Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $382,000.00 at 4.25% interest rate for a $402,000.00 home, you need to have a monthly payment of $2,140.82 ~ $2,299.99. You will make a total of 540 payments and you will pay off your mortgage on 2067/11. Consult with a Mortgage Specialist
You can save $82,883.48 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,537.20 | 4.25% | 600 months | $942,319.70 | $540,319.70 |
50 years | Bi-Weekly | $768.60 | 4.25% | 512 months | $847,425.74 | $445,425.74 |
45 years | Monthly | $1,588.32 | 4.25% | 540 months | $877,694.37 | $475,694.37 |
45 years | Bi-Weekly | $794.16 | 4.25% | 461 months | $794,810.89 | $392,810.89 |
40 years | Monthly | $1,656.43 | 4.25% | 480 months | $815,086.00 | $413,086.00 |
40 years | Bi-Weekly | $828.22 | 4.25% | 409 months | $743,805.11 | $341,805.11 |
35 years | Monthly | $1,749.16 | 4.25% | 420 months | $754,645.13 | $352,645.13 |
35 years | Bi-Weekly | $874.58 | 4.25% | 358 months | $694,496.17 | $292,496.17 |
30 years | Monthly | $1,879.21 | 4.25% | 360 months | $696,515.74 | $294,515.74 |
30 years | Bi-Weekly | $939.61 | 4.25% | 307 months | $646,966.25 | $244,966.25 |
25 years | Monthly | $2,069.44 | 4.25% | 300 months | $640,831.86 | $238,831.86 |
25 years | Bi-Weekly | $1,034.72 | 4.25% | 256 months | $601,290.41 | $199,290.41 |
20 years | Monthly | $2,365.48 | 4.25% | 240 months | $587,714.16 | $185,714.16 |
20 years | Bi-Weekly | $1,182.74 | 4.25% | 205 months | $557,535.13 | $155,535.13 |
15 years | Monthly | $2,873.70 | 4.25% | 180 months | $537,266.64 | $135,266.64 |
15 years | Bi-Weekly | $1,436.85 | 4.25% | 154 months | $515,756.91 | $113,756.91 |
10 years | Monthly | $3,913.11 | 4.25% | 120 months | $489,573.65 | $87,573.65 |
10 years | Bi-Weekly | $1,956.56 | 4.25% | 103 months | $476,001.07 | $74,001.07 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2022/12 | $235.41 | $1,352.92 | $159.17 | $502.50 | $50.00 | $2,299.99 | $381,764.59 |
2 | 2023/01 | $236.24 | $1,352.08 | $159.17 | $502.50 | $50.00 | $2,299.99 | $381,528.35 |
3 | 2023/02 | $237.08 | $1,351.25 | $159.17 | $502.50 | $50.00 | $2,299.99 | $381,291.28 |
4 | 2023/03 | $237.92 | $1,350.41 | $159.17 | $502.50 | $50.00 | $2,299.99 | $381,053.36 |
5 | 2023/04 | $238.76 | $1,349.56 | $159.17 | $502.50 | $50.00 | $2,299.99 | $380,814.60 |
6 | 2023/05 | $239.60 | $1,348.72 | $159.17 | $502.50 | $50.00 | $2,299.99 | $380,575.00 |
7 | 2023/06 | $240.45 | $1,347.87 | $159.17 | $502.50 | $50.00 | $2,299.99 | $380,334.54 |
8 | 2023/07 | $241.30 | $1,347.02 | $159.17 | $502.50 | $50.00 | $2,299.99 | $380,093.24 |
9 | 2023/08 | $242.16 | $1,346.16 | $159.17 | $502.50 | $50.00 | $2,299.99 | $379,851.08 |
10 | 2023/09 | $243.02 | $1,345.31 | $159.17 | $502.50 | $50.00 | $2,299.99 | $379,608.06 |
11 | 2023/10 | $243.88 | $1,344.45 | $159.17 | $502.50 | $50.00 | $2,299.99 | $379,364.19 |
12 | 2023/11 | $244.74 | $1,343.58 | $159.17 | $502.50 | $50.00 | $2,299.99 | $379,119.44 |
13 | 2023/12 | $245.61 | $1,342.71 | $159.17 | $502.50 | $50.00 | $2,299.99 | $378,873.84 |
14 | 2024/01 | $246.48 | $1,341.84 | $159.17 | $502.50 | $50.00 | $2,299.99 | $378,627.36 |
15 | 2024/02 | $247.35 | $1,340.97 | $159.17 | $502.50 | $50.00 | $2,299.99 | $378,380.01 |
16 | 2024/03 | $248.23 | $1,340.10 | $159.17 | $502.50 | $50.00 | $2,299.99 | $378,131.78 |
17 | 2024/04 | $249.11 | $1,339.22 | $159.17 | $502.50 | $50.00 | $2,299.99 | $377,882.67 |
18 | 2024/05 | $249.99 | $1,338.33 | $159.17 | $502.50 | $50.00 | $2,299.99 | $377,632.69 |
19 | 2024/06 | $250.87 | $1,337.45 | $159.17 | $502.50 | $50.00 | $2,299.99 | $377,381.81 |
20 | 2024/07 | $251.76 | $1,336.56 | $159.17 | $502.50 | $50.00 | $2,299.99 | $377,130.05 |
21 | 2024/08 | $252.65 | $1,335.67 | $159.17 | $502.50 | $50.00 | $2,299.99 | $376,877.39 |
22 | 2024/09 | $253.55 | $1,334.77 | $159.17 | $502.50 | $50.00 | $2,299.99 | $376,623.85 |
23 | 2024/10 | $254.45 | $1,333.88 | $159.17 | $502.50 | $50.00 | $2,299.99 | $376,369.40 |
24 | 2024/11 | $255.35 | $1,332.97 | $159.17 | $502.50 | $50.00 | $2,299.99 | $376,114.05 |
25 | 2024/12 | $256.25 | $1,332.07 | $159.17 | $502.50 | $50.00 | $2,299.99 | $375,857.80 |
26 | 2025/01 | $257.16 | $1,331.16 | $159.17 | $502.50 | $50.00 | $2,299.99 | $375,600.64 |
27 | 2025/02 | $258.07 | $1,330.25 | $159.17 | $502.50 | $50.00 | $2,299.99 | $375,342.57 |
28 | 2025/03 | $258.98 | $1,329.34 | $159.17 | $502.50 | $50.00 | $2,299.99 | $375,083.58 |
29 | 2025/04 | $259.90 | $1,328.42 | $159.17 | $502.50 | $50.00 | $2,299.99 | $374,823.68 |
30 | 2025/05 | $260.82 | $1,327.50 | $159.17 | $502.50 | $50.00 | $2,299.99 | $374,562.86 |
31 | 2025/06 | $261.75 | $1,326.58 | $159.17 | $502.50 | $50.00 | $2,299.99 | $374,301.11 |
32 | 2025/07 | $262.67 | $1,325.65 | $159.17 | $502.50 | $50.00 | $2,299.99 | $374,038.44 |
33 | 2025/08 | $263.60 | $1,324.72 | $159.17 | $502.50 | $50.00 | $2,299.99 | $373,774.84 |
34 | 2025/09 | $264.54 | $1,323.79 | $159.17 | $502.50 | $50.00 | $2,299.99 | $373,510.30 |
35 | 2025/10 | $265.47 | $1,322.85 | $159.17 | $502.50 | $50.00 | $2,299.99 | $373,244.83 |
36 | 2025/11 | $266.41 | $1,321.91 | $159.17 | $502.50 | $50.00 | $2,299.99 | $372,978.41 |
37 | 2025/12 | $267.36 | $1,320.97 | $159.17 | $502.50 | $50.00 | $2,299.99 | $372,711.05 |
38 | 2026/01 | $268.30 | $1,320.02 | $159.17 | $502.50 | $50.00 | $2,299.99 | $372,442.75 |
39 | 2026/02 | $269.25 | $1,319.07 | $159.17 | $502.50 | $50.00 | $2,299.99 | $372,173.49 |
40 | 2026/03 | $270.21 | $1,318.11 | $159.17 | $502.50 | $50.00 | $2,299.99 | $371,903.29 |
41 | 2026/04 | $271.17 | $1,317.16 | $159.17 | $502.50 | $50.00 | $2,299.99 | $371,632.12 |
42 | 2026/05 | $272.13 | $1,316.20 | $159.17 | $502.50 | $50.00 | $2,299.99 | $371,360.00 |
43 | 2026/06 | $273.09 | $1,315.23 | $159.17 | $502.50 | $50.00 | $2,299.99 | $371,086.91 |
44 | 2026/07 | $274.06 | $1,314.27 | $159.17 | $502.50 | $50.00 | $2,299.99 | $370,812.85 |
45 | 2026/08 | $275.03 | $1,313.30 | $159.17 | $502.50 | $50.00 | $2,299.99 | $370,537.82 |
46 | 2026/09 | $276.00 | $1,312.32 | $159.17 | $502.50 | $50.00 | $2,299.99 | $370,261.82 |
47 | 2026/10 | $276.98 | $1,311.34 | $159.17 | $502.50 | $50.00 | $2,299.99 | $369,984.84 |
48 | 2026/11 | $277.96 | $1,310.36 | $159.17 | $502.50 | $50.00 | $2,299.99 | $369,706.88 |
49 | 2026/12 | $278.94 | $1,309.38 | $159.17 | $502.50 | $50.00 | $2,299.99 | $369,427.94 |
50 | 2027/01 | $279.93 | $1,308.39 | $159.17 | $502.50 | $50.00 | $2,299.99 | $369,148.00 |
51 | 2027/02 | $280.92 | $1,307.40 | $159.17 | $502.50 | $50.00 | $2,299.99 | $368,867.08 |
52 | 2027/03 | $281.92 | $1,306.40 | $159.17 | $502.50 | $50.00 | $2,299.99 | $368,585.16 |
53 | 2027/04 | $282.92 | $1,305.41 | $159.17 | $502.50 | $50.00 | $2,299.99 | $368,302.24 |
54 | 2027/05 | $283.92 | $1,304.40 | $159.17 | $502.50 | $50.00 | $2,299.99 | $368,018.33 |
55 | 2027/06 | $284.92 | $1,303.40 | $159.17 | $502.50 | $50.00 | $2,299.99 | $367,733.40 |
56 | 2027/07 | $285.93 | $1,302.39 | $159.17 | $502.50 | $50.00 | $2,299.99 | $367,447.47 |
57 | 2027/08 | $286.95 | $1,301.38 | $159.17 | $502.50 | $50.00 | $2,299.99 | $367,160.52 |
58 | 2027/09 | $287.96 | $1,300.36 | $159.17 | $502.50 | $50.00 | $2,299.99 | $366,872.56 |
59 | 2027/10 | $288.98 | $1,299.34 | $159.17 | $502.50 | $50.00 | $2,299.99 | $366,583.58 |
60 | 2027/11 | $290.01 | $1,298.32 | $159.17 | $502.50 | $50.00 | $2,299.99 | $366,293.57 |
61 | 2027/12 | $291.03 | $1,297.29 | $159.17 | $502.50 | $50.00 | $2,299.99 | $366,002.54 |
62 | 2028/01 | $292.06 | $1,296.26 | $159.17 | $502.50 | $50.00 | $2,299.99 | $365,710.47 |
63 | 2028/02 | $293.10 | $1,295.22 | $159.17 | $502.50 | $50.00 | $2,299.99 | $365,417.37 |
64 | 2028/03 | $294.14 | $1,294.19 | $159.17 | $502.50 | $50.00 | $2,299.99 | $365,123.24 |
65 | 2028/04 | $295.18 | $1,293.14 | $159.17 | $502.50 | $50.00 | $2,299.99 | $364,828.06 |
66 | 2028/05 | $296.22 | $1,292.10 | $159.17 | $502.50 | $50.00 | $2,299.99 | $364,531.84 |
67 | 2028/06 | $297.27 | $1,291.05 | $159.17 | $502.50 | $50.00 | $2,299.99 | $364,234.56 |
68 | 2028/07 | $298.33 | $1,290.00 | $159.17 | $502.50 | $50.00 | $2,299.99 | $363,936.24 |
69 | 2028/08 | $299.38 | $1,288.94 | $159.17 | $502.50 | $50.00 | $2,299.99 | $363,636.86 |
70 | 2028/09 | $300.44 | $1,287.88 | $159.17 | $502.50 | $50.00 | $2,299.99 | $363,336.41 |
71 | 2028/10 | $301.51 | $1,286.82 | $159.17 | $502.50 | $50.00 | $2,299.99 | $363,034.91 |
72 | 2028/11 | $302.57 | $1,285.75 | $159.17 | $502.50 | $50.00 | $2,299.99 | $362,732.33 |
73 | 2028/12 | $303.65 | $1,284.68 | $159.17 | $502.50 | $50.00 | $2,299.99 | $362,428.69 |
74 | 2029/01 | $304.72 | $1,283.60 | $159.17 | $502.50 | $50.00 | $2,299.99 | $362,123.97 |
75 | 2029/02 | $305.80 | $1,282.52 | $159.17 | $502.50 | $50.00 | $2,299.99 | $361,818.16 |
76 | 2029/03 | $306.88 | $1,281.44 | $159.17 | $502.50 | $50.00 | $2,299.99 | $361,511.28 |
77 | 2029/04 | $307.97 | $1,280.35 | $159.17 | $502.50 | $50.00 | $2,299.99 | $361,203.31 |
78 | 2029/05 | $309.06 | $1,279.26 | $159.17 | $502.50 | $50.00 | $2,299.99 | $360,894.25 |
79 | 2029/06 | $310.16 | $1,278.17 | $159.17 | $502.50 | $50.00 | $2,299.99 | $360,584.09 |
80 | 2029/07 | $311.25 | $1,277.07 | $159.17 | $502.50 | $50.00 | $2,299.99 | $360,272.84 |
81 | 2029/08 | $312.36 | $1,275.97 | $159.17 | $502.50 | $50.00 | $2,299.99 | $359,960.48 |
82 | 2029/09 | $313.46 | $1,274.86 | $159.17 | $502.50 | $50.00 | $2,299.99 | $359,647.02 |
83 | 2029/10 | $314.57 | $1,273.75 | $159.17 | $502.50 | $50.00 | $2,299.99 | $359,332.45 |
84 | 2029/11 | $315.69 | $1,272.64 | $159.17 | $502.50 | $50.00 | $2,299.99 | $359,016.76 |
85 | 2029/12 | $316.81 | $1,271.52 | $159.17 | $502.50 | $50.00 | $2,299.99 | $358,699.95 |
86 | 2030/01 | $317.93 | $1,270.40 | $159.17 | $502.50 | $50.00 | $2,299.99 | $358,382.03 |
87 | 2030/02 | $319.05 | $1,269.27 | $159.17 | $502.50 | $50.00 | $2,299.99 | $358,062.97 |
88 | 2030/03 | $320.18 | $1,268.14 | $159.17 | $502.50 | $50.00 | $2,299.99 | $357,742.79 |
89 | 2030/04 | $321.32 | $1,267.01 | $159.17 | $502.50 | $50.00 | $2,299.99 | $357,421.47 |
90 | 2030/05 | $322.46 | $1,265.87 | $159.17 | $502.50 | $50.00 | $2,299.99 | $357,099.02 |
91 | 2030/06 | $323.60 | $1,264.73 | $159.17 | $502.50 | $50.00 | $2,299.99 | $356,775.42 |
92 | 2030/07 | $324.74 | $1,263.58 | $159.17 | $502.50 | $50.00 | $2,299.99 | $356,450.68 |
93 | 2030/08 | $325.89 | $1,262.43 | $159.17 | $502.50 | $50.00 | $2,299.99 | $356,124.78 |
94 | 2030/09 | $327.05 | $1,261.28 | $159.17 | $502.50 | $50.00 | $2,299.99 | $355,797.74 |
95 | 2030/10 | $328.21 | $1,260.12 | $159.17 | $502.50 | $50.00 | $2,299.99 | $355,469.53 |
96 | 2030/11 | $329.37 | $1,258.95 | $159.17 | $502.50 | $50.00 | $2,299.99 | $355,140.16 |
97 | 2030/12 | $330.53 | $1,257.79 | $159.17 | $502.50 | $50.00 | $2,299.99 | $354,809.63 |
98 | 2031/01 | $331.71 | $1,256.62 | $159.17 | $502.50 | $50.00 | $2,299.99 | $354,477.92 |
99 | 2031/02 | $332.88 | $1,255.44 | $159.17 | $502.50 | $50.00 | $2,299.99 | $354,145.04 |
100 | 2031/03 | $334.06 | $1,254.26 | $159.17 | $502.50 | $50.00 | $2,299.99 | $353,810.98 |
101 | 2031/04 | $335.24 | $1,253.08 | $159.17 | $502.50 | $50.00 | $2,299.99 | $353,475.74 |
102 | 2031/05 | $336.43 | $1,251.89 | $159.17 | $502.50 | $50.00 | $2,299.99 | $353,139.31 |
103 | 2031/06 | $337.62 | $1,250.70 | $159.17 | $502.50 | $50.00 | $2,299.99 | $352,801.69 |
104 | 2031/07 | $338.82 | $1,249.51 | $159.17 | $502.50 | $50.00 | $2,299.99 | $352,462.87 |
105 | 2031/08 | $340.02 | $1,248.31 | $159.17 | $502.50 | $50.00 | $2,299.99 | $352,122.86 |
106 | 2031/09 | $341.22 | $1,247.10 | $159.17 | $502.50 | $50.00 | $2,299.99 | $351,781.64 |
107 | 2031/10 | $342.43 | $1,245.89 | $159.17 | $502.50 | $50.00 | $2,299.99 | $351,439.21 |
108 | 2031/11 | $343.64 | $1,244.68 | $159.17 | $502.50 | $50.00 | $2,299.99 | $351,095.56 |
109 | 2031/12 | $344.86 | $1,243.46 | $159.17 | $502.50 | $50.00 | $2,299.99 | $350,750.70 |
110 | 2032/01 | $346.08 | $1,242.24 | $159.17 | $502.50 | $50.00 | $2,299.99 | $350,404.62 |
111 | 2032/02 | $347.31 | $1,241.02 | $159.17 | $502.50 | $50.00 | $2,299.99 | $350,057.32 |
112 | 2032/03 | $348.54 | $1,239.79 | $159.17 | $502.50 | $50.00 | $2,299.99 | $349,708.78 |
113 | 2032/04 | $349.77 | $1,238.55 | $159.17 | $502.50 | $50.00 | $2,299.99 | $349,359.01 |
114 | 2032/05 | $351.01 | $1,237.31 | $159.17 | $502.50 | $50.00 | $2,299.99 | $349,008.00 |
115 | 2032/06 | $352.25 | $1,236.07 | $159.17 | $502.50 | $50.00 | $2,299.99 | $348,655.75 |
116 | 2032/07 | $353.50 | $1,234.82 | $159.17 | $502.50 | $50.00 | $2,299.99 | $348,302.25 |
117 | 2032/08 | $354.75 | $1,233.57 | $159.17 | $502.50 | $50.00 | $2,299.99 | $347,947.49 |
118 | 2032/09 | $356.01 | $1,232.31 | $159.17 | $502.50 | $50.00 | $2,299.99 | $347,591.48 |
119 | 2032/10 | $357.27 | $1,231.05 | $159.17 | $502.50 | $50.00 | $2,299.99 | $347,234.21 |
120 | 2032/11 | $358.54 | $1,229.79 | $159.17 | $502.50 | $50.00 | $2,299.99 | $346,875.68 |
121 | 2032/12 | $359.80 | $1,228.52 | $159.17 | $502.50 | $50.00 | $2,299.99 | $346,515.87 |
122 | 2033/01 | $361.08 | $1,227.24 | $159.17 | $502.50 | $50.00 | $2,299.99 | $346,154.80 |
123 | 2033/02 | $362.36 | $1,225.96 | $159.17 | $502.50 | $50.00 | $2,299.99 | $345,792.44 |
124 | 2033/03 | $363.64 | $1,224.68 | $159.17 | $502.50 | $50.00 | $2,299.99 | $345,428.80 |
125 | 2033/04 | $364.93 | $1,223.39 | $159.17 | $502.50 | $50.00 | $2,299.99 | $345,063.87 |
126 | 2033/05 | $366.22 | $1,222.10 | $159.17 | $502.50 | $50.00 | $2,299.99 | $344,697.64 |
127 | 2033/06 | $367.52 | $1,220.80 | $159.17 | $502.50 | $50.00 | $2,299.99 | $344,330.13 |
128 | 2033/07 | $368.82 | $1,219.50 | $159.17 | $502.50 | $50.00 | $2,299.99 | $343,961.31 |
129 | 2033/08 | $370.13 | $1,218.20 | $159.17 | $502.50 | $50.00 | $2,299.99 | $343,591.18 |
130 | 2033/09 | $371.44 | $1,216.89 | $159.17 | $502.50 | $50.00 | $2,299.99 | $343,219.74 |
131 | 2033/10 | $372.75 | $1,215.57 | $159.17 | $502.50 | $50.00 | $2,299.99 | $342,846.99 |
132 | 2033/11 | $374.07 | $1,214.25 | $159.17 | $502.50 | $50.00 | $2,299.99 | $342,472.92 |
133 | 2033/12 | $375.40 | $1,212.92 | $159.17 | $502.50 | $50.00 | $2,299.99 | $342,097.52 |
134 | 2034/01 | $376.73 | $1,211.60 | $159.17 | $502.50 | $50.00 | $2,299.99 | $341,720.79 |
135 | 2034/02 | $378.06 | $1,210.26 | $159.17 | $502.50 | $50.00 | $2,299.99 | $341,342.73 |
136 | 2034/03 | $379.40 | $1,208.92 | $159.17 | $502.50 | $50.00 | $2,299.99 | $340,963.33 |
137 | 2034/04 | $380.74 | $1,207.58 | $159.17 | $502.50 | $50.00 | $2,299.99 | $340,582.58 |
138 | 2034/05 | $382.09 | $1,206.23 | $159.17 | $502.50 | $50.00 | $2,299.99 | $340,200.49 |
139 | 2034/06 | $383.45 | $1,204.88 | $159.17 | $502.50 | $50.00 | $2,299.99 | $339,817.04 |
140 | 2034/07 | $384.80 | $1,203.52 | $159.17 | $502.50 | $50.00 | $2,299.99 | $339,432.24 |
141 | 2034/08 | $386.17 | $1,202.16 | $159.17 | $502.50 | $50.00 | $2,299.99 | $339,046.07 |
142 | 2034/09 | $387.53 | $1,200.79 | $159.17 | $502.50 | $50.00 | $2,299.99 | $338,658.54 |
143 | 2034/10 | $388.91 | $1,199.42 | $159.17 | $502.50 | $50.00 | $2,299.99 | $338,269.63 |
144 | 2034/11 | $390.28 | $1,198.04 | $159.17 | $502.50 | $50.00 | $2,299.99 | $337,879.35 |
145 | 2034/12 | $391.67 | $1,196.66 | $159.17 | $502.50 | $50.00 | $2,299.99 | $337,487.68 |
146 | 2035/01 | $393.05 | $1,195.27 | $159.17 | $502.50 | $50.00 | $2,299.99 | $337,094.63 |
147 | 2035/02 | $394.45 | $1,193.88 | $159.17 | $502.50 | $50.00 | $2,299.99 | $336,700.18 |
148 | 2035/03 | $395.84 | $1,192.48 | $159.17 | $502.50 | $50.00 | $2,299.99 | $336,304.34 |
149 | 2035/04 | $397.25 | $1,191.08 | $159.17 | $502.50 | $50.00 | $2,299.99 | $335,907.09 |
150 | 2035/05 | $398.65 | $1,189.67 | $159.17 | $502.50 | $50.00 | $2,299.99 | $335,508.44 |
151 | 2035/06 | $400.06 | $1,188.26 | $159.17 | $502.50 | $50.00 | $2,299.99 | $335,108.38 |
152 | 2035/07 | $401.48 | $1,186.84 | $159.17 | $502.50 | $50.00 | $2,299.99 | $334,706.89 |
153 | 2035/08 | $402.90 | $1,185.42 | $159.17 | $502.50 | $50.00 | $2,299.99 | $334,303.99 |
154 | 2035/09 | $404.33 | $1,183.99 | $159.17 | $502.50 | $50.00 | $2,299.99 | $333,899.66 |
155 | 2035/10 | $405.76 | $1,182.56 | $159.17 | $502.50 | $50.00 | $2,299.99 | $333,493.90 |
156 | 2035/11 | $407.20 | $1,181.12 | $159.17 | $502.50 | $50.00 | $2,299.99 | $333,086.70 |
157 | 2035/12 | $408.64 | $1,179.68 | $159.17 | $502.50 | $50.00 | $2,299.99 | $332,678.06 |
158 | 2036/01 | $410.09 | $1,178.23 | $159.17 | $502.50 | $50.00 | $2,299.99 | $332,267.97 |
159 | 2036/02 | $411.54 | $1,176.78 | $159.17 | $502.50 | $50.00 | $2,299.99 | $331,856.43 |
160 | 2036/03 | $413.00 | $1,175.32 | $159.17 | $502.50 | $50.00 | $2,299.99 | $331,443.43 |
161 | 2036/04 | $414.46 | $1,173.86 | $159.17 | $502.50 | $50.00 | $2,299.99 | $331,028.97 |
162 | 2036/05 | $415.93 | $1,172.39 | $159.17 | $502.50 | $50.00 | $2,299.99 | $330,613.04 |
163 | 2036/06 | $417.40 | $1,170.92 | $159.17 | $502.50 | $50.00 | $2,299.99 | $330,195.64 |
164 | 2036/07 | $418.88 | $1,169.44 | $159.17 | $502.50 | $50.00 | $2,299.99 | $329,776.76 |
165 | 2036/08 | $420.36 | $1,167.96 | $159.17 | $502.50 | $50.00 | $2,299.99 | $329,356.40 |
166 | 2036/09 | $421.85 | $1,166.47 | $159.17 | $502.50 | $50.00 | $2,299.99 | $328,934.55 |
167 | 2036/10 | $423.35 | $1,164.98 | $159.17 | $502.50 | $50.00 | $2,299.99 | $328,511.20 |
168 | 2036/11 | $424.85 | $1,163.48 | $159.17 | $502.50 | $50.00 | $2,299.99 | $328,086.36 |
169 | 2036/12 | $426.35 | $1,161.97 | $159.17 | $502.50 | $50.00 | $2,299.99 | $327,660.00 |
170 | 2037/01 | $427.86 | $1,160.46 | $159.17 | $502.50 | $50.00 | $2,299.99 | $327,232.14 |
171 | 2037/02 | $429.38 | $1,158.95 | $159.17 | $502.50 | $50.00 | $2,299.99 | $326,802.77 |
172 | 2037/03 | $430.90 | $1,157.43 | $159.17 | $502.50 | $50.00 | $2,299.99 | $326,371.87 |
173 | 2037/04 | $432.42 | $1,155.90 | $159.17 | $502.50 | $50.00 | $2,299.99 | $325,939.45 |
174 | 2037/05 | $433.95 | $1,154.37 | $159.17 | $502.50 | $50.00 | $2,299.99 | $325,505.50 |
175 | 2037/06 | $435.49 | $1,152.83 | $159.17 | $502.50 | $50.00 | $2,299.99 | $325,070.00 |
176 | 2037/07 | $437.03 | $1,151.29 | $159.17 | $502.50 | $50.00 | $2,299.99 | $324,632.97 |
177 | 2037/08 | $438.58 | $1,149.74 | $159.17 | $502.50 | $50.00 | $2,299.99 | $324,194.39 |
178 | 2037/09 | $440.13 | $1,148.19 | $159.17 | $502.50 | $50.00 | $2,299.99 | $323,754.26 |
179 | 2037/10 | $441.69 | $1,146.63 | $159.17 | $502.50 | $50.00 | $2,299.99 | $323,312.56 |
180 | 2037/11 | $443.26 | $1,145.07 | $159.17 | $502.50 | $50.00 | $2,299.99 | $322,869.31 |
181 | 2037/12 | $444.83 | $1,143.50 | $159.17 | $502.50 | $50.00 | $2,299.99 | $322,424.48 |
182 | 2038/01 | $446.40 | $1,141.92 | $159.17 | $502.50 | $50.00 | $2,299.99 | $321,978.07 |
183 | 2038/02 | $447.98 | $1,140.34 | $0.00 | $502.50 | $50.00 | $2,140.82 | $321,530.09 |
184 | 2038/03 | $449.57 | $1,138.75 | $0.00 | $502.50 | $50.00 | $2,140.82 | $321,080.52 |
185 | 2038/04 | $451.16 | $1,137.16 | $0.00 | $502.50 | $50.00 | $2,140.82 | $320,629.36 |
186 | 2038/05 | $452.76 | $1,135.56 | $0.00 | $502.50 | $50.00 | $2,140.82 | $320,176.60 |
187 | 2038/06 | $454.36 | $1,133.96 | $0.00 | $502.50 | $50.00 | $2,140.82 | $319,722.23 |
188 | 2038/07 | $455.97 | $1,132.35 | $0.00 | $502.50 | $50.00 | $2,140.82 | $319,266.26 |
189 | 2038/08 | $457.59 | $1,130.73 | $0.00 | $502.50 | $50.00 | $2,140.82 | $318,808.67 |
190 | 2038/09 | $459.21 | $1,129.11 | $0.00 | $502.50 | $50.00 | $2,140.82 | $318,349.46 |
191 | 2038/10 | $460.84 | $1,127.49 | $0.00 | $502.50 | $50.00 | $2,140.82 | $317,888.63 |
192 | 2038/11 | $462.47 | $1,125.86 | $0.00 | $502.50 | $50.00 | $2,140.82 | $317,426.16 |
193 | 2038/12 | $464.11 | $1,124.22 | $0.00 | $502.50 | $50.00 | $2,140.82 | $316,962.05 |
194 | 2039/01 | $465.75 | $1,122.57 | $0.00 | $502.50 | $50.00 | $2,140.82 | $316,496.31 |
195 | 2039/02 | $467.40 | $1,120.92 | $0.00 | $502.50 | $50.00 | $2,140.82 | $316,028.91 |
196 | 2039/03 | $469.05 | $1,119.27 | $0.00 | $502.50 | $50.00 | $2,140.82 | $315,559.85 |
197 | 2039/04 | $470.72 | $1,117.61 | $0.00 | $502.50 | $50.00 | $2,140.82 | $315,089.14 |
198 | 2039/05 | $472.38 | $1,115.94 | $0.00 | $502.50 | $50.00 | $2,140.82 | $314,616.76 |
199 | 2039/06 | $474.06 | $1,114.27 | $0.00 | $502.50 | $50.00 | $2,140.82 | $314,142.70 |
200 | 2039/07 | $475.73 | $1,112.59 | $0.00 | $502.50 | $50.00 | $2,140.82 | $313,666.97 |
201 | 2039/08 | $477.42 | $1,110.90 | $0.00 | $502.50 | $50.00 | $2,140.82 | $313,189.55 |
202 | 2039/09 | $479.11 | $1,109.21 | $0.00 | $502.50 | $50.00 | $2,140.82 | $312,710.44 |
203 | 2039/10 | $480.81 | $1,107.52 | $0.00 | $502.50 | $50.00 | $2,140.82 | $312,229.63 |
204 | 2039/11 | $482.51 | $1,105.81 | $0.00 | $502.50 | $50.00 | $2,140.82 | $311,747.12 |
205 | 2039/12 | $484.22 | $1,104.10 | $0.00 | $502.50 | $50.00 | $2,140.82 | $311,262.90 |
206 | 2040/01 | $485.93 | $1,102.39 | $0.00 | $502.50 | $50.00 | $2,140.82 | $310,776.97 |
207 | 2040/02 | $487.65 | $1,100.67 | $0.00 | $502.50 | $50.00 | $2,140.82 | $310,289.31 |
208 | 2040/03 | $489.38 | $1,098.94 | $0.00 | $502.50 | $50.00 | $2,140.82 | $309,799.93 |
209 | 2040/04 | $491.11 | $1,097.21 | $0.00 | $502.50 | $50.00 | $2,140.82 | $309,308.82 |
210 | 2040/05 | $492.85 | $1,095.47 | $0.00 | $502.50 | $50.00 | $2,140.82 | $308,815.96 |
211 | 2040/06 | $494.60 | $1,093.72 | $0.00 | $502.50 | $50.00 | $2,140.82 | $308,321.36 |
212 | 2040/07 | $496.35 | $1,091.97 | $0.00 | $502.50 | $50.00 | $2,140.82 | $307,825.01 |
213 | 2040/08 | $498.11 | $1,090.21 | $0.00 | $502.50 | $50.00 | $2,140.82 | $307,326.90 |
214 | 2040/09 | $499.87 | $1,088.45 | $0.00 | $502.50 | $50.00 | $2,140.82 | $306,827.03 |
215 | 2040/10 | $501.64 | $1,086.68 | $0.00 | $502.50 | $50.00 | $2,140.82 | $306,325.39 |
216 | 2040/11 | $503.42 | $1,084.90 | $0.00 | $502.50 | $50.00 | $2,140.82 | $305,821.97 |
217 | 2040/12 | $505.20 | $1,083.12 | $0.00 | $502.50 | $50.00 | $2,140.82 | $305,316.76 |
218 | 2041/01 | $506.99 | $1,081.33 | $0.00 | $502.50 | $50.00 | $2,140.82 | $304,809.77 |
219 | 2041/02 | $508.79 | $1,079.53 | $0.00 | $502.50 | $50.00 | $2,140.82 | $304,300.98 |
220 | 2041/03 | $510.59 | $1,077.73 | $0.00 | $502.50 | $50.00 | $2,140.82 | $303,790.39 |
221 | 2041/04 | $512.40 | $1,075.92 | $0.00 | $502.50 | $50.00 | $2,140.82 | $303,277.99 |
222 | 2041/05 | $514.21 | $1,074.11 | $0.00 | $502.50 | $50.00 | $2,140.82 | $302,763.78 |
223 | 2041/06 | $516.03 | $1,072.29 | $0.00 | $502.50 | $50.00 | $2,140.82 | $302,247.74 |
224 | 2041/07 | $517.86 | $1,070.46 | $0.00 | $502.50 | $50.00 | $2,140.82 | $301,729.88 |
225 | 2041/08 | $519.70 | $1,068.63 | $0.00 | $502.50 | $50.00 | $2,140.82 | $301,210.19 |
226 | 2041/09 | $521.54 | $1,066.79 | $0.00 | $502.50 | $50.00 | $2,140.82 | $300,688.65 |
227 | 2041/10 | $523.38 | $1,064.94 | $0.00 | $502.50 | $50.00 | $2,140.82 | $300,165.27 |
228 | 2041/11 | $525.24 | $1,063.09 | $0.00 | $502.50 | $50.00 | $2,140.82 | $299,640.03 |
229 | 2041/12 | $527.10 | $1,061.23 | $0.00 | $502.50 | $50.00 | $2,140.82 | $299,112.93 |
230 | 2042/01 | $528.96 | $1,059.36 | $0.00 | $502.50 | $50.00 | $2,140.82 | $298,583.97 |
231 | 2042/02 | $530.84 | $1,057.48 | $0.00 | $502.50 | $50.00 | $2,140.82 | $298,053.13 |
232 | 2042/03 | $532.72 | $1,055.60 | $0.00 | $502.50 | $50.00 | $2,140.82 | $297,520.41 |
233 | 2042/04 | $534.60 | $1,053.72 | $0.00 | $502.50 | $50.00 | $2,140.82 | $296,985.80 |
234 | 2042/05 | $536.50 | $1,051.82 | $0.00 | $502.50 | $50.00 | $2,140.82 | $296,449.31 |
235 | 2042/06 | $538.40 | $1,049.92 | $0.00 | $502.50 | $50.00 | $2,140.82 | $295,910.91 |
236 | 2042/07 | $540.31 | $1,048.02 | $0.00 | $502.50 | $50.00 | $2,140.82 | $295,370.60 |
237 | 2042/08 | $542.22 | $1,046.10 | $0.00 | $502.50 | $50.00 | $2,140.82 | $294,828.38 |
238 | 2042/09 | $544.14 | $1,044.18 | $0.00 | $502.50 | $50.00 | $2,140.82 | $294,284.25 |
239 | 2042/10 | $546.07 | $1,042.26 | $0.00 | $502.50 | $50.00 | $2,140.82 | $293,738.18 |
240 | 2042/11 | $548.00 | $1,040.32 | $0.00 | $502.50 | $50.00 | $2,140.82 | $293,190.18 |
241 | 2042/12 | $549.94 | $1,038.38 | $0.00 | $502.50 | $50.00 | $2,140.82 | $292,640.24 |
242 | 2043/01 | $551.89 | $1,036.43 | $0.00 | $502.50 | $50.00 | $2,140.82 | $292,088.35 |
243 | 2043/02 | $553.84 | $1,034.48 | $0.00 | $502.50 | $50.00 | $2,140.82 | $291,534.51 |
244 | 2043/03 | $555.80 | $1,032.52 | $0.00 | $502.50 | $50.00 | $2,140.82 | $290,978.70 |
245 | 2043/04 | $557.77 | $1,030.55 | $0.00 | $502.50 | $50.00 | $2,140.82 | $290,420.93 |
246 | 2043/05 | $559.75 | $1,028.57 | $0.00 | $502.50 | $50.00 | $2,140.82 | $289,861.18 |
247 | 2043/06 | $561.73 | $1,026.59 | $0.00 | $502.50 | $50.00 | $2,140.82 | $289,299.45 |
248 | 2043/07 | $563.72 | $1,024.60 | $0.00 | $502.50 | $50.00 | $2,140.82 | $288,735.73 |
249 | 2043/08 | $565.72 | $1,022.61 | $0.00 | $502.50 | $50.00 | $2,140.82 | $288,170.01 |
250 | 2043/09 | $567.72 | $1,020.60 | $0.00 | $502.50 | $50.00 | $2,140.82 | $287,602.29 |
251 | 2043/10 | $569.73 | $1,018.59 | $0.00 | $502.50 | $50.00 | $2,140.82 | $287,032.56 |
252 | 2043/11 | $571.75 | $1,016.57 | $0.00 | $502.50 | $50.00 | $2,140.82 | $286,460.81 |
253 | 2043/12 | $573.77 | $1,014.55 | $0.00 | $502.50 | $50.00 | $2,140.82 | $285,887.03 |
254 | 2044/01 | $575.81 | $1,012.52 | $0.00 | $502.50 | $50.00 | $2,140.82 | $285,311.23 |
255 | 2044/02 | $577.85 | $1,010.48 | $0.00 | $502.50 | $50.00 | $2,140.82 | $284,733.38 |
256 | 2044/03 | $579.89 | $1,008.43 | $0.00 | $502.50 | $50.00 | $2,140.82 | $284,153.49 |
257 | 2044/04 | $581.95 | $1,006.38 | $0.00 | $502.50 | $50.00 | $2,140.82 | $283,571.54 |
258 | 2044/05 | $584.01 | $1,004.32 | $0.00 | $502.50 | $50.00 | $2,140.82 | $282,987.54 |
259 | 2044/06 | $586.08 | $1,002.25 | $0.00 | $502.50 | $50.00 | $2,140.82 | $282,401.46 |
260 | 2044/07 | $588.15 | $1,000.17 | $0.00 | $502.50 | $50.00 | $2,140.82 | $281,813.31 |
261 | 2044/08 | $590.23 | $998.09 | $0.00 | $502.50 | $50.00 | $2,140.82 | $281,223.08 |
262 | 2044/09 | $592.32 | $996.00 | $0.00 | $502.50 | $50.00 | $2,140.82 | $280,630.75 |
263 | 2044/10 | $594.42 | $993.90 | $0.00 | $502.50 | $50.00 | $2,140.82 | $280,036.33 |
264 | 2044/11 | $596.53 | $991.80 | $0.00 | $502.50 | $50.00 | $2,140.82 | $279,439.80 |
265 | 2044/12 | $598.64 | $989.68 | $0.00 | $502.50 | $50.00 | $2,140.82 | $278,841.16 |
266 | 2045/01 | $600.76 | $987.56 | $0.00 | $502.50 | $50.00 | $2,140.82 | $278,240.40 |
267 | 2045/02 | $602.89 | $985.43 | $0.00 | $502.50 | $50.00 | $2,140.82 | $277,637.51 |
268 | 2045/03 | $605.02 | $983.30 | $0.00 | $502.50 | $50.00 | $2,140.82 | $277,032.49 |
269 | 2045/04 | $607.17 | $981.16 | $0.00 | $502.50 | $50.00 | $2,140.82 | $276,425.32 |
270 | 2045/05 | $609.32 | $979.01 | $0.00 | $502.50 | $50.00 | $2,140.82 | $275,816.01 |
271 | 2045/06 | $611.47 | $976.85 | $0.00 | $502.50 | $50.00 | $2,140.82 | $275,204.53 |
272 | 2045/07 | $613.64 | $974.68 | $0.00 | $502.50 | $50.00 | $2,140.82 | $274,590.89 |
273 | 2045/08 | $615.81 | $972.51 | $0.00 | $502.50 | $50.00 | $2,140.82 | $273,975.08 |
274 | 2045/09 | $617.99 | $970.33 | $0.00 | $502.50 | $50.00 | $2,140.82 | $273,357.08 |
275 | 2045/10 | $620.18 | $968.14 | $0.00 | $502.50 | $50.00 | $2,140.82 | $272,736.90 |
276 | 2045/11 | $622.38 | $965.94 | $0.00 | $502.50 | $50.00 | $2,140.82 | $272,114.52 |
277 | 2045/12 | $624.58 | $963.74 | $0.00 | $502.50 | $50.00 | $2,140.82 | $271,489.94 |
278 | 2046/01 | $626.80 | $961.53 | $0.00 | $502.50 | $50.00 | $2,140.82 | $270,863.14 |
279 | 2046/02 | $629.02 | $959.31 | $0.00 | $502.50 | $50.00 | $2,140.82 | $270,234.13 |
280 | 2046/03 | $631.24 | $957.08 | $0.00 | $502.50 | $50.00 | $2,140.82 | $269,602.88 |
281 | 2046/04 | $633.48 | $954.84 | $0.00 | $502.50 | $50.00 | $2,140.82 | $268,969.40 |
282 | 2046/05 | $635.72 | $952.60 | $0.00 | $502.50 | $50.00 | $2,140.82 | $268,333.68 |
283 | 2046/06 | $637.97 | $950.35 | $0.00 | $502.50 | $50.00 | $2,140.82 | $267,695.70 |
284 | 2046/07 | $640.23 | $948.09 | $0.00 | $502.50 | $50.00 | $2,140.82 | $267,055.47 |
285 | 2046/08 | $642.50 | $945.82 | $0.00 | $502.50 | $50.00 | $2,140.82 | $266,412.97 |
286 | 2046/09 | $644.78 | $943.55 | $0.00 | $502.50 | $50.00 | $2,140.82 | $265,768.19 |
287 | 2046/10 | $647.06 | $941.26 | $0.00 | $502.50 | $50.00 | $2,140.82 | $265,121.13 |
288 | 2046/11 | $649.35 | $938.97 | $0.00 | $502.50 | $50.00 | $2,140.82 | $264,471.78 |
289 | 2046/12 | $651.65 | $936.67 | $0.00 | $502.50 | $50.00 | $2,140.82 | $263,820.13 |
290 | 2047/01 | $653.96 | $934.36 | $0.00 | $502.50 | $50.00 | $2,140.82 | $263,166.17 |
291 | 2047/02 | $656.28 | $932.05 | $0.00 | $502.50 | $50.00 | $2,140.82 | $262,509.89 |
292 | 2047/03 | $658.60 | $929.72 | $0.00 | $502.50 | $50.00 | $2,140.82 | $261,851.29 |
293 | 2047/04 | $660.93 | $927.39 | $0.00 | $502.50 | $50.00 | $2,140.82 | $261,190.36 |
294 | 2047/05 | $663.27 | $925.05 | $0.00 | $502.50 | $50.00 | $2,140.82 | $260,527.08 |
295 | 2047/06 | $665.62 | $922.70 | $0.00 | $502.50 | $50.00 | $2,140.82 | $259,861.46 |
296 | 2047/07 | $667.98 | $920.34 | $0.00 | $502.50 | $50.00 | $2,140.82 | $259,193.48 |
297 | 2047/08 | $670.35 | $917.98 | $0.00 | $502.50 | $50.00 | $2,140.82 | $258,523.14 |
298 | 2047/09 | $672.72 | $915.60 | $0.00 | $502.50 | $50.00 | $2,140.82 | $257,850.42 |
299 | 2047/10 | $675.10 | $913.22 | $0.00 | $502.50 | $50.00 | $2,140.82 | $257,175.31 |
300 | 2047/11 | $677.49 | $910.83 | $0.00 | $502.50 | $50.00 | $2,140.82 | $256,497.82 |
301 | 2047/12 | $679.89 | $908.43 | $0.00 | $502.50 | $50.00 | $2,140.82 | $255,817.93 |
302 | 2048/01 | $682.30 | $906.02 | $0.00 | $502.50 | $50.00 | $2,140.82 | $255,135.62 |
303 | 2048/02 | $684.72 | $903.61 | $0.00 | $502.50 | $50.00 | $2,140.82 | $254,450.91 |
304 | 2048/03 | $687.14 | $901.18 | $0.00 | $502.50 | $50.00 | $2,140.82 | $253,763.76 |
305 | 2048/04 | $689.58 | $898.75 | $0.00 | $502.50 | $50.00 | $2,140.82 | $253,074.19 |
306 | 2048/05 | $692.02 | $896.30 | $0.00 | $502.50 | $50.00 | $2,140.82 | $252,382.17 |
307 | 2048/06 | $694.47 | $893.85 | $0.00 | $502.50 | $50.00 | $2,140.82 | $251,687.70 |
308 | 2048/07 | $696.93 | $891.39 | $0.00 | $502.50 | $50.00 | $2,140.82 | $250,990.77 |
309 | 2048/08 | $699.40 | $888.93 | $0.00 | $502.50 | $50.00 | $2,140.82 | $250,291.37 |
310 | 2048/09 | $701.87 | $886.45 | $0.00 | $502.50 | $50.00 | $2,140.82 | $249,589.50 |
311 | 2048/10 | $704.36 | $883.96 | $0.00 | $502.50 | $50.00 | $2,140.82 | $248,885.14 |
312 | 2048/11 | $706.85 | $881.47 | $0.00 | $502.50 | $50.00 | $2,140.82 | $248,178.29 |
313 | 2048/12 | $709.36 | $878.96 | $0.00 | $502.50 | $50.00 | $2,140.82 | $247,468.93 |
314 | 2049/01 | $711.87 | $876.45 | $0.00 | $502.50 | $50.00 | $2,140.82 | $246,757.06 |
315 | 2049/02 | $714.39 | $873.93 | $0.00 | $502.50 | $50.00 | $2,140.82 | $246,042.66 |
316 | 2049/03 | $716.92 | $871.40 | $0.00 | $502.50 | $50.00 | $2,140.82 | $245,325.74 |
317 | 2049/04 | $719.46 | $868.86 | $0.00 | $502.50 | $50.00 | $2,140.82 | $244,606.28 |
318 | 2049/05 | $722.01 | $866.31 | $0.00 | $502.50 | $50.00 | $2,140.82 | $243,884.27 |
319 | 2049/06 | $724.57 | $863.76 | $0.00 | $502.50 | $50.00 | $2,140.82 | $243,159.71 |
320 | 2049/07 | $727.13 | $861.19 | $0.00 | $502.50 | $50.00 | $2,140.82 | $242,432.57 |
321 | 2049/08 | $729.71 | $858.62 | $0.00 | $502.50 | $50.00 | $2,140.82 | $241,702.87 |
322 | 2049/09 | $732.29 | $856.03 | $0.00 | $502.50 | $50.00 | $2,140.82 | $240,970.58 |
323 | 2049/10 | $734.89 | $853.44 | $0.00 | $502.50 | $50.00 | $2,140.82 | $240,235.69 |
324 | 2049/11 | $737.49 | $850.83 | $0.00 | $502.50 | $50.00 | $2,140.82 | $239,498.20 |
325 | 2049/12 | $740.10 | $848.22 | $0.00 | $502.50 | $50.00 | $2,140.82 | $238,758.10 |
326 | 2050/01 | $742.72 | $845.60 | $0.00 | $502.50 | $50.00 | $2,140.82 | $238,015.38 |
327 | 2050/02 | $745.35 | $842.97 | $0.00 | $502.50 | $50.00 | $2,140.82 | $237,270.03 |
328 | 2050/03 | $747.99 | $840.33 | $0.00 | $502.50 | $50.00 | $2,140.82 | $236,522.04 |
329 | 2050/04 | $750.64 | $837.68 | $0.00 | $502.50 | $50.00 | $2,140.82 | $235,771.40 |
330 | 2050/05 | $753.30 | $835.02 | $0.00 | $502.50 | $50.00 | $2,140.82 | $235,018.10 |
331 | 2050/06 | $755.97 | $832.36 | $0.00 | $502.50 | $50.00 | $2,140.82 | $234,262.13 |
332 | 2050/07 | $758.64 | $829.68 | $0.00 | $502.50 | $50.00 | $2,140.82 | $233,503.49 |
333 | 2050/08 | $761.33 | $826.99 | $0.00 | $502.50 | $50.00 | $2,140.82 | $232,742.15 |
334 | 2050/09 | $764.03 | $824.30 | $0.00 | $502.50 | $50.00 | $2,140.82 | $231,978.13 |
335 | 2050/10 | $766.73 | $821.59 | $0.00 | $502.50 | $50.00 | $2,140.82 | $231,211.39 |
336 | 2050/11 | $769.45 | $818.87 | $0.00 | $502.50 | $50.00 | $2,140.82 | $230,441.94 |
337 | 2050/12 | $772.17 | $816.15 | $0.00 | $502.50 | $50.00 | $2,140.82 | $229,669.77 |
338 | 2051/01 | $774.91 | $813.41 | $0.00 | $502.50 | $50.00 | $2,140.82 | $228,894.86 |
339 | 2051/02 | $777.65 | $810.67 | $0.00 | $502.50 | $50.00 | $2,140.82 | $228,117.21 |
340 | 2051/03 | $780.41 | $807.92 | $0.00 | $502.50 | $50.00 | $2,140.82 | $227,336.80 |
341 | 2051/04 | $783.17 | $805.15 | $0.00 | $502.50 | $50.00 | $2,140.82 | $226,553.63 |
342 | 2051/05 | $785.95 | $802.38 | $0.00 | $502.50 | $50.00 | $2,140.82 | $225,767.68 |
343 | 2051/06 | $788.73 | $799.59 | $0.00 | $502.50 | $50.00 | $2,140.82 | $224,978.95 |
344 | 2051/07 | $791.52 | $796.80 | $0.00 | $502.50 | $50.00 | $2,140.82 | $224,187.43 |
345 | 2051/08 | $794.33 | $794.00 | $0.00 | $502.50 | $50.00 | $2,140.82 | $223,393.10 |
346 | 2051/09 | $797.14 | $791.18 | $0.00 | $502.50 | $50.00 | $2,140.82 | $222,595.96 |
347 | 2051/10 | $799.96 | $788.36 | $0.00 | $502.50 | $50.00 | $2,140.82 | $221,796.00 |
348 | 2051/11 | $802.80 | $785.53 | $0.00 | $502.50 | $50.00 | $2,140.82 | $220,993.21 |
349 | 2051/12 | $805.64 | $782.68 | $0.00 | $502.50 | $50.00 | $2,140.82 | $220,187.57 |
350 | 2052/01 | $808.49 | $779.83 | $0.00 | $502.50 | $50.00 | $2,140.82 | $219,379.08 |
351 | 2052/02 | $811.36 | $776.97 | $0.00 | $502.50 | $50.00 | $2,140.82 | $218,567.72 |
352 | 2052/03 | $814.23 | $774.09 | $0.00 | $502.50 | $50.00 | $2,140.82 | $217,753.49 |
353 | 2052/04 | $817.11 | $771.21 | $0.00 | $502.50 | $50.00 | $2,140.82 | $216,936.38 |
354 | 2052/05 | $820.01 | $768.32 | $0.00 | $502.50 | $50.00 | $2,140.82 | $216,116.37 |
355 | 2052/06 | $822.91 | $765.41 | $0.00 | $502.50 | $50.00 | $2,140.82 | $215,293.46 |
356 | 2052/07 | $825.83 | $762.50 | $0.00 | $502.50 | $50.00 | $2,140.82 | $214,467.64 |
357 | 2052/08 | $828.75 | $759.57 | $0.00 | $502.50 | $50.00 | $2,140.82 | $213,638.89 |
358 | 2052/09 | $831.69 | $756.64 | $0.00 | $502.50 | $50.00 | $2,140.82 | $212,807.20 |
359 | 2052/10 | $834.63 | $753.69 | $0.00 | $502.50 | $50.00 | $2,140.82 | $211,972.57 |
360 | 2052/11 | $837.59 | $750.74 | $0.00 | $502.50 | $50.00 | $2,140.82 | $211,134.98 |
361 | 2052/12 | $840.55 | $747.77 | $0.00 | $502.50 | $50.00 | $2,140.82 | $210,294.43 |
362 | 2053/01 | $843.53 | $744.79 | $0.00 | $502.50 | $50.00 | $2,140.82 | $209,450.90 |
363 | 2053/02 | $846.52 | $741.81 | $0.00 | $502.50 | $50.00 | $2,140.82 | $208,604.38 |
364 | 2053/03 | $849.52 | $738.81 | $0.00 | $502.50 | $50.00 | $2,140.82 | $207,754.87 |
365 | 2053/04 | $852.52 | $735.80 | $0.00 | $502.50 | $50.00 | $2,140.82 | $206,902.34 |
366 | 2053/05 | $855.54 | $732.78 | $0.00 | $502.50 | $50.00 | $2,140.82 | $206,046.80 |
367 | 2053/06 | $858.57 | $729.75 | $0.00 | $502.50 | $50.00 | $2,140.82 | $205,188.23 |
368 | 2053/07 | $861.61 | $726.71 | $0.00 | $502.50 | $50.00 | $2,140.82 | $204,326.61 |
369 | 2053/08 | $864.67 | $723.66 | $0.00 | $502.50 | $50.00 | $2,140.82 | $203,461.95 |
370 | 2053/09 | $867.73 | $720.59 | $0.00 | $502.50 | $50.00 | $2,140.82 | $202,594.22 |
371 | 2053/10 | $870.80 | $717.52 | $0.00 | $502.50 | $50.00 | $2,140.82 | $201,723.41 |
372 | 2053/11 | $873.89 | $714.44 | $0.00 | $502.50 | $50.00 | $2,140.82 | $200,849.53 |
373 | 2053/12 | $876.98 | $711.34 | $0.00 | $502.50 | $50.00 | $2,140.82 | $199,972.55 |
374 | 2054/01 | $880.09 | $708.24 | $0.00 | $502.50 | $50.00 | $2,140.82 | $199,092.46 |
375 | 2054/02 | $883.20 | $705.12 | $0.00 | $502.50 | $50.00 | $2,140.82 | $198,209.26 |
376 | 2054/03 | $886.33 | $701.99 | $0.00 | $502.50 | $50.00 | $2,140.82 | $197,322.93 |
377 | 2054/04 | $889.47 | $698.85 | $0.00 | $502.50 | $50.00 | $2,140.82 | $196,433.46 |
378 | 2054/05 | $892.62 | $695.70 | $0.00 | $502.50 | $50.00 | $2,140.82 | $195,540.83 |
379 | 2054/06 | $895.78 | $692.54 | $0.00 | $502.50 | $50.00 | $2,140.82 | $194,645.05 |
380 | 2054/07 | $898.96 | $689.37 | $0.00 | $502.50 | $50.00 | $2,140.82 | $193,746.10 |
381 | 2054/08 | $902.14 | $686.18 | $0.00 | $502.50 | $50.00 | $2,140.82 | $192,843.96 |
382 | 2054/09 | $905.33 | $682.99 | $0.00 | $502.50 | $50.00 | $2,140.82 | $191,938.62 |
383 | 2054/10 | $908.54 | $679.78 | $0.00 | $502.50 | $50.00 | $2,140.82 | $191,030.08 |
384 | 2054/11 | $911.76 | $676.56 | $0.00 | $502.50 | $50.00 | $2,140.82 | $190,118.33 |
385 | 2054/12 | $914.99 | $673.34 | $0.00 | $502.50 | $50.00 | $2,140.82 | $189,203.34 |
386 | 2055/01 | $918.23 | $670.10 | $0.00 | $502.50 | $50.00 | $2,140.82 | $188,285.11 |
387 | 2055/02 | $921.48 | $666.84 | $0.00 | $502.50 | $50.00 | $2,140.82 | $187,363.63 |
388 | 2055/03 | $924.74 | $663.58 | $0.00 | $502.50 | $50.00 | $2,140.82 | $186,438.89 |
389 | 2055/04 | $928.02 | $660.30 | $0.00 | $502.50 | $50.00 | $2,140.82 | $185,510.87 |
390 | 2055/05 | $931.31 | $657.02 | $0.00 | $502.50 | $50.00 | $2,140.82 | $184,579.56 |
391 | 2055/06 | $934.60 | $653.72 | $0.00 | $502.50 | $50.00 | $2,140.82 | $183,644.96 |
392 | 2055/07 | $937.91 | $650.41 | $0.00 | $502.50 | $50.00 | $2,140.82 | $182,707.05 |
393 | 2055/08 | $941.24 | $647.09 | $0.00 | $502.50 | $50.00 | $2,140.82 | $181,765.81 |
394 | 2055/09 | $944.57 | $643.75 | $0.00 | $502.50 | $50.00 | $2,140.82 | $180,821.24 |
395 | 2055/10 | $947.91 | $640.41 | $0.00 | $502.50 | $50.00 | $2,140.82 | $179,873.33 |
396 | 2055/11 | $951.27 | $637.05 | $0.00 | $502.50 | $50.00 | $2,140.82 | $178,922.06 |
397 | 2055/12 | $954.64 | $633.68 | $0.00 | $502.50 | $50.00 | $2,140.82 | $177,967.42 |
398 | 2056/01 | $958.02 | $630.30 | $0.00 | $502.50 | $50.00 | $2,140.82 | $177,009.39 |
399 | 2056/02 | $961.41 | $626.91 | $0.00 | $502.50 | $50.00 | $2,140.82 | $176,047.98 |
400 | 2056/03 | $964.82 | $623.50 | $0.00 | $502.50 | $50.00 | $2,140.82 | $175,083.16 |
401 | 2056/04 | $968.24 | $620.09 | $0.00 | $502.50 | $50.00 | $2,140.82 | $174,114.92 |
402 | 2056/05 | $971.67 | $616.66 | $0.00 | $502.50 | $50.00 | $2,140.82 | $173,143.26 |
403 | 2056/06 | $975.11 | $613.22 | $0.00 | $502.50 | $50.00 | $2,140.82 | $172,168.15 |
404 | 2056/07 | $978.56 | $609.76 | $0.00 | $502.50 | $50.00 | $2,140.82 | $171,189.59 |
405 | 2056/08 | $982.03 | $606.30 | $0.00 | $502.50 | $50.00 | $2,140.82 | $170,207.56 |
406 | 2056/09 | $985.50 | $602.82 | $0.00 | $502.50 | $50.00 | $2,140.82 | $169,222.06 |
407 | 2056/10 | $988.99 | $599.33 | $0.00 | $502.50 | $50.00 | $2,140.82 | $168,233.06 |
408 | 2056/11 | $992.50 | $595.83 | $0.00 | $502.50 | $50.00 | $2,140.82 | $167,240.57 |
409 | 2056/12 | $996.01 | $592.31 | $0.00 | $502.50 | $50.00 | $2,140.82 | $166,244.55 |
410 | 2057/01 | $999.54 | $588.78 | $0.00 | $502.50 | $50.00 | $2,140.82 | $165,245.01 |
411 | 2057/02 | $1,003.08 | $585.24 | $0.00 | $502.50 | $50.00 | $2,140.82 | $164,241.93 |
412 | 2057/03 | $1,006.63 | $581.69 | $0.00 | $502.50 | $50.00 | $2,140.82 | $163,235.30 |
413 | 2057/04 | $1,010.20 | $578.13 | $0.00 | $502.50 | $50.00 | $2,140.82 | $162,225.10 |
414 | 2057/05 | $1,013.78 | $574.55 | $0.00 | $502.50 | $50.00 | $2,140.82 | $161,211.33 |
415 | 2057/06 | $1,017.37 | $570.96 | $0.00 | $502.50 | $50.00 | $2,140.82 | $160,193.96 |
416 | 2057/07 | $1,020.97 | $567.35 | $0.00 | $502.50 | $50.00 | $2,140.82 | $159,172.99 |
417 | 2057/08 | $1,024.59 | $563.74 | $0.00 | $502.50 | $50.00 | $2,140.82 | $158,148.41 |
418 | 2057/09 | $1,028.21 | $560.11 | $0.00 | $502.50 | $50.00 | $2,140.82 | $157,120.19 |
419 | 2057/10 | $1,031.86 | $556.47 | $0.00 | $502.50 | $50.00 | $2,140.82 | $156,088.34 |
420 | 2057/11 | $1,035.51 | $552.81 | $0.00 | $502.50 | $50.00 | $2,140.82 | $155,052.83 |
421 | 2057/12 | $1,039.18 | $549.15 | $0.00 | $502.50 | $50.00 | $2,140.82 | $154,013.65 |
422 | 2058/01 | $1,042.86 | $545.47 | $0.00 | $502.50 | $50.00 | $2,140.82 | $152,970.79 |
423 | 2058/02 | $1,046.55 | $541.77 | $0.00 | $502.50 | $50.00 | $2,140.82 | $151,924.24 |
424 | 2058/03 | $1,050.26 | $538.07 | $0.00 | $502.50 | $50.00 | $2,140.82 | $150,873.98 |
425 | 2058/04 | $1,053.98 | $534.35 | $0.00 | $502.50 | $50.00 | $2,140.82 | $149,820.00 |
426 | 2058/05 | $1,057.71 | $530.61 | $0.00 | $502.50 | $50.00 | $2,140.82 | $148,762.29 |
427 | 2058/06 | $1,061.46 | $526.87 | $0.00 | $502.50 | $50.00 | $2,140.82 | $147,700.84 |
428 | 2058/07 | $1,065.22 | $523.11 | $0.00 | $502.50 | $50.00 | $2,140.82 | $146,635.62 |
429 | 2058/08 | $1,068.99 | $519.33 | $0.00 | $502.50 | $50.00 | $2,140.82 | $145,566.63 |
430 | 2058/09 | $1,072.77 | $515.55 | $0.00 | $502.50 | $50.00 | $2,140.82 | $144,493.86 |
431 | 2058/10 | $1,076.57 | $511.75 | $0.00 | $502.50 | $50.00 | $2,140.82 | $143,417.28 |
432 | 2058/11 | $1,080.39 | $507.94 | $0.00 | $502.50 | $50.00 | $2,140.82 | $142,336.90 |
433 | 2058/12 | $1,084.21 | $504.11 | $0.00 | $502.50 | $50.00 | $2,140.82 | $141,252.69 |
434 | 2059/01 | $1,088.05 | $500.27 | $0.00 | $502.50 | $50.00 | $2,140.82 | $140,164.63 |
435 | 2059/02 | $1,091.91 | $496.42 | $0.00 | $502.50 | $50.00 | $2,140.82 | $139,072.73 |
436 | 2059/03 | $1,095.77 | $492.55 | $0.00 | $502.50 | $50.00 | $2,140.82 | $137,976.95 |
437 | 2059/04 | $1,099.65 | $488.67 | $0.00 | $502.50 | $50.00 | $2,140.82 | $136,877.30 |
438 | 2059/05 | $1,103.55 | $484.77 | $0.00 | $502.50 | $50.00 | $2,140.82 | $135,773.75 |
439 | 2059/06 | $1,107.46 | $480.87 | $0.00 | $502.50 | $50.00 | $2,140.82 | $134,666.29 |
440 | 2059/07 | $1,111.38 | $476.94 | $0.00 | $502.50 | $50.00 | $2,140.82 | $133,554.91 |
441 | 2059/08 | $1,115.32 | $473.01 | $0.00 | $502.50 | $50.00 | $2,140.82 | $132,439.60 |
442 | 2059/09 | $1,119.27 | $469.06 | $0.00 | $502.50 | $50.00 | $2,140.82 | $131,320.33 |
443 | 2059/10 | $1,123.23 | $465.09 | $0.00 | $502.50 | $50.00 | $2,140.82 | $130,197.10 |
444 | 2059/11 | $1,127.21 | $461.11 | $0.00 | $502.50 | $50.00 | $2,140.82 | $129,069.89 |
445 | 2059/12 | $1,131.20 | $457.12 | $0.00 | $502.50 | $50.00 | $2,140.82 | $127,938.69 |
446 | 2060/01 | $1,135.21 | $453.12 | $0.00 | $502.50 | $50.00 | $2,140.82 | $126,803.48 |
447 | 2060/02 | $1,139.23 | $449.10 | $0.00 | $502.50 | $50.00 | $2,140.82 | $125,664.26 |
448 | 2060/03 | $1,143.26 | $445.06 | $0.00 | $502.50 | $50.00 | $2,140.82 | $124,520.99 |
449 | 2060/04 | $1,147.31 | $441.01 | $0.00 | $502.50 | $50.00 | $2,140.82 | $123,373.68 |
450 | 2060/05 | $1,151.37 | $436.95 | $0.00 | $502.50 | $50.00 | $2,140.82 | $122,222.31 |
451 | 2060/06 | $1,155.45 | $432.87 | $0.00 | $502.50 | $50.00 | $2,140.82 | $121,066.86 |
452 | 2060/07 | $1,159.54 | $428.78 | $0.00 | $502.50 | $50.00 | $2,140.82 | $119,907.31 |
453 | 2060/08 | $1,163.65 | $424.67 | $0.00 | $502.50 | $50.00 | $2,140.82 | $118,743.66 |
454 | 2060/09 | $1,167.77 | $420.55 | $0.00 | $502.50 | $50.00 | $2,140.82 | $117,575.89 |
455 | 2060/10 | $1,171.91 | $416.41 | $0.00 | $502.50 | $50.00 | $2,140.82 | $116,403.98 |
456 | 2060/11 | $1,176.06 | $412.26 | $0.00 | $502.50 | $50.00 | $2,140.82 | $115,227.92 |
457 | 2060/12 | $1,180.22 | $408.10 | $0.00 | $502.50 | $50.00 | $2,140.82 | $114,047.70 |
458 | 2061/01 | $1,184.40 | $403.92 | $0.00 | $502.50 | $50.00 | $2,140.82 | $112,863.29 |
459 | 2061/02 | $1,188.60 | $399.72 | $0.00 | $502.50 | $50.00 | $2,140.82 | $111,674.69 |
460 | 2061/03 | $1,192.81 | $395.51 | $0.00 | $502.50 | $50.00 | $2,140.82 | $110,481.89 |
461 | 2061/04 | $1,197.03 | $391.29 | $0.00 | $502.50 | $50.00 | $2,140.82 | $109,284.85 |
462 | 2061/05 | $1,201.27 | $387.05 | $0.00 | $502.50 | $50.00 | $2,140.82 | $108,083.58 |
463 | 2061/06 | $1,205.53 | $382.80 | $0.00 | $502.50 | $50.00 | $2,140.82 | $106,878.05 |
464 | 2061/07 | $1,209.80 | $378.53 | $0.00 | $502.50 | $50.00 | $2,140.82 | $105,668.26 |
465 | 2061/08 | $1,214.08 | $374.24 | $0.00 | $502.50 | $50.00 | $2,140.82 | $104,454.18 |
466 | 2061/09 | $1,218.38 | $369.94 | $0.00 | $502.50 | $50.00 | $2,140.82 | $103,235.80 |
467 | 2061/10 | $1,222.70 | $365.63 | $0.00 | $502.50 | $50.00 | $2,140.82 | $102,013.10 |
468 | 2061/11 | $1,227.03 | $361.30 | $0.00 | $502.50 | $50.00 | $2,140.82 | $100,786.07 |
469 | 2061/12 | $1,231.37 | $356.95 | $0.00 | $502.50 | $50.00 | $2,140.82 | $99,554.70 |
470 | 2062/01 | $1,235.73 | $352.59 | $0.00 | $502.50 | $50.00 | $2,140.82 | $98,318.97 |
471 | 2062/02 | $1,240.11 | $348.21 | $0.00 | $502.50 | $50.00 | $2,140.82 | $97,078.86 |
472 | 2062/03 | $1,244.50 | $343.82 | $0.00 | $502.50 | $50.00 | $2,140.82 | $95,834.36 |
473 | 2062/04 | $1,248.91 | $339.41 | $0.00 | $502.50 | $50.00 | $2,140.82 | $94,585.45 |
474 | 2062/05 | $1,253.33 | $334.99 | $0.00 | $502.50 | $50.00 | $2,140.82 | $93,332.11 |
475 | 2062/06 | $1,257.77 | $330.55 | $0.00 | $502.50 | $50.00 | $2,140.82 | $92,074.34 |
476 | 2062/07 | $1,262.23 | $326.10 | $0.00 | $502.50 | $50.00 | $2,140.82 | $90,812.12 |
477 | 2062/08 | $1,266.70 | $321.63 | $0.00 | $502.50 | $50.00 | $2,140.82 | $89,545.42 |
478 | 2062/09 | $1,271.18 | $317.14 | $0.00 | $502.50 | $50.00 | $2,140.82 | $88,274.24 |
479 | 2062/10 | $1,275.68 | $312.64 | $0.00 | $502.50 | $50.00 | $2,140.82 | $86,998.55 |
480 | 2062/11 | $1,280.20 | $308.12 | $0.00 | $502.50 | $50.00 | $2,140.82 | $85,718.35 |
481 | 2062/12 | $1,284.74 | $303.59 | $0.00 | $502.50 | $50.00 | $2,140.82 | $84,433.61 |
482 | 2063/01 | $1,289.29 | $299.04 | $0.00 | $502.50 | $50.00 | $2,140.82 | $83,144.32 |
483 | 2063/02 | $1,293.85 | $294.47 | $0.00 | $502.50 | $50.00 | $2,140.82 | $81,850.47 |
484 | 2063/03 | $1,298.44 | $289.89 | $0.00 | $502.50 | $50.00 | $2,140.82 | $80,552.03 |
485 | 2063/04 | $1,303.03 | $285.29 | $0.00 | $502.50 | $50.00 | $2,140.82 | $79,249.00 |
486 | 2063/05 | $1,307.65 | $280.67 | $0.00 | $502.50 | $50.00 | $2,140.82 | $77,941.35 |
487 | 2063/06 | $1,312.28 | $276.04 | $0.00 | $502.50 | $50.00 | $2,140.82 | $76,629.07 |
488 | 2063/07 | $1,316.93 | $271.39 | $0.00 | $502.50 | $50.00 | $2,140.82 | $75,312.14 |
489 | 2063/08 | $1,321.59 | $266.73 | $0.00 | $502.50 | $50.00 | $2,140.82 | $73,990.55 |
490 | 2063/09 | $1,326.27 | $262.05 | $0.00 | $502.50 | $50.00 | $2,140.82 | $72,664.28 |
491 | 2063/10 | $1,330.97 | $257.35 | $0.00 | $502.50 | $50.00 | $2,140.82 | $71,333.31 |
492 | 2063/11 | $1,335.68 | $252.64 | $0.00 | $502.50 | $50.00 | $2,140.82 | $69,997.62 |
493 | 2063/12 | $1,340.41 | $247.91 | $0.00 | $502.50 | $50.00 | $2,140.82 | $68,657.21 |
494 | 2064/01 | $1,345.16 | $243.16 | $0.00 | $502.50 | $50.00 | $2,140.82 | $67,312.04 |
495 | 2064/02 | $1,349.93 | $238.40 | $0.00 | $502.50 | $50.00 | $2,140.82 | $65,962.12 |
496 | 2064/03 | $1,354.71 | $233.62 | $0.00 | $502.50 | $50.00 | $2,140.82 | $64,607.41 |
497 | 2064/04 | $1,359.50 | $228.82 | $0.00 | $502.50 | $50.00 | $2,140.82 | $63,247.91 |
498 | 2064/05 | $1,364.32 | $224.00 | $0.00 | $502.50 | $50.00 | $2,140.82 | $61,883.59 |
499 | 2064/06 | $1,369.15 | $219.17 | $0.00 | $502.50 | $50.00 | $2,140.82 | $60,514.44 |
500 | 2064/07 | $1,374.00 | $214.32 | $0.00 | $502.50 | $50.00 | $2,140.82 | $59,140.43 |
501 | 2064/08 | $1,378.87 | $209.46 | $0.00 | $502.50 | $50.00 | $2,140.82 | $57,761.57 |
502 | 2064/09 | $1,383.75 | $204.57 | $0.00 | $502.50 | $50.00 | $2,140.82 | $56,377.82 |
503 | 2064/10 | $1,388.65 | $199.67 | $0.00 | $502.50 | $50.00 | $2,140.82 | $54,989.16 |
504 | 2064/11 | $1,393.57 | $194.75 | $0.00 | $502.50 | $50.00 | $2,140.82 | $53,595.60 |
505 | 2064/12 | $1,398.51 | $189.82 | $0.00 | $502.50 | $50.00 | $2,140.82 | $52,197.09 |
506 | 2065/01 | $1,403.46 | $184.86 | $0.00 | $502.50 | $50.00 | $2,140.82 | $50,793.63 |
507 | 2065/02 | $1,408.43 | $179.89 | $0.00 | $502.50 | $50.00 | $2,140.82 | $49,385.20 |
508 | 2065/03 | $1,413.42 | $174.91 | $0.00 | $502.50 | $50.00 | $2,140.82 | $47,971.79 |
509 | 2065/04 | $1,418.42 | $169.90 | $0.00 | $502.50 | $50.00 | $2,140.82 | $46,553.36 |
510 | 2065/05 | $1,423.45 | $164.88 | $0.00 | $502.50 | $50.00 | $2,140.82 | $45,129.92 |
511 | 2065/06 | $1,428.49 | $159.84 | $0.00 | $502.50 | $50.00 | $2,140.82 | $43,701.43 |
512 | 2065/07 | $1,433.55 | $154.78 | $0.00 | $502.50 | $50.00 | $2,140.82 | $42,267.88 |
513 | 2065/08 | $1,438.62 | $149.70 | $0.00 | $502.50 | $50.00 | $2,140.82 | $40,829.26 |
514 | 2065/09 | $1,443.72 | $144.60 | $0.00 | $502.50 | $50.00 | $2,140.82 | $39,385.54 |
515 | 2065/10 | $1,448.83 | $139.49 | $0.00 | $502.50 | $50.00 | $2,140.82 | $37,936.71 |
516 | 2065/11 | $1,453.96 | $134.36 | $0.00 | $502.50 | $50.00 | $2,140.82 | $36,482.74 |
517 | 2065/12 | $1,459.11 | $129.21 | $0.00 | $502.50 | $50.00 | $2,140.82 | $35,023.63 |
518 | 2066/01 | $1,464.28 | $124.04 | $0.00 | $502.50 | $50.00 | $2,140.82 | $33,559.35 |
519 | 2066/02 | $1,469.47 | $118.86 | $0.00 | $502.50 | $50.00 | $2,140.82 | $32,089.88 |
520 | 2066/03 | $1,474.67 | $113.65 | $0.00 | $502.50 | $50.00 | $2,140.82 | $30,615.21 |
521 | 2066/04 | $1,479.89 | $108.43 | $0.00 | $502.50 | $50.00 | $2,140.82 | $29,135.32 |
522 | 2066/05 | $1,485.14 | $103.19 | $0.00 | $502.50 | $50.00 | $2,140.82 | $27,650.18 |
523 | 2066/06 | $1,490.40 | $97.93 | $0.00 | $502.50 | $50.00 | $2,140.82 | $26,159.79 |
524 | 2066/07 | $1,495.67 | $92.65 | $0.00 | $502.50 | $50.00 | $2,140.82 | $24,664.11 |
525 | 2066/08 | $1,500.97 | $87.35 | $0.00 | $502.50 | $50.00 | $2,140.82 | $23,163.14 |
526 | 2066/09 | $1,506.29 | $82.04 | $0.00 | $502.50 | $50.00 | $2,140.82 | $21,656.85 |
527 | 2066/10 | $1,511.62 | $76.70 | $0.00 | $502.50 | $50.00 | $2,140.82 | $20,145.23 |
528 | 2066/11 | $1,516.98 | $71.35 | $0.00 | $502.50 | $50.00 | $2,140.82 | $18,628.26 |
529 | 2066/12 | $1,522.35 | $65.98 | $0.00 | $502.50 | $50.00 | $2,140.82 | $17,105.91 |
530 | 2067/01 | $1,527.74 | $60.58 | $0.00 | $502.50 | $50.00 | $2,140.82 | $15,578.17 |
531 | 2067/02 | $1,533.15 | $55.17 | $0.00 | $502.50 | $50.00 | $2,140.82 | $14,045.02 |
532 | 2067/03 | $1,538.58 | $49.74 | $0.00 | $502.50 | $50.00 | $2,140.82 | $12,506.44 |
533 | 2067/04 | $1,544.03 | $44.29 | $0.00 | $502.50 | $50.00 | $2,140.82 | $10,962.41 |
534 | 2067/05 | $1,549.50 | $38.83 | $0.00 | $502.50 | $50.00 | $2,140.82 | $9,412.91 |
535 | 2067/06 | $1,554.99 | $33.34 | $0.00 | $502.50 | $50.00 | $2,140.82 | $7,857.93 |
536 | 2067/07 | $1,560.49 | $27.83 | $0.00 | $502.50 | $50.00 | $2,140.82 | $6,297.43 |
537 | 2067/08 | $1,566.02 | $22.30 | $0.00 | $502.50 | $50.00 | $2,140.82 | $4,731.42 |
538 | 2067/09 | $1,571.57 | $16.76 | $0.00 | $502.50 | $50.00 | $2,140.82 | $3,159.85 |
539 | 2067/10 | $1,577.13 | $11.19 | $0.00 | $502.50 | $50.00 | $2,140.82 | $1,582.72 |
540 | 2067/11 | $1,582.72 | $5.61 | $0.00 | $502.50 | $50.00 | $2,140.82 | $0.00 |
Totals | $382,000.00 | $475,694.37 | $28,968.33 | $271,350.00 | $27,000.00 | $1,185,012.70 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.