Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $412,000.00 at 5% interest rate for a $417,000.00 home, you need to have a monthly payment of $2,268.55 ~ $2,440.22. You will make a total of 600 payments and you will pay off your mortgage on 2068/03. Consult with a Mortgage Specialist
You can save $126,064.46 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,871.05 | 5% | 600 months | $1,127,631.04 | $710,631.04 |
50 years | Bi-Weekly | $935.53 | 5% | 512 months | $1,001,566.58 | $584,566.58 |
45 years | Monthly | $1,919.98 | 5% | 540 months | $1,041,788.74 | $624,788.74 |
45 years | Bi-Weekly | $959.99 | 5% | 461 months | $931,653.87 | $514,653.87 |
40 years | Monthly | $1,986.65 | 5% | 480 months | $958,592.00 | $541,592.00 |
40 years | Bi-Weekly | $993.33 | 5% | 409 months | $863,923.28 | $446,923.28 |
35 years | Monthly | $2,079.31 | 5% | 420 months | $878,311.55 | $461,311.55 |
35 years | Bi-Weekly | $1,039.66 | 5% | 358 months | $798,538.36 | $381,538.36 |
30 years | Monthly | $2,211.71 | 5% | 360 months | $801,213.83 | $384,213.83 |
30 years | Bi-Weekly | $1,105.86 | 5% | 307 months | $735,655.59 | $318,655.59 |
25 years | Monthly | $2,408.51 | 5% | 300 months | $727,553.29 | $310,553.29 |
25 years | Bi-Weekly | $1,204.26 | 5% | 256 months | $675,420.65 | $258,420.65 |
20 years | Monthly | $2,719.02 | 5% | 240 months | $657,564.23 | $240,564.23 |
20 years | Bi-Weekly | $1,359.51 | 5% | 205 months | $617,964.76 | $200,964.76 |
15 years | Monthly | $3,258.07 | 5% | 180 months | $591,452.55 | $174,452.55 |
15 years | Bi-Weekly | $1,629.04 | 5% | 154 months | $563,401.00 | $146,401.00 |
10 years | Monthly | $4,369.90 | 5% | 120 months | $529,387.91 | $112,387.91 |
10 years | Bi-Weekly | $2,184.95 | 5% | 103 months | $511,821.17 | $94,821.17 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2018/04 | $154.39 | $1,716.67 | $171.67 | $347.50 | $50.00 | $2,440.22 | $411,845.61 |
2 | 2018/05 | $155.03 | $1,716.02 | $171.67 | $347.50 | $50.00 | $2,440.22 | $411,690.59 |
3 | 2018/06 | $155.67 | $1,715.38 | $171.67 | $347.50 | $50.00 | $2,440.22 | $411,534.91 |
4 | 2018/07 | $156.32 | $1,714.73 | $171.67 | $347.50 | $50.00 | $2,440.22 | $411,378.59 |
5 | 2018/08 | $156.97 | $1,714.08 | $171.67 | $347.50 | $50.00 | $2,440.22 | $411,221.62 |
6 | 2018/09 | $157.63 | $1,713.42 | $171.67 | $347.50 | $50.00 | $2,440.22 | $411,063.99 |
7 | 2018/10 | $158.29 | $1,712.77 | $171.67 | $347.50 | $50.00 | $2,440.22 | $410,905.70 |
8 | 2018/11 | $158.94 | $1,712.11 | $171.67 | $347.50 | $50.00 | $2,440.22 | $410,746.76 |
9 | 2018/12 | $159.61 | $1,711.44 | $171.67 | $347.50 | $50.00 | $2,440.22 | $410,587.15 |
10 | 2019/01 | $160.27 | $1,710.78 | $171.67 | $347.50 | $50.00 | $2,440.22 | $410,426.88 |
11 | 2019/02 | $160.94 | $1,710.11 | $171.67 | $347.50 | $50.00 | $2,440.22 | $410,265.94 |
12 | 2019/03 | $161.61 | $1,709.44 | $171.67 | $347.50 | $50.00 | $2,440.22 | $410,104.33 |
13 | 2019/04 | $162.28 | $1,708.77 | $171.67 | $347.50 | $50.00 | $2,440.22 | $409,942.04 |
14 | 2019/05 | $162.96 | $1,708.09 | $171.67 | $347.50 | $50.00 | $2,440.22 | $409,779.08 |
15 | 2019/06 | $163.64 | $1,707.41 | $171.67 | $347.50 | $50.00 | $2,440.22 | $409,615.45 |
16 | 2019/07 | $164.32 | $1,706.73 | $171.67 | $347.50 | $50.00 | $2,440.22 | $409,451.12 |
17 | 2019/08 | $165.01 | $1,706.05 | $171.67 | $347.50 | $50.00 | $2,440.22 | $409,286.12 |
18 | 2019/09 | $165.69 | $1,705.36 | $171.67 | $347.50 | $50.00 | $2,440.22 | $409,120.43 |
19 | 2019/10 | $166.38 | $1,704.67 | $171.67 | $347.50 | $50.00 | $2,440.22 | $408,954.04 |
20 | 2019/11 | $167.08 | $1,703.98 | $171.67 | $347.50 | $50.00 | $2,440.22 | $408,786.97 |
21 | 2019/12 | $167.77 | $1,703.28 | $171.67 | $347.50 | $50.00 | $2,440.22 | $408,619.19 |
22 | 2020/01 | $168.47 | $1,702.58 | $171.67 | $347.50 | $50.00 | $2,440.22 | $408,450.72 |
23 | 2020/02 | $169.17 | $1,701.88 | $171.67 | $347.50 | $50.00 | $2,440.22 | $408,281.55 |
24 | 2020/03 | $169.88 | $1,701.17 | $171.67 | $347.50 | $50.00 | $2,440.22 | $408,111.67 |
25 | 2020/04 | $170.59 | $1,700.47 | $171.67 | $347.50 | $50.00 | $2,440.22 | $407,941.08 |
26 | 2020/05 | $171.30 | $1,699.75 | $171.67 | $347.50 | $50.00 | $2,440.22 | $407,769.79 |
27 | 2020/06 | $172.01 | $1,699.04 | $171.67 | $347.50 | $50.00 | $2,440.22 | $407,597.78 |
28 | 2020/07 | $172.73 | $1,698.32 | $171.67 | $347.50 | $50.00 | $2,440.22 | $407,425.05 |
29 | 2020/08 | $173.45 | $1,697.60 | $171.67 | $347.50 | $50.00 | $2,440.22 | $407,251.60 |
30 | 2020/09 | $174.17 | $1,696.88 | $171.67 | $347.50 | $50.00 | $2,440.22 | $407,077.43 |
31 | 2020/10 | $174.90 | $1,696.16 | $171.67 | $347.50 | $50.00 | $2,440.22 | $406,902.53 |
32 | 2020/11 | $175.62 | $1,695.43 | $171.67 | $347.50 | $50.00 | $2,440.22 | $406,726.91 |
33 | 2020/12 | $176.36 | $1,694.70 | $171.67 | $347.50 | $50.00 | $2,440.22 | $406,550.55 |
34 | 2021/01 | $177.09 | $1,693.96 | $171.67 | $347.50 | $50.00 | $2,440.22 | $406,373.46 |
35 | 2021/02 | $177.83 | $1,693.22 | $171.67 | $347.50 | $50.00 | $2,440.22 | $406,195.63 |
36 | 2021/03 | $178.57 | $1,692.48 | $171.67 | $347.50 | $50.00 | $2,440.22 | $406,017.06 |
37 | 2021/04 | $179.31 | $1,691.74 | $171.67 | $347.50 | $50.00 | $2,440.22 | $405,837.75 |
38 | 2021/05 | $180.06 | $1,690.99 | $171.67 | $347.50 | $50.00 | $2,440.22 | $405,657.69 |
39 | 2021/06 | $180.81 | $1,690.24 | $171.67 | $347.50 | $50.00 | $2,440.22 | $405,476.88 |
40 | 2021/07 | $181.56 | $1,689.49 | $171.67 | $347.50 | $50.00 | $2,440.22 | $405,295.31 |
41 | 2021/08 | $182.32 | $1,688.73 | $171.67 | $347.50 | $50.00 | $2,440.22 | $405,112.99 |
42 | 2021/09 | $183.08 | $1,687.97 | $171.67 | $347.50 | $50.00 | $2,440.22 | $404,929.91 |
43 | 2021/10 | $183.84 | $1,687.21 | $171.67 | $347.50 | $50.00 | $2,440.22 | $404,746.07 |
44 | 2021/11 | $184.61 | $1,686.44 | $171.67 | $347.50 | $50.00 | $2,440.22 | $404,561.46 |
45 | 2021/12 | $185.38 | $1,685.67 | $171.67 | $347.50 | $50.00 | $2,440.22 | $404,376.08 |
46 | 2022/01 | $186.15 | $1,684.90 | $171.67 | $347.50 | $50.00 | $2,440.22 | $404,189.93 |
47 | 2022/02 | $186.93 | $1,684.12 | $171.67 | $347.50 | $50.00 | $2,440.22 | $404,003.00 |
48 | 2022/03 | $187.71 | $1,683.35 | $171.67 | $347.50 | $50.00 | $2,440.22 | $403,815.29 |
49 | 2022/04 | $188.49 | $1,682.56 | $171.67 | $347.50 | $50.00 | $2,440.22 | $403,626.81 |
50 | 2022/05 | $189.27 | $1,681.78 | $171.67 | $347.50 | $50.00 | $2,440.22 | $403,437.53 |
51 | 2022/06 | $190.06 | $1,680.99 | $171.67 | $347.50 | $50.00 | $2,440.22 | $403,247.47 |
52 | 2022/07 | $190.85 | $1,680.20 | $171.67 | $347.50 | $50.00 | $2,440.22 | $403,056.62 |
53 | 2022/08 | $191.65 | $1,679.40 | $171.67 | $347.50 | $50.00 | $2,440.22 | $402,864.97 |
54 | 2022/09 | $192.45 | $1,678.60 | $171.67 | $347.50 | $50.00 | $2,440.22 | $402,672.52 |
55 | 2022/10 | $193.25 | $1,677.80 | $171.67 | $347.50 | $50.00 | $2,440.22 | $402,479.27 |
56 | 2022/11 | $194.05 | $1,677.00 | $171.67 | $347.50 | $50.00 | $2,440.22 | $402,285.22 |
57 | 2022/12 | $194.86 | $1,676.19 | $171.67 | $347.50 | $50.00 | $2,440.22 | $402,090.35 |
58 | 2023/01 | $195.68 | $1,675.38 | $171.67 | $347.50 | $50.00 | $2,440.22 | $401,894.68 |
59 | 2023/02 | $196.49 | $1,674.56 | $171.67 | $347.50 | $50.00 | $2,440.22 | $401,698.19 |
60 | 2023/03 | $197.31 | $1,673.74 | $171.67 | $347.50 | $50.00 | $2,440.22 | $401,500.88 |
61 | 2023/04 | $198.13 | $1,672.92 | $171.67 | $347.50 | $50.00 | $2,440.22 | $401,302.75 |
62 | 2023/05 | $198.96 | $1,672.09 | $171.67 | $347.50 | $50.00 | $2,440.22 | $401,103.79 |
63 | 2023/06 | $199.79 | $1,671.27 | $171.67 | $347.50 | $50.00 | $2,440.22 | $400,904.00 |
64 | 2023/07 | $200.62 | $1,670.43 | $171.67 | $347.50 | $50.00 | $2,440.22 | $400,703.38 |
65 | 2023/08 | $201.45 | $1,669.60 | $171.67 | $347.50 | $50.00 | $2,440.22 | $400,501.93 |
66 | 2023/09 | $202.29 | $1,668.76 | $171.67 | $347.50 | $50.00 | $2,440.22 | $400,299.64 |
67 | 2023/10 | $203.14 | $1,667.92 | $171.67 | $347.50 | $50.00 | $2,440.22 | $400,096.50 |
68 | 2023/11 | $203.98 | $1,667.07 | $171.67 | $347.50 | $50.00 | $2,440.22 | $399,892.52 |
69 | 2023/12 | $204.83 | $1,666.22 | $171.67 | $347.50 | $50.00 | $2,440.22 | $399,687.68 |
70 | 2024/01 | $205.69 | $1,665.37 | $171.67 | $347.50 | $50.00 | $2,440.22 | $399,482.00 |
71 | 2024/02 | $206.54 | $1,664.51 | $171.67 | $347.50 | $50.00 | $2,440.22 | $399,275.45 |
72 | 2024/03 | $207.40 | $1,663.65 | $171.67 | $347.50 | $50.00 | $2,440.22 | $399,068.05 |
73 | 2024/04 | $208.27 | $1,662.78 | $171.67 | $347.50 | $50.00 | $2,440.22 | $398,859.78 |
74 | 2024/05 | $209.14 | $1,661.92 | $171.67 | $347.50 | $50.00 | $2,440.22 | $398,650.65 |
75 | 2024/06 | $210.01 | $1,661.04 | $171.67 | $347.50 | $50.00 | $2,440.22 | $398,440.64 |
76 | 2024/07 | $210.88 | $1,660.17 | $171.67 | $347.50 | $50.00 | $2,440.22 | $398,229.76 |
77 | 2024/08 | $211.76 | $1,659.29 | $171.67 | $347.50 | $50.00 | $2,440.22 | $398,017.99 |
78 | 2024/09 | $212.64 | $1,658.41 | $171.67 | $347.50 | $50.00 | $2,440.22 | $397,805.35 |
79 | 2024/10 | $213.53 | $1,657.52 | $171.67 | $347.50 | $50.00 | $2,440.22 | $397,591.82 |
80 | 2024/11 | $214.42 | $1,656.63 | $171.67 | $347.50 | $50.00 | $2,440.22 | $397,377.40 |
81 | 2024/12 | $215.31 | $1,655.74 | $171.67 | $347.50 | $50.00 | $2,440.22 | $397,162.09 |
82 | 2025/01 | $216.21 | $1,654.84 | $171.67 | $347.50 | $50.00 | $2,440.22 | $396,945.88 |
83 | 2025/02 | $217.11 | $1,653.94 | $171.67 | $347.50 | $50.00 | $2,440.22 | $396,728.77 |
84 | 2025/03 | $218.02 | $1,653.04 | $171.67 | $347.50 | $50.00 | $2,440.22 | $396,510.75 |
85 | 2025/04 | $218.92 | $1,652.13 | $171.67 | $347.50 | $50.00 | $2,440.22 | $396,291.83 |
86 | 2025/05 | $219.84 | $1,651.22 | $171.67 | $347.50 | $50.00 | $2,440.22 | $396,072.00 |
87 | 2025/06 | $220.75 | $1,650.30 | $171.67 | $347.50 | $50.00 | $2,440.22 | $395,851.24 |
88 | 2025/07 | $221.67 | $1,649.38 | $171.67 | $347.50 | $50.00 | $2,440.22 | $395,629.57 |
89 | 2025/08 | $222.60 | $1,648.46 | $171.67 | $347.50 | $50.00 | $2,440.22 | $395,406.98 |
90 | 2025/09 | $223.52 | $1,647.53 | $171.67 | $347.50 | $50.00 | $2,440.22 | $395,183.45 |
91 | 2025/10 | $224.45 | $1,646.60 | $171.67 | $347.50 | $50.00 | $2,440.22 | $394,959.00 |
92 | 2025/11 | $225.39 | $1,645.66 | $171.67 | $347.50 | $50.00 | $2,440.22 | $394,733.61 |
93 | 2025/12 | $226.33 | $1,644.72 | $171.67 | $347.50 | $50.00 | $2,440.22 | $394,507.28 |
94 | 2026/01 | $227.27 | $1,643.78 | $171.67 | $347.50 | $50.00 | $2,440.22 | $394,280.01 |
95 | 2026/02 | $228.22 | $1,642.83 | $171.67 | $347.50 | $50.00 | $2,440.22 | $394,051.79 |
96 | 2026/03 | $229.17 | $1,641.88 | $171.67 | $347.50 | $50.00 | $2,440.22 | $393,822.62 |
97 | 2026/04 | $230.12 | $1,640.93 | $171.67 | $347.50 | $50.00 | $2,440.22 | $393,592.50 |
98 | 2026/05 | $231.08 | $1,639.97 | $171.67 | $347.50 | $50.00 | $2,440.22 | $393,361.42 |
99 | 2026/06 | $232.05 | $1,639.01 | $171.67 | $347.50 | $50.00 | $2,440.22 | $393,129.37 |
100 | 2026/07 | $233.01 | $1,638.04 | $171.67 | $347.50 | $50.00 | $2,440.22 | $392,896.36 |
101 | 2026/08 | $233.98 | $1,637.07 | $171.67 | $347.50 | $50.00 | $2,440.22 | $392,662.37 |
102 | 2026/09 | $234.96 | $1,636.09 | $171.67 | $347.50 | $50.00 | $2,440.22 | $392,427.42 |
103 | 2026/10 | $235.94 | $1,635.11 | $171.67 | $347.50 | $50.00 | $2,440.22 | $392,191.48 |
104 | 2026/11 | $236.92 | $1,634.13 | $171.67 | $347.50 | $50.00 | $2,440.22 | $391,954.56 |
105 | 2026/12 | $237.91 | $1,633.14 | $171.67 | $347.50 | $50.00 | $2,440.22 | $391,716.65 |
106 | 2027/01 | $238.90 | $1,632.15 | $171.67 | $347.50 | $50.00 | $2,440.22 | $391,477.75 |
107 | 2027/02 | $239.89 | $1,631.16 | $171.67 | $347.50 | $50.00 | $2,440.22 | $391,237.86 |
108 | 2027/03 | $240.89 | $1,630.16 | $171.67 | $347.50 | $50.00 | $2,440.22 | $390,996.96 |
109 | 2027/04 | $241.90 | $1,629.15 | $171.67 | $347.50 | $50.00 | $2,440.22 | $390,755.07 |
110 | 2027/05 | $242.91 | $1,628.15 | $171.67 | $347.50 | $50.00 | $2,440.22 | $390,512.16 |
111 | 2027/06 | $243.92 | $1,627.13 | $171.67 | $347.50 | $50.00 | $2,440.22 | $390,268.24 |
112 | 2027/07 | $244.93 | $1,626.12 | $171.67 | $347.50 | $50.00 | $2,440.22 | $390,023.31 |
113 | 2027/08 | $245.95 | $1,625.10 | $171.67 | $347.50 | $50.00 | $2,440.22 | $389,777.35 |
114 | 2027/09 | $246.98 | $1,624.07 | $171.67 | $347.50 | $50.00 | $2,440.22 | $389,530.37 |
115 | 2027/10 | $248.01 | $1,623.04 | $171.67 | $347.50 | $50.00 | $2,440.22 | $389,282.37 |
116 | 2027/11 | $249.04 | $1,622.01 | $171.67 | $347.50 | $50.00 | $2,440.22 | $389,033.32 |
117 | 2027/12 | $250.08 | $1,620.97 | $171.67 | $347.50 | $50.00 | $2,440.22 | $388,783.24 |
118 | 2028/01 | $251.12 | $1,619.93 | $171.67 | $347.50 | $50.00 | $2,440.22 | $388,532.12 |
119 | 2028/02 | $252.17 | $1,618.88 | $171.67 | $347.50 | $50.00 | $2,440.22 | $388,279.95 |
120 | 2028/03 | $253.22 | $1,617.83 | $171.67 | $347.50 | $50.00 | $2,440.22 | $388,026.74 |
121 | 2028/04 | $254.27 | $1,616.78 | $171.67 | $347.50 | $50.00 | $2,440.22 | $387,772.46 |
122 | 2028/05 | $255.33 | $1,615.72 | $171.67 | $347.50 | $50.00 | $2,440.22 | $387,517.13 |
123 | 2028/06 | $256.40 | $1,614.65 | $171.67 | $347.50 | $50.00 | $2,440.22 | $387,260.73 |
124 | 2028/07 | $257.47 | $1,613.59 | $171.67 | $347.50 | $50.00 | $2,440.22 | $387,003.27 |
125 | 2028/08 | $258.54 | $1,612.51 | $171.67 | $347.50 | $50.00 | $2,440.22 | $386,744.73 |
126 | 2028/09 | $259.62 | $1,611.44 | $171.67 | $347.50 | $50.00 | $2,440.22 | $386,485.11 |
127 | 2028/10 | $260.70 | $1,610.35 | $171.67 | $347.50 | $50.00 | $2,440.22 | $386,224.42 |
128 | 2028/11 | $261.78 | $1,609.27 | $171.67 | $347.50 | $50.00 | $2,440.22 | $385,962.63 |
129 | 2028/12 | $262.87 | $1,608.18 | $171.67 | $347.50 | $50.00 | $2,440.22 | $385,699.76 |
130 | 2029/01 | $263.97 | $1,607.08 | $171.67 | $347.50 | $50.00 | $2,440.22 | $385,435.79 |
131 | 2029/02 | $265.07 | $1,605.98 | $171.67 | $347.50 | $50.00 | $2,440.22 | $385,170.72 |
132 | 2029/03 | $266.17 | $1,604.88 | $171.67 | $347.50 | $50.00 | $2,440.22 | $384,904.55 |
133 | 2029/04 | $267.28 | $1,603.77 | $171.67 | $347.50 | $50.00 | $2,440.22 | $384,637.26 |
134 | 2029/05 | $268.40 | $1,602.66 | $171.67 | $347.50 | $50.00 | $2,440.22 | $384,368.87 |
135 | 2029/06 | $269.51 | $1,601.54 | $171.67 | $347.50 | $50.00 | $2,440.22 | $384,099.35 |
136 | 2029/07 | $270.64 | $1,600.41 | $171.67 | $347.50 | $50.00 | $2,440.22 | $383,828.71 |
137 | 2029/08 | $271.77 | $1,599.29 | $171.67 | $347.50 | $50.00 | $2,440.22 | $383,556.95 |
138 | 2029/09 | $272.90 | $1,598.15 | $171.67 | $347.50 | $50.00 | $2,440.22 | $383,284.05 |
139 | 2029/10 | $274.03 | $1,597.02 | $171.67 | $347.50 | $50.00 | $2,440.22 | $383,010.02 |
140 | 2029/11 | $275.18 | $1,595.88 | $171.67 | $347.50 | $50.00 | $2,440.22 | $382,734.84 |
141 | 2029/12 | $276.32 | $1,594.73 | $171.67 | $347.50 | $50.00 | $2,440.22 | $382,458.52 |
142 | 2030/01 | $277.47 | $1,593.58 | $171.67 | $347.50 | $50.00 | $2,440.22 | $382,181.04 |
143 | 2030/02 | $278.63 | $1,592.42 | $171.67 | $347.50 | $50.00 | $2,440.22 | $381,902.41 |
144 | 2030/03 | $279.79 | $1,591.26 | $171.67 | $347.50 | $50.00 | $2,440.22 | $381,622.62 |
145 | 2030/04 | $280.96 | $1,590.09 | $171.67 | $347.50 | $50.00 | $2,440.22 | $381,341.66 |
146 | 2030/05 | $282.13 | $1,588.92 | $171.67 | $347.50 | $50.00 | $2,440.22 | $381,059.53 |
147 | 2030/06 | $283.30 | $1,587.75 | $171.67 | $347.50 | $50.00 | $2,440.22 | $380,776.23 |
148 | 2030/07 | $284.48 | $1,586.57 | $171.67 | $347.50 | $50.00 | $2,440.22 | $380,491.75 |
149 | 2030/08 | $285.67 | $1,585.38 | $171.67 | $347.50 | $50.00 | $2,440.22 | $380,206.08 |
150 | 2030/09 | $286.86 | $1,584.19 | $171.67 | $347.50 | $50.00 | $2,440.22 | $379,919.22 |
151 | 2030/10 | $288.05 | $1,583.00 | $171.67 | $347.50 | $50.00 | $2,440.22 | $379,631.16 |
152 | 2030/11 | $289.26 | $1,581.80 | $171.67 | $347.50 | $50.00 | $2,440.22 | $379,341.91 |
153 | 2030/12 | $290.46 | $1,580.59 | $171.67 | $347.50 | $50.00 | $2,440.22 | $379,051.45 |
154 | 2031/01 | $291.67 | $1,579.38 | $171.67 | $347.50 | $50.00 | $2,440.22 | $378,759.78 |
155 | 2031/02 | $292.89 | $1,578.17 | $171.67 | $347.50 | $50.00 | $2,440.22 | $378,466.89 |
156 | 2031/03 | $294.11 | $1,576.95 | $171.67 | $347.50 | $50.00 | $2,440.22 | $378,172.78 |
157 | 2031/04 | $295.33 | $1,575.72 | $171.67 | $347.50 | $50.00 | $2,440.22 | $377,877.45 |
158 | 2031/05 | $296.56 | $1,574.49 | $171.67 | $347.50 | $50.00 | $2,440.22 | $377,580.89 |
159 | 2031/06 | $297.80 | $1,573.25 | $171.67 | $347.50 | $50.00 | $2,440.22 | $377,283.09 |
160 | 2031/07 | $299.04 | $1,572.01 | $171.67 | $347.50 | $50.00 | $2,440.22 | $376,984.05 |
161 | 2031/08 | $300.28 | $1,570.77 | $171.67 | $347.50 | $50.00 | $2,440.22 | $376,683.77 |
162 | 2031/09 | $301.54 | $1,569.52 | $171.67 | $347.50 | $50.00 | $2,440.22 | $376,382.23 |
163 | 2031/10 | $302.79 | $1,568.26 | $171.67 | $347.50 | $50.00 | $2,440.22 | $376,079.44 |
164 | 2031/11 | $304.05 | $1,567.00 | $171.67 | $347.50 | $50.00 | $2,440.22 | $375,775.38 |
165 | 2031/12 | $305.32 | $1,565.73 | $171.67 | $347.50 | $50.00 | $2,440.22 | $375,470.06 |
166 | 2032/01 | $306.59 | $1,564.46 | $171.67 | $347.50 | $50.00 | $2,440.22 | $375,163.47 |
167 | 2032/02 | $307.87 | $1,563.18 | $171.67 | $347.50 | $50.00 | $2,440.22 | $374,855.60 |
168 | 2032/03 | $309.15 | $1,561.90 | $171.67 | $347.50 | $50.00 | $2,440.22 | $374,546.45 |
169 | 2032/04 | $310.44 | $1,560.61 | $171.67 | $347.50 | $50.00 | $2,440.22 | $374,236.01 |
170 | 2032/05 | $311.74 | $1,559.32 | $171.67 | $347.50 | $50.00 | $2,440.22 | $373,924.27 |
171 | 2032/06 | $313.03 | $1,558.02 | $171.67 | $347.50 | $50.00 | $2,440.22 | $373,611.24 |
172 | 2032/07 | $314.34 | $1,556.71 | $171.67 | $347.50 | $50.00 | $2,440.22 | $373,296.90 |
173 | 2032/08 | $315.65 | $1,555.40 | $171.67 | $347.50 | $50.00 | $2,440.22 | $372,981.25 |
174 | 2032/09 | $316.96 | $1,554.09 | $171.67 | $347.50 | $50.00 | $2,440.22 | $372,664.29 |
175 | 2032/10 | $318.28 | $1,552.77 | $171.67 | $347.50 | $50.00 | $2,440.22 | $372,346.00 |
176 | 2032/11 | $319.61 | $1,551.44 | $171.67 | $347.50 | $50.00 | $2,440.22 | $372,026.39 |
177 | 2032/12 | $320.94 | $1,550.11 | $171.67 | $347.50 | $50.00 | $2,440.22 | $371,705.45 |
178 | 2033/01 | $322.28 | $1,548.77 | $171.67 | $347.50 | $50.00 | $2,440.22 | $371,383.17 |
179 | 2033/02 | $323.62 | $1,547.43 | $171.67 | $347.50 | $50.00 | $2,440.22 | $371,059.55 |
180 | 2033/03 | $324.97 | $1,546.08 | $171.67 | $347.50 | $50.00 | $2,440.22 | $370,734.58 |
181 | 2033/04 | $326.32 | $1,544.73 | $171.67 | $347.50 | $50.00 | $2,440.22 | $370,408.26 |
182 | 2033/05 | $327.68 | $1,543.37 | $171.67 | $347.50 | $50.00 | $2,440.22 | $370,080.57 |
183 | 2033/06 | $329.05 | $1,542.00 | $171.67 | $347.50 | $50.00 | $2,440.22 | $369,751.52 |
184 | 2033/07 | $330.42 | $1,540.63 | $171.67 | $347.50 | $50.00 | $2,440.22 | $369,421.10 |
185 | 2033/08 | $331.80 | $1,539.25 | $171.67 | $347.50 | $50.00 | $2,440.22 | $369,089.30 |
186 | 2033/09 | $333.18 | $1,537.87 | $171.67 | $347.50 | $50.00 | $2,440.22 | $368,756.13 |
187 | 2033/10 | $334.57 | $1,536.48 | $171.67 | $347.50 | $50.00 | $2,440.22 | $368,421.56 |
188 | 2033/11 | $335.96 | $1,535.09 | $171.67 | $347.50 | $50.00 | $2,440.22 | $368,085.60 |
189 | 2033/12 | $337.36 | $1,533.69 | $171.67 | $347.50 | $50.00 | $2,440.22 | $367,748.23 |
190 | 2034/01 | $338.77 | $1,532.28 | $171.67 | $347.50 | $50.00 | $2,440.22 | $367,409.47 |
191 | 2034/02 | $340.18 | $1,530.87 | $171.67 | $347.50 | $50.00 | $2,440.22 | $367,069.29 |
192 | 2034/03 | $341.60 | $1,529.46 | $171.67 | $347.50 | $50.00 | $2,440.22 | $366,727.69 |
193 | 2034/04 | $343.02 | $1,528.03 | $171.67 | $347.50 | $50.00 | $2,440.22 | $366,384.67 |
194 | 2034/05 | $344.45 | $1,526.60 | $171.67 | $347.50 | $50.00 | $2,440.22 | $366,040.22 |
195 | 2034/06 | $345.88 | $1,525.17 | $171.67 | $347.50 | $50.00 | $2,440.22 | $365,694.34 |
196 | 2034/07 | $347.33 | $1,523.73 | $171.67 | $347.50 | $50.00 | $2,440.22 | $365,347.01 |
197 | 2034/08 | $348.77 | $1,522.28 | $171.67 | $347.50 | $50.00 | $2,440.22 | $364,998.24 |
198 | 2034/09 | $350.23 | $1,520.83 | $171.67 | $347.50 | $50.00 | $2,440.22 | $364,648.01 |
199 | 2034/10 | $351.69 | $1,519.37 | $171.67 | $347.50 | $50.00 | $2,440.22 | $364,296.33 |
200 | 2034/11 | $353.15 | $1,517.90 | $171.67 | $347.50 | $50.00 | $2,440.22 | $363,943.18 |
201 | 2034/12 | $354.62 | $1,516.43 | $171.67 | $347.50 | $50.00 | $2,440.22 | $363,588.56 |
202 | 2035/01 | $356.10 | $1,514.95 | $171.67 | $347.50 | $50.00 | $2,440.22 | $363,232.46 |
203 | 2035/02 | $357.58 | $1,513.47 | $171.67 | $347.50 | $50.00 | $2,440.22 | $362,874.87 |
204 | 2035/03 | $359.07 | $1,511.98 | $171.67 | $347.50 | $50.00 | $2,440.22 | $362,515.80 |
205 | 2035/04 | $360.57 | $1,510.48 | $171.67 | $347.50 | $50.00 | $2,440.22 | $362,155.23 |
206 | 2035/05 | $362.07 | $1,508.98 | $171.67 | $347.50 | $50.00 | $2,440.22 | $361,793.16 |
207 | 2035/06 | $363.58 | $1,507.47 | $171.67 | $347.50 | $50.00 | $2,440.22 | $361,429.58 |
208 | 2035/07 | $365.10 | $1,505.96 | $171.67 | $347.50 | $50.00 | $2,440.22 | $361,064.49 |
209 | 2035/08 | $366.62 | $1,504.44 | $171.67 | $347.50 | $50.00 | $2,440.22 | $360,697.87 |
210 | 2035/09 | $368.14 | $1,502.91 | $171.67 | $347.50 | $50.00 | $2,440.22 | $360,329.73 |
211 | 2035/10 | $369.68 | $1,501.37 | $171.67 | $347.50 | $50.00 | $2,440.22 | $359,960.05 |
212 | 2035/11 | $371.22 | $1,499.83 | $171.67 | $347.50 | $50.00 | $2,440.22 | $359,588.83 |
213 | 2035/12 | $372.76 | $1,498.29 | $171.67 | $347.50 | $50.00 | $2,440.22 | $359,216.06 |
214 | 2036/01 | $374.32 | $1,496.73 | $171.67 | $347.50 | $50.00 | $2,440.22 | $358,841.75 |
215 | 2036/02 | $375.88 | $1,495.17 | $171.67 | $347.50 | $50.00 | $2,440.22 | $358,465.87 |
216 | 2036/03 | $377.44 | $1,493.61 | $171.67 | $347.50 | $50.00 | $2,440.22 | $358,088.42 |
217 | 2036/04 | $379.02 | $1,492.04 | $171.67 | $347.50 | $50.00 | $2,440.22 | $357,709.41 |
218 | 2036/05 | $380.60 | $1,490.46 | $171.67 | $347.50 | $50.00 | $2,440.22 | $357,328.81 |
219 | 2036/06 | $382.18 | $1,488.87 | $171.67 | $347.50 | $50.00 | $2,440.22 | $356,946.63 |
220 | 2036/07 | $383.77 | $1,487.28 | $171.67 | $347.50 | $50.00 | $2,440.22 | $356,562.86 |
221 | 2036/08 | $385.37 | $1,485.68 | $171.67 | $347.50 | $50.00 | $2,440.22 | $356,177.48 |
222 | 2036/09 | $386.98 | $1,484.07 | $171.67 | $347.50 | $50.00 | $2,440.22 | $355,790.50 |
223 | 2036/10 | $388.59 | $1,482.46 | $171.67 | $347.50 | $50.00 | $2,440.22 | $355,401.91 |
224 | 2036/11 | $390.21 | $1,480.84 | $171.67 | $347.50 | $50.00 | $2,440.22 | $355,011.70 |
225 | 2036/12 | $391.84 | $1,479.22 | $171.67 | $347.50 | $50.00 | $2,440.22 | $354,619.87 |
226 | 2037/01 | $393.47 | $1,477.58 | $171.67 | $347.50 | $50.00 | $2,440.22 | $354,226.40 |
227 | 2037/02 | $395.11 | $1,475.94 | $171.67 | $347.50 | $50.00 | $2,440.22 | $353,831.29 |
228 | 2037/03 | $396.75 | $1,474.30 | $171.67 | $347.50 | $50.00 | $2,440.22 | $353,434.53 |
229 | 2037/04 | $398.41 | $1,472.64 | $171.67 | $347.50 | $50.00 | $2,440.22 | $353,036.13 |
230 | 2037/05 | $400.07 | $1,470.98 | $171.67 | $347.50 | $50.00 | $2,440.22 | $352,636.06 |
231 | 2037/06 | $401.73 | $1,469.32 | $171.67 | $347.50 | $50.00 | $2,440.22 | $352,234.32 |
232 | 2037/07 | $403.41 | $1,467.64 | $171.67 | $347.50 | $50.00 | $2,440.22 | $351,830.91 |
233 | 2037/08 | $405.09 | $1,465.96 | $171.67 | $347.50 | $50.00 | $2,440.22 | $351,425.83 |
234 | 2037/09 | $406.78 | $1,464.27 | $171.67 | $347.50 | $50.00 | $2,440.22 | $351,019.05 |
235 | 2037/10 | $408.47 | $1,462.58 | $171.67 | $347.50 | $50.00 | $2,440.22 | $350,610.58 |
236 | 2037/11 | $410.17 | $1,460.88 | $171.67 | $347.50 | $50.00 | $2,440.22 | $350,200.40 |
237 | 2037/12 | $411.88 | $1,459.17 | $171.67 | $347.50 | $50.00 | $2,440.22 | $349,788.52 |
238 | 2038/01 | $413.60 | $1,457.45 | $171.67 | $347.50 | $50.00 | $2,440.22 | $349,374.92 |
239 | 2038/02 | $415.32 | $1,455.73 | $171.67 | $347.50 | $50.00 | $2,440.22 | $348,959.60 |
240 | 2038/03 | $417.05 | $1,454.00 | $171.67 | $347.50 | $50.00 | $2,440.22 | $348,542.54 |
241 | 2038/04 | $418.79 | $1,452.26 | $171.67 | $347.50 | $50.00 | $2,440.22 | $348,123.75 |
242 | 2038/05 | $420.54 | $1,450.52 | $171.67 | $347.50 | $50.00 | $2,440.22 | $347,703.21 |
243 | 2038/06 | $422.29 | $1,448.76 | $171.67 | $347.50 | $50.00 | $2,440.22 | $347,280.93 |
244 | 2038/07 | $424.05 | $1,447.00 | $171.67 | $347.50 | $50.00 | $2,440.22 | $346,856.88 |
245 | 2038/08 | $425.81 | $1,445.24 | $171.67 | $347.50 | $50.00 | $2,440.22 | $346,431.06 |
246 | 2038/09 | $427.59 | $1,443.46 | $171.67 | $347.50 | $50.00 | $2,440.22 | $346,003.47 |
247 | 2038/10 | $429.37 | $1,441.68 | $171.67 | $347.50 | $50.00 | $2,440.22 | $345,574.10 |
248 | 2038/11 | $431.16 | $1,439.89 | $171.67 | $347.50 | $50.00 | $2,440.22 | $345,142.94 |
249 | 2038/12 | $432.96 | $1,438.10 | $171.67 | $347.50 | $50.00 | $2,440.22 | $344,709.99 |
250 | 2039/01 | $434.76 | $1,436.29 | $171.67 | $347.50 | $50.00 | $2,440.22 | $344,275.23 |
251 | 2039/02 | $436.57 | $1,434.48 | $171.67 | $347.50 | $50.00 | $2,440.22 | $343,838.66 |
252 | 2039/03 | $438.39 | $1,432.66 | $171.67 | $347.50 | $50.00 | $2,440.22 | $343,400.27 |
253 | 2039/04 | $440.22 | $1,430.83 | $171.67 | $347.50 | $50.00 | $2,440.22 | $342,960.05 |
254 | 2039/05 | $442.05 | $1,429.00 | $171.67 | $347.50 | $50.00 | $2,440.22 | $342,518.00 |
255 | 2039/06 | $443.89 | $1,427.16 | $171.67 | $347.50 | $50.00 | $2,440.22 | $342,074.10 |
256 | 2039/07 | $445.74 | $1,425.31 | $171.67 | $347.50 | $50.00 | $2,440.22 | $341,628.36 |
257 | 2039/08 | $447.60 | $1,423.45 | $171.67 | $347.50 | $50.00 | $2,440.22 | $341,180.76 |
258 | 2039/09 | $449.47 | $1,421.59 | $171.67 | $347.50 | $50.00 | $2,440.22 | $340,731.30 |
259 | 2039/10 | $451.34 | $1,419.71 | $171.67 | $347.50 | $50.00 | $2,440.22 | $340,279.96 |
260 | 2039/11 | $453.22 | $1,417.83 | $171.67 | $347.50 | $50.00 | $2,440.22 | $339,826.74 |
261 | 2039/12 | $455.11 | $1,415.94 | $171.67 | $347.50 | $50.00 | $2,440.22 | $339,371.63 |
262 | 2040/01 | $457.00 | $1,414.05 | $171.67 | $347.50 | $50.00 | $2,440.22 | $338,914.63 |
263 | 2040/02 | $458.91 | $1,412.14 | $171.67 | $347.50 | $50.00 | $2,440.22 | $338,455.72 |
264 | 2040/03 | $460.82 | $1,410.23 | $171.67 | $347.50 | $50.00 | $2,440.22 | $337,994.90 |
265 | 2040/04 | $462.74 | $1,408.31 | $171.67 | $347.50 | $50.00 | $2,440.22 | $337,532.16 |
266 | 2040/05 | $464.67 | $1,406.38 | $171.67 | $347.50 | $50.00 | $2,440.22 | $337,067.49 |
267 | 2040/06 | $466.60 | $1,404.45 | $171.67 | $347.50 | $50.00 | $2,440.22 | $336,600.89 |
268 | 2040/07 | $468.55 | $1,402.50 | $171.67 | $347.50 | $50.00 | $2,440.22 | $336,132.34 |
269 | 2040/08 | $470.50 | $1,400.55 | $171.67 | $347.50 | $50.00 | $2,440.22 | $335,661.84 |
270 | 2040/09 | $472.46 | $1,398.59 | $171.67 | $347.50 | $50.00 | $2,440.22 | $335,189.38 |
271 | 2040/10 | $474.43 | $1,396.62 | $171.67 | $347.50 | $50.00 | $2,440.22 | $334,714.95 |
272 | 2040/11 | $476.41 | $1,394.65 | $171.67 | $347.50 | $50.00 | $2,440.22 | $334,238.55 |
273 | 2040/12 | $478.39 | $1,392.66 | $171.67 | $347.50 | $50.00 | $2,440.22 | $333,760.15 |
274 | 2041/01 | $480.38 | $1,390.67 | $0.00 | $347.50 | $50.00 | $2,268.55 | $333,279.77 |
275 | 2041/02 | $482.39 | $1,388.67 | $0.00 | $347.50 | $50.00 | $2,268.55 | $332,797.38 |
276 | 2041/03 | $484.40 | $1,386.66 | $0.00 | $347.50 | $50.00 | $2,268.55 | $332,312.99 |
277 | 2041/04 | $486.41 | $1,384.64 | $0.00 | $347.50 | $50.00 | $2,268.55 | $331,826.57 |
278 | 2041/05 | $488.44 | $1,382.61 | $0.00 | $347.50 | $50.00 | $2,268.55 | $331,338.13 |
279 | 2041/06 | $490.48 | $1,380.58 | $0.00 | $347.50 | $50.00 | $2,268.55 | $330,847.66 |
280 | 2041/07 | $492.52 | $1,378.53 | $0.00 | $347.50 | $50.00 | $2,268.55 | $330,355.14 |
281 | 2041/08 | $494.57 | $1,376.48 | $0.00 | $347.50 | $50.00 | $2,268.55 | $329,860.56 |
282 | 2041/09 | $496.63 | $1,374.42 | $0.00 | $347.50 | $50.00 | $2,268.55 | $329,363.93 |
283 | 2041/10 | $498.70 | $1,372.35 | $0.00 | $347.50 | $50.00 | $2,268.55 | $328,865.23 |
284 | 2041/11 | $500.78 | $1,370.27 | $0.00 | $347.50 | $50.00 | $2,268.55 | $328,364.45 |
285 | 2041/12 | $502.87 | $1,368.19 | $0.00 | $347.50 | $50.00 | $2,268.55 | $327,861.58 |
286 | 2042/01 | $504.96 | $1,366.09 | $0.00 | $347.50 | $50.00 | $2,268.55 | $327,356.62 |
287 | 2042/02 | $507.07 | $1,363.99 | $0.00 | $347.50 | $50.00 | $2,268.55 | $326,849.56 |
288 | 2042/03 | $509.18 | $1,361.87 | $0.00 | $347.50 | $50.00 | $2,268.55 | $326,340.38 |
289 | 2042/04 | $511.30 | $1,359.75 | $0.00 | $347.50 | $50.00 | $2,268.55 | $325,829.08 |
290 | 2042/05 | $513.43 | $1,357.62 | $0.00 | $347.50 | $50.00 | $2,268.55 | $325,315.65 |
291 | 2042/06 | $515.57 | $1,355.48 | $0.00 | $347.50 | $50.00 | $2,268.55 | $324,800.08 |
292 | 2042/07 | $517.72 | $1,353.33 | $0.00 | $347.50 | $50.00 | $2,268.55 | $324,282.36 |
293 | 2042/08 | $519.88 | $1,351.18 | $0.00 | $347.50 | $50.00 | $2,268.55 | $323,762.48 |
294 | 2042/09 | $522.04 | $1,349.01 | $0.00 | $347.50 | $50.00 | $2,268.55 | $323,240.44 |
295 | 2042/10 | $524.22 | $1,346.84 | $0.00 | $347.50 | $50.00 | $2,268.55 | $322,716.23 |
296 | 2042/11 | $526.40 | $1,344.65 | $0.00 | $347.50 | $50.00 | $2,268.55 | $322,189.82 |
297 | 2042/12 | $528.59 | $1,342.46 | $0.00 | $347.50 | $50.00 | $2,268.55 | $321,661.23 |
298 | 2043/01 | $530.80 | $1,340.26 | $0.00 | $347.50 | $50.00 | $2,268.55 | $321,130.43 |
299 | 2043/02 | $533.01 | $1,338.04 | $0.00 | $347.50 | $50.00 | $2,268.55 | $320,597.43 |
300 | 2043/03 | $535.23 | $1,335.82 | $0.00 | $347.50 | $50.00 | $2,268.55 | $320,062.20 |
301 | 2043/04 | $537.46 | $1,333.59 | $0.00 | $347.50 | $50.00 | $2,268.55 | $319,524.74 |
302 | 2043/05 | $539.70 | $1,331.35 | $0.00 | $347.50 | $50.00 | $2,268.55 | $318,985.04 |
303 | 2043/06 | $541.95 | $1,329.10 | $0.00 | $347.50 | $50.00 | $2,268.55 | $318,443.09 |
304 | 2043/07 | $544.21 | $1,326.85 | $0.00 | $347.50 | $50.00 | $2,268.55 | $317,898.89 |
305 | 2043/08 | $546.47 | $1,324.58 | $0.00 | $347.50 | $50.00 | $2,268.55 | $317,352.41 |
306 | 2043/09 | $548.75 | $1,322.30 | $0.00 | $347.50 | $50.00 | $2,268.55 | $316,803.66 |
307 | 2043/10 | $551.04 | $1,320.02 | $0.00 | $347.50 | $50.00 | $2,268.55 | $316,252.63 |
308 | 2043/11 | $553.33 | $1,317.72 | $0.00 | $347.50 | $50.00 | $2,268.55 | $315,699.29 |
309 | 2043/12 | $555.64 | $1,315.41 | $0.00 | $347.50 | $50.00 | $2,268.55 | $315,143.66 |
310 | 2044/01 | $557.95 | $1,313.10 | $0.00 | $347.50 | $50.00 | $2,268.55 | $314,585.70 |
311 | 2044/02 | $560.28 | $1,310.77 | $0.00 | $347.50 | $50.00 | $2,268.55 | $314,025.42 |
312 | 2044/03 | $562.61 | $1,308.44 | $0.00 | $347.50 | $50.00 | $2,268.55 | $313,462.81 |
313 | 2044/04 | $564.96 | $1,306.10 | $0.00 | $347.50 | $50.00 | $2,268.55 | $312,897.86 |
314 | 2044/05 | $567.31 | $1,303.74 | $0.00 | $347.50 | $50.00 | $2,268.55 | $312,330.55 |
315 | 2044/06 | $569.67 | $1,301.38 | $0.00 | $347.50 | $50.00 | $2,268.55 | $311,760.87 |
316 | 2044/07 | $572.05 | $1,299.00 | $0.00 | $347.50 | $50.00 | $2,268.55 | $311,188.82 |
317 | 2044/08 | $574.43 | $1,296.62 | $0.00 | $347.50 | $50.00 | $2,268.55 | $310,614.39 |
318 | 2044/09 | $576.83 | $1,294.23 | $0.00 | $347.50 | $50.00 | $2,268.55 | $310,037.57 |
319 | 2044/10 | $579.23 | $1,291.82 | $0.00 | $347.50 | $50.00 | $2,268.55 | $309,458.34 |
320 | 2044/11 | $581.64 | $1,289.41 | $0.00 | $347.50 | $50.00 | $2,268.55 | $308,876.70 |
321 | 2044/12 | $584.07 | $1,286.99 | $0.00 | $347.50 | $50.00 | $2,268.55 | $308,292.63 |
322 | 2045/01 | $586.50 | $1,284.55 | $0.00 | $347.50 | $50.00 | $2,268.55 | $307,706.13 |
323 | 2045/02 | $588.94 | $1,282.11 | $0.00 | $347.50 | $50.00 | $2,268.55 | $307,117.19 |
324 | 2045/03 | $591.40 | $1,279.65 | $0.00 | $347.50 | $50.00 | $2,268.55 | $306,525.79 |
325 | 2045/04 | $593.86 | $1,277.19 | $0.00 | $347.50 | $50.00 | $2,268.55 | $305,931.93 |
326 | 2045/05 | $596.34 | $1,274.72 | $0.00 | $347.50 | $50.00 | $2,268.55 | $305,335.59 |
327 | 2045/06 | $598.82 | $1,272.23 | $0.00 | $347.50 | $50.00 | $2,268.55 | $304,736.77 |
328 | 2045/07 | $601.32 | $1,269.74 | $0.00 | $347.50 | $50.00 | $2,268.55 | $304,135.46 |
329 | 2045/08 | $603.82 | $1,267.23 | $0.00 | $347.50 | $50.00 | $2,268.55 | $303,531.64 |
330 | 2045/09 | $606.34 | $1,264.72 | $0.00 | $347.50 | $50.00 | $2,268.55 | $302,925.30 |
331 | 2045/10 | $608.86 | $1,262.19 | $0.00 | $347.50 | $50.00 | $2,268.55 | $302,316.44 |
332 | 2045/11 | $611.40 | $1,259.65 | $0.00 | $347.50 | $50.00 | $2,268.55 | $301,705.04 |
333 | 2045/12 | $613.95 | $1,257.10 | $0.00 | $347.50 | $50.00 | $2,268.55 | $301,091.09 |
334 | 2046/01 | $616.51 | $1,254.55 | $0.00 | $347.50 | $50.00 | $2,268.55 | $300,474.59 |
335 | 2046/02 | $619.07 | $1,251.98 | $0.00 | $347.50 | $50.00 | $2,268.55 | $299,855.51 |
336 | 2046/03 | $621.65 | $1,249.40 | $0.00 | $347.50 | $50.00 | $2,268.55 | $299,233.86 |
337 | 2046/04 | $624.24 | $1,246.81 | $0.00 | $347.50 | $50.00 | $2,268.55 | $298,609.61 |
338 | 2046/05 | $626.85 | $1,244.21 | $0.00 | $347.50 | $50.00 | $2,268.55 | $297,982.77 |
339 | 2046/06 | $629.46 | $1,241.59 | $0.00 | $347.50 | $50.00 | $2,268.55 | $297,353.31 |
340 | 2046/07 | $632.08 | $1,238.97 | $0.00 | $347.50 | $50.00 | $2,268.55 | $296,721.23 |
341 | 2046/08 | $634.71 | $1,236.34 | $0.00 | $347.50 | $50.00 | $2,268.55 | $296,086.52 |
342 | 2046/09 | $637.36 | $1,233.69 | $0.00 | $347.50 | $50.00 | $2,268.55 | $295,449.16 |
343 | 2046/10 | $640.01 | $1,231.04 | $0.00 | $347.50 | $50.00 | $2,268.55 | $294,809.15 |
344 | 2046/11 | $642.68 | $1,228.37 | $0.00 | $347.50 | $50.00 | $2,268.55 | $294,166.47 |
345 | 2046/12 | $645.36 | $1,225.69 | $0.00 | $347.50 | $50.00 | $2,268.55 | $293,521.11 |
346 | 2047/01 | $648.05 | $1,223.00 | $0.00 | $347.50 | $50.00 | $2,268.55 | $292,873.06 |
347 | 2047/02 | $650.75 | $1,220.30 | $0.00 | $347.50 | $50.00 | $2,268.55 | $292,222.32 |
348 | 2047/03 | $653.46 | $1,217.59 | $0.00 | $347.50 | $50.00 | $2,268.55 | $291,568.86 |
349 | 2047/04 | $656.18 | $1,214.87 | $0.00 | $347.50 | $50.00 | $2,268.55 | $290,912.68 |
350 | 2047/05 | $658.92 | $1,212.14 | $0.00 | $347.50 | $50.00 | $2,268.55 | $290,253.76 |
351 | 2047/06 | $661.66 | $1,209.39 | $0.00 | $347.50 | $50.00 | $2,268.55 | $289,592.10 |
352 | 2047/07 | $664.42 | $1,206.63 | $0.00 | $347.50 | $50.00 | $2,268.55 | $288,927.68 |
353 | 2047/08 | $667.19 | $1,203.87 | $0.00 | $347.50 | $50.00 | $2,268.55 | $288,260.49 |
354 | 2047/09 | $669.97 | $1,201.09 | $0.00 | $347.50 | $50.00 | $2,268.55 | $287,590.53 |
355 | 2047/10 | $672.76 | $1,198.29 | $0.00 | $347.50 | $50.00 | $2,268.55 | $286,917.77 |
356 | 2047/11 | $675.56 | $1,195.49 | $0.00 | $347.50 | $50.00 | $2,268.55 | $286,242.21 |
357 | 2047/12 | $678.38 | $1,192.68 | $0.00 | $347.50 | $50.00 | $2,268.55 | $285,563.83 |
358 | 2048/01 | $681.20 | $1,189.85 | $0.00 | $347.50 | $50.00 | $2,268.55 | $284,882.63 |
359 | 2048/02 | $684.04 | $1,187.01 | $0.00 | $347.50 | $50.00 | $2,268.55 | $284,198.59 |
360 | 2048/03 | $686.89 | $1,184.16 | $0.00 | $347.50 | $50.00 | $2,268.55 | $283,511.70 |
361 | 2048/04 | $689.75 | $1,181.30 | $0.00 | $347.50 | $50.00 | $2,268.55 | $282,821.95 |
362 | 2048/05 | $692.63 | $1,178.42 | $0.00 | $347.50 | $50.00 | $2,268.55 | $282,129.32 |
363 | 2048/06 | $695.51 | $1,175.54 | $0.00 | $347.50 | $50.00 | $2,268.55 | $281,433.81 |
364 | 2048/07 | $698.41 | $1,172.64 | $0.00 | $347.50 | $50.00 | $2,268.55 | $280,735.40 |
365 | 2048/08 | $701.32 | $1,169.73 | $0.00 | $347.50 | $50.00 | $2,268.55 | $280,034.07 |
366 | 2048/09 | $704.24 | $1,166.81 | $0.00 | $347.50 | $50.00 | $2,268.55 | $279,329.83 |
367 | 2048/10 | $707.18 | $1,163.87 | $0.00 | $347.50 | $50.00 | $2,268.55 | $278,622.65 |
368 | 2048/11 | $710.12 | $1,160.93 | $0.00 | $347.50 | $50.00 | $2,268.55 | $277,912.53 |
369 | 2048/12 | $713.08 | $1,157.97 | $0.00 | $347.50 | $50.00 | $2,268.55 | $277,199.45 |
370 | 2049/01 | $716.05 | $1,155.00 | $0.00 | $347.50 | $50.00 | $2,268.55 | $276,483.39 |
371 | 2049/02 | $719.04 | $1,152.01 | $0.00 | $347.50 | $50.00 | $2,268.55 | $275,764.36 |
372 | 2049/03 | $722.03 | $1,149.02 | $0.00 | $347.50 | $50.00 | $2,268.55 | $275,042.32 |
373 | 2049/04 | $725.04 | $1,146.01 | $0.00 | $347.50 | $50.00 | $2,268.55 | $274,317.28 |
374 | 2049/05 | $728.06 | $1,142.99 | $0.00 | $347.50 | $50.00 | $2,268.55 | $273,589.22 |
375 | 2049/06 | $731.10 | $1,139.96 | $0.00 | $347.50 | $50.00 | $2,268.55 | $272,858.12 |
376 | 2049/07 | $734.14 | $1,136.91 | $0.00 | $347.50 | $50.00 | $2,268.55 | $272,123.98 |
377 | 2049/08 | $737.20 | $1,133.85 | $0.00 | $347.50 | $50.00 | $2,268.55 | $271,386.78 |
378 | 2049/09 | $740.27 | $1,130.78 | $0.00 | $347.50 | $50.00 | $2,268.55 | $270,646.50 |
379 | 2049/10 | $743.36 | $1,127.69 | $0.00 | $347.50 | $50.00 | $2,268.55 | $269,903.14 |
380 | 2049/11 | $746.46 | $1,124.60 | $0.00 | $347.50 | $50.00 | $2,268.55 | $269,156.69 |
381 | 2049/12 | $749.57 | $1,121.49 | $0.00 | $347.50 | $50.00 | $2,268.55 | $268,407.12 |
382 | 2050/01 | $752.69 | $1,118.36 | $0.00 | $347.50 | $50.00 | $2,268.55 | $267,654.43 |
383 | 2050/02 | $755.82 | $1,115.23 | $0.00 | $347.50 | $50.00 | $2,268.55 | $266,898.61 |
384 | 2050/03 | $758.97 | $1,112.08 | $0.00 | $347.50 | $50.00 | $2,268.55 | $266,139.64 |
385 | 2050/04 | $762.14 | $1,108.92 | $0.00 | $347.50 | $50.00 | $2,268.55 | $265,377.50 |
386 | 2050/05 | $765.31 | $1,105.74 | $0.00 | $347.50 | $50.00 | $2,268.55 | $264,612.19 |
387 | 2050/06 | $768.50 | $1,102.55 | $0.00 | $347.50 | $50.00 | $2,268.55 | $263,843.69 |
388 | 2050/07 | $771.70 | $1,099.35 | $0.00 | $347.50 | $50.00 | $2,268.55 | $263,071.98 |
389 | 2050/08 | $774.92 | $1,096.13 | $0.00 | $347.50 | $50.00 | $2,268.55 | $262,297.06 |
390 | 2050/09 | $778.15 | $1,092.90 | $0.00 | $347.50 | $50.00 | $2,268.55 | $261,518.92 |
391 | 2050/10 | $781.39 | $1,089.66 | $0.00 | $347.50 | $50.00 | $2,268.55 | $260,737.53 |
392 | 2050/11 | $784.65 | $1,086.41 | $0.00 | $347.50 | $50.00 | $2,268.55 | $259,952.88 |
393 | 2050/12 | $787.91 | $1,083.14 | $0.00 | $347.50 | $50.00 | $2,268.55 | $259,164.97 |
394 | 2051/01 | $791.20 | $1,079.85 | $0.00 | $347.50 | $50.00 | $2,268.55 | $258,373.77 |
395 | 2051/02 | $794.49 | $1,076.56 | $0.00 | $347.50 | $50.00 | $2,268.55 | $257,579.27 |
396 | 2051/03 | $797.80 | $1,073.25 | $0.00 | $347.50 | $50.00 | $2,268.55 | $256,781.47 |
397 | 2051/04 | $801.13 | $1,069.92 | $0.00 | $347.50 | $50.00 | $2,268.55 | $255,980.34 |
398 | 2051/05 | $804.47 | $1,066.58 | $0.00 | $347.50 | $50.00 | $2,268.55 | $255,175.87 |
399 | 2051/06 | $807.82 | $1,063.23 | $0.00 | $347.50 | $50.00 | $2,268.55 | $254,368.06 |
400 | 2051/07 | $811.18 | $1,059.87 | $0.00 | $347.50 | $50.00 | $2,268.55 | $253,556.87 |
401 | 2051/08 | $814.56 | $1,056.49 | $0.00 | $347.50 | $50.00 | $2,268.55 | $252,742.31 |
402 | 2051/09 | $817.96 | $1,053.09 | $0.00 | $347.50 | $50.00 | $2,268.55 | $251,924.35 |
403 | 2051/10 | $821.37 | $1,049.68 | $0.00 | $347.50 | $50.00 | $2,268.55 | $251,102.98 |
404 | 2051/11 | $824.79 | $1,046.26 | $0.00 | $347.50 | $50.00 | $2,268.55 | $250,278.19 |
405 | 2051/12 | $828.23 | $1,042.83 | $0.00 | $347.50 | $50.00 | $2,268.55 | $249,449.96 |
406 | 2052/01 | $831.68 | $1,039.37 | $0.00 | $347.50 | $50.00 | $2,268.55 | $248,618.29 |
407 | 2052/02 | $835.14 | $1,035.91 | $0.00 | $347.50 | $50.00 | $2,268.55 | $247,783.15 |
408 | 2052/03 | $838.62 | $1,032.43 | $0.00 | $347.50 | $50.00 | $2,268.55 | $246,944.52 |
409 | 2052/04 | $842.12 | $1,028.94 | $0.00 | $347.50 | $50.00 | $2,268.55 | $246,102.41 |
410 | 2052/05 | $845.63 | $1,025.43 | $0.00 | $347.50 | $50.00 | $2,268.55 | $245,256.78 |
411 | 2052/06 | $849.15 | $1,021.90 | $0.00 | $347.50 | $50.00 | $2,268.55 | $244,407.63 |
412 | 2052/07 | $852.69 | $1,018.37 | $0.00 | $347.50 | $50.00 | $2,268.55 | $243,554.95 |
413 | 2052/08 | $856.24 | $1,014.81 | $0.00 | $347.50 | $50.00 | $2,268.55 | $242,698.71 |
414 | 2052/09 | $859.81 | $1,011.24 | $0.00 | $347.50 | $50.00 | $2,268.55 | $241,838.90 |
415 | 2052/10 | $863.39 | $1,007.66 | $0.00 | $347.50 | $50.00 | $2,268.55 | $240,975.51 |
416 | 2052/11 | $866.99 | $1,004.06 | $0.00 | $347.50 | $50.00 | $2,268.55 | $240,108.52 |
417 | 2052/12 | $870.60 | $1,000.45 | $0.00 | $347.50 | $50.00 | $2,268.55 | $239,237.92 |
418 | 2053/01 | $874.23 | $996.82 | $0.00 | $347.50 | $50.00 | $2,268.55 | $238,363.70 |
419 | 2053/02 | $877.87 | $993.18 | $0.00 | $347.50 | $50.00 | $2,268.55 | $237,485.83 |
420 | 2053/03 | $881.53 | $989.52 | $0.00 | $347.50 | $50.00 | $2,268.55 | $236,604.30 |
421 | 2053/04 | $885.20 | $985.85 | $0.00 | $347.50 | $50.00 | $2,268.55 | $235,719.10 |
422 | 2053/05 | $888.89 | $982.16 | $0.00 | $347.50 | $50.00 | $2,268.55 | $234,830.21 |
423 | 2053/06 | $892.59 | $978.46 | $0.00 | $347.50 | $50.00 | $2,268.55 | $233,937.62 |
424 | 2053/07 | $896.31 | $974.74 | $0.00 | $347.50 | $50.00 | $2,268.55 | $233,041.31 |
425 | 2053/08 | $900.05 | $971.01 | $0.00 | $347.50 | $50.00 | $2,268.55 | $232,141.26 |
426 | 2053/09 | $903.80 | $967.26 | $0.00 | $347.50 | $50.00 | $2,268.55 | $231,237.46 |
427 | 2053/10 | $907.56 | $963.49 | $0.00 | $347.50 | $50.00 | $2,268.55 | $230,329.90 |
428 | 2053/11 | $911.34 | $959.71 | $0.00 | $347.50 | $50.00 | $2,268.55 | $229,418.56 |
429 | 2053/12 | $915.14 | $955.91 | $0.00 | $347.50 | $50.00 | $2,268.55 | $228,503.42 |
430 | 2054/01 | $918.95 | $952.10 | $0.00 | $347.50 | $50.00 | $2,268.55 | $227,584.46 |
431 | 2054/02 | $922.78 | $948.27 | $0.00 | $347.50 | $50.00 | $2,268.55 | $226,661.68 |
432 | 2054/03 | $926.63 | $944.42 | $0.00 | $347.50 | $50.00 | $2,268.55 | $225,735.05 |
433 | 2054/04 | $930.49 | $940.56 | $0.00 | $347.50 | $50.00 | $2,268.55 | $224,804.56 |
434 | 2054/05 | $934.37 | $936.69 | $0.00 | $347.50 | $50.00 | $2,268.55 | $223,870.20 |
435 | 2054/06 | $938.26 | $932.79 | $0.00 | $347.50 | $50.00 | $2,268.55 | $222,931.94 |
436 | 2054/07 | $942.17 | $928.88 | $0.00 | $347.50 | $50.00 | $2,268.55 | $221,989.77 |
437 | 2054/08 | $946.09 | $924.96 | $0.00 | $347.50 | $50.00 | $2,268.55 | $221,043.67 |
438 | 2054/09 | $950.04 | $921.02 | $0.00 | $347.50 | $50.00 | $2,268.55 | $220,093.64 |
439 | 2054/10 | $953.99 | $917.06 | $0.00 | $347.50 | $50.00 | $2,268.55 | $219,139.64 |
440 | 2054/11 | $957.97 | $913.08 | $0.00 | $347.50 | $50.00 | $2,268.55 | $218,181.67 |
441 | 2054/12 | $961.96 | $909.09 | $0.00 | $347.50 | $50.00 | $2,268.55 | $217,219.71 |
442 | 2055/01 | $965.97 | $905.08 | $0.00 | $347.50 | $50.00 | $2,268.55 | $216,253.74 |
443 | 2055/02 | $969.99 | $901.06 | $0.00 | $347.50 | $50.00 | $2,268.55 | $215,283.75 |
444 | 2055/03 | $974.04 | $897.02 | $0.00 | $347.50 | $50.00 | $2,268.55 | $214,309.71 |
445 | 2055/04 | $978.09 | $892.96 | $0.00 | $347.50 | $50.00 | $2,268.55 | $213,331.62 |
446 | 2055/05 | $982.17 | $888.88 | $0.00 | $347.50 | $50.00 | $2,268.55 | $212,349.45 |
447 | 2055/06 | $986.26 | $884.79 | $0.00 | $347.50 | $50.00 | $2,268.55 | $211,363.18 |
448 | 2055/07 | $990.37 | $880.68 | $0.00 | $347.50 | $50.00 | $2,268.55 | $210,372.81 |
449 | 2055/08 | $994.50 | $876.55 | $0.00 | $347.50 | $50.00 | $2,268.55 | $209,378.31 |
450 | 2055/09 | $998.64 | $872.41 | $0.00 | $347.50 | $50.00 | $2,268.55 | $208,379.67 |
451 | 2055/10 | $1,002.80 | $868.25 | $0.00 | $347.50 | $50.00 | $2,268.55 | $207,376.87 |
452 | 2055/11 | $1,006.98 | $864.07 | $0.00 | $347.50 | $50.00 | $2,268.55 | $206,369.89 |
453 | 2055/12 | $1,011.18 | $859.87 | $0.00 | $347.50 | $50.00 | $2,268.55 | $205,358.71 |
454 | 2056/01 | $1,015.39 | $855.66 | $0.00 | $347.50 | $50.00 | $2,268.55 | $204,343.32 |
455 | 2056/02 | $1,019.62 | $851.43 | $0.00 | $347.50 | $50.00 | $2,268.55 | $203,323.70 |
456 | 2056/03 | $1,023.87 | $847.18 | $0.00 | $347.50 | $50.00 | $2,268.55 | $202,299.83 |
457 | 2056/04 | $1,028.14 | $842.92 | $0.00 | $347.50 | $50.00 | $2,268.55 | $201,271.69 |
458 | 2056/05 | $1,032.42 | $838.63 | $0.00 | $347.50 | $50.00 | $2,268.55 | $200,239.27 |
459 | 2056/06 | $1,036.72 | $834.33 | $0.00 | $347.50 | $50.00 | $2,268.55 | $199,202.55 |
460 | 2056/07 | $1,041.04 | $830.01 | $0.00 | $347.50 | $50.00 | $2,268.55 | $198,161.51 |
461 | 2056/08 | $1,045.38 | $825.67 | $0.00 | $347.50 | $50.00 | $2,268.55 | $197,116.13 |
462 | 2056/09 | $1,049.73 | $821.32 | $0.00 | $347.50 | $50.00 | $2,268.55 | $196,066.40 |
463 | 2056/10 | $1,054.11 | $816.94 | $0.00 | $347.50 | $50.00 | $2,268.55 | $195,012.29 |
464 | 2056/11 | $1,058.50 | $812.55 | $0.00 | $347.50 | $50.00 | $2,268.55 | $193,953.79 |
465 | 2056/12 | $1,062.91 | $808.14 | $0.00 | $347.50 | $50.00 | $2,268.55 | $192,890.88 |
466 | 2057/01 | $1,067.34 | $803.71 | $0.00 | $347.50 | $50.00 | $2,268.55 | $191,823.54 |
467 | 2057/02 | $1,071.79 | $799.26 | $0.00 | $347.50 | $50.00 | $2,268.55 | $190,751.75 |
468 | 2057/03 | $1,076.25 | $794.80 | $0.00 | $347.50 | $50.00 | $2,268.55 | $189,675.50 |
469 | 2057/04 | $1,080.74 | $790.31 | $0.00 | $347.50 | $50.00 | $2,268.55 | $188,594.76 |
470 | 2057/05 | $1,085.24 | $785.81 | $0.00 | $347.50 | $50.00 | $2,268.55 | $187,509.52 |
471 | 2057/06 | $1,089.76 | $781.29 | $0.00 | $347.50 | $50.00 | $2,268.55 | $186,419.76 |
472 | 2057/07 | $1,094.30 | $776.75 | $0.00 | $347.50 | $50.00 | $2,268.55 | $185,325.46 |
473 | 2057/08 | $1,098.86 | $772.19 | $0.00 | $347.50 | $50.00 | $2,268.55 | $184,226.59 |
474 | 2057/09 | $1,103.44 | $767.61 | $0.00 | $347.50 | $50.00 | $2,268.55 | $183,123.15 |
475 | 2057/10 | $1,108.04 | $763.01 | $0.00 | $347.50 | $50.00 | $2,268.55 | $182,015.11 |
476 | 2057/11 | $1,112.66 | $758.40 | $0.00 | $347.50 | $50.00 | $2,268.55 | $180,902.46 |
477 | 2057/12 | $1,117.29 | $753.76 | $0.00 | $347.50 | $50.00 | $2,268.55 | $179,785.17 |
478 | 2058/01 | $1,121.95 | $749.10 | $0.00 | $347.50 | $50.00 | $2,268.55 | $178,663.22 |
479 | 2058/02 | $1,126.62 | $744.43 | $0.00 | $347.50 | $50.00 | $2,268.55 | $177,536.60 |
480 | 2058/03 | $1,131.32 | $739.74 | $0.00 | $347.50 | $50.00 | $2,268.55 | $176,405.28 |
481 | 2058/04 | $1,136.03 | $735.02 | $0.00 | $347.50 | $50.00 | $2,268.55 | $175,269.25 |
482 | 2058/05 | $1,140.76 | $730.29 | $0.00 | $347.50 | $50.00 | $2,268.55 | $174,128.49 |
483 | 2058/06 | $1,145.52 | $725.54 | $0.00 | $347.50 | $50.00 | $2,268.55 | $172,982.97 |
484 | 2058/07 | $1,150.29 | $720.76 | $0.00 | $347.50 | $50.00 | $2,268.55 | $171,832.68 |
485 | 2058/08 | $1,155.08 | $715.97 | $0.00 | $347.50 | $50.00 | $2,268.55 | $170,677.60 |
486 | 2058/09 | $1,159.90 | $711.16 | $0.00 | $347.50 | $50.00 | $2,268.55 | $169,517.71 |
487 | 2058/10 | $1,164.73 | $706.32 | $0.00 | $347.50 | $50.00 | $2,268.55 | $168,352.98 |
488 | 2058/11 | $1,169.58 | $701.47 | $0.00 | $347.50 | $50.00 | $2,268.55 | $167,183.40 |
489 | 2058/12 | $1,174.45 | $696.60 | $0.00 | $347.50 | $50.00 | $2,268.55 | $166,008.94 |
490 | 2059/01 | $1,179.35 | $691.70 | $0.00 | $347.50 | $50.00 | $2,268.55 | $164,829.60 |
491 | 2059/02 | $1,184.26 | $686.79 | $0.00 | $347.50 | $50.00 | $2,268.55 | $163,645.33 |
492 | 2059/03 | $1,189.20 | $681.86 | $0.00 | $347.50 | $50.00 | $2,268.55 | $162,456.14 |
493 | 2059/04 | $1,194.15 | $676.90 | $0.00 | $347.50 | $50.00 | $2,268.55 | $161,261.99 |
494 | 2059/05 | $1,199.13 | $671.92 | $0.00 | $347.50 | $50.00 | $2,268.55 | $160,062.86 |
495 | 2059/06 | $1,204.12 | $666.93 | $0.00 | $347.50 | $50.00 | $2,268.55 | $158,858.74 |
496 | 2059/07 | $1,209.14 | $661.91 | $0.00 | $347.50 | $50.00 | $2,268.55 | $157,649.60 |
497 | 2059/08 | $1,214.18 | $656.87 | $0.00 | $347.50 | $50.00 | $2,268.55 | $156,435.42 |
498 | 2059/09 | $1,219.24 | $651.81 | $0.00 | $347.50 | $50.00 | $2,268.55 | $155,216.18 |
499 | 2059/10 | $1,224.32 | $646.73 | $0.00 | $347.50 | $50.00 | $2,268.55 | $153,991.86 |
500 | 2059/11 | $1,229.42 | $641.63 | $0.00 | $347.50 | $50.00 | $2,268.55 | $152,762.44 |
501 | 2059/12 | $1,234.54 | $636.51 | $0.00 | $347.50 | $50.00 | $2,268.55 | $151,527.90 |
502 | 2060/01 | $1,239.69 | $631.37 | $0.00 | $347.50 | $50.00 | $2,268.55 | $150,288.22 |
503 | 2060/02 | $1,244.85 | $626.20 | $0.00 | $347.50 | $50.00 | $2,268.55 | $149,043.37 |
504 | 2060/03 | $1,250.04 | $621.01 | $0.00 | $347.50 | $50.00 | $2,268.55 | $147,793.33 |
505 | 2060/04 | $1,255.25 | $615.81 | $0.00 | $347.50 | $50.00 | $2,268.55 | $146,538.08 |
506 | 2060/05 | $1,260.48 | $610.58 | $0.00 | $347.50 | $50.00 | $2,268.55 | $145,277.61 |
507 | 2060/06 | $1,265.73 | $605.32 | $0.00 | $347.50 | $50.00 | $2,268.55 | $144,011.88 |
508 | 2060/07 | $1,271.00 | $600.05 | $0.00 | $347.50 | $50.00 | $2,268.55 | $142,740.88 |
509 | 2060/08 | $1,276.30 | $594.75 | $0.00 | $347.50 | $50.00 | $2,268.55 | $141,464.58 |
510 | 2060/09 | $1,281.62 | $589.44 | $0.00 | $347.50 | $50.00 | $2,268.55 | $140,182.96 |
511 | 2060/10 | $1,286.96 | $584.10 | $0.00 | $347.50 | $50.00 | $2,268.55 | $138,896.01 |
512 | 2060/11 | $1,292.32 | $578.73 | $0.00 | $347.50 | $50.00 | $2,268.55 | $137,603.69 |
513 | 2060/12 | $1,297.70 | $573.35 | $0.00 | $347.50 | $50.00 | $2,268.55 | $136,305.98 |
514 | 2061/01 | $1,303.11 | $567.94 | $0.00 | $347.50 | $50.00 | $2,268.55 | $135,002.87 |
515 | 2061/02 | $1,308.54 | $562.51 | $0.00 | $347.50 | $50.00 | $2,268.55 | $133,694.33 |
516 | 2061/03 | $1,313.99 | $557.06 | $0.00 | $347.50 | $50.00 | $2,268.55 | $132,380.34 |
517 | 2061/04 | $1,319.47 | $551.58 | $0.00 | $347.50 | $50.00 | $2,268.55 | $131,060.88 |
518 | 2061/05 | $1,324.96 | $546.09 | $0.00 | $347.50 | $50.00 | $2,268.55 | $129,735.91 |
519 | 2061/06 | $1,330.49 | $540.57 | $0.00 | $347.50 | $50.00 | $2,268.55 | $128,405.43 |
520 | 2061/07 | $1,336.03 | $535.02 | $0.00 | $347.50 | $50.00 | $2,268.55 | $127,069.40 |
521 | 2061/08 | $1,341.60 | $529.46 | $0.00 | $347.50 | $50.00 | $2,268.55 | $125,727.80 |
522 | 2061/09 | $1,347.19 | $523.87 | $0.00 | $347.50 | $50.00 | $2,268.55 | $124,380.61 |
523 | 2061/10 | $1,352.80 | $518.25 | $0.00 | $347.50 | $50.00 | $2,268.55 | $123,027.82 |
524 | 2061/11 | $1,358.44 | $512.62 | $0.00 | $347.50 | $50.00 | $2,268.55 | $121,669.38 |
525 | 2061/12 | $1,364.10 | $506.96 | $0.00 | $347.50 | $50.00 | $2,268.55 | $120,305.28 |
526 | 2062/01 | $1,369.78 | $501.27 | $0.00 | $347.50 | $50.00 | $2,268.55 | $118,935.50 |
527 | 2062/02 | $1,375.49 | $495.56 | $0.00 | $347.50 | $50.00 | $2,268.55 | $117,560.02 |
528 | 2062/03 | $1,381.22 | $489.83 | $0.00 | $347.50 | $50.00 | $2,268.55 | $116,178.80 |
529 | 2062/04 | $1,386.97 | $484.08 | $0.00 | $347.50 | $50.00 | $2,268.55 | $114,791.83 |
530 | 2062/05 | $1,392.75 | $478.30 | $0.00 | $347.50 | $50.00 | $2,268.55 | $113,399.07 |
531 | 2062/06 | $1,398.56 | $472.50 | $0.00 | $347.50 | $50.00 | $2,268.55 | $112,000.52 |
532 | 2062/07 | $1,404.38 | $466.67 | $0.00 | $347.50 | $50.00 | $2,268.55 | $110,596.13 |
533 | 2062/08 | $1,410.23 | $460.82 | $0.00 | $347.50 | $50.00 | $2,268.55 | $109,185.90 |
534 | 2062/09 | $1,416.11 | $454.94 | $0.00 | $347.50 | $50.00 | $2,268.55 | $107,769.79 |
535 | 2062/10 | $1,422.01 | $449.04 | $0.00 | $347.50 | $50.00 | $2,268.55 | $106,347.78 |
536 | 2062/11 | $1,427.94 | $443.12 | $0.00 | $347.50 | $50.00 | $2,268.55 | $104,919.84 |
537 | 2062/12 | $1,433.89 | $437.17 | $0.00 | $347.50 | $50.00 | $2,268.55 | $103,485.96 |
538 | 2063/01 | $1,439.86 | $431.19 | $0.00 | $347.50 | $50.00 | $2,268.55 | $102,046.10 |
539 | 2063/02 | $1,445.86 | $425.19 | $0.00 | $347.50 | $50.00 | $2,268.55 | $100,600.24 |
540 | 2063/03 | $1,451.88 | $419.17 | $0.00 | $347.50 | $50.00 | $2,268.55 | $99,148.35 |
541 | 2063/04 | $1,457.93 | $413.12 | $0.00 | $347.50 | $50.00 | $2,268.55 | $97,690.42 |
542 | 2063/05 | $1,464.01 | $407.04 | $0.00 | $347.50 | $50.00 | $2,268.55 | $96,226.41 |
543 | 2063/06 | $1,470.11 | $400.94 | $0.00 | $347.50 | $50.00 | $2,268.55 | $94,756.30 |
544 | 2063/07 | $1,476.23 | $394.82 | $0.00 | $347.50 | $50.00 | $2,268.55 | $93,280.07 |
545 | 2063/08 | $1,482.38 | $388.67 | $0.00 | $347.50 | $50.00 | $2,268.55 | $91,797.68 |
546 | 2063/09 | $1,488.56 | $382.49 | $0.00 | $347.50 | $50.00 | $2,268.55 | $90,309.12 |
547 | 2063/10 | $1,494.76 | $376.29 | $0.00 | $347.50 | $50.00 | $2,268.55 | $88,814.36 |
548 | 2063/11 | $1,500.99 | $370.06 | $0.00 | $347.50 | $50.00 | $2,268.55 | $87,313.37 |
549 | 2063/12 | $1,507.25 | $363.81 | $0.00 | $347.50 | $50.00 | $2,268.55 | $85,806.12 |
550 | 2064/01 | $1,513.53 | $357.53 | $0.00 | $347.50 | $50.00 | $2,268.55 | $84,292.59 |
551 | 2064/02 | $1,519.83 | $351.22 | $0.00 | $347.50 | $50.00 | $2,268.55 | $82,772.76 |
552 | 2064/03 | $1,526.17 | $344.89 | $0.00 | $347.50 | $50.00 | $2,268.55 | $81,246.60 |
553 | 2064/04 | $1,532.52 | $338.53 | $0.00 | $347.50 | $50.00 | $2,268.55 | $79,714.07 |
554 | 2064/05 | $1,538.91 | $332.14 | $0.00 | $347.50 | $50.00 | $2,268.55 | $78,175.16 |
555 | 2064/06 | $1,545.32 | $325.73 | $0.00 | $347.50 | $50.00 | $2,268.55 | $76,629.84 |
556 | 2064/07 | $1,551.76 | $319.29 | $0.00 | $347.50 | $50.00 | $2,268.55 | $75,078.08 |
557 | 2064/08 | $1,558.23 | $312.83 | $0.00 | $347.50 | $50.00 | $2,268.55 | $73,519.85 |
558 | 2064/09 | $1,564.72 | $306.33 | $0.00 | $347.50 | $50.00 | $2,268.55 | $71,955.13 |
559 | 2064/10 | $1,571.24 | $299.81 | $0.00 | $347.50 | $50.00 | $2,268.55 | $70,383.90 |
560 | 2064/11 | $1,577.79 | $293.27 | $0.00 | $347.50 | $50.00 | $2,268.55 | $68,806.11 |
561 | 2064/12 | $1,584.36 | $286.69 | $0.00 | $347.50 | $50.00 | $2,268.55 | $67,221.75 |
562 | 2065/01 | $1,590.96 | $280.09 | $0.00 | $347.50 | $50.00 | $2,268.55 | $65,630.79 |
563 | 2065/02 | $1,597.59 | $273.46 | $0.00 | $347.50 | $50.00 | $2,268.55 | $64,033.20 |
564 | 2065/03 | $1,604.25 | $266.80 | $0.00 | $347.50 | $50.00 | $2,268.55 | $62,428.95 |
565 | 2065/04 | $1,610.93 | $260.12 | $0.00 | $347.50 | $50.00 | $2,268.55 | $60,818.02 |
566 | 2065/05 | $1,617.64 | $253.41 | $0.00 | $347.50 | $50.00 | $2,268.55 | $59,200.38 |
567 | 2065/06 | $1,624.38 | $246.67 | $0.00 | $347.50 | $50.00 | $2,268.55 | $57,576.00 |
568 | 2065/07 | $1,631.15 | $239.90 | $0.00 | $347.50 | $50.00 | $2,268.55 | $55,944.84 |
569 | 2065/08 | $1,637.95 | $233.10 | $0.00 | $347.50 | $50.00 | $2,268.55 | $54,306.90 |
570 | 2065/09 | $1,644.77 | $226.28 | $0.00 | $347.50 | $50.00 | $2,268.55 | $52,662.12 |
571 | 2065/10 | $1,651.63 | $219.43 | $0.00 | $347.50 | $50.00 | $2,268.55 | $51,010.50 |
572 | 2065/11 | $1,658.51 | $212.54 | $0.00 | $347.50 | $50.00 | $2,268.55 | $49,351.99 |
573 | 2065/12 | $1,665.42 | $205.63 | $0.00 | $347.50 | $50.00 | $2,268.55 | $47,686.57 |
574 | 2066/01 | $1,672.36 | $198.69 | $0.00 | $347.50 | $50.00 | $2,268.55 | $46,014.21 |
575 | 2066/02 | $1,679.33 | $191.73 | $0.00 | $347.50 | $50.00 | $2,268.55 | $44,334.89 |
576 | 2066/03 | $1,686.32 | $184.73 | $0.00 | $347.50 | $50.00 | $2,268.55 | $42,648.56 |
577 | 2066/04 | $1,693.35 | $177.70 | $0.00 | $347.50 | $50.00 | $2,268.55 | $40,955.21 |
578 | 2066/05 | $1,700.41 | $170.65 | $0.00 | $347.50 | $50.00 | $2,268.55 | $39,254.81 |
579 | 2066/06 | $1,707.49 | $163.56 | $0.00 | $347.50 | $50.00 | $2,268.55 | $37,547.32 |
580 | 2066/07 | $1,714.60 | $156.45 | $0.00 | $347.50 | $50.00 | $2,268.55 | $35,832.71 |
581 | 2066/08 | $1,721.75 | $149.30 | $0.00 | $347.50 | $50.00 | $2,268.55 | $34,110.97 |
582 | 2066/09 | $1,728.92 | $142.13 | $0.00 | $347.50 | $50.00 | $2,268.55 | $32,382.04 |
583 | 2066/10 | $1,736.13 | $134.93 | $0.00 | $347.50 | $50.00 | $2,268.55 | $30,645.92 |
584 | 2066/11 | $1,743.36 | $127.69 | $0.00 | $347.50 | $50.00 | $2,268.55 | $28,902.56 |
585 | 2066/12 | $1,750.62 | $120.43 | $0.00 | $347.50 | $50.00 | $2,268.55 | $27,151.93 |
586 | 2067/01 | $1,757.92 | $113.13 | $0.00 | $347.50 | $50.00 | $2,268.55 | $25,394.01 |
587 | 2067/02 | $1,765.24 | $105.81 | $0.00 | $347.50 | $50.00 | $2,268.55 | $23,628.77 |
588 | 2067/03 | $1,772.60 | $98.45 | $0.00 | $347.50 | $50.00 | $2,268.55 | $21,856.17 |
589 | 2067/04 | $1,779.98 | $91.07 | $0.00 | $347.50 | $50.00 | $2,268.55 | $20,076.19 |
590 | 2067/05 | $1,787.40 | $83.65 | $0.00 | $347.50 | $50.00 | $2,268.55 | $18,288.79 |
591 | 2067/06 | $1,794.85 | $76.20 | $0.00 | $347.50 | $50.00 | $2,268.55 | $16,493.94 |
592 | 2067/07 | $1,802.33 | $68.72 | $0.00 | $347.50 | $50.00 | $2,268.55 | $14,691.61 |
593 | 2067/08 | $1,809.84 | $61.22 | $0.00 | $347.50 | $50.00 | $2,268.55 | $12,881.77 |
594 | 2067/09 | $1,817.38 | $53.67 | $0.00 | $347.50 | $50.00 | $2,268.55 | $11,064.40 |
595 | 2067/10 | $1,824.95 | $46.10 | $0.00 | $347.50 | $50.00 | $2,268.55 | $9,239.45 |
596 | 2067/11 | $1,832.55 | $38.50 | $0.00 | $347.50 | $50.00 | $2,268.55 | $7,406.89 |
597 | 2067/12 | $1,840.19 | $30.86 | $0.00 | $347.50 | $50.00 | $2,268.55 | $5,566.70 |
598 | 2068/01 | $1,847.86 | $23.19 | $0.00 | $347.50 | $50.00 | $2,268.55 | $3,718.84 |
599 | 2068/02 | $1,855.56 | $15.50 | $0.00 | $347.50 | $50.00 | $2,268.55 | $1,863.29 |
600 | 2068/03 | $1,863.29 | $7.76 | $0.00 | $347.50 | $50.00 | $2,268.55 | $0.00 |
Totals | $412,000.00 | $710,631.04 | $46,865.00 | $208,500.00 | $30,000.00 | $1,407,996.04 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.