355.83 | $50.00 | $1,732.74 | $305,894.88 |
| 112 | 2024/03 | $230.79 | $1,096.12 | $0.00 | $355.83 | $50.00 | $1,732.74 | $305,664.10 |
| 113 | 2024/04 | $231.61 | $1,095.30 | $0.00 | $355.83 | $50.00 | $1,732.74 | $305,432.48 |
| 114 | 2024/05 | $232.44 | $1,094.47 | $0.00 | $355.83 | $50.00 | $1,732.74 | $305,200.04 |
| 115 | 2024/06 | $233.28 | $1,093.63 | $0.00 | $355.83 | $50.00 | $1,732.74 | $304,966.77 |
| 116 | 2024/07 | $234.11 | $1,092.80 | $0.00 | $355.83 | $50.00 | $1,732.74 | $304,732.65 |
| 117 | 2024/08 | $234.95 | $1,091.96 | $0.00 | $355.83 | $50.00 | $1,732.74 | $304,497.70 |
| 118 | 2024/09 | $235.79 | $1,091.12 | $0.00 | $355.83 | $50.00 | $1,732.74 | $304,261.91 |
| 119 | 2024/10 | $236.64 | $1,090.27 | $0.00 | $355.83 | $50.00 | $1,732.74 | $304,025.28 |
| 120 | 2024/11 | $237.49 | $1,089.42 | $0.00 | $355.83 | $50.00 | $1,732.74 | $303,787.79 |
| 121 | 2024/12 | $238.34 | $1,088.57 | $0.00 | $355.83 | $50.00 | $1,732.74 | $303,549.45 |
| 122 | 2025/01 | $239.19 | $1,087.72 | $0.00 | $355.83 | $50.00 | $1,732.74 | $303,310.26 |
| 123 | 2025/02 | $240.05 | $1,086.86 | $0.00 | $355.83 | $50.00 | $1,732.74 | $303,070.22 |
| 124 | 2025/03 | $240.91 | $1,086.00 | $0.00 | $355.83 | $50.00 | $1,732.74 | $302,829.31 |
| 125 | 2025/04 | $241.77 | $1,085.14 | $0.00 | $355.83 | $50.00 | $1,732.74 | $302,587.54 |
| 126 | 2025/05 | $242.64 | $1,084.27 | $0.00 | $355.83 | $50.00 | $1,732.74 | $302,344.90 |
| 127 | 2025/06 | $243.51 | $1,083.40 | $0.00 | $355.83 | $50.00 | $1,732.74 | $302,101.40 |
| 128 | 2025/07 | $244.38 | $1,082.53 | $0.00 | $355.83 | $50.00 | $1,732.74 | $301,857.02 |
| 129 | 2025/08 | $245.25 | $1,081.65 | $0.00 | $355.83 | $50.00 | $1,732.74 | $301,611.76 |
| 130 | 2025/09 | $246.13 | $1,080.78 | $0.00 | $355.83 | $50.00 | $1,732.74 | $301,365.63 |
| 131 | 2025/10 | $247.02 | $1,079.89 | $0.00 | $355.83 | $50.00 | $1,732.74 | $301,118.61 |
| 132 | 2025/11 | $247.90 | $1,079.01 | $0.00 | $355.83 | $50.00 | $1,732.74 | $300,870.71 |
| 133 | 2025/12 | $248.79 | $1,078.12 | $0.00 | $355.83 | $50.00 | $1,732.74 | $300,621.92 |
| 134 | 2026/01 | $249.68 | $1,077.23 | $0.00 | $355.83 | $50.00 | $1,732.74 | $300,372.24 |
| 135 | 2026/02 | $250.58 | $1,076.33 | $0.00 | $355.83 | $50.00 | $1,732.74 | $300,121.67 |
| 136 | 2026/03 | $251.47 | $1,075.44 | $0.00 | $355.83 | $50.00 | $1,732.74 | $299,870.19 |
| 137 | 2026/04 | $252.37 | $1,074.53 | $0.00 | $355.83 | $50.00 | $1,732.74 | $299,617.82 |
| 138 | 2026/05 | $253.28 | $1,073.63 | $0.00 | $355.83 | $50.00 | $1,732.74 | $299,364.54 |
| 139 | 2026/06 | $254.19 | $1,072.72 | $0.00 | $355.83 | $50.00 | $1,732.74 | $299,110.36 |
| 140 | 2026/07 | $255.10 | $1,071.81 | $0.00 | $355.83 | $50.00 | $1,732.74 | $298,855.26 |
| 141 | 2026/08 | $256.01 | $1,070.90 | $0.00 | $355.83 | $50.00 | $1,732.74 | $298,599.25 |
| 142 | 2026/09 | $256.93 | $1,069.98 | $0.00 | $355.83 | $50.00 | $1,732.74 | $298,342.32 |
| 143 | 2026/10 | $257.85 | $1,069.06 | $0.00 | $355.83 | $50.00 | $1,732.74 | $298,084.47 |
| 144 | 2026/11 | $258.77 | $1,068.14 | $0.00 | $355.83 | $50.00 | $1,732.74 | $297,825.70 |
| 145 | 2026/12 | $259.70 | $1,067.21 | $0.00 | $355.83 | $50.00 | $1,732.74 | $297,566.00 |
| 146 | 2027/01 | $260.63 | $1,066.28 | $0.00 | $355.83 | $50.00 | $1,732.74 | $297,305.37 |
| 147 | 2027/02 | $261.56 | $1,065.34 | $0.00 | $355.83 | $50.00 | $1,732.74 | $297,043.80 |
| 148 | 2027/03 | $262.50 | $1,064.41 | $0.00 | $355.83 | $50.00 | $1,732.74 | $296,781.30 |
| 149 | 2027/04 | $263.44 | $1,063.47 | $0.00 | $355.83 | $50.00 | $1,732.74 | $296,517.86 |
| 150 | 2027/05 | $264.39 | $1,062.52 | $0.00 | $355.83 | $50.00 | $1,732.74 | $296,253.47 |
| 151 | 2027/06 | $265.33 | $1,061.57 | $0.00 | $355.83 | $50.00 | $1,732.74 | $295,988.14 |
| 152 | 2027/07 | $266.28 | $1,060.62 | $0.00 | $355.83 | $50.00 | $1,732.74 | $295,721.85 |
| 153 | 2027/08 | $267.24 | $1,059.67 | $0.00 | $355.83 | $50.00 | $1,732.74 | $295,454.61 |
| 154 | 2027/09 | $268.20 | $1,058.71 | $0.00 | $355.83 | $50.00 | $1,732.74 | $295,186.42 |
| 155 | 2027/10 | $269.16 | $1,057.75 | $0.00 | $355.83 | $50.00 | $1,732.74 | $294,917.26 |
| 156 | 2027/11 | $270.12 | $1,056.79 | $0.00 | $355.83 | $50.00 | $1,732.74 | $294,647.14 |
| 157 | 2027/12 | $271.09 | $1,055.82 | $0.00 | $355.83 | $50.00 | $1,732.74 | $294,376.05 |
| 158 | 2028/01 | $272.06 | $1,054.85 | $0.00 | $355.83 | $50.00 | $1,732.74 | $294,103.98 |
| 159 | 2028/02 | $273.04 | $1,053.87 | $0.00 | $355.83 | $50.00 | $1,732.74 | $293,830.95 |
| 160 | 2028/03 | $274.01 | $1,052.89 | $0.00 | $355.83 | $50.00 | $1,732.74 | $293,556.93 |
| 161 | 2028/04 | $275.00 | $1,051.91 | $0.00 | $355.83 | $50.00 | $1,732.74 | $293,281.94 |
| 162 | 2028/05 | $275.98 | $1,050.93 | $0.00 | $355.83 | $50.00 | $1,732.74 | $293,005.95 |
| 163 | 2028/06 | $276.97 | $1,049.94 | $0.00 | $355.83 | $50.00 | $1,732.74 | $292,728.98 |
| 164 | 2028/07 | $277.96 | $1,048.95 | $0.00 | $355.83 | $50.00 | $1,732.74 | $292,451.02 |
| 165 | 2028/08 | $278.96 | $1,047.95 | $0.00 | $355.83 | $50.00 | $1,732.74 | $292,172.06 |
| 166 | 2028/09 | $279.96 | $1,046.95 | $0.00 | $355.83 | $50.00 | $1,732.74 | $291,892.10 |
| 167 | 2028/10 | $280.96 | $1,045.95 | $0.00 | $355.83 | $50.00 | $1,732.74 | $291,611.14 |
| 168 | 2028/11 | $281.97 | $1,044.94 | $0.00 | $355.83 | $50.00 | $1,732.74 | $291,329.17 |
| 169 | 2028/12 | $282.98 | $1,043.93 | $0.00 | $355.83 | $50.00 | $1,732.74 | $291,046.19 |
| 170 | 2029/01 | $283.99 | $1,042.92 | $0.00 | $355.83 | $50.00 | $1,732.74 | $290,762.20 |
| 171 | 2029/02 | $285.01 | $1,041.90 | $0.00 | $355.83 | $50.00 | $1,732.74 | $290,477.19 |
| 172 | 2029/03 | $286.03 | $1,040.88 | $0.00 | $355.83 | $50.00 | $1,732.74 | $290,191.15 |
| 173 | 2029/04 | $287.06 | $1,039.85 | $0.00 | $355.83 | $50.00 | $1,732.74 | $289,904.10 |
| 174 | 2029/05 | $288.09 | $1,038.82 | $0.00 | $355.83 | $50.00 | $1,732.74 | $289,616.01 |
| 175 | 2029/06 | $289.12 | $1,037.79 | $0.00 | $355.83 | $50.00 | $1,732.74 | $289,326.89 |
| 176 | 2029/07 | $290.15 | $1,036.75 | $0.00 | $355.83 | $50.00 | $1,732.74 | $289,036.74 |
| 177 | 2029/08 | $291.19 | $1,035.71 | $0.00 | $355.83 | $50.00 | $1,732.74 | $288,745.54 |
| 178 | 2029/09 | $292.24 | $1,034.67 | $0.00 | $355.83 | $50.00 | $1,732.74 | $288,453.31 |
| 179 | 2029/10 | $293.28 | $1,033.62 | $0.00 | $355.83 | $50.00 | $1,732.74 | $288,160.02 |
| 180 | 2029/11 | $294.34 | $1,032.57 | $0.00 | $355.83 | $50.00 | $1,732.74 | $287,865.69 |
| 181 | 2029/12 | $295.39 | $1,031.52 | $0.00 | $355.83 | $50.00 | $1,732.74 | $287,570.30 |
| 182 | 2030/01 | $296.45 | $1,030.46 | $0.00 | $355.83 | $50.00 | $1,732.74 | $287,273.85 |
| 183 | 2030/02 | $297.51 | $1,029.40 | $0.00 | $355.83 | $50.00 | $1,732.74 | $286,976.34 |
| 184 | 2030/03 | $298.58 | $1,028.33 | $0.00 | $355.83 | $50.00 | $1,732.74 | $286,677.76 |
| 185 | 2030/04 | $299.65 | $1,027.26 | $0.00 | $355.83 | $50.00 | $1,732.74 | $286,378.11 |
| 186 | 2030/05 | $300.72 | $1,026.19 | $0.00 | $355.83 | $50.00 | $1,732.74 | $286,077.39 |
| 187 | 2030/06 | $301.80 | $1,025.11 | $0.00 | $355.83 | $50.00 | $1,732.74 | $285,775.59 |
| 188 | 2030/07 | $302.88 | $1,024.03 | $0.00 | $355.83 | $50.00 | $1,732.74 | $285,472.71 |
| 189 | 2030/08 | $303.97 | $1,022.94 | $0.00 | $355.83 | $50.00 | $1,732.74 | $285,168.75 |
| 190 | 2030/09 | $305.05 | $1,021.85 | $0.00 | $355.83 | $50.00 | $1,732.74 | $284,863.69 |
| 191 | 2030/10 | $306.15 | $1,020.76 | $0.00 | $355.83 | $50.00 | $1,732.74 | $284,557.55 |
| 192 | 2030/11 | $307.24 | $1,019.66 | $0.00 | $355.83 | $50.00 | $1,732.74 | $284,250.30 |
| 193 | 2030/12 | $308.35 | $1,018.56 | $0.00 | $355.83 | $50.00 | $1,732.74 | $283,941.96 |
| 194 | 2031/01 | $309.45 | $1,017.46 | $0.00 | $355.83 | $50.00 | $1,732.74 | $283,632.51 |
| 195 | 2031/02 | $310.56 | $1,016.35 | $0.00 | $355.83 | $50.00 | $1,732.74 | $283,321.95 |
| 196 | 2031/03 | $311.67 | $1,015.24 | $0.00 | $355.83 | $50.00 | $1,732.74 | $283,010.27 |
| 197 | 2031/04 | $312.79 | $1,014.12 | $0.00 | $355.83 | $50.00 | $1,732.74 | $282,697.49 |
| 198 | 2031/05 | $313.91 | $1,013.00 | $0.00 | $355.83 | $50.00 | $1,732.74 | $282,383.58 |
| 199 | 2031/06 | $315.03 | $1,011.87 | $0.00 | $355.83 | $50.00 | $1,732.74 | $282,068.54 |
| 200 | 2031/07 | $316.16 | $1,010.75 | $0.00 | $355.83 | $50.00 | $1,732.74 | $281,752.38 |
| 201 | 2031/08 | $317.30 | $1,009.61 | $0.00 | $355.83 | $50.00 | $1,732.74 | $281,435.08 |
| 202 | 2031/09 | $318.43 | $1,008.48 | $0.00 | $355.83 | $50.00 | $1,732.74 | $281,116.65 |
| 203 | 2031/10 | $319.57 | $1,007.33 | $0.00 | $355.83 | $50.00 | $1,732.74 | $280,797.07 |
| 204 | 2031/11 | $320.72 | $1,006.19 | $0.00 | $355.83 | $50.00 | $1,732.74 | $280,476.35 |
| 205 | 2031/12 | $321.87 | $1,005.04 | $0.00 | $355.83 | $50.00 | $1,732.74 | $280,154.49 |
| 206 | 2032/01 | $323.02 | $1,003.89 | $0.00 | $355.83 | $50.00 | $1,732.74 | $279,831.46 |
| 207 | 2032/02 | $324.18 | $1,002.73 | $0.00 | $355.83 | $50.00 | $1,732.74 | $279,507.28 |
| 208 | 2032/03 | $325.34 | $1,001.57 | $0.00 | $355.83 | $50.00 | $1,732.74 | $279,181.94 |
| 209 | 2032/04 | $326.51 | $1,000.40 | $0.00 | $355.83 | $50.00 | $1,732.74 | $278,855.44 |
| 210 | 2032/05 | $327.68 | $999.23 | $0.00 | $355.83 | $50.00 | $1,732.74 | $278,527.76 |
| 211 | 2032/06 | $328.85 | $998.06 | $0.00 | $355.83 | $50.00 | $1,732.74 | $278,198.91 |
| 212 | 2032/07 | $330.03 | $996.88 | $0.00 | $355.83 | $50.00 | $1,732.74 | $277,868.88 |
| 213 | 2032/08 | $331.21 | $995.70 | $0.00 | $355.83 | $50.00 | $1,732.74 | $277,537.67 |
| 214 | 2032/09 | $332.40 | $994.51 | $0.00 | $355.83 | $50.00 | $1,732.74 | $277,205.27 |
| 215 | 2032/10 | $333.59 | $993.32 | $0.00 | $355.83 | $50.00 | $1,732.74 | $276,871.68 |
| 216 | 2032/11 | $334.79 | $992.12 | $0.00 | $355.83 | $50.00 | $1,732.74 | $276,536.89 |
| 217 | 2032/12 | $335.99 | $990.92 | $0.00 | $355.83 | $50.00 | $1,732.74 | $276,200.91 |
| 218 | 2033/01 | $337.19 | $989.72 | $0.00 | $355.83 | $50.00 | $1,732.74 | $275,863.72 |
| 219 | 2033/02 | $338.40 | $988.51 | $0.00 | $355.83 | $50.00 | $1,732.74 | $275,525.32 |
| 220 | 2033/03 | $339.61 | $987.30 | $0.00 | $355.83 | $50.00 | $1,732.74 | $275,185.71 |
| 221 | 2033/04 | $340.83 | $986.08 | $0.00 | $355.83 | $50.00 | $1,732.74 | $274,844.88 |
| 222 | 2033/05 | $342.05 | $984.86 | $0.00 | $355.83 | $50.00 | $1,732.74 | $274,502.83 |
| 223 | 2033/06 | $343.27 | $983.64 | $0.00 | $355.83 | $50.00 | $1,732.74 | $274,159.56 |
| 224 | 2033/07 | $344.50 | $982.41 | $0.00 | $355.83 | $50.00 | $1,732.74 | $273,815.06 |
| 225 | 2033/08 | $345.74 | $981.17 | $0.00 | $355.83 | $50.00 | $1,732.74 | $273,469.32 |
| 226 | 2033/09 | $346.98 | $979.93 | $0.00 | $355.83 | $50.00 | $1,732.74 | $273,122.34 |
| 227 | 2033/10 | $348.22 | $978.69 | $0.00 | $355.83 | $50.00 | $1,732.74 | $272,774.12 |
| 228 | 2033/11 | $349.47 | $977.44 | $0.00 | $355.83 | $50.00 | $1,732.74 | $272,424.65 |
| 229 | 2033/12 | $350.72 | $976.19 | $0.00 | $355.83 | $50.00 | $1,732.74 | $272,073.93 |
| 230 | 2034/01 | $351.98 | $974.93 | $0.00 | $355.83 | $50.00 | $1,732.74 | $271,721.95 |
| 231 | 2034/02 | $353.24 | $973.67 | $0.00 | $355.83 | $50.00 | $1,732.74 | $271,368.72 |
| 232 | 2034/03 | $354.50 | $972.40 | $0.00 | $355.83 | $50.00 | $1,732.74 | $271,014.21 |
| 233 | 2034/04 | $355.77 | $971.13 | $0.00 | $355.83 | $50.00 | $1,732.74 | $270,658.44 |
| 234 | 2034/05 | $357.05 | $969.86 | $0.00 | $355.83 | $50.00 | $1,732.74 | $270,301.39 |
| 235 | 2034/06 | $358.33 | $968.58 | $0.00 | $355.83 | $50.00 | $1,732.74 | $269,943.06 |
| 236 | 2034/07 | $359.61 | $967.30 | $0.00 | $355.83 | $50.00 | $1,732.74 | $269,583.45 |
| 237 | 2034/08 | $360.90 | $966.01 | $0.00 | $355.83 | $50.00 | $1,732.74 | $269,222.54 |
| 238 | 2034/09 | $362.19 | $964.71 | $0.00 | $355.83 | $50.00 | $1,732.74 | $268,860.35 |
| 239 | 2034/10 | $363.49 | $963.42 | $0.00 | $355.83 | $50.00 | $1,732.74 | $268,496.86 |
| 240 | 2034/11 | $364.80 | $962.11 | $0.00 | $355.83 | $50.00 | $1,732.74 | $268,132.06 |
| 241 | 2034/12 | $366.10 | $960.81 | $0.00 | $355.83 | $50.00 | $1,732.74 | $267,765.96 |
| 242 | 2035/01 | $367.41 | $959.49 | $0.00 | $355.83 | $50.00 | $1,732.74 | $267,398.54 |
| 243 | 2035/02 | $368.73 | $958.18 | $0.00 | $355.83 | $50.00 | $1,732.74 | $267,029.81 |
| 244 | 2035/03 | $370.05 | $956.86 | $0.00 | $355.83 | $50.00 | $1,732.74 | $266,659.76 |
| 245 | 2035/04 | $371.38 | $955.53 | $0.00 | $355.83 | $50.00 | $1,732.74 | $266,288.38 |
| 246 | 2035/05 | $372.71 | $954.20 | $0.00 | $355.83 | $50.00 | $1,732.74 | $265,915.67 |
| 247 | 2035/06 | $374.04 | $952.86 | $0.00 | $355.83 | $50.00 | $1,732.74 | $265,541.63 |
| 248 | 2035/07 | $375.38 | $951.52 | $0.00 | $355.83 | $50.00 | $1,732.74 | $265,166.24 |
| 249 | 2035/08 | $376.73 | $950.18 | $0.00 | $355.83 | $50.00 | $1,732.74 | $264,789.51 |
| 250 | 2035/09 | $378.08 | $948.83 | $0.00 | $355.83 | $50.00 | $1,732.74 | $264,411.43 |
| 251 | 2035/10 | $379.43 | $947.47 | $0.00 | $355.83 | $50.00 | $1,732.74 | $264,032.00 |
| 252 | 2035/11 | $380.79 | $946.11 | $0.00 | $355.83 | $50.00 | $1,732.74 | $263,651.21 |
| 253 | 2035/12 | $382.16 | $944.75 | $0.00 | $355.83 | $50.00 | $1,732.74 | $263,269.05 |
| 254 | 2036/01 | $383.53 | $943.38 | $0.00 | $355.83 | $50.00 | $1,732.74 | $262,885.52 |
| 255 | 2036/02 | $384.90 | $942.01 | $0.00 | $355.83 | $50.00 | $1,732.74 | $262,500.62 |
| 256 | 2036/03 | $386.28 | $940.63 | $0.00 | $355.83 | $50.00 | $1,732.74 | $262,114.33 |
| 257 | 2036/04 | $387.67 | $939.24 | $0.00 | $355.83 | $50.00 | $1,732.74 | $261,726.67 |
| 258 | 2036/05 | $389.06 | $937.85 | $0.00 | $355.83 | $50.00 | $1,732.74 | $261,337.61 |
| 259 | 2036/06 | $390.45 | $936.46 | $0.00 | $355.83 | $50.00 | $1,732.74 | $260,947.16 |
| 260 | 2036/07 | $391.85 | $935.06 | $0.00 | $355.83 | $50.00 | $1,732.74 | $260,555.32 |
| 261 | 2036/08 | $393.25 | $933.66 | $0.00 | $355.83 | $50.00 | $1,732.74 | $260,162.06 |
| 262 | 2036/09 | $394.66 | $932.25 | $0.00 | $355.83 | $50.00 | $1,732.74 | $259,767.40 |
| 263 | 2036/10 | $396.08 | $930.83 | $0.00 | $355.83 | $50.00 | $1,732.74 | $259,371.33 |
| 264 | 2036/11 | $397.50 | $929.41 | $0.00 | $355.83 | $50.00 | $1,732.74 | $258,973.83 |
| 265 | 2036/12 | $398.92 | $927.99 | $0.00 | $355.83 | $50.00 | $1,732.74 | $258,574.91 |
| 266 | 2037/01 | $400.35 | $926.56 | $0.00 | $355.83 | $50.00 | $1,732.74 | $258,174.56 |
| 267 | 2037/02 | $401.78 | $925.13 | $0.00 | $355.83 | $50.00 | $1,732.74 | $257,772.78 |
| 268 | 2037/03 | $403.22 | $923.69 | $0.00 | $355.83 | $50.00 | $1,732.74 | $257,369.56 |
| 269 | 2037/04 | $404.67 | $922.24 | $0.00 | $355.83 | $50.00 | $1,732.74 | $256,964.89 |
| 270 | 2037/05 | $406.12 | $920.79 | $0.00 | $355.83 | $50.00 | $1,732.74 | $256,558.77 |
| 271 | 2037/06 | $407.57 | $919.34 | $0.00 | $355.83 | $50.00 | $1,732.74 | $256,151.20 |
| 272 | 2037/07 | $409.03 | $917.88 | $0.00 | $355.83 | $50.00 | $1,732.74 | $255,742.16 |
| 273 | 2037/08 | $410.50 | $916.41 | $0.00 | $355.83 | $50.00 | $1,732.74 | $255,331.66 |
| 274 | 2037/09 | $411.97 | $914.94 | $0.00 | $355.83 | $50.00 | $1,732.74 | $254,919.69 |
| 275 | 2037/10 | $413.45 | $913.46 | $0.00 | $355.83 | $50.00 | $1,732.74 | $254,506.24 |
| 276 | 2037/11 | $414.93 | $911.98 | $0.00 | $355.83 | $50.00 | $1,732.74 | $254,091.32 |
| 277 | 2037/12 | $416.42 | $910.49 | $0.00 | $355.83 | $50.00 | $1,732.74 | $253,674.90 |
| 278 | 2038/01 | $417.91 | $909.00 | $0.00 | $355.83 | $50.00 | $1,732.74 | $253,256.99 |
| 279 | 2038/02 | $419.40 | $907.50 | $0.00 | $355.83 | $50.00 | $1,732.74 | $252,837.59 |
| 280 | 2038/03 | $420.91 | $906.00 | $0.00 | $355.83 | $50.00 | $1,732.74 | $252,416.68 |
| 281 | 2038/04 | $422.42 | $904.49 | $0.00 | $355.83 | $50.00 | $1,732.74 | $251,994.27 |
| 282 | 2038/05 | $423.93 | $902.98 | $0.00 | $355.83 | $50.00 | $1,732.74 | $251,570.34 |
| 283 | 2038/06 | $425.45 | $901.46 | $0.00 | $355.83 | $50.00 | $1,732.74 | $251,144.89 |
| 284 | 2038/07 | $426.97 | $899.94 | $0.00 | $355.83 | $50.00 | $1,732.74 | $250,717.91 |
| 285 | 2038/08 | $428.50 | $898.41 | $0.00 | $355.83 | $50.00 | $1,732.74 | $250,289.41 |
| 286 | 2038/09 | $430.04 | $896.87 | $0.00 | $355.83 | $50.00 | $1,732.74 | $249,859.37 |
| 287 | 2038/10 | $431.58 | $895.33 | $0.00 | $355.83 | $50.00 | $1,732.74 | $249,427.79 |
| 288 | 2038/11 | $433.13 | $893.78 | $0.00 | $355.83 | $50.00 | $1,732.74 | $248,994.67 |
| 289 | 2038/12 | $434.68 | $892.23 | $0.00 | $355.83 | $50.00 | $1,732.74 | $248,559.99 |
| 290 | 2039/01 | $436.24 | $890.67 | $0.00 | $355.83 | $50.00 | $1,732.74 | $248,123.75 |
| 291 | 2039/02 | $437.80 | $889.11 | $0.00 | $355.83 | $50.00 | $1,732.74 | $247,685.95 |
| 292 | 2039/03 | $439.37 | $887.54 | $0.00 | $355.83 | $50.00 | $1,732.74 | $247,246.59 |
| 293 | 2039/04 | $440.94 | $885.97 | $0.00 | $355.83 | $50.00 | $1,732.74 | $246,805.64 |
| 294 | 2039/05 | $442.52 | $884.39 | $0.00 | $355.83 | $50.00 | $1,732.74 | $246,363.12 |
| 295 | 2039/06 | $444.11 | $882.80 | $0.00 | $355.83 | $50.00 | $1,732.74 | $245,919.02 |
| 296 | 2039/07 | $445.70 | $881.21 | $0.00 | $355.83 | $50.00 | $1,732.74 | $245,473.32 |
| 297 | 2039/08 | $447.30 | $879.61 | $0.00 | $355.83 | $50.00 | $1,732.74 | $245,026.02 |
| 298 | 2039/09 | $448.90 | $878.01 | $0.00 | $355.83 | $50.00 | $1,732.74 | $244,577.12 |
| 299 | 2039/10 | $450.51 | $876.40 | $0.00 | $355.83 | $50.00 | $1,732.74 | $244,126.61 |
| 300 | 2039/11 | $452.12 | $874.79 | $0.00 | $355.83 | $50.00 | $1,732.74 | $243,674.49 |
| 301 | 2039/12 | $453.74 | $873.17 | $0.00 | $355.83 | $50.00 | $1,732.74 | $243,220.75 |
| 302 | 2040/01 | $455.37 | $871.54 | $0.00 | $355.83 | $50.00 | $1,732.74 | $242,765.38 |
| 303 | 2040/02 | $457.00 | $869.91 | $0.00 | $355.83 | $50.00 | $1,732.74 | $242,308.38 |
| 304 | 2040/03 | $458.64 | $868.27 | $0.00 | $355.83 | $50.00 | $1,732.74 | $241,849.74 |
| 305 | 2040/04 | $460.28 | $866.63 | $0.00 | $355.83 | $50.00 | $1,732.74 | $241,389.46 |
| 306 | 2040/05 | $461.93 | $864.98 | $0.00 | $355.83 | $50.00 | $1,732.74 | $240,927.53 |
| 307 | 2040/06 | $463.59 | $863.32 | $0.00 | $355.83 | $50.00 | $1,732.74 | $240,463.95 |
| 308 | 2040/07 | $465.25 | $861.66 | $0.00 | $355.83 | $50.00 | $1,732.74 | $239,998.70 |
| 309 | 2040/08 | $466.91 | $860.00 | $0.00 | $355.83 | $50.00 | $1,732.74 | $239,531.79 |
| 310 | 2040/09 | $468.59 | $858.32 | $0.00 | $355.83 | $50.00 | $1,732.74 | $239,063.20 |
| 311 | 2040/10 | $470.27 | $856.64 | $0.00 | $355.83 | $50.00 | $1,732.74 | $238,592.93 |
| 312 | 2040/11 | $471.95 | $854.96 | $0.00 | $355.83 | $50.00 | $1,732.74 | $238,120.98 |
| 313 | 2040/12 | $473.64 | $853.27 | $0.00 | $355.83 | $50.00 | $1,732.74 | $237,647.34 |
| 314 | 2041/01 | $475.34 | $851.57 | $0.00 | $355.83 | $50.00 | $1,732.74 | $237,172.00 |
| 315 | 2041/02 | $477.04 | $849.87 | $0.00 | $355.83 | $50.00 | $1,732.74 | $236,694.96 |
| 316 | 2041/03 | $478.75 | $848.16 | $0.00 | $355.83 | $50.00 | $1,732.74 | $236,216.21 |
| 317 | 2041/04 | $480.47 | $846.44 | $0.00 | $355.83 | $50.00 | $1,732.74 | $235,735.74 |
| 318 | 2041/05 | $482.19 | $844.72 | $0.00 | $355.83 | $50.00 | $1,732.74 | $235,253.55 |
| 319 | 2041/06 | $483.92 | $842.99 | $0.00 | $355.83 | $50.00 | $1,732.74 | $234,769.63 |
| 320 | 2041/07 | $485.65 | $841.26 | $0.00 | $355.83 | $50.00 | $1,732.74 | $234,283.98 |
| 321 | 2041/08 | $487.39 | $839.52 | $0.00 | $355.83 | $50.00 | $1,732.74 | $233,796.59 |
| 322 | 2041/09 | $489.14 | $837.77 | $0.00 | $355.83 | $50.00 | $1,732.74 | $233,307.45 |
| 323 | 2041/10 | $490.89 | $836.02 | $0.00 | $355.83 | $50.00 | $1,732.74 | $232,816.56 |
| 324 | 2041/11 | $492.65 | $834.26 | $0.00 | $355.83 | $50.00 | $1,732.74 | $232,323.91 |
| 325 | 2041/12 | $494.41 | $832.49 | $0.00 | $355.83 | $50.00 | $1,732.74 | $231,829.50 |
| 326 | 2042/01 | $496.19 | $830.72 | $0.00 | $355.83 | $50.00 | $1,732.74 | $231,333.31 |
| 327 | 2042/02 | $497.96 | $828.94 | $0.00 | $355.83 | $50.00 | $1,732.74 | $230,835.35 |
| 328 | 2042/03 | $499.75 | $827.16 | $0.00 | $355.83 | $50.00 | $1,732.74 | $230,335.60 |
| 329 | 2042/04 | $501.54 | $825.37 | $0.00 | $355.83 | $50.00 | $1,732.74 | $229,834.06 |
| 330 | 2042/05 | $503.34 | $823.57 | $0.00 | $355.83 | $50.00 | $1,732.74 | $229,330.72 |
| 331 | 2042/06 | $505.14 | $821.77 | $0.00 | $355.83 | $50.00 | $1,732.74 | $228,825.58 |
| 332 | 2042/07 | $506.95 | $819.96 | $0.00 | $355.83 | $50.00 | $1,732.74 | $228,318.63 |
| 333 | 2042/08 | $508.77 | $818.14 | $0.00 | $355.83 | $50.00 | $1,732.74 | $227,809.86 |
| 334 | 2042/09 | $510.59 | $816.32 | $0.00 | $355.83 | $50.00 | $1,732.74 | $227,299.27 |
| 335 | 2042/10 | $512.42 | $814.49 | $0.00 | $355.83 | $50.00 | $1,732.74 | $226,786.85 |
| 336 | 2042/11 | $514.26 | $812.65 | $0.00 | $355.83 | $50.00 | $1,732.74 | $226,272.60 |
| 337 | 2042/12 | $516.10 | $810.81 | $0.00 | $355.83 | $50.00 | $1,732.74 | $225,756.50 |
| 338 | 2043/01 | $517.95 | $808.96 | $0.00 | $355.83 | $50.00 | $1,732.74 | $225,238.55 |
| 339 | 2043/02 | $519.80 | $807.10 | $0.00 | $355.83 | $50.00 | $1,732.74 | $224,718.75 |
| 340 | 2043/03 | $521.67 | $805.24 | $0.00 | $355.83 | $50.00 | $1,732.74 | $224,197.08 |
| 341 | 2043/04 | $523.54 | $803.37 | $0.00 | $355.83 | $50.00 | $1,732.74 | $223,673.54 |
| 342 | 2043/05 | $525.41 | $801.50 | $0.00 | $355.83 | $50.00 | $1,732.74 | $223,148.13 |
| 343 | 2043/06 | $527.29 | $799.61 | $0.00 | $355.83 | $50.00 | $1,732.74 | $222,620.84 |
| 344 | 2043/07 | $529.18 | $797.72 | $0.00 | $355.83 | $50.00 | $1,732.74 | $222,091.65 |
| 345 | 2043/08 | $531.08 | $795.83 | $0.00 | $355.83 | $50.00 | $1,732.74 | $221,560.57 |
| 346 | 2043/09 | $532.98 | $793.93 | $0.00 | $355.83 | $50.00 | $1,732.74 | $221,027.59 |
| 347 | 2043/10 | $534.89 | $792.02 | $0.00 | $355.83 | $50.00 | $1,732.74 | $220,492.69 |
| 348 | 2043/11 | $536.81 | $790.10 | $0.00 | $355.83 | $50.00 | $1,732.74 | $219,955.88 |
| 349 | 2043/12 | $538.73 | $788.18 | $0.00 | $355.83 | $50.00 | $1,732.74 | $219,417.15 |
| 350 | 2044/01 | $540.66 | $786.24 | $0.00 | $355.83 | $50.00 | $1,732.74 | $218,876.49 |
| 351 | 2044/02 | $542.60 | $784.31 | $0.00 | $355.83 | $50.00 | $1,732.74 | $218,333.88 |
| 352 | 2044/03 | $544.55 | $782.36 | $0.00 | $355.83 | $50.00 | $1,732.74 | $217,789.34 |
| 353 | 2044/04 | $546.50 | $780.41 | $0.00 | $355.83 | $50.00 | $1,732.74 | $217,242.84 |
| 354 | 2044/05 | $548.46 | $778.45 | $0.00 | $355.83 | $50.00 | $1,732.74 | $216,694.38 |
| 355 | 2044/06 | $550.42 | $776.49 | $0.00 | $355.83 | $50.00 | $1,732.74 | $216,143.96 |
| 356 | 2044/07 | $552.39 | $774.52 | $0.00 | $355.83 | $50.00 | $1,732.74 | $215,591.57 |
| 357 | 2044/08 | $554.37 | $772.54 | $0.00 | $355.83 | $50.00 | $1,732.74 | $215,037.20 |
| 358 | 2044/09 | $556.36 | $770.55 | $0.00 | $355.83 | $50.00 | $1,732.74 | $214,480.84 |
| 359 | 2044/10 | $558.35 | $768.56 | $0.00 | $355.83 | $50.00 | $1,732.74 | $213,922.49 |
| 360 | 2044/11 | $560.35 | $766.56 | $0.00 | $355.83 | $50.00 | $1,732.74 | $213,362.13 |
| 361 | 2044/12 | $562.36 | $764.55 | $0.00 | $355.83 | $50.00 | $1,732.74 | $212,799.77 |
| 362 | 2045/01 | $564.38 | $762.53 | $0.00 | $355.83 | $50.00 | $1,732.74 | $212,235.40 |
| 363 | 2045/02 | $566.40 | $760.51 | $0.00 | $355.83 | $50.00 | $1,732.74 | $211,669.00 |
| 364 | 2045/03 | $568.43 | $758.48 | $0.00 | $355.83 | $50.00 | $1,732.74 | $211,100.57 |
| 365 | 2045/04 | $570.47 | $756.44 | $0.00 | $355.83 | $50.00 | $1,732.74 | $210,530.10 |
| 366 | 2045/05 | $572.51 | $754.40 | $0.00 | $355.83 | $50.00 | $1,732.74 | $209,957.59 |
| 367 | 2045/06 | $574.56 | $752.35 | $0.00 | $355.83 | $50.00 | $1,732.74 | $209,383.03 |
| 368 | 2045/07 | $576.62 | $750.29 | $0.00 | $355.83 | $50.00 | $1,732.74 | $208,806.41 |
| 369 | 2045/08 | $578.69 | $748.22 | $0.00 | $355.83 | $50.00 | $1,732.74 | $208,227.73 |
| 370 | 2045/09 | $580.76 | $746.15 | $0.00 | $355.83 | $50.00 | $1,732.74 | $207,646.97 |
| 371 | 2045/10 | $582.84 | $744.07 | $0.00 | $355.83 | $50.00 | $1,732.74 | $207,064.13 |
| 372 | 2045/11 | $584.93 | $741.98 | $0.00 | $355.83 | $50.00 | $1,732.74 | $206,479.20 |
| 373 | 2045/12 | $587.03 | $739.88 | $0.00 | $355.83 | $50.00 | $1,732.74 | $205,892.17 |
| 374 | 2046/01 | $589.13 | $737.78 | $0.00 | $355.83 | $50.00 | $1,732.74 | $205,303.04 |
| 375 | 2046/02 | $591.24 | $735.67 | $0.00 | $355.83 | $50.00 | $1,732.74 | $204,711.80 |
| 376 | 2046/03 | $593.36 | $733.55 | $0.00 | $355.83 | $50.00 | $1,732.74 | $204,118.45 |
| 377 | 2046/04 | $595.48 | $731.42 | $0.00 | $355.83 | $50.00 | $1,732.74 | $203,522.96 |
| 378 | 2046/05 | $597.62 | $729.29 | $0.00 | $355.83 | $50.00 | $1,732.74 | $202,925.34 |
| 379 | 2046/06 | $599.76 | $727.15 | $0.00 | $355.83 | $50.00 | $1,732.74 | $202,325.58 |
| 380 | 2046/07 | $601.91 | $725.00 | $0.00 | $355.83 | $50.00 | $1,732.74 | $201,723.67 |
| 381 | 2046/08 | $604.07 | $722.84 | $0.00 | $355.83 | $50.00 | $1,732.74 | $201,119.61 |
| 382 | 2046/09 | $606.23 | $720.68 | $0.00 | $355.83 | $50.00 | $1,732.74 | $200,513.38 |
| 383 | 2046/10 | $608.40 | $718.51 | $0.00 | $355.83 | $50.00 | $1,732.74 | $199,904.97 |
| 384 | 2046/11 | $610.58 | $716.33 | $0.00 | $355.83 | $50.00 | $1,732.74 | $199,294.39 |
| 385 | 2046/12 | $612.77 | $714.14 | $0.00 | $355.83 | $50.00 | $1,732.74 | $198,681.62 |
| 386 | 2047/01 | $614.97 | $711.94 | $0.00 | $355.83 | $50.00 | $1,732.74 | $198,066.65 |
| 387 | 2047/02 | $617.17 | $709.74 | $0.00 | $355.83 | $50.00 | $1,732.74 | $197,449.48 |
| 388 | 2047/03 | $619.38 | $707.53 | $0.00 | $355.83 | $50.00 | $1,732.74 | $196,830.10 |
| 389 | 2047/04 | $621.60 | $705.31 | $0.00 | $355.83 | $50.00 | $1,732.74 | $196,208.50 |
| 390 | 2047/05 | $623.83 | $703.08 | $0.00 | $355.83 | $50.00 | $1,732.74 | $195,584.67 |
| 391 | 2047/06 | $626.06 | $700.85 | $0.00 | $355.83 | $50.00 | $1,732.74 | $194,958.61 |
| 392 | 2047/07 | $628.31 | $698.60 | $0.00 | $355.83 | $50.00 | $1,732.74 | $194,330.30 |
| 393 | 2047/08 | $630.56 | $696.35 | $0.00 | $355.83 | $50.00 | $1,732.74 | $193,699.74 |
| 394 | 2047/09 | $632.82 | $694.09 | $0.00 | $355.83 | $50.00 | $1,732.74 | $193,066.92 |
| 395 | 2047/10 | $635.09 | $691.82 | $0.00 | $355.83 | $50.00 | $1,732.74 | $192,431.84 |
| 396 | 2047/11 | $637.36 | $689.55 | $0.00 | $355.83 | $50.00 | $1,732.74 | $191,794.48 |
| 397 | 2047/12 | $639.65 | $687.26 | $0.00 | $355.83 | $50.00 | $1,732.74 | $191,154.83 |
| 398 | 2048/01 | $641.94 | $684.97 | $0.00 | $355.83 | $50.00 | $1,732.74 | $190,512.89 |
| 399 | 2048/02 | $644.24 | $682.67 | $0.00 | $355.83 | $50.00 | $1,732.74 | $189,868.66 |
| 400 | 2048/03 | $646.55 | $680.36 | $0.00 | $355.83 | $50.00 | $1,732.74 | $189,222.11 |
| 401 | 2048/04 | $648.86 | $678.05 | $0.00 | $355.83 | $50.00 | $1,732.74 | $188,573.25 |
| 402 | 2048/05 | $651.19 | $675.72 | $0.00 | $355.83 | $50.00 | $1,732.74 | $187,922.06 |
| 403 | 2048/06 | $653.52 | $673.39 | $0.00 | $355.83 | $50.00 | $1,732.74 | $187,268.54 |
| 404 | 2048/07 | $655.86 | $671.05 | $0.00 | $355.83 | $50.00 | $1,732.74 | $186,612.67 |
| 405 | 2048/08 | $658.21 | $668.70 | $0.00 | $355.83 | $50.00 | $1,732.74 | $185,954.46 |
| 406 | 2048/09 | $660.57 | $666.34 | $0.00 | $355.83 | $50.00 | $1,732.74 | $185,293.89 |
| 407 | 2048/10 | $662.94 | $663.97 | $0.00 | $355.83 | $50.00 | $1,732.74 | $184,630.95 |
| 408 | 2048/11 | $665.31 | $661.59 | $0.00 | $355.83 | $50.00 | $1,732.74 | $183,965.63 |
| 409 | 2048/12 | $667.70 | $659.21 | $0.00 | $355.83 | $50.00 | $1,732.74 | $183,297.94 |
| 410 | 2049/01 | $670.09 | $656.82 | $0.00 | $355.83 | $50.00 | $1,732.74 | $182,627.84 |
| 411 | 2049/02 | $672.49 | $654.42 | $0.00 | $355.83 | $50.00 | $1,732.74 | $181,955.35 |
| 412 | 2049/03 | $674.90 | $652.01 | $0.00 | $355.83 | $50.00 | $1,732.74 | $181,280.45 |
| 413 | 2049/04 | $677.32 | $649.59 | $0.00 | $355.83 | $50.00 | $1,732.74 | $180,603.13 |
| 414 | 2049/05 | $679.75 | $647.16 | $0.00 | $355.83 | $50.00 | $1,732.74 | $179,923.38 |
| 415 | 2049/06 | $682.18 | $644.73 | $0.00 | $355.83 | $50.00 | $1,732.74 | $179,241.20 |
| 416 | 2049/07 | $684.63 | $642.28 | $0.00 | $355.83 | $50.00 | $1,732.74 | $178,556.57 |
| 417 | 2049/08 | $687.08 | $639.83 | $0.00 | $355.83 | $50.00 | $1,732.74 | $177,869.49 |
| 418 | 2049/09 | $689.54 | $637.37 | $0.00 | $355.83 | $50.00 | $1,732.74 | $177,179.94 |
| 419 | 2049/10 | $692.01 | $634.89 | $0.00 | $355.83 | $50.00 | $1,732.74 | $176,487.93 |
| 420 | 2049/11 | $694.49 | $632.42 | $0.00 | $355.83 | $50.00 | $1,732.74 | $175,793.44 |
| 421 | 2049/12 | $696.98 | $629.93 | $0.00 | $355.83 | $50.00 | $1,732.74 | $175,096.45 |
| 422 | 2050/01 | $699.48 | $627.43 | $0.00 | $355.83 | $50.00 | $1,732.74 | $174,396.97 |
| 423 | 2050/02 | $701.99 | $624.92 | $0.00 | $355.83 | $50.00 | $1,732.74 | $173,694.99 |
| 424 | 2050/03 | $704.50 | $622.41 | $0.00 | $355.83 | $50.00 | $1,732.74 | $172,990.49 |
| 425 | 2050/04 | $707.03 | $619.88 | $0.00 | $355.83 | $50.00 | $1,732.74 | $172,283.46 |
| 426 | 2050/05 | $709.56 | $617.35 | $0.00 | $355.83 | $50.00 | $1,732.74 | $171,573.90 |
| 427 | 2050/06 | $712.10 | $614.81 | $0.00 | $355.83 | $50.00 | $1,732.74 | $170,861.80 |
| 428 | 2050/07 | $714.65 | $612.25 | $0.00 | $355.83 | $50.00 | $1,732.74 | $170,147.14 |
| 429 | 2050/08 | $717.22 | $609.69 | $0.00 | $355.83 | $50.00 | $1,732.74 | $169,429.93 |
| 430 | 2050/09 | $719.79 | $607.12 | $0.00 | $355.83 | $50.00 | $1,732.74 | $168,710.14 |
| 431 | 2050/10 | $722.36 | $604.54 | $0.00 | $355.83 | $50.00 | $1,732.74 | $167,987.78 |
| 432 | 2050/11 | $724.95 | $601.96 | $0.00 | $355.83 | $50.00 | $1,732.74 | $167,262.82 |
| 433 | 2050/12 | $727.55 | $599.36 | $0.00 | $355.83 | $50.00 | $1,732.74 | $166,535.27 |
| 434 | 2051/01 | $730.16 | $596.75 | $0.00 | $355.83 | $50.00 | $1,732.74 | $165,805.12 |
| 435 | 2051/02 | $732.77 | $594.14 | $0.00 | $355.83 | $50.00 | $1,732.74 | $165,072.34 |
| 436 | 2051/03 | $735.40 | $591.51 | $0.00 | $355.83 | $50.00 | $1,732.74 | $164,336.94 |
| 437 | 2051/04 | $738.03 | $588.87 | $0.00 | $355.83 | $50.00 | $1,732.74 | $163,598.91 |
| 438 | 2051/05 | $740.68 | $586.23 | $0.00 | $355.83 | $50.00 | $1,732.74 | $162,858.23 |
| 439 | 2051/06 | $743.33 | $583.58 | $0.00 | $355.83 | $50.00 | $1,732.74 | $162,114.89 |
| 440 | 2051/07 | $746.00 | $580.91 | $0.00 | $355.83 | $50.00 | $1,732.74 | $161,368.90 |
| 441 | 2051/08 | $748.67 | $578.24 | $0.00 | $355.83 | $50.00 | $1,732.74 | $160,620.23 |
| 442 | 2051/09 | $751.35 | $575.56 | $0.00 | $355.83 | $50.00 | $1,732.74 | $159,868.87 |
| 443 | 2051/10 | $754.05 | $572.86 | $0.00 | $355.83 | $50.00 | $1,732.74 | $159,114.83 |
| 444 | 2051/11 | $756.75 | $570.16 | $0.00 | $355.83 | $50.00 | $1,732.74 | $158,358.08 |
| 445 | 2051/12 | $759.46 | $567.45 | $0.00 | $355.83 | $50.00 | $1,732.74 | $157,598.62 |
| 446 | 2052/01 | $762.18 | $564.73 | $0.00 | $355.83 | $50.00 | $1,732.74 | $156,836.44 |
| 447 | 2052/02 | $764.91 | $562.00 | $0.00 | $355.83 | $50.00 | $1,732.74 | $156,071.53 |
| 448 | 2052/03 | $767.65 | $559.26 | $0.00 | $355.83 | $50.00 | $1,732.74 | $155,303.88 |
| 449 | 2052/04 | $770.40 | $556.51 | $0.00 | $355.83 | $50.00 | $1,732.74 | $154,533.47 |
| 450 | 2052/05 | $773.16 | $553.74 | $0.00 | $355.83 | $50.00 | $1,732.74 | $153,760.31 |
| 451 | 2052/06 | $775.93 | $550.97 | $0.00 | $355.83 | $50.00 | $1,732.74 | $152,984.37 |
| 452 | 2052/07 | $778.71 | $548.19 | $0.00 | $355.83 | $50.00 | $1,732.74 | $152,205.66 |
| 453 | 2052/08 | $781.51 | $545.40 | $0.00 | $355.83 | $50.00 | $1,732.74 | $151,424.15 |
| 454 | 2052/09 | $784.31 | $542.60 | $0.00 | $355.83 | $50.00 | $1,732.74 | $150,639.85 |
| 455 | 2052/10 | $787.12 | $539.79 | $0.00 | $355.83 | $50.00 | $1,732.74 | $149,852.73 |
| 456 | 2052/11 | $789.94 | $536.97 | $0.00 | $355.83 | $50.00 | $1,732.74 | $149,062.80 |
| 457 | 2052/12 | $792.77 | $534.14 | $0.00 | $355.83 | $50.00 | $1,732.74 | $148,270.03 |
| 458 | 2053/01 | $795.61 | $531.30 | $0.00 | $355.83 | $50.00 | $1,732.74 | $147,474.42 |
| 459 | 2053/02 | $798.46 | $528.45 | $0.00 | $355.83 | $50.00 | $1,732.74 | $146,675.96 |
| 460 | 2053/03 | $801.32 | $525.59 | $0.00 | $355.83 | $50.00 | $1,732.74 | $145,874.64 |
| 461 | 2053/04 | $804.19 | $522.72 | $0.00 | $355.83 | $50.00 | $1,732.74 | $145,070.45 |
| 462 | 2053/05 | $807.07 | $519.84 | $0.00 | $355.83 | $50.00 | $1,732.74 | $144,263.38 |
| 463 | 2053/06 | $809.97 | $516.94 | $0.00 | $355.83 | $50.00 | $1,732.74 | $143,453.41 |
| 464 | 2053/07 | $812.87 | $514.04 | $0.00 | $355.83 | $50.00 | $1,732.74 | $142,640.54 |
| 465 | 2053/08 | $815.78 | $511.13 | $0.00 | $355.83 | $50.00 | $1,732.74 | $141,824.76 |
| 466 | 2053/09 | $818.70 | $508.21 | $0.00 | $355.83 | $50.00 | $1,732.74 | $141,006.06 |
| 467 | 2053/10 | $821.64 | $505.27 | $0.00 | $355.83 | $50.00 | $1,732.74 | $140,184.42 |
| 468 | 2053/11 | $824.58 | $502.33 | $0.00 | $355.83 | $50.00 | $1,732.74 | $139,359.84 |
| 469 | 2053/12 | $827.54 | $499.37 | $0.00 | $355.83 | $50.00 | $1,732.74 | $138,532.30 |
| 470 | 2054/01 | $830.50 | $496.41 | $0.00 | $355.83 | $50.00 | $1,732.74 | $137,701.80 |
| 471 | 2054/02 | $833.48 | $493.43 | $0.00 | $355.83 | $50.00 | $1,732.74 | $136,868.33 |
| 472 | 2054/03 | $836.46 | $490.44 | $0.00 | $355.83 | $50.00 | $1,732.74 | $136,031.86 |
| 473 | 2054/04 | $839.46 | $487.45 | $0.00 | $355.83 | $50.00 | $1,732.74 | $135,192.40 |
| 474 | 2054/05 | $842.47 | $484.44 | $0.00 | $355.83 | $50.00 | $1,732.74 | $134,349.93 |
| 475 | 2054/06 | $845.49 | $481.42 | $0.00 | $355.83 | $50.00 | $1,732.74 | $133,504.44 |
| 476 | 2054/07 | $848.52 | $478.39 | $0.00 | $355.83 | $50.00 | $1,732.74 | $132,655.92 |
| 477 | 2054/08 | $851.56 | $475.35 | $0.00 | $355.83 | $50.00 | $1,732.74 | $131,804.36 |
| 478 | 2054/09 | $854.61 | $472.30 | $0.00 | $355.83 | $50.00 | $1,732.74 | $130,949.75 |
| 479 | 2054/10 | $857.67 | $469.24 | $0.00 | $355.83 | $50.00 | $1,732.74 | $130,092.08 |
| 480 | 2054/11 | $860.75 | $466.16 | $0.00 | $355.83 | $50.00 | $1,732.74 | $129,231.34 |
| 481 | 2054/12 | $863.83 | $463.08 | $0.00 | $355.83 | $50.00 | $1,732.74 | $128,367.51 |
| 482 | 2055/01 | $866.93 | $459.98 | $0.00 | $355.83 | $50.00 | $1,732.74 | $127,500.58 |
| 483 | 2055/02 | $870.03 | $456.88 | $0.00 | $355.83 | $50.00 | $1,732.74 | $126,630.55 |
| 484 | 2055/03 | $873.15 | $453.76 | $0.00 | $355.83 | $50.00 | $1,732.74 | $125,757.40 |
| 485 | 2055/04 | $876.28 | $450.63 | $0.00 | $355.83 | $50.00 | $1,732.74 | $124,881.12 |
| 486 | 2055/05 | $879.42 | $447.49 | $0.00 | $355.83 | $50.00 | $1,732.74 | $124,001.70 |
| 487 | 2055/06 | $882.57 | $444.34 | $0.00 | $355.83 | $50.00 | $1,732.74 | $123,119.13 |
| 488 | 2055/07 | $885.73 | $441.18 | $0.00 | $355.83 | $50.00 | $1,732.74 | $122,233.40 |
| 489 | 2055/08 | $888.91 | $438.00 | $0.00 | $355.83 | $50.00 | $1,732.74 | $121,344.50 |
| 490 | 2055/09 | $892.09 | $434.82 | $0.00 | $355.83 | $50.00 | $1,732.74 | $120,452.40 |
| 491 | 2055/10 | $895.29 | $431.62 | $0.00 | $355.83 | $50.00 | $1,732.74 | $119,557.12 |
| 492 | 2055/11 | $898.50 | $428.41 | $0.00 | $355.83 | $50.00 | $1,732.74 | $118,658.62 |
| 493 | 2055/12 | $901.72 | $425.19 | $0.00 | $355.83 | $50.00 | $1,732.74 | $117,756.91 |
| 494 | 2056/01 | $904.95 | $421.96 | $0.00 | $355.83 | $50.00 | $1,732.74 | $116,851.96 |
| 495 | 2056/02 | $908.19 | $418.72 | $0.00 | $355.83 | $50.00 | $1,732.74 | $115,943.77 |
| 496 | 2056/03 | $911.44 | $415.47 | $0.00 | $355.83 | $50.00 | $1,732.74 | $115,032.32 |
| 497 | 2056/04 | $914.71 | $412.20 | $0.00 | $355.83 | $50.00 | $1,732.74 | $114,117.62 |
| 498 | 2056/05 | $917.99 | $408.92 | $0.00 | $355.83 | $50.00 | $1,732.74 | $113,199.63 |
| 499 | 2056/06 | $921.28 | $405.63 | $0.00 | $355.83 | $50.00 | $1,732.74 | $112,278.35 |
| 500 | 2056/07 | $924.58 | $402.33 | $0.00 | $355.83 | $50.00 | $1,732.74 | $111,353.77 |
| 501 | 2056/08 | $927.89 | $399.02 | $0.00 | $355.83 | $50.00 | $1,732.74 | $110,425.88 |
| 502 | 2056/09 | $931.22 | $395.69 | $0.00 | $355.83 | $50.00 | $1,732.74 | $109,494.66 |
| 503 | 2056/10 | $934.55 | $392.36 | $0.00 | $355.83 | $50.00 | $1,732.74 | $108,560.11 |
| 504 | 2056/11 | $937.90 | $389.01 | $0.00 | $355.83 | $50.00 | $1,732.74 | $107,622.21 |
| 505 | 2056/12 | $941.26 | $385.65 | $0.00 | $355.83 | $50.00 | $1,732.74 | $106,680.95 |
| 506 | 2057/01 | $944.64 | $382.27 | $0.00 | $355.83 | $50.00 | $1,732.74 | $105,736.31 |
| 507 | 2057/02 | $948.02 | $378.89 | $0.00 | $355.83 | $50.00 | $1,732.74 | $104,788.29 |
| 508 | 2057/03 | $951.42 | $375.49 | $0.00 | $355.83 | $50.00 | $1,732.74 | $103,836.87 |
| 509 | 2057/04 | $954.83 | $372.08 | $0.00 | $355.83 | $50.00 | $1,732.74 | $102,882.05 |
| 510 | 2057/05 | $958.25 | $368.66 | $0.00 | $355.83 | $50.00 | $1,732.74 | $101,923.80 |
| 511 | 2057/06 | $961.68 | $365.23 | $0.00 | $355.83 | $50.00 | $1,732.74 | $100,962.12 |
| 512 | 2057/07 | $965.13 | $361.78 | $0.00 | $355.83 | $50.00 | $1,732.74 | $99,996.99 |
| 513 | 2057/08 | $968.59 | $358.32 | $0.00 | $355.83 | $50.00 | $1,732.74 | $99,028.40 |
| 514 | 2057/09 | $972.06 | $354.85 | $0.00 | $355.83 | $50.00 | $1,732.74 | $98,056.34 |
| 515 | 2057/10 | $975.54 | $351.37 | $0.00 | $355.83 | $50.00 | $1,732.74 | $97,080.80 |
| 516 | 2057/11 | $979.04 | $347.87 | $0.00 | $355.83 | $50.00 | $1,732.74 | $96,101.77 |
| 517 | 2057/12 | $982.54 | $344.36 | $0.00 | $355.83 | $50.00 | $1,732.74 | $95,119.22 |
| 518 | 2058/01 | $986.07 | $340.84 | $0.00 | $355.83 | $50.00 | $1,732.74 | $94,133.16 |
| 519 | 2058/02 | $989.60 | $337.31 | $0.00 | $355.83 | $50.00 | $1,732.74 | $93,143.56 |
| 520 | 2058/03 | $993.14 | $333.76 | $0.00 | $355.83 | $50.00 | $1,732.74 | $92,150.42 |
| 521 | 2058/04 | $996.70 | $330.21 | $0.00 | $355.83 | $50.00 | $1,732.74 | $91,153.71 |
| 522 | 2058/05 | $1,000.27 | $326.63 | $0.00 | $355.83 | $50.00 | $1,732.74 | $90,153.44 |
| 523 | 2058/06 | $1,003.86 | $323.05 | $0.00 | $355.83 | $50.00 | $1,732.74 | $89,149.58 |
| 524 | 2058/07 | $1,007.46 | $319.45 | $0.00 | $355.83 | $50.00 | $1,732.74 | $88,142.12 |
| 525 | 2058/08 | $1,011.07 | $315.84 | $0.00 | $355.83 | $50.00 | $1,732.74 | $87,131.06 |
| 526 | 2058/09 | $1,014.69 | $312.22 | $0.00 | $355.83 | $50.00 | $1,732.74 | $86,116.37 |
| 527 | 2058/10 | $1,018.33 | $308.58 | $0.00 | $355.83 | $50.00 | $1,732.74 | $85,098.04 |
| 528 | 2058/11 | $1,021.97 | $304.93 | $0.00 | $355.83 | $50.00 | $1,732.74 | $84,076.07 |
| 529 | 2058/12 | $1,025.64 | $301.27 | $0.00 | $355.83 | $50.00 | $1,732.74 | $83,050.43 |
| 530 | 2059/01 | $1,029.31 | $297.60 | $0.00 | $355.83 | $50.00 | $1,732.74 | $82,021.12 |
| 531 | 2059/02 | $1,033.00 | $293.91 | $0.00 | $355.83 | $50.00 | $1,732.74 | $80,988.12 |
| 532 | 2059/03 | $1,036.70 | $290.21 | $0.00 | $355.83 | $50.00 | $1,732.74 | $79,951.42 |
| 533 | 2059/04 | $1,040.42 | $286.49 | $0.00 | $355.83 | $50.00 | $1,732.74 | $78,911.00 |
| 534 | 2059/05 | $1,044.14 | $282.76 | $0.00 | $355.83 | $50.00 | $1,732.74 | $77,866.86 |
| 535 | 2059/06 | $1,047.89 | $279.02 | $0.00 | $355.83 | $50.00 | $1,732.74 | $76,818.97 |
| 536 | 2059/07 | $1,051.64 | $275.27 | $0.00 | $355.83 | $50.00 | $1,732.74 | $75,767.33 |
| 537 | 2059/08 | $1,055.41 | $271.50 | $0.00 | $355.83 | $50.00 | $1,732.74 | $74,711.92 |
| 538 | 2059/09 | $1,059.19 | $267.72 | $0.00 | $355.83 | $50.00 | $1,732.74 | $73,652.73 |
| 539 | 2059/10 | $1,062.99 | $263.92 | $0.00 | $355.83 | $50.00 | $1,732.74 | $72,589.74 |
| 540 | 2059/11 | $1,066.80 | $260.11 | $0.00 | $355.83 | $50.00 | $1,732.74 | $71,522.95 |
| 541 | 2059/12 | $1,070.62 | $256.29 | $0.00 | $355.83 | $50.00 | $1,732.74 | $70,452.33 |
| 542 | 2060/01 | $1,074.45 | $252.45 | $0.00 | $355.83 | $50.00 | $1,732.74 | $69,377.87 |
| 543 | 2060/02 | $1,078.30 | $248.60 | $0.00 | $355.83 | $50.00 | $1,732.74 | $68,299.57 |
| 544 | 2060/03 | $1,082.17 | $244.74 | $0.00 | $355.83 | $50.00 | $1,732.74 | $67,217.40 |
| 545 | 2060/04 | $1,086.05 | $240.86 | $0.00 | $355.83 | $50.00 | $1,732.74 | $66,131.35 |
| 546 | 2060/05 | $1,089.94 | $236.97 | $0.00 | $355.83 | $50.00 | $1,732.74 | $65,041.41 |
| 547 | 2060/06 | $1,093.84 | $233.07 | $0.00 | $355.83 | $50.00 | $1,732.74 | $63,947.57 |
| 548 | 2060/07 | $1,097.76 | $229.15 | $0.00 | $355.83 | $50.00 | $1,732.74 | $62,849.81 |
| 549 | 2060/08 | $1,101.70 | $225.21 | $0.00 | $355.83 | $50.00 | $1,732.74 | $61,748.11 |
| 550 | 2060/09 | $1,105.64 | $221.26 | $0.00 | $355.83 | $50.00 | $1,732.74 | $60,642.46 |
| 551 | 2060/10 | $1,109.61 | $217.30 | $0.00 | $355.83 | $50.00 | $1,732.74 | $59,532.86 |
| 552 | 2060/11 | $1,113.58 | $213.33 | $0.00 | $355.83 | $50.00 | $1,732.74 | $58,419.27 |
| 553 | 2060/12 | $1,117.57 | $209.34 | $0.00 | $355.83 | $50.00 | $1,732.74 | $57,301.70 |
| 554 | 2061/01 | $1,121.58 | $205.33 | $0.00 | $355.83 | $50.00 | $1,732.74 | $56,180.12 |
| 555 | 2061/02 | $1,125.60 | $201.31 | $0.00 | $355.83 | $50.00 | $1,732.74 | $55,054.53 |
| 556 | 2061/03 | $1,129.63 | $197.28 | $0.00 | $355.83 | $50.00 | $1,732.74 | $53,924.90 |
| 557 | 2061/04 | $1,133.68 | $193.23 | $0.00 | $355.83 | $50.00 | $1,732.74 | $52,791.22 |
| 558 | 2061/05 | $1,137.74 | $189.17 | $0.00 | $355.83 | $50.00 | $1,732.74 | $51,653.48 |
| 559 | 2061/06 | $1,141.82 | $185.09 | $0.00 | $355.83 | $50.00 | $1,732.74 | $50,511.66 |
| 560 | 2061/07 | $1,145.91 | $181.00 | $0.00 | $355.83 | $50.00 | $1,732.74 | $49,365.75 |
| 561 | 2061/08 | $1,150.02 | $176.89 | $0.00 | $355.83 | $50.00 | $1,732.74 | $48,215.74 |
| 562 | 2061/09 | $1,154.14 | $172.77 | $0.00 | $355.83 | $50.00 | $1,732.74 | $47,061.60 |
| 563 | 2061/10 | $1,158.27 | $168.64 | $0.00 | $355.83 | $50.00 | $1,732.74 | $45,903.33 |
| 564 | 2061/11 | $1,162.42 | $164.49 | $0.00 | $355.83 | $50.00 | $1,732.74 | $44,740.91 |
| 565 | 2061/12 | $1,166.59 | $160.32 | $0.00 | $355.83 | $50.00 | $1,732.74 | $43,574.32 |
| 566 | 2062/01 | $1,170.77 | $156.14 | $0.00 | $355.83 | $50.00 | $1,732.74 | $42,403.55 |
| 567 | 2062/02 | $1,174.96 | $151.95 | $0.00 | $355.83 | $50.00 | $1,732.74 | $41,228.59 |
| 568 | 2062/03 | $1,179.17 | $147.74 | $0.00 | $355.83 | $50.00 | $1,732.74 | $40,049.41 |
| 569 | 2062/04 | $1,183.40 | $143.51 | $0.00 | $355.83 | $50.00 | $1,732.74 | $38,866.02 |
| 570 | 2062/05 | $1,187.64 | $139.27 | $0.00 | $355.83 | $50.00 | $1,732.74 | $37,678.38 |
| 571 | 2062/06 | $1,191.89 | $135.01 | $0.00 | $355.83 | $50.00 | $1,732.74 | $36,486.48 |
| 572 | 2062/07 | $1,196.17 | $130.74 | $0.00 | $355.83 | $50.00 | $1,732.74 | $35,290.32 |
| 573 | 2062/08 | $1,200.45 | $126.46 | $0.00 | $355.83 | $50.00 | $1,732.74 | $34,089.86 |
| 574 | 2062/09 | $1,204.75 | $122.16 | $0.00 | $355.83 | $50.00 | $1,732.74 | $32,885.11 |
| 575 | 2062/10 | $1,209.07 | $117.84 | $0.00 | $355.83 | $50.00 | $1,732.74 | $31,676.04 |
| 576 | 2062/11 | $1,213.40 | $113.51 | $0.00 | $355.83 | $50.00 | $1,732.74 | $30,462.64 |
| 577 | 2062/12 | $1,217.75 | $109.16 | $0.00 | $355.83 | $50.00 | $1,732.74 | $29,244.89 |
| 578 | 2063/01 | $1,222.11 | $104.79 | $0.00 | $355.83 | $50.00 | $1,732.74 | $28,022.77 |
| 579 | 2063/02 | $1,226.49 | $100.41 | $0.00 | $355.83 | $50.00 | $1,732.74 | $26,796.28 |
| 580 | 2063/03 | $1,230.89 | $96.02 | $0.00 | $355.83 | $50.00 | $1,732.74 | $25,565.39 |
| 581 | 2063/04 | $1,235.30 | $91.61 | $0.00 | $355.83 | $50.00 | $1,732.74 | $24,330.09 |
| 582 | 2063/05 | $1,239.73 | $87.18 | $0.00 | $355.83 | $50.00 | $1,732.74 | $23,090.36 |
| 583 | 2063/06 | $1,244.17 | $82.74 | $0.00 | $355.83 | $50.00 | $1,732.74 | $21,846.19 |
| 584 | 2063/07 | $1,248.63 | $78.28 | $0.00 | $355.83 | $50.00 | $1,732.74 | $20,597.57 |
| 585 | 2063/08 | $1,253.10 | $73.81 | $0.00 | $355.83 | $50.00 | $1,732.74 | $19,344.47 |
| 586 | 2063/09 | $1,257.59 | $69.32 | $0.00 | $355.83 | $50.00 | $1,732.74 | $18,086.87 |
| 587 | 2063/10 | $1,262.10 | $64.81 | $0.00 | $355.83 | $50.00 | $1,732.74 | $16,824.78 |
| 588 | 2063/11 | $1,266.62 | $60.29 | $0.00 | $355.83 | $50.00 | $1,732.74 | $15,558.16 |
| 589 | 2063/12 | $1,271.16 | $55.75 | $0.00 | $355.83 | $50.00 | $1,732.74 | $14,287.00 |
| 590 | 2064/01 | $1,275.71 | $51.20 | $0.00 | $355.83 | $50.00 | $1,732.74 | $13,011.28 |
| 591 | 2064/02 | $1,280.29 | $46.62 | $0.00 | $355.83 | $50.00 | $1,732.74 | $11,731.00 |
| 592 | 2064/03 | $1,284.87 | $42.04 | $0.00 | $355.83 | $50.00 | $1,732.74 | $10,446.13 |
| 593 | 2064/04 | $1,289.48 | $37.43 | $0.00 | $355.83 | $50.00 | $1,732.74 | $9,156.65 |
| 594 | 2064/05 | $1,294.10 | $32.81 | $0.00 | $355.83 | $50.00 | $1,732.74 | $7,862.55 |
| 595 | 2064/06 | $1,298.73 | $28.17 | $0.00 | $355.83 | $50.00 | $1,732.74 | $6,563.82 |
| 596 | 2064/07 | $1,303.39 | $23.52 | $0.00 | $355.83 | $50.00 | $1,732.74 | $5,260.43 |
| 597 | 2064/08 | $1,308.06 | $18.85 | $0.00 | $355.83 | $50.00 | $1,732.74 | $3,952.37 |
| 598 | 2064/09 | $1,312.75 | $14.16 | $0.00 | $355.83 | $50.00 | $1,732.74 | $2,639.62 |
| 599 | 2064/10 | $1,317.45 | $9.46 | $0.00 | $355.83 | $50.00 | $1,732.74 | $1,322.17 |
| 600 | 2064/11 | $1,322.17 | $4.74 | $0.00 | $355.83 | $50.00 | $1,732.74 | $0.00 |
| Totals | $327,000.00 | $469,145.40 | $0.00 | $213,500.00 | $30,000.00 | $1,039,645.40 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.