Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $307,000.00 at 4.5% interest rate for a $407,000.00 home, you need to have a monthly payment of $1,676.69. You will make a total of 600 payments and you will pay off your mortgage on 2064/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $82,071.36 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,287.53 | 4.5% | 600 months | $872,515.95 | $465,515.95 |
| 50 years | Bi-Weekly | $643.77 | 4.5% | 512 months | $790,444.59 | $383,444.59 |
| 45 years | Monthly | $1,327.08 | 4.5% | 540 months | $816,623.87 | $409,623.87 |
| 45 years | Bi-Weekly | $663.54 | 4.5% | 461 months | $744,942.99 | $337,942.99 |
| 40 years | Monthly | $1,380.16 | 4.5% | 480 months | $762,475.80 | $355,475.80 |
| 40 years | Bi-Weekly | $690.08 | 4.5% | 409 months | $700,847.64 | $293,847.64 |
| 35 years | Monthly | $1,452.90 | 4.5% | 420 months | $710,217.23 | $303,217.23 |
| 35 years | Bi-Weekly | $726.45 | 4.5% | 358 months | $658,244.33 | $251,244.33 |
| 30 years | Monthly | $1,555.52 | 4.5% | 360 months | $659,988.60 | $252,988.60 |
| 30 years | Bi-Weekly | $777.76 | 4.5% | 307 months | $617,213.95 | $210,213.95 |
| 25 years | Monthly | $1,706.41 | 4.5% | 300 months | $611,921.71 | $204,921.71 |
| 25 years | Bi-Weekly | $853.21 | 4.5% | 256 months | $577,830.84 | $170,830.84 |
| 20 years | Monthly | $1,942.23 | 4.5% | 240 months | $566,136.06 | $159,136.06 |
| 20 years | Bi-Weekly | $971.12 | 4.5% | 205 months | $540,161.17 | $133,161.17 |
| 15 years | Monthly | $2,348.53 | 4.5% | 180 months | $522,735.29 | $115,735.29 |
| 15 years | Bi-Weekly | $1,174.27 | 4.5% | 154 months | $504,261.45 | $97,261.45 |
| 10 years | Monthly | $3,181.70 | 4.5% | 120 months | $481,803.90 | $74,803.90 |
| 10 years | Bi-Weekly | $1,590.85 | 4.5% | 103 months | $470,177.17 | $63,177.17 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $136.28 | $1,151.25 | $0.00 | $339.17 | $50.00 | $1,676.69 | $306,863.72 |
| 2 | 2014/09 | $136.79 | $1,150.74 | $0.00 | $339.17 | $50.00 | $1,676.69 | $306,726.94 |
| 3 | 2014/10 | $137.30 | $1,150.23 | $0.00 | $339.17 | $50.00 | $1,676.69 | $306,589.64 |
| 4 | 2014/11 | $137.82 | $1,149.71 | $0.00 | $339.17 | $50.00 | $1,676.69 | $306,451.82 |
| 5 | 2014/12 | $138.33 | $1,149.19 | $0.00 | $339.17 | $50.00 | $1,676.69 | $306,313.49 |
| 6 | 2015/01 | $138.85 | $1,148.68 | $0.00 | $339.17 | $50.00 | $1,676.69 | $306,174.64 |
| 7 | 2015/02 | $139.37 | $1,148.15 | $0.00 | $339.17 | $50.00 | $1,676.69 | $306,035.26 |
| 8 | 2015/03 | $139.89 | $1,147.63 | $0.00 | $339.17 | $50.00 | $1,676.69 | $305,895.37 |
| 9 | 2015/04 | $140.42 | $1,147.11 | $0.00 | $339.17 | $50.00 | $1,676.69 | $305,754.95 |
| 10 | 2015/05 | $140.95 | $1,146.58 | $0.00 | $339.17 | $50.00 | $1,676.69 | $305,614.01 |
| 11 | 2015/06 | $141.47 | $1,146.05 | $0.00 | $339.17 | $50.00 | $1,676.69 | $305,472.53 |
| 12 | 2015/07 | $142.00 | $1,145.52 | $0.00 | $339.17 | $50.00 | $1,676.69 | $305,330.53 |
| 13 | 2015/08 | $142.54 | $1,144.99 | $0.00 | $339.17 | $50.00 | $1,676.69 | $305,187.99 |
| 14 | 2015/09 | $143.07 | $1,144.45 | $0.00 | $339.17 | $50.00 | $1,676.69 | $305,044.92 |
| 15 | 2015/10 | $143.61 | $1,143.92 | $0.00 | $339.17 | $50.00 | $1,676.69 | $304,901.31 |
| 16 | 2015/11 | $144.15 | $1,143.38 | $0.00 | $339.17 | $50.00 | $1,676.69 | $304,757.16 |
| 17 | 2015/12 | $144.69 | $1,142.84 | $0.00 | $339.17 | $50.00 | $1,676.69 | $304,612.48 |
| 18 | 2016/01 | $145.23 | $1,142.30 | $0.00 | $339.17 | $50.00 | $1,676.69 | $304,467.25 |
| 19 | 2016/02 | $145.77 | $1,141.75 | $0.00 | $339.17 | $50.00 | $1,676.69 | $304,321.47 |
| 20 | 2016/03 | $146.32 | $1,141.21 | $0.00 | $339.17 | $50.00 | $1,676.69 | $304,175.15 |
| 21 | 2016/04 | $146.87 | $1,140.66 | $0.00 | $339.17 | $50.00 | $1,676.69 | $304,028.28 |
| 22 | 2016/05 | $147.42 | $1,140.11 | $0.00 | $339.17 | $50.00 | $1,676.69 | $303,880.86 |
| 23 | 2016/06 | $147.97 | $1,139.55 | $0.00 | $339.17 | $50.00 | $1,676.69 | $303,732.89 |
| 24 | 2016/07 | $148.53 | $1,139.00 | $0.00 | $339.17 | $50.00 | $1,676.69 | $303,584.36 |
| 25 | 2016/08 | $149.09 | $1,138.44 | $0.00 | $339.17 | $50.00 | $1,676.69 | $303,435.27 |
| 26 | 2016/09 | $149.64 | $1,137.88 | $0.00 | $339.17 | $50.00 | $1,676.69 | $303,285.63 |
| 27 | 2016/10 | $150.21 | $1,137.32 | $0.00 | $339.17 | $50.00 | $1,676.69 | $303,135.42 |
| 28 | 2016/11 | $150.77 | $1,136.76 | $0.00 | $339.17 | $50.00 | $1,676.69 | $302,984.66 |
| 29 | 2016/12 | $151.33 | $1,136.19 | $0.00 | $339.17 | $50.00 | $1,676.69 | $302,833.32 |
| 30 | 2017/01 | $151.90 | $1,135.62 | $0.00 | $339.17 | $50.00 | $1,676.69 | $302,681.42 |
| 31 | 2017/02 | $152.47 | $1,135.06 | $0.00 | $339.17 | $50.00 | $1,676.69 | $302,528.95 |
| 32 | 2017/03 | $153.04 | $1,134.48 | $0.00 | $339.17 | $50.00 | $1,676.69 | $302,375.91 |
| 33 | 2017/04 | $153.62 | $1,133.91 | $0.00 | $339.17 | $50.00 | $1,676.69 | $302,222.29 |
| 34 | 2017/05 | $154.19 | $1,133.33 | $0.00 | $339.17 | $50.00 | $1,676.69 | $302,068.10 |
| 35 | 2017/06 | $154.77 | $1,132.76 | $0.00 | $339.17 | $50.00 | $1,676.69 | $301,913.32 |
| 36 | 2017/07 | $155.35 | $1,132.17 | $0.00 | $339.17 | $50.00 | $1,676.69 | $301,757.97 |
| 37 | 2017/08 | $155.93 | $1,131.59 | $0.00 | $339.17 | $50.00 | $1,676.69 | $301,602.04 |
| 38 | 2017/09 | $156.52 | $1,131.01 | $0.00 | $339.17 | $50.00 | $1,676.69 | $301,445.52 |
| 39 | 2017/10 | $157.11 | $1,130.42 | $0.00 | $339.17 | $50.00 | $1,676.69 | $301,288.41 |
| 40 | 2017/11 | $157.70 | $1,129.83 | $0.00 | $339.17 | $50.00 | $1,676.69 | $301,130.72 |
| 41 | 2017/12 | $158.29 | $1,129.24 | $0.00 | $339.17 | $50.00 | $1,676.69 | $300,972.43 |
| 42 | 2018/01 | $158.88 | $1,128.65 | $0.00 | $339.17 | $50.00 | $1,676.69 | $300,813.55 |
| 43 | 2018/02 | $159.48 | $1,128.05 | $0.00 | $339.17 | $50.00 | $1,676.69 | $300,654.08 |
| 44 | 2018/03 | $160.07 | $1,127.45 | $0.00 | $339.17 | $50.00 | $1,676.69 | $300,494.00 |
| 45 | 2018/04 | $160.67 | $1,126.85 | $0.00 | $339.17 | $50.00 | $1,676.69 | $300,333.33 |
| 46 | 2018/05 | $161.28 | $1,126.25 | $0.00 | $339.17 | $50.00 | $1,676.69 | $300,172.05 |
| 47 | 2018/06 | $161.88 | $1,125.65 | $0.00 | $339.17 | $50.00 | $1,676.69 | $300,010.17 |
| 48 | 2018/07 | $162.49 | $1,125.04 | $0.00 | $339.17 | $50.00 | $1,676.69 | $299,847.68 |
| 49 | 2018/08 | $163.10 | $1,124.43 | $0.00 | $339.17 | $50.00 | $1,676.69 | $299,684.58 |
| 50 | 2018/09 | $163.71 | $1,123.82 | $0.00 | $339.17 | $50.00 | $1,676.69 | $299,520.88 |
| 51 | 2018/10 | $164.32 | $1,123.20 | $0.00 | $339.17 | $50.00 | $1,676.69 | $299,356.55 |
| 52 | 2018/11 | $164.94 | $1,122.59 | $0.00 | $339.17 | $50.00 | $1,676.69 | $299,191.61 |
| 53 | 2018/12 | $165.56 | $1,121.97 | $0.00 | $339.17 | $50.00 | $1,676.69 | $299,026.05 |
| 54 | 2019/01 | $166.18 | $1,121.35 | $0.00 | $339.17 | $50.00 | $1,676.69 | $298,859.88 |
| 55 | 2019/02 | $166.80 | $1,120.72 | $0.00 | $339.17 | $50.00 | $1,676.69 | $298,693.07 |
| 56 | 2019/03 | $167.43 | $1,120.10 | $0.00 | $339.17 | $50.00 | $1,676.69 | $298,525.65 |
| 57 | 2019/04 | $168.06 | $1,119.47 | $0.00 | $339.17 | $50.00 | $1,676.69 | $298,357.59 |
| 58 | 2019/05 | $168.69 | $1,118.84 | $0.00 | $339.17 | $50.00 | $1,676.69 | $298,188.90 |
| 59 | 2019/06 | $169.32 | $1,118.21 | $0.00 | $339.17 | $50.00 | $1,676.69 | $298,019.59 |
| 60 | 2019/07 | $169.95 | $1,117.57 | $0.00 | $339.17 | $50.00 | $1,676.69 | $297,849.63 |
| 61 | 2019/08 | $170.59 | $1,116.94 | $0.00 | $339.17 | $50.00 | $1,676.69 | $297,679.04 |
| 62 | 2019/09 | $171.23 | $1,116.30 | $0.00 | $339.17 | $50.00 | $1,676.69 | $297,507.81 |
| 63 | 2019/10 | $171.87 | $1,115.65 | $0.00 | $339.17 | $50.00 | $1,676.69 | $297,335.94 |
| 64 | 2019/11 | $172.52 | $1,115.01 | $0.00 | $339.17 | $50.00 | $1,676.69 | $297,163.42 |
| 65 | 2019/12 | $173.16 | $1,114.36 | $0.00 | $339.17 | $50.00 | $1,676.69 | $296,990.26 |
| 66 | 2020/01 | $173.81 | $1,113.71 | $0.00 | $339.17 | $50.00 | $1,676.69 | $296,816.45 |
| 67 | 2020/02 | $174.46 | $1,113.06 | $0.00 | $339.17 | $50.00 | $1,676.69 | $296,641.98 |
| 68 | 2020/03 | $175.12 | $1,112.41 | $0.00 | $339.17 | $50.00 | $1,676.69 | $296,466.86 |
| 69 | 2020/04 | $175.78 | $1,111.75 | $0.00 | $339.17 | $50.00 | $1,676.69 | $296,291.09 |
| 70 | 2020/05 | $176.44 | $1,111.09 | $0.00 | $339.17 | $50.00 | $1,676.69 | $296,114.65 |
| 71 | 2020/06 | $177.10 | $1,110.43 | $0.00 | $339.17 | $50.00 | $1,676.69 | $295,937.56 |
| 72 | 2020/07 | $177.76 | $1,109.77 | $0.00 | $339.17 | $50.00 | $1,676.69 | $295,759.79 |
| 73 | 2020/08 | $178.43 | $1,109.10 | $0.00 | $339.17 | $50.00 | $1,676.69 | $295,581.37 |
| 74 | 2020/09 | $179.10 | $1,108.43 | $0.00 | $339.17 | $50.00 | $1,676.69 | $295,402.27 |
| 75 | 2020/10 | $179.77 | $1,107.76 | $0.00 | $339.17 | $50.00 | $1,676.69 | $295,222.50 |
| 76 | 2020/11 | $180.44 | $1,107.08 | $0.00 | $339.17 | $50.00 | $1,676.69 | $295,042.06 |
| 77 | 2020/12 | $181.12 | $1,106.41 | $0.00 | $339.17 | $50.00 | $1,676.69 | $294,860.94 |
| 78 | 2021/01 | $181.80 | $1,105.73 | $0.00 | $339.17 | $50.00 | $1,676.69 | $294,679.14 |
| 79 | 2021/02 | $182.48 | $1,105.05 | $0.00 | $339.17 | $50.00 | $1,676.69 | $294,496.66 |
| 80 | 2021/03 | $183.16 | $1,104.36 | $0.00 | $339.17 | $50.00 | $1,676.69 | $294,313.50 |
| 81 | 2021/04 | $183.85 | $1,103.68 | $0.00 | $339.17 | $50.00 | $1,676.69 | $294,129.65 |
| 82 | 2021/05 | $184.54 | $1,102.99 | $0.00 | $339.17 | $50.00 | $1,676.69 | $293,945.11 |
| 83 | 2021/06 | $185.23 | $1,102.29 | $0.00 | $339.17 | $50.00 | $1,676.69 | $293,759.88 |
| 84 | 2021/07 | $185.93 | $1,101.60 | $0.00 | $339.17 | $50.00 | $1,676.69 | $293,573.95 |
| 85 | 2021/08 | $186.62 | $1,100.90 | $0.00 | $339.17 | $50.00 | $1,676.69 | $293,387.32 |
| 86 | 2021/09 | $187.32 | $1,100.20 | $0.00 | $339.17 | $50.00 | $1,676.69 | $293,200.00 |
| 87 | 2021/10 | $188.03 | $1,099.50 | $0.00 | $339.17 | $50.00 | $1,676.69 | $293,011.97 |
| 88 | 2021/11 | $188.73 | $1,098.79 | $0.00 | $339.17 | $50.00 | $1,676.69 | $292,823.24 |
| 89 | 2021/12 | $189.44 | $1,098.09 | $0.00 | $339.17 | $50.00 | $1,676.69 | $292,633.80 |
| 90 | 2022/01 | $190.15 | $1,097.38 | $0.00 | $339.17 | $50.00 | $1,676.69 | $292,443.65 |
| 91 | 2022/02 | $190.86 | $1,096.66 | $0.00 | $339.17 | $50.00 | $1,676.69 | $292,252.79 |
| 92 | 2022/03 | $191.58 | $1,095.95 | $0.00 | $339.17 | $50.00 | $1,676.69 | $292,061.21 |
| 93 | 2022/04 | $192.30 | $1,095.23 | $0.00 | $339.17 | $50.00 | $1,676.69 | $291,868.91 |
| 94 | 2022/05 | $193.02 | $1,094.51 | $0.00 | $339.17 | $50.00 | $1,676.69 | $291,675.90 |
| 95 | 2022/06 | $193.74 | $1,093.78 | $0.00 | $339.17 | $50.00 | $1,676.69 | $291,482.15 |
| 96 | 2022/07 | $194.47 | $1,093.06 | $0.00 | $339.17 | $50.00 | $1,676.69 | $291,287.69 |
| 97 | 2022/08 | $195.20 | $1,092.33 | $0.00 | $339.17 | $50.00 | $1,676.69 | $291,092.49 |
| 98 | 2022/09 | $195.93 | $1,091.60 | $0.00 | $339.17 | $50.00 | $1,676.69 | $290,896.56 |
| 99 | 2022/10 | $196.66 | $1,090.86 | $0.00 | $339.17 | $50.00 | $1,676.69 | $290,699.89 |
| 100 | 2022/11 | $197.40 | $1,090.12 | $0.00 | $339.17 | $50.00 | $1,676.69 | $290,502.49 |
| 101 | 2022/12 | $198.14 | $1,089.38 | $0.00 | $339.17 | $50.00 | $1,676.69 | $290,304.35 |
| 102 | 2023/01 | $198.89 | $1,088.64 | $0.00 | $339.17 | $50.00 | $1,676.69 | $290,105.46 |
| 103 | 2023/02 | $199.63 | $1,087.90 | $0.00 | $339.17 | $50.00 | $1,676.69 | $289,905.83 |
| 104 | 2023/03 | $200.38 | $1,087.15 | $0.00 | $339.17 | $50.00 | $1,676.69 | $289,705.45 |
| 105 | 2023/04 | $201.13 | $1,086.40 | $0.00 | $339.17 | $50.00 | $1,676.69 | $289,504.32 |
| 106 | 2023/05 | $201.89 | $1,085.64 | $0.00 | $339.17 | $50.00 | $1,676.69 | $289,302.44 |
| 107 | 2023/06 | $202.64 | $1,084.88 | $0.00 | $339.17 | $50.00 | $1,676.69 | $289,099.79 |
| 108 | 2023/07 | $203.40 | $1,084.12 | $0.00 | $339.17 | $50.00 | $1,676.69 | $288,896.39 |
| 109 | 2023/08 | $204.17 | $1,083.36 | $0.00 | $339.17 | $50.00 | $1,676.69 | $288,692.23 |
| 110 | 2023/09 | $204.93 | $1,082.60 | $0.00 | $339.17 | $50.00 | $1,676.69 | $288,487.30 |
| 111 | 2023/10 | $205.70 | $1,081.83 | $0.00 | $339.17 | $50.00 | $1,676.69 | $288,281.60 |
| 112 | 2023/11 | $206.47 | $1,081.06 | $0.00 | $339.17 | $50.00 | $1,676.69 | $288,075.13 |
| 113 | 2023/12 | $207.24 | $1,080.28 | $0.00 | $339.17 | $50.00 | $1,676.69 | $287,867.88 |
| 114 | 2024/01 | $208.02 | $1,079.50 | $0.00 | $339.17 | $50.00 | $1,676.69 | $287,659.86 |
| 115 | 2024/02 | $208.80 | $1,078.72 | $0.00 | $339.17 | $50.00 | $1,676.69 | $287,451.06 |
| 116 | 2024/03 | $209.59 | $1,077.94 | $0.00 | $339.17 | $50.00 | $1,676.69 | $287,241.47 |
| 117 | 2024/04 | $210.37 | $1,077.16 | $0.00 | $339.17 | $50.00 | $1,676.69 | $287,031.10 |
| 118 | 2024/05 | $211.16 | $1,076.37 | $0.00 | $339.17 | $50.00 | $1,676.69 | $286,819.94 |
| 119 | 2024/06 | $211.95 | $1,075.57 | $0.00 | $339.17 | $50.00 | $1,676.69 | $286,607.99 |
| 120 | 2024/07 | $212.75 | $1,074.78 | $0.00 | $339.17 | $50.00 | $1,676.69 | $286,395.24 |
| 121 | 2024/08 | $213.54 | $1,073.98 | $0.00 | $339.17 | $50.00 | $1,676.69 | $286,181.70 |
| 122 | 2024/09 | $214.35 | $1,073.18 | $0.00 | $339.17 | $50.00 | $1,676.69 | $285,967.35 |
| 123 | 2024/10 | $215.15 | $1,072.38 | $0.00 | $339.17 | $50.00 | $1,676.69 | $285,752.20 |
| 124 | 2024/11 | $215.96 | $1,071.57 | $0.00 | $339.17 | $50.00 | $1,676.69 | $285,536.25 |
| 125 | 2024/12 | $216.77 | $1,070.76 | $0.00 | $339.17 | $50.00 | $1,676.69 | $285,319.48 |
| 126 | 2025/01 | $217.58 | $1,069.95 | $0.00 | $339.17 | $50.00 | $1,676.69 | $285,101.90 |
| 127 | 2025/02 | $218.39 | $1,069.13 | $0.00 | $339.17 | $50.00 | $1,676.69 | $284,883.51 |
| 128 | 2025/03 | $219.21 | $1,068.31 | $0.00 | $339.17 | $50.00 | $1,676.69 | $284,664.30 |
| 129 | 2025/04 | $220.04 | $1,067.49 | $0.00 | $339.17 | $50.00 | $1,676.69 | $284,444.26 |
| 130 | 2025/05 | $220.86 | $1,066.67 | $0.00 | $339.17 | $50.00 | $1,676.69 | $284,223.40 |
| 131 | 2025/06 | $221.69 | $1,065.84 | $0.00 | $339.17 | $50.00 | $1,676.69 | $284,001.71 |
| 132 | 2025/07 | $222.52 | $1,065.01 | $0.00 | $339.17 | $50.00 | $1,676.69 | $283,779.19 |
| 133 | 2025/08 | $223.35 | $1,064.17 | $0.00 | $339.17 | $50.00 | $1,676.69 | $283,555.84 |
| 134 | 2025/09 | $224.19 | $1,063.33 | $0.00 | $339.17 | $50.00 | $1,676.69 | $283,331.64 |
| 135 | 2025/10 | $225.03 | $1,062.49 | $0.00 | $339.17 | $50.00 | $1,676.69 | $283,106.61 |
| 136 | 2025/11 | $225.88 | $1,061.65 | $0.00 | $339.17 | $50.00 | $1,676.69 | $282,880.74 |
| 137 | 2025/12 | $226.72 | $1,060.80 | $0.00 | $339.17 | $50.00 | $1,676.69 | $282,654.01 |
| 138 | 2026/01 | $227.57 | $1,059.95 | $0.00 | $339.17 | $50.00 | $1,676.69 | $282,426.44 |
| 139 | 2026/02 | $228.43 | $1,059.10 | $0.00 | $339.17 | $50.00 | $1,676.69 | $282,198.01 |
| 140 | 2026/03 | $229.28 | $1,058.24 | $0.00 | $339.17 | $50.00 | $1,676.69 | $281,968.73 |
| 141 | 2026/04 | $230.14 | $1,057.38 | $0.00 | $339.17 | $50.00 | $1,676.69 | $281,738.58 |
| 142 | 2026/05 | $231.01 | $1,056.52 | $0.00 | $339.17 | $50.00 | $1,676.69 | $281,507.58 |
| 143 | 2026/06 | $231.87 | $1,055.65 | $0.00 | $339.17 | $50.00 | $1,676.69 | $281,275.70 |
| 144 | 2026/07 | $232.74 | $1,054.78 | $0.00 | $339.17 | $50.00 | $1,676.69 | $281,042.96 |
| 145 | 2026/08 | $233.62 | $1,053.91 | $0.00 | $339.17 | $50.00 | $1,676.69 | $280,809.34 |
| 146 | 2026/09 | $234.49 | $1,053.04 | $0.00 | $339.17 | $50.00 | $1,676.69 | $280,574.85 |
| 147 | 2026/10 | $235.37 | $1,052.16 | $0.00 | $339.17 | $50.00 | $1,676.69 | $280,339.48 |
| 148 | 2026/11 | $236.25 | $1,051.27 | $0.00 | $339.17 | $50.00 | $1,676.69 | $280,103.23 |
| 149 | 2026/12 | $237.14 | $1,050.39 | $0.00 | $339.17 | $50.00 | $1,676.69 | $279,866.09 |
| 150 | 2027/01 | $238.03 | $1,049.50 | $0.00 | $339.17 | $50.00 | $1,676.69 | $279,628.06 |
| 151 | 2027/02 | $238.92 | $1,048.61 | $0.00 | $339.17 | $50.00 | $1,676.69 | $279,389.14 |
| 152 | 2027/03 | $239.82 | $1,047.71 | $0.00 | $339.17 | $50.00 | $1,676.69 | $279,149.32 |
| 153 | 2027/04 | $240.72 | $1,046.81 | $0.00 | $339.17 | $50.00 | $1,676.69 | $278,908.60 |
| 154 | 2027/05 | $241.62 | $1,045.91 | $0.00 | $339.17 | $50.00 | $1,676.69 | $278,666.99 |
| 155 | 2027/06 | $242.53 | $1,045.00 | $0.00 | $339.17 | $50.00 | $1,676.69 | $278,424.46 |
| 156 | 2027/07 | $243.43 | $1,044.09 | $0.00 | $339.17 | $50.00 | $1,676.69 | $278,181.02 |
| 157 | 2027/08 | $244.35 | $1,043.18 | $0.00 | $339.17 | $50.00 | $1,676.69 | $277,936.68 |
| 158 | 2027/09 | $245.26 | $1,042.26 | $0.00 | $339.17 | $50.00 | $1,676.69 | $277,691.41 |
| 159 | 2027/10 | $246.18 | $1,041.34 | $0.00 | $339.17 | $50.00 | $1,676.69 | $277,445.23 |
| 160 | 2027/11 | $247.11 | $1,040.42 | $0.00 | $339.17 | $50.00 | $1,676.69 | $277,198.12 |
| 161 | 2027/12 | $248.03 | $1,039.49 | $0.00 | $339.17 | $50.00 | $1,676.69 | $276,950.09 |
| 162 | 2028/01 | $248.96 | $1,038.56 | $0.00 | $339.17 | $50.00 | $1,676.69 | $276,701.12 |
| 163 | 2028/02 | $249.90 | $1,037.63 | $0.00 | $339.17 | $50.00 | $1,676.69 | $276,451.23 |
| 164 | 2028/03 | $250.83 | $1,036.69 | $0.00 | $339.17 | $50.00 | $1,676.69 | $276,200.39 |
| 165 | 2028/04 | $251.78 | $1,035.75 | $0.00 | $339.17 | $50.00 | $1,676.69 | $275,948.62 |
| 166 | 2028/05 | $252.72 | $1,034.81 | $0.00 | $339.17 | $50.00 | $1,676.69 | $275,695.90 |
| 167 | 2028/06 | $253.67 | $1,033.86 | $0.00 | $339.17 | $50.00 | $1,676.69 | $275,442.23 |
| 168 | 2028/07 | $254.62 | $1,032.91 | $0.00 | $339.17 | $50.00 | $1,676.69 | $275,187.61 |
| 169 | 2028/08 | $255.57 | $1,031.95 | $0.00 | $339.17 | $50.00 | $1,676.69 | $274,932.04 |
| 170 | 2028/09 | $256.53 | $1,031.00 | $0.00 | $339.17 | $50.00 | $1,676.69 | $274,675.51 |
| 171 | 2028/10 | $257.49 | $1,030.03 | $0.00 | $339.17 | $50.00 | $1,676.69 | $274,418.02 |
| 172 | 2028/11 | $258.46 | $1,029.07 | $0.00 | $339.17 | $50.00 | $1,676.69 | $274,159.56 |
| 173 | 2028/12 | $259.43 | $1,028.10 | $0.00 | $339.17 | $50.00 | $1,676.69 | $273,900.13 |
| 174 | 2029/01 | $260.40 | $1,027.13 | $0.00 | $339.17 | $50.00 | $1,676.69 | $273,639.73 |
| 175 | 2029/02 | $261.38 | $1,026.15 | $0.00 | $339.17 | $50.00 | $1,676.69 | $273,378.35 |
| 176 | 2029/03 | $262.36 | $1,025.17 | $0.00 | $339.17 | $50.00 | $1,676.69 | $273,115.99 |
| 177 | 2029/04 | $263.34 | $1,024.18 | $0.00 | $339.17 | $50.00 | $1,676.69 | $272,852.65 |
| 178 | 2029/05 | $264.33 | $1,023.20 | $0.00 | $339.17 | $50.00 | $1,676.69 | $272,588.32 |
| 179 | 2029/06 | $265.32 | $1,022.21 | $0.00 | $339.17 | $50.00 | $1,676.69 | $272,323.00 |
| 180 | 2029/07 | $266.32 | $1,021.21 | $0.00 | $339.17 | $50.00 | $1,676.69 | $272,056.69 |
| 181 | 2029/08 | $267.31 | $1,020.21 | $0.00 | $339.17 | $50.00 | $1,676.69 | $271,789.37 |
| 182 | 2029/09 | $268.32 | $1,019.21 | $0.00 | $339.17 | $50.00 | $1,676.69 | $271,521.05 |
| 183 | 2029/10 | $269.32 | $1,018.20 | $0.00 | $339.17 | $50.00 | $1,676.69 | $271,251.73 |
| 184 | 2029/11 | $270.33 | $1,017.19 | $0.00 | $339.17 | $50.00 | $1,676.69 | $270,981.40 |
| 185 | 2029/12 | $271.35 | $1,016.18 | $0.00 | $339.17 | $50.00 | $1,676.69 | $270,710.05 |
| 186 | 2030/01 | $272.36 | $1,015.16 | $0.00 | $339.17 | $50.00 | $1,676.69 | $270,437.69 |
| 187 | 2030/02 | $273.39 | $1,014.14 | $0.00 | $339.17 | $50.00 | $1,676.69 | $270,164.30 |
| 188 | 2030/03 | $274.41 | $1,013.12 | $0.00 | $339.17 | $50.00 | $1,676.69 | $269,889.89 |
| 189 | 2030/04 | $275.44 | $1,012.09 | $0.00 | $339.17 | $50.00 | $1,676.69 | $269,614.45 |
| 190 | 2030/05 | $276.47 | $1,011.05 | $0.00 | $339.17 | $50.00 | $1,676.69 | $269,337.98 |
| 191 | 2030/06 | $277.51 | $1,010.02 | $0.00 | $339.17 | $50.00 | $1,676.69 | $269,060.47 |
| 192 | 2030/07 | $278.55 | $1,008.98 | $0.00 | $339.17 | $50.00 | $1,676.69 | $268,781.92 |
| 193 | 2030/08 | $279.59 | $1,007.93 | $0.00 | $339.17 | $50.00 | $1,676.69 | $268,502.33 |
| 194 | 2030/09 | $280.64 | $1,006.88 | $0.00 | $339.17 | $50.00 | $1,676.69 | $268,221.69 |
| 195 | 2030/10 | $281.70 | $1,005.83 | $0.00 | $339.17 | $50.00 | $1,676.69 | $267,939.99 |
| 196 | 2030/11 | $282.75 | $1,004.77 | $0.00 | $339.17 | $50.00 | $1,676.69 | $267,657.24 |
| 197 | 2030/12 | $283.81 | $1,003.71 | $0.00 | $339.17 | $50.00 | $1,676.69 | $267,373.43 |
| 198 | 2031/01 | $284.88 | $1,002.65 | $0.00 | $339.17 | $50.00 | $1,676.69 | $267,088.55 |
| 199 | 2031/02 | $285.94 | $1,001.58 | $0.00 | $339.17 | $50.00 | $1,676.69 | $266,802.61 |
| 200 | 2031/03 | $287.02 | $1,000.51 | $0.00 | $339.17 | $50.00 | $1,676.69 | $266,515.59 |
| 201 | 2031/04 | $288.09 | $999.43 | $0.00 | $339.17 | $50.00 | $1,676.69 | $266,227.50 |
| 202 | 2031/05 | $289.17 | $998.35 | $0.00 | $339.17 | $50.00 | $1,676.69 | $265,938.32 |
| 203 | 2031/06 | $290.26 | $997.27 | $0.00 | $339.17 | $50.00 | $1,676.69 | $265,648.06 |
| 204 | 2031/07 | $291.35 | $996.18 | $0.00 | $339.17 | $50.00 | $1,676.69 | $265,356.72 |
| 205 | 2031/08 | $292.44 | $995.09 | $0.00 | $339.17 | $50.00 | $1,676.69 | $265,064.28 |
| 206 | 2031/09 | $293.54 | $993.99 | $0.00 | $339.17 | $50.00 | $1,676.69 | $264,770.74 |
| 207 | 2031/10 | $294.64 | $992.89 | $0.00 | $339.17 | $50.00 | $1,676.69 | $264,476.11 |
| 208 | 2031/11 | $295.74 | $991.79 | $0.00 | $339.17 | $50.00 | $1,676.69 | $264,180.37 |
| 209 | 2031/12 | $296.85 | $990.68 | $0.00 | $339.17 | $50.00 | $1,676.69 | $263,883.52 |
| 210 | 2032/01 | $297.96 | $989.56 | $0.00 | $339.17 | $50.00 | $1,676.69 | $263,585.55 |
| 211 | 2032/02 | $299.08 | $988.45 | $0.00 | $339.17 | $50.00 | $1,676.69 | $263,286.47 |
| 212 | 2032/03 | $300.20 | $987.32 | $0.00 | $339.17 | $50.00 | $1,676.69 | $262,986.27 |
| 213 | 2032/04 | $301.33 | $986.20 | $0.00 | $339.17 | $50.00 | $1,676.69 | $262,684.94 |
| 214 | 2032/05 | $302.46 | $985.07 | $0.00 | $339.17 | $50.00 | $1,676.69 | $262,382.48 |
| 215 | 2032/06 | $303.59 | $983.93 | $0.00 | $339.17 | $50.00 | $1,676.69 | $262,078.89 |
| 216 | 2032/07 | $304.73 | $982.80 | $0.00 | $339.17 | $50.00 | $1,676.69 | $261,774.16 |
| 217 | 2032/08 | $305.87 | $981.65 | $0.00 | $339.17 | $50.00 | $1,676.69 | $261,468.29 |
| 218 | 2032/09 | $307.02 | $980.51 | $0.00 | $339.17 | $50.00 | $1,676.69 | $261,161.27 |
| 219 | 2032/10 | $308.17 | $979.35 | $0.00 | $339.17 | $50.00 | $1,676.69 | $260,853.10 |
| 220 | 2032/11 | $309.33 | $978.20 | $0.00 | $339.17 | $50.00 | $1,676.69 | $260,543.77 |
| 221 | 2032/12 | $310.49 | $977.04 | $0.00 | $339.17 | $50.00 | $1,676.69 | $260,233.28 |
| 222 | 2033/01 | $311.65 | $975.87 | $0.00 | $339.17 | $50.00 | $1,676.69 | $259,921.63 |
| 223 | 2033/02 | $312.82 | $974.71 | $0.00 | $339.17 | $50.00 | $1,676.69 | $259,608.81 |
| 224 | 2033/03 | $313.99 | $973.53 | $0.00 | $339.17 | $50.00 | $1,676.69 | $259,294.81 |
| 225 | 2033/04 | $315.17 | $972.36 | $0.00 | $339.17 | $50.00 | $1,676.69 | $258,979.64 |
| 226 | 2033/05 | $316.35 | $971.17 | $0.00 | $339.17 | $50.00 | $1,676.69 | $258,663.29 |
| 227 | 2033/06 | $317.54 | $969.99 | $0.00 | $339.17 | $50.00 | $1,676.69 | $258,345.75 |
| 228 | 2033/07 | $318.73 | $968.80 | $0.00 | $339.17 | $50.00 | $1,676.69 | $258,027.02 |
| 229 | 2033/08 | $319.93 | $967.60 | $0.00 | $339.17 | $50.00 | $1,676.69 | $257,707.10 |
| 230 | 2033/09 | $321.12 | $966.40 | $0.00 | $339.17 | $50.00 | $1,676.69 | $257,385.97 |
| 231 | 2033/10 | $322.33 | $965.20 | $0.00 | $339.17 | $50.00 | $1,676.69 | $257,063.64 |
| 232 | 2033/11 | $323.54 | $963.99 | $0.00 | $339.17 | $50.00 | $1,676.69 | $256,740.10 |
| 233 | 2033/12 | $324.75 | $962.78 | $0.00 | $339.17 | $50.00 | $1,676.69 | $256,415.35 |
| 234 | 2034/01 | $325.97 | $961.56 | $0.00 | $339.17 | $50.00 | $1,676.69 | $256,089.38 |
| 235 | 2034/02 | $327.19 | $960.34 | $0.00 | $339.17 | $50.00 | $1,676.69 | $255,762.19 |
| 236 | 2034/03 | $328.42 | $959.11 | $0.00 | $339.17 | $50.00 | $1,676.69 | $255,433.77 |
| 237 | 2034/04 | $329.65 | $957.88 | $0.00 | $339.17 | $50.00 | $1,676.69 | $255,104.12 |
| 238 | 2034/05 | $330.89 | $956.64 | $0.00 | $339.17 | $50.00 | $1,676.69 | $254,773.24 |
| 239 | 2034/06 | $332.13 | $955.40 | $0.00 | $339.17 | $50.00 | $1,676.69 | $254,441.11 |
| 240 | 2034/07 | $333.37 | $954.15 | $0.00 | $339.17 | $50.00 | $1,676.69 | $254,107.74 |
| 241 | 2034/08 | $334.62 | $952.90 | $0.00 | $339.17 | $50.00 | $1,676.69 | $253,773.12 |
| 242 | 2034/09 | $335.88 | $951.65 | $0.00 | $339.17 | $50.00 | $1,676.69 | $253,437.24 |
| 243 | 2034/10 | $337.14 | $950.39 | $0.00 | $339.17 | $50.00 | $1,676.69 | $253,100.10 |
| 244 | 2034/11 | $338.40 | $949.13 | $0.00 | $339.17 | $50.00 | $1,676.69 | $252,761.70 |
| 245 | 2034/12 | $339.67 | $947.86 | $0.00 | $339.17 | $50.00 | $1,676.69 | $252,422.03 |
| 246 | 2035/01 | $340.94 | $946.58 | $0.00 | $339.17 | $50.00 | $1,676.69 | $252,081.09 |
| 247 | 2035/02 | $342.22 | $945.30 | $0.00 | $339.17 | $50.00 | $1,676.69 | $251,738.86 |
| 248 | 2035/03 | $343.51 | $944.02 | $0.00 | $339.17 | $50.00 | $1,676.69 | $251,395.36 |
| 249 | 2035/04 | $344.79 | $942.73 | $0.00 | $339.17 | $50.00 | $1,676.69 | $251,050.56 |
| 250 | 2035/05 | $346.09 | $941.44 | $0.00 | $339.17 | $50.00 | $1,676.69 | $250,704.48 |
| 251 | 2035/06 | $347.38 | $940.14 | $0.00 | $339.17 | $50.00 | $1,676.69 | $250,357.09 |
| 252 | 2035/07 | $348.69 | $938.84 | $0.00 | $339.17 | $50.00 | $1,676.69 | $250,008.40 |
| 253 | 2035/08 | $350.00 | $937.53 | $0.00 | $339.17 | $50.00 | $1,676.69 | $249,658.41 |
| 254 | 2035/09 | $351.31 | $936.22 | $0.00 | $339.17 | $50.00 | $1,676.69 | $249,307.10 |
| 255 | 2035/10 | $352.62 | $934.90 | $0.00 | $339.17 | $50.00 | $1,676.69 | $248,954.48 |
| 256 | 2035/11 | $353.95 | $933.58 | $0.00 | $339.17 | $50.00 | $1,676.69 | $248,600.53 |
| 257 | 2035/12 | $355.27 | $932.25 | $0.00 | $339.17 | $50.00 | $1,676.69 | $248,245.26 |
| 258 | 2036/01 | $356.61 | $930.92 | $0.00 | $339.17 | $50.00 | $1,676.69 | $247,888.65 |
| 259 | 2036/02 | $357.94 | $929.58 | $0.00 | $339.17 | $50.00 | $1,676.69 | $247,530.70 |
| 260 | 2036/03 | $359.29 | $928.24 | $0.00 | $339.17 | $50.00 | $1,676.69 | $247,171.42 |
| 261 | 2036/04 | $360.63 | $926.89 | $0.00 | $339.17 | $50.00 | $1,676.69 | $246,810.78 |
| 262 | 2036/05 | $361.99 | $925.54 | $0.00 | $339.17 | $50.00 | $1,676.69 | $246,448.80 |
| 263 | 2036/06 | $363.34 | $924.18 | $0.00 | $339.17 | $50.00 | $1,676.69 | $246,085.45 |
| 264 | 2036/07 | $364.71 | $922.82 | $0.00 | $339.17 | $50.00 | $1,676.69 | $245,720.75 |
| 265 | 2036/08 | $366.07 | $921.45 | $0.00 | $339.17 | $50.00 | $1,676.69 | $245,354.67 |
| 266 | 2036/09 | $367.45 | $920.08 | $0.00 | $339.17 | $50.00 | $1,676.69 | $244,987.23 |
| 267 | 2036/10 | $368.82 | $918.70 | $0.00 | $339.17 | $50.00 | $1,676.69 | $244,618.40 |
| 268 | 2036/11 | $370.21 | $917.32 | $0.00 | $339.17 | $50.00 | $1,676.69 | $244,248.20 |
| 269 | 2036/12 | $371.60 | $915.93 | $0.00 | $339.17 | $50.00 | $1,676.69 | $243,876.60 |
| 270 | 2037/01 | $372.99 | $914.54 | $0.00 | $339.17 | $50.00 | $1,676.69 | $243,503.61 |
| 271 | 2037/02 | $374.39 | $913.14 | $0.00 | $339.17 | $50.00 | $1,676.69 | $243,129.22 |
| 272 | 2037/03 | $375.79 | $911.73 | $0.00 | $339.17 | $50.00 | $1,676.69 | $242,753.43 |
| 273 | 2037/04 | $377.20 | $910.33 | $0.00 | $339.17 | $50.00 | $1,676.69 | $242,376.23 |
| 274 | 2037/05 | $378.62 | $908.91 | $0.00 | $339.17 | $50.00 | $1,676.69 | $241,997.61 |
| 275 | 2037/06 | $380.04 | $907.49 | $0.00 | $339.17 | $50.00 | $1,676.69 | $241,617.58 |
| 276 | 2037/07 | $381.46 | $906.07 | $0.00 | $339.17 | $50.00 | $1,676.69 | $241,236.12 |
| 277 | 2037/08 | $382.89 | $904.64 | $0.00 | $339.17 | $50.00 | $1,676.69 | $240,853.23 |
| 278 | 2037/09 | $384.33 | $903.20 | $0.00 | $339.17 | $50.00 | $1,676.69 | $240,468.90 |
| 279 | 2037/10 | $385.77 | $901.76 | $0.00 | $339.17 | $50.00 | $1,676.69 | $240,083.13 |
| 280 | 2037/11 | $387.21 | $900.31 | $0.00 | $339.17 | $50.00 | $1,676.69 | $239,695.92 |
| 281 | 2037/12 | $388.67 | $898.86 | $0.00 | $339.17 | $50.00 | $1,676.69 | $239,307.25 |
| 282 | 2038/01 | $390.12 | $897.40 | $0.00 | $339.17 | $50.00 | $1,676.69 | $238,917.12 |
| 283 | 2038/02 | $391.59 | $895.94 | $0.00 | $339.17 | $50.00 | $1,676.69 | $238,525.54 |
| 284 | 2038/03 | $393.06 | $894.47 | $0.00 | $339.17 | $50.00 | $1,676.69 | $238,132.48 |
| 285 | 2038/04 | $394.53 | $893.00 | $0.00 | $339.17 | $50.00 | $1,676.69 | $237,737.95 |
| 286 | 2038/05 | $396.01 | $891.52 | $0.00 | $339.17 | $50.00 | $1,676.69 | $237,341.94 |
| 287 | 2038/06 | $397.49 | $890.03 | $0.00 | $339.17 | $50.00 | $1,676.69 | $236,944.45 |
| 288 | 2038/07 | $398.98 | $888.54 | $0.00 | $339.17 | $50.00 | $1,676.69 | $236,545.46 |
| 289 | 2038/08 | $400.48 | $887.05 | $0.00 | $339.17 | $50.00 | $1,676.69 | $236,144.98 |
| 290 | 2038/09 | $401.98 | $885.54 | $0.00 | $339.17 | $50.00 | $1,676.69 | $235,743.00 |
| 291 | 2038/10 | $403.49 | $884.04 | $0.00 | $339.17 | $50.00 | $1,676.69 | $235,339.51 |
| 292 | 2038/11 | $405.00 | $882.52 | $0.00 | $339.17 | $50.00 | $1,676.69 | $234,934.51 |
| 293 | 2038/12 | $406.52 | $881.00 | $0.00 | $339.17 | $50.00 | $1,676.69 | $234,527.98 |
| 294 | 2039/01 | $408.05 | $879.48 | $0.00 | $339.17 | $50.00 | $1,676.69 | $234,119.94 |
| 295 | 2039/02 | $409.58 | $877.95 | $0.00 | $339.17 | $50.00 | $1,676.69 | $233,710.36 |
| 296 | 2039/03 | $411.11 | $876.41 | $0.00 | $339.17 | $50.00 | $1,676.69 | $233,299.25 |
| 297 | 2039/04 | $412.65 | $874.87 | $0.00 | $339.17 | $50.00 | $1,676.69 | $232,886.59 |
| 298 | 2039/05 | $414.20 | $873.32 | $0.00 | $339.17 | $50.00 | $1,676.69 | $232,472.39 |
| 299 | 2039/06 | $415.76 | $871.77 | $0.00 | $339.17 | $50.00 | $1,676.69 | $232,056.64 |
| 300 | 2039/07 | $417.31 | $870.21 | $0.00 | $339.17 | $50.00 | $1,676.69 | $231,639.32 |
| 301 | 2039/08 | $418.88 | $868.65 | $0.00 | $339.17 | $50.00 | $1,676.69 | $231,220.44 |
| 302 | 2039/09 | $420.45 | $867.08 | $0.00 | $339.17 | $50.00 | $1,676.69 | $230,799.99 |
| 303 | 2039/10 | $422.03 | $865.50 | $0.00 | $339.17 | $50.00 | $1,676.69 | $230,377.97 |
| 304 | 2039/11 | $423.61 | $863.92 | $0.00 | $339.17 | $50.00 | $1,676.69 | $229,954.36 |
| 305 | 2039/12 | $425.20 | $862.33 | $0.00 | $339.17 | $50.00 | $1,676.69 | $229,529.16 |
| 306 | 2040/01 | $426.79 | $860.73 | $0.00 | $339.17 | $50.00 | $1,676.69 | $229,102.37 |
| 307 | 2040/02 | $428.39 | $859.13 | $0.00 | $339.17 | $50.00 | $1,676.69 | $228,673.97 |
| 308 | 2040/03 | $430.00 | $857.53 | $0.00 | $339.17 | $50.00 | $1,676.69 | $228,243.98 |
| 309 | 2040/04 | $431.61 | $855.91 | $0.00 | $339.17 | $50.00 | $1,676.69 | $227,812.36 |
| 310 | 2040/05 | $433.23 | $854.30 | $0.00 | $339.17 | $50.00 | $1,676.69 | $227,379.13 |
| 311 | 2040/06 | $434.85 | $852.67 | $0.00 | $339.17 | $50.00 | $1,676.69 | $226,944.28 |
| 312 | 2040/07 | $436.49 | $851.04 | $0.00 | $339.17 | $50.00 | $1,676.69 | $226,507.79 |
| 313 | 2040/08 | $438.12 | $849.40 | $0.00 | $339.17 | $50.00 | $1,676.69 | $226,069.67 |
| 314 | 2040/09 | $439.77 | $847.76 | $0.00 | $339.17 | $50.00 | $1,676.69 | $225,629.91 |
| 315 | 2040/10 | $441.41 | $846.11 | $0.00 | $339.17 | $50.00 | $1,676.69 | $225,188.49 |
| 316 | 2040/11 | $443.07 | $844.46 | $0.00 | $339.17 | $50.00 | $1,676.69 | $224,745.42 |
| 317 | 2040/12 | $444.73 | $842.80 | $0.00 | $339.17 | $50.00 | $1,676.69 | $224,300.69 |
| 318 | 2041/01 | $446.40 | $841.13 | $0.00 | $339.17 | $50.00 | $1,676.69 | $223,854.29 |
| 319 | 2041/02 | $448.07 | $839.45 | $0.00 | $339.17 | $50.00 | $1,676.69 | $223,406.22 |
| 320 | 2041/03 | $449.75 | $837.77 | $0.00 | $339.17 | $50.00 | $1,676.69 | $222,956.46 |
| 321 | 2041/04 | $451.44 | $836.09 | $0.00 | $339.17 | $50.00 | $1,676.69 | $222,505.02 |
| 322 | 2041/05 | $453.13 | $834.39 | $0.00 | $339.17 | $50.00 | $1,676.69 | $222,051.89 |
| 323 | 2041/06 | $454.83 | $832.69 | $0.00 | $339.17 | $50.00 | $1,676.69 | $221,597.06 |
| 324 | 2041/07 | $456.54 | $830.99 | $0.00 | $339.17 | $50.00 | $1,676.69 | $221,140.52 |
| 325 | 2041/08 | $458.25 | $829.28 | $0.00 | $339.17 | $50.00 | $1,676.69 | $220,682.27 |
| 326 | 2041/09 | $459.97 | $827.56 | $0.00 | $339.17 | $50.00 | $1,676.69 | $220,222.30 |
| 327 | 2041/10 | $461.69 | $825.83 | $0.00 | $339.17 | $50.00 | $1,676.69 | $219,760.61 |
| 328 | 2041/11 | $463.42 | $824.10 | $0.00 | $339.17 | $50.00 | $1,676.69 | $219,297.19 |
| 329 | 2041/12 | $465.16 | $822.36 | $0.00 | $339.17 | $50.00 | $1,676.69 | $218,832.03 |
| 330 | 2042/01 | $466.91 | $820.62 | $0.00 | $339.17 | $50.00 | $1,676.69 | $218,365.12 |
| 331 | 2042/02 | $468.66 | $818.87 | $0.00 | $339.17 | $50.00 | $1,676.69 | $217,896.46 |
| 332 | 2042/03 | $470.41 | $817.11 | $0.00 | $339.17 | $50.00 | $1,676.69 | $217,426.05 |
| 333 | 2042/04 | $472.18 | $815.35 | $0.00 | $339.17 | $50.00 | $1,676.69 | $216,953.87 |
| 334 | 2042/05 | $473.95 | $813.58 | $0.00 | $339.17 | $50.00 | $1,676.69 | $216,479.92 |
| 335 | 2042/06 | $475.73 | $811.80 | $0.00 | $339.17 | $50.00 | $1,676.69 | $216,004.19 |
| 336 | 2042/07 | $477.51 | $810.02 | $0.00 | $339.17 | $50.00 | $1,676.69 | $215,526.68 |
| 337 | 2042/08 | $479.30 | $808.23 | $0.00 | $339.17 | $50.00 | $1,676.69 | $215,047.38 |
| 338 | 2042/09 | $481.10 | $806.43 | $0.00 | $339.17 | $50.00 | $1,676.69 | $214,566.28 |
| 339 | 2042/10 | $482.90 | $804.62 | $0.00 | $339.17 | $50.00 | $1,676.69 | $214,083.38 |
| 340 | 2042/11 | $484.71 | $802.81 | $0.00 | $339.17 | $50.00 | $1,676.69 | $213,598.66 |
| 341 | 2042/12 | $486.53 | $800.99 | $0.00 | $339.17 | $50.00 | $1,676.69 | $213,112.13 |
| 342 | 2043/01 | $488.36 | $799.17 | $0.00 | $339.17 | $50.00 | $1,676.69 | $212,623.78 |
| 343 | 2043/02 | $490.19 | $797.34 | $0.00 | $339.17 | $50.00 | $1,676.69 | $212,133.59 |
| 344 | 2043/03 | $492.03 | $795.50 | $0.00 | $339.17 | $50.00 | $1,676.69 | $211,641.56 |
| 345 | 2043/04 | $493.87 | $793.66 | $0.00 | $339.17 | $50.00 | $1,676.69 | $211,147.69 |
| 346 | 2043/05 | $495.72 | $791.80 | $0.00 | $339.17 | $50.00 | $1,676.69 | $210,651.97 |
| 347 | 2043/06 | $497.58 | $789.94 | $0.00 | $339.17 | $50.00 | $1,676.69 | $210,154.39 |
| 348 | 2043/07 | $499.45 | $788.08 | $0.00 | $339.17 | $50.00 | $1,676.69 | $209,654.94 |
| 349 | 2043/08 | $501.32 | $786.21 | $0.00 | $339.17 | $50.00 | $1,676.69 | $209,153.62 |
| 350 | 2043/09 | $503.20 | $784.33 | $0.00 | $339.17 | $50.00 | $1,676.69 | $208,650.42 |
| 351 | 2043/10 | $505.09 | $782.44 | $0.00 | $339.17 | $50.00 | $1,676.69 | $208,145.33 |
| 352 | 2043/11 | $506.98 | $780.54 | $0.00 | $339.17 | $50.00 | $1,676.69 | $207,638.35 |
| 353 | 2043/12 | $508.88 | $778.64 | $0.00 | $339.17 | $50.00 | $1,676.69 | $207,129.47 |
| 354 | 2044/01 | $510.79 | $776.74 | $0.00 | $339.17 | $50.00 | $1,676.69 | $206,618.68 |
| 355 | 2044/02 | $512.71 | $774.82 | $0.00 | $339.17 | $50.00 | $1,676.69 | $206,105.97 |
| 356 | 2044/03 | $514.63 | $772.90 | $0.00 | $339.17 | $50.00 | $1,676.69 | $205,591.34 |
| 357 | 2044/04 | $516.56 | $770.97 | $0.00 | $339.17 | $50.00 | $1,676.69 | $205,074.78 |
| 358 | 2044/05 | $518.50 | $769.03 | $0.00 | $339.17 | $50.00 | $1,676.69 | $204,556.28 |
| 359 | 2044/06 | $520.44 | $767.09 | $0.00 | $339.17 | $50.00 | $1,676.69 | $204,035.84 |
| 360 | 2044/07 | $522.39 | $765.13 | $0.00 | $339.17 | $50.00 | $1,676.69 | $203,513.45 |
| 361 | 2044/08 | $524.35 | $763.18 | $0.00 | $339.17 | $50.00 | $1,676.69 | $202,989.10 |
| 362 | 2044/09 | $526.32 | $761.21 | $0.00 | $339.17 | $50.00 | $1,676.69 | $202,462.78 |
| 363 | 2044/10 | $528.29 | $759.24 | $0.00 | $339.17 | $50.00 | $1,676.69 | $201,934.49 |
| 364 | 2044/11 | $530.27 | $757.25 | $0.00 | $339.17 | $50.00 | $1,676.69 | $201,404.22 |
| 365 | 2044/12 | $532.26 | $755.27 | $0.00 | $339.17 | $50.00 | $1,676.69 | $200,871.96 |
| 366 | 2045/01 | $534.26 | $753.27 | $0.00 | $339.17 | $50.00 | $1,676.69 | $200,337.70 |
| 367 | 2045/02 | $536.26 | $751.27 | $0.00 | $339.17 | $50.00 | $1,676.69 | $199,801.44 |
| 368 | 2045/03 | $538.27 | $749.26 | $0.00 | $339.17 | $50.00 | $1,676.69 | $199,263.17 |
| 369 | 2045/04 | $540.29 | $747.24 | $0.00 | $339.17 | $50.00 | $1,676.69 | $198,722.88 |
| 370 | 2045/05 | $542.32 | $745.21 | $0.00 | $339.17 | $50.00 | $1,676.69 | $198,180.57 |
| 371 | 2045/06 | $544.35 | $743.18 | $0.00 | $339.17 | $50.00 | $1,676.69 | $197,636.22 |
| 372 | 2045/07 | $546.39 | $741.14 | $0.00 | $339.17 | $50.00 | $1,676.69 | $197,089.83 |
| 373 | 2045/08 | $548.44 | $739.09 | $0.00 | $339.17 | $50.00 | $1,676.69 | $196,541.39 |
| 374 | 2045/09 | $550.50 | $737.03 | $0.00 | $339.17 | $50.00 | $1,676.69 | $195,990.89 |
| 375 | 2045/10 | $552.56 | $734.97 | $0.00 | $339.17 | $50.00 | $1,676.69 | $195,438.33 |
| 376 | 2045/11 | $554.63 | $732.89 | $0.00 | $339.17 | $50.00 | $1,676.69 | $194,883.70 |
| 377 | 2045/12 | $556.71 | $730.81 | $0.00 | $339.17 | $50.00 | $1,676.69 | $194,326.98 |
| 378 | 2046/01 | $558.80 | $728.73 | $0.00 | $339.17 | $50.00 | $1,676.69 | $193,768.18 |
| 379 | 2046/02 | $560.90 | $726.63 | $0.00 | $339.17 | $50.00 | $1,676.69 | $193,207.29 |
| 380 | 2046/03 | $563.00 | $724.53 | $0.00 | $339.17 | $50.00 | $1,676.69 | $192,644.29 |
| 381 | 2046/04 | $565.11 | $722.42 | $0.00 | $339.17 | $50.00 | $1,676.69 | $192,079.18 |
| 382 | 2046/05 | $567.23 | $720.30 | $0.00 | $339.17 | $50.00 | $1,676.69 | $191,511.95 |
| 383 | 2046/06 | $569.36 | $718.17 | $0.00 | $339.17 | $50.00 | $1,676.69 | $190,942.59 |
| 384 | 2046/07 | $571.49 | $716.03 | $0.00 | $339.17 | $50.00 | $1,676.69 | $190,371.10 |
| 385 | 2046/08 | $573.63 | $713.89 | $0.00 | $339.17 | $50.00 | $1,676.69 | $189,797.46 |
| 386 | 2046/09 | $575.79 | $711.74 | $0.00 | $339.17 | $50.00 | $1,676.69 | $189,221.68 |
| 387 | 2046/10 | $577.95 | $709.58 | $0.00 | $339.17 | $50.00 | $1,676.69 | $188,643.73 |
| 388 | 2046/11 | $580.11 | $707.41 | $0.00 | $339.17 | $50.00 | $1,676.69 | $188,063.62 |
| 389 | 2046/12 | $582.29 | $705.24 | $0.00 | $339.17 | $50.00 | $1,676.69 | $187,481.33 |
| 390 | 2047/01 | $584.47 | $703.05 | $0.00 | $339.17 | $50.00 | $1,676.69 | $186,896.86 |
| 391 | 2047/02 | $586.66 | $700.86 | $0.00 | $339.17 | $50.00 | $1,676.69 | $186,310.20 |
| 392 | 2047/03 | $588.86 | $698.66 | $0.00 | $339.17 | $50.00 | $1,676.69 | $185,721.33 |
| 393 | 2047/04 | $591.07 | $696.45 | $0.00 | $339.17 | $50.00 | $1,676.69 | $185,130.26 |
| 394 | 2047/05 | $593.29 | $694.24 | $0.00 | $339.17 | $50.00 | $1,676.69 | $184,536.97 |
| 395 | 2047/06 | $595.51 | $692.01 | $0.00 | $339.17 | $50.00 | $1,676.69 | $183,941.46 |
| 396 | 2047/07 | $597.75 | $689.78 | $0.00 | $339.17 | $50.00 | $1,676.69 | $183,343.71 |
| 397 | 2047/08 | $599.99 | $687.54 | $0.00 | $339.17 | $50.00 | $1,676.69 | $182,743.73 |
| 398 | 2047/09 | $602.24 | $685.29 | $0.00 | $339.17 | $50.00 | $1,676.69 | $182,141.49 |
| 399 | 2047/10 | $604.50 | $683.03 | $0.00 | $339.17 | $50.00 | $1,676.69 | $181,536.99 |
| 400 | 2047/11 | $606.76 | $680.76 | $0.00 | $339.17 | $50.00 | $1,676.69 | $180,930.23 |
| 401 | 2047/12 | $609.04 | $678.49 | $0.00 | $339.17 | $50.00 | $1,676.69 | $180,321.19 |
| 402 | 2048/01 | $611.32 | $676.20 | $0.00 | $339.17 | $50.00 | $1,676.69 | $179,709.87 |
| 403 | 2048/02 | $613.61 | $673.91 | $0.00 | $339.17 | $50.00 | $1,676.69 | $179,096.26 |
| 404 | 2048/03 | $615.92 | $671.61 | $0.00 | $339.17 | $50.00 | $1,676.69 | $178,480.34 |
| 405 | 2048/04 | $618.23 | $669.30 | $0.00 | $339.17 | $50.00 | $1,676.69 | $177,862.11 |
| 406 | 2048/05 | $620.54 | $666.98 | $0.00 | $339.17 | $50.00 | $1,676.69 | $177,241.57 |
| 407 | 2048/06 | $622.87 | $664.66 | $0.00 | $339.17 | $50.00 | $1,676.69 | $176,618.70 |
| 408 | 2048/07 | $625.21 | $662.32 | $0.00 | $339.17 | $50.00 | $1,676.69 | $175,993.49 |
| 409 | 2048/08 | $627.55 | $659.98 | $0.00 | $339.17 | $50.00 | $1,676.69 | $175,365.94 |
| 410 | 2048/09 | $629.90 | $657.62 | $0.00 | $339.17 | $50.00 | $1,676.69 | $174,736.04 |
| 411 | 2048/10 | $632.27 | $655.26 | $0.00 | $339.17 | $50.00 | $1,676.69 | $174,103.77 |
| 412 | 2048/11 | $634.64 | $652.89 | $0.00 | $339.17 | $50.00 | $1,676.69 | $173,469.13 |
| 413 | 2048/12 | $637.02 | $650.51 | $0.00 | $339.17 | $50.00 | $1,676.69 | $172,832.12 |
| 414 | 2049/01 | $639.41 | $648.12 | $0.00 | $339.17 | $50.00 | $1,676.69 | $172,192.71 |
| 415 | 2049/02 | $641.80 | $645.72 | $0.00 | $339.17 | $50.00 | $1,676.69 | $171,550.91 |
| 416 | 2049/03 | $644.21 | $643.32 | $0.00 | $339.17 | $50.00 | $1,676.69 | $170,906.70 |
| 417 | 2049/04 | $646.63 | $640.90 | $0.00 | $339.17 | $50.00 | $1,676.69 | $170,260.07 |
| 418 | 2049/05 | $649.05 | $638.48 | $0.00 | $339.17 | $50.00 | $1,676.69 | $169,611.02 |
| 419 | 2049/06 | $651.49 | $636.04 | $0.00 | $339.17 | $50.00 | $1,676.69 | $168,959.53 |
| 420 | 2049/07 | $653.93 | $633.60 | $0.00 | $339.17 | $50.00 | $1,676.69 | $168,305.60 |
| 421 | 2049/08 | $656.38 | $631.15 | $0.00 | $339.17 | $50.00 | $1,676.69 | $167,649.22 |
| 422 | 2049/09 | $658.84 | $628.68 | $0.00 | $339.17 | $50.00 | $1,676.69 | $166,990.38 |
| 423 | 2049/10 | $661.31 | $626.21 | $0.00 | $339.17 | $50.00 | $1,676.69 | $166,329.07 |
| 424 | 2049/11 | $663.79 | $623.73 | $0.00 | $339.17 | $50.00 | $1,676.69 | $165,665.28 |
| 425 | 2049/12 | $666.28 | $621.24 | $0.00 | $339.17 | $50.00 | $1,676.69 | $164,999.00 |
| 426 | 2050/01 | $668.78 | $618.75 | $0.00 | $339.17 | $50.00 | $1,676.69 | $164,330.21 |
| 427 | 2050/02 | $671.29 | $616.24 | $0.00 | $339.17 | $50.00 | $1,676.69 | $163,658.93 |
| 428 | 2050/03 | $673.81 | $613.72 | $0.00 | $339.17 | $50.00 | $1,676.69 | $162,985.12 |
| 429 | 2050/04 | $676.33 | $611.19 | $0.00 | $339.17 | $50.00 | $1,676.69 | $162,308.79 |
| 430 | 2050/05 | $678.87 | $608.66 | $0.00 | $339.17 | $50.00 | $1,676.69 | $161,629.92 |
| 431 | 2050/06 | $681.41 | $606.11 | $0.00 | $339.17 | $50.00 | $1,676.69 | $160,948.51 |
| 432 | 2050/07 | $683.97 | $603.56 | $0.00 | $339.17 | $50.00 | $1,676.69 | $160,264.54 |
| 433 | 2050/08 | $686.53 | $600.99 | $0.00 | $339.17 | $50.00 | $1,676.69 | $159,578.00 |
| 434 | 2050/09 | $689.11 | $598.42 | $0.00 | $339.17 | $50.00 | $1,676.69 | $158,888.89 |
| 435 | 2050/10 | $691.69 | $595.83 | $0.00 | $339.17 | $50.00 | $1,676.69 | $158,197.20 |
| 436 | 2050/11 | $694.29 | $593.24 | $0.00 | $339.17 | $50.00 | $1,676.69 | $157,502.91 |
| 437 | 2050/12 | $696.89 | $590.64 | $0.00 | $339.17 | $50.00 | $1,676.69 | $156,806.02 |
| 438 | 2051/01 | $699.50 | $588.02 | $0.00 | $339.17 | $50.00 | $1,676.69 | $156,106.52 |
| 439 | 2051/02 | $702.13 | $585.40 | $0.00 | $339.17 | $50.00 | $1,676.69 | $155,404.39 |
| 440 | 2051/03 | $704.76 | $582.77 | $0.00 | $339.17 | $50.00 | $1,676.69 | $154,699.63 |
| 441 | 2051/04 | $707.40 | $580.12 | $0.00 | $339.17 | $50.00 | $1,676.69 | $153,992.23 |
| 442 | 2051/05 | $710.06 | $577.47 | $0.00 | $339.17 | $50.00 | $1,676.69 | $153,282.17 |
| 443 | 2051/06 | $712.72 | $574.81 | $0.00 | $339.17 | $50.00 | $1,676.69 | $152,569.45 |
| 444 | 2051/07 | $715.39 | $572.14 | $0.00 | $339.17 | $50.00 | $1,676.69 | $151,854.06 |
| 445 | 2051/08 | $718.07 | $569.45 | $0.00 | $339.17 | $50.00 | $1,676.69 | $151,135.99 |
| 446 | 2051/09 | $720.77 | $566.76 | $0.00 | $339.17 | $50.00 | $1,676.69 | $150,415.22 |
| 447 | 2051/10 | $723.47 | $564.06 | $0.00 | $339.17 | $50.00 | $1,676.69 | $149,691.75 |
| 448 | 2051/11 | $726.18 | $561.34 | $0.00 | $339.17 | $50.00 | $1,676.69 | $148,965.57 |
| 449 | 2051/12 | $728.91 | $558.62 | $0.00 | $339.17 | $50.00 | $1,676.69 | $148,236.66 |
| 450 | 2052/01 | $731.64 | $555.89 | $0.00 | $339.17 | $50.00 | $1,676.69 | $147,505.02 |
| 451 | 2052/02 | $734.38 | $553.14 | $0.00 | $339.17 | $50.00 | $1,676.69 | $146,770.64 |
| 452 | 2052/03 | $737.14 | $550.39 | $0.00 | $339.17 | $50.00 | $1,676.69 | $146,033.51 |
| 453 | 2052/04 | $739.90 | $547.63 | $0.00 | $339.17 | $50.00 | $1,676.69 | $145,293.60 |
| 454 | 2052/05 | $742.68 | $544.85 | $0.00 | $339.17 | $50.00 | $1,676.69 | $144,550.93 |
| 455 | 2052/06 | $745.46 | $542.07 | $0.00 | $339.17 | $50.00 | $1,676.69 | $143,805.47 |
| 456 | 2052/07 | $748.26 | $539.27 | $0.00 | $339.17 | $50.00 | $1,676.69 | $143,057.21 |
| 457 | 2052/08 | $751.06 | $536.46 | $0.00 | $339.17 | $50.00 | $1,676.69 | $142,306.15 |
| 458 | 2052/09 | $753.88 | $533.65 | $0.00 | $339.17 | $50.00 | $1,676.69 | $141,552.27 |
| 459 | 2052/10 | $756.71 | $530.82 | $0.00 | $339.17 | $50.00 | $1,676.69 | $140,795.57 |
| 460 | 2052/11 | $759.54 | $527.98 | $0.00 | $339.17 | $50.00 | $1,676.69 | $140,036.02 |
| 461 | 2052/12 | $762.39 | $525.14 | $0.00 | $339.17 | $50.00 | $1,676.69 | $139,273.63 |
| 462 | 2053/01 | $765.25 | $522.28 | $0.00 | $339.17 | $50.00 | $1,676.69 | $138,508.38 |
| 463 | 2053/02 | $768.12 | $519.41 | $0.00 | $339.17 | $50.00 | $1,676.69 | $137,740.26 |
| 464 | 2053/03 | $771.00 | $516.53 | $0.00 | $339.17 | $50.00 | $1,676.69 | $136,969.26 |
| 465 | 2053/04 | $773.89 | $513.63 | $0.00 | $339.17 | $50.00 | $1,676.69 | $136,195.37 |
| 466 | 2053/05 | $776.79 | $510.73 | $0.00 | $339.17 | $50.00 | $1,676.69 | $135,418.57 |
| 467 | 2053/06 | $779.71 | $507.82 | $0.00 | $339.17 | $50.00 | $1,676.69 | $134,638.87 |
| 468 | 2053/07 | $782.63 | $504.90 | $0.00 | $339.17 | $50.00 | $1,676.69 | $133,856.24 |
| 469 | 2053/08 | $785.57 | $501.96 | $0.00 | $339.17 | $50.00 | $1,676.69 | $133,070.67 |
| 470 | 2053/09 | $788.51 | $499.02 | $0.00 | $339.17 | $50.00 | $1,676.69 | $132,282.16 |
| 471 | 2053/10 | $791.47 | $496.06 | $0.00 | $339.17 | $50.00 | $1,676.69 | $131,490.69 |
| 472 | 2053/11 | $794.44 | $493.09 | $0.00 | $339.17 | $50.00 | $1,676.69 | $130,696.25 |
| 473 | 2053/12 | $797.42 | $490.11 | $0.00 | $339.17 | $50.00 | $1,676.69 | $129,898.84 |
| 474 | 2054/01 | $800.41 | $487.12 | $0.00 | $339.17 | $50.00 | $1,676.69 | $129,098.43 |
| 475 | 2054/02 | $803.41 | $484.12 | $0.00 | $339.17 | $50.00 | $1,676.69 | $128,295.03 |
| 476 | 2054/03 | $806.42 | $481.11 | $0.00 | $339.17 | $50.00 | $1,676.69 | $127,488.60 |
| 477 | 2054/04 | $809.44 | $478.08 | $0.00 | $339.17 | $50.00 | $1,676.69 | $126,679.16 |
| 478 | 2054/05 | $812.48 | $475.05 | $0.00 | $339.17 | $50.00 | $1,676.69 | $125,866.68 |
| 479 | 2054/06 | $815.53 | $472.00 | $0.00 | $339.17 | $50.00 | $1,676.69 | $125,051.15 |
| 480 | 2054/07 | $818.58 | $468.94 | $0.00 | $339.17 | $50.00 | $1,676.69 | $124,232.57 |
| 481 | 2054/08 | $821.65 | $465.87 | $0.00 | $339.17 | $50.00 | $1,676.69 | $123,410.92 |
| 482 | 2054/09 | $824.74 | $462.79 | $0.00 | $339.17 | $50.00 | $1,676.69 | $122,586.18 |
| 483 | 2054/10 | $827.83 | $459.70 | $0.00 | $339.17 | $50.00 | $1,676.69 | $121,758.35 |
| 484 | 2054/11 | $830.93 | $456.59 | $0.00 | $339.17 | $50.00 | $1,676.69 | $120,927.42 |
| 485 | 2054/12 | $834.05 | $453.48 | $0.00 | $339.17 | $50.00 | $1,676.69 | $120,093.37 |
| 486 | 2055/01 | $837.18 | $450.35 | $0.00 | $339.17 | $50.00 | $1,676.69 | $119,256.19 |
| 487 | 2055/02 | $840.32 | $447.21 | $0.00 | $339.17 | $50.00 | $1,676.69 | $118,415.88 |
| 488 | 2055/03 | $843.47 | $444.06 | $0.00 | $339.17 | $50.00 | $1,676.69 | $117,572.41 |
| 489 | 2055/04 | $846.63 | $440.90 | $0.00 | $339.17 | $50.00 | $1,676.69 | $116,725.78 |
| 490 | 2055/05 | $849.80 | $437.72 | $0.00 | $339.17 | $50.00 | $1,676.69 | $115,875.98 |
| 491 | 2055/06 | $852.99 | $434.53 | $0.00 | $339.17 | $50.00 | $1,676.69 | $115,022.98 |
| 492 | 2055/07 | $856.19 | $431.34 | $0.00 | $339.17 | $50.00 | $1,676.69 | $114,166.79 |
| 493 | 2055/08 | $859.40 | $428.13 | $0.00 | $339.17 | $50.00 | $1,676.69 | $113,307.39 |
| 494 | 2055/09 | $862.62 | $424.90 | $0.00 | $339.17 | $50.00 | $1,676.69 | $112,444.77 |
| 495 | 2055/10 | $865.86 | $421.67 | $0.00 | $339.17 | $50.00 | $1,676.69 | $111,578.91 |
| 496 | 2055/11 | $869.11 | $418.42 | $0.00 | $339.17 | $50.00 | $1,676.69 | $110,709.80 |
| 497 | 2055/12 | $872.36 | $415.16 | $0.00 | $339.17 | $50.00 | $1,676.69 | $109,837.44 |
| 498 | 2056/01 | $875.64 | $411.89 | $0.00 | $339.17 | $50.00 | $1,676.69 | $108,961.80 |
| 499 | 2056/02 | $878.92 | $408.61 | $0.00 | $339.17 | $50.00 | $1,676.69 | $108,082.88 |
| 500 | 2056/03 | $882.22 | $405.31 | $0.00 | $339.17 | $50.00 | $1,676.69 | $107,200.67 |
| 501 | 2056/04 | $885.52 | $402.00 | $0.00 | $339.17 | $50.00 | $1,676.69 | $106,315.14 |
| 502 | 2056/05 | $888.84 | $398.68 | $0.00 | $339.17 | $50.00 | $1,676.69 | $105,426.30 |
| 503 | 2056/06 | $892.18 | $395.35 | $0.00 | $339.17 | $50.00 | $1,676.69 | $104,534.12 |
| 504 | 2056/07 | $895.52 | $392.00 | $0.00 | $339.17 | $50.00 | $1,676.69 | $103,638.60 |
| 505 | 2056/08 | $898.88 | $388.64 | $0.00 | $339.17 | $50.00 | $1,676.69 | $102,739.71 |
| 506 | 2056/09 | $902.25 | $385.27 | $0.00 | $339.17 | $50.00 | $1,676.69 | $101,837.46 |
| 507 | 2056/10 | $905.64 | $381.89 | $0.00 | $339.17 | $50.00 | $1,676.69 | $100,931.83 |
| 508 | 2056/11 | $909.03 | $378.49 | $0.00 | $339.17 | $50.00 | $1,676.69 | $100,022.79 |
| 509 | 2056/12 | $912.44 | $375.09 | $0.00 | $339.17 | $50.00 | $1,676.69 | $99,110.35 |
| 510 | 2057/01 | $915.86 | $371.66 | $0.00 | $339.17 | $50.00 | $1,676.69 | $98,194.49 |
| 511 | 2057/02 | $919.30 | $368.23 | $0.00 | $339.17 | $50.00 | $1,676.69 | $97,275.19 |
| 512 | 2057/03 | $922.74 | $364.78 | $0.00 | $339.17 | $50.00 | $1,676.69 | $96,352.45 |
| 513 | 2057/04 | $926.20 | $361.32 | $0.00 | $339.17 | $50.00 | $1,676.69 | $95,426.24 |
| 514 | 2057/05 | $929.68 | $357.85 | $0.00 | $339.17 | $50.00 | $1,676.69 | $94,496.57 |
| 515 | 2057/06 | $933.16 | $354.36 | $0.00 | $339.17 | $50.00 | $1,676.69 | $93,563.40 |
| 516 | 2057/07 | $936.66 | $350.86 | $0.00 | $339.17 | $50.00 | $1,676.69 | $92,626.74 |
| 517 | 2057/08 | $940.18 | $347.35 | $0.00 | $339.17 | $50.00 | $1,676.69 | $91,686.56 |
| 518 | 2057/09 | $943.70 | $343.82 | $0.00 | $339.17 | $50.00 | $1,676.69 | $90,742.86 |
| 519 | 2057/10 | $947.24 | $340.29 | $0.00 | $339.17 | $50.00 | $1,676.69 | $89,795.62 |
| 520 | 2057/11 | $950.79 | $336.73 | $0.00 | $339.17 | $50.00 | $1,676.69 | $88,844.82 |
| 521 | 2057/12 | $954.36 | $333.17 | $0.00 | $339.17 | $50.00 | $1,676.69 | $87,890.47 |
| 522 | 2058/01 | $957.94 | $329.59 | $0.00 | $339.17 | $50.00 | $1,676.69 | $86,932.53 |
| 523 | 2058/02 | $961.53 | $326.00 | $0.00 | $339.17 | $50.00 | $1,676.69 | $85,971.00 |
| 524 | 2058/03 | $965.14 | $322.39 | $0.00 | $339.17 | $50.00 | $1,676.69 | $85,005.86 |
| 525 | 2058/04 | $968.75 | $318.77 | $0.00 | $339.17 | $50.00 | $1,676.69 | $84,037.11 |
| 526 | 2058/05 | $972.39 | $315.14 | $0.00 | $339.17 | $50.00 | $1,676.69 | $83,064.72 |
| 527 | 2058/06 | $976.03 | $311.49 | $0.00 | $339.17 | $50.00 | $1,676.69 | $82,088.69 |
| 528 | 2058/07 | $979.69 | $307.83 | $0.00 | $339.17 | $50.00 | $1,676.69 | $81,108.99 |
| 529 | 2058/08 | $983.37 | $304.16 | $0.00 | $339.17 | $50.00 | $1,676.69 | $80,125.63 |
| 530 | 2058/09 | $987.06 | $300.47 | $0.00 | $339.17 | $50.00 | $1,676.69 | $79,138.57 |
| 531 | 2058/10 | $990.76 | $296.77 | $0.00 | $339.17 | $50.00 | $1,676.69 | $78,147.81 |
| 532 | 2058/11 | $994.47 | $293.05 | $0.00 | $339.17 | $50.00 | $1,676.69 | $77,153.34 |
| 533 | 2058/12 | $998.20 | $289.33 | $0.00 | $339.17 | $50.00 | $1,676.69 | $76,155.14 |
| 534 | 2059/01 | $1,001.94 | $285.58 | $0.00 | $339.17 | $50.00 | $1,676.69 | $75,153.20 |
| 535 | 2059/02 | $1,005.70 | $281.82 | $0.00 | $339.17 | $50.00 | $1,676.69 | $74,147.49 |
| 536 | 2059/03 | $1,009.47 | $278.05 | $0.00 | $339.17 | $50.00 | $1,676.69 | $73,138.02 |
| 537 | 2059/04 | $1,013.26 | $274.27 | $0.00 | $339.17 | $50.00 | $1,676.69 | $72,124.76 |
| 538 | 2059/05 | $1,017.06 | $270.47 | $0.00 | $339.17 | $50.00 | $1,676.69 | $71,107.70 |
| 539 | 2059/06 | $1,020.87 | $266.65 | $0.00 | $339.17 | $50.00 | $1,676.69 | $70,086.83 |
| 540 | 2059/07 | $1,024.70 | $262.83 | $0.00 | $339.17 | $50.00 | $1,676.69 | $69,062.13 |
| 541 | 2059/08 | $1,028.54 | $258.98 | $0.00 | $339.17 | $50.00 | $1,676.69 | $68,033.58 |
| 542 | 2059/09 | $1,032.40 | $255.13 | $0.00 | $339.17 | $50.00 | $1,676.69 | $67,001.18 |
| 543 | 2059/10 | $1,036.27 | $251.25 | $0.00 | $339.17 | $50.00 | $1,676.69 | $65,964.91 |
| 544 | 2059/11 | $1,040.16 | $247.37 | $0.00 | $339.17 | $50.00 | $1,676.69 | $64,924.75 |
| 545 | 2059/12 | $1,044.06 | $243.47 | $0.00 | $339.17 | $50.00 | $1,676.69 | $63,880.69 |
| 546 | 2060/01 | $1,047.97 | $239.55 | $0.00 | $339.17 | $50.00 | $1,676.69 | $62,832.72 |
| 547 | 2060/02 | $1,051.90 | $235.62 | $0.00 | $339.17 | $50.00 | $1,676.69 | $61,780.82 |
| 548 | 2060/03 | $1,055.85 | $231.68 | $0.00 | $339.17 | $50.00 | $1,676.69 | $60,724.97 |
| 549 | 2060/04 | $1,059.81 | $227.72 | $0.00 | $339.17 | $50.00 | $1,676.69 | $59,665.16 |
| 550 | 2060/05 | $1,063.78 | $223.74 | $0.00 | $339.17 | $50.00 | $1,676.69 | $58,601.38 |
| 551 | 2060/06 | $1,067.77 | $219.76 | $0.00 | $339.17 | $50.00 | $1,676.69 | $57,533.61 |
| 552 | 2060/07 | $1,071.78 | $215.75 | $0.00 | $339.17 | $50.00 | $1,676.69 | $56,461.83 |
| 553 | 2060/08 | $1,075.79 | $211.73 | $0.00 | $339.17 | $50.00 | $1,676.69 | $55,386.04 |
| 554 | 2060/09 | $1,079.83 | $207.70 | $0.00 | $339.17 | $50.00 | $1,676.69 | $54,306.21 |
| 555 | 2060/10 | $1,083.88 | $203.65 | $0.00 | $339.17 | $50.00 | $1,676.69 | $53,222.33 |
| 556 | 2060/11 | $1,087.94 | $199.58 | $0.00 | $339.17 | $50.00 | $1,676.69 | $52,134.39 |
| 557 | 2060/12 | $1,092.02 | $195.50 | $0.00 | $339.17 | $50.00 | $1,676.69 | $51,042.36 |
| 558 | 2061/01 | $1,096.12 | $191.41 | $0.00 | $339.17 | $50.00 | $1,676.69 | $49,946.25 |
| 559 | 2061/02 | $1,100.23 | $187.30 | $0.00 | $339.17 | $50.00 | $1,676.69 | $48,846.02 |
| 560 | 2061/03 | $1,104.35 | $183.17 | $0.00 | $339.17 | $50.00 | $1,676.69 | $47,741.66 |
| 561 | 2061/04 | $1,108.50 | $179.03 | $0.00 | $339.17 | $50.00 | $1,676.69 | $46,633.17 |
| 562 | 2061/05 | $1,112.65 | $174.87 | $0.00 | $339.17 | $50.00 | $1,676.69 | $45,520.52 |
| 563 | 2061/06 | $1,116.82 | $170.70 | $0.00 | $339.17 | $50.00 | $1,676.69 | $44,403.69 |
| 564 | 2061/07 | $1,121.01 | $166.51 | $0.00 | $339.17 | $50.00 | $1,676.69 | $43,282.68 |
| 565 | 2061/08 | $1,125.22 | $162.31 | $0.00 | $339.17 | $50.00 | $1,676.69 | $42,157.46 |
| 566 | 2061/09 | $1,129.44 | $158.09 | $0.00 | $339.17 | $50.00 | $1,676.69 | $41,028.03 |
| 567 | 2061/10 | $1,133.67 | $153.86 | $0.00 | $339.17 | $50.00 | $1,676.69 | $39,894.35 |
| 568 | 2061/11 | $1,137.92 | $149.60 | $0.00 | $339.17 | $50.00 | $1,676.69 | $38,756.43 |
| 569 | 2061/12 | $1,142.19 | $145.34 | $0.00 | $339.17 | $50.00 | $1,676.69 | $37,614.24 |
| 570 | 2062/01 | $1,146.47 | $141.05 | $0.00 | $339.17 | $50.00 | $1,676.69 | $36,467.77 |
| 571 | 2062/02 | $1,150.77 | $136.75 | $0.00 | $339.17 | $50.00 | $1,676.69 | $35,317.00 |
| 572 | 2062/03 | $1,155.09 | $132.44 | $0.00 | $339.17 | $50.00 | $1,676.69 | $34,161.91 |
| 573 | 2062/04 | $1,159.42 | $128.11 | $0.00 | $339.17 | $50.00 | $1,676.69 | $33,002.49 |
| 574 | 2062/05 | $1,163.77 | $123.76 | $0.00 | $339.17 | $50.00 | $1,676.69 | $31,838.72 |
| 575 | 2062/06 | $1,168.13 | $119.40 | $0.00 | $339.17 | $50.00 | $1,676.69 | $30,670.59 |
| 576 | 2062/07 | $1,172.51 | $115.01 | $0.00 | $339.17 | $50.00 | $1,676.69 | $29,498.08 |
| 577 | 2062/08 | $1,176.91 | $110.62 | $0.00 | $339.17 | $50.00 | $1,676.69 | $28,321.17 |
| 578 | 2062/09 | $1,181.32 | $106.20 | $0.00 | $339.17 | $50.00 | $1,676.69 | $27,139.85 |
| 579 | 2062/10 | $1,185.75 | $101.77 | $0.00 | $339.17 | $50.00 | $1,676.69 | $25,954.10 |
| 580 | 2062/11 | $1,190.20 | $97.33 | $0.00 | $339.17 | $50.00 | $1,676.69 | $24,763.90 |
| 581 | 2062/12 | $1,194.66 | $92.86 | $0.00 | $339.17 | $50.00 | $1,676.69 | $23,569.23 |
| 582 | 2063/01 | $1,199.14 | $88.38 | $0.00 | $339.17 | $50.00 | $1,676.69 | $22,370.09 |
| 583 | 2063/02 | $1,203.64 | $83.89 | $0.00 | $339.17 | $50.00 | $1,676.69 | $21,166.45 |
| 584 | 2063/03 | $1,208.15 | $79.37 | $0.00 | $339.17 | $50.00 | $1,676.69 | $19,958.30 |
| 585 | 2063/04 | $1,212.68 | $74.84 | $0.00 | $339.17 | $50.00 | $1,676.69 | $18,745.62 |
| 586 | 2063/05 | $1,217.23 | $70.30 | $0.00 | $339.17 | $50.00 | $1,676.69 | $17,528.39 |
| 587 | 2063/06 | $1,221.80 | $65.73 | $0.00 | $339.17 | $50.00 | $1,676.69 | $16,306.59 |
| 588 | 2063/07 | $1,226.38 | $61.15 | $0.00 | $339.17 | $50.00 | $1,676.69 | $15,080.22 |
| 589 | 2063/08 | $1,230.98 | $56.55 | $0.00 | $339.17 | $50.00 | $1,676.69 | $13,849.24 |
| 590 | 2063/09 | $1,235.59 | $51.93 | $0.00 | $339.17 | $50.00 | $1,676.69 | $12,613.65 |
| 591 | 2063/10 | $1,240.23 | $47.30 | $0.00 | $339.17 | $50.00 | $1,676.69 | $11,373.42 |
| 592 | 2063/11 | $1,244.88 | $42.65 | $0.00 | $339.17 | $50.00 | $1,676.69 | $10,128.55 |
| 593 | 2063/12 | $1,249.54 | $37.98 | $0.00 | $339.17 | $50.00 | $1,676.69 | $8,879.00 |
| 594 | 2064/01 | $1,254.23 | $33.30 | $0.00 | $339.17 | $50.00 | $1,676.69 | $7,624.77 |
| 595 | 2064/02 | $1,258.93 | $28.59 | $0.00 | $339.17 | $50.00 | $1,676.69 | $6,365.84 |
| 596 | 2064/03 | $1,263.65 | $23.87 | $0.00 | $339.17 | $50.00 | $1,676.69 | $5,102.18 |
| 597 | 2064/04 | $1,268.39 | $19.13 | $0.00 | $339.17 | $50.00 | $1,676.69 | $3,833.79 |
| 598 | 2064/05 | $1,273.15 | $14.38 | $0.00 | $339.17 | $50.00 | $1,676.69 | $2,560.64 |
| 599 | 2064/06 | $1,277.92 | $9.60 | $0.00 | $339.17 | $50.00 | $1,676.69 | $1,282.72 |
| 600 | 2064/07 | $1,282.72 | $4.81 | $0.00 | $339.17 | $50.00 | $1,676.69 | $0.00 |
| Totals | $307,000.00 | $465,515.95 | $0.00 | $203,500.00 | $30,000.00 | $1,006,015.95 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.