Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $1,000.00 at 4.5% interest rate for a $41,000.00 home, you need to have a monthly payment of $119,738.07. You will make a total of 420 payments and you will pay off your mortgage on 2055/12. Consult with a Mortgage Specialist
You can save $169.29 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $4.19 | 4.5% | 600 months | $42,516.34 | $1,516.34 |
50 years | Bi-Weekly | $2.10 | 4.5% | 512 months | $42,249.01 | $1,249.01 |
45 years | Monthly | $4.32 | 4.5% | 540 months | $42,334.28 | $1,334.28 |
45 years | Bi-Weekly | $2.16 | 4.5% | 461 months | $42,100.79 | $1,100.79 |
40 years | Monthly | $4.50 | 4.5% | 480 months | $42,157.90 | $1,157.90 |
40 years | Bi-Weekly | $2.25 | 4.5% | 409 months | $41,957.16 | $957.16 |
35 years | Monthly | $4.73 | 4.5% | 420 months | $41,987.68 | $987.68 |
35 years | Bi-Weekly | $2.37 | 4.5% | 358 months | $41,818.39 | $818.39 |
30 years | Monthly | $5.07 | 4.5% | 360 months | $41,824.07 | $824.07 |
30 years | Bi-Weekly | $2.54 | 4.5% | 307 months | $41,684.74 | $684.74 |
25 years | Monthly | $5.56 | 4.5% | 300 months | $41,667.50 | $667.50 |
25 years | Bi-Weekly | $2.78 | 4.5% | 256 months | $41,556.45 | $556.45 |
20 years | Monthly | $6.33 | 4.5% | 240 months | $41,518.36 | $518.36 |
20 years | Bi-Weekly | $3.17 | 4.5% | 205 months | $41,433.75 | $433.75 |
15 years | Monthly | $7.65 | 4.5% | 180 months | $41,376.99 | $376.99 |
15 years | Bi-Weekly | $3.83 | 4.5% | 154 months | $41,316.81 | $316.81 |
10 years | Monthly | $10.36 | 4.5% | 120 months | $41,243.66 | $243.66 |
10 years | Bi-Weekly | $5.18 | 4.5% | 103 months | $41,205.79 | $205.79 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2021/01 | $0.98 | $3.75 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $999.02 |
2 | 2021/02 | $0.99 | $3.75 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $998.03 |
3 | 2021/03 | $0.99 | $3.74 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $997.04 |
4 | 2021/04 | $0.99 | $3.74 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $996.05 |
5 | 2021/05 | $1.00 | $3.74 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $995.05 |
6 | 2021/06 | $1.00 | $3.73 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $994.05 |
7 | 2021/07 | $1.00 | $3.73 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $993.04 |
8 | 2021/08 | $1.01 | $3.72 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $992.04 |
9 | 2021/09 | $1.01 | $3.72 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $991.02 |
10 | 2021/10 | $1.02 | $3.72 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $990.01 |
11 | 2021/11 | $1.02 | $3.71 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $988.99 |
12 | 2021/12 | $1.02 | $3.71 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $987.96 |
13 | 2022/01 | $1.03 | $3.70 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $986.94 |
14 | 2022/02 | $1.03 | $3.70 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $985.90 |
15 | 2022/03 | $1.04 | $3.70 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $984.87 |
16 | 2022/04 | $1.04 | $3.69 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $983.83 |
17 | 2022/05 | $1.04 | $3.69 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $982.79 |
18 | 2022/06 | $1.05 | $3.69 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $981.74 |
19 | 2022/07 | $1.05 | $3.68 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $980.69 |
20 | 2022/08 | $1.05 | $3.68 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $979.63 |
21 | 2022/09 | $1.06 | $3.67 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $978.57 |
22 | 2022/10 | $1.06 | $3.67 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $977.51 |
23 | 2022/11 | $1.07 | $3.67 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $976.44 |
24 | 2022/12 | $1.07 | $3.66 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $975.37 |
25 | 2023/01 | $1.07 | $3.66 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $974.30 |
26 | 2023/02 | $1.08 | $3.65 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $973.22 |
27 | 2023/03 | $1.08 | $3.65 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $972.14 |
28 | 2023/04 | $1.09 | $3.65 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $971.05 |
29 | 2023/05 | $1.09 | $3.64 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $969.96 |
30 | 2023/06 | $1.10 | $3.64 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $968.86 |
31 | 2023/07 | $1.10 | $3.63 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $967.76 |
32 | 2023/08 | $1.10 | $3.63 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $966.66 |
33 | 2023/09 | $1.11 | $3.62 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $965.55 |
34 | 2023/10 | $1.11 | $3.62 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $964.44 |
35 | 2023/11 | $1.12 | $3.62 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $963.32 |
36 | 2023/12 | $1.12 | $3.61 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $962.20 |
37 | 2024/01 | $1.12 | $3.61 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $961.08 |
38 | 2024/02 | $1.13 | $3.60 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $959.95 |
39 | 2024/03 | $1.13 | $3.60 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $958.82 |
40 | 2024/04 | $1.14 | $3.60 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $957.68 |
41 | 2024/05 | $1.14 | $3.59 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $956.54 |
42 | 2024/06 | $1.15 | $3.59 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $955.40 |
43 | 2024/07 | $1.15 | $3.58 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $954.25 |
44 | 2024/08 | $1.15 | $3.58 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $953.09 |
45 | 2024/09 | $1.16 | $3.57 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $951.93 |
46 | 2024/10 | $1.16 | $3.57 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $950.77 |
47 | 2024/11 | $1.17 | $3.57 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $949.60 |
48 | 2024/12 | $1.17 | $3.56 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $948.43 |
49 | 2025/01 | $1.18 | $3.56 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $947.26 |
50 | 2025/02 | $1.18 | $3.55 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $946.07 |
51 | 2025/03 | $1.18 | $3.55 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $944.89 |
52 | 2025/04 | $1.19 | $3.54 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $943.70 |
53 | 2025/05 | $1.19 | $3.54 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $942.51 |
54 | 2025/06 | $1.20 | $3.53 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $941.31 |
55 | 2025/07 | $1.20 | $3.53 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $940.11 |
56 | 2025/08 | $1.21 | $3.53 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $938.90 |
57 | 2025/09 | $1.21 | $3.52 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $937.69 |
58 | 2025/10 | $1.22 | $3.52 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $936.47 |
59 | 2025/11 | $1.22 | $3.51 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $935.25 |
60 | 2025/12 | $1.23 | $3.51 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $934.02 |
61 | 2026/01 | $1.23 | $3.50 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $932.80 |
62 | 2026/02 | $1.23 | $3.50 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $931.56 |
63 | 2026/03 | $1.24 | $3.49 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $930.32 |
64 | 2026/04 | $1.24 | $3.49 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $929.08 |
65 | 2026/05 | $1.25 | $3.48 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $927.83 |
66 | 2026/06 | $1.25 | $3.48 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $926.58 |
67 | 2026/07 | $1.26 | $3.47 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $925.32 |
68 | 2026/08 | $1.26 | $3.47 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $924.06 |
69 | 2026/09 | $1.27 | $3.47 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $922.79 |
70 | 2026/10 | $1.27 | $3.46 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $921.52 |
71 | 2026/11 | $1.28 | $3.46 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $920.24 |
72 | 2026/12 | $1.28 | $3.45 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $918.96 |
73 | 2027/01 | $1.29 | $3.45 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $917.67 |
74 | 2027/02 | $1.29 | $3.44 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $916.38 |
75 | 2027/03 | $1.30 | $3.44 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $915.08 |
76 | 2027/04 | $1.30 | $3.43 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $913.78 |
77 | 2027/05 | $1.31 | $3.43 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $912.48 |
78 | 2027/06 | $1.31 | $3.42 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $911.17 |
79 | 2027/07 | $1.32 | $3.42 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $909.85 |
80 | 2027/08 | $1.32 | $3.41 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $908.53 |
81 | 2027/09 | $1.33 | $3.41 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $907.20 |
82 | 2027/10 | $1.33 | $3.40 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $905.87 |
83 | 2027/11 | $1.34 | $3.40 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $904.54 |
84 | 2027/12 | $1.34 | $3.39 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $903.20 |
85 | 2028/01 | $1.35 | $3.39 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $901.85 |
86 | 2028/02 | $1.35 | $3.38 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $900.50 |
87 | 2028/03 | $1.36 | $3.38 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $899.14 |
88 | 2028/04 | $1.36 | $3.37 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $897.78 |
89 | 2028/05 | $1.37 | $3.37 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $896.42 |
90 | 2028/06 | $1.37 | $3.36 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $895.05 |
91 | 2028/07 | $1.38 | $3.36 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $893.67 |
92 | 2028/08 | $1.38 | $3.35 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $892.29 |
93 | 2028/09 | $1.39 | $3.35 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $890.90 |
94 | 2028/10 | $1.39 | $3.34 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $889.51 |
95 | 2028/11 | $1.40 | $3.34 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $888.11 |
96 | 2028/12 | $1.40 | $3.33 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $886.71 |
97 | 2029/01 | $1.41 | $3.33 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $885.31 |
98 | 2029/02 | $1.41 | $3.32 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $883.89 |
99 | 2029/03 | $1.42 | $3.31 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $882.47 |
100 | 2029/04 | $1.42 | $3.31 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $881.05 |
101 | 2029/05 | $1.43 | $3.30 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $879.62 |
102 | 2029/06 | $1.43 | $3.30 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $878.19 |
103 | 2029/07 | $1.44 | $3.29 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $876.75 |
104 | 2029/08 | $1.44 | $3.29 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $875.30 |
105 | 2029/09 | $1.45 | $3.28 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $873.85 |
106 | 2029/10 | $1.46 | $3.28 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $872.40 |
107 | 2029/11 | $1.46 | $3.27 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $870.94 |
108 | 2029/12 | $1.47 | $3.27 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $869.47 |
109 | 2030/01 | $1.47 | $3.26 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $868.00 |
110 | 2030/02 | $1.48 | $3.25 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $866.52 |
111 | 2030/03 | $1.48 | $3.25 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $865.04 |
112 | 2030/04 | $1.49 | $3.24 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $863.55 |
113 | 2030/05 | $1.49 | $3.24 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $862.06 |
114 | 2030/06 | $1.50 | $3.23 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $860.56 |
115 | 2030/07 | $1.51 | $3.23 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $859.05 |
116 | 2030/08 | $1.51 | $3.22 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $857.54 |
117 | 2030/09 | $1.52 | $3.22 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $856.02 |
118 | 2030/10 | $1.52 | $3.21 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $854.50 |
119 | 2030/11 | $1.53 | $3.20 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $852.97 |
120 | 2030/12 | $1.53 | $3.20 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $851.44 |
121 | 2031/01 | $1.54 | $3.19 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $849.90 |
122 | 2031/02 | $1.55 | $3.19 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $848.35 |
123 | 2031/03 | $1.55 | $3.18 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $846.80 |
124 | 2031/04 | $1.56 | $3.18 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $845.24 |
125 | 2031/05 | $1.56 | $3.17 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $843.68 |
126 | 2031/06 | $1.57 | $3.16 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $842.11 |
127 | 2031/07 | $1.57 | $3.16 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $840.54 |
128 | 2031/08 | $1.58 | $3.15 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $838.96 |
129 | 2031/09 | $1.59 | $3.15 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $837.37 |
130 | 2031/10 | $1.59 | $3.14 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $835.78 |
131 | 2031/11 | $1.60 | $3.13 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $834.18 |
132 | 2031/12 | $1.60 | $3.13 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $832.58 |
133 | 2032/01 | $1.61 | $3.12 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $830.97 |
134 | 2032/02 | $1.62 | $3.12 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $829.35 |
135 | 2032/03 | $1.62 | $3.11 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $827.73 |
136 | 2032/04 | $1.63 | $3.10 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $826.10 |
137 | 2032/05 | $1.63 | $3.10 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $824.46 |
138 | 2032/06 | $1.64 | $3.09 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $822.82 |
139 | 2032/07 | $1.65 | $3.09 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $821.18 |
140 | 2032/08 | $1.65 | $3.08 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $819.52 |
141 | 2032/09 | $1.66 | $3.07 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $817.86 |
142 | 2032/10 | $1.67 | $3.07 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $816.20 |
143 | 2032/11 | $1.67 | $3.06 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $814.53 |
144 | 2032/12 | $1.68 | $3.05 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $812.85 |
145 | 2033/01 | $1.68 | $3.05 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $811.16 |
146 | 2033/02 | $1.69 | $3.04 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $809.47 |
147 | 2033/03 | $1.70 | $3.04 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $807.78 |
148 | 2033/04 | $1.70 | $3.03 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $806.07 |
149 | 2033/05 | $1.71 | $3.02 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $804.36 |
150 | 2033/06 | $1.72 | $3.02 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $802.65 |
151 | 2033/07 | $1.72 | $3.01 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $800.92 |
152 | 2033/08 | $1.73 | $3.00 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $799.19 |
153 | 2033/09 | $1.74 | $3.00 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $797.46 |
154 | 2033/10 | $1.74 | $2.99 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $795.72 |
155 | 2033/11 | $1.75 | $2.98 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $793.97 |
156 | 2033/12 | $1.76 | $2.98 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $792.21 |
157 | 2034/01 | $1.76 | $2.97 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $790.45 |
158 | 2034/02 | $1.77 | $2.96 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $788.68 |
159 | 2034/03 | $1.78 | $2.96 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $786.91 |
160 | 2034/04 | $1.78 | $2.95 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $785.13 |
161 | 2034/05 | $1.79 | $2.94 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $783.34 |
162 | 2034/06 | $1.80 | $2.94 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $781.54 |
163 | 2034/07 | $1.80 | $2.93 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $779.74 |
164 | 2034/08 | $1.81 | $2.92 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $777.93 |
165 | 2034/09 | $1.82 | $2.92 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $776.12 |
166 | 2034/10 | $1.82 | $2.91 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $774.29 |
167 | 2034/11 | $1.83 | $2.90 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $772.47 |
168 | 2034/12 | $1.84 | $2.90 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $770.63 |
169 | 2035/01 | $1.84 | $2.89 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $768.79 |
170 | 2035/02 | $1.85 | $2.88 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $766.94 |
171 | 2035/03 | $1.86 | $2.88 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $765.08 |
172 | 2035/04 | $1.86 | $2.87 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $763.22 |
173 | 2035/05 | $1.87 | $2.86 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $761.35 |
174 | 2035/06 | $1.88 | $2.86 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $759.47 |
175 | 2035/07 | $1.88 | $2.85 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $757.58 |
176 | 2035/08 | $1.89 | $2.84 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $755.69 |
177 | 2035/09 | $1.90 | $2.83 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $753.79 |
178 | 2035/10 | $1.91 | $2.83 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $751.89 |
179 | 2035/11 | $1.91 | $2.82 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $749.98 |
180 | 2035/12 | $1.92 | $2.81 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $748.06 |
181 | 2036/01 | $1.93 | $2.81 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $746.13 |
182 | 2036/02 | $1.93 | $2.80 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $744.19 |
183 | 2036/03 | $1.94 | $2.79 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $742.25 |
184 | 2036/04 | $1.95 | $2.78 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $740.30 |
185 | 2036/05 | $1.96 | $2.78 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $738.35 |
186 | 2036/06 | $1.96 | $2.77 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $736.38 |
187 | 2036/07 | $1.97 | $2.76 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $734.41 |
188 | 2036/08 | $1.98 | $2.75 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $732.43 |
189 | 2036/09 | $1.99 | $2.75 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $730.45 |
190 | 2036/10 | $1.99 | $2.74 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $728.45 |
191 | 2036/11 | $2.00 | $2.73 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $726.45 |
192 | 2036/12 | $2.01 | $2.72 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $724.44 |
193 | 2037/01 | $2.02 | $2.72 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $722.43 |
194 | 2037/02 | $2.02 | $2.71 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $720.40 |
195 | 2037/03 | $2.03 | $2.70 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $718.37 |
196 | 2037/04 | $2.04 | $2.69 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $716.33 |
197 | 2037/05 | $2.05 | $2.69 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $714.29 |
198 | 2037/06 | $2.05 | $2.68 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $712.23 |
199 | 2037/07 | $2.06 | $2.67 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $710.17 |
200 | 2037/08 | $2.07 | $2.66 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $708.10 |
201 | 2037/09 | $2.08 | $2.66 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $706.03 |
202 | 2037/10 | $2.08 | $2.65 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $703.94 |
203 | 2037/11 | $2.09 | $2.64 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $701.85 |
204 | 2037/12 | $2.10 | $2.63 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $699.75 |
205 | 2038/01 | $2.11 | $2.62 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $697.64 |
206 | 2038/02 | $2.12 | $2.62 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $695.52 |
207 | 2038/03 | $2.12 | $2.61 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $693.40 |
208 | 2038/04 | $2.13 | $2.60 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $691.27 |
209 | 2038/05 | $2.14 | $2.59 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $689.13 |
210 | 2038/06 | $2.15 | $2.58 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $686.98 |
211 | 2038/07 | $2.16 | $2.58 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $684.82 |
212 | 2038/08 | $2.16 | $2.57 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $682.66 |
213 | 2038/09 | $2.17 | $2.56 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $680.48 |
214 | 2038/10 | $2.18 | $2.55 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $678.30 |
215 | 2038/11 | $2.19 | $2.54 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $676.11 |
216 | 2038/12 | $2.20 | $2.54 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $673.92 |
217 | 2039/01 | $2.21 | $2.53 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $671.71 |
218 | 2039/02 | $2.21 | $2.52 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $669.50 |
219 | 2039/03 | $2.22 | $2.51 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $667.28 |
220 | 2039/04 | $2.23 | $2.50 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $665.05 |
221 | 2039/05 | $2.24 | $2.49 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $662.81 |
222 | 2039/06 | $2.25 | $2.49 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $660.56 |
223 | 2039/07 | $2.26 | $2.48 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $658.30 |
224 | 2039/08 | $2.26 | $2.47 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $656.04 |
225 | 2039/09 | $2.27 | $2.46 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $653.77 |
226 | 2039/10 | $2.28 | $2.45 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $651.49 |
227 | 2039/11 | $2.29 | $2.44 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $649.20 |
228 | 2039/12 | $2.30 | $2.43 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $646.90 |
229 | 2040/01 | $2.31 | $2.43 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $644.59 |
230 | 2040/02 | $2.32 | $2.42 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $642.28 |
231 | 2040/03 | $2.32 | $2.41 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $639.95 |
232 | 2040/04 | $2.33 | $2.40 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $637.62 |
233 | 2040/05 | $2.34 | $2.39 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $635.28 |
234 | 2040/06 | $2.35 | $2.38 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $632.93 |
235 | 2040/07 | $2.36 | $2.37 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $630.57 |
236 | 2040/08 | $2.37 | $2.36 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $628.20 |
237 | 2040/09 | $2.38 | $2.36 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $625.83 |
238 | 2040/10 | $2.39 | $2.35 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $623.44 |
239 | 2040/11 | $2.39 | $2.34 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $621.05 |
240 | 2040/12 | $2.40 | $2.33 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $618.64 |
241 | 2041/01 | $2.41 | $2.32 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $616.23 |
242 | 2041/02 | $2.42 | $2.31 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $613.81 |
243 | 2041/03 | $2.43 | $2.30 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $611.38 |
244 | 2041/04 | $2.44 | $2.29 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $608.94 |
245 | 2041/05 | $2.45 | $2.28 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $606.49 |
246 | 2041/06 | $2.46 | $2.27 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $604.03 |
247 | 2041/07 | $2.47 | $2.27 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $601.56 |
248 | 2041/08 | $2.48 | $2.26 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $599.09 |
249 | 2041/09 | $2.49 | $2.25 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $596.60 |
250 | 2041/10 | $2.50 | $2.24 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $594.10 |
251 | 2041/11 | $2.50 | $2.23 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $591.60 |
252 | 2041/12 | $2.51 | $2.22 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $589.09 |
253 | 2042/01 | $2.52 | $2.21 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $586.56 |
254 | 2042/02 | $2.53 | $2.20 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $584.03 |
255 | 2042/03 | $2.54 | $2.19 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $581.49 |
256 | 2042/04 | $2.55 | $2.18 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $578.93 |
257 | 2042/05 | $2.56 | $2.17 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $576.37 |
258 | 2042/06 | $2.57 | $2.16 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $573.80 |
259 | 2042/07 | $2.58 | $2.15 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $571.22 |
260 | 2042/08 | $2.59 | $2.14 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $568.63 |
261 | 2042/09 | $2.60 | $2.13 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $566.03 |
262 | 2042/10 | $2.61 | $2.12 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $563.42 |
263 | 2042/11 | $2.62 | $2.11 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $560.80 |
264 | 2042/12 | $2.63 | $2.10 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $558.17 |
265 | 2043/01 | $2.64 | $2.09 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $555.53 |
266 | 2043/02 | $2.65 | $2.08 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $552.88 |
267 | 2043/03 | $2.66 | $2.07 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $550.22 |
268 | 2043/04 | $2.67 | $2.06 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $547.55 |
269 | 2043/05 | $2.68 | $2.05 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $544.87 |
270 | 2043/06 | $2.69 | $2.04 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $542.18 |
271 | 2043/07 | $2.70 | $2.03 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $539.49 |
272 | 2043/08 | $2.71 | $2.02 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $536.78 |
273 | 2043/09 | $2.72 | $2.01 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $534.06 |
274 | 2043/10 | $2.73 | $2.00 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $531.33 |
275 | 2043/11 | $2.74 | $1.99 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $528.59 |
276 | 2043/12 | $2.75 | $1.98 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $525.84 |
277 | 2044/01 | $2.76 | $1.97 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $523.08 |
278 | 2044/02 | $2.77 | $1.96 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $520.30 |
279 | 2044/03 | $2.78 | $1.95 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $517.52 |
280 | 2044/04 | $2.79 | $1.94 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $514.73 |
281 | 2044/05 | $2.80 | $1.93 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $511.93 |
282 | 2044/06 | $2.81 | $1.92 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $509.12 |
283 | 2044/07 | $2.82 | $1.91 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $506.29 |
284 | 2044/08 | $2.83 | $1.90 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $503.46 |
285 | 2044/09 | $2.84 | $1.89 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $500.61 |
286 | 2044/10 | $2.86 | $1.88 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $497.76 |
287 | 2044/11 | $2.87 | $1.87 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $494.89 |
288 | 2044/12 | $2.88 | $1.86 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $492.02 |
289 | 2045/01 | $2.89 | $1.85 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $489.13 |
290 | 2045/02 | $2.90 | $1.83 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $486.23 |
291 | 2045/03 | $2.91 | $1.82 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $483.32 |
292 | 2045/04 | $2.92 | $1.81 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $480.40 |
293 | 2045/05 | $2.93 | $1.80 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $477.47 |
294 | 2045/06 | $2.94 | $1.79 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $474.53 |
295 | 2045/07 | $2.95 | $1.78 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $471.57 |
296 | 2045/08 | $2.96 | $1.77 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $468.61 |
297 | 2045/09 | $2.98 | $1.76 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $465.64 |
298 | 2045/10 | $2.99 | $1.75 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $462.65 |
299 | 2045/11 | $3.00 | $1.73 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $459.65 |
300 | 2045/12 | $3.01 | $1.72 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $456.64 |
301 | 2046/01 | $3.02 | $1.71 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $453.62 |
302 | 2046/02 | $3.03 | $1.70 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $450.59 |
303 | 2046/03 | $3.04 | $1.69 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $447.55 |
304 | 2046/04 | $3.05 | $1.68 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $444.49 |
305 | 2046/05 | $3.07 | $1.67 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $441.43 |
306 | 2046/06 | $3.08 | $1.66 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $438.35 |
307 | 2046/07 | $3.09 | $1.64 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $435.26 |
308 | 2046/08 | $3.10 | $1.63 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $432.16 |
309 | 2046/09 | $3.11 | $1.62 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $429.05 |
310 | 2046/10 | $3.12 | $1.61 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $425.93 |
311 | 2046/11 | $3.14 | $1.60 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $422.79 |
312 | 2046/12 | $3.15 | $1.59 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $419.64 |
313 | 2047/01 | $3.16 | $1.57 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $416.48 |
314 | 2047/02 | $3.17 | $1.56 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $413.31 |
315 | 2047/03 | $3.18 | $1.55 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $410.13 |
316 | 2047/04 | $3.19 | $1.54 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $406.94 |
317 | 2047/05 | $3.21 | $1.53 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $403.73 |
318 | 2047/06 | $3.22 | $1.51 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $400.51 |
319 | 2047/07 | $3.23 | $1.50 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $397.28 |
320 | 2047/08 | $3.24 | $1.49 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $394.04 |
321 | 2047/09 | $3.25 | $1.48 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $390.78 |
322 | 2047/10 | $3.27 | $1.47 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $387.52 |
323 | 2047/11 | $3.28 | $1.45 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $384.24 |
324 | 2047/12 | $3.29 | $1.44 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $380.94 |
325 | 2048/01 | $3.30 | $1.43 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $377.64 |
326 | 2048/02 | $3.32 | $1.42 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $374.32 |
327 | 2048/03 | $3.33 | $1.40 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $371.00 |
328 | 2048/04 | $3.34 | $1.39 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $367.65 |
329 | 2048/05 | $3.35 | $1.38 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $364.30 |
330 | 2048/06 | $3.37 | $1.37 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $360.93 |
331 | 2048/07 | $3.38 | $1.35 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $357.55 |
332 | 2048/08 | $3.39 | $1.34 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $354.16 |
333 | 2048/09 | $3.40 | $1.33 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $350.76 |
334 | 2048/10 | $3.42 | $1.32 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $347.34 |
335 | 2048/11 | $3.43 | $1.30 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $343.91 |
336 | 2048/12 | $3.44 | $1.29 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $340.47 |
337 | 2049/01 | $3.46 | $1.28 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $337.01 |
338 | 2049/02 | $3.47 | $1.26 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $333.54 |
339 | 2049/03 | $3.48 | $1.25 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $330.06 |
340 | 2049/04 | $3.49 | $1.24 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $326.57 |
341 | 2049/05 | $3.51 | $1.22 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $323.06 |
342 | 2049/06 | $3.52 | $1.21 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $319.54 |
343 | 2049/07 | $3.53 | $1.20 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $316.00 |
344 | 2049/08 | $3.55 | $1.19 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $312.46 |
345 | 2049/09 | $3.56 | $1.17 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $308.90 |
346 | 2049/10 | $3.57 | $1.16 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $305.32 |
347 | 2049/11 | $3.59 | $1.14 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $301.73 |
348 | 2049/12 | $3.60 | $1.13 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $298.13 |
349 | 2050/01 | $3.61 | $1.12 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $294.52 |
350 | 2050/02 | $3.63 | $1.10 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $290.89 |
351 | 2050/03 | $3.64 | $1.09 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $287.25 |
352 | 2050/04 | $3.66 | $1.08 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $283.59 |
353 | 2050/05 | $3.67 | $1.06 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $279.92 |
354 | 2050/06 | $3.68 | $1.05 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $276.24 |
355 | 2050/07 | $3.70 | $1.04 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $272.54 |
356 | 2050/08 | $3.71 | $1.02 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $268.83 |
357 | 2050/09 | $3.72 | $1.01 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $265.11 |
358 | 2050/10 | $3.74 | $0.99 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $261.37 |
359 | 2050/11 | $3.75 | $0.98 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $257.62 |
360 | 2050/12 | $3.77 | $0.97 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $253.85 |
361 | 2051/01 | $3.78 | $0.95 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $250.07 |
362 | 2051/02 | $3.79 | $0.94 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $246.28 |
363 | 2051/03 | $3.81 | $0.92 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $242.47 |
364 | 2051/04 | $3.82 | $0.91 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $238.64 |
365 | 2051/05 | $3.84 | $0.89 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $234.81 |
366 | 2051/06 | $3.85 | $0.88 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $230.95 |
367 | 2051/07 | $3.87 | $0.87 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $227.09 |
368 | 2051/08 | $3.88 | $0.85 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $223.21 |
369 | 2051/09 | $3.90 | $0.84 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $219.31 |
370 | 2051/10 | $3.91 | $0.82 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $215.40 |
371 | 2051/11 | $3.92 | $0.81 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $211.48 |
372 | 2051/12 | $3.94 | $0.79 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $207.54 |
373 | 2052/01 | $3.95 | $0.78 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $203.58 |
374 | 2052/02 | $3.97 | $0.76 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $199.61 |
375 | 2052/03 | $3.98 | $0.75 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $195.63 |
376 | 2052/04 | $4.00 | $0.73 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $191.63 |
377 | 2052/05 | $4.01 | $0.72 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $187.62 |
378 | 2052/06 | $4.03 | $0.70 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $183.59 |
379 | 2052/07 | $4.04 | $0.69 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $179.54 |
380 | 2052/08 | $4.06 | $0.67 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $175.48 |
381 | 2052/09 | $4.07 | $0.66 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $171.41 |
382 | 2052/10 | $4.09 | $0.64 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $167.32 |
383 | 2052/11 | $4.11 | $0.63 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $163.21 |
384 | 2052/12 | $4.12 | $0.61 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $159.09 |
385 | 2053/01 | $4.14 | $0.60 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $154.96 |
386 | 2053/02 | $4.15 | $0.58 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $150.81 |
387 | 2053/03 | $4.17 | $0.57 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $146.64 |
388 | 2053/04 | $4.18 | $0.55 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $142.46 |
389 | 2053/05 | $4.20 | $0.53 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $138.26 |
390 | 2053/06 | $4.21 | $0.52 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $134.04 |
391 | 2053/07 | $4.23 | $0.50 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $129.81 |
392 | 2053/08 | $4.25 | $0.49 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $125.57 |
393 | 2053/09 | $4.26 | $0.47 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $121.31 |
394 | 2053/10 | $4.28 | $0.45 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $117.03 |
395 | 2053/11 | $4.29 | $0.44 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $112.74 |
396 | 2053/12 | $4.31 | $0.42 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $108.43 |
397 | 2054/01 | $4.33 | $0.41 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $104.10 |
398 | 2054/02 | $4.34 | $0.39 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $99.76 |
399 | 2054/03 | $4.36 | $0.37 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $95.40 |
400 | 2054/04 | $4.37 | $0.36 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $91.02 |
401 | 2054/05 | $4.39 | $0.34 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $86.63 |
402 | 2054/06 | $4.41 | $0.32 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $82.23 |
403 | 2054/07 | $4.42 | $0.31 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $77.80 |
404 | 2054/08 | $4.44 | $0.29 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $73.36 |
405 | 2054/09 | $4.46 | $0.28 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $68.90 |
406 | 2054/10 | $4.47 | $0.26 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $64.43 |
407 | 2054/11 | $4.49 | $0.24 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $59.94 |
408 | 2054/12 | $4.51 | $0.22 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $55.43 |
409 | 2055/01 | $4.52 | $0.21 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $50.91 |
410 | 2055/02 | $4.54 | $0.19 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $46.36 |
411 | 2055/03 | $4.56 | $0.17 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $41.81 |
412 | 2055/04 | $4.58 | $0.16 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $37.23 |
413 | 2055/05 | $4.59 | $0.14 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $32.64 |
414 | 2055/06 | $4.61 | $0.12 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $28.03 |
415 | 2055/07 | $4.63 | $0.11 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $23.40 |
416 | 2055/08 | $4.64 | $0.09 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $18.75 |
417 | 2055/09 | $4.66 | $0.07 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $14.09 |
418 | 2055/10 | $4.68 | $0.05 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $9.41 |
419 | 2055/11 | $4.70 | $0.04 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $4.71 |
420 | 2055/12 | $4.71 | $0.02 | $0.00 | $119,583.33 | $150.00 | $119,738.07 | $0.00 |
Totals | $1,000.00 | $987.68 | $0.00 | $50,225,000.00 | $63,000.00 | $50,289,987.68 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.