Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $377,000.00 at 4% interest rate for a $402,000.00 home, you need to have a monthly payment of $1,922.62. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $86,636.71 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,454.12 | 4% | 600 months | $897,469.24 | $495,469.24 |
| 50 years | Bi-Weekly | $727.06 | 4% | 512 months | $810,832.53 | $408,832.53 |
| 45 years | Monthly | $1,506.42 | 4% | 540 months | $838,468.55 | $436,468.55 |
| 45 years | Bi-Weekly | $753.21 | 4% | 461 months | $762,783.96 | $360,783.96 |
| 40 years | Monthly | $1,575.63 | 4% | 480 months | $781,301.45 | $379,301.45 |
| 40 years | Bi-Weekly | $787.82 | 4% | 409 months | $716,183.34 | $314,183.34 |
| 35 years | Monthly | $1,669.26 | 4% | 420 months | $726,089.52 | $324,089.52 |
| 35 years | Bi-Weekly | $834.63 | 4% | 358 months | $671,100.78 | $269,100.78 |
| 30 years | Monthly | $1,799.86 | 4% | 360 months | $672,948.04 | $270,948.04 |
| 30 years | Bi-Weekly | $899.93 | 4% | 307 months | $627,601.50 | $225,601.50 |
| 25 years | Monthly | $1,989.94 | 4% | 300 months | $621,983.47 | $219,983.47 |
| 25 years | Bi-Weekly | $994.97 | 4% | 256 months | $585,744.74 | $183,744.74 |
| 20 years | Monthly | $2,284.55 | 4% | 240 months | $573,291.00 | $171,291.00 |
| 20 years | Bi-Weekly | $1,142.28 | 4% | 205 months | $545,582.70 | $143,582.70 |
| 15 years | Monthly | $2,788.62 | 4% | 180 months | $526,952.23 | $124,952.23 |
| 15 years | Bi-Weekly | $1,394.31 | 4% | 154 months | $507,159.53 | $105,159.53 |
| 10 years | Monthly | $3,816.94 | 4% | 120 months | $483,033.01 | $81,033.01 |
| 10 years | Bi-Weekly | $1,908.47 | 4% | 103 months | $470,510.54 | $68,510.54 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $197.45 | $1,256.67 | $0.00 | $368.50 | $100.00 | $1,922.62 | $376,802.55 |
| 2 | 2016/12 | $198.11 | $1,256.01 | $0.00 | $368.50 | $100.00 | $1,922.62 | $376,604.44 |
| 3 | 2017/01 | $198.77 | $1,255.35 | $0.00 | $368.50 | $100.00 | $1,922.62 | $376,405.68 |
| 4 | 2017/03 | $199.43 | $1,254.69 | $0.00 | $368.50 | $100.00 | $1,922.62 | $376,206.25 |
| 5 | 2017/03 | $200.09 | $1,254.02 | $0.00 | $368.50 | $100.00 | $1,922.62 | $376,006.15 |
| 6 | 2017/04 | $200.76 | $1,253.35 | $0.00 | $368.50 | $100.00 | $1,922.62 | $375,805.39 |
| 7 | 2017/05 | $201.43 | $1,252.68 | $0.00 | $368.50 | $100.00 | $1,922.62 | $375,603.96 |
| 8 | 2017/06 | $202.10 | $1,252.01 | $0.00 | $368.50 | $100.00 | $1,922.62 | $375,401.86 |
| 9 | 2017/07 | $202.78 | $1,251.34 | $0.00 | $368.50 | $100.00 | $1,922.62 | $375,199.08 |
| 10 | 2017/08 | $203.45 | $1,250.66 | $0.00 | $368.50 | $100.00 | $1,922.62 | $374,995.63 |
| 11 | 2017/09 | $204.13 | $1,249.99 | $0.00 | $368.50 | $100.00 | $1,922.62 | $374,791.50 |
| 12 | 2017/10 | $204.81 | $1,249.31 | $0.00 | $368.50 | $100.00 | $1,922.62 | $374,586.69 |
| 13 | 2017/11 | $205.49 | $1,248.62 | $0.00 | $368.50 | $100.00 | $1,922.62 | $374,381.20 |
| 14 | 2017/12 | $206.18 | $1,247.94 | $0.00 | $368.50 | $100.00 | $1,922.62 | $374,175.02 |
| 15 | 2018/01 | $206.87 | $1,247.25 | $0.00 | $368.50 | $100.00 | $1,922.62 | $373,968.15 |
| 16 | 2018/03 | $207.55 | $1,246.56 | $0.00 | $368.50 | $100.00 | $1,922.62 | $373,760.60 |
| 17 | 2018/03 | $208.25 | $1,245.87 | $0.00 | $368.50 | $100.00 | $1,922.62 | $373,552.35 |
| 18 | 2018/04 | $208.94 | $1,245.17 | $0.00 | $368.50 | $100.00 | $1,922.62 | $373,343.41 |
| 19 | 2018/05 | $209.64 | $1,244.48 | $0.00 | $368.50 | $100.00 | $1,922.62 | $373,133.77 |
| 20 | 2018/06 | $210.34 | $1,243.78 | $0.00 | $368.50 | $100.00 | $1,922.62 | $372,923.44 |
| 21 | 2018/07 | $211.04 | $1,243.08 | $0.00 | $368.50 | $100.00 | $1,922.62 | $372,712.40 |
| 22 | 2018/08 | $211.74 | $1,242.37 | $0.00 | $368.50 | $100.00 | $1,922.62 | $372,500.66 |
| 23 | 2018/09 | $212.45 | $1,241.67 | $0.00 | $368.50 | $100.00 | $1,922.62 | $372,288.21 |
| 24 | 2018/10 | $213.15 | $1,240.96 | $0.00 | $368.50 | $100.00 | $1,922.62 | $372,075.06 |
| 25 | 2018/11 | $213.87 | $1,240.25 | $0.00 | $368.50 | $100.00 | $1,922.62 | $371,861.19 |
| 26 | 2018/12 | $214.58 | $1,239.54 | $0.00 | $368.50 | $100.00 | $1,922.62 | $371,646.62 |
| 27 | 2019/01 | $215.29 | $1,238.82 | $0.00 | $368.50 | $100.00 | $1,922.62 | $371,431.32 |
| 28 | 2019/03 | $216.01 | $1,238.10 | $0.00 | $368.50 | $100.00 | $1,922.62 | $371,215.31 |
| 29 | 2019/03 | $216.73 | $1,237.38 | $0.00 | $368.50 | $100.00 | $1,922.62 | $370,998.58 |
| 30 | 2019/04 | $217.45 | $1,236.66 | $0.00 | $368.50 | $100.00 | $1,922.62 | $370,781.13 |
| 31 | 2019/05 | $218.18 | $1,235.94 | $0.00 | $368.50 | $100.00 | $1,922.62 | $370,562.95 |
| 32 | 2019/06 | $218.91 | $1,235.21 | $0.00 | $368.50 | $100.00 | $1,922.62 | $370,344.04 |
| 33 | 2019/07 | $219.64 | $1,234.48 | $0.00 | $368.50 | $100.00 | $1,922.62 | $370,124.41 |
| 34 | 2019/08 | $220.37 | $1,233.75 | $0.00 | $368.50 | $100.00 | $1,922.62 | $369,904.04 |
| 35 | 2019/09 | $221.10 | $1,233.01 | $0.00 | $368.50 | $100.00 | $1,922.62 | $369,682.94 |
| 36 | 2019/10 | $221.84 | $1,232.28 | $0.00 | $368.50 | $100.00 | $1,922.62 | $369,461.10 |
| 37 | 2019/11 | $222.58 | $1,231.54 | $0.00 | $368.50 | $100.00 | $1,922.62 | $369,238.52 |
| 38 | 2019/12 | $223.32 | $1,230.80 | $0.00 | $368.50 | $100.00 | $1,922.62 | $369,015.20 |
| 39 | 2020/01 | $224.06 | $1,230.05 | $0.00 | $368.50 | $100.00 | $1,922.62 | $368,791.14 |
| 40 | 2020/03 | $224.81 | $1,229.30 | $0.00 | $368.50 | $100.00 | $1,922.62 | $368,566.32 |
| 41 | 2020/03 | $225.56 | $1,228.55 | $0.00 | $368.50 | $100.00 | $1,922.62 | $368,340.76 |
| 42 | 2020/04 | $226.31 | $1,227.80 | $0.00 | $368.50 | $100.00 | $1,922.62 | $368,114.45 |
| 43 | 2020/05 | $227.07 | $1,227.05 | $0.00 | $368.50 | $100.00 | $1,922.62 | $367,887.38 |
| 44 | 2020/06 | $227.82 | $1,226.29 | $0.00 | $368.50 | $100.00 | $1,922.62 | $367,659.56 |
| 45 | 2020/07 | $228.58 | $1,225.53 | $0.00 | $368.50 | $100.00 | $1,922.62 | $367,430.98 |
| 46 | 2020/08 | $229.35 | $1,224.77 | $0.00 | $368.50 | $100.00 | $1,922.62 | $367,201.63 |
| 47 | 2020/09 | $230.11 | $1,224.01 | $0.00 | $368.50 | $100.00 | $1,922.62 | $366,971.52 |
| 48 | 2020/10 | $230.88 | $1,223.24 | $0.00 | $368.50 | $100.00 | $1,922.62 | $366,740.64 |
| 49 | 2020/11 | $231.65 | $1,222.47 | $0.00 | $368.50 | $100.00 | $1,922.62 | $366,509.00 |
| 50 | 2020/12 | $232.42 | $1,221.70 | $0.00 | $368.50 | $100.00 | $1,922.62 | $366,276.58 |
| 51 | 2021/01 | $233.19 | $1,220.92 | $0.00 | $368.50 | $100.00 | $1,922.62 | $366,043.38 |
| 52 | 2021/03 | $233.97 | $1,220.14 | $0.00 | $368.50 | $100.00 | $1,922.62 | $365,809.41 |
| 53 | 2021/03 | $234.75 | $1,219.36 | $0.00 | $368.50 | $100.00 | $1,922.62 | $365,574.66 |
| 54 | 2021/04 | $235.53 | $1,218.58 | $0.00 | $368.50 | $100.00 | $1,922.62 | $365,339.13 |
| 55 | 2021/05 | $236.32 | $1,217.80 | $0.00 | $368.50 | $100.00 | $1,922.62 | $365,102.81 |
| 56 | 2021/06 | $237.11 | $1,217.01 | $0.00 | $368.50 | $100.00 | $1,922.62 | $364,865.70 |
| 57 | 2021/07 | $237.90 | $1,216.22 | $0.00 | $368.50 | $100.00 | $1,922.62 | $364,627.81 |
| 58 | 2021/08 | $238.69 | $1,215.43 | $0.00 | $368.50 | $100.00 | $1,922.62 | $364,389.12 |
| 59 | 2021/09 | $239.49 | $1,214.63 | $0.00 | $368.50 | $100.00 | $1,922.62 | $364,149.63 |
| 60 | 2021/10 | $240.28 | $1,213.83 | $0.00 | $368.50 | $100.00 | $1,922.62 | $363,909.35 |
| 61 | 2021/11 | $241.08 | $1,213.03 | $0.00 | $368.50 | $100.00 | $1,922.62 | $363,668.27 |
| 62 | 2021/12 | $241.89 | $1,212.23 | $0.00 | $368.50 | $100.00 | $1,922.62 | $363,426.38 |
| 63 | 2022/01 | $242.69 | $1,211.42 | $0.00 | $368.50 | $100.00 | $1,922.62 | $363,183.68 |
| 64 | 2022/03 | $243.50 | $1,210.61 | $0.00 | $368.50 | $100.00 | $1,922.62 | $362,940.18 |
| 65 | 2022/03 | $244.31 | $1,209.80 | $0.00 | $368.50 | $100.00 | $1,922.62 | $362,695.87 |
| 66 | 2022/04 | $245.13 | $1,208.99 | $0.00 | $368.50 | $100.00 | $1,922.62 | $362,450.74 |
| 67 | 2022/05 | $245.95 | $1,208.17 | $0.00 | $368.50 | $100.00 | $1,922.62 | $362,204.79 |
| 68 | 2022/06 | $246.77 | $1,207.35 | $0.00 | $368.50 | $100.00 | $1,922.62 | $361,958.03 |
| 69 | 2022/07 | $247.59 | $1,206.53 | $0.00 | $368.50 | $100.00 | $1,922.62 | $361,710.44 |
| 70 | 2022/08 | $248.41 | $1,205.70 | $0.00 | $368.50 | $100.00 | $1,922.62 | $361,462.02 |
| 71 | 2022/09 | $249.24 | $1,204.87 | $0.00 | $368.50 | $100.00 | $1,922.62 | $361,212.78 |
| 72 | 2022/10 | $250.07 | $1,204.04 | $0.00 | $368.50 | $100.00 | $1,922.62 | $360,962.71 |
| 73 | 2022/11 | $250.91 | $1,203.21 | $0.00 | $368.50 | $100.00 | $1,922.62 | $360,711.80 |
| 74 | 2022/12 | $251.74 | $1,202.37 | $0.00 | $368.50 | $100.00 | $1,922.62 | $360,460.06 |
| 75 | 2023/01 | $252.58 | $1,201.53 | $0.00 | $368.50 | $100.00 | $1,922.62 | $360,207.48 |
| 76 | 2023/03 | $253.42 | $1,200.69 | $0.00 | $368.50 | $100.00 | $1,922.62 | $359,954.05 |
| 77 | 2023/03 | $254.27 | $1,199.85 | $0.00 | $368.50 | $100.00 | $1,922.62 | $359,699.78 |
| 78 | 2023/04 | $255.12 | $1,199.00 | $0.00 | $368.50 | $100.00 | $1,922.62 | $359,444.67 |
| 79 | 2023/05 | $255.97 | $1,198.15 | $0.00 | $368.50 | $100.00 | $1,922.62 | $359,188.70 |
| 80 | 2023/06 | $256.82 | $1,197.30 | $0.00 | $368.50 | $100.00 | $1,922.62 | $358,931.88 |
| 81 | 2023/07 | $257.68 | $1,196.44 | $0.00 | $368.50 | $100.00 | $1,922.62 | $358,674.21 |
| 82 | 2023/08 | $258.53 | $1,195.58 | $0.00 | $368.50 | $100.00 | $1,922.62 | $358,415.67 |
| 83 | 2023/09 | $259.40 | $1,194.72 | $0.00 | $368.50 | $100.00 | $1,922.62 | $358,156.28 |
| 84 | 2023/10 | $260.26 | $1,193.85 | $0.00 | $368.50 | $100.00 | $1,922.62 | $357,896.01 |
| 85 | 2023/11 | $261.13 | $1,192.99 | $0.00 | $368.50 | $100.00 | $1,922.62 | $357,634.89 |
| 86 | 2023/12 | $262.00 | $1,192.12 | $0.00 | $368.50 | $100.00 | $1,922.62 | $357,372.89 |
| 87 | 2024/01 | $262.87 | $1,191.24 | $0.00 | $368.50 | $100.00 | $1,922.62 | $357,110.01 |
| 88 | 2024/03 | $263.75 | $1,190.37 | $0.00 | $368.50 | $100.00 | $1,922.62 | $356,846.27 |
| 89 | 2024/03 | $264.63 | $1,189.49 | $0.00 | $368.50 | $100.00 | $1,922.62 | $356,581.64 |
| 90 | 2024/04 | $265.51 | $1,188.61 | $0.00 | $368.50 | $100.00 | $1,922.62 | $356,316.13 |
| 91 | 2024/05 | $266.39 | $1,187.72 | $0.00 | $368.50 | $100.00 | $1,922.62 | $356,049.73 |
| 92 | 2024/06 | $267.28 | $1,186.83 | $0.00 | $368.50 | $100.00 | $1,922.62 | $355,782.45 |
| 93 | 2024/07 | $268.17 | $1,185.94 | $0.00 | $368.50 | $100.00 | $1,922.62 | $355,514.28 |
| 94 | 2024/08 | $269.07 | $1,185.05 | $0.00 | $368.50 | $100.00 | $1,922.62 | $355,245.21 |
| 95 | 2024/09 | $269.96 | $1,184.15 | $0.00 | $368.50 | $100.00 | $1,922.62 | $354,975.24 |
| 96 | 2024/10 | $270.86 | $1,183.25 | $0.00 | $368.50 | $100.00 | $1,922.62 | $354,704.38 |
| 97 | 2024/11 | $271.77 | $1,182.35 | $0.00 | $368.50 | $100.00 | $1,922.62 | $354,432.61 |
| 98 | 2024/12 | $272.67 | $1,181.44 | $0.00 | $368.50 | $100.00 | $1,922.62 | $354,159.94 |
| 99 | 2025/01 | $273.58 | $1,180.53 | $0.00 | $368.50 | $100.00 | $1,922.62 | $353,886.36 |
| 100 | 2025/03 | $274.49 | $1,179.62 | $0.00 | $368.50 | $100.00 | $1,922.62 | $353,611.86 |
| 101 | 2025/03 | $275.41 | $1,178.71 | $0.00 | $368.50 | $100.00 | $1,922.62 | $353,336.45 |
| 102 | 2025/04 | $276.33 | $1,177.79 | $0.00 | $368.50 | $100.00 | $1,922.62 | $353,060.12 |
| 103 | 2025/05 | $277.25 | $1,176.87 | $0.00 | $368.50 | $100.00 | $1,922.62 | $352,782.88 |
| 104 | 2025/06 | $278.17 | $1,175.94 | $0.00 | $368.50 | $100.00 | $1,922.62 | $352,504.70 |
| 105 | 2025/07 | $279.10 | $1,175.02 | $0.00 | $368.50 | $100.00 | $1,922.62 | $352,225.60 |
| 106 | 2025/08 | $280.03 | $1,174.09 | $0.00 | $368.50 | $100.00 | $1,922.62 | $351,945.57 |
| 107 | 2025/09 | $280.96 | $1,173.15 | $0.00 | $368.50 | $100.00 | $1,922.62 | $351,664.61 |
| 108 | 2025/10 | $281.90 | $1,172.22 | $0.00 | $368.50 | $100.00 | $1,922.62 | $351,382.71 |
| 109 | 2025/11 | $282.84 | $1,171.28 | $0.00 | $368.50 | $100.00 | $1,922.62 | $351,099.87 |
| 110 | 2025/12 | $283.78 | $1,170.33 | $0.00 | $368.50 | $100.00 | $1,922.62 | $350,816.09 |
| 111 | 2026/01 | $284.73 | $1,169.39 | $0.00 | $368.50 | $100.00 | $1,922.62 | $350,531.36 |
| 112 | 2026/03 | $285.68 | $1,168.44 | $0.00 | $368.50 | $100.00 | $1,922.62 | $350,245.68 |
| 113 | 2026/03 | $286.63 | $1,167.49 | $0.00 | $368.50 | $100.00 | $1,922.62 | $349,959.05 |
| 114 | 2026/04 | $287.59 | $1,166.53 | $0.00 | $368.50 | $100.00 | $1,922.62 | $349,671.47 |
| 115 | 2026/05 | $288.54 | $1,165.57 | $0.00 | $368.50 | $100.00 | $1,922.62 | $349,382.92 |
| 116 | 2026/06 | $289.51 | $1,164.61 | $0.00 | $368.50 | $100.00 | $1,922.62 | $349,093.42 |
| 117 | 2026/07 | $290.47 | $1,163.64 | $0.00 | $368.50 | $100.00 | $1,922.62 | $348,802.95 |
| 118 | 2026/08 | $291.44 | $1,162.68 | $0.00 | $368.50 | $100.00 | $1,922.62 | $348,511.51 |
| 119 | 2026/09 | $292.41 | $1,161.71 | $0.00 | $368.50 | $100.00 | $1,922.62 | $348,219.10 |
| 120 | 2026/10 | $293.39 | $1,160.73 | $0.00 | $368.50 | $100.00 | $1,922.62 | $347,925.71 |
| 121 | 2026/11 | $294.36 | $1,159.75 | $0.00 | $368.50 | $100.00 | $1,922.62 | $347,631.35 |
| 122 | 2026/12 | $295.34 | $1,158.77 | $0.00 | $368.50 | $100.00 | $1,922.62 | $347,336.01 |
| 123 | 2027/01 | $296.33 | $1,157.79 | $0.00 | $368.50 | $100.00 | $1,922.62 | $347,039.68 |
| 124 | 2027/03 | $297.32 | $1,156.80 | $0.00 | $368.50 | $100.00 | $1,922.62 | $346,742.36 |
| 125 | 2027/03 | $298.31 | $1,155.81 | $0.00 | $368.50 | $100.00 | $1,922.62 | $346,444.05 |
| 126 | 2027/04 | $299.30 | $1,154.81 | $0.00 | $368.50 | $100.00 | $1,922.62 | $346,144.75 |
| 127 | 2027/05 | $300.30 | $1,153.82 | $0.00 | $368.50 | $100.00 | $1,922.62 | $345,844.45 |
| 128 | 2027/06 | $301.30 | $1,152.81 | $0.00 | $368.50 | $100.00 | $1,922.62 | $345,543.15 |
| 129 | 2027/07 | $302.30 | $1,151.81 | $0.00 | $368.50 | $100.00 | $1,922.62 | $345,240.85 |
| 130 | 2027/08 | $303.31 | $1,150.80 | $0.00 | $368.50 | $100.00 | $1,922.62 | $344,937.53 |
| 131 | 2027/09 | $304.32 | $1,149.79 | $0.00 | $368.50 | $100.00 | $1,922.62 | $344,633.21 |
| 132 | 2027/10 | $305.34 | $1,148.78 | $0.00 | $368.50 | $100.00 | $1,922.62 | $344,327.87 |
| 133 | 2027/11 | $306.36 | $1,147.76 | $0.00 | $368.50 | $100.00 | $1,922.62 | $344,021.52 |
| 134 | 2027/12 | $307.38 | $1,146.74 | $0.00 | $368.50 | $100.00 | $1,922.62 | $343,714.14 |
| 135 | 2028/01 | $308.40 | $1,145.71 | $0.00 | $368.50 | $100.00 | $1,922.62 | $343,405.74 |
| 136 | 2028/03 | $309.43 | $1,144.69 | $0.00 | $368.50 | $100.00 | $1,922.62 | $343,096.31 |
| 137 | 2028/03 | $310.46 | $1,143.65 | $0.00 | $368.50 | $100.00 | $1,922.62 | $342,785.85 |
| 138 | 2028/04 | $311.50 | $1,142.62 | $0.00 | $368.50 | $100.00 | $1,922.62 | $342,474.35 |
| 139 | 2028/05 | $312.53 | $1,141.58 | $0.00 | $368.50 | $100.00 | $1,922.62 | $342,161.82 |
| 140 | 2028/06 | $313.58 | $1,140.54 | $0.00 | $368.50 | $100.00 | $1,922.62 | $341,848.24 |
| 141 | 2028/07 | $314.62 | $1,139.49 | $0.00 | $368.50 | $100.00 | $1,922.62 | $341,533.62 |
| 142 | 2028/08 | $315.67 | $1,138.45 | $0.00 | $368.50 | $100.00 | $1,922.62 | $341,217.95 |
| 143 | 2028/09 | $316.72 | $1,137.39 | $0.00 | $368.50 | $100.00 | $1,922.62 | $340,901.23 |
| 144 | 2028/10 | $317.78 | $1,136.34 | $0.00 | $368.50 | $100.00 | $1,922.62 | $340,583.45 |
| 145 | 2028/11 | $318.84 | $1,135.28 | $0.00 | $368.50 | $100.00 | $1,922.62 | $340,264.61 |
| 146 | 2028/12 | $319.90 | $1,134.22 | $0.00 | $368.50 | $100.00 | $1,922.62 | $339,944.71 |
| 147 | 2029/01 | $320.97 | $1,133.15 | $0.00 | $368.50 | $100.00 | $1,922.62 | $339,623.75 |
| 148 | 2029/03 | $322.04 | $1,132.08 | $0.00 | $368.50 | $100.00 | $1,922.62 | $339,301.71 |
| 149 | 2029/03 | $323.11 | $1,131.01 | $0.00 | $368.50 | $100.00 | $1,922.62 | $338,978.60 |
| 150 | 2029/04 | $324.19 | $1,129.93 | $0.00 | $368.50 | $100.00 | $1,922.62 | $338,654.41 |
| 151 | 2029/05 | $325.27 | $1,128.85 | $0.00 | $368.50 | $100.00 | $1,922.62 | $338,329.15 |
| 152 | 2029/06 | $326.35 | $1,127.76 | $0.00 | $368.50 | $100.00 | $1,922.62 | $338,002.79 |
| 153 | 2029/07 | $327.44 | $1,126.68 | $0.00 | $368.50 | $100.00 | $1,922.62 | $337,675.35 |
| 154 | 2029/08 | $328.53 | $1,125.58 | $0.00 | $368.50 | $100.00 | $1,922.62 | $337,346.82 |
| 155 | 2029/09 | $329.63 | $1,124.49 | $0.00 | $368.50 | $100.00 | $1,922.62 | $337,017.20 |
| 156 | 2029/10 | $330.72 | $1,123.39 | $0.00 | $368.50 | $100.00 | $1,922.62 | $336,686.47 |
| 157 | 2029/11 | $331.83 | $1,122.29 | $0.00 | $368.50 | $100.00 | $1,922.62 | $336,354.65 |
| 158 | 2029/12 | $332.93 | $1,121.18 | $0.00 | $368.50 | $100.00 | $1,922.62 | $336,021.71 |
| 159 | 2030/01 | $334.04 | $1,120.07 | $0.00 | $368.50 | $100.00 | $1,922.62 | $335,687.67 |
| 160 | 2030/03 | $335.16 | $1,118.96 | $0.00 | $368.50 | $100.00 | $1,922.62 | $335,352.51 |
| 161 | 2030/03 | $336.27 | $1,117.84 | $0.00 | $368.50 | $100.00 | $1,922.62 | $335,016.24 |
| 162 | 2030/04 | $337.39 | $1,116.72 | $0.00 | $368.50 | $100.00 | $1,922.62 | $334,678.84 |
| 163 | 2030/05 | $338.52 | $1,115.60 | $0.00 | $368.50 | $100.00 | $1,922.62 | $334,340.33 |
| 164 | 2030/06 | $339.65 | $1,114.47 | $0.00 | $368.50 | $100.00 | $1,922.62 | $334,000.68 |
| 165 | 2030/07 | $340.78 | $1,113.34 | $0.00 | $368.50 | $100.00 | $1,922.62 | $333,659.90 |
| 166 | 2030/08 | $341.92 | $1,112.20 | $0.00 | $368.50 | $100.00 | $1,922.62 | $333,317.98 |
| 167 | 2030/09 | $343.06 | $1,111.06 | $0.00 | $368.50 | $100.00 | $1,922.62 | $332,974.93 |
| 168 | 2030/10 | $344.20 | $1,109.92 | $0.00 | $368.50 | $100.00 | $1,922.62 | $332,630.73 |
| 169 | 2030/11 | $345.35 | $1,108.77 | $0.00 | $368.50 | $100.00 | $1,922.62 | $332,285.38 |
| 170 | 2030/12 | $346.50 | $1,107.62 | $0.00 | $368.50 | $100.00 | $1,922.62 | $331,938.88 |
| 171 | 2031/01 | $347.65 | $1,106.46 | $0.00 | $368.50 | $100.00 | $1,922.62 | $331,591.23 |
| 172 | 2031/03 | $348.81 | $1,105.30 | $0.00 | $368.50 | $100.00 | $1,922.62 | $331,242.42 |
| 173 | 2031/03 | $349.97 | $1,104.14 | $0.00 | $368.50 | $100.00 | $1,922.62 | $330,892.45 |
| 174 | 2031/04 | $351.14 | $1,102.97 | $0.00 | $368.50 | $100.00 | $1,922.62 | $330,541.31 |
| 175 | 2031/05 | $352.31 | $1,101.80 | $0.00 | $368.50 | $100.00 | $1,922.62 | $330,188.99 |
| 176 | 2031/06 | $353.49 | $1,100.63 | $0.00 | $368.50 | $100.00 | $1,922.62 | $329,835.51 |
| 177 | 2031/07 | $354.66 | $1,099.45 | $0.00 | $368.50 | $100.00 | $1,922.62 | $329,480.85 |
| 178 | 2031/08 | $355.85 | $1,098.27 | $0.00 | $368.50 | $100.00 | $1,922.62 | $329,125.00 |
| 179 | 2031/09 | $357.03 | $1,097.08 | $0.00 | $368.50 | $100.00 | $1,922.62 | $328,767.97 |
| 180 | 2031/10 | $358.22 | $1,095.89 | $0.00 | $368.50 | $100.00 | $1,922.62 | $328,409.75 |
| 181 | 2031/11 | $359.42 | $1,094.70 | $0.00 | $368.50 | $100.00 | $1,922.62 | $328,050.33 |
| 182 | 2031/12 | $360.61 | $1,093.50 | $0.00 | $368.50 | $100.00 | $1,922.62 | $327,689.71 |
| 183 | 2032/01 | $361.82 | $1,092.30 | $0.00 | $368.50 | $100.00 | $1,922.62 | $327,327.90 |
| 184 | 2032/03 | $363.02 | $1,091.09 | $0.00 | $368.50 | $100.00 | $1,922.62 | $326,964.88 |
| 185 | 2032/03 | $364.23 | $1,089.88 | $0.00 | $368.50 | $100.00 | $1,922.62 | $326,600.64 |
| 186 | 2032/04 | $365.45 | $1,088.67 | $0.00 | $368.50 | $100.00 | $1,922.62 | $326,235.20 |
| 187 | 2032/05 | $366.66 | $1,087.45 | $0.00 | $368.50 | $100.00 | $1,922.62 | $325,868.53 |
| 188 | 2032/06 | $367.89 | $1,086.23 | $0.00 | $368.50 | $100.00 | $1,922.62 | $325,500.65 |
| 189 | 2032/07 | $369.11 | $1,085.00 | $0.00 | $368.50 | $100.00 | $1,922.62 | $325,131.53 |
| 190 | 2032/08 | $370.34 | $1,083.77 | $0.00 | $368.50 | $100.00 | $1,922.62 | $324,761.19 |
| 191 | 2032/09 | $371.58 | $1,082.54 | $0.00 | $368.50 | $100.00 | $1,922.62 | $324,389.61 |
| 192 | 2032/10 | $372.82 | $1,081.30 | $0.00 | $368.50 | $100.00 | $1,922.62 | $324,016.79 |
| 193 | 2032/11 | $374.06 | $1,080.06 | $0.00 | $368.50 | $100.00 | $1,922.62 | $323,642.73 |
| 194 | 2032/12 | $375.31 | $1,078.81 | $0.00 | $368.50 | $100.00 | $1,922.62 | $323,267.43 |
| 195 | 2033/01 | $376.56 | $1,077.56 | $0.00 | $368.50 | $100.00 | $1,922.62 | $322,890.87 |
| 196 | 2033/03 | $377.81 | $1,076.30 | $0.00 | $368.50 | $100.00 | $1,922.62 | $322,513.06 |
| 197 | 2033/03 | $379.07 | $1,075.04 | $0.00 | $368.50 | $100.00 | $1,922.62 | $322,133.99 |
| 198 | 2033/04 | $380.34 | $1,073.78 | $0.00 | $368.50 | $100.00 | $1,922.62 | $321,753.65 |
| 199 | 2033/05 | $381.60 | $1,072.51 | $0.00 | $368.50 | $100.00 | $1,922.62 | $321,372.05 |
| 200 | 2033/06 | $382.88 | $1,071.24 | $0.00 | $368.50 | $100.00 | $1,922.62 | $320,989.17 |
| 201 | 2033/07 | $384.15 | $1,069.96 | $0.00 | $368.50 | $100.00 | $1,922.62 | $320,605.02 |
| 202 | 2033/08 | $385.43 | $1,068.68 | $0.00 | $368.50 | $100.00 | $1,922.62 | $320,219.59 |
| 203 | 2033/09 | $386.72 | $1,067.40 | $0.00 | $368.50 | $100.00 | $1,922.62 | $319,832.87 |
| 204 | 2033/10 | $388.01 | $1,066.11 | $0.00 | $368.50 | $100.00 | $1,922.62 | $319,444.87 |
| 205 | 2033/11 | $389.30 | $1,064.82 | $0.00 | $368.50 | $100.00 | $1,922.62 | $319,055.57 |
| 206 | 2033/12 | $390.60 | $1,063.52 | $0.00 | $368.50 | $100.00 | $1,922.62 | $318,664.97 |
| 207 | 2034/01 | $391.90 | $1,062.22 | $0.00 | $368.50 | $100.00 | $1,922.62 | $318,273.07 |
| 208 | 2034/03 | $393.21 | $1,060.91 | $0.00 | $368.50 | $100.00 | $1,922.62 | $317,879.87 |
| 209 | 2034/03 | $394.52 | $1,059.60 | $0.00 | $368.50 | $100.00 | $1,922.62 | $317,485.35 |
| 210 | 2034/04 | $395.83 | $1,058.28 | $0.00 | $368.50 | $100.00 | $1,922.62 | $317,089.52 |
| 211 | 2034/05 | $397.15 | $1,056.97 | $0.00 | $368.50 | $100.00 | $1,922.62 | $316,692.37 |
| 212 | 2034/06 | $398.47 | $1,055.64 | $0.00 | $368.50 | $100.00 | $1,922.62 | $316,293.89 |
| 213 | 2034/07 | $399.80 | $1,054.31 | $0.00 | $368.50 | $100.00 | $1,922.62 | $315,894.09 |
| 214 | 2034/08 | $401.14 | $1,052.98 | $0.00 | $368.50 | $100.00 | $1,922.62 | $315,492.96 |
| 215 | 2034/09 | $402.47 | $1,051.64 | $0.00 | $368.50 | $100.00 | $1,922.62 | $315,090.49 |
| 216 | 2034/10 | $403.81 | $1,050.30 | $0.00 | $368.50 | $100.00 | $1,922.62 | $314,686.67 |
| 217 | 2034/11 | $405.16 | $1,048.96 | $0.00 | $368.50 | $100.00 | $1,922.62 | $314,281.51 |
| 218 | 2034/12 | $406.51 | $1,047.61 | $0.00 | $368.50 | $100.00 | $1,922.62 | $313,875.00 |
| 219 | 2035/01 | $407.87 | $1,046.25 | $0.00 | $368.50 | $100.00 | $1,922.62 | $313,467.14 |
| 220 | 2035/03 | $409.22 | $1,044.89 | $0.00 | $368.50 | $100.00 | $1,922.62 | $313,057.91 |
| 221 | 2035/03 | $410.59 | $1,043.53 | $0.00 | $368.50 | $100.00 | $1,922.62 | $312,647.32 |
| 222 | 2035/04 | $411.96 | $1,042.16 | $0.00 | $368.50 | $100.00 | $1,922.62 | $312,235.36 |
| 223 | 2035/05 | $413.33 | $1,040.78 | $0.00 | $368.50 | $100.00 | $1,922.62 | $311,822.03 |
| 224 | 2035/06 | $414.71 | $1,039.41 | $0.00 | $368.50 | $100.00 | $1,922.62 | $311,407.32 |
| 225 | 2035/07 | $416.09 | $1,038.02 | $0.00 | $368.50 | $100.00 | $1,922.62 | $310,991.23 |
| 226 | 2035/08 | $417.48 | $1,036.64 | $0.00 | $368.50 | $100.00 | $1,922.62 | $310,573.76 |
| 227 | 2035/09 | $418.87 | $1,035.25 | $0.00 | $368.50 | $100.00 | $1,922.62 | $310,154.89 |
| 228 | 2035/10 | $420.27 | $1,033.85 | $0.00 | $368.50 | $100.00 | $1,922.62 | $309,734.62 |
| 229 | 2035/11 | $421.67 | $1,032.45 | $0.00 | $368.50 | $100.00 | $1,922.62 | $309,312.95 |
| 230 | 2035/12 | $423.07 | $1,031.04 | $0.00 | $368.50 | $100.00 | $1,922.62 | $308,889.88 |
| 231 | 2036/01 | $424.48 | $1,029.63 | $0.00 | $368.50 | $100.00 | $1,922.62 | $308,465.40 |
| 232 | 2036/03 | $425.90 | $1,028.22 | $0.00 | $368.50 | $100.00 | $1,922.62 | $308,039.50 |
| 233 | 2036/03 | $427.32 | $1,026.80 | $0.00 | $368.50 | $100.00 | $1,922.62 | $307,612.18 |
| 234 | 2036/04 | $428.74 | $1,025.37 | $0.00 | $368.50 | $100.00 | $1,922.62 | $307,183.44 |
| 235 | 2036/05 | $430.17 | $1,023.94 | $0.00 | $368.50 | $100.00 | $1,922.62 | $306,753.27 |
| 236 | 2036/06 | $431.60 | $1,022.51 | $0.00 | $368.50 | $100.00 | $1,922.62 | $306,321.67 |
| 237 | 2036/07 | $433.04 | $1,021.07 | $0.00 | $368.50 | $100.00 | $1,922.62 | $305,888.62 |
| 238 | 2036/08 | $434.49 | $1,019.63 | $0.00 | $368.50 | $100.00 | $1,922.62 | $305,454.14 |
| 239 | 2036/09 | $435.93 | $1,018.18 | $0.00 | $368.50 | $100.00 | $1,922.62 | $305,018.20 |
| 240 | 2036/10 | $437.39 | $1,016.73 | $0.00 | $368.50 | $100.00 | $1,922.62 | $304,580.82 |
| 241 | 2036/11 | $438.85 | $1,015.27 | $0.00 | $368.50 | $100.00 | $1,922.62 | $304,141.97 |
| 242 | 2036/12 | $440.31 | $1,013.81 | $0.00 | $368.50 | $100.00 | $1,922.62 | $303,701.66 |
| 243 | 2037/01 | $441.78 | $1,012.34 | $0.00 | $368.50 | $100.00 | $1,922.62 | $303,259.88 |
| 244 | 2037/03 | $443.25 | $1,010.87 | $0.00 | $368.50 | $100.00 | $1,922.62 | $302,816.63 |
| 245 | 2037/03 | $444.73 | $1,009.39 | $0.00 | $368.50 | $100.00 | $1,922.62 | $302,371.91 |
| 246 | 2037/04 | $446.21 | $1,007.91 | $0.00 | $368.50 | $100.00 | $1,922.62 | $301,925.70 |
| 247 | 2037/05 | $447.70 | $1,006.42 | $0.00 | $368.50 | $100.00 | $1,922.62 | $301,478.00 |
| 248 | 2037/06 | $449.19 | $1,004.93 | $0.00 | $368.50 | $100.00 | $1,922.62 | $301,028.81 |
| 249 | 2037/07 | $450.69 | $1,003.43 | $0.00 | $368.50 | $100.00 | $1,922.62 | $300,578.13 |
| 250 | 2037/08 | $452.19 | $1,001.93 | $0.00 | $368.50 | $100.00 | $1,922.62 | $300,125.94 |
| 251 | 2037/09 | $453.70 | $1,000.42 | $0.00 | $368.50 | $100.00 | $1,922.62 | $299,672.24 |
| 252 | 2037/10 | $455.21 | $998.91 | $0.00 | $368.50 | $100.00 | $1,922.62 | $299,217.04 |
| 253 | 2037/11 | $456.73 | $997.39 | $0.00 | $368.50 | $100.00 | $1,922.62 | $298,760.31 |
| 254 | 2037/12 | $458.25 | $995.87 | $0.00 | $368.50 | $100.00 | $1,922.62 | $298,302.06 |
| 255 | 2038/01 | $459.78 | $994.34 | $0.00 | $368.50 | $100.00 | $1,922.62 | $297,842.29 |
| 256 | 2038/03 | $461.31 | $992.81 | $0.00 | $368.50 | $100.00 | $1,922.62 | $297,380.98 |
| 257 | 2038/03 | $462.85 | $991.27 | $0.00 | $368.50 | $100.00 | $1,922.62 | $296,918.13 |
| 258 | 2038/04 | $464.39 | $989.73 | $0.00 | $368.50 | $100.00 | $1,922.62 | $296,453.75 |
| 259 | 2038/05 | $465.94 | $988.18 | $0.00 | $368.50 | $100.00 | $1,922.62 | $295,987.81 |
| 260 | 2038/06 | $467.49 | $986.63 | $0.00 | $368.50 | $100.00 | $1,922.62 | $295,520.32 |
| 261 | 2038/07 | $469.05 | $985.07 | $0.00 | $368.50 | $100.00 | $1,922.62 | $295,051.27 |
| 262 | 2038/08 | $470.61 | $983.50 | $0.00 | $368.50 | $100.00 | $1,922.62 | $294,580.66 |
| 263 | 2038/09 | $472.18 | $981.94 | $0.00 | $368.50 | $100.00 | $1,922.62 | $294,108.48 |
| 264 | 2038/10 | $473.75 | $980.36 | $0.00 | $368.50 | $100.00 | $1,922.62 | $293,634.73 |
| 265 | 2038/11 | $475.33 | $978.78 | $0.00 | $368.50 | $100.00 | $1,922.62 | $293,159.40 |
| 266 | 2038/12 | $476.92 | $977.20 | $0.00 | $368.50 | $100.00 | $1,922.62 | $292,682.48 |
| 267 | 2039/01 | $478.51 | $975.61 | $0.00 | $368.50 | $100.00 | $1,922.62 | $292,203.97 |
| 268 | 2039/03 | $480.10 | $974.01 | $0.00 | $368.50 | $100.00 | $1,922.62 | $291,723.87 |
| 269 | 2039/03 | $481.70 | $972.41 | $0.00 | $368.50 | $100.00 | $1,922.62 | $291,242.17 |
| 270 | 2039/04 | $483.31 | $970.81 | $0.00 | $368.50 | $100.00 | $1,922.62 | $290,758.86 |
| 271 | 2039/05 | $484.92 | $969.20 | $0.00 | $368.50 | $100.00 | $1,922.62 | $290,273.94 |
| 272 | 2039/06 | $486.54 | $967.58 | $0.00 | $368.50 | $100.00 | $1,922.62 | $289,787.40 |
| 273 | 2039/07 | $488.16 | $965.96 | $0.00 | $368.50 | $100.00 | $1,922.62 | $289,299.25 |
| 274 | 2039/08 | $489.78 | $964.33 | $0.00 | $368.50 | $100.00 | $1,922.62 | $288,809.46 |
| 275 | 2039/09 | $491.42 | $962.70 | $0.00 | $368.50 | $100.00 | $1,922.62 | $288,318.04 |
| 276 | 2039/10 | $493.06 | $961.06 | $0.00 | $368.50 | $100.00 | $1,922.62 | $287,824.99 |
| 277 | 2039/11 | $494.70 | $959.42 | $0.00 | $368.50 | $100.00 | $1,922.62 | $287,330.29 |
| 278 | 2039/12 | $496.35 | $957.77 | $0.00 | $368.50 | $100.00 | $1,922.62 | $286,833.94 |
| 279 | 2040/01 | $498.00 | $956.11 | $0.00 | $368.50 | $100.00 | $1,922.62 | $286,335.94 |
| 280 | 2040/03 | $499.66 | $954.45 | $0.00 | $368.50 | $100.00 | $1,922.62 | $285,836.28 |
| 281 | 2040/03 | $501.33 | $952.79 | $0.00 | $368.50 | $100.00 | $1,922.62 | $285,334.95 |
| 282 | 2040/04 | $503.00 | $951.12 | $0.00 | $368.50 | $100.00 | $1,922.62 | $284,831.95 |
| 283 | 2040/05 | $504.68 | $949.44 | $0.00 | $368.50 | $100.00 | $1,922.62 | $284,327.28 |
| 284 | 2040/06 | $506.36 | $947.76 | $0.00 | $368.50 | $100.00 | $1,922.62 | $283,820.92 |
| 285 | 2040/07 | $508.05 | $946.07 | $0.00 | $368.50 | $100.00 | $1,922.62 | $283,312.87 |
| 286 | 2040/08 | $509.74 | $944.38 | $0.00 | $368.50 | $100.00 | $1,922.62 | $282,803.13 |
| 287 | 2040/09 | $511.44 | $942.68 | $0.00 | $368.50 | $100.00 | $1,922.62 | $282,291.69 |
| 288 | 2040/10 | $513.14 | $940.97 | $0.00 | $368.50 | $100.00 | $1,922.62 | $281,778.55 |
| 289 | 2040/11 | $514.85 | $939.26 | $0.00 | $368.50 | $100.00 | $1,922.62 | $281,263.70 |
| 290 | 2040/12 | $516.57 | $937.55 | $0.00 | $368.50 | $100.00 | $1,922.62 | $280,747.13 |
| 291 | 2041/01 | $518.29 | $935.82 | $0.00 | $368.50 | $100.00 | $1,922.62 | $280,228.84 |
| 292 | 2041/03 | $520.02 | $934.10 | $0.00 | $368.50 | $100.00 | $1,922.62 | $279,708.82 |
| 293 | 2041/03 | $521.75 | $932.36 | $0.00 | $368.50 | $100.00 | $1,922.62 | $279,187.06 |
| 294 | 2041/04 | $523.49 | $930.62 | $0.00 | $368.50 | $100.00 | $1,922.62 | $278,663.57 |
| 295 | 2041/05 | $525.24 | $928.88 | $0.00 | $368.50 | $100.00 | $1,922.62 | $278,138.34 |
| 296 | 2041/06 | $526.99 | $927.13 | $0.00 | $368.50 | $100.00 | $1,922.62 | $277,611.35 |
| 297 | 2041/07 | $528.74 | $925.37 | $0.00 | $368.50 | $100.00 | $1,922.62 | $277,082.60 |
| 298 | 2041/08 | $530.51 | $923.61 | $0.00 | $368.50 | $100.00 | $1,922.62 | $276,552.10 |
| 299 | 2041/09 | $532.28 | $921.84 | $0.00 | $368.50 | $100.00 | $1,922.62 | $276,019.82 |
| 300 | 2041/10 | $534.05 | $920.07 | $0.00 | $368.50 | $100.00 | $1,922.62 | $275,485.77 |
| 301 | 2041/11 | $535.83 | $918.29 | $0.00 | $368.50 | $100.00 | $1,922.62 | $274,949.94 |
| 302 | 2041/12 | $537.62 | $916.50 | $0.00 | $368.50 | $100.00 | $1,922.62 | $274,412.33 |
| 303 | 2042/01 | $539.41 | $914.71 | $0.00 | $368.50 | $100.00 | $1,922.62 | $273,872.92 |
| 304 | 2042/03 | $541.21 | $912.91 | $0.00 | $368.50 | $100.00 | $1,922.62 | $273,331.71 |
| 305 | 2042/03 | $543.01 | $911.11 | $0.00 | $368.50 | $100.00 | $1,922.62 | $272,788.70 |
| 306 | 2042/04 | $544.82 | $909.30 | $0.00 | $368.50 | $100.00 | $1,922.62 | $272,243.89 |
| 307 | 2042/05 | $546.64 | $907.48 | $0.00 | $368.50 | $100.00 | $1,922.62 | $271,697.25 |
| 308 | 2042/06 | $548.46 | $905.66 | $0.00 | $368.50 | $100.00 | $1,922.62 | $271,148.79 |
| 309 | 2042/07 | $550.29 | $903.83 | $0.00 | $368.50 | $100.00 | $1,922.62 | $270,598.51 |
| 310 | 2042/08 | $552.12 | $902.00 | $0.00 | $368.50 | $100.00 | $1,922.62 | $270,046.38 |
| 311 | 2042/09 | $553.96 | $900.15 | $0.00 | $368.50 | $100.00 | $1,922.62 | $269,492.42 |
| 312 | 2042/10 | $555.81 | $898.31 | $0.00 | $368.50 | $100.00 | $1,922.62 | $268,936.62 |
| 313 | 2042/11 | $557.66 | $896.46 | $0.00 | $368.50 | $100.00 | $1,922.62 | $268,378.96 |
| 314 | 2042/12 | $559.52 | $894.60 | $0.00 | $368.50 | $100.00 | $1,922.62 | $267,819.44 |
| 315 | 2043/01 | $561.38 | $892.73 | $0.00 | $368.50 | $100.00 | $1,922.62 | $267,258.05 |
| 316 | 2043/03 | $563.26 | $890.86 | $0.00 | $368.50 | $100.00 | $1,922.62 | $266,694.80 |
| 317 | 2043/03 | $565.13 | $888.98 | $0.00 | $368.50 | $100.00 | $1,922.62 | $266,129.67 |
| 318 | 2043/04 | $567.02 | $887.10 | $0.00 | $368.50 | $100.00 | $1,922.62 | $265,562.65 |
| 319 | 2043/05 | $568.91 | $885.21 | $0.00 | $368.50 | $100.00 | $1,922.62 | $264,993.74 |
| 320 | 2043/06 | $570.80 | $883.31 | $0.00 | $368.50 | $100.00 | $1,922.62 | $264,422.94 |
| 321 | 2043/07 | $572.71 | $881.41 | $0.00 | $368.50 | $100.00 | $1,922.62 | $263,850.23 |
| 322 | 2043/08 | $574.61 | $879.50 | $0.00 | $368.50 | $100.00 | $1,922.62 | $263,275.62 |
| 323 | 2043/09 | $576.53 | $877.59 | $0.00 | $368.50 | $100.00 | $1,922.62 | $262,699.09 |
| 324 | 2043/10 | $578.45 | $875.66 | $0.00 | $368.50 | $100.00 | $1,922.62 | $262,120.64 |
| 325 | 2043/11 | $580.38 | $873.74 | $0.00 | $368.50 | $100.00 | $1,922.62 | $261,540.26 |
| 326 | 2043/12 | $582.31 | $871.80 | $0.00 | $368.50 | $100.00 | $1,922.62 | $260,957.94 |
| 327 | 2044/01 | $584.26 | $869.86 | $0.00 | $368.50 | $100.00 | $1,922.62 | $260,373.69 |
| 328 | 2044/03 | $586.20 | $867.91 | $0.00 | $368.50 | $100.00 | $1,922.62 | $259,787.48 |
| 329 | 2044/03 | $588.16 | $865.96 | $0.00 | $368.50 | $100.00 | $1,922.62 | $259,199.33 |
| 330 | 2044/04 | $590.12 | $864.00 | $0.00 | $368.50 | $100.00 | $1,922.62 | $258,609.21 |
| 331 | 2044/05 | $592.08 | $862.03 | $0.00 | $368.50 | $100.00 | $1,922.62 | $258,017.13 |
| 332 | 2044/06 | $594.06 | $860.06 | $0.00 | $368.50 | $100.00 | $1,922.62 | $257,423.07 |
| 333 | 2044/07 | $596.04 | $858.08 | $0.00 | $368.50 | $100.00 | $1,922.62 | $256,827.03 |
| 334 | 2044/08 | $598.03 | $856.09 | $0.00 | $368.50 | $100.00 | $1,922.62 | $256,229.00 |
| 335 | 2044/09 | $600.02 | $854.10 | $0.00 | $368.50 | $100.00 | $1,922.62 | $255,628.98 |
| 336 | 2044/10 | $602.02 | $852.10 | $0.00 | $368.50 | $100.00 | $1,922.62 | $255,026.97 |
| 337 | 2044/11 | $604.03 | $850.09 | $0.00 | $368.50 | $100.00 | $1,922.62 | $254,422.94 |
| 338 | 2044/12 | $606.04 | $848.08 | $0.00 | $368.50 | $100.00 | $1,922.62 | $253,816.90 |
| 339 | 2045/01 | $608.06 | $846.06 | $0.00 | $368.50 | $100.00 | $1,922.62 | $253,208.84 |
| 340 | 2045/03 | $610.09 | $844.03 | $0.00 | $368.50 | $100.00 | $1,922.62 | $252,598.76 |
| 341 | 2045/03 | $612.12 | $842.00 | $0.00 | $368.50 | $100.00 | $1,922.62 | $251,986.64 |
| 342 | 2045/04 | $614.16 | $839.96 | $0.00 | $368.50 | $100.00 | $1,922.62 | $251,372.48 |
| 343 | 2045/05 | $616.21 | $837.91 | $0.00 | $368.50 | $100.00 | $1,922.62 | $250,756.27 |
| 344 | 2045/06 | $618.26 | $835.85 | $0.00 | $368.50 | $100.00 | $1,922.62 | $250,138.01 |
| 345 | 2045/07 | $620.32 | $833.79 | $0.00 | $368.50 | $100.00 | $1,922.62 | $249,517.69 |
| 346 | 2045/08 | $622.39 | $831.73 | $0.00 | $368.50 | $100.00 | $1,922.62 | $248,895.30 |
| 347 | 2045/09 | $624.46 | $829.65 | $0.00 | $368.50 | $100.00 | $1,922.62 | $248,270.83 |
| 348 | 2045/10 | $626.55 | $827.57 | $0.00 | $368.50 | $100.00 | $1,922.62 | $247,644.29 |
| 349 | 2045/11 | $628.63 | $825.48 | $0.00 | $368.50 | $100.00 | $1,922.62 | $247,015.65 |
| 350 | 2045/12 | $630.73 | $823.39 | $0.00 | $368.50 | $100.00 | $1,922.62 | $246,384.92 |
| 351 | 2046/01 | $632.83 | $821.28 | $0.00 | $368.50 | $100.00 | $1,922.62 | $245,752.09 |
| 352 | 2046/03 | $634.94 | $819.17 | $0.00 | $368.50 | $100.00 | $1,922.62 | $245,117.15 |
| 353 | 2046/03 | $637.06 | $817.06 | $0.00 | $368.50 | $100.00 | $1,922.62 | $244,480.09 |
| 354 | 2046/04 | $639.18 | $814.93 | $0.00 | $368.50 | $100.00 | $1,922.62 | $243,840.91 |
| 355 | 2046/05 | $641.31 | $812.80 | $0.00 | $368.50 | $100.00 | $1,922.62 | $243,199.60 |
| 356 | 2046/06 | $643.45 | $810.67 | $0.00 | $368.50 | $100.00 | $1,922.62 | $242,556.15 |
| 357 | 2046/07 | $645.59 | $808.52 | $0.00 | $368.50 | $100.00 | $1,922.62 | $241,910.55 |
| 358 | 2046/08 | $647.75 | $806.37 | $0.00 | $368.50 | $100.00 | $1,922.62 | $241,262.80 |
| 359 | 2046/09 | $649.91 | $804.21 | $0.00 | $368.50 | $100.00 | $1,922.62 | $240,612.90 |
| 360 | 2046/10 | $652.07 | $802.04 | $0.00 | $368.50 | $100.00 | $1,922.62 | $239,960.83 |
| 361 | 2046/11 | $654.25 | $799.87 | $0.00 | $368.50 | $100.00 | $1,922.62 | $239,306.58 |
| 362 | 2046/12 | $656.43 | $797.69 | $0.00 | $368.50 | $100.00 | $1,922.62 | $238,650.15 |
| 363 | 2047/01 | $658.61 | $795.50 | $0.00 | $368.50 | $100.00 | $1,922.62 | $237,991.54 |
| 364 | 2047/03 | $660.81 | $793.31 | $0.00 | $368.50 | $100.00 | $1,922.62 | $237,330.73 |
| 365 | 2047/03 | $663.01 | $791.10 | $0.00 | $368.50 | $100.00 | $1,922.62 | $236,667.71 |
| 366 | 2047/04 | $665.22 | $788.89 | $0.00 | $368.50 | $100.00 | $1,922.62 | $236,002.49 |
| 367 | 2047/05 | $667.44 | $786.67 | $0.00 | $368.50 | $100.00 | $1,922.62 | $235,335.05 |
| 368 | 2047/06 | $669.67 | $784.45 | $0.00 | $368.50 | $100.00 | $1,922.62 | $234,665.39 |
| 369 | 2047/07 | $671.90 | $782.22 | $0.00 | $368.50 | $100.00 | $1,922.62 | $233,993.49 |
| 370 | 2047/08 | $674.14 | $779.98 | $0.00 | $368.50 | $100.00 | $1,922.62 | $233,319.35 |
| 371 | 2047/09 | $676.38 | $777.73 | $0.00 | $368.50 | $100.00 | $1,922.62 | $232,642.97 |
| 372 | 2047/10 | $678.64 | $775.48 | $0.00 | $368.50 | $100.00 | $1,922.62 | $231,964.33 |
| 373 | 2047/11 | $680.90 | $773.21 | $0.00 | $368.50 | $100.00 | $1,922.62 | $231,283.43 |
| 374 | 2047/12 | $683.17 | $770.94 | $0.00 | $368.50 | $100.00 | $1,922.62 | $230,600.26 |
| 375 | 2048/01 | $685.45 | $768.67 | $0.00 | $368.50 | $100.00 | $1,922.62 | $229,914.81 |
| 376 | 2048/03 | $687.73 | $766.38 | $0.00 | $368.50 | $100.00 | $1,922.62 | $229,227.08 |
| 377 | 2048/03 | $690.03 | $764.09 | $0.00 | $368.50 | $100.00 | $1,922.62 | $228,537.05 |
| 378 | 2048/04 | $692.33 | $761.79 | $0.00 | $368.50 | $100.00 | $1,922.62 | $227,844.73 |
| 379 | 2048/05 | $694.63 | $759.48 | $0.00 | $368.50 | $100.00 | $1,922.62 | $227,150.09 |
| 380 | 2048/06 | $696.95 | $757.17 | $0.00 | $368.50 | $100.00 | $1,922.62 | $226,453.14 |
| 381 | 2048/07 | $699.27 | $754.84 | $0.00 | $368.50 | $100.00 | $1,922.62 | $225,753.87 |
| 382 | 2048/08 | $701.60 | $752.51 | $0.00 | $368.50 | $100.00 | $1,922.62 | $225,052.27 |
| 383 | 2048/09 | $703.94 | $750.17 | $0.00 | $368.50 | $100.00 | $1,922.62 | $224,348.33 |
| 384 | 2048/10 | $706.29 | $747.83 | $0.00 | $368.50 | $100.00 | $1,922.62 | $223,642.04 |
| 385 | 2048/11 | $708.64 | $745.47 | $0.00 | $368.50 | $100.00 | $1,922.62 | $222,933.40 |
| 386 | 2048/12 | $711.00 | $743.11 | $0.00 | $368.50 | $100.00 | $1,922.62 | $222,222.40 |
| 387 | 2049/01 | $713.37 | $740.74 | $0.00 | $368.50 | $100.00 | $1,922.62 | $221,509.02 |
| 388 | 2049/03 | $715.75 | $738.36 | $0.00 | $368.50 | $100.00 | $1,922.62 | $220,793.27 |
| 389 | 2049/03 | $718.14 | $735.98 | $0.00 | $368.50 | $100.00 | $1,922.62 | $220,075.13 |
| 390 | 2049/04 | $720.53 | $733.58 | $0.00 | $368.50 | $100.00 | $1,922.62 | $219,354.60 |
| 391 | 2049/05 | $722.93 | $731.18 | $0.00 | $368.50 | $100.00 | $1,922.62 | $218,631.67 |
| 392 | 2049/06 | $725.34 | $728.77 | $0.00 | $368.50 | $100.00 | $1,922.62 | $217,906.32 |
| 393 | 2049/07 | $727.76 | $726.35 | $0.00 | $368.50 | $100.00 | $1,922.62 | $217,178.56 |
| 394 | 2049/08 | $730.19 | $723.93 | $0.00 | $368.50 | $100.00 | $1,922.62 | $216,448.38 |
| 395 | 2049/09 | $732.62 | $721.49 | $0.00 | $368.50 | $100.00 | $1,922.62 | $215,715.75 |
| 396 | 2049/10 | $735.06 | $719.05 | $0.00 | $368.50 | $100.00 | $1,922.62 | $214,980.69 |
| 397 | 2049/11 | $737.51 | $716.60 | $0.00 | $368.50 | $100.00 | $1,922.62 | $214,243.18 |
| 398 | 2049/12 | $739.97 | $714.14 | $0.00 | $368.50 | $100.00 | $1,922.62 | $213,503.21 |
| 399 | 2050/01 | $742.44 | $711.68 | $0.00 | $368.50 | $100.00 | $1,922.62 | $212,760.77 |
| 400 | 2050/03 | $744.91 | $709.20 | $0.00 | $368.50 | $100.00 | $1,922.62 | $212,015.86 |
| 401 | 2050/03 | $747.40 | $706.72 | $0.00 | $368.50 | $100.00 | $1,922.62 | $211,268.46 |
| 402 | 2050/04 | $749.89 | $704.23 | $0.00 | $368.50 | $100.00 | $1,922.62 | $210,518.57 |
| 403 | 2050/05 | $752.39 | $701.73 | $0.00 | $368.50 | $100.00 | $1,922.62 | $209,766.19 |
| 404 | 2050/06 | $754.89 | $699.22 | $0.00 | $368.50 | $100.00 | $1,922.62 | $209,011.29 |
| 405 | 2050/07 | $757.41 | $696.70 | $0.00 | $368.50 | $100.00 | $1,922.62 | $208,253.88 |
| 406 | 2050/08 | $759.94 | $694.18 | $0.00 | $368.50 | $100.00 | $1,922.62 | $207,493.94 |
| 407 | 2050/09 | $762.47 | $691.65 | $0.00 | $368.50 | $100.00 | $1,922.62 | $206,731.48 |
| 408 | 2050/10 | $765.01 | $689.10 | $0.00 | $368.50 | $100.00 | $1,922.62 | $205,966.47 |
| 409 | 2050/11 | $767.56 | $686.55 | $0.00 | $368.50 | $100.00 | $1,922.62 | $205,198.90 |
| 410 | 2050/12 | $770.12 | $684.00 | $0.00 | $368.50 | $100.00 | $1,922.62 | $204,428.79 |
| 411 | 2051/01 | $772.69 | $681.43 | $0.00 | $368.50 | $100.00 | $1,922.62 | $203,656.10 |
| 412 | 2051/03 | $775.26 | $678.85 | $0.00 | $368.50 | $100.00 | $1,922.62 | $202,880.84 |
| 413 | 2051/03 | $777.85 | $676.27 | $0.00 | $368.50 | $100.00 | $1,922.62 | $202,102.99 |
| 414 | 2051/04 | $780.44 | $673.68 | $0.00 | $368.50 | $100.00 | $1,922.62 | $201,322.55 |
| 415 | 2051/05 | $783.04 | $671.08 | $0.00 | $368.50 | $100.00 | $1,922.62 | $200,539.51 |
| 416 | 2051/06 | $785.65 | $668.47 | $0.00 | $368.50 | $100.00 | $1,922.62 | $199,753.86 |
| 417 | 2051/07 | $788.27 | $665.85 | $0.00 | $368.50 | $100.00 | $1,922.62 | $198,965.59 |
| 418 | 2051/08 | $790.90 | $663.22 | $0.00 | $368.50 | $100.00 | $1,922.62 | $198,174.70 |
| 419 | 2051/09 | $793.53 | $660.58 | $0.00 | $368.50 | $100.00 | $1,922.62 | $197,381.16 |
| 420 | 2051/10 | $796.18 | $657.94 | $0.00 | $368.50 | $100.00 | $1,922.62 | $196,584.99 |
| 421 | 2051/11 | $798.83 | $655.28 | $0.00 | $368.50 | $100.00 | $1,922.62 | $195,786.15 |
| 422 | 2051/12 | $801.49 | $652.62 | $0.00 | $368.50 | $100.00 | $1,922.62 | $194,984.66 |
| 423 | 2052/01 | $804.17 | $649.95 | $0.00 | $368.50 | $100.00 | $1,922.62 | $194,180.49 |
| 424 | 2052/03 | $806.85 | $647.27 | $0.00 | $368.50 | $100.00 | $1,922.62 | $193,373.64 |
| 425 | 2052/03 | $809.54 | $644.58 | $0.00 | $368.50 | $100.00 | $1,922.62 | $192,564.11 |
| 426 | 2052/04 | $812.24 | $641.88 | $0.00 | $368.50 | $100.00 | $1,922.62 | $191,751.87 |
| 427 | 2052/05 | $814.94 | $639.17 | $0.00 | $368.50 | $100.00 | $1,922.62 | $190,936.93 |
| 428 | 2052/06 | $817.66 | $636.46 | $0.00 | $368.50 | $100.00 | $1,922.62 | $190,119.27 |
| 429 | 2052/07 | $820.38 | $633.73 | $0.00 | $368.50 | $100.00 | $1,922.62 | $189,298.89 |
| 430 | 2052/08 | $823.12 | $631.00 | $0.00 | $368.50 | $100.00 | $1,922.62 | $188,475.77 |
| 431 | 2052/09 | $825.86 | $628.25 | $0.00 | $368.50 | $100.00 | $1,922.62 | $187,649.90 |
| 432 | 2052/10 | $828.62 | $625.50 | $0.00 | $368.50 | $100.00 | $1,922.62 | $186,821.29 |
| 433 | 2052/11 | $831.38 | $622.74 | $0.00 | $368.50 | $100.00 | $1,922.62 | $185,989.91 |
| 434 | 2052/12 | $834.15 | $619.97 | $0.00 | $368.50 | $100.00 | $1,922.62 | $185,155.76 |
| 435 | 2053/01 | $836.93 | $617.19 | $0.00 | $368.50 | $100.00 | $1,922.62 | $184,318.83 |
| 436 | 2053/03 | $839.72 | $614.40 | $0.00 | $368.50 | $100.00 | $1,922.62 | $183,479.11 |
| 437 | 2053/03 | $842.52 | $611.60 | $0.00 | $368.50 | $100.00 | $1,922.62 | $182,636.60 |
| 438 | 2053/04 | $845.33 | $608.79 | $0.00 | $368.50 | $100.00 | $1,922.62 | $181,791.27 |
| 439 | 2053/05 | $848.14 | $605.97 | $0.00 | $368.50 | $100.00 | $1,922.62 | $180,943.12 |
| 440 | 2053/06 | $850.97 | $603.14 | $0.00 | $368.50 | $100.00 | $1,922.62 | $180,092.15 |
| 441 | 2053/07 | $853.81 | $600.31 | $0.00 | $368.50 | $100.00 | $1,922.62 | $179,238.34 |
| 442 | 2053/08 | $856.65 | $597.46 | $0.00 | $368.50 | $100.00 | $1,922.62 | $178,381.69 |
| 443 | 2053/09 | $859.51 | $594.61 | $0.00 | $368.50 | $100.00 | $1,922.62 | $177,522.18 |
| 444 | 2053/10 | $862.37 | $591.74 | $0.00 | $368.50 | $100.00 | $1,922.62 | $176,659.81 |
| 445 | 2053/11 | $865.25 | $588.87 | $0.00 | $368.50 | $100.00 | $1,922.62 | $175,794.56 |
| 446 | 2053/12 | $868.13 | $585.98 | $0.00 | $368.50 | $100.00 | $1,922.62 | $174,926.42 |
| 447 | 2054/01 | $871.03 | $583.09 | $0.00 | $368.50 | $100.00 | $1,922.62 | $174,055.40 |
| 448 | 2054/03 | $873.93 | $580.18 | $0.00 | $368.50 | $100.00 | $1,922.62 | $173,181.46 |
| 449 | 2054/03 | $876.84 | $577.27 | $0.00 | $368.50 | $100.00 | $1,922.62 | $172,304.62 |
| 450 | 2054/04 | $879.77 | $574.35 | $0.00 | $368.50 | $100.00 | $1,922.62 | $171,424.85 |
| 451 | 2054/05 | $882.70 | $571.42 | $0.00 | $368.50 | $100.00 | $1,922.62 | $170,542.15 |
| 452 | 2054/06 | $885.64 | $568.47 | $0.00 | $368.50 | $100.00 | $1,922.62 | $169,656.51 |
| 453 | 2054/07 | $888.59 | $565.52 | $0.00 | $368.50 | $100.00 | $1,922.62 | $168,767.92 |
| 454 | 2054/08 | $891.56 | $562.56 | $0.00 | $368.50 | $100.00 | $1,922.62 | $167,876.36 |
| 455 | 2054/09 | $894.53 | $559.59 | $0.00 | $368.50 | $100.00 | $1,922.62 | $166,981.84 |
| 456 | 2054/10 | $897.51 | $556.61 | $0.00 | $368.50 | $100.00 | $1,922.62 | $166,084.33 |
| 457 | 2054/11 | $900.50 | $553.61 | $0.00 | $368.50 | $100.00 | $1,922.62 | $165,183.83 |
| 458 | 2054/12 | $903.50 | $550.61 | $0.00 | $368.50 | $100.00 | $1,922.62 | $164,280.32 |
| 459 | 2055/01 | $906.51 | $547.60 | $0.00 | $368.50 | $100.00 | $1,922.62 | $163,373.81 |
| 460 | 2055/03 | $909.54 | $544.58 | $0.00 | $368.50 | $100.00 | $1,922.62 | $162,464.27 |
| 461 | 2055/03 | $912.57 | $541.55 | $0.00 | $368.50 | $100.00 | $1,922.62 | $161,551.71 |
| 462 | 2055/04 | $915.61 | $538.51 | $0.00 | $368.50 | $100.00 | $1,922.62 | $160,636.10 |
| 463 | 2055/05 | $918.66 | $535.45 | $0.00 | $368.50 | $100.00 | $1,922.62 | $159,717.43 |
| 464 | 2055/06 | $921.72 | $532.39 | $0.00 | $368.50 | $100.00 | $1,922.62 | $158,795.71 |
| 465 | 2055/07 | $924.80 | $529.32 | $0.00 | $368.50 | $100.00 | $1,922.62 | $157,870.91 |
| 466 | 2055/08 | $927.88 | $526.24 | $0.00 | $368.50 | $100.00 | $1,922.62 | $156,943.03 |
| 467 | 2055/09 | $930.97 | $523.14 | $0.00 | $368.50 | $100.00 | $1,922.62 | $156,012.06 |
| 468 | 2055/10 | $934.08 | $520.04 | $0.00 | $368.50 | $100.00 | $1,922.62 | $155,077.99 |
| 469 | 2055/11 | $937.19 | $516.93 | $0.00 | $368.50 | $100.00 | $1,922.62 | $154,140.80 |
| 470 | 2055/12 | $940.31 | $513.80 | $0.00 | $368.50 | $100.00 | $1,922.62 | $153,200.49 |
| 471 | 2056/01 | $943.45 | $510.67 | $0.00 | $368.50 | $100.00 | $1,922.62 | $152,257.04 |
| 472 | 2056/03 | $946.59 | $507.52 | $0.00 | $368.50 | $100.00 | $1,922.62 | $151,310.45 |
| 473 | 2056/03 | $949.75 | $504.37 | $0.00 | $368.50 | $100.00 | $1,922.62 | $150,360.70 |
| 474 | 2056/04 | $952.91 | $501.20 | $0.00 | $368.50 | $100.00 | $1,922.62 | $149,407.79 |
| 475 | 2056/05 | $956.09 | $498.03 | $0.00 | $368.50 | $100.00 | $1,922.62 | $148,451.70 |
| 476 | 2056/06 | $959.28 | $494.84 | $0.00 | $368.50 | $100.00 | $1,922.62 | $147,492.42 |
| 477 | 2056/07 | $962.47 | $491.64 | $0.00 | $368.50 | $100.00 | $1,922.62 | $146,529.95 |
| 478 | 2056/08 | $965.68 | $488.43 | $0.00 | $368.50 | $100.00 | $1,922.62 | $145,564.26 |
| 479 | 2056/09 | $968.90 | $485.21 | $0.00 | $368.50 | $100.00 | $1,922.62 | $144,595.36 |
| 480 | 2056/10 | $972.13 | $481.98 | $0.00 | $368.50 | $100.00 | $1,922.62 | $143,623.23 |
| 481 | 2056/11 | $975.37 | $478.74 | $0.00 | $368.50 | $100.00 | $1,922.62 | $142,647.86 |
| 482 | 2056/12 | $978.62 | $475.49 | $0.00 | $368.50 | $100.00 | $1,922.62 | $141,669.24 |
| 483 | 2057/01 | $981.88 | $472.23 | $0.00 | $368.50 | $100.00 | $1,922.62 | $140,687.35 |
| 484 | 2057/03 | $985.16 | $468.96 | $0.00 | $368.50 | $100.00 | $1,922.62 | $139,702.20 |
| 485 | 2057/03 | $988.44 | $465.67 | $0.00 | $368.50 | $100.00 | $1,922.62 | $138,713.75 |
| 486 | 2057/04 | $991.74 | $462.38 | $0.00 | $368.50 | $100.00 | $1,922.62 | $137,722.02 |
| 487 | 2057/05 | $995.04 | $459.07 | $0.00 | $368.50 | $100.00 | $1,922.62 | $136,726.98 |
| 488 | 2057/06 | $998.36 | $455.76 | $0.00 | $368.50 | $100.00 | $1,922.62 | $135,728.62 |
| 489 | 2057/07 | $1,001.69 | $452.43 | $0.00 | $368.50 | $100.00 | $1,922.62 | $134,726.93 |
| 490 | 2057/08 | $1,005.03 | $449.09 | $0.00 | $368.50 | $100.00 | $1,922.62 | $133,721.91 |
| 491 | 2057/09 | $1,008.38 | $445.74 | $0.00 | $368.50 | $100.00 | $1,922.62 | $132,713.53 |
| 492 | 2057/10 | $1,011.74 | $442.38 | $0.00 | $368.50 | $100.00 | $1,922.62 | $131,701.79 |
| 493 | 2057/11 | $1,015.11 | $439.01 | $0.00 | $368.50 | $100.00 | $1,922.62 | $130,686.68 |
| 494 | 2057/12 | $1,018.49 | $435.62 | $0.00 | $368.50 | $100.00 | $1,922.62 | $129,668.19 |
| 495 | 2058/01 | $1,021.89 | $432.23 | $0.00 | $368.50 | $100.00 | $1,922.62 | $128,646.30 |
| 496 | 2058/03 | $1,025.29 | $428.82 | $0.00 | $368.50 | $100.00 | $1,922.62 | $127,621.01 |
| 497 | 2058/03 | $1,028.71 | $425.40 | $0.00 | $368.50 | $100.00 | $1,922.62 | $126,592.30 |
| 498 | 2058/04 | $1,032.14 | $421.97 | $0.00 | $368.50 | $100.00 | $1,922.62 | $125,560.15 |
| 499 | 2058/05 | $1,035.58 | $418.53 | $0.00 | $368.50 | $100.00 | $1,922.62 | $124,524.57 |
| 500 | 2058/06 | $1,039.03 | $415.08 | $0.00 | $368.50 | $100.00 | $1,922.62 | $123,485.54 |
| 501 | 2058/07 | $1,042.50 | $411.62 | $0.00 | $368.50 | $100.00 | $1,922.62 | $122,443.04 |
| 502 | 2058/08 | $1,045.97 | $408.14 | $0.00 | $368.50 | $100.00 | $1,922.62 | $121,397.07 |
| 503 | 2058/09 | $1,049.46 | $404.66 | $0.00 | $368.50 | $100.00 | $1,922.62 | $120,347.61 |
| 504 | 2058/10 | $1,052.96 | $401.16 | $0.00 | $368.50 | $100.00 | $1,922.62 | $119,294.66 |
| 505 | 2058/11 | $1,056.47 | $397.65 | $0.00 | $368.50 | $100.00 | $1,922.62 | $118,238.19 |
| 506 | 2058/12 | $1,059.99 | $394.13 | $0.00 | $368.50 | $100.00 | $1,922.62 | $117,178.20 |
| 507 | 2059/01 | $1,063.52 | $390.59 | $0.00 | $368.50 | $100.00 | $1,922.62 | $116,114.68 |
| 508 | 2059/03 | $1,067.07 | $387.05 | $0.00 | $368.50 | $100.00 | $1,922.62 | $115,047.61 |
| 509 | 2059/03 | $1,070.62 | $383.49 | $0.00 | $368.50 | $100.00 | $1,922.62 | $113,976.99 |
| 510 | 2059/04 | $1,074.19 | $379.92 | $0.00 | $368.50 | $100.00 | $1,922.62 | $112,902.80 |
| 511 | 2059/05 | $1,077.77 | $376.34 | $0.00 | $368.50 | $100.00 | $1,922.62 | $111,825.02 |
| 512 | 2059/06 | $1,081.37 | $372.75 | $0.00 | $368.50 | $100.00 | $1,922.62 | $110,743.66 |
| 513 | 2059/07 | $1,084.97 | $369.15 | $0.00 | $368.50 | $100.00 | $1,922.62 | $109,658.69 |
| 514 | 2059/08 | $1,088.59 | $365.53 | $0.00 | $368.50 | $100.00 | $1,922.62 | $108,570.10 |
| 515 | 2059/09 | $1,092.22 | $361.90 | $0.00 | $368.50 | $100.00 | $1,922.62 | $107,477.89 |
| 516 | 2059/10 | $1,095.86 | $358.26 | $0.00 | $368.50 | $100.00 | $1,922.62 | $106,382.03 |
| 517 | 2059/11 | $1,099.51 | $354.61 | $0.00 | $368.50 | $100.00 | $1,922.62 | $105,282.52 |
| 518 | 2059/12 | $1,103.17 | $350.94 | $0.00 | $368.50 | $100.00 | $1,922.62 | $104,179.35 |
| 519 | 2060/01 | $1,106.85 | $347.26 | $0.00 | $368.50 | $100.00 | $1,922.62 | $103,072.50 |
| 520 | 2060/03 | $1,110.54 | $343.57 | $0.00 | $368.50 | $100.00 | $1,922.62 | $101,961.96 |
| 521 | 2060/03 | $1,114.24 | $339.87 | $0.00 | $368.50 | $100.00 | $1,922.62 | $100,847.72 |
| 522 | 2060/04 | $1,117.96 | $336.16 | $0.00 | $368.50 | $100.00 | $1,922.62 | $99,729.76 |
| 523 | 2060/05 | $1,121.68 | $332.43 | $0.00 | $368.50 | $100.00 | $1,922.62 | $98,608.08 |
| 524 | 2060/06 | $1,125.42 | $328.69 | $0.00 | $368.50 | $100.00 | $1,922.62 | $97,482.66 |
| 525 | 2060/07 | $1,129.17 | $324.94 | $0.00 | $368.50 | $100.00 | $1,922.62 | $96,353.48 |
| 526 | 2060/08 | $1,132.94 | $321.18 | $0.00 | $368.50 | $100.00 | $1,922.62 | $95,220.55 |
| 527 | 2060/09 | $1,136.71 | $317.40 | $0.00 | $368.50 | $100.00 | $1,922.62 | $94,083.83 |
| 528 | 2060/10 | $1,140.50 | $313.61 | $0.00 | $368.50 | $100.00 | $1,922.62 | $92,943.33 |
| 529 | 2060/11 | $1,144.30 | $309.81 | $0.00 | $368.50 | $100.00 | $1,922.62 | $91,799.02 |
| 530 | 2060/12 | $1,148.12 | $306.00 | $0.00 | $368.50 | $100.00 | $1,922.62 | $90,650.91 |
| 531 | 2061/01 | $1,151.95 | $302.17 | $0.00 | $368.50 | $100.00 | $1,922.62 | $89,498.96 |
| 532 | 2061/03 | $1,155.79 | $298.33 | $0.00 | $368.50 | $100.00 | $1,922.62 | $88,343.17 |
| 533 | 2061/03 | $1,159.64 | $294.48 | $0.00 | $368.50 | $100.00 | $1,922.62 | $87,183.54 |
| 534 | 2061/04 | $1,163.50 | $290.61 | $0.00 | $368.50 | $100.00 | $1,922.62 | $86,020.03 |
| 535 | 2061/05 | $1,167.38 | $286.73 | $0.00 | $368.50 | $100.00 | $1,922.62 | $84,852.65 |
| 536 | 2061/06 | $1,171.27 | $282.84 | $0.00 | $368.50 | $100.00 | $1,922.62 | $83,681.38 |
| 537 | 2061/07 | $1,175.18 | $278.94 | $0.00 | $368.50 | $100.00 | $1,922.62 | $82,506.20 |
| 538 | 2061/08 | $1,179.09 | $275.02 | $0.00 | $368.50 | $100.00 | $1,922.62 | $81,327.11 |
| 539 | 2061/09 | $1,183.03 | $271.09 | $0.00 | $368.50 | $100.00 | $1,922.62 | $80,144.08 |
| 540 | 2061/10 | $1,186.97 | $267.15 | $0.00 | $368.50 | $100.00 | $1,922.62 | $78,957.11 |
| 541 | 2061/11 | $1,190.93 | $263.19 | $0.00 | $368.50 | $100.00 | $1,922.62 | $77,766.19 |
| 542 | 2061/12 | $1,194.89 | $259.22 | $0.00 | $368.50 | $100.00 | $1,922.62 | $76,571.29 |
| 543 | 2062/01 | $1,198.88 | $255.24 | $0.00 | $368.50 | $100.00 | $1,922.62 | $75,372.41 |
| 544 | 2062/03 | $1,202.87 | $251.24 | $0.00 | $368.50 | $100.00 | $1,922.62 | $74,169.54 |
| 545 | 2062/03 | $1,206.88 | $247.23 | $0.00 | $368.50 | $100.00 | $1,922.62 | $72,962.66 |
| 546 | 2062/04 | $1,210.91 | $243.21 | $0.00 | $368.50 | $100.00 | $1,922.62 | $71,751.75 |
| 547 | 2062/05 | $1,214.94 | $239.17 | $0.00 | $368.50 | $100.00 | $1,922.62 | $70,536.81 |
| 548 | 2062/06 | $1,218.99 | $235.12 | $0.00 | $368.50 | $100.00 | $1,922.62 | $69,317.81 |
| 549 | 2062/07 | $1,223.06 | $231.06 | $0.00 | $368.50 | $100.00 | $1,922.62 | $68,094.76 |
| 550 | 2062/08 | $1,227.13 | $226.98 | $0.00 | $368.50 | $100.00 | $1,922.62 | $66,867.63 |
| 551 | 2062/09 | $1,231.22 | $222.89 | $0.00 | $368.50 | $100.00 | $1,922.62 | $65,636.40 |
| 552 | 2062/10 | $1,235.33 | $218.79 | $0.00 | $368.50 | $100.00 | $1,922.62 | $64,401.08 |
| 553 | 2062/11 | $1,239.45 | $214.67 | $0.00 | $368.50 | $100.00 | $1,922.62 | $63,161.63 |
| 554 | 2062/12 | $1,243.58 | $210.54 | $0.00 | $368.50 | $100.00 | $1,922.62 | $61,918.05 |
| 555 | 2063/01 | $1,247.72 | $206.39 | $0.00 | $368.50 | $100.00 | $1,922.62 | $60,670.33 |
| 556 | 2063/03 | $1,251.88 | $202.23 | $0.00 | $368.50 | $100.00 | $1,922.62 | $59,418.45 |
| 557 | 2063/03 | $1,256.05 | $198.06 | $0.00 | $368.50 | $100.00 | $1,922.62 | $58,162.40 |
| 558 | 2063/04 | $1,260.24 | $193.87 | $0.00 | $368.50 | $100.00 | $1,922.62 | $56,902.16 |
| 559 | 2063/05 | $1,264.44 | $189.67 | $0.00 | $368.50 | $100.00 | $1,922.62 | $55,637.71 |
| 560 | 2063/06 | $1,268.66 | $185.46 | $0.00 | $368.50 | $100.00 | $1,922.62 | $54,369.06 |
| 561 | 2063/07 | $1,272.89 | $181.23 | $0.00 | $368.50 | $100.00 | $1,922.62 | $53,096.17 |
| 562 | 2063/08 | $1,277.13 | $176.99 | $0.00 | $368.50 | $100.00 | $1,922.62 | $51,819.04 |
| 563 | 2063/09 | $1,281.39 | $172.73 | $0.00 | $368.50 | $100.00 | $1,922.62 | $50,537.66 |
| 564 | 2063/10 | $1,285.66 | $168.46 | $0.00 | $368.50 | $100.00 | $1,922.62 | $49,252.00 |
| 565 | 2063/11 | $1,289.94 | $164.17 | $0.00 | $368.50 | $100.00 | $1,922.62 | $47,962.06 |
| 566 | 2063/12 | $1,294.24 | $159.87 | $0.00 | $368.50 | $100.00 | $1,922.62 | $46,667.82 |
| 567 | 2064/01 | $1,298.56 | $155.56 | $0.00 | $368.50 | $100.00 | $1,922.62 | $45,369.26 |
| 568 | 2064/03 | $1,302.88 | $151.23 | $0.00 | $368.50 | $100.00 | $1,922.62 | $44,066.38 |
| 569 | 2064/03 | $1,307.23 | $146.89 | $0.00 | $368.50 | $100.00 | $1,922.62 | $42,759.15 |
| 570 | 2064/04 | $1,311.58 | $142.53 | $0.00 | $368.50 | $100.00 | $1,922.62 | $41,447.57 |
| 571 | 2064/05 | $1,315.96 | $138.16 | $0.00 | $368.50 | $100.00 | $1,922.62 | $40,131.61 |
| 572 | 2064/06 | $1,320.34 | $133.77 | $0.00 | $368.50 | $100.00 | $1,922.62 | $38,811.27 |
| 573 | 2064/07 | $1,324.74 | $129.37 | $0.00 | $368.50 | $100.00 | $1,922.62 | $37,486.52 |
| 574 | 2064/08 | $1,329.16 | $124.96 | $0.00 | $368.50 | $100.00 | $1,922.62 | $36,157.36 |
| 575 | 2064/09 | $1,333.59 | $120.52 | $0.00 | $368.50 | $100.00 | $1,922.62 | $34,823.77 |
| 576 | 2064/10 | $1,338.04 | $116.08 | $0.00 | $368.50 | $100.00 | $1,922.62 | $33,485.73 |
| 577 | 2064/11 | $1,342.50 | $111.62 | $0.00 | $368.50 | $100.00 | $1,922.62 | $32,143.24 |
| 578 | 2064/12 | $1,346.97 | $107.14 | $0.00 | $368.50 | $100.00 | $1,922.62 | $30,796.27 |
| 579 | 2065/01 | $1,351.46 | $102.65 | $0.00 | $368.50 | $100.00 | $1,922.62 | $29,444.81 |
| 580 | 2065/03 | $1,355.97 | $98.15 | $0.00 | $368.50 | $100.00 | $1,922.62 | $28,088.84 |
| 581 | 2065/03 | $1,360.49 | $93.63 | $0.00 | $368.50 | $100.00 | $1,922.62 | $26,728.35 |
| 582 | 2065/04 | $1,365.02 | $89.09 | $0.00 | $368.50 | $100.00 | $1,922.62 | $25,363.33 |
| 583 | 2065/05 | $1,369.57 | $84.54 | $0.00 | $368.50 | $100.00 | $1,922.62 | $23,993.76 |
| 584 | 2065/06 | $1,374.14 | $79.98 | $0.00 | $368.50 | $100.00 | $1,922.62 | $22,619.63 |
| 585 | 2065/07 | $1,378.72 | $75.40 | $0.00 | $368.50 | $100.00 | $1,922.62 | $21,240.91 |
| 586 | 2065/08 | $1,383.31 | $70.80 | $0.00 | $368.50 | $100.00 | $1,922.62 | $19,857.60 |
| 587 | 2065/09 | $1,387.92 | $66.19 | $0.00 | $368.50 | $100.00 | $1,922.62 | $18,469.67 |
| 588 | 2065/10 | $1,392.55 | $61.57 | $0.00 | $368.50 | $100.00 | $1,922.62 | $17,077.12 |
| 589 | 2065/11 | $1,397.19 | $56.92 | $0.00 | $368.50 | $100.00 | $1,922.62 | $15,679.93 |
| 590 | 2065/12 | $1,401.85 | $52.27 | $0.00 | $368.50 | $100.00 | $1,922.62 | $14,278.08 |
| 591 | 2066/01 | $1,406.52 | $47.59 | $0.00 | $368.50 | $100.00 | $1,922.62 | $12,871.56 |
| 592 | 2066/03 | $1,411.21 | $42.91 | $0.00 | $368.50 | $100.00 | $1,922.62 | $11,460.35 |
| 593 | 2066/03 | $1,415.91 | $38.20 | $0.00 | $368.50 | $100.00 | $1,922.62 | $10,044.44 |
| 594 | 2066/04 | $1,420.63 | $33.48 | $0.00 | $368.50 | $100.00 | $1,922.62 | $8,623.80 |
| 595 | 2066/05 | $1,425.37 | $28.75 | $0.00 | $368.50 | $100.00 | $1,922.62 | $7,198.43 |
| 596 | 2066/06 | $1,430.12 | $23.99 | $0.00 | $368.50 | $100.00 | $1,922.62 | $5,768.31 |
| 597 | 2066/07 | $1,434.89 | $19.23 | $0.00 | $368.50 | $100.00 | $1,922.62 | $4,333.42 |
| 598 | 2066/08 | $1,439.67 | $14.44 | $0.00 | $368.50 | $100.00 | $1,922.62 | $2,893.75 |
| 599 | 2066/09 | $1,444.47 | $9.65 | $0.00 | $368.50 | $100.00 | $1,922.62 | $1,449.28 |
| 600 | 2066/10 | $1,449.28 | $4.83 | $0.00 | $368.50 | $100.00 | $1,922.62 | $0.00 |
| Totals | $377,000.00 | $495,469.24 | $0.00 | $221,100.00 | $60,000.00 | $1,153,569.24 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.