Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $307,000.00 at 7.5% interest rate for a $407,000.00 home, you need to have a monthly payment of $3,471.02. You will make a total of 600 payments and you will pay off your mortgage on 2074/02. Consult with a Mortgage Specialist
You can save $156,035.89 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,965.52 | 7.5% | 600 months | $1,279,310.28 | $872,310.28 |
50 years | Bi-Weekly | $982.76 | 7.5% | 512 months | $1,123,274.39 | $716,274.39 |
45 years | Monthly | $1,987.48 | 7.5% | 540 months | $1,173,236.90 | $766,236.90 |
45 years | Bi-Weekly | $993.74 | 7.5% | 461 months | $1,036,098.49 | $629,098.49 |
40 years | Monthly | $2,020.28 | 7.5% | 480 months | $1,069,733.02 | $662,733.02 |
40 years | Bi-Weekly | $1,010.14 | 7.5% | 409 months | $951,347.96 | $544,347.96 |
35 years | Monthly | $2,069.92 | 7.5% | 420 months | $969,368.41 | $562,368.41 |
35 years | Bi-Weekly | $1,034.96 | 7.5% | 358 months | $869,419.93 | $462,419.93 |
30 years | Monthly | $2,146.59 | 7.5% | 360 months | $872,771.87 | $465,771.87 |
30 years | Bi-Weekly | $1,073.30 | 7.5% | 307 months | $790,729.54 | $383,729.54 |
25 years | Monthly | $2,268.70 | 7.5% | 300 months | $780,610.87 | $373,610.87 |
25 years | Bi-Weekly | $1,134.35 | 7.5% | 256 months | $715,695.83 | $308,695.83 |
20 years | Monthly | $2,473.17 | 7.5% | 240 months | $693,561.07 | $286,561.07 |
20 years | Bi-Weekly | $1,236.59 | 7.5% | 205 months | $644,724.12 | $237,724.12 |
15 years | Monthly | $2,845.93 | 7.5% | 180 months | $612,267.03 | $205,267.03 |
15 years | Bi-Weekly | $1,422.97 | 7.5% | 154 months | $578,186.05 | $171,186.05 |
10 years | Monthly | $3,644.14 | 7.5% | 120 months | $537,297.32 | $130,297.32 |
10 years | Bi-Weekly | $1,822.07 | 7.5% | 103 months | $516,398.71 | $109,398.71 |
(Payment Amount does not include property tax, insurance, or PMI)
![](https://www.mymortgagecalculator.org/images/amortization_legend.jpg)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $46.77 | $1,918.75 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,953.23 |
2 | 2024/04 | $47.06 | $1,918.46 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,906.17 |
3 | 2024/05 | $47.35 | $1,918.16 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,858.82 |
4 | 2024/06 | $47.65 | $1,917.87 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,811.17 |
5 | 2024/07 | $47.95 | $1,917.57 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,763.22 |
6 | 2024/08 | $48.25 | $1,917.27 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,714.98 |
7 | 2024/09 | $48.55 | $1,916.97 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,666.43 |
8 | 2024/10 | $48.85 | $1,916.67 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,617.58 |
9 | 2024/11 | $49.16 | $1,916.36 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,568.42 |
10 | 2024/12 | $49.46 | $1,916.05 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,518.95 |
11 | 2025/01 | $49.77 | $1,915.74 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,469.18 |
12 | 2025/02 | $50.08 | $1,915.43 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,419.10 |
13 | 2025/03 | $50.40 | $1,915.12 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,368.70 |
14 | 2025/04 | $50.71 | $1,914.80 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,317.98 |
15 | 2025/05 | $51.03 | $1,914.49 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,266.95 |
16 | 2025/06 | $51.35 | $1,914.17 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,215.61 |
17 | 2025/07 | $51.67 | $1,913.85 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,163.94 |
18 | 2025/08 | $51.99 | $1,913.52 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,111.94 |
19 | 2025/09 | $52.32 | $1,913.20 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,059.63 |
20 | 2025/10 | $52.64 | $1,912.87 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $306,006.98 |
21 | 2025/11 | $52.97 | $1,912.54 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,954.01 |
22 | 2025/12 | $53.30 | $1,912.21 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,900.70 |
23 | 2026/01 | $53.64 | $1,911.88 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,847.07 |
24 | 2026/02 | $53.97 | $1,911.54 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,793.09 |
25 | 2026/03 | $54.31 | $1,911.21 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,738.78 |
26 | 2026/04 | $54.65 | $1,910.87 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,684.13 |
27 | 2026/05 | $54.99 | $1,910.53 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,629.14 |
28 | 2026/06 | $55.34 | $1,910.18 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,573.81 |
29 | 2026/07 | $55.68 | $1,909.84 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,518.13 |
30 | 2026/08 | $56.03 | $1,909.49 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,462.10 |
31 | 2026/09 | $56.38 | $1,909.14 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,405.72 |
32 | 2026/10 | $56.73 | $1,908.79 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,348.99 |
33 | 2026/11 | $57.09 | $1,908.43 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,291.90 |
34 | 2026/12 | $57.44 | $1,908.07 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,234.46 |
35 | 2027/01 | $57.80 | $1,907.72 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,176.66 |
36 | 2027/02 | $58.16 | $1,907.35 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,118.49 |
37 | 2027/03 | $58.53 | $1,906.99 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,059.97 |
38 | 2027/04 | $58.89 | $1,906.62 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $305,001.07 |
39 | 2027/05 | $59.26 | $1,906.26 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,941.81 |
40 | 2027/06 | $59.63 | $1,905.89 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,882.18 |
41 | 2027/07 | $60.00 | $1,905.51 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,822.18 |
42 | 2027/08 | $60.38 | $1,905.14 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,761.80 |
43 | 2027/09 | $60.76 | $1,904.76 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,701.05 |
44 | 2027/10 | $61.14 | $1,904.38 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,639.91 |
45 | 2027/11 | $61.52 | $1,904.00 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,578.39 |
46 | 2027/12 | $61.90 | $1,903.61 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,516.49 |
47 | 2028/01 | $62.29 | $1,903.23 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,454.20 |
48 | 2028/02 | $62.68 | $1,902.84 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,391.52 |
49 | 2028/03 | $63.07 | $1,902.45 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,328.45 |
50 | 2028/04 | $63.46 | $1,902.05 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,264.99 |
51 | 2028/05 | $63.86 | $1,901.66 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,201.13 |
52 | 2028/06 | $64.26 | $1,901.26 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,136.87 |
53 | 2028/07 | $64.66 | $1,900.86 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,072.21 |
54 | 2028/08 | $65.07 | $1,900.45 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $304,007.14 |
55 | 2028/09 | $65.47 | $1,900.04 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,941.67 |
56 | 2028/10 | $65.88 | $1,899.64 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,875.79 |
57 | 2028/11 | $66.29 | $1,899.22 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,809.49 |
58 | 2028/12 | $66.71 | $1,898.81 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,742.78 |
59 | 2029/01 | $67.12 | $1,898.39 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,675.66 |
60 | 2029/02 | $67.54 | $1,897.97 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,608.11 |
61 | 2029/03 | $67.97 | $1,897.55 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,540.15 |
62 | 2029/04 | $68.39 | $1,897.13 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,471.76 |
63 | 2029/05 | $68.82 | $1,896.70 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,402.94 |
64 | 2029/06 | $69.25 | $1,896.27 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,333.69 |
65 | 2029/07 | $69.68 | $1,895.84 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,264.01 |
66 | 2029/08 | $70.12 | $1,895.40 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,193.89 |
67 | 2029/09 | $70.56 | $1,894.96 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,123.34 |
68 | 2029/10 | $71.00 | $1,894.52 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $303,052.34 |
69 | 2029/11 | $71.44 | $1,894.08 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,980.90 |
70 | 2029/12 | $71.89 | $1,893.63 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,909.01 |
71 | 2030/01 | $72.34 | $1,893.18 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,836.68 |
72 | 2030/02 | $72.79 | $1,892.73 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,763.89 |
73 | 2030/03 | $73.24 | $1,892.27 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,690.65 |
74 | 2030/04 | $73.70 | $1,891.82 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,616.95 |
75 | 2030/05 | $74.16 | $1,891.36 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,542.78 |
76 | 2030/06 | $74.62 | $1,890.89 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,468.16 |
77 | 2030/07 | $75.09 | $1,890.43 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,393.07 |
78 | 2030/08 | $75.56 | $1,889.96 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,317.51 |
79 | 2030/09 | $76.03 | $1,889.48 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,241.48 |
80 | 2030/10 | $76.51 | $1,889.01 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,164.97 |
81 | 2030/11 | $76.99 | $1,888.53 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,087.98 |
82 | 2030/12 | $77.47 | $1,888.05 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $302,010.51 |
83 | 2031/01 | $77.95 | $1,887.57 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $301,932.56 |
84 | 2031/02 | $78.44 | $1,887.08 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $301,854.12 |
85 | 2031/03 | $78.93 | $1,886.59 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $301,775.20 |
86 | 2031/04 | $79.42 | $1,886.09 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $301,695.77 |
87 | 2031/05 | $79.92 | $1,885.60 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $301,615.85 |
88 | 2031/06 | $80.42 | $1,885.10 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $301,535.44 |
89 | 2031/07 | $80.92 | $1,884.60 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $301,454.52 |
90 | 2031/08 | $81.43 | $1,884.09 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $301,373.09 |
91 | 2031/09 | $81.94 | $1,883.58 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $301,291.15 |
92 | 2031/10 | $82.45 | $1,883.07 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $301,208.71 |
93 | 2031/11 | $82.96 | $1,882.55 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $301,125.74 |
94 | 2031/12 | $83.48 | $1,882.04 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $301,042.26 |
95 | 2032/01 | $84.00 | $1,881.51 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $300,958.26 |
96 | 2032/02 | $84.53 | $1,880.99 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $300,873.73 |
97 | 2032/03 | $85.06 | $1,880.46 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $300,788.68 |
98 | 2032/04 | $85.59 | $1,879.93 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $300,703.09 |
99 | 2032/05 | $86.12 | $1,879.39 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $300,616.96 |
100 | 2032/06 | $86.66 | $1,878.86 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $300,530.30 |
101 | 2032/07 | $87.20 | $1,878.31 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $300,443.10 |
102 | 2032/08 | $87.75 | $1,877.77 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $300,355.35 |
103 | 2032/09 | $88.30 | $1,877.22 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $300,267.06 |
104 | 2032/10 | $88.85 | $1,876.67 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $300,178.21 |
105 | 2032/11 | $89.40 | $1,876.11 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $300,088.81 |
106 | 2032/12 | $89.96 | $1,875.56 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $299,998.84 |
107 | 2033/01 | $90.52 | $1,874.99 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $299,908.32 |
108 | 2033/02 | $91.09 | $1,874.43 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $299,817.23 |
109 | 2033/03 | $91.66 | $1,873.86 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $299,725.57 |
110 | 2033/04 | $92.23 | $1,873.28 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $299,633.34 |
111 | 2033/05 | $92.81 | $1,872.71 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $299,540.53 |
112 | 2033/06 | $93.39 | $1,872.13 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $299,447.14 |
113 | 2033/07 | $93.97 | $1,871.54 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $299,353.17 |
114 | 2033/08 | $94.56 | $1,870.96 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $299,258.61 |
115 | 2033/09 | $95.15 | $1,870.37 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $299,163.46 |
116 | 2033/10 | $95.75 | $1,869.77 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $299,067.71 |
117 | 2033/11 | $96.34 | $1,869.17 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $298,971.37 |
118 | 2033/12 | $96.95 | $1,868.57 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $298,874.42 |
119 | 2034/01 | $97.55 | $1,867.97 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $298,776.87 |
120 | 2034/02 | $98.16 | $1,867.36 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $298,678.71 |
121 | 2034/03 | $98.78 | $1,866.74 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $298,579.93 |
122 | 2034/04 | $99.39 | $1,866.12 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $298,480.54 |
123 | 2034/05 | $100.01 | $1,865.50 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $298,380.53 |
124 | 2034/06 | $100.64 | $1,864.88 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $298,279.89 |
125 | 2034/07 | $101.27 | $1,864.25 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $298,178.62 |
126 | 2034/08 | $101.90 | $1,863.62 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $298,076.72 |
127 | 2034/09 | $102.54 | $1,862.98 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $297,974.18 |
128 | 2034/10 | $103.18 | $1,862.34 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $297,871.00 |
129 | 2034/11 | $103.82 | $1,861.69 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $297,767.18 |
130 | 2034/12 | $104.47 | $1,861.04 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $297,662.71 |
131 | 2035/01 | $105.13 | $1,860.39 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $297,557.58 |
132 | 2035/02 | $105.78 | $1,859.73 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $297,451.80 |
133 | 2035/03 | $106.44 | $1,859.07 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $297,345.36 |
134 | 2035/04 | $107.11 | $1,858.41 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $297,238.25 |
135 | 2035/05 | $107.78 | $1,857.74 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $297,130.47 |
136 | 2035/06 | $108.45 | $1,857.07 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $297,022.02 |
137 | 2035/07 | $109.13 | $1,856.39 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $296,912.89 |
138 | 2035/08 | $109.81 | $1,855.71 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $296,803.08 |
139 | 2035/09 | $110.50 | $1,855.02 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $296,692.58 |
140 | 2035/10 | $111.19 | $1,854.33 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $296,581.39 |
141 | 2035/11 | $111.88 | $1,853.63 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $296,469.51 |
142 | 2035/12 | $112.58 | $1,852.93 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $296,356.92 |
143 | 2036/01 | $113.29 | $1,852.23 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $296,243.64 |
144 | 2036/02 | $113.99 | $1,851.52 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $296,129.64 |
145 | 2036/03 | $114.71 | $1,850.81 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $296,014.94 |
146 | 2036/04 | $115.42 | $1,850.09 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $295,899.51 |
147 | 2036/05 | $116.15 | $1,849.37 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $295,783.37 |
148 | 2036/06 | $116.87 | $1,848.65 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $295,666.50 |
149 | 2036/07 | $117.60 | $1,847.92 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $295,548.89 |
150 | 2036/08 | $118.34 | $1,847.18 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $295,430.56 |
151 | 2036/09 | $119.08 | $1,846.44 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $295,311.48 |
152 | 2036/10 | $119.82 | $1,845.70 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $295,191.66 |
153 | 2036/11 | $120.57 | $1,844.95 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $295,071.09 |
154 | 2036/12 | $121.32 | $1,844.19 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $294,949.77 |
155 | 2037/01 | $122.08 | $1,843.44 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $294,827.69 |
156 | 2037/02 | $122.84 | $1,842.67 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $294,704.84 |
157 | 2037/03 | $123.61 | $1,841.91 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $294,581.23 |
158 | 2037/04 | $124.38 | $1,841.13 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $294,456.85 |
159 | 2037/05 | $125.16 | $1,840.36 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $294,331.69 |
160 | 2037/06 | $125.94 | $1,839.57 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $294,205.74 |
161 | 2037/07 | $126.73 | $1,838.79 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $294,079.01 |
162 | 2037/08 | $127.52 | $1,837.99 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $293,951.49 |
163 | 2037/09 | $128.32 | $1,837.20 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $293,823.17 |
164 | 2037/10 | $129.12 | $1,836.39 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $293,694.04 |
165 | 2037/11 | $129.93 | $1,835.59 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $293,564.11 |
166 | 2037/12 | $130.74 | $1,834.78 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $293,433.37 |
167 | 2038/01 | $131.56 | $1,833.96 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $293,301.81 |
168 | 2038/02 | $132.38 | $1,833.14 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $293,169.43 |
169 | 2038/03 | $133.21 | $1,832.31 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $293,036.23 |
170 | 2038/04 | $134.04 | $1,831.48 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $292,902.18 |
171 | 2038/05 | $134.88 | $1,830.64 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $292,767.31 |
172 | 2038/06 | $135.72 | $1,829.80 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $292,631.58 |
173 | 2038/07 | $136.57 | $1,828.95 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $292,495.01 |
174 | 2038/08 | $137.42 | $1,828.09 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $292,357.59 |
175 | 2038/09 | $138.28 | $1,827.23 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $292,219.31 |
176 | 2038/10 | $139.15 | $1,826.37 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $292,080.16 |
177 | 2038/11 | $140.02 | $1,825.50 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $291,940.15 |
178 | 2038/12 | $140.89 | $1,824.63 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $291,799.26 |
179 | 2039/01 | $141.77 | $1,823.75 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $291,657.48 |
180 | 2039/02 | $142.66 | $1,822.86 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $291,514.83 |
181 | 2039/03 | $143.55 | $1,821.97 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $291,371.28 |
182 | 2039/04 | $144.45 | $1,821.07 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $291,226.83 |
183 | 2039/05 | $145.35 | $1,820.17 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $291,081.48 |
184 | 2039/06 | $146.26 | $1,819.26 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $290,935.22 |
185 | 2039/07 | $147.17 | $1,818.35 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $290,788.05 |
186 | 2039/08 | $148.09 | $1,817.43 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $290,639.96 |
187 | 2039/09 | $149.02 | $1,816.50 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $290,490.94 |
188 | 2039/10 | $149.95 | $1,815.57 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $290,340.99 |
189 | 2039/11 | $150.89 | $1,814.63 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $290,190.11 |
190 | 2039/12 | $151.83 | $1,813.69 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $290,038.28 |
191 | 2040/01 | $152.78 | $1,812.74 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $289,885.50 |
192 | 2040/02 | $153.73 | $1,811.78 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $289,731.77 |
193 | 2040/03 | $154.69 | $1,810.82 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $289,577.07 |
194 | 2040/04 | $155.66 | $1,809.86 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $289,421.41 |
195 | 2040/05 | $156.63 | $1,808.88 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $289,264.78 |
196 | 2040/06 | $157.61 | $1,807.90 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $289,107.17 |
197 | 2040/07 | $158.60 | $1,806.92 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $288,948.57 |
198 | 2040/08 | $159.59 | $1,805.93 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $288,788.98 |
199 | 2040/09 | $160.59 | $1,804.93 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $288,628.40 |
200 | 2040/10 | $161.59 | $1,803.93 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $288,466.81 |
201 | 2040/11 | $162.60 | $1,802.92 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $288,304.21 |
202 | 2040/12 | $163.62 | $1,801.90 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $288,140.59 |
203 | 2041/01 | $164.64 | $1,800.88 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $287,975.95 |
204 | 2041/02 | $165.67 | $1,799.85 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $287,810.28 |
205 | 2041/03 | $166.70 | $1,798.81 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $287,643.58 |
206 | 2041/04 | $167.74 | $1,797.77 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $287,475.84 |
207 | 2041/05 | $168.79 | $1,796.72 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $287,307.04 |
208 | 2041/06 | $169.85 | $1,795.67 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $287,137.20 |
209 | 2041/07 | $170.91 | $1,794.61 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $286,966.29 |
210 | 2041/08 | $171.98 | $1,793.54 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $286,794.31 |
211 | 2041/09 | $173.05 | $1,792.46 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $286,621.26 |
212 | 2041/10 | $174.13 | $1,791.38 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $286,447.12 |
213 | 2041/11 | $175.22 | $1,790.29 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $286,271.90 |
214 | 2041/12 | $176.32 | $1,789.20 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $286,095.58 |
215 | 2042/01 | $177.42 | $1,788.10 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $285,918.16 |
216 | 2042/02 | $178.53 | $1,786.99 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $285,739.63 |
217 | 2042/03 | $179.64 | $1,785.87 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $285,559.99 |
218 | 2042/04 | $180.77 | $1,784.75 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $285,379.22 |
219 | 2042/05 | $181.90 | $1,783.62 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $285,197.32 |
220 | 2042/06 | $183.03 | $1,782.48 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $285,014.29 |
221 | 2042/07 | $184.18 | $1,781.34 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $284,830.11 |
222 | 2042/08 | $185.33 | $1,780.19 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $284,644.78 |
223 | 2042/09 | $186.49 | $1,779.03 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $284,458.30 |
224 | 2042/10 | $187.65 | $1,777.86 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $284,270.64 |
225 | 2042/11 | $188.83 | $1,776.69 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $284,081.82 |
226 | 2042/12 | $190.01 | $1,775.51 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $283,891.81 |
227 | 2043/01 | $191.19 | $1,774.32 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $283,700.62 |
228 | 2043/02 | $192.39 | $1,773.13 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $283,508.23 |
229 | 2043/03 | $193.59 | $1,771.93 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $283,314.64 |
230 | 2043/04 | $194.80 | $1,770.72 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $283,119.84 |
231 | 2043/05 | $196.02 | $1,769.50 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $282,923.82 |
232 | 2043/06 | $197.24 | $1,768.27 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $282,726.58 |
233 | 2043/07 | $198.48 | $1,767.04 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $282,528.10 |
234 | 2043/08 | $199.72 | $1,765.80 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $282,328.38 |
235 | 2043/09 | $200.96 | $1,764.55 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $282,127.42 |
236 | 2043/10 | $202.22 | $1,763.30 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $281,925.20 |
237 | 2043/11 | $203.48 | $1,762.03 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $281,721.71 |
238 | 2043/12 | $204.76 | $1,760.76 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $281,516.96 |
239 | 2044/01 | $206.04 | $1,759.48 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $281,310.92 |
240 | 2044/02 | $207.32 | $1,758.19 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $281,103.60 |
241 | 2044/03 | $208.62 | $1,756.90 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $280,894.98 |
242 | 2044/04 | $209.92 | $1,755.59 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $280,685.05 |
243 | 2044/05 | $211.24 | $1,754.28 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $280,473.82 |
244 | 2044/06 | $212.56 | $1,752.96 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $280,261.26 |
245 | 2044/07 | $213.88 | $1,751.63 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $280,047.38 |
246 | 2044/08 | $215.22 | $1,750.30 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $279,832.16 |
247 | 2044/09 | $216.57 | $1,748.95 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $279,615.59 |
248 | 2044/10 | $217.92 | $1,747.60 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $279,397.67 |
249 | 2044/11 | $219.28 | $1,746.24 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $279,178.39 |
250 | 2044/12 | $220.65 | $1,744.86 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $278,957.74 |
251 | 2045/01 | $222.03 | $1,743.49 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $278,735.71 |
252 | 2045/02 | $223.42 | $1,742.10 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $278,512.29 |
253 | 2045/03 | $224.82 | $1,740.70 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $278,287.47 |
254 | 2045/04 | $226.22 | $1,739.30 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $278,061.25 |
255 | 2045/05 | $227.63 | $1,737.88 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $277,833.62 |
256 | 2045/06 | $229.06 | $1,736.46 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $277,604.56 |
257 | 2045/07 | $230.49 | $1,735.03 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $277,374.07 |
258 | 2045/08 | $231.93 | $1,733.59 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $277,142.14 |
259 | 2045/09 | $233.38 | $1,732.14 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $276,908.76 |
260 | 2045/10 | $234.84 | $1,730.68 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $276,673.93 |
261 | 2045/11 | $236.31 | $1,729.21 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $276,437.62 |
262 | 2045/12 | $237.78 | $1,727.74 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $276,199.84 |
263 | 2046/01 | $239.27 | $1,726.25 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $275,960.57 |
264 | 2046/02 | $240.76 | $1,724.75 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $275,719.81 |
265 | 2046/03 | $242.27 | $1,723.25 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $275,477.54 |
266 | 2046/04 | $243.78 | $1,721.73 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $275,233.76 |
267 | 2046/05 | $245.31 | $1,720.21 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $274,988.45 |
268 | 2046/06 | $246.84 | $1,718.68 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $274,741.61 |
269 | 2046/07 | $248.38 | $1,717.14 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $274,493.23 |
270 | 2046/08 | $249.93 | $1,715.58 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $274,243.30 |
271 | 2046/09 | $251.50 | $1,714.02 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $273,991.80 |
272 | 2046/10 | $253.07 | $1,712.45 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $273,738.73 |
273 | 2046/11 | $254.65 | $1,710.87 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $273,484.08 |
274 | 2046/12 | $256.24 | $1,709.28 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $273,227.84 |
275 | 2047/01 | $257.84 | $1,707.67 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $272,970.00 |
276 | 2047/02 | $259.45 | $1,706.06 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $272,710.54 |
277 | 2047/03 | $261.08 | $1,704.44 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $272,449.46 |
278 | 2047/04 | $262.71 | $1,702.81 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $272,186.76 |
279 | 2047/05 | $264.35 | $1,701.17 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $271,922.41 |
280 | 2047/06 | $266.00 | $1,699.52 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $271,656.40 |
281 | 2047/07 | $267.66 | $1,697.85 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $271,388.74 |
282 | 2047/08 | $269.34 | $1,696.18 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $271,119.40 |
283 | 2047/09 | $271.02 | $1,694.50 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $270,848.38 |
284 | 2047/10 | $272.71 | $1,692.80 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $270,575.67 |
285 | 2047/11 | $274.42 | $1,691.10 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $270,301.25 |
286 | 2047/12 | $276.13 | $1,689.38 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $270,025.11 |
287 | 2048/01 | $277.86 | $1,687.66 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $269,747.25 |
288 | 2048/02 | $279.60 | $1,685.92 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $269,467.66 |
289 | 2048/03 | $281.34 | $1,684.17 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $269,186.31 |
290 | 2048/04 | $283.10 | $1,682.41 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $268,903.21 |
291 | 2048/05 | $284.87 | $1,680.65 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $268,618.34 |
292 | 2048/06 | $286.65 | $1,678.86 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $268,331.68 |
293 | 2048/07 | $288.44 | $1,677.07 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $268,043.24 |
294 | 2048/08 | $290.25 | $1,675.27 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $267,752.99 |
295 | 2048/09 | $292.06 | $1,673.46 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $267,460.93 |
296 | 2048/10 | $293.89 | $1,671.63 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $267,167.05 |
297 | 2048/11 | $295.72 | $1,669.79 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $266,871.32 |
298 | 2048/12 | $297.57 | $1,667.95 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $266,573.75 |
299 | 2049/01 | $299.43 | $1,666.09 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $266,274.32 |
300 | 2049/02 | $301.30 | $1,664.21 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $265,973.02 |
301 | 2049/03 | $303.19 | $1,662.33 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $265,669.83 |
302 | 2049/04 | $305.08 | $1,660.44 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $265,364.75 |
303 | 2049/05 | $306.99 | $1,658.53 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $265,057.76 |
304 | 2049/06 | $308.91 | $1,656.61 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $264,748.86 |
305 | 2049/07 | $310.84 | $1,654.68 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $264,438.02 |
306 | 2049/08 | $312.78 | $1,652.74 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $264,125.24 |
307 | 2049/09 | $314.73 | $1,650.78 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $263,810.51 |
308 | 2049/10 | $316.70 | $1,648.82 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $263,493.81 |
309 | 2049/11 | $318.68 | $1,646.84 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $263,175.13 |
310 | 2049/12 | $320.67 | $1,644.84 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $262,854.45 |
311 | 2050/01 | $322.68 | $1,642.84 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $262,531.78 |
312 | 2050/02 | $324.69 | $1,640.82 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $262,207.08 |
313 | 2050/03 | $326.72 | $1,638.79 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $261,880.36 |
314 | 2050/04 | $328.76 | $1,636.75 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $261,551.59 |
315 | 2050/05 | $330.82 | $1,634.70 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $261,220.77 |
316 | 2050/06 | $332.89 | $1,632.63 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $260,887.89 |
317 | 2050/07 | $334.97 | $1,630.55 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $260,552.92 |
318 | 2050/08 | $337.06 | $1,628.46 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $260,215.86 |
319 | 2050/09 | $339.17 | $1,626.35 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $259,876.69 |
320 | 2050/10 | $341.29 | $1,624.23 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $259,535.40 |
321 | 2050/11 | $343.42 | $1,622.10 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $259,191.98 |
322 | 2050/12 | $345.57 | $1,619.95 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $258,846.41 |
323 | 2051/01 | $347.73 | $1,617.79 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $258,498.69 |
324 | 2051/02 | $349.90 | $1,615.62 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $258,148.79 |
325 | 2051/03 | $352.09 | $1,613.43 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $257,796.70 |
326 | 2051/04 | $354.29 | $1,611.23 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $257,442.41 |
327 | 2051/05 | $356.50 | $1,609.02 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $257,085.91 |
328 | 2051/06 | $358.73 | $1,606.79 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $256,727.18 |
329 | 2051/07 | $360.97 | $1,604.54 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $256,366.21 |
330 | 2051/08 | $363.23 | $1,602.29 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $256,002.98 |
331 | 2051/09 | $365.50 | $1,600.02 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $255,637.48 |
332 | 2051/10 | $367.78 | $1,597.73 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $255,269.70 |
333 | 2051/11 | $370.08 | $1,595.44 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $254,899.62 |
334 | 2051/12 | $372.39 | $1,593.12 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $254,527.22 |
335 | 2052/01 | $374.72 | $1,590.80 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $254,152.50 |
336 | 2052/02 | $377.06 | $1,588.45 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $253,775.44 |
337 | 2052/03 | $379.42 | $1,586.10 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $253,396.01 |
338 | 2052/04 | $381.79 | $1,583.73 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $253,014.22 |
339 | 2052/05 | $384.18 | $1,581.34 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $252,630.04 |
340 | 2052/06 | $386.58 | $1,578.94 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $252,243.47 |
341 | 2052/07 | $389.00 | $1,576.52 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $251,854.47 |
342 | 2052/08 | $391.43 | $1,574.09 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $251,463.04 |
343 | 2052/09 | $393.87 | $1,571.64 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $251,069.17 |
344 | 2052/10 | $396.33 | $1,569.18 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $250,672.84 |
345 | 2052/11 | $398.81 | $1,566.71 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $250,274.02 |
346 | 2052/12 | $401.30 | $1,564.21 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $249,872.72 |
347 | 2053/01 | $403.81 | $1,561.70 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $249,468.91 |
348 | 2053/02 | $406.34 | $1,559.18 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $249,062.57 |
349 | 2053/03 | $408.88 | $1,556.64 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $248,653.69 |
350 | 2053/04 | $411.43 | $1,554.09 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $248,242.26 |
351 | 2053/05 | $414.00 | $1,551.51 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $247,828.26 |
352 | 2053/06 | $416.59 | $1,548.93 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $247,411.67 |
353 | 2053/07 | $419.19 | $1,546.32 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $246,992.47 |
354 | 2053/08 | $421.81 | $1,543.70 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $246,570.66 |
355 | 2053/09 | $424.45 | $1,541.07 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $246,146.21 |
356 | 2053/10 | $427.10 | $1,538.41 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $245,719.11 |
357 | 2053/11 | $429.77 | $1,535.74 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $245,289.33 |
358 | 2053/12 | $432.46 | $1,533.06 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $244,856.87 |
359 | 2054/01 | $435.16 | $1,530.36 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $244,421.71 |
360 | 2054/02 | $437.88 | $1,527.64 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $243,983.83 |
361 | 2054/03 | $440.62 | $1,524.90 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $243,543.21 |
362 | 2054/04 | $443.37 | $1,522.15 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $243,099.84 |
363 | 2054/05 | $446.14 | $1,519.37 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $242,653.70 |
364 | 2054/06 | $448.93 | $1,516.59 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $242,204.77 |
365 | 2054/07 | $451.74 | $1,513.78 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $241,753.03 |
366 | 2054/08 | $454.56 | $1,510.96 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $241,298.47 |
367 | 2054/09 | $457.40 | $1,508.12 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $240,841.07 |
368 | 2054/10 | $460.26 | $1,505.26 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $240,380.81 |
369 | 2054/11 | $463.14 | $1,502.38 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $239,917.67 |
370 | 2054/12 | $466.03 | $1,499.49 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $239,451.64 |
371 | 2055/01 | $468.94 | $1,496.57 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $238,982.69 |
372 | 2055/02 | $471.88 | $1,493.64 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $238,510.82 |
373 | 2055/03 | $474.82 | $1,490.69 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $238,035.99 |
374 | 2055/04 | $477.79 | $1,487.72 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $237,558.20 |
375 | 2055/05 | $480.78 | $1,484.74 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $237,077.42 |
376 | 2055/06 | $483.78 | $1,481.73 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $236,593.64 |
377 | 2055/07 | $486.81 | $1,478.71 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $236,106.83 |
378 | 2055/08 | $489.85 | $1,475.67 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $235,616.98 |
379 | 2055/09 | $492.91 | $1,472.61 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $235,124.07 |
380 | 2055/10 | $495.99 | $1,469.53 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $234,628.08 |
381 | 2055/11 | $499.09 | $1,466.43 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $234,128.99 |
382 | 2055/12 | $502.21 | $1,463.31 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $233,626.78 |
383 | 2056/01 | $505.35 | $1,460.17 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $233,121.43 |
384 | 2056/02 | $508.51 | $1,457.01 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $232,612.92 |
385 | 2056/03 | $511.69 | $1,453.83 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $232,101.23 |
386 | 2056/04 | $514.88 | $1,450.63 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $231,586.35 |
387 | 2056/05 | $518.10 | $1,447.41 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $231,068.25 |
388 | 2056/06 | $521.34 | $1,444.18 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $230,546.91 |
389 | 2056/07 | $524.60 | $1,440.92 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $230,022.31 |
390 | 2056/08 | $527.88 | $1,437.64 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $229,494.43 |
391 | 2056/09 | $531.18 | $1,434.34 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $228,963.25 |
392 | 2056/10 | $534.50 | $1,431.02 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $228,428.76 |
393 | 2056/11 | $537.84 | $1,427.68 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $227,890.92 |
394 | 2056/12 | $541.20 | $1,424.32 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $227,349.72 |
395 | 2057/01 | $544.58 | $1,420.94 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $226,805.14 |
396 | 2057/02 | $547.99 | $1,417.53 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $226,257.15 |
397 | 2057/03 | $551.41 | $1,414.11 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $225,705.74 |
398 | 2057/04 | $554.86 | $1,410.66 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $225,150.89 |
399 | 2057/05 | $558.32 | $1,407.19 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $224,592.56 |
400 | 2057/06 | $561.81 | $1,403.70 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $224,030.75 |
401 | 2057/07 | $565.32 | $1,400.19 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $223,465.42 |
402 | 2057/08 | $568.86 | $1,396.66 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $222,896.57 |
403 | 2057/09 | $572.41 | $1,393.10 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $222,324.15 |
404 | 2057/10 | $575.99 | $1,389.53 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $221,748.16 |
405 | 2057/11 | $579.59 | $1,385.93 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $221,168.57 |
406 | 2057/12 | $583.21 | $1,382.30 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $220,585.36 |
407 | 2058/01 | $586.86 | $1,378.66 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $219,998.50 |
408 | 2058/02 | $590.53 | $1,374.99 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $219,407.97 |
409 | 2058/03 | $594.22 | $1,371.30 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $218,813.75 |
410 | 2058/04 | $597.93 | $1,367.59 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $218,215.82 |
411 | 2058/05 | $601.67 | $1,363.85 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $217,614.15 |
412 | 2058/06 | $605.43 | $1,360.09 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $217,008.73 |
413 | 2058/07 | $609.21 | $1,356.30 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $216,399.51 |
414 | 2058/08 | $613.02 | $1,352.50 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $215,786.49 |
415 | 2058/09 | $616.85 | $1,348.67 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $215,169.64 |
416 | 2058/10 | $620.71 | $1,344.81 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $214,548.93 |
417 | 2058/11 | $624.59 | $1,340.93 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $213,924.35 |
418 | 2058/12 | $628.49 | $1,337.03 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $213,295.86 |
419 | 2059/01 | $632.42 | $1,333.10 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $212,663.44 |
420 | 2059/02 | $636.37 | $1,329.15 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $212,027.07 |
421 | 2059/03 | $640.35 | $1,325.17 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $211,386.72 |
422 | 2059/04 | $644.35 | $1,321.17 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $210,742.37 |
423 | 2059/05 | $648.38 | $1,317.14 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $210,093.99 |
424 | 2059/06 | $652.43 | $1,313.09 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $209,441.56 |
425 | 2059/07 | $656.51 | $1,309.01 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $208,785.06 |
426 | 2059/08 | $660.61 | $1,304.91 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $208,124.45 |
427 | 2059/09 | $664.74 | $1,300.78 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $207,459.71 |
428 | 2059/10 | $668.89 | $1,296.62 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $206,790.81 |
429 | 2059/11 | $673.07 | $1,292.44 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $206,117.74 |
430 | 2059/12 | $677.28 | $1,288.24 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $205,440.46 |
431 | 2060/01 | $681.51 | $1,284.00 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $204,758.94 |
432 | 2060/02 | $685.77 | $1,279.74 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $204,073.17 |
433 | 2060/03 | $690.06 | $1,275.46 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $203,383.11 |
434 | 2060/04 | $694.37 | $1,271.14 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $202,688.74 |
435 | 2060/05 | $698.71 | $1,266.80 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $201,990.02 |
436 | 2060/06 | $703.08 | $1,262.44 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $201,286.94 |
437 | 2060/07 | $707.47 | $1,258.04 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $200,579.47 |
438 | 2060/08 | $711.90 | $1,253.62 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $199,867.58 |
439 | 2060/09 | $716.34 | $1,249.17 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $199,151.23 |
440 | 2060/10 | $720.82 | $1,244.70 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $198,430.41 |
441 | 2060/11 | $725.33 | $1,240.19 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $197,705.08 |
442 | 2060/12 | $729.86 | $1,235.66 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $196,975.22 |
443 | 2061/01 | $734.42 | $1,231.10 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $196,240.80 |
444 | 2061/02 | $739.01 | $1,226.50 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $195,501.79 |
445 | 2061/03 | $743.63 | $1,221.89 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $194,758.16 |
446 | 2061/04 | $748.28 | $1,217.24 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $194,009.88 |
447 | 2061/05 | $752.96 | $1,212.56 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $193,256.92 |
448 | 2061/06 | $757.66 | $1,207.86 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $192,499.26 |
449 | 2061/07 | $762.40 | $1,203.12 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $191,736.86 |
450 | 2061/08 | $767.16 | $1,198.36 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $190,969.70 |
451 | 2061/09 | $771.96 | $1,193.56 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $190,197.75 |
452 | 2061/10 | $776.78 | $1,188.74 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $189,420.96 |
453 | 2061/11 | $781.64 | $1,183.88 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $188,639.33 |
454 | 2061/12 | $786.52 | $1,179.00 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $187,852.81 |
455 | 2062/01 | $791.44 | $1,174.08 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $187,061.37 |
456 | 2062/02 | $796.38 | $1,169.13 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $186,264.99 |
457 | 2062/03 | $801.36 | $1,164.16 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $185,463.63 |
458 | 2062/04 | $806.37 | $1,159.15 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $184,657.26 |
459 | 2062/05 | $811.41 | $1,154.11 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $183,845.85 |
460 | 2062/06 | $816.48 | $1,149.04 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $183,029.37 |
461 | 2062/07 | $821.58 | $1,143.93 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $182,207.78 |
462 | 2062/08 | $826.72 | $1,138.80 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $181,381.06 |
463 | 2062/09 | $831.89 | $1,133.63 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $180,549.18 |
464 | 2062/10 | $837.08 | $1,128.43 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $179,712.09 |
465 | 2062/11 | $842.32 | $1,123.20 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $178,869.78 |
466 | 2062/12 | $847.58 | $1,117.94 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $178,022.20 |
467 | 2063/01 | $852.88 | $1,112.64 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $177,169.32 |
468 | 2063/02 | $858.21 | $1,107.31 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $176,311.11 |
469 | 2063/03 | $863.57 | $1,101.94 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $175,447.54 |
470 | 2063/04 | $868.97 | $1,096.55 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $174,578.57 |
471 | 2063/05 | $874.40 | $1,091.12 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $173,704.16 |
472 | 2063/06 | $879.87 | $1,085.65 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $172,824.30 |
473 | 2063/07 | $885.37 | $1,080.15 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $171,938.93 |
474 | 2063/08 | $890.90 | $1,074.62 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $171,048.03 |
475 | 2063/09 | $896.47 | $1,069.05 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $170,151.57 |
476 | 2063/10 | $902.07 | $1,063.45 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $169,249.50 |
477 | 2063/11 | $907.71 | $1,057.81 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $168,341.79 |
478 | 2063/12 | $913.38 | $1,052.14 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $167,428.41 |
479 | 2064/01 | $919.09 | $1,046.43 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $166,509.32 |
480 | 2064/02 | $924.83 | $1,040.68 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $165,584.49 |
481 | 2064/03 | $930.61 | $1,034.90 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $164,653.87 |
482 | 2064/04 | $936.43 | $1,029.09 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $163,717.44 |
483 | 2064/05 | $942.28 | $1,023.23 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $162,775.16 |
484 | 2064/06 | $948.17 | $1,017.34 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $161,826.99 |
485 | 2064/07 | $954.10 | $1,011.42 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $160,872.89 |
486 | 2064/08 | $960.06 | $1,005.46 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $159,912.83 |
487 | 2064/09 | $966.06 | $999.46 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $158,946.76 |
488 | 2064/10 | $972.10 | $993.42 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $157,974.66 |
489 | 2064/11 | $978.18 | $987.34 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $156,996.49 |
490 | 2064/12 | $984.29 | $981.23 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $156,012.20 |
491 | 2065/01 | $990.44 | $975.08 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $155,021.76 |
492 | 2065/02 | $996.63 | $968.89 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $154,025.13 |
493 | 2065/03 | $1,002.86 | $962.66 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $153,022.27 |
494 | 2065/04 | $1,009.13 | $956.39 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $152,013.14 |
495 | 2065/05 | $1,015.44 | $950.08 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $150,997.70 |
496 | 2065/06 | $1,021.78 | $943.74 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $149,975.92 |
497 | 2065/07 | $1,028.17 | $937.35 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $148,947.75 |
498 | 2065/08 | $1,034.59 | $930.92 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $147,913.16 |
499 | 2065/09 | $1,041.06 | $924.46 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $146,872.10 |
500 | 2065/10 | $1,047.57 | $917.95 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $145,824.53 |
501 | 2065/11 | $1,054.11 | $911.40 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $144,770.42 |
502 | 2065/12 | $1,060.70 | $904.82 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $143,709.72 |
503 | 2066/01 | $1,067.33 | $898.19 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $142,642.39 |
504 | 2066/02 | $1,074.00 | $891.51 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $141,568.39 |
505 | 2066/03 | $1,080.71 | $884.80 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $140,487.67 |
506 | 2066/04 | $1,087.47 | $878.05 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $139,400.20 |
507 | 2066/05 | $1,094.27 | $871.25 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $138,305.94 |
508 | 2066/06 | $1,101.11 | $864.41 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $137,204.83 |
509 | 2066/07 | $1,107.99 | $857.53 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $136,096.84 |
510 | 2066/08 | $1,114.91 | $850.61 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $134,981.93 |
511 | 2066/09 | $1,121.88 | $843.64 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $133,860.05 |
512 | 2066/10 | $1,128.89 | $836.63 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $132,731.16 |
513 | 2066/11 | $1,135.95 | $829.57 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $131,595.21 |
514 | 2066/12 | $1,143.05 | $822.47 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $130,452.17 |
515 | 2067/01 | $1,150.19 | $815.33 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $129,301.97 |
516 | 2067/02 | $1,157.38 | $808.14 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $128,144.59 |
517 | 2067/03 | $1,164.61 | $800.90 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $126,979.98 |
518 | 2067/04 | $1,171.89 | $793.62 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $125,808.09 |
519 | 2067/05 | $1,179.22 | $786.30 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $124,628.87 |
520 | 2067/06 | $1,186.59 | $778.93 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $123,442.29 |
521 | 2067/07 | $1,194.00 | $771.51 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $122,248.28 |
522 | 2067/08 | $1,201.47 | $764.05 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $121,046.82 |
523 | 2067/09 | $1,208.97 | $756.54 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $119,837.84 |
524 | 2067/10 | $1,216.53 | $748.99 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $118,621.31 |
525 | 2067/11 | $1,224.13 | $741.38 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $117,397.18 |
526 | 2067/12 | $1,231.78 | $733.73 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $116,165.39 |
527 | 2068/01 | $1,239.48 | $726.03 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $114,925.91 |
528 | 2068/02 | $1,247.23 | $718.29 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $113,678.68 |
529 | 2068/03 | $1,255.03 | $710.49 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $112,423.65 |
530 | 2068/04 | $1,262.87 | $702.65 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $111,160.79 |
531 | 2068/05 | $1,270.76 | $694.75 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $109,890.02 |
532 | 2068/06 | $1,278.70 | $686.81 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $108,611.32 |
533 | 2068/07 | $1,286.70 | $678.82 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $107,324.62 |
534 | 2068/08 | $1,294.74 | $670.78 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $106,029.88 |
535 | 2068/09 | $1,302.83 | $662.69 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $104,727.05 |
536 | 2068/10 | $1,310.97 | $654.54 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $103,416.08 |
537 | 2068/11 | $1,319.17 | $646.35 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $102,096.91 |
538 | 2068/12 | $1,327.41 | $638.11 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $100,769.50 |
539 | 2069/01 | $1,335.71 | $629.81 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $99,433.79 |
540 | 2069/02 | $1,344.06 | $621.46 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $98,089.74 |
541 | 2069/03 | $1,352.46 | $613.06 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $96,737.28 |
542 | 2069/04 | $1,360.91 | $604.61 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $95,376.37 |
543 | 2069/05 | $1,369.41 | $596.10 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $94,006.96 |
544 | 2069/06 | $1,377.97 | $587.54 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $92,628.98 |
545 | 2069/07 | $1,386.59 | $578.93 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $91,242.40 |
546 | 2069/08 | $1,395.25 | $570.26 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $89,847.15 |
547 | 2069/09 | $1,403.97 | $561.54 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $88,443.17 |
548 | 2069/10 | $1,412.75 | $552.77 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $87,030.43 |
549 | 2069/11 | $1,421.58 | $543.94 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $85,608.85 |
550 | 2069/12 | $1,430.46 | $535.06 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $84,178.39 |
551 | 2070/01 | $1,439.40 | $526.11 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $82,738.99 |
552 | 2070/02 | $1,448.40 | $517.12 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $81,290.59 |
553 | 2070/03 | $1,457.45 | $508.07 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $79,833.14 |
554 | 2070/04 | $1,466.56 | $498.96 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $78,366.58 |
555 | 2070/05 | $1,475.73 | $489.79 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $76,890.85 |
556 | 2070/06 | $1,484.95 | $480.57 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $75,405.90 |
557 | 2070/07 | $1,494.23 | $471.29 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $73,911.67 |
558 | 2070/08 | $1,503.57 | $461.95 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $72,408.10 |
559 | 2070/09 | $1,512.97 | $452.55 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $70,895.14 |
560 | 2070/10 | $1,522.42 | $443.09 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $69,372.71 |
561 | 2070/11 | $1,531.94 | $433.58 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $67,840.77 |
562 | 2070/12 | $1,541.51 | $424.00 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $66,299.26 |
563 | 2071/01 | $1,551.15 | $414.37 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $64,748.12 |
564 | 2071/02 | $1,560.84 | $404.68 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $63,187.27 |
565 | 2071/03 | $1,570.60 | $394.92 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $61,616.68 |
566 | 2071/04 | $1,580.41 | $385.10 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $60,036.26 |
567 | 2071/05 | $1,590.29 | $375.23 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $58,445.97 |
568 | 2071/06 | $1,600.23 | $365.29 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $56,845.74 |
569 | 2071/07 | $1,610.23 | $355.29 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $55,235.51 |
570 | 2071/08 | $1,620.30 | $345.22 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $53,615.22 |
571 | 2071/09 | $1,630.42 | $335.10 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $51,984.80 |
572 | 2071/10 | $1,640.61 | $324.90 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $50,344.18 |
573 | 2071/11 | $1,650.87 | $314.65 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $48,693.32 |
574 | 2071/12 | $1,661.18 | $304.33 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $47,032.13 |
575 | 2072/01 | $1,671.57 | $293.95 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $45,360.57 |
576 | 2072/02 | $1,682.01 | $283.50 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $43,678.55 |
577 | 2072/03 | $1,692.53 | $272.99 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $41,986.03 |
578 | 2072/04 | $1,703.10 | $262.41 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $40,282.92 |
579 | 2072/05 | $1,713.75 | $251.77 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $38,569.17 |
580 | 2072/06 | $1,724.46 | $241.06 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $36,844.71 |
581 | 2072/07 | $1,735.24 | $230.28 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $35,109.48 |
582 | 2072/08 | $1,746.08 | $219.43 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $33,363.39 |
583 | 2072/09 | $1,757.00 | $208.52 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $31,606.40 |
584 | 2072/10 | $1,767.98 | $197.54 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $29,838.42 |
585 | 2072/11 | $1,779.03 | $186.49 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $28,059.39 |
586 | 2072/12 | $1,790.15 | $175.37 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $26,269.25 |
587 | 2073/01 | $1,801.33 | $164.18 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $24,467.91 |
588 | 2073/02 | $1,812.59 | $152.92 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $22,655.32 |
589 | 2073/03 | $1,823.92 | $141.60 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $20,831.40 |
590 | 2073/04 | $1,835.32 | $130.20 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $18,996.08 |
591 | 2073/05 | $1,846.79 | $118.73 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $17,149.29 |
592 | 2073/06 | $1,858.33 | $107.18 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $15,290.95 |
593 | 2073/07 | $1,869.95 | $95.57 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $13,421.00 |
594 | 2073/08 | $1,881.64 | $83.88 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $11,539.37 |
595 | 2073/09 | $1,893.40 | $72.12 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $9,645.97 |
596 | 2073/10 | $1,905.23 | $60.29 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $7,740.74 |
597 | 2073/11 | $1,917.14 | $48.38 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $5,823.61 |
598 | 2073/12 | $1,929.12 | $36.40 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $3,894.49 |
599 | 2074/01 | $1,941.18 | $24.34 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $1,953.31 |
600 | 2074/02 | $1,953.31 | $12.21 | $0.00 | $1,017.50 | $488.00 | $3,471.02 | $0.00 |
Totals | $307,000.00 | $872,310.28 | $0.00 | $610,500.00 | $292,800.00 | $2,082,610.28 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.