Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 15-year mortgage of $718.00 at 4% interest rate for a $40,718.00 home, you need to have a monthly payment of $101,870.31. You will make a total of 180 payments and you will pay off your mortgage on 2031/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $37.69 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 35 years | Monthly | $3.18 | 4% | 420 months | $41,335.23 | $617.23 |
| 35 years | Bi-Weekly | $1.59 | 4% | 358 months | $41,230.50 | $512.50 |
| 30 years | Monthly | $3.43 | 4% | 360 months | $41,234.02 | $516.02 |
| 30 years | Bi-Weekly | $1.72 | 4% | 307 months | $41,147.66 | $429.66 |
| 25 years | Monthly | $3.79 | 4% | 300 months | $41,136.96 | $418.96 |
| 25 years | Bi-Weekly | $1.90 | 4% | 256 months | $41,067.94 | $349.94 |
| 20 years | Monthly | $4.35 | 4% | 240 months | $41,044.23 | $326.23 |
| 20 years | Bi-Weekly | $2.18 | 4% | 205 months | $40,991.45 | $273.45 |
| 15 years | Monthly | $5.31 | 4% | 180 months | $40,955.97 | $237.97 |
| 15 years | Bi-Weekly | $2.66 | 4% | 154 months | $40,918.28 | $200.28 |
| 10 years | Monthly | $7.27 | 4% | 120 months | $40,872.33 | $154.33 |
| 10 years | Bi-Weekly | $3.64 | 4% | 103 months | $40,848.48 | $130.48 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $2.92 | $2.39 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $715.08 |
| 2 | 2016/12 | $2.93 | $2.38 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $712.16 |
| 3 | 2017/01 | $2.94 | $2.37 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $709.22 |
| 4 | 2017/03 | $2.95 | $2.36 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $706.27 |
| 5 | 2017/03 | $2.96 | $2.35 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $703.31 |
| 6 | 2017/04 | $2.97 | $2.34 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $700.35 |
| 7 | 2017/05 | $2.98 | $2.33 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $697.37 |
| 8 | 2017/06 | $2.99 | $2.32 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $694.38 |
| 9 | 2017/07 | $3.00 | $2.31 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $691.39 |
| 10 | 2017/08 | $3.01 | $2.30 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $688.38 |
| 11 | 2017/09 | $3.02 | $2.29 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $685.37 |
| 12 | 2017/10 | $3.03 | $2.28 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $682.34 |
| 13 | 2017/11 | $3.04 | $2.27 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $679.30 |
| 14 | 2017/12 | $3.05 | $2.26 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $676.26 |
| 15 | 2018/01 | $3.06 | $2.25 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $673.20 |
| 16 | 2018/03 | $3.07 | $2.24 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $670.13 |
| 17 | 2018/03 | $3.08 | $2.23 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $667.06 |
| 18 | 2018/04 | $3.09 | $2.22 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $663.97 |
| 19 | 2018/05 | $3.10 | $2.21 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $660.87 |
| 20 | 2018/06 | $3.11 | $2.20 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $657.76 |
| 21 | 2018/07 | $3.12 | $2.19 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $654.64 |
| 22 | 2018/08 | $3.13 | $2.18 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $651.51 |
| 23 | 2018/09 | $3.14 | $2.17 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $648.38 |
| 24 | 2018/10 | $3.15 | $2.16 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $645.23 |
| 25 | 2018/11 | $3.16 | $2.15 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $642.07 |
| 26 | 2018/12 | $3.17 | $2.14 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $638.90 |
| 27 | 2019/01 | $3.18 | $2.13 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $635.71 |
| 28 | 2019/03 | $3.19 | $2.12 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $632.52 |
| 29 | 2019/03 | $3.20 | $2.11 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $629.32 |
| 30 | 2019/04 | $3.21 | $2.10 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $626.11 |
| 31 | 2019/05 | $3.22 | $2.09 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $622.88 |
| 32 | 2019/06 | $3.23 | $2.08 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $619.65 |
| 33 | 2019/07 | $3.25 | $2.07 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $616.40 |
| 34 | 2019/08 | $3.26 | $2.05 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $613.15 |
| 35 | 2019/09 | $3.27 | $2.04 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $609.88 |
| 36 | 2019/10 | $3.28 | $2.03 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $606.60 |
| 37 | 2019/11 | $3.29 | $2.02 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $603.31 |
| 38 | 2019/12 | $3.30 | $2.01 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $600.01 |
| 39 | 2020/01 | $3.31 | $2.00 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $596.70 |
| 40 | 2020/03 | $3.32 | $1.99 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $593.38 |
| 41 | 2020/03 | $3.33 | $1.98 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $590.05 |
| 42 | 2020/04 | $3.34 | $1.97 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $586.70 |
| 43 | 2020/05 | $3.36 | $1.96 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $583.35 |
| 44 | 2020/06 | $3.37 | $1.94 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $579.98 |
| 45 | 2020/07 | $3.38 | $1.93 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $576.60 |
| 46 | 2020/08 | $3.39 | $1.92 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $573.21 |
| 47 | 2020/09 | $3.40 | $1.91 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $569.81 |
| 48 | 2020/10 | $3.41 | $1.90 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $566.40 |
| 49 | 2020/11 | $3.42 | $1.89 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $562.98 |
| 50 | 2020/12 | $3.43 | $1.88 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $559.54 |
| 51 | 2021/01 | $3.45 | $1.87 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $556.10 |
| 52 | 2021/03 | $3.46 | $1.85 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $552.64 |
| 53 | 2021/03 | $3.47 | $1.84 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $549.17 |
| 54 | 2021/04 | $3.48 | $1.83 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $545.69 |
| 55 | 2021/05 | $3.49 | $1.82 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $542.20 |
| 56 | 2021/06 | $3.50 | $1.81 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $538.70 |
| 57 | 2021/07 | $3.52 | $1.80 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $535.18 |
| 58 | 2021/08 | $3.53 | $1.78 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $531.65 |
| 59 | 2021/09 | $3.54 | $1.77 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $528.11 |
| 60 | 2021/10 | $3.55 | $1.76 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $524.56 |
| 61 | 2021/11 | $3.56 | $1.75 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $521.00 |
| 62 | 2021/12 | $3.57 | $1.74 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $517.43 |
| 63 | 2022/01 | $3.59 | $1.72 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $513.84 |
| 64 | 2022/03 | $3.60 | $1.71 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $510.24 |
| 65 | 2022/03 | $3.61 | $1.70 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $506.63 |
| 66 | 2022/04 | $3.62 | $1.69 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $503.01 |
| 67 | 2022/05 | $3.63 | $1.68 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $499.38 |
| 68 | 2022/06 | $3.65 | $1.66 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $495.73 |
| 69 | 2022/07 | $3.66 | $1.65 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $492.07 |
| 70 | 2022/08 | $3.67 | $1.64 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $488.40 |
| 71 | 2022/09 | $3.68 | $1.63 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $484.72 |
| 72 | 2022/10 | $3.70 | $1.62 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $481.02 |
| 73 | 2022/11 | $3.71 | $1.60 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $477.32 |
| 74 | 2022/12 | $3.72 | $1.59 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $473.60 |
| 75 | 2023/01 | $3.73 | $1.58 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $469.86 |
| 76 | 2023/03 | $3.74 | $1.57 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $466.12 |
| 77 | 2023/03 | $3.76 | $1.55 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $462.36 |
| 78 | 2023/04 | $3.77 | $1.54 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $458.59 |
| 79 | 2023/05 | $3.78 | $1.53 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $454.81 |
| 80 | 2023/06 | $3.79 | $1.52 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $451.01 |
| 81 | 2023/07 | $3.81 | $1.50 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $447.21 |
| 82 | 2023/08 | $3.82 | $1.49 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $443.39 |
| 83 | 2023/09 | $3.83 | $1.48 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $439.55 |
| 84 | 2023/10 | $3.85 | $1.47 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $435.71 |
| 85 | 2023/11 | $3.86 | $1.45 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $431.85 |
| 86 | 2023/12 | $3.87 | $1.44 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $427.98 |
| 87 | 2024/01 | $3.88 | $1.43 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $424.09 |
| 88 | 2024/03 | $3.90 | $1.41 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $420.20 |
| 89 | 2024/03 | $3.91 | $1.40 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $416.29 |
| 90 | 2024/04 | $3.92 | $1.39 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $412.36 |
| 91 | 2024/05 | $3.94 | $1.37 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $408.43 |
| 92 | 2024/06 | $3.95 | $1.36 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $404.48 |
| 93 | 2024/07 | $3.96 | $1.35 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $400.51 |
| 94 | 2024/08 | $3.98 | $1.34 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $396.54 |
| 95 | 2024/09 | $3.99 | $1.32 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $392.55 |
| 96 | 2024/10 | $4.00 | $1.31 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $388.55 |
| 97 | 2024/11 | $4.02 | $1.30 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $384.53 |
| 98 | 2024/12 | $4.03 | $1.28 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $380.50 |
| 99 | 2025/01 | $4.04 | $1.27 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $376.46 |
| 100 | 2025/03 | $4.06 | $1.25 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $372.40 |
| 101 | 2025/03 | $4.07 | $1.24 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $368.33 |
| 102 | 2025/04 | $4.08 | $1.23 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $364.25 |
| 103 | 2025/05 | $4.10 | $1.21 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $360.15 |
| 104 | 2025/06 | $4.11 | $1.20 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $356.04 |
| 105 | 2025/07 | $4.12 | $1.19 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $351.92 |
| 106 | 2025/08 | $4.14 | $1.17 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $347.78 |
| 107 | 2025/09 | $4.15 | $1.16 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $343.63 |
| 108 | 2025/10 | $4.17 | $1.15 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $339.46 |
| 109 | 2025/11 | $4.18 | $1.13 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $335.28 |
| 110 | 2025/12 | $4.19 | $1.12 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $331.09 |
| 111 | 2026/01 | $4.21 | $1.10 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $326.88 |
| 112 | 2026/03 | $4.22 | $1.09 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $322.66 |
| 113 | 2026/03 | $4.24 | $1.08 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $318.43 |
| 114 | 2026/04 | $4.25 | $1.06 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $314.18 |
| 115 | 2026/05 | $4.26 | $1.05 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $309.91 |
| 116 | 2026/06 | $4.28 | $1.03 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $305.63 |
| 117 | 2026/07 | $4.29 | $1.02 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $301.34 |
| 118 | 2026/08 | $4.31 | $1.00 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $297.04 |
| 119 | 2026/09 | $4.32 | $0.99 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $292.72 |
| 120 | 2026/10 | $4.34 | $0.98 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $288.38 |
| 121 | 2026/11 | $4.35 | $0.96 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $284.03 |
| 122 | 2026/12 | $4.36 | $0.95 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $279.67 |
| 123 | 2027/01 | $4.38 | $0.93 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $275.29 |
| 124 | 2027/03 | $4.39 | $0.92 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $270.89 |
| 125 | 2027/03 | $4.41 | $0.90 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $266.49 |
| 126 | 2027/04 | $4.42 | $0.89 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $262.06 |
| 127 | 2027/05 | $4.44 | $0.87 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $257.63 |
| 128 | 2027/06 | $4.45 | $0.86 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $253.17 |
| 129 | 2027/07 | $4.47 | $0.84 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $248.71 |
| 130 | 2027/08 | $4.48 | $0.83 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $244.22 |
| 131 | 2027/09 | $4.50 | $0.81 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $239.73 |
| 132 | 2027/10 | $4.51 | $0.80 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $235.22 |
| 133 | 2027/11 | $4.53 | $0.78 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $230.69 |
| 134 | 2027/12 | $4.54 | $0.77 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $226.15 |
| 135 | 2028/01 | $4.56 | $0.75 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $221.59 |
| 136 | 2028/03 | $4.57 | $0.74 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $217.02 |
| 137 | 2028/03 | $4.59 | $0.72 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $212.43 |
| 138 | 2028/04 | $4.60 | $0.71 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $207.83 |
| 139 | 2028/05 | $4.62 | $0.69 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $203.21 |
| 140 | 2028/06 | $4.63 | $0.68 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $198.58 |
| 141 | 2028/07 | $4.65 | $0.66 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $193.93 |
| 142 | 2028/08 | $4.66 | $0.65 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $189.26 |
| 143 | 2028/09 | $4.68 | $0.63 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $184.58 |
| 144 | 2028/10 | $4.70 | $0.62 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $179.89 |
| 145 | 2028/11 | $4.71 | $0.60 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $175.17 |
| 146 | 2028/12 | $4.73 | $0.58 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $170.45 |
| 147 | 2029/01 | $4.74 | $0.57 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $165.71 |
| 148 | 2029/03 | $4.76 | $0.55 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $160.95 |
| 149 | 2029/03 | $4.77 | $0.54 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $156.17 |
| 150 | 2029/04 | $4.79 | $0.52 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $151.38 |
| 151 | 2029/05 | $4.81 | $0.50 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $146.58 |
| 152 | 2029/06 | $4.82 | $0.49 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $141.75 |
| 153 | 2029/07 | $4.84 | $0.47 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $136.91 |
| 154 | 2029/08 | $4.85 | $0.46 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $132.06 |
| 155 | 2029/09 | $4.87 | $0.44 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $127.19 |
| 156 | 2029/10 | $4.89 | $0.42 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $122.30 |
| 157 | 2029/11 | $4.90 | $0.41 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $117.40 |
| 158 | 2029/12 | $4.92 | $0.39 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $112.48 |
| 159 | 2030/01 | $4.94 | $0.37 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $107.54 |
| 160 | 2030/03 | $4.95 | $0.36 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $102.59 |
| 161 | 2030/03 | $4.97 | $0.34 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $97.62 |
| 162 | 2030/04 | $4.99 | $0.33 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $92.64 |
| 163 | 2030/05 | $5.00 | $0.31 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $87.63 |
| 164 | 2030/06 | $5.02 | $0.29 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $82.62 |
| 165 | 2030/07 | $5.04 | $0.28 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $77.58 |
| 166 | 2030/08 | $5.05 | $0.26 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $72.53 |
| 167 | 2030/09 | $5.07 | $0.24 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $67.46 |
| 168 | 2030/10 | $5.09 | $0.22 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $62.37 |
| 169 | 2030/11 | $5.10 | $0.21 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $57.27 |
| 170 | 2030/12 | $5.12 | $0.19 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $52.15 |
| 171 | 2031/01 | $5.14 | $0.17 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $47.01 |
| 172 | 2031/03 | $5.15 | $0.16 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $41.86 |
| 173 | 2031/03 | $5.17 | $0.14 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $36.69 |
| 174 | 2031/04 | $5.19 | $0.12 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $31.50 |
| 175 | 2031/05 | $5.21 | $0.10 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $26.29 |
| 176 | 2031/06 | $5.22 | $0.09 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $21.07 |
| 177 | 2031/07 | $5.24 | $0.07 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $15.83 |
| 178 | 2031/08 | $5.26 | $0.05 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $10.57 |
| 179 | 2031/09 | $5.28 | $0.04 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $5.29 |
| 180 | 2031/10 | $5.29 | $0.02 | $0.00 | $101,795.00 | $70.00 | $101,870.31 | $0.00 |
| Totals | $718.00 | $237.97 | $0.00 | $18,323,100.00 | $12,600.00 | $18,336,655.97 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.