Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $418,000.00 at 0.01% interest rate for a $418,000.00 home, you need to have a monthly payment of $1,174.15 ~ $1,348.32. You will make a total of 540 payments and you will pay off your mortgage on 2062/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $139.32 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $698.41 | 0.01% | 600 months | $419,047.61 | $1,047.61 |
| 50 years | Bi-Weekly | $349.21 | 0.01% | 512 months | $418,892.79 | $892.79 |
| 45 years | Monthly | $775.82 | 0.01% | 540 months | $418,942.95 | $942.95 |
| 45 years | Bi-Weekly | $387.91 | 0.01% | 461 months | $418,803.63 | $803.63 |
| 40 years | Monthly | $872.58 | 0.01% | 480 months | $418,838.30 | $838.30 |
| 40 years | Bi-Weekly | $436.29 | 0.01% | 409 months | $418,714.48 | $714.48 |
| 35 years | Monthly | $996.98 | 0.01% | 420 months | $418,733.67 | $733.67 |
| 35 years | Bi-Weekly | $498.49 | 0.01% | 358 months | $418,625.34 | $625.34 |
| 30 years | Monthly | $1,162.86 | 0.01% | 360 months | $418,629.06 | $629.06 |
| 30 years | Bi-Weekly | $581.43 | 0.01% | 307 months | $418,536.22 | $536.22 |
| 25 years | Monthly | $1,395.08 | 0.01% | 300 months | $418,524.46 | $524.46 |
| 25 years | Bi-Weekly | $697.54 | 0.01% | 256 months | $418,447.11 | $447.11 |
| 20 years | Monthly | $1,743.42 | 0.01% | 240 months | $418,419.88 | $419.88 |
| 20 years | Bi-Weekly | $871.71 | 0.01% | 205 months | $418,358.01 | $358.01 |
| 15 years | Monthly | $2,323.97 | 0.01% | 180 months | $418,315.32 | $315.32 |
| 15 years | Bi-Weekly | $1,161.99 | 0.01% | 154 months | $418,268.92 | $268.92 |
| 10 years | Monthly | $3,485.09 | 0.01% | 120 months | $418,210.78 | $210.78 |
| 10 years | Bi-Weekly | $1,742.55 | 0.01% | 103 months | $418,179.85 | $179.85 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2017/08 | $772.34 | $3.48 | $174.17 | $348.33 | $50.00 | $1,348.32 | $417,227.66 |
| 2 | 2017/09 | $772.34 | $3.48 | $174.17 | $348.33 | $50.00 | $1,348.32 | $416,455.32 |
| 3 | 2017/10 | $772.35 | $3.47 | $174.17 | $348.33 | $50.00 | $1,348.32 | $415,682.97 |
| 4 | 2017/11 | $772.36 | $3.46 | $174.17 | $348.33 | $50.00 | $1,348.32 | $414,910.61 |
| 5 | 2017/12 | $772.36 | $3.46 | $174.17 | $348.33 | $50.00 | $1,348.32 | $414,138.25 |
| 6 | 2018/01 | $772.37 | $3.45 | $174.17 | $348.33 | $50.00 | $1,348.32 | $413,365.88 |
| 7 | 2018/02 | $772.38 | $3.44 | $174.17 | $348.33 | $50.00 | $1,348.32 | $412,593.51 |
| 8 | 2018/03 | $772.38 | $3.44 | $174.17 | $348.33 | $50.00 | $1,348.32 | $411,821.12 |
| 9 | 2018/04 | $772.39 | $3.43 | $174.17 | $348.33 | $50.00 | $1,348.32 | $411,048.74 |
| 10 | 2018/05 | $772.39 | $3.43 | $174.17 | $348.33 | $50.00 | $1,348.32 | $410,276.34 |
| 11 | 2018/06 | $772.40 | $3.42 | $174.17 | $348.33 | $50.00 | $1,348.32 | $409,503.94 |
| 12 | 2018/07 | $772.41 | $3.41 | $174.17 | $348.33 | $50.00 | $1,348.32 | $408,731.53 |
| 13 | 2018/08 | $772.41 | $3.41 | $174.17 | $348.33 | $50.00 | $1,348.32 | $407,959.12 |
| 14 | 2018/09 | $772.42 | $3.40 | $174.17 | $348.33 | $50.00 | $1,348.32 | $407,186.70 |
| 15 | 2018/10 | $772.43 | $3.39 | $174.17 | $348.33 | $50.00 | $1,348.32 | $406,414.27 |
| 16 | 2018/11 | $772.43 | $3.39 | $174.17 | $348.33 | $50.00 | $1,348.32 | $405,641.84 |
| 17 | 2018/12 | $772.44 | $3.38 | $174.17 | $348.33 | $50.00 | $1,348.32 | $404,869.40 |
| 18 | 2019/01 | $772.45 | $3.37 | $174.17 | $348.33 | $50.00 | $1,348.32 | $404,096.95 |
| 19 | 2019/02 | $772.45 | $3.37 | $174.17 | $348.33 | $50.00 | $1,348.32 | $403,324.50 |
| 20 | 2019/03 | $772.46 | $3.36 | $174.17 | $348.33 | $50.00 | $1,348.32 | $402,552.04 |
| 21 | 2019/04 | $772.47 | $3.35 | $174.17 | $348.33 | $50.00 | $1,348.32 | $401,779.57 |
| 22 | 2019/05 | $772.47 | $3.35 | $174.17 | $348.33 | $50.00 | $1,348.32 | $401,007.10 |
| 23 | 2019/06 | $772.48 | $3.34 | $174.17 | $348.33 | $50.00 | $1,348.32 | $400,234.62 |
| 24 | 2019/07 | $772.48 | $3.34 | $174.17 | $348.33 | $50.00 | $1,348.32 | $399,462.14 |
| 25 | 2019/08 | $772.49 | $3.33 | $174.17 | $348.33 | $50.00 | $1,348.32 | $398,689.65 |
| 26 | 2019/09 | $772.50 | $3.32 | $174.17 | $348.33 | $50.00 | $1,348.32 | $397,917.15 |
| 27 | 2019/10 | $772.50 | $3.32 | $174.17 | $348.33 | $50.00 | $1,348.32 | $397,144.64 |
| 28 | 2019/11 | $772.51 | $3.31 | $174.17 | $348.33 | $50.00 | $1,348.32 | $396,372.13 |
| 29 | 2019/12 | $772.52 | $3.30 | $174.17 | $348.33 | $50.00 | $1,348.32 | $395,599.62 |
| 30 | 2020/01 | $772.52 | $3.30 | $174.17 | $348.33 | $50.00 | $1,348.32 | $394,827.09 |
| 31 | 2020/02 | $772.53 | $3.29 | $174.17 | $348.33 | $50.00 | $1,348.32 | $394,054.56 |
| 32 | 2020/03 | $772.54 | $3.28 | $174.17 | $348.33 | $50.00 | $1,348.32 | $393,282.03 |
| 33 | 2020/04 | $772.54 | $3.28 | $174.17 | $348.33 | $50.00 | $1,348.32 | $392,509.48 |
| 34 | 2020/05 | $772.55 | $3.27 | $174.17 | $348.33 | $50.00 | $1,348.32 | $391,736.93 |
| 35 | 2020/06 | $772.56 | $3.26 | $174.17 | $348.33 | $50.00 | $1,348.32 | $390,964.38 |
| 36 | 2020/07 | $772.56 | $3.26 | $174.17 | $348.33 | $50.00 | $1,348.32 | $390,191.82 |
| 37 | 2020/08 | $772.57 | $3.25 | $174.17 | $348.33 | $50.00 | $1,348.32 | $389,419.25 |
| 38 | 2020/09 | $772.58 | $3.25 | $174.17 | $348.33 | $50.00 | $1,348.32 | $388,646.67 |
| 39 | 2020/10 | $772.58 | $3.24 | $174.17 | $348.33 | $50.00 | $1,348.32 | $387,874.09 |
| 40 | 2020/11 | $772.59 | $3.23 | $174.17 | $348.33 | $50.00 | $1,348.32 | $387,101.50 |
| 41 | 2020/12 | $772.59 | $3.23 | $174.17 | $348.33 | $50.00 | $1,348.32 | $386,328.91 |
| 42 | 2021/01 | $772.60 | $3.22 | $174.17 | $348.33 | $50.00 | $1,348.32 | $385,556.31 |
| 43 | 2021/02 | $772.61 | $3.21 | $174.17 | $348.33 | $50.00 | $1,348.32 | $384,783.70 |
| 44 | 2021/03 | $772.61 | $3.21 | $174.17 | $348.33 | $50.00 | $1,348.32 | $384,011.09 |
| 45 | 2021/04 | $772.62 | $3.20 | $174.17 | $348.33 | $50.00 | $1,348.32 | $383,238.47 |
| 46 | 2021/05 | $772.63 | $3.19 | $174.17 | $348.33 | $50.00 | $1,348.32 | $382,465.84 |
| 47 | 2021/06 | $772.63 | $3.19 | $174.17 | $348.33 | $50.00 | $1,348.32 | $381,693.21 |
| 48 | 2021/07 | $772.64 | $3.18 | $174.17 | $348.33 | $50.00 | $1,348.32 | $380,920.57 |
| 49 | 2021/08 | $772.65 | $3.17 | $174.17 | $348.33 | $50.00 | $1,348.32 | $380,147.92 |
| 50 | 2021/09 | $772.65 | $3.17 | $174.17 | $348.33 | $50.00 | $1,348.32 | $379,375.27 |
| 51 | 2021/10 | $772.66 | $3.16 | $174.17 | $348.33 | $50.00 | $1,348.32 | $378,602.61 |
| 52 | 2021/11 | $772.67 | $3.16 | $174.17 | $348.33 | $50.00 | $1,348.32 | $377,829.94 |
| 53 | 2021/12 | $772.67 | $3.15 | $174.17 | $348.33 | $50.00 | $1,348.32 | $377,057.27 |
| 54 | 2022/01 | $772.68 | $3.14 | $174.17 | $348.33 | $50.00 | $1,348.32 | $376,284.59 |
| 55 | 2022/02 | $772.68 | $3.14 | $174.17 | $348.33 | $50.00 | $1,348.32 | $375,511.91 |
| 56 | 2022/03 | $772.69 | $3.13 | $174.17 | $348.33 | $50.00 | $1,348.32 | $374,739.22 |
| 57 | 2022/04 | $772.70 | $3.12 | $174.17 | $348.33 | $50.00 | $1,348.32 | $373,966.52 |
| 58 | 2022/05 | $772.70 | $3.12 | $174.17 | $348.33 | $50.00 | $1,348.32 | $373,193.82 |
| 59 | 2022/06 | $772.71 | $3.11 | $174.17 | $348.33 | $50.00 | $1,348.32 | $372,421.11 |
| 60 | 2022/07 | $772.72 | $3.10 | $174.17 | $348.33 | $50.00 | $1,348.32 | $371,648.39 |
| 61 | 2022/08 | $772.72 | $3.10 | $174.17 | $348.33 | $50.00 | $1,348.32 | $370,875.67 |
| 62 | 2022/09 | $772.73 | $3.09 | $174.17 | $348.33 | $50.00 | $1,348.32 | $370,102.94 |
| 63 | 2022/10 | $772.74 | $3.08 | $174.17 | $348.33 | $50.00 | $1,348.32 | $369,330.20 |
| 64 | 2022/11 | $772.74 | $3.08 | $174.17 | $348.33 | $50.00 | $1,348.32 | $368,557.46 |
| 65 | 2022/12 | $772.75 | $3.07 | $174.17 | $348.33 | $50.00 | $1,348.32 | $367,784.71 |
| 66 | 2023/01 | $772.76 | $3.06 | $174.17 | $348.33 | $50.00 | $1,348.32 | $367,011.95 |
| 67 | 2023/02 | $772.76 | $3.06 | $174.17 | $348.33 | $50.00 | $1,348.32 | $366,239.19 |
| 68 | 2023/03 | $772.77 | $3.05 | $174.17 | $348.33 | $50.00 | $1,348.32 | $365,466.42 |
| 69 | 2023/04 | $772.77 | $3.05 | $174.17 | $348.33 | $50.00 | $1,348.32 | $364,693.65 |
| 70 | 2023/05 | $772.78 | $3.04 | $174.17 | $348.33 | $50.00 | $1,348.32 | $363,920.87 |
| 71 | 2023/06 | $772.79 | $3.03 | $174.17 | $348.33 | $50.00 | $1,348.32 | $363,148.08 |
| 72 | 2023/07 | $772.79 | $3.03 | $174.17 | $348.33 | $50.00 | $1,348.32 | $362,375.29 |
| 73 | 2023/08 | $772.80 | $3.02 | $174.17 | $348.33 | $50.00 | $1,348.32 | $361,602.49 |
| 74 | 2023/09 | $772.81 | $3.01 | $174.17 | $348.33 | $50.00 | $1,348.32 | $360,829.68 |
| 75 | 2023/10 | $772.81 | $3.01 | $174.17 | $348.33 | $50.00 | $1,348.32 | $360,056.87 |
| 76 | 2023/11 | $772.82 | $3.00 | $174.17 | $348.33 | $50.00 | $1,348.32 | $359,284.05 |
| 77 | 2023/12 | $772.83 | $2.99 | $174.17 | $348.33 | $50.00 | $1,348.32 | $358,511.22 |
| 78 | 2024/01 | $772.83 | $2.99 | $174.17 | $348.33 | $50.00 | $1,348.32 | $357,738.39 |
| 79 | 2024/02 | $772.84 | $2.98 | $174.17 | $348.33 | $50.00 | $1,348.32 | $356,965.55 |
| 80 | 2024/03 | $772.85 | $2.97 | $174.17 | $348.33 | $50.00 | $1,348.32 | $356,192.70 |
| 81 | 2024/04 | $772.85 | $2.97 | $174.17 | $348.33 | $50.00 | $1,348.32 | $355,419.85 |
| 82 | 2024/05 | $772.86 | $2.96 | $174.17 | $348.33 | $50.00 | $1,348.32 | $354,646.99 |
| 83 | 2024/06 | $772.86 | $2.96 | $174.17 | $348.33 | $50.00 | $1,348.32 | $353,874.13 |
| 84 | 2024/07 | $772.87 | $2.95 | $174.17 | $348.33 | $50.00 | $1,348.32 | $353,101.26 |
| 85 | 2024/08 | $772.88 | $2.94 | $174.17 | $348.33 | $50.00 | $1,348.32 | $352,328.38 |
| 86 | 2024/09 | $772.88 | $2.94 | $174.17 | $348.33 | $50.00 | $1,348.32 | $351,555.49 |
| 87 | 2024/10 | $772.89 | $2.93 | $174.17 | $348.33 | $50.00 | $1,348.32 | $350,782.60 |
| 88 | 2024/11 | $772.90 | $2.92 | $174.17 | $348.33 | $50.00 | $1,348.32 | $350,009.71 |
| 89 | 2024/12 | $772.90 | $2.92 | $174.17 | $348.33 | $50.00 | $1,348.32 | $349,236.80 |
| 90 | 2025/01 | $772.91 | $2.91 | $174.17 | $348.33 | $50.00 | $1,348.32 | $348,463.89 |
| 91 | 2025/02 | $772.92 | $2.90 | $174.17 | $348.33 | $50.00 | $1,348.32 | $347,690.98 |
| 92 | 2025/03 | $772.92 | $2.90 | $174.17 | $348.33 | $50.00 | $1,348.32 | $346,918.05 |
| 93 | 2025/04 | $772.93 | $2.89 | $174.17 | $348.33 | $50.00 | $1,348.32 | $346,145.12 |
| 94 | 2025/05 | $772.94 | $2.88 | $174.17 | $348.33 | $50.00 | $1,348.32 | $345,372.19 |
| 95 | 2025/06 | $772.94 | $2.88 | $174.17 | $348.33 | $50.00 | $1,348.32 | $344,599.25 |
| 96 | 2025/07 | $772.95 | $2.87 | $174.17 | $348.33 | $50.00 | $1,348.32 | $343,826.30 |
| 97 | 2025/08 | $772.96 | $2.87 | $174.17 | $348.33 | $50.00 | $1,348.32 | $343,053.34 |
| 98 | 2025/09 | $772.96 | $2.86 | $174.17 | $348.33 | $50.00 | $1,348.32 | $342,280.38 |
| 99 | 2025/10 | $772.97 | $2.85 | $174.17 | $348.33 | $50.00 | $1,348.32 | $341,507.41 |
| 100 | 2025/11 | $772.97 | $2.85 | $174.17 | $348.33 | $50.00 | $1,348.32 | $340,734.44 |
| 101 | 2025/12 | $772.98 | $2.84 | $174.17 | $348.33 | $50.00 | $1,348.32 | $339,961.46 |
| 102 | 2026/01 | $772.99 | $2.83 | $174.17 | $348.33 | $50.00 | $1,348.32 | $339,188.47 |
| 103 | 2026/02 | $772.99 | $2.83 | $174.17 | $348.33 | $50.00 | $1,348.32 | $338,415.48 |
| 104 | 2026/03 | $773.00 | $2.82 | $174.17 | $348.33 | $50.00 | $1,348.32 | $337,642.48 |
| 105 | 2026/04 | $773.01 | $2.81 | $174.17 | $348.33 | $50.00 | $1,348.32 | $336,869.47 |
| 106 | 2026/05 | $773.01 | $2.81 | $174.17 | $348.33 | $50.00 | $1,348.32 | $336,096.46 |
| 107 | 2026/06 | $773.02 | $2.80 | $174.17 | $348.33 | $50.00 | $1,348.32 | $335,323.44 |
| 108 | 2026/07 | $773.03 | $2.79 | $174.17 | $348.33 | $50.00 | $1,348.32 | $334,550.41 |
| 109 | 2026/08 | $773.03 | $2.79 | $0.00 | $348.33 | $50.00 | $1,174.15 | $333,777.38 |
| 110 | 2026/09 | $773.04 | $2.78 | $0.00 | $348.33 | $50.00 | $1,174.15 | $333,004.34 |
| 111 | 2026/10 | $773.05 | $2.78 | $0.00 | $348.33 | $50.00 | $1,174.15 | $332,231.30 |
| 112 | 2026/11 | $773.05 | $2.77 | $0.00 | $348.33 | $50.00 | $1,174.15 | $331,458.24 |
| 113 | 2026/12 | $773.06 | $2.76 | $0.00 | $348.33 | $50.00 | $1,174.15 | $330,685.19 |
| 114 | 2027/01 | $773.06 | $2.76 | $0.00 | $348.33 | $50.00 | $1,174.15 | $329,912.12 |
| 115 | 2027/02 | $773.07 | $2.75 | $0.00 | $348.33 | $50.00 | $1,174.15 | $329,139.05 |
| 116 | 2027/03 | $773.08 | $2.74 | $0.00 | $348.33 | $50.00 | $1,174.15 | $328,365.97 |
| 117 | 2027/04 | $773.08 | $2.74 | $0.00 | $348.33 | $50.00 | $1,174.15 | $327,592.89 |
| 118 | 2027/05 | $773.09 | $2.73 | $0.00 | $348.33 | $50.00 | $1,174.15 | $326,819.80 |
| 119 | 2027/06 | $773.10 | $2.72 | $0.00 | $348.33 | $50.00 | $1,174.15 | $326,046.70 |
| 120 | 2027/07 | $773.10 | $2.72 | $0.00 | $348.33 | $50.00 | $1,174.15 | $325,273.60 |
| 121 | 2027/08 | $773.11 | $2.71 | $0.00 | $348.33 | $50.00 | $1,174.15 | $324,500.49 |
| 122 | 2027/09 | $773.12 | $2.70 | $0.00 | $348.33 | $50.00 | $1,174.15 | $323,727.37 |
| 123 | 2027/10 | $773.12 | $2.70 | $0.00 | $348.33 | $50.00 | $1,174.15 | $322,954.25 |
| 124 | 2027/11 | $773.13 | $2.69 | $0.00 | $348.33 | $50.00 | $1,174.15 | $322,181.12 |
| 125 | 2027/12 | $773.14 | $2.68 | $0.00 | $348.33 | $50.00 | $1,174.15 | $321,407.99 |
| 126 | 2028/01 | $773.14 | $2.68 | $0.00 | $348.33 | $50.00 | $1,174.15 | $320,634.84 |
| 127 | 2028/02 | $773.15 | $2.67 | $0.00 | $348.33 | $50.00 | $1,174.15 | $319,861.70 |
| 128 | 2028/03 | $773.15 | $2.67 | $0.00 | $348.33 | $50.00 | $1,174.15 | $319,088.54 |
| 129 | 2028/04 | $773.16 | $2.66 | $0.00 | $348.33 | $50.00 | $1,174.15 | $318,315.38 |
| 130 | 2028/05 | $773.17 | $2.65 | $0.00 | $348.33 | $50.00 | $1,174.15 | $317,542.21 |
| 131 | 2028/06 | $773.17 | $2.65 | $0.00 | $348.33 | $50.00 | $1,174.15 | $316,769.04 |
| 132 | 2028/07 | $773.18 | $2.64 | $0.00 | $348.33 | $50.00 | $1,174.15 | $315,995.86 |
| 133 | 2028/08 | $773.19 | $2.63 | $0.00 | $348.33 | $50.00 | $1,174.15 | $315,222.67 |
| 134 | 2028/09 | $773.19 | $2.63 | $0.00 | $348.33 | $50.00 | $1,174.15 | $314,449.48 |
| 135 | 2028/10 | $773.20 | $2.62 | $0.00 | $348.33 | $50.00 | $1,174.15 | $313,676.28 |
| 136 | 2028/11 | $773.21 | $2.61 | $0.00 | $348.33 | $50.00 | $1,174.15 | $312,903.07 |
| 137 | 2028/12 | $773.21 | $2.61 | $0.00 | $348.33 | $50.00 | $1,174.15 | $312,129.86 |
| 138 | 2029/01 | $773.22 | $2.60 | $0.00 | $348.33 | $50.00 | $1,174.15 | $311,356.64 |
| 139 | 2029/02 | $773.23 | $2.59 | $0.00 | $348.33 | $50.00 | $1,174.15 | $310,583.41 |
| 140 | 2029/03 | $773.23 | $2.59 | $0.00 | $348.33 | $50.00 | $1,174.15 | $309,810.18 |
| 141 | 2029/04 | $773.24 | $2.58 | $0.00 | $348.33 | $50.00 | $1,174.15 | $309,036.94 |
| 142 | 2029/05 | $773.24 | $2.58 | $0.00 | $348.33 | $50.00 | $1,174.15 | $308,263.70 |
| 143 | 2029/06 | $773.25 | $2.57 | $0.00 | $348.33 | $50.00 | $1,174.15 | $307,490.45 |
| 144 | 2029/07 | $773.26 | $2.56 | $0.00 | $348.33 | $50.00 | $1,174.15 | $306,717.19 |
| 145 | 2029/08 | $773.26 | $2.56 | $0.00 | $348.33 | $50.00 | $1,174.15 | $305,943.92 |
| 146 | 2029/09 | $773.27 | $2.55 | $0.00 | $348.33 | $50.00 | $1,174.15 | $305,170.65 |
| 147 | 2029/10 | $773.28 | $2.54 | $0.00 | $348.33 | $50.00 | $1,174.15 | $304,397.38 |
| 148 | 2029/11 | $773.28 | $2.54 | $0.00 | $348.33 | $50.00 | $1,174.15 | $303,624.09 |
| 149 | 2029/12 | $773.29 | $2.53 | $0.00 | $348.33 | $50.00 | $1,174.15 | $302,850.80 |
| 150 | 2030/01 | $773.30 | $2.52 | $0.00 | $348.33 | $50.00 | $1,174.15 | $302,077.51 |
| 151 | 2030/02 | $773.30 | $2.52 | $0.00 | $348.33 | $50.00 | $1,174.15 | $301,304.20 |
| 152 | 2030/03 | $773.31 | $2.51 | $0.00 | $348.33 | $50.00 | $1,174.15 | $300,530.89 |
| 153 | 2030/04 | $773.32 | $2.50 | $0.00 | $348.33 | $50.00 | $1,174.15 | $299,757.58 |
| 154 | 2030/05 | $773.32 | $2.50 | $0.00 | $348.33 | $50.00 | $1,174.15 | $298,984.26 |
| 155 | 2030/06 | $773.33 | $2.49 | $0.00 | $348.33 | $50.00 | $1,174.15 | $298,210.93 |
| 156 | 2030/07 | $773.34 | $2.49 | $0.00 | $348.33 | $50.00 | $1,174.15 | $297,437.59 |
| 157 | 2030/08 | $773.34 | $2.48 | $0.00 | $348.33 | $50.00 | $1,174.15 | $296,664.25 |
| 158 | 2030/09 | $773.35 | $2.47 | $0.00 | $348.33 | $50.00 | $1,174.15 | $295,890.90 |
| 159 | 2030/10 | $773.35 | $2.47 | $0.00 | $348.33 | $50.00 | $1,174.15 | $295,117.55 |
| 160 | 2030/11 | $773.36 | $2.46 | $0.00 | $348.33 | $50.00 | $1,174.15 | $294,344.19 |
| 161 | 2030/12 | $773.37 | $2.45 | $0.00 | $348.33 | $50.00 | $1,174.15 | $293,570.82 |
| 162 | 2031/01 | $773.37 | $2.45 | $0.00 | $348.33 | $50.00 | $1,174.15 | $292,797.44 |
| 163 | 2031/02 | $773.38 | $2.44 | $0.00 | $348.33 | $50.00 | $1,174.15 | $292,024.06 |
| 164 | 2031/03 | $773.39 | $2.43 | $0.00 | $348.33 | $50.00 | $1,174.15 | $291,250.68 |
| 165 | 2031/04 | $773.39 | $2.43 | $0.00 | $348.33 | $50.00 | $1,174.15 | $290,477.28 |
| 166 | 2031/05 | $773.40 | $2.42 | $0.00 | $348.33 | $50.00 | $1,174.15 | $289,703.89 |
| 167 | 2031/06 | $773.41 | $2.41 | $0.00 | $348.33 | $50.00 | $1,174.15 | $288,930.48 |
| 168 | 2031/07 | $773.41 | $2.41 | $0.00 | $348.33 | $50.00 | $1,174.15 | $288,157.07 |
| 169 | 2031/08 | $773.42 | $2.40 | $0.00 | $348.33 | $50.00 | $1,174.15 | $287,383.65 |
| 170 | 2031/09 | $773.43 | $2.39 | $0.00 | $348.33 | $50.00 | $1,174.15 | $286,610.22 |
| 171 | 2031/10 | $773.43 | $2.39 | $0.00 | $348.33 | $50.00 | $1,174.15 | $285,836.79 |
| 172 | 2031/11 | $773.44 | $2.38 | $0.00 | $348.33 | $50.00 | $1,174.15 | $285,063.35 |
| 173 | 2031/12 | $773.44 | $2.38 | $0.00 | $348.33 | $50.00 | $1,174.15 | $284,289.91 |
| 174 | 2032/01 | $773.45 | $2.37 | $0.00 | $348.33 | $50.00 | $1,174.15 | $283,516.46 |
| 175 | 2032/02 | $773.46 | $2.36 | $0.00 | $348.33 | $50.00 | $1,174.15 | $282,743.00 |
| 176 | 2032/03 | $773.46 | $2.36 | $0.00 | $348.33 | $50.00 | $1,174.15 | $281,969.53 |
| 177 | 2032/04 | $773.47 | $2.35 | $0.00 | $348.33 | $50.00 | $1,174.15 | $281,196.06 |
| 178 | 2032/05 | $773.48 | $2.34 | $0.00 | $348.33 | $50.00 | $1,174.15 | $280,422.59 |
| 179 | 2032/06 | $773.48 | $2.34 | $0.00 | $348.33 | $50.00 | $1,174.15 | $279,649.10 |
| 180 | 2032/07 | $773.49 | $2.33 | $0.00 | $348.33 | $50.00 | $1,174.15 | $278,875.61 |
| 181 | 2032/08 | $773.50 | $2.32 | $0.00 | $348.33 | $50.00 | $1,174.15 | $278,102.12 |
| 182 | 2032/09 | $773.50 | $2.32 | $0.00 | $348.33 | $50.00 | $1,174.15 | $277,328.61 |
| 183 | 2032/10 | $773.51 | $2.31 | $0.00 | $348.33 | $50.00 | $1,174.15 | $276,555.11 |
| 184 | 2032/11 | $773.52 | $2.30 | $0.00 | $348.33 | $50.00 | $1,174.15 | $275,781.59 |
| 185 | 2032/12 | $773.52 | $2.30 | $0.00 | $348.33 | $50.00 | $1,174.15 | $275,008.07 |
| 186 | 2033/01 | $773.53 | $2.29 | $0.00 | $348.33 | $50.00 | $1,174.15 | $274,234.54 |
| 187 | 2033/02 | $773.53 | $2.29 | $0.00 | $348.33 | $50.00 | $1,174.15 | $273,461.00 |
| 188 | 2033/03 | $773.54 | $2.28 | $0.00 | $348.33 | $50.00 | $1,174.15 | $272,687.46 |
| 189 | 2033/04 | $773.55 | $2.27 | $0.00 | $348.33 | $50.00 | $1,174.15 | $271,913.91 |
| 190 | 2033/05 | $773.55 | $2.27 | $0.00 | $348.33 | $50.00 | $1,174.15 | $271,140.36 |
| 191 | 2033/06 | $773.56 | $2.26 | $0.00 | $348.33 | $50.00 | $1,174.15 | $270,366.80 |
| 192 | 2033/07 | $773.57 | $2.25 | $0.00 | $348.33 | $50.00 | $1,174.15 | $269,593.23 |
| 193 | 2033/08 | $773.57 | $2.25 | $0.00 | $348.33 | $50.00 | $1,174.15 | $268,819.66 |
| 194 | 2033/09 | $773.58 | $2.24 | $0.00 | $348.33 | $50.00 | $1,174.15 | $268,046.08 |
| 195 | 2033/10 | $773.59 | $2.23 | $0.00 | $348.33 | $50.00 | $1,174.15 | $267,272.49 |
| 196 | 2033/11 | $773.59 | $2.23 | $0.00 | $348.33 | $50.00 | $1,174.15 | $266,498.90 |
| 197 | 2033/12 | $773.60 | $2.22 | $0.00 | $348.33 | $50.00 | $1,174.15 | $265,725.30 |
| 198 | 2034/01 | $773.61 | $2.21 | $0.00 | $348.33 | $50.00 | $1,174.15 | $264,951.69 |
| 199 | 2034/02 | $773.61 | $2.21 | $0.00 | $348.33 | $50.00 | $1,174.15 | $264,178.08 |
| 200 | 2034/03 | $773.62 | $2.20 | $0.00 | $348.33 | $50.00 | $1,174.15 | $263,404.46 |
| 201 | 2034/04 | $773.63 | $2.20 | $0.00 | $348.33 | $50.00 | $1,174.15 | $262,630.84 |
| 202 | 2034/05 | $773.63 | $2.19 | $0.00 | $348.33 | $50.00 | $1,174.15 | $261,857.21 |
| 203 | 2034/06 | $773.64 | $2.18 | $0.00 | $348.33 | $50.00 | $1,174.15 | $261,083.57 |
| 204 | 2034/07 | $773.64 | $2.18 | $0.00 | $348.33 | $50.00 | $1,174.15 | $260,309.92 |
| 205 | 2034/08 | $773.65 | $2.17 | $0.00 | $348.33 | $50.00 | $1,174.15 | $259,536.27 |
| 206 | 2034/09 | $773.66 | $2.16 | $0.00 | $348.33 | $50.00 | $1,174.15 | $258,762.61 |
| 207 | 2034/10 | $773.66 | $2.16 | $0.00 | $348.33 | $50.00 | $1,174.15 | $257,988.95 |
| 208 | 2034/11 | $773.67 | $2.15 | $0.00 | $348.33 | $50.00 | $1,174.15 | $257,215.28 |
| 209 | 2034/12 | $773.68 | $2.14 | $0.00 | $348.33 | $50.00 | $1,174.15 | $256,441.60 |
| 210 | 2035/01 | $773.68 | $2.14 | $0.00 | $348.33 | $50.00 | $1,174.15 | $255,667.92 |
| 211 | 2035/02 | $773.69 | $2.13 | $0.00 | $348.33 | $50.00 | $1,174.15 | $254,894.23 |
| 212 | 2035/03 | $773.70 | $2.12 | $0.00 | $348.33 | $50.00 | $1,174.15 | $254,120.53 |
| 213 | 2035/04 | $773.70 | $2.12 | $0.00 | $348.33 | $50.00 | $1,174.15 | $253,346.83 |
| 214 | 2035/05 | $773.71 | $2.11 | $0.00 | $348.33 | $50.00 | $1,174.15 | $252,573.12 |
| 215 | 2035/06 | $773.72 | $2.10 | $0.00 | $348.33 | $50.00 | $1,174.15 | $251,799.41 |
| 216 | 2035/07 | $773.72 | $2.10 | $0.00 | $348.33 | $50.00 | $1,174.15 | $251,025.69 |
| 217 | 2035/08 | $773.73 | $2.09 | $0.00 | $348.33 | $50.00 | $1,174.15 | $250,251.96 |
| 218 | 2035/09 | $773.73 | $2.09 | $0.00 | $348.33 | $50.00 | $1,174.15 | $249,478.22 |
| 219 | 2035/10 | $773.74 | $2.08 | $0.00 | $348.33 | $50.00 | $1,174.15 | $248,704.48 |
| 220 | 2035/11 | $773.75 | $2.07 | $0.00 | $348.33 | $50.00 | $1,174.15 | $247,930.73 |
| 221 | 2035/12 | $773.75 | $2.07 | $0.00 | $348.33 | $50.00 | $1,174.15 | $247,156.98 |
| 222 | 2036/01 | $773.76 | $2.06 | $0.00 | $348.33 | $50.00 | $1,174.15 | $246,383.22 |
| 223 | 2036/02 | $773.77 | $2.05 | $0.00 | $348.33 | $50.00 | $1,174.15 | $245,609.45 |
| 224 | 2036/03 | $773.77 | $2.05 | $0.00 | $348.33 | $50.00 | $1,174.15 | $244,835.68 |
| 225 | 2036/04 | $773.78 | $2.04 | $0.00 | $348.33 | $50.00 | $1,174.15 | $244,061.90 |
| 226 | 2036/05 | $773.79 | $2.03 | $0.00 | $348.33 | $50.00 | $1,174.15 | $243,288.11 |
| 227 | 2036/06 | $773.79 | $2.03 | $0.00 | $348.33 | $50.00 | $1,174.15 | $242,514.32 |
| 228 | 2036/07 | $773.80 | $2.02 | $0.00 | $348.33 | $50.00 | $1,174.15 | $241,740.52 |
| 229 | 2036/08 | $773.81 | $2.01 | $0.00 | $348.33 | $50.00 | $1,174.15 | $240,966.71 |
| 230 | 2036/09 | $773.81 | $2.01 | $0.00 | $348.33 | $50.00 | $1,174.15 | $240,192.90 |
| 231 | 2036/10 | $773.82 | $2.00 | $0.00 | $348.33 | $50.00 | $1,174.15 | $239,419.08 |
| 232 | 2036/11 | $773.83 | $2.00 | $0.00 | $348.33 | $50.00 | $1,174.15 | $238,645.26 |
| 233 | 2036/12 | $773.83 | $1.99 | $0.00 | $348.33 | $50.00 | $1,174.15 | $237,871.43 |
| 234 | 2037/01 | $773.84 | $1.98 | $0.00 | $348.33 | $50.00 | $1,174.15 | $237,097.59 |
| 235 | 2037/02 | $773.84 | $1.98 | $0.00 | $348.33 | $50.00 | $1,174.15 | $236,323.74 |
| 236 | 2037/03 | $773.85 | $1.97 | $0.00 | $348.33 | $50.00 | $1,174.15 | $235,549.89 |
| 237 | 2037/04 | $773.86 | $1.96 | $0.00 | $348.33 | $50.00 | $1,174.15 | $234,776.03 |
| 238 | 2037/05 | $773.86 | $1.96 | $0.00 | $348.33 | $50.00 | $1,174.15 | $234,002.17 |
| 239 | 2037/06 | $773.87 | $1.95 | $0.00 | $348.33 | $50.00 | $1,174.15 | $233,228.30 |
| 240 | 2037/07 | $773.88 | $1.94 | $0.00 | $348.33 | $50.00 | $1,174.15 | $232,454.42 |
| 241 | 2037/08 | $773.88 | $1.94 | $0.00 | $348.33 | $50.00 | $1,174.15 | $231,680.54 |
| 242 | 2037/09 | $773.89 | $1.93 | $0.00 | $348.33 | $50.00 | $1,174.15 | $230,906.65 |
| 243 | 2037/10 | $773.90 | $1.92 | $0.00 | $348.33 | $50.00 | $1,174.15 | $230,132.76 |
| 244 | 2037/11 | $773.90 | $1.92 | $0.00 | $348.33 | $50.00 | $1,174.15 | $229,358.85 |
| 245 | 2037/12 | $773.91 | $1.91 | $0.00 | $348.33 | $50.00 | $1,174.15 | $228,584.94 |
| 246 | 2038/01 | $773.92 | $1.90 | $0.00 | $348.33 | $50.00 | $1,174.15 | $227,811.03 |
| 247 | 2038/02 | $773.92 | $1.90 | $0.00 | $348.33 | $50.00 | $1,174.15 | $227,037.11 |
| 248 | 2038/03 | $773.93 | $1.89 | $0.00 | $348.33 | $50.00 | $1,174.15 | $226,263.18 |
| 249 | 2038/04 | $773.93 | $1.89 | $0.00 | $348.33 | $50.00 | $1,174.15 | $225,489.24 |
| 250 | 2038/05 | $773.94 | $1.88 | $0.00 | $348.33 | $50.00 | $1,174.15 | $224,715.30 |
| 251 | 2038/06 | $773.95 | $1.87 | $0.00 | $348.33 | $50.00 | $1,174.15 | $223,941.35 |
| 252 | 2038/07 | $773.95 | $1.87 | $0.00 | $348.33 | $50.00 | $1,174.15 | $223,167.40 |
| 253 | 2038/08 | $773.96 | $1.86 | $0.00 | $348.33 | $50.00 | $1,174.15 | $222,393.44 |
| 254 | 2038/09 | $773.97 | $1.85 | $0.00 | $348.33 | $50.00 | $1,174.15 | $221,619.47 |
| 255 | 2038/10 | $773.97 | $1.85 | $0.00 | $348.33 | $50.00 | $1,174.15 | $220,845.50 |
| 256 | 2038/11 | $773.98 | $1.84 | $0.00 | $348.33 | $50.00 | $1,174.15 | $220,071.52 |
| 257 | 2038/12 | $773.99 | $1.83 | $0.00 | $348.33 | $50.00 | $1,174.15 | $219,297.53 |
| 258 | 2039/01 | $773.99 | $1.83 | $0.00 | $348.33 | $50.00 | $1,174.15 | $218,523.54 |
| 259 | 2039/02 | $774.00 | $1.82 | $0.00 | $348.33 | $50.00 | $1,174.15 | $217,749.54 |
| 260 | 2039/03 | $774.01 | $1.81 | $0.00 | $348.33 | $50.00 | $1,174.15 | $216,975.54 |
| 261 | 2039/04 | $774.01 | $1.81 | $0.00 | $348.33 | $50.00 | $1,174.15 | $216,201.52 |
| 262 | 2039/05 | $774.02 | $1.80 | $0.00 | $348.33 | $50.00 | $1,174.15 | $215,427.50 |
| 263 | 2039/06 | $774.03 | $1.80 | $0.00 | $348.33 | $50.00 | $1,174.15 | $214,653.48 |
| 264 | 2039/07 | $774.03 | $1.79 | $0.00 | $348.33 | $50.00 | $1,174.15 | $213,879.45 |
| 265 | 2039/08 | $774.04 | $1.78 | $0.00 | $348.33 | $50.00 | $1,174.15 | $213,105.41 |
| 266 | 2039/09 | $774.04 | $1.78 | $0.00 | $348.33 | $50.00 | $1,174.15 | $212,331.37 |
| 267 | 2039/10 | $774.05 | $1.77 | $0.00 | $348.33 | $50.00 | $1,174.15 | $211,557.32 |
| 268 | 2039/11 | $774.06 | $1.76 | $0.00 | $348.33 | $50.00 | $1,174.15 | $210,783.26 |
| 269 | 2039/12 | $774.06 | $1.76 | $0.00 | $348.33 | $50.00 | $1,174.15 | $210,009.19 |
| 270 | 2040/01 | $774.07 | $1.75 | $0.00 | $348.33 | $50.00 | $1,174.15 | $209,235.12 |
| 271 | 2040/02 | $774.08 | $1.74 | $0.00 | $348.33 | $50.00 | $1,174.15 | $208,461.05 |
| 272 | 2040/03 | $774.08 | $1.74 | $0.00 | $348.33 | $50.00 | $1,174.15 | $207,686.96 |
| 273 | 2040/04 | $774.09 | $1.73 | $0.00 | $348.33 | $50.00 | $1,174.15 | $206,912.87 |
| 274 | 2040/05 | $774.10 | $1.72 | $0.00 | $348.33 | $50.00 | $1,174.15 | $206,138.78 |
| 275 | 2040/06 | $774.10 | $1.72 | $0.00 | $348.33 | $50.00 | $1,174.15 | $205,364.68 |
| 276 | 2040/07 | $774.11 | $1.71 | $0.00 | $348.33 | $50.00 | $1,174.15 | $204,590.57 |
| 277 | 2040/08 | $774.12 | $1.70 | $0.00 | $348.33 | $50.00 | $1,174.15 | $203,816.45 |
| 278 | 2040/09 | $774.12 | $1.70 | $0.00 | $348.33 | $50.00 | $1,174.15 | $203,042.33 |
| 279 | 2040/10 | $774.13 | $1.69 | $0.00 | $348.33 | $50.00 | $1,174.15 | $202,268.20 |
| 280 | 2040/11 | $774.13 | $1.69 | $0.00 | $348.33 | $50.00 | $1,174.15 | $201,494.07 |
| 281 | 2040/12 | $774.14 | $1.68 | $0.00 | $348.33 | $50.00 | $1,174.15 | $200,719.93 |
| 282 | 2041/01 | $774.15 | $1.67 | $0.00 | $348.33 | $50.00 | $1,174.15 | $199,945.78 |
| 283 | 2041/02 | $774.15 | $1.67 | $0.00 | $348.33 | $50.00 | $1,174.15 | $199,171.62 |
| 284 | 2041/03 | $774.16 | $1.66 | $0.00 | $348.33 | $50.00 | $1,174.15 | $198,397.46 |
| 285 | 2041/04 | $774.17 | $1.65 | $0.00 | $348.33 | $50.00 | $1,174.15 | $197,623.30 |
| 286 | 2041/05 | $774.17 | $1.65 | $0.00 | $348.33 | $50.00 | $1,174.15 | $196,849.12 |
| 287 | 2041/06 | $774.18 | $1.64 | $0.00 | $348.33 | $50.00 | $1,174.15 | $196,074.94 |
| 288 | 2041/07 | $774.19 | $1.63 | $0.00 | $348.33 | $50.00 | $1,174.15 | $195,300.76 |
| 289 | 2041/08 | $774.19 | $1.63 | $0.00 | $348.33 | $50.00 | $1,174.15 | $194,526.56 |
| 290 | 2041/09 | $774.20 | $1.62 | $0.00 | $348.33 | $50.00 | $1,174.15 | $193,752.37 |
| 291 | 2041/10 | $774.21 | $1.61 | $0.00 | $348.33 | $50.00 | $1,174.15 | $192,978.16 |
| 292 | 2041/11 | $774.21 | $1.61 | $0.00 | $348.33 | $50.00 | $1,174.15 | $192,203.95 |
| 293 | 2041/12 | $774.22 | $1.60 | $0.00 | $348.33 | $50.00 | $1,174.15 | $191,429.73 |
| 294 | 2042/01 | $774.23 | $1.60 | $0.00 | $348.33 | $50.00 | $1,174.15 | $190,655.50 |
| 295 | 2042/02 | $774.23 | $1.59 | $0.00 | $348.33 | $50.00 | $1,174.15 | $189,881.27 |
| 296 | 2042/03 | $774.24 | $1.58 | $0.00 | $348.33 | $50.00 | $1,174.15 | $189,107.03 |
| 297 | 2042/04 | $774.24 | $1.58 | $0.00 | $348.33 | $50.00 | $1,174.15 | $188,332.79 |
| 298 | 2042/05 | $774.25 | $1.57 | $0.00 | $348.33 | $50.00 | $1,174.15 | $187,558.54 |
| 299 | 2042/06 | $774.26 | $1.56 | $0.00 | $348.33 | $50.00 | $1,174.15 | $186,784.28 |
| 300 | 2042/07 | $774.26 | $1.56 | $0.00 | $348.33 | $50.00 | $1,174.15 | $186,010.02 |
| 301 | 2042/08 | $774.27 | $1.55 | $0.00 | $348.33 | $50.00 | $1,174.15 | $185,235.75 |
| 302 | 2042/09 | $774.28 | $1.54 | $0.00 | $348.33 | $50.00 | $1,174.15 | $184,461.47 |
| 303 | 2042/10 | $774.28 | $1.54 | $0.00 | $348.33 | $50.00 | $1,174.15 | $183,687.19 |
| 304 | 2042/11 | $774.29 | $1.53 | $0.00 | $348.33 | $50.00 | $1,174.15 | $182,912.90 |
| 305 | 2042/12 | $774.30 | $1.52 | $0.00 | $348.33 | $50.00 | $1,174.15 | $182,138.60 |
| 306 | 2043/01 | $774.30 | $1.52 | $0.00 | $348.33 | $50.00 | $1,174.15 | $181,364.30 |
| 307 | 2043/02 | $774.31 | $1.51 | $0.00 | $348.33 | $50.00 | $1,174.15 | $180,589.99 |
| 308 | 2043/03 | $774.32 | $1.50 | $0.00 | $348.33 | $50.00 | $1,174.15 | $179,815.68 |
| 309 | 2043/04 | $774.32 | $1.50 | $0.00 | $348.33 | $50.00 | $1,174.15 | $179,041.35 |
| 310 | 2043/05 | $774.33 | $1.49 | $0.00 | $348.33 | $50.00 | $1,174.15 | $178,267.03 |
| 311 | 2043/06 | $774.33 | $1.49 | $0.00 | $348.33 | $50.00 | $1,174.15 | $177,492.69 |
| 312 | 2043/07 | $774.34 | $1.48 | $0.00 | $348.33 | $50.00 | $1,174.15 | $176,718.35 |
| 313 | 2043/08 | $774.35 | $1.47 | $0.00 | $348.33 | $50.00 | $1,174.15 | $175,944.00 |
| 314 | 2043/09 | $774.35 | $1.47 | $0.00 | $348.33 | $50.00 | $1,174.15 | $175,169.65 |
| 315 | 2043/10 | $774.36 | $1.46 | $0.00 | $348.33 | $50.00 | $1,174.15 | $174,395.29 |
| 316 | 2043/11 | $774.37 | $1.45 | $0.00 | $348.33 | $50.00 | $1,174.15 | $173,620.92 |
| 317 | 2043/12 | $774.37 | $1.45 | $0.00 | $348.33 | $50.00 | $1,174.15 | $172,846.55 |
| 318 | 2044/01 | $774.38 | $1.44 | $0.00 | $348.33 | $50.00 | $1,174.15 | $172,072.17 |
| 319 | 2044/02 | $774.39 | $1.43 | $0.00 | $348.33 | $50.00 | $1,174.15 | $171,297.78 |
| 320 | 2044/03 | $774.39 | $1.43 | $0.00 | $348.33 | $50.00 | $1,174.15 | $170,523.39 |
| 321 | 2044/04 | $774.40 | $1.42 | $0.00 | $348.33 | $50.00 | $1,174.15 | $169,748.99 |
| 322 | 2044/05 | $774.41 | $1.41 | $0.00 | $348.33 | $50.00 | $1,174.15 | $168,974.58 |
| 323 | 2044/06 | $774.41 | $1.41 | $0.00 | $348.33 | $50.00 | $1,174.15 | $168,200.17 |
| 324 | 2044/07 | $774.42 | $1.40 | $0.00 | $348.33 | $50.00 | $1,174.15 | $167,425.75 |
| 325 | 2044/08 | $774.43 | $1.40 | $0.00 | $348.33 | $50.00 | $1,174.15 | $166,651.33 |
| 326 | 2044/09 | $774.43 | $1.39 | $0.00 | $348.33 | $50.00 | $1,174.15 | $165,876.90 |
| 327 | 2044/10 | $774.44 | $1.38 | $0.00 | $348.33 | $50.00 | $1,174.15 | $165,102.46 |
| 328 | 2044/11 | $774.44 | $1.38 | $0.00 | $348.33 | $50.00 | $1,174.15 | $164,328.01 |
| 329 | 2044/12 | $774.45 | $1.37 | $0.00 | $348.33 | $50.00 | $1,174.15 | $163,553.56 |
| 330 | 2045/01 | $774.46 | $1.36 | $0.00 | $348.33 | $50.00 | $1,174.15 | $162,779.11 |
| 331 | 2045/02 | $774.46 | $1.36 | $0.00 | $348.33 | $50.00 | $1,174.15 | $162,004.64 |
| 332 | 2045/03 | $774.47 | $1.35 | $0.00 | $348.33 | $50.00 | $1,174.15 | $161,230.17 |
| 333 | 2045/04 | $774.48 | $1.34 | $0.00 | $348.33 | $50.00 | $1,174.15 | $160,455.69 |
| 334 | 2045/05 | $774.48 | $1.34 | $0.00 | $348.33 | $50.00 | $1,174.15 | $159,681.21 |
| 335 | 2045/06 | $774.49 | $1.33 | $0.00 | $348.33 | $50.00 | $1,174.15 | $158,906.72 |
| 336 | 2045/07 | $774.50 | $1.32 | $0.00 | $348.33 | $50.00 | $1,174.15 | $158,132.23 |
| 337 | 2045/08 | $774.50 | $1.32 | $0.00 | $348.33 | $50.00 | $1,174.15 | $157,357.72 |
| 338 | 2045/09 | $774.51 | $1.31 | $0.00 | $348.33 | $50.00 | $1,174.15 | $156,583.21 |
| 339 | 2045/10 | $774.52 | $1.30 | $0.00 | $348.33 | $50.00 | $1,174.15 | $155,808.70 |
| 340 | 2045/11 | $774.52 | $1.30 | $0.00 | $348.33 | $50.00 | $1,174.15 | $155,034.18 |
| 341 | 2045/12 | $774.53 | $1.29 | $0.00 | $348.33 | $50.00 | $1,174.15 | $154,259.65 |
| 342 | 2046/01 | $774.53 | $1.29 | $0.00 | $348.33 | $50.00 | $1,174.15 | $153,485.11 |
| 343 | 2046/02 | $774.54 | $1.28 | $0.00 | $348.33 | $50.00 | $1,174.15 | $152,710.57 |
| 344 | 2046/03 | $774.55 | $1.27 | $0.00 | $348.33 | $50.00 | $1,174.15 | $151,936.03 |
| 345 | 2046/04 | $774.55 | $1.27 | $0.00 | $348.33 | $50.00 | $1,174.15 | $151,161.47 |
| 346 | 2046/05 | $774.56 | $1.26 | $0.00 | $348.33 | $50.00 | $1,174.15 | $150,386.91 |
| 347 | 2046/06 | $774.57 | $1.25 | $0.00 | $348.33 | $50.00 | $1,174.15 | $149,612.34 |
| 348 | 2046/07 | $774.57 | $1.25 | $0.00 | $348.33 | $50.00 | $1,174.15 | $148,837.77 |
| 349 | 2046/08 | $774.58 | $1.24 | $0.00 | $348.33 | $50.00 | $1,174.15 | $148,063.19 |
| 350 | 2046/09 | $774.59 | $1.23 | $0.00 | $348.33 | $50.00 | $1,174.15 | $147,288.60 |
| 351 | 2046/10 | $774.59 | $1.23 | $0.00 | $348.33 | $50.00 | $1,174.15 | $146,514.01 |
| 352 | 2046/11 | $774.60 | $1.22 | $0.00 | $348.33 | $50.00 | $1,174.15 | $145,739.41 |
| 353 | 2046/12 | $774.61 | $1.21 | $0.00 | $348.33 | $50.00 | $1,174.15 | $144,964.81 |
| 354 | 2047/01 | $774.61 | $1.21 | $0.00 | $348.33 | $50.00 | $1,174.15 | $144,190.19 |
| 355 | 2047/02 | $774.62 | $1.20 | $0.00 | $348.33 | $50.00 | $1,174.15 | $143,415.57 |
| 356 | 2047/03 | $774.63 | $1.20 | $0.00 | $348.33 | $50.00 | $1,174.15 | $142,640.95 |
| 357 | 2047/04 | $774.63 | $1.19 | $0.00 | $348.33 | $50.00 | $1,174.15 | $141,866.32 |
| 358 | 2047/05 | $774.64 | $1.18 | $0.00 | $348.33 | $50.00 | $1,174.15 | $141,091.68 |
| 359 | 2047/06 | $774.64 | $1.18 | $0.00 | $348.33 | $50.00 | $1,174.15 | $140,317.04 |
| 360 | 2047/07 | $774.65 | $1.17 | $0.00 | $348.33 | $50.00 | $1,174.15 | $139,542.38 |
| 361 | 2047/08 | $774.66 | $1.16 | $0.00 | $348.33 | $50.00 | $1,174.15 | $138,767.73 |
| 362 | 2047/09 | $774.66 | $1.16 | $0.00 | $348.33 | $50.00 | $1,174.15 | $137,993.06 |
| 363 | 2047/10 | $774.67 | $1.15 | $0.00 | $348.33 | $50.00 | $1,174.15 | $137,218.39 |
| 364 | 2047/11 | $774.68 | $1.14 | $0.00 | $348.33 | $50.00 | $1,174.15 | $136,443.72 |
| 365 | 2047/12 | $774.68 | $1.14 | $0.00 | $348.33 | $50.00 | $1,174.15 | $135,669.03 |
| 366 | 2048/01 | $774.69 | $1.13 | $0.00 | $348.33 | $50.00 | $1,174.15 | $134,894.34 |
| 367 | 2048/02 | $774.70 | $1.12 | $0.00 | $348.33 | $50.00 | $1,174.15 | $134,119.65 |
| 368 | 2048/03 | $774.70 | $1.12 | $0.00 | $348.33 | $50.00 | $1,174.15 | $133,344.94 |
| 369 | 2048/04 | $774.71 | $1.11 | $0.00 | $348.33 | $50.00 | $1,174.15 | $132,570.24 |
| 370 | 2048/05 | $774.72 | $1.10 | $0.00 | $348.33 | $50.00 | $1,174.15 | $131,795.52 |
| 371 | 2048/06 | $774.72 | $1.10 | $0.00 | $348.33 | $50.00 | $1,174.15 | $131,020.80 |
| 372 | 2048/07 | $774.73 | $1.09 | $0.00 | $348.33 | $50.00 | $1,174.15 | $130,246.07 |
| 373 | 2048/08 | $774.73 | $1.09 | $0.00 | $348.33 | $50.00 | $1,174.15 | $129,471.33 |
| 374 | 2048/09 | $774.74 | $1.08 | $0.00 | $348.33 | $50.00 | $1,174.15 | $128,696.59 |
| 375 | 2048/10 | $774.75 | $1.07 | $0.00 | $348.33 | $50.00 | $1,174.15 | $127,921.85 |
| 376 | 2048/11 | $774.75 | $1.07 | $0.00 | $348.33 | $50.00 | $1,174.15 | $127,147.09 |
| 377 | 2048/12 | $774.76 | $1.06 | $0.00 | $348.33 | $50.00 | $1,174.15 | $126,372.33 |
| 378 | 2049/01 | $774.77 | $1.05 | $0.00 | $348.33 | $50.00 | $1,174.15 | $125,597.56 |
| 379 | 2049/02 | $774.77 | $1.05 | $0.00 | $348.33 | $50.00 | $1,174.15 | $124,822.79 |
| 380 | 2049/03 | $774.78 | $1.04 | $0.00 | $348.33 | $50.00 | $1,174.15 | $124,048.01 |
| 381 | 2049/04 | $774.79 | $1.03 | $0.00 | $348.33 | $50.00 | $1,174.15 | $123,273.22 |
| 382 | 2049/05 | $774.79 | $1.03 | $0.00 | $348.33 | $50.00 | $1,174.15 | $122,498.43 |
| 383 | 2049/06 | $774.80 | $1.02 | $0.00 | $348.33 | $50.00 | $1,174.15 | $121,723.63 |
| 384 | 2049/07 | $774.81 | $1.01 | $0.00 | $348.33 | $50.00 | $1,174.15 | $120,948.82 |
| 385 | 2049/08 | $774.81 | $1.01 | $0.00 | $348.33 | $50.00 | $1,174.15 | $120,174.01 |
| 386 | 2049/09 | $774.82 | $1.00 | $0.00 | $348.33 | $50.00 | $1,174.15 | $119,399.19 |
| 387 | 2049/10 | $774.83 | $0.99 | $0.00 | $348.33 | $50.00 | $1,174.15 | $118,624.37 |
| 388 | 2049/11 | $774.83 | $0.99 | $0.00 | $348.33 | $50.00 | $1,174.15 | $117,849.54 |
| 389 | 2049/12 | $774.84 | $0.98 | $0.00 | $348.33 | $50.00 | $1,174.15 | $117,074.70 |
| 390 | 2050/01 | $774.84 | $0.98 | $0.00 | $348.33 | $50.00 | $1,174.15 | $116,299.85 |
| 391 | 2050/02 | $774.85 | $0.97 | $0.00 | $348.33 | $50.00 | $1,174.15 | $115,525.00 |
| 392 | 2050/03 | $774.86 | $0.96 | $0.00 | $348.33 | $50.00 | $1,174.15 | $114,750.15 |
| 393 | 2050/04 | $774.86 | $0.96 | $0.00 | $348.33 | $50.00 | $1,174.15 | $113,975.28 |
| 394 | 2050/05 | $774.87 | $0.95 | $0.00 | $348.33 | $50.00 | $1,174.15 | $113,200.41 |
| 395 | 2050/06 | $774.88 | $0.94 | $0.00 | $348.33 | $50.00 | $1,174.15 | $112,425.53 |
| 396 | 2050/07 | $774.88 | $0.94 | $0.00 | $348.33 | $50.00 | $1,174.15 | $111,650.65 |
| 397 | 2050/08 | $774.89 | $0.93 | $0.00 | $348.33 | $50.00 | $1,174.15 | $110,875.76 |
| 398 | 2050/09 | $774.90 | $0.92 | $0.00 | $348.33 | $50.00 | $1,174.15 | $110,100.86 |
| 399 | 2050/10 | $774.90 | $0.92 | $0.00 | $348.33 | $50.00 | $1,174.15 | $109,325.96 |
| 400 | 2050/11 | $774.91 | $0.91 | $0.00 | $348.33 | $50.00 | $1,174.15 | $108,551.05 |
| 401 | 2050/12 | $774.92 | $0.90 | $0.00 | $348.33 | $50.00 | $1,174.15 | $107,776.14 |
| 402 | 2051/01 | $774.92 | $0.90 | $0.00 | $348.33 | $50.00 | $1,174.15 | $107,001.21 |
| 403 | 2051/02 | $774.93 | $0.89 | $0.00 | $348.33 | $50.00 | $1,174.15 | $106,226.29 |
| 404 | 2051/03 | $774.94 | $0.89 | $0.00 | $348.33 | $50.00 | $1,174.15 | $105,451.35 |
| 405 | 2051/04 | $774.94 | $0.88 | $0.00 | $348.33 | $50.00 | $1,174.15 | $104,676.41 |
| 406 | 2051/05 | $774.95 | $0.87 | $0.00 | $348.33 | $50.00 | $1,174.15 | $103,901.46 |
| 407 | 2051/06 | $774.95 | $0.87 | $0.00 | $348.33 | $50.00 | $1,174.15 | $103,126.51 |
| 408 | 2051/07 | $774.96 | $0.86 | $0.00 | $348.33 | $50.00 | $1,174.15 | $102,351.55 |
| 409 | 2051/08 | $774.97 | $0.85 | $0.00 | $348.33 | $50.00 | $1,174.15 | $101,576.58 |
| 410 | 2051/09 | $774.97 | $0.85 | $0.00 | $348.33 | $50.00 | $1,174.15 | $100,801.60 |
| 411 | 2051/10 | $774.98 | $0.84 | $0.00 | $348.33 | $50.00 | $1,174.15 | $100,026.62 |
| 412 | 2051/11 | $774.99 | $0.83 | $0.00 | $348.33 | $50.00 | $1,174.15 | $99,251.64 |
| 413 | 2051/12 | $774.99 | $0.83 | $0.00 | $348.33 | $50.00 | $1,174.15 | $98,476.64 |
| 414 | 2052/01 | $775.00 | $0.82 | $0.00 | $348.33 | $50.00 | $1,174.15 | $97,701.64 |
| 415 | 2052/02 | $775.01 | $0.81 | $0.00 | $348.33 | $50.00 | $1,174.15 | $96,926.64 |
| 416 | 2052/03 | $775.01 | $0.81 | $0.00 | $348.33 | $50.00 | $1,174.15 | $96,151.63 |
| 417 | 2052/04 | $775.02 | $0.80 | $0.00 | $348.33 | $50.00 | $1,174.15 | $95,376.61 |
| 418 | 2052/05 | $775.03 | $0.79 | $0.00 | $348.33 | $50.00 | $1,174.15 | $94,601.58 |
| 419 | 2052/06 | $775.03 | $0.79 | $0.00 | $348.33 | $50.00 | $1,174.15 | $93,826.55 |
| 420 | 2052/07 | $775.04 | $0.78 | $0.00 | $348.33 | $50.00 | $1,174.15 | $93,051.51 |
| 421 | 2052/08 | $775.04 | $0.78 | $0.00 | $348.33 | $50.00 | $1,174.15 | $92,276.47 |
| 422 | 2052/09 | $775.05 | $0.77 | $0.00 | $348.33 | $50.00 | $1,174.15 | $91,501.42 |
| 423 | 2052/10 | $775.06 | $0.76 | $0.00 | $348.33 | $50.00 | $1,174.15 | $90,726.36 |
| 424 | 2052/11 | $775.06 | $0.76 | $0.00 | $348.33 | $50.00 | $1,174.15 | $89,951.29 |
| 425 | 2052/12 | $775.07 | $0.75 | $0.00 | $348.33 | $50.00 | $1,174.15 | $89,176.22 |
| 426 | 2053/01 | $775.08 | $0.74 | $0.00 | $348.33 | $50.00 | $1,174.15 | $88,401.15 |
| 427 | 2053/02 | $775.08 | $0.74 | $0.00 | $348.33 | $50.00 | $1,174.15 | $87,626.06 |
| 428 | 2053/03 | $775.09 | $0.73 | $0.00 | $348.33 | $50.00 | $1,174.15 | $86,850.97 |
| 429 | 2053/04 | $775.10 | $0.72 | $0.00 | $348.33 | $50.00 | $1,174.15 | $86,075.88 |
| 430 | 2053/05 | $775.10 | $0.72 | $0.00 | $348.33 | $50.00 | $1,174.15 | $85,300.77 |
| 431 | 2053/06 | $775.11 | $0.71 | $0.00 | $348.33 | $50.00 | $1,174.15 | $84,525.66 |
| 432 | 2053/07 | $775.12 | $0.70 | $0.00 | $348.33 | $50.00 | $1,174.15 | $83,750.55 |
| 433 | 2053/08 | $775.12 | $0.70 | $0.00 | $348.33 | $50.00 | $1,174.15 | $82,975.42 |
| 434 | 2053/09 | $775.13 | $0.69 | $0.00 | $348.33 | $50.00 | $1,174.15 | $82,200.30 |
| 435 | 2053/10 | $775.14 | $0.69 | $0.00 | $348.33 | $50.00 | $1,174.15 | $81,425.16 |
| 436 | 2053/11 | $775.14 | $0.68 | $0.00 | $348.33 | $50.00 | $1,174.15 | $80,650.02 |
| 437 | 2053/12 | $775.15 | $0.67 | $0.00 | $348.33 | $50.00 | $1,174.15 | $79,874.87 |
| 438 | 2054/01 | $775.15 | $0.67 | $0.00 | $348.33 | $50.00 | $1,174.15 | $79,099.72 |
| 439 | 2054/02 | $775.16 | $0.66 | $0.00 | $348.33 | $50.00 | $1,174.15 | $78,324.55 |
| 440 | 2054/03 | $775.17 | $0.65 | $0.00 | $348.33 | $50.00 | $1,174.15 | $77,549.39 |
| 441 | 2054/04 | $775.17 | $0.65 | $0.00 | $348.33 | $50.00 | $1,174.15 | $76,774.21 |
| 442 | 2054/05 | $775.18 | $0.64 | $0.00 | $348.33 | $50.00 | $1,174.15 | $75,999.03 |
| 443 | 2054/06 | $775.19 | $0.63 | $0.00 | $348.33 | $50.00 | $1,174.15 | $75,223.85 |
| 444 | 2054/07 | $775.19 | $0.63 | $0.00 | $348.33 | $50.00 | $1,174.15 | $74,448.65 |
| 445 | 2054/08 | $775.20 | $0.62 | $0.00 | $348.33 | $50.00 | $1,174.15 | $73,673.45 |
| 446 | 2054/09 | $775.21 | $0.61 | $0.00 | $348.33 | $50.00 | $1,174.15 | $72,898.25 |
| 447 | 2054/10 | $775.21 | $0.61 | $0.00 | $348.33 | $50.00 | $1,174.15 | $72,123.03 |
| 448 | 2054/11 | $775.22 | $0.60 | $0.00 | $348.33 | $50.00 | $1,174.15 | $71,347.81 |
| 449 | 2054/12 | $775.23 | $0.59 | $0.00 | $348.33 | $50.00 | $1,174.15 | $70,572.59 |
| 450 | 2055/01 | $775.23 | $0.59 | $0.00 | $348.33 | $50.00 | $1,174.15 | $69,797.36 |
| 451 | 2055/02 | $775.24 | $0.58 | $0.00 | $348.33 | $50.00 | $1,174.15 | $69,022.12 |
| 452 | 2055/03 | $775.25 | $0.58 | $0.00 | $348.33 | $50.00 | $1,174.15 | $68,246.87 |
| 453 | 2055/04 | $775.25 | $0.57 | $0.00 | $348.33 | $50.00 | $1,174.15 | $67,471.62 |
| 454 | 2055/05 | $775.26 | $0.56 | $0.00 | $348.33 | $50.00 | $1,174.15 | $66,696.36 |
| 455 | 2055/06 | $775.26 | $0.56 | $0.00 | $348.33 | $50.00 | $1,174.15 | $65,921.10 |
| 456 | 2055/07 | $775.27 | $0.55 | $0.00 | $348.33 | $50.00 | $1,174.15 | $65,145.83 |
| 457 | 2055/08 | $775.28 | $0.54 | $0.00 | $348.33 | $50.00 | $1,174.15 | $64,370.55 |
| 458 | 2055/09 | $775.28 | $0.54 | $0.00 | $348.33 | $50.00 | $1,174.15 | $63,595.27 |
| 459 | 2055/10 | $775.29 | $0.53 | $0.00 | $348.33 | $50.00 | $1,174.15 | $62,819.98 |
| 460 | 2055/11 | $775.30 | $0.52 | $0.00 | $348.33 | $50.00 | $1,174.15 | $62,044.68 |
| 461 | 2055/12 | $775.30 | $0.52 | $0.00 | $348.33 | $50.00 | $1,174.15 | $61,269.38 |
| 462 | 2056/01 | $775.31 | $0.51 | $0.00 | $348.33 | $50.00 | $1,174.15 | $60,494.07 |
| 463 | 2056/02 | $775.32 | $0.50 | $0.00 | $348.33 | $50.00 | $1,174.15 | $59,718.75 |
| 464 | 2056/03 | $775.32 | $0.50 | $0.00 | $348.33 | $50.00 | $1,174.15 | $58,943.43 |
| 465 | 2056/04 | $775.33 | $0.49 | $0.00 | $348.33 | $50.00 | $1,174.15 | $58,168.10 |
| 466 | 2056/05 | $775.34 | $0.48 | $0.00 | $348.33 | $50.00 | $1,174.15 | $57,392.76 |
| 467 | 2056/06 | $775.34 | $0.48 | $0.00 | $348.33 | $50.00 | $1,174.15 | $56,617.42 |
| 468 | 2056/07 | $775.35 | $0.47 | $0.00 | $348.33 | $50.00 | $1,174.15 | $55,842.07 |
| 469 | 2056/08 | $775.35 | $0.47 | $0.00 | $348.33 | $50.00 | $1,174.15 | $55,066.72 |
| 470 | 2056/09 | $775.36 | $0.46 | $0.00 | $348.33 | $50.00 | $1,174.15 | $54,291.36 |
| 471 | 2056/10 | $775.37 | $0.45 | $0.00 | $348.33 | $50.00 | $1,174.15 | $53,515.99 |
| 472 | 2056/11 | $775.37 | $0.45 | $0.00 | $348.33 | $50.00 | $1,174.15 | $52,740.61 |
| 473 | 2056/12 | $775.38 | $0.44 | $0.00 | $348.33 | $50.00 | $1,174.15 | $51,965.23 |
| 474 | 2057/01 | $775.39 | $0.43 | $0.00 | $348.33 | $50.00 | $1,174.15 | $51,189.85 |
| 475 | 2057/02 | $775.39 | $0.43 | $0.00 | $348.33 | $50.00 | $1,174.15 | $50,414.45 |
| 476 | 2057/03 | $775.40 | $0.42 | $0.00 | $348.33 | $50.00 | $1,174.15 | $49,639.05 |
| 477 | 2057/04 | $775.41 | $0.41 | $0.00 | $348.33 | $50.00 | $1,174.15 | $48,863.65 |
| 478 | 2057/05 | $775.41 | $0.41 | $0.00 | $348.33 | $50.00 | $1,174.15 | $48,088.23 |
| 479 | 2057/06 | $775.42 | $0.40 | $0.00 | $348.33 | $50.00 | $1,174.15 | $47,312.81 |
| 480 | 2057/07 | $775.43 | $0.39 | $0.00 | $348.33 | $50.00 | $1,174.15 | $46,537.39 |
| 481 | 2057/08 | $775.43 | $0.39 | $0.00 | $348.33 | $50.00 | $1,174.15 | $45,761.95 |
| 482 | 2057/09 | $775.44 | $0.38 | $0.00 | $348.33 | $50.00 | $1,174.15 | $44,986.52 |
| 483 | 2057/10 | $775.45 | $0.37 | $0.00 | $348.33 | $50.00 | $1,174.15 | $44,211.07 |
| 484 | 2057/11 | $775.45 | $0.37 | $0.00 | $348.33 | $50.00 | $1,174.15 | $43,435.62 |
| 485 | 2057/12 | $775.46 | $0.36 | $0.00 | $348.33 | $50.00 | $1,174.15 | $42,660.16 |
| 486 | 2058/01 | $775.46 | $0.36 | $0.00 | $348.33 | $50.00 | $1,174.15 | $41,884.70 |
| 487 | 2058/02 | $775.47 | $0.35 | $0.00 | $348.33 | $50.00 | $1,174.15 | $41,109.22 |
| 488 | 2058/03 | $775.48 | $0.34 | $0.00 | $348.33 | $50.00 | $1,174.15 | $40,333.75 |
| 489 | 2058/04 | $775.48 | $0.34 | $0.00 | $348.33 | $50.00 | $1,174.15 | $39,558.26 |
| 490 | 2058/05 | $775.49 | $0.33 | $0.00 | $348.33 | $50.00 | $1,174.15 | $38,782.77 |
| 491 | 2058/06 | $775.50 | $0.32 | $0.00 | $348.33 | $50.00 | $1,174.15 | $38,007.27 |
| 492 | 2058/07 | $775.50 | $0.32 | $0.00 | $348.33 | $50.00 | $1,174.15 | $37,231.77 |
| 493 | 2058/08 | $775.51 | $0.31 | $0.00 | $348.33 | $50.00 | $1,174.15 | $36,456.26 |
| 494 | 2058/09 | $775.52 | $0.30 | $0.00 | $348.33 | $50.00 | $1,174.15 | $35,680.74 |
| 495 | 2058/10 | $775.52 | $0.30 | $0.00 | $348.33 | $50.00 | $1,174.15 | $34,905.22 |
| 496 | 2058/11 | $775.53 | $0.29 | $0.00 | $348.33 | $50.00 | $1,174.15 | $34,129.69 |
| 497 | 2058/12 | $775.54 | $0.28 | $0.00 | $348.33 | $50.00 | $1,174.15 | $33,354.16 |
| 498 | 2059/01 | $775.54 | $0.28 | $0.00 | $348.33 | $50.00 | $1,174.15 | $32,578.61 |
| 499 | 2059/02 | $775.55 | $0.27 | $0.00 | $348.33 | $50.00 | $1,174.15 | $31,803.07 |
| 500 | 2059/03 | $775.56 | $0.27 | $0.00 | $348.33 | $50.00 | $1,174.15 | $31,027.51 |
| 501 | 2059/04 | $775.56 | $0.26 | $0.00 | $348.33 | $50.00 | $1,174.15 | $30,251.95 |
| 502 | 2059/05 | $775.57 | $0.25 | $0.00 | $348.33 | $50.00 | $1,174.15 | $29,476.38 |
| 503 | 2059/06 | $775.57 | $0.25 | $0.00 | $348.33 | $50.00 | $1,174.15 | $28,700.81 |
| 504 | 2059/07 | $775.58 | $0.24 | $0.00 | $348.33 | $50.00 | $1,174.15 | $27,925.22 |
| 505 | 2059/08 | $775.59 | $0.23 | $0.00 | $348.33 | $50.00 | $1,174.15 | $27,149.64 |
| 506 | 2059/09 | $775.59 | $0.23 | $0.00 | $348.33 | $50.00 | $1,174.15 | $26,374.04 |
| 507 | 2059/10 | $775.60 | $0.22 | $0.00 | $348.33 | $50.00 | $1,174.15 | $25,598.44 |
| 508 | 2059/11 | $775.61 | $0.21 | $0.00 | $348.33 | $50.00 | $1,174.15 | $24,822.84 |
| 509 | 2059/12 | $775.61 | $0.21 | $0.00 | $348.33 | $50.00 | $1,174.15 | $24,047.22 |
| 510 | 2060/01 | $775.62 | $0.20 | $0.00 | $348.33 | $50.00 | $1,174.15 | $23,271.60 |
| 511 | 2060/02 | $775.63 | $0.19 | $0.00 | $348.33 | $50.00 | $1,174.15 | $22,495.98 |
| 512 | 2060/03 | $775.63 | $0.19 | $0.00 | $348.33 | $50.00 | $1,174.15 | $21,720.34 |
| 513 | 2060/04 | $775.64 | $0.18 | $0.00 | $348.33 | $50.00 | $1,174.15 | $20,944.70 |
| 514 | 2060/05 | $775.65 | $0.17 | $0.00 | $348.33 | $50.00 | $1,174.15 | $20,169.06 |
| 515 | 2060/06 | $775.65 | $0.17 | $0.00 | $348.33 | $50.00 | $1,174.15 | $19,393.41 |
| 516 | 2060/07 | $775.66 | $0.16 | $0.00 | $348.33 | $50.00 | $1,174.15 | $18,617.75 |
| 517 | 2060/08 | $775.67 | $0.16 | $0.00 | $348.33 | $50.00 | $1,174.15 | $17,842.08 |
| 518 | 2060/09 | $775.67 | $0.15 | $0.00 | $348.33 | $50.00 | $1,174.15 | $17,066.41 |
| 519 | 2060/10 | $775.68 | $0.14 | $0.00 | $348.33 | $50.00 | $1,174.15 | $16,290.73 |
| 520 | 2060/11 | $775.68 | $0.14 | $0.00 | $348.33 | $50.00 | $1,174.15 | $15,515.05 |
| 521 | 2060/12 | $775.69 | $0.13 | $0.00 | $348.33 | $50.00 | $1,174.15 | $14,739.36 |
| 522 | 2061/01 | $775.70 | $0.12 | $0.00 | $348.33 | $50.00 | $1,174.15 | $13,963.66 |
| 523 | 2061/02 | $775.70 | $0.12 | $0.00 | $348.33 | $50.00 | $1,174.15 | $13,187.96 |
| 524 | 2061/03 | $775.71 | $0.11 | $0.00 | $348.33 | $50.00 | $1,174.15 | $12,412.25 |
| 525 | 2061/04 | $775.72 | $0.10 | $0.00 | $348.33 | $50.00 | $1,174.15 | $11,636.53 |
| 526 | 2061/05 | $775.72 | $0.10 | $0.00 | $348.33 | $50.00 | $1,174.15 | $10,860.81 |
| 527 | 2061/06 | $775.73 | $0.09 | $0.00 | $348.33 | $50.00 | $1,174.15 | $10,085.08 |
| 528 | 2061/07 | $775.74 | $0.08 | $0.00 | $348.33 | $50.00 | $1,174.15 | $9,309.34 |
| 529 | 2061/08 | $775.74 | $0.08 | $0.00 | $348.33 | $50.00 | $1,174.15 | $8,533.60 |
| 530 | 2061/09 | $775.75 | $0.07 | $0.00 | $348.33 | $50.00 | $1,174.15 | $7,757.85 |
| 531 | 2061/10 | $775.76 | $0.06 | $0.00 | $348.33 | $50.00 | $1,174.15 | $6,982.09 |
| 532 | 2061/11 | $775.76 | $0.06 | $0.00 | $348.33 | $50.00 | $1,174.15 | $6,206.33 |
| 533 | 2061/12 | $775.77 | $0.05 | $0.00 | $348.33 | $50.00 | $1,174.15 | $5,430.56 |
| 534 | 2062/01 | $775.78 | $0.05 | $0.00 | $348.33 | $50.00 | $1,174.15 | $4,654.79 |
| 535 | 2062/02 | $775.78 | $0.04 | $0.00 | $348.33 | $50.00 | $1,174.15 | $3,879.00 |
| 536 | 2062/03 | $775.79 | $0.03 | $0.00 | $348.33 | $50.00 | $1,174.15 | $3,103.22 |
| 537 | 2062/04 | $775.79 | $0.03 | $0.00 | $348.33 | $50.00 | $1,174.15 | $2,327.42 |
| 538 | 2062/05 | $775.80 | $0.02 | $0.00 | $348.33 | $50.00 | $1,174.15 | $1,551.62 |
| 539 | 2062/06 | $775.81 | $0.01 | $0.00 | $348.33 | $50.00 | $1,174.15 | $775.81 |
| 540 | 2062/07 | $775.81 | $0.01 | $0.00 | $348.33 | $50.00 | $1,174.15 | $0.00 |
| Totals | $418,000.00 | $942.95 | $18,810.00 | $188,100.00 | $27,000.00 | $652,852.95 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.