Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $4,000.00 at 3.2% interest rate for a $40,000.00 home, you need to have a monthly payment of $125.63. You will make a total of 360 payments and you will pay off your mortgage on 2044/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $365.91 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $13.37 | 3.2% | 600 months | $44,023.34 | $4,023.34 |
| 50 years | Bi-Weekly | $6.69 | 3.2% | 512 months | $43,332.37 | $3,332.37 |
| 45 years | Monthly | $13.99 | 3.2% | 540 months | $43,552.93 | $3,552.93 |
| 45 years | Bi-Weekly | $7.00 | 3.2% | 461 months | $42,948.35 | $2,948.35 |
| 40 years | Monthly | $14.78 | 3.2% | 480 months | $43,096.44 | $3,096.44 |
| 40 years | Bi-Weekly | $7.39 | 3.2% | 409 months | $42,575.00 | $2,575.00 |
| 35 years | Monthly | $15.84 | 3.2% | 420 months | $42,654.45 | $2,654.45 |
| 35 years | Bi-Weekly | $7.92 | 3.2% | 358 months | $42,212.65 | $2,212.65 |
| 30 years | Monthly | $17.30 | 3.2% | 360 months | $42,227.52 | $2,227.52 |
| 30 years | Bi-Weekly | $8.65 | 3.2% | 307 months | $41,861.61 | $1,861.61 |
| 25 years | Monthly | $19.39 | 3.2% | 300 months | $41,816.15 | $1,816.15 |
| 25 years | Bi-Weekly | $9.70 | 3.2% | 256 months | $41,522.14 | $1,522.14 |
| 20 years | Monthly | $22.59 | 3.2% | 240 months | $41,420.76 | $1,420.76 |
| 20 years | Bi-Weekly | $11.30 | 3.2% | 205 months | $41,194.49 | $1,194.49 |
| 15 years | Monthly | $28.01 | 3.2% | 180 months | $41,041.74 | $1,041.74 |
| 15 years | Bi-Weekly | $14.01 | 3.2% | 154 months | $40,878.85 | $878.85 |
| 10 years | Monthly | $38.99 | 3.2% | 120 months | $40,679.36 | $679.36 |
| 10 years | Bi-Weekly | $19.50 | 3.2% | 103 months | $40,575.37 | $575.37 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/04 | $6.63 | $10.67 | $0.00 | $33.33 | $75.00 | $125.63 | $3,993.37 |
| 2 | 2014/05 | $6.65 | $10.65 | $0.00 | $33.33 | $75.00 | $125.63 | $3,986.72 |
| 3 | 2014/06 | $6.67 | $10.63 | $0.00 | $33.33 | $75.00 | $125.63 | $3,980.05 |
| 4 | 2014/07 | $6.69 | $10.61 | $0.00 | $33.33 | $75.00 | $125.63 | $3,973.37 |
| 5 | 2014/08 | $6.70 | $10.60 | $0.00 | $33.33 | $75.00 | $125.63 | $3,966.66 |
| 6 | 2014/09 | $6.72 | $10.58 | $0.00 | $33.33 | $75.00 | $125.63 | $3,959.94 |
| 7 | 2014/10 | $6.74 | $10.56 | $0.00 | $33.33 | $75.00 | $125.63 | $3,953.20 |
| 8 | 2014/11 | $6.76 | $10.54 | $0.00 | $33.33 | $75.00 | $125.63 | $3,946.45 |
| 9 | 2014/12 | $6.77 | $10.52 | $0.00 | $33.33 | $75.00 | $125.63 | $3,939.67 |
| 10 | 2015/01 | $6.79 | $10.51 | $0.00 | $33.33 | $75.00 | $125.63 | $3,932.88 |
| 11 | 2015/03 | $6.81 | $10.49 | $0.00 | $33.33 | $75.00 | $125.63 | $3,926.07 |
| 12 | 2015/03 | $6.83 | $10.47 | $0.00 | $33.33 | $75.00 | $125.63 | $3,919.24 |
| 13 | 2015/04 | $6.85 | $10.45 | $0.00 | $33.33 | $75.00 | $125.63 | $3,912.39 |
| 14 | 2015/05 | $6.87 | $10.43 | $0.00 | $33.33 | $75.00 | $125.63 | $3,905.53 |
| 15 | 2015/06 | $6.88 | $10.41 | $0.00 | $33.33 | $75.00 | $125.63 | $3,898.64 |
| 16 | 2015/07 | $6.90 | $10.40 | $0.00 | $33.33 | $75.00 | $125.63 | $3,891.74 |
| 17 | 2015/08 | $6.92 | $10.38 | $0.00 | $33.33 | $75.00 | $125.63 | $3,884.82 |
| 18 | 2015/09 | $6.94 | $10.36 | $0.00 | $33.33 | $75.00 | $125.63 | $3,877.88 |
| 19 | 2015/10 | $6.96 | $10.34 | $0.00 | $33.33 | $75.00 | $125.63 | $3,870.92 |
| 20 | 2015/11 | $6.98 | $10.32 | $0.00 | $33.33 | $75.00 | $125.63 | $3,863.95 |
| 21 | 2015/12 | $6.99 | $10.30 | $0.00 | $33.33 | $75.00 | $125.63 | $3,856.95 |
| 22 | 2016/01 | $7.01 | $10.29 | $0.00 | $33.33 | $75.00 | $125.63 | $3,849.94 |
| 23 | 2016/03 | $7.03 | $10.27 | $0.00 | $33.33 | $75.00 | $125.63 | $3,842.90 |
| 24 | 2016/03 | $7.05 | $10.25 | $0.00 | $33.33 | $75.00 | $125.63 | $3,835.85 |
| 25 | 2016/04 | $7.07 | $10.23 | $0.00 | $33.33 | $75.00 | $125.63 | $3,828.78 |
| 26 | 2016/05 | $7.09 | $10.21 | $0.00 | $33.33 | $75.00 | $125.63 | $3,821.70 |
| 27 | 2016/06 | $7.11 | $10.19 | $0.00 | $33.33 | $75.00 | $125.63 | $3,814.59 |
| 28 | 2016/07 | $7.13 | $10.17 | $0.00 | $33.33 | $75.00 | $125.63 | $3,807.46 |
| 29 | 2016/08 | $7.15 | $10.15 | $0.00 | $33.33 | $75.00 | $125.63 | $3,800.32 |
| 30 | 2016/09 | $7.16 | $10.13 | $0.00 | $33.33 | $75.00 | $125.63 | $3,793.15 |
| 31 | 2016/10 | $7.18 | $10.12 | $0.00 | $33.33 | $75.00 | $125.63 | $3,785.97 |
| 32 | 2016/11 | $7.20 | $10.10 | $0.00 | $33.33 | $75.00 | $125.63 | $3,778.77 |
| 33 | 2016/12 | $7.22 | $10.08 | $0.00 | $33.33 | $75.00 | $125.63 | $3,771.54 |
| 34 | 2017/01 | $7.24 | $10.06 | $0.00 | $33.33 | $75.00 | $125.63 | $3,764.30 |
| 35 | 2017/03 | $7.26 | $10.04 | $0.00 | $33.33 | $75.00 | $125.63 | $3,757.04 |
| 36 | 2017/03 | $7.28 | $10.02 | $0.00 | $33.33 | $75.00 | $125.63 | $3,749.76 |
| 37 | 2017/04 | $7.30 | $10.00 | $0.00 | $33.33 | $75.00 | $125.63 | $3,742.46 |
| 38 | 2017/05 | $7.32 | $9.98 | $0.00 | $33.33 | $75.00 | $125.63 | $3,735.14 |
| 39 | 2017/06 | $7.34 | $9.96 | $0.00 | $33.33 | $75.00 | $125.63 | $3,727.81 |
| 40 | 2017/07 | $7.36 | $9.94 | $0.00 | $33.33 | $75.00 | $125.63 | $3,720.45 |
| 41 | 2017/08 | $7.38 | $9.92 | $0.00 | $33.33 | $75.00 | $125.63 | $3,713.07 |
| 42 | 2017/09 | $7.40 | $9.90 | $0.00 | $33.33 | $75.00 | $125.63 | $3,705.67 |
| 43 | 2017/10 | $7.42 | $9.88 | $0.00 | $33.33 | $75.00 | $125.63 | $3,698.26 |
| 44 | 2017/11 | $7.44 | $9.86 | $0.00 | $33.33 | $75.00 | $125.63 | $3,690.82 |
| 45 | 2017/12 | $7.46 | $9.84 | $0.00 | $33.33 | $75.00 | $125.63 | $3,683.36 |
| 46 | 2018/01 | $7.48 | $9.82 | $0.00 | $33.33 | $75.00 | $125.63 | $3,675.89 |
| 47 | 2018/03 | $7.50 | $9.80 | $0.00 | $33.33 | $75.00 | $125.63 | $3,668.39 |
| 48 | 2018/03 | $7.52 | $9.78 | $0.00 | $33.33 | $75.00 | $125.63 | $3,660.87 |
| 49 | 2018/04 | $7.54 | $9.76 | $0.00 | $33.33 | $75.00 | $125.63 | $3,653.34 |
| 50 | 2018/05 | $7.56 | $9.74 | $0.00 | $33.33 | $75.00 | $125.63 | $3,645.78 |
| 51 | 2018/06 | $7.58 | $9.72 | $0.00 | $33.33 | $75.00 | $125.63 | $3,638.20 |
| 52 | 2018/07 | $7.60 | $9.70 | $0.00 | $33.33 | $75.00 | $125.63 | $3,630.61 |
| 53 | 2018/08 | $7.62 | $9.68 | $0.00 | $33.33 | $75.00 | $125.63 | $3,622.99 |
| 54 | 2018/09 | $7.64 | $9.66 | $0.00 | $33.33 | $75.00 | $125.63 | $3,615.35 |
| 55 | 2018/10 | $7.66 | $9.64 | $0.00 | $33.33 | $75.00 | $125.63 | $3,607.70 |
| 56 | 2018/11 | $7.68 | $9.62 | $0.00 | $33.33 | $75.00 | $125.63 | $3,600.02 |
| 57 | 2018/12 | $7.70 | $9.60 | $0.00 | $33.33 | $75.00 | $125.63 | $3,592.32 |
| 58 | 2019/01 | $7.72 | $9.58 | $0.00 | $33.33 | $75.00 | $125.63 | $3,584.60 |
| 59 | 2019/03 | $7.74 | $9.56 | $0.00 | $33.33 | $75.00 | $125.63 | $3,576.86 |
| 60 | 2019/03 | $7.76 | $9.54 | $0.00 | $33.33 | $75.00 | $125.63 | $3,569.10 |
| 61 | 2019/04 | $7.78 | $9.52 | $0.00 | $33.33 | $75.00 | $125.63 | $3,561.32 |
| 62 | 2019/05 | $7.80 | $9.50 | $0.00 | $33.33 | $75.00 | $125.63 | $3,553.52 |
| 63 | 2019/06 | $7.82 | $9.48 | $0.00 | $33.33 | $75.00 | $125.63 | $3,545.69 |
| 64 | 2019/07 | $7.84 | $9.46 | $0.00 | $33.33 | $75.00 | $125.63 | $3,537.85 |
| 65 | 2019/08 | $7.86 | $9.43 | $0.00 | $33.33 | $75.00 | $125.63 | $3,529.99 |
| 66 | 2019/09 | $7.89 | $9.41 | $0.00 | $33.33 | $75.00 | $125.63 | $3,522.10 |
| 67 | 2019/10 | $7.91 | $9.39 | $0.00 | $33.33 | $75.00 | $125.63 | $3,514.19 |
| 68 | 2019/11 | $7.93 | $9.37 | $0.00 | $33.33 | $75.00 | $125.63 | $3,506.27 |
| 69 | 2019/12 | $7.95 | $9.35 | $0.00 | $33.33 | $75.00 | $125.63 | $3,498.32 |
| 70 | 2020/01 | $7.97 | $9.33 | $0.00 | $33.33 | $75.00 | $125.63 | $3,490.35 |
| 71 | 2020/03 | $7.99 | $9.31 | $0.00 | $33.33 | $75.00 | $125.63 | $3,482.36 |
| 72 | 2020/03 | $8.01 | $9.29 | $0.00 | $33.33 | $75.00 | $125.63 | $3,474.34 |
| 73 | 2020/04 | $8.03 | $9.26 | $0.00 | $33.33 | $75.00 | $125.63 | $3,466.31 |
| 74 | 2020/05 | $8.06 | $9.24 | $0.00 | $33.33 | $75.00 | $125.63 | $3,458.26 |
| 75 | 2020/06 | $8.08 | $9.22 | $0.00 | $33.33 | $75.00 | $125.63 | $3,450.18 |
| 76 | 2020/07 | $8.10 | $9.20 | $0.00 | $33.33 | $75.00 | $125.63 | $3,442.08 |
| 77 | 2020/08 | $8.12 | $9.18 | $0.00 | $33.33 | $75.00 | $125.63 | $3,433.96 |
| 78 | 2020/09 | $8.14 | $9.16 | $0.00 | $33.33 | $75.00 | $125.63 | $3,425.82 |
| 79 | 2020/10 | $8.16 | $9.14 | $0.00 | $33.33 | $75.00 | $125.63 | $3,417.66 |
| 80 | 2020/11 | $8.18 | $9.11 | $0.00 | $33.33 | $75.00 | $125.63 | $3,409.47 |
| 81 | 2020/12 | $8.21 | $9.09 | $0.00 | $33.33 | $75.00 | $125.63 | $3,401.26 |
| 82 | 2021/01 | $8.23 | $9.07 | $0.00 | $33.33 | $75.00 | $125.63 | $3,393.04 |
| 83 | 2021/03 | $8.25 | $9.05 | $0.00 | $33.33 | $75.00 | $125.63 | $3,384.79 |
| 84 | 2021/03 | $8.27 | $9.03 | $0.00 | $33.33 | $75.00 | $125.63 | $3,376.51 |
| 85 | 2021/04 | $8.29 | $9.00 | $0.00 | $33.33 | $75.00 | $125.63 | $3,368.22 |
| 86 | 2021/05 | $8.32 | $8.98 | $0.00 | $33.33 | $75.00 | $125.63 | $3,359.90 |
| 87 | 2021/06 | $8.34 | $8.96 | $0.00 | $33.33 | $75.00 | $125.63 | $3,351.56 |
| 88 | 2021/07 | $8.36 | $8.94 | $0.00 | $33.33 | $75.00 | $125.63 | $3,343.20 |
| 89 | 2021/08 | $8.38 | $8.92 | $0.00 | $33.33 | $75.00 | $125.63 | $3,334.82 |
| 90 | 2021/09 | $8.41 | $8.89 | $0.00 | $33.33 | $75.00 | $125.63 | $3,326.41 |
| 91 | 2021/10 | $8.43 | $8.87 | $0.00 | $33.33 | $75.00 | $125.63 | $3,317.98 |
| 92 | 2021/11 | $8.45 | $8.85 | $0.00 | $33.33 | $75.00 | $125.63 | $3,309.53 |
| 93 | 2021/12 | $8.47 | $8.83 | $0.00 | $33.33 | $75.00 | $125.63 | $3,301.06 |
| 94 | 2022/01 | $8.50 | $8.80 | $0.00 | $33.33 | $75.00 | $125.63 | $3,292.56 |
| 95 | 2022/03 | $8.52 | $8.78 | $0.00 | $33.33 | $75.00 | $125.63 | $3,284.05 |
| 96 | 2022/03 | $8.54 | $8.76 | $0.00 | $33.33 | $75.00 | $125.63 | $3,275.50 |
| 97 | 2022/04 | $8.56 | $8.73 | $0.00 | $33.33 | $75.00 | $125.63 | $3,266.94 |
| 98 | 2022/05 | $8.59 | $8.71 | $0.00 | $33.33 | $75.00 | $125.63 | $3,258.35 |
| 99 | 2022/06 | $8.61 | $8.69 | $0.00 | $33.33 | $75.00 | $125.63 | $3,249.74 |
| 100 | 2022/07 | $8.63 | $8.67 | $0.00 | $33.33 | $75.00 | $125.63 | $3,241.11 |
| 101 | 2022/08 | $8.66 | $8.64 | $0.00 | $33.33 | $75.00 | $125.63 | $3,232.46 |
| 102 | 2022/09 | $8.68 | $8.62 | $0.00 | $33.33 | $75.00 | $125.63 | $3,223.78 |
| 103 | 2022/10 | $8.70 | $8.60 | $0.00 | $33.33 | $75.00 | $125.63 | $3,215.07 |
| 104 | 2022/11 | $8.73 | $8.57 | $0.00 | $33.33 | $75.00 | $125.63 | $3,206.35 |
| 105 | 2022/12 | $8.75 | $8.55 | $0.00 | $33.33 | $75.00 | $125.63 | $3,197.60 |
| 106 | 2023/01 | $8.77 | $8.53 | $0.00 | $33.33 | $75.00 | $125.63 | $3,188.83 |
| 107 | 2023/03 | $8.80 | $8.50 | $0.00 | $33.33 | $75.00 | $125.63 | $3,180.03 |
| 108 | 2023/03 | $8.82 | $8.48 | $0.00 | $33.33 | $75.00 | $125.63 | $3,171.22 |
| 109 | 2023/04 | $8.84 | $8.46 | $0.00 | $33.33 | $75.00 | $125.63 | $3,162.37 |
| 110 | 2023/05 | $8.87 | $8.43 | $0.00 | $33.33 | $75.00 | $125.63 | $3,153.51 |
| 111 | 2023/06 | $8.89 | $8.41 | $0.00 | $33.33 | $75.00 | $125.63 | $3,144.62 |
| 112 | 2023/07 | $8.91 | $8.39 | $0.00 | $33.33 | $75.00 | $125.63 | $3,135.71 |
| 113 | 2023/08 | $8.94 | $8.36 | $0.00 | $33.33 | $75.00 | $125.63 | $3,126.77 |
| 114 | 2023/09 | $8.96 | $8.34 | $0.00 | $33.33 | $75.00 | $125.63 | $3,117.81 |
| 115 | 2023/10 | $8.98 | $8.31 | $0.00 | $33.33 | $75.00 | $125.63 | $3,108.82 |
| 116 | 2023/11 | $9.01 | $8.29 | $0.00 | $33.33 | $75.00 | $125.63 | $3,099.82 |
| 117 | 2023/12 | $9.03 | $8.27 | $0.00 | $33.33 | $75.00 | $125.63 | $3,090.78 |
| 118 | 2024/01 | $9.06 | $8.24 | $0.00 | $33.33 | $75.00 | $125.63 | $3,081.73 |
| 119 | 2024/03 | $9.08 | $8.22 | $0.00 | $33.33 | $75.00 | $125.63 | $3,072.65 |
| 120 | 2024/03 | $9.10 | $8.19 | $0.00 | $33.33 | $75.00 | $125.63 | $3,063.54 |
| 121 | 2024/04 | $9.13 | $8.17 | $0.00 | $33.33 | $75.00 | $125.63 | $3,054.41 |
| 122 | 2024/05 | $9.15 | $8.15 | $0.00 | $33.33 | $75.00 | $125.63 | $3,045.26 |
| 123 | 2024/06 | $9.18 | $8.12 | $0.00 | $33.33 | $75.00 | $125.63 | $3,036.08 |
| 124 | 2024/07 | $9.20 | $8.10 | $0.00 | $33.33 | $75.00 | $125.63 | $3,026.88 |
| 125 | 2024/08 | $9.23 | $8.07 | $0.00 | $33.33 | $75.00 | $125.63 | $3,017.65 |
| 126 | 2024/09 | $9.25 | $8.05 | $0.00 | $33.33 | $75.00 | $125.63 | $3,008.40 |
| 127 | 2024/10 | $9.28 | $8.02 | $0.00 | $33.33 | $75.00 | $125.63 | $2,999.12 |
| 128 | 2024/11 | $9.30 | $8.00 | $0.00 | $33.33 | $75.00 | $125.63 | $2,989.82 |
| 129 | 2024/12 | $9.33 | $7.97 | $0.00 | $33.33 | $75.00 | $125.63 | $2,980.50 |
| 130 | 2025/01 | $9.35 | $7.95 | $0.00 | $33.33 | $75.00 | $125.63 | $2,971.14 |
| 131 | 2025/03 | $9.38 | $7.92 | $0.00 | $33.33 | $75.00 | $125.63 | $2,961.77 |
| 132 | 2025/03 | $9.40 | $7.90 | $0.00 | $33.33 | $75.00 | $125.63 | $2,952.37 |
| 133 | 2025/04 | $9.43 | $7.87 | $0.00 | $33.33 | $75.00 | $125.63 | $2,942.94 |
| 134 | 2025/05 | $9.45 | $7.85 | $0.00 | $33.33 | $75.00 | $125.63 | $2,933.49 |
| 135 | 2025/06 | $9.48 | $7.82 | $0.00 | $33.33 | $75.00 | $125.63 | $2,924.02 |
| 136 | 2025/07 | $9.50 | $7.80 | $0.00 | $33.33 | $75.00 | $125.63 | $2,914.51 |
| 137 | 2025/08 | $9.53 | $7.77 | $0.00 | $33.33 | $75.00 | $125.63 | $2,904.99 |
| 138 | 2025/09 | $9.55 | $7.75 | $0.00 | $33.33 | $75.00 | $125.63 | $2,895.44 |
| 139 | 2025/10 | $9.58 | $7.72 | $0.00 | $33.33 | $75.00 | $125.63 | $2,885.86 |
| 140 | 2025/11 | $9.60 | $7.70 | $0.00 | $33.33 | $75.00 | $125.63 | $2,876.26 |
| 141 | 2025/12 | $9.63 | $7.67 | $0.00 | $33.33 | $75.00 | $125.63 | $2,866.63 |
| 142 | 2026/01 | $9.65 | $7.64 | $0.00 | $33.33 | $75.00 | $125.63 | $2,856.97 |
| 143 | 2026/03 | $9.68 | $7.62 | $0.00 | $33.33 | $75.00 | $125.63 | $2,847.29 |
| 144 | 2026/03 | $9.71 | $7.59 | $0.00 | $33.33 | $75.00 | $125.63 | $2,837.59 |
| 145 | 2026/04 | $9.73 | $7.57 | $0.00 | $33.33 | $75.00 | $125.63 | $2,827.85 |
| 146 | 2026/05 | $9.76 | $7.54 | $0.00 | $33.33 | $75.00 | $125.63 | $2,818.10 |
| 147 | 2026/06 | $9.78 | $7.51 | $0.00 | $33.33 | $75.00 | $125.63 | $2,808.31 |
| 148 | 2026/07 | $9.81 | $7.49 | $0.00 | $33.33 | $75.00 | $125.63 | $2,798.50 |
| 149 | 2026/08 | $9.84 | $7.46 | $0.00 | $33.33 | $75.00 | $125.63 | $2,788.67 |
| 150 | 2026/09 | $9.86 | $7.44 | $0.00 | $33.33 | $75.00 | $125.63 | $2,778.81 |
| 151 | 2026/10 | $9.89 | $7.41 | $0.00 | $33.33 | $75.00 | $125.63 | $2,768.92 |
| 152 | 2026/11 | $9.91 | $7.38 | $0.00 | $33.33 | $75.00 | $125.63 | $2,759.00 |
| 153 | 2026/12 | $9.94 | $7.36 | $0.00 | $33.33 | $75.00 | $125.63 | $2,749.06 |
| 154 | 2027/01 | $9.97 | $7.33 | $0.00 | $33.33 | $75.00 | $125.63 | $2,739.09 |
| 155 | 2027/03 | $9.99 | $7.30 | $0.00 | $33.33 | $75.00 | $125.63 | $2,729.10 |
| 156 | 2027/03 | $10.02 | $7.28 | $0.00 | $33.33 | $75.00 | $125.63 | $2,719.08 |
| 157 | 2027/04 | $10.05 | $7.25 | $0.00 | $33.33 | $75.00 | $125.63 | $2,709.03 |
| 158 | 2027/05 | $10.07 | $7.22 | $0.00 | $33.33 | $75.00 | $125.63 | $2,698.95 |
| 159 | 2027/06 | $10.10 | $7.20 | $0.00 | $33.33 | $75.00 | $125.63 | $2,688.85 |
| 160 | 2027/07 | $10.13 | $7.17 | $0.00 | $33.33 | $75.00 | $125.63 | $2,678.72 |
| 161 | 2027/08 | $10.16 | $7.14 | $0.00 | $33.33 | $75.00 | $125.63 | $2,668.57 |
| 162 | 2027/09 | $10.18 | $7.12 | $0.00 | $33.33 | $75.00 | $125.63 | $2,658.39 |
| 163 | 2027/10 | $10.21 | $7.09 | $0.00 | $33.33 | $75.00 | $125.63 | $2,648.18 |
| 164 | 2027/11 | $10.24 | $7.06 | $0.00 | $33.33 | $75.00 | $125.63 | $2,637.94 |
| 165 | 2027/12 | $10.26 | $7.03 | $0.00 | $33.33 | $75.00 | $125.63 | $2,627.68 |
| 166 | 2028/01 | $10.29 | $7.01 | $0.00 | $33.33 | $75.00 | $125.63 | $2,617.38 |
| 167 | 2028/03 | $10.32 | $6.98 | $0.00 | $33.33 | $75.00 | $125.63 | $2,607.07 |
| 168 | 2028/03 | $10.35 | $6.95 | $0.00 | $33.33 | $75.00 | $125.63 | $2,596.72 |
| 169 | 2028/04 | $10.37 | $6.92 | $0.00 | $33.33 | $75.00 | $125.63 | $2,586.35 |
| 170 | 2028/05 | $10.40 | $6.90 | $0.00 | $33.33 | $75.00 | $125.63 | $2,575.94 |
| 171 | 2028/06 | $10.43 | $6.87 | $0.00 | $33.33 | $75.00 | $125.63 | $2,565.51 |
| 172 | 2028/07 | $10.46 | $6.84 | $0.00 | $33.33 | $75.00 | $125.63 | $2,555.06 |
| 173 | 2028/08 | $10.49 | $6.81 | $0.00 | $33.33 | $75.00 | $125.63 | $2,544.57 |
| 174 | 2028/09 | $10.51 | $6.79 | $0.00 | $33.33 | $75.00 | $125.63 | $2,534.06 |
| 175 | 2028/10 | $10.54 | $6.76 | $0.00 | $33.33 | $75.00 | $125.63 | $2,523.52 |
| 176 | 2028/11 | $10.57 | $6.73 | $0.00 | $33.33 | $75.00 | $125.63 | $2,512.95 |
| 177 | 2028/12 | $10.60 | $6.70 | $0.00 | $33.33 | $75.00 | $125.63 | $2,502.35 |
| 178 | 2029/01 | $10.63 | $6.67 | $0.00 | $33.33 | $75.00 | $125.63 | $2,491.72 |
| 179 | 2029/03 | $10.65 | $6.64 | $0.00 | $33.33 | $75.00 | $125.63 | $2,481.07 |
| 180 | 2029/03 | $10.68 | $6.62 | $0.00 | $33.33 | $75.00 | $125.63 | $2,470.39 |
| 181 | 2029/04 | $10.71 | $6.59 | $0.00 | $33.33 | $75.00 | $125.63 | $2,459.68 |
| 182 | 2029/05 | $10.74 | $6.56 | $0.00 | $33.33 | $75.00 | $125.63 | $2,448.94 |
| 183 | 2029/06 | $10.77 | $6.53 | $0.00 | $33.33 | $75.00 | $125.63 | $2,438.17 |
| 184 | 2029/07 | $10.80 | $6.50 | $0.00 | $33.33 | $75.00 | $125.63 | $2,427.37 |
| 185 | 2029/08 | $10.83 | $6.47 | $0.00 | $33.33 | $75.00 | $125.63 | $2,416.55 |
| 186 | 2029/09 | $10.85 | $6.44 | $0.00 | $33.33 | $75.00 | $125.63 | $2,405.69 |
| 187 | 2029/10 | $10.88 | $6.42 | $0.00 | $33.33 | $75.00 | $125.63 | $2,394.81 |
| 188 | 2029/11 | $10.91 | $6.39 | $0.00 | $33.33 | $75.00 | $125.63 | $2,383.90 |
| 189 | 2029/12 | $10.94 | $6.36 | $0.00 | $33.33 | $75.00 | $125.63 | $2,372.95 |
| 190 | 2030/01 | $10.97 | $6.33 | $0.00 | $33.33 | $75.00 | $125.63 | $2,361.98 |
| 191 | 2030/03 | $11.00 | $6.30 | $0.00 | $33.33 | $75.00 | $125.63 | $2,350.98 |
| 192 | 2030/03 | $11.03 | $6.27 | $0.00 | $33.33 | $75.00 | $125.63 | $2,339.95 |
| 193 | 2030/04 | $11.06 | $6.24 | $0.00 | $33.33 | $75.00 | $125.63 | $2,328.90 |
| 194 | 2030/05 | $11.09 | $6.21 | $0.00 | $33.33 | $75.00 | $125.63 | $2,317.81 |
| 195 | 2030/06 | $11.12 | $6.18 | $0.00 | $33.33 | $75.00 | $125.63 | $2,306.69 |
| 196 | 2030/07 | $11.15 | $6.15 | $0.00 | $33.33 | $75.00 | $125.63 | $2,295.54 |
| 197 | 2030/08 | $11.18 | $6.12 | $0.00 | $33.33 | $75.00 | $125.63 | $2,284.36 |
| 198 | 2030/09 | $11.21 | $6.09 | $0.00 | $33.33 | $75.00 | $125.63 | $2,273.16 |
| 199 | 2030/10 | $11.24 | $6.06 | $0.00 | $33.33 | $75.00 | $125.63 | $2,261.92 |
| 200 | 2030/11 | $11.27 | $6.03 | $0.00 | $33.33 | $75.00 | $125.63 | $2,250.65 |
| 201 | 2030/12 | $11.30 | $6.00 | $0.00 | $33.33 | $75.00 | $125.63 | $2,239.36 |
| 202 | 2031/01 | $11.33 | $5.97 | $0.00 | $33.33 | $75.00 | $125.63 | $2,228.03 |
| 203 | 2031/03 | $11.36 | $5.94 | $0.00 | $33.33 | $75.00 | $125.63 | $2,216.67 |
| 204 | 2031/03 | $11.39 | $5.91 | $0.00 | $33.33 | $75.00 | $125.63 | $2,205.29 |
| 205 | 2031/04 | $11.42 | $5.88 | $0.00 | $33.33 | $75.00 | $125.63 | $2,193.87 |
| 206 | 2031/05 | $11.45 | $5.85 | $0.00 | $33.33 | $75.00 | $125.63 | $2,182.42 |
| 207 | 2031/06 | $11.48 | $5.82 | $0.00 | $33.33 | $75.00 | $125.63 | $2,170.94 |
| 208 | 2031/07 | $11.51 | $5.79 | $0.00 | $33.33 | $75.00 | $125.63 | $2,159.43 |
| 209 | 2031/08 | $11.54 | $5.76 | $0.00 | $33.33 | $75.00 | $125.63 | $2,147.89 |
| 210 | 2031/09 | $11.57 | $5.73 | $0.00 | $33.33 | $75.00 | $125.63 | $2,136.32 |
| 211 | 2031/10 | $11.60 | $5.70 | $0.00 | $33.33 | $75.00 | $125.63 | $2,124.72 |
| 212 | 2031/11 | $11.63 | $5.67 | $0.00 | $33.33 | $75.00 | $125.63 | $2,113.08 |
| 213 | 2031/12 | $11.66 | $5.63 | $0.00 | $33.33 | $75.00 | $125.63 | $2,101.42 |
| 214 | 2032/01 | $11.69 | $5.60 | $0.00 | $33.33 | $75.00 | $125.63 | $2,089.73 |
| 215 | 2032/03 | $11.73 | $5.57 | $0.00 | $33.33 | $75.00 | $125.63 | $2,078.00 |
| 216 | 2032/03 | $11.76 | $5.54 | $0.00 | $33.33 | $75.00 | $125.63 | $2,066.24 |
| 217 | 2032/04 | $11.79 | $5.51 | $0.00 | $33.33 | $75.00 | $125.63 | $2,054.45 |
| 218 | 2032/05 | $11.82 | $5.48 | $0.00 | $33.33 | $75.00 | $125.63 | $2,042.63 |
| 219 | 2032/06 | $11.85 | $5.45 | $0.00 | $33.33 | $75.00 | $125.63 | $2,030.78 |
| 220 | 2032/07 | $11.88 | $5.42 | $0.00 | $33.33 | $75.00 | $125.63 | $2,018.90 |
| 221 | 2032/08 | $11.91 | $5.38 | $0.00 | $33.33 | $75.00 | $125.63 | $2,006.98 |
| 222 | 2032/09 | $11.95 | $5.35 | $0.00 | $33.33 | $75.00 | $125.63 | $1,995.04 |
| 223 | 2032/10 | $11.98 | $5.32 | $0.00 | $33.33 | $75.00 | $125.63 | $1,983.06 |
| 224 | 2032/11 | $12.01 | $5.29 | $0.00 | $33.33 | $75.00 | $125.63 | $1,971.05 |
| 225 | 2032/12 | $12.04 | $5.26 | $0.00 | $33.33 | $75.00 | $125.63 | $1,959.01 |
| 226 | 2033/01 | $12.07 | $5.22 | $0.00 | $33.33 | $75.00 | $125.63 | $1,946.93 |
| 227 | 2033/03 | $12.11 | $5.19 | $0.00 | $33.33 | $75.00 | $125.63 | $1,934.82 |
| 228 | 2033/03 | $12.14 | $5.16 | $0.00 | $33.33 | $75.00 | $125.63 | $1,922.68 |
| 229 | 2033/04 | $12.17 | $5.13 | $0.00 | $33.33 | $75.00 | $125.63 | $1,910.51 |
| 230 | 2033/05 | $12.20 | $5.09 | $0.00 | $33.33 | $75.00 | $125.63 | $1,898.31 |
| 231 | 2033/06 | $12.24 | $5.06 | $0.00 | $33.33 | $75.00 | $125.63 | $1,886.07 |
| 232 | 2033/07 | $12.27 | $5.03 | $0.00 | $33.33 | $75.00 | $125.63 | $1,873.80 |
| 233 | 2033/08 | $12.30 | $5.00 | $0.00 | $33.33 | $75.00 | $125.63 | $1,861.50 |
| 234 | 2033/09 | $12.33 | $4.96 | $0.00 | $33.33 | $75.00 | $125.63 | $1,849.17 |
| 235 | 2033/10 | $12.37 | $4.93 | $0.00 | $33.33 | $75.00 | $125.63 | $1,836.80 |
| 236 | 2033/11 | $12.40 | $4.90 | $0.00 | $33.33 | $75.00 | $125.63 | $1,824.40 |
| 237 | 2033/12 | $12.43 | $4.87 | $0.00 | $33.33 | $75.00 | $125.63 | $1,811.97 |
| 238 | 2034/01 | $12.47 | $4.83 | $0.00 | $33.33 | $75.00 | $125.63 | $1,799.50 |
| 239 | 2034/03 | $12.50 | $4.80 | $0.00 | $33.33 | $75.00 | $125.63 | $1,787.00 |
| 240 | 2034/03 | $12.53 | $4.77 | $0.00 | $33.33 | $75.00 | $125.63 | $1,774.47 |
| 241 | 2034/04 | $12.57 | $4.73 | $0.00 | $33.33 | $75.00 | $125.63 | $1,761.90 |
| 242 | 2034/05 | $12.60 | $4.70 | $0.00 | $33.33 | $75.00 | $125.63 | $1,749.30 |
| 243 | 2034/06 | $12.63 | $4.66 | $0.00 | $33.33 | $75.00 | $125.63 | $1,736.66 |
| 244 | 2034/07 | $12.67 | $4.63 | $0.00 | $33.33 | $75.00 | $125.63 | $1,724.00 |
| 245 | 2034/08 | $12.70 | $4.60 | $0.00 | $33.33 | $75.00 | $125.63 | $1,711.30 |
| 246 | 2034/09 | $12.74 | $4.56 | $0.00 | $33.33 | $75.00 | $125.63 | $1,698.56 |
| 247 | 2034/10 | $12.77 | $4.53 | $0.00 | $33.33 | $75.00 | $125.63 | $1,685.79 |
| 248 | 2034/11 | $12.80 | $4.50 | $0.00 | $33.33 | $75.00 | $125.63 | $1,672.99 |
| 249 | 2034/12 | $12.84 | $4.46 | $0.00 | $33.33 | $75.00 | $125.63 | $1,660.15 |
| 250 | 2035/01 | $12.87 | $4.43 | $0.00 | $33.33 | $75.00 | $125.63 | $1,647.28 |
| 251 | 2035/03 | $12.91 | $4.39 | $0.00 | $33.33 | $75.00 | $125.63 | $1,634.37 |
| 252 | 2035/03 | $12.94 | $4.36 | $0.00 | $33.33 | $75.00 | $125.63 | $1,621.43 |
| 253 | 2035/04 | $12.97 | $4.32 | $0.00 | $33.33 | $75.00 | $125.63 | $1,608.46 |
| 254 | 2035/05 | $13.01 | $4.29 | $0.00 | $33.33 | $75.00 | $125.63 | $1,595.45 |
| 255 | 2035/06 | $13.04 | $4.25 | $0.00 | $33.33 | $75.00 | $125.63 | $1,582.40 |
| 256 | 2035/07 | $13.08 | $4.22 | $0.00 | $33.33 | $75.00 | $125.63 | $1,569.33 |
| 257 | 2035/08 | $13.11 | $4.18 | $0.00 | $33.33 | $75.00 | $125.63 | $1,556.21 |
| 258 | 2035/09 | $13.15 | $4.15 | $0.00 | $33.33 | $75.00 | $125.63 | $1,543.06 |
| 259 | 2035/10 | $13.18 | $4.11 | $0.00 | $33.33 | $75.00 | $125.63 | $1,529.88 |
| 260 | 2035/11 | $13.22 | $4.08 | $0.00 | $33.33 | $75.00 | $125.63 | $1,516.66 |
| 261 | 2035/12 | $13.25 | $4.04 | $0.00 | $33.33 | $75.00 | $125.63 | $1,503.41 |
| 262 | 2036/01 | $13.29 | $4.01 | $0.00 | $33.33 | $75.00 | $125.63 | $1,490.12 |
| 263 | 2036/03 | $13.33 | $3.97 | $0.00 | $33.33 | $75.00 | $125.63 | $1,476.79 |
| 264 | 2036/03 | $13.36 | $3.94 | $0.00 | $33.33 | $75.00 | $125.63 | $1,463.43 |
| 265 | 2036/04 | $13.40 | $3.90 | $0.00 | $33.33 | $75.00 | $125.63 | $1,450.03 |
| 266 | 2036/05 | $13.43 | $3.87 | $0.00 | $33.33 | $75.00 | $125.63 | $1,436.60 |
| 267 | 2036/06 | $13.47 | $3.83 | $0.00 | $33.33 | $75.00 | $125.63 | $1,423.13 |
| 268 | 2036/07 | $13.50 | $3.80 | $0.00 | $33.33 | $75.00 | $125.63 | $1,409.63 |
| 269 | 2036/08 | $13.54 | $3.76 | $0.00 | $33.33 | $75.00 | $125.63 | $1,396.09 |
| 270 | 2036/09 | $13.58 | $3.72 | $0.00 | $33.33 | $75.00 | $125.63 | $1,382.52 |
| 271 | 2036/10 | $13.61 | $3.69 | $0.00 | $33.33 | $75.00 | $125.63 | $1,368.90 |
| 272 | 2036/11 | $13.65 | $3.65 | $0.00 | $33.33 | $75.00 | $125.63 | $1,355.26 |
| 273 | 2036/12 | $13.68 | $3.61 | $0.00 | $33.33 | $75.00 | $125.63 | $1,341.57 |
| 274 | 2037/01 | $13.72 | $3.58 | $0.00 | $33.33 | $75.00 | $125.63 | $1,327.85 |
| 275 | 2037/03 | $13.76 | $3.54 | $0.00 | $33.33 | $75.00 | $125.63 | $1,314.09 |
| 276 | 2037/03 | $13.79 | $3.50 | $0.00 | $33.33 | $75.00 | $125.63 | $1,300.30 |
| 277 | 2037/04 | $13.83 | $3.47 | $0.00 | $33.33 | $75.00 | $125.63 | $1,286.47 |
| 278 | 2037/05 | $13.87 | $3.43 | $0.00 | $33.33 | $75.00 | $125.63 | $1,272.60 |
| 279 | 2037/06 | $13.91 | $3.39 | $0.00 | $33.33 | $75.00 | $125.63 | $1,258.69 |
| 280 | 2037/07 | $13.94 | $3.36 | $0.00 | $33.33 | $75.00 | $125.63 | $1,244.75 |
| 281 | 2037/08 | $13.98 | $3.32 | $0.00 | $33.33 | $75.00 | $125.63 | $1,230.77 |
| 282 | 2037/09 | $14.02 | $3.28 | $0.00 | $33.33 | $75.00 | $125.63 | $1,216.75 |
| 283 | 2037/10 | $14.05 | $3.24 | $0.00 | $33.33 | $75.00 | $125.63 | $1,202.70 |
| 284 | 2037/11 | $14.09 | $3.21 | $0.00 | $33.33 | $75.00 | $125.63 | $1,188.61 |
| 285 | 2037/12 | $14.13 | $3.17 | $0.00 | $33.33 | $75.00 | $125.63 | $1,174.48 |
| 286 | 2038/01 | $14.17 | $3.13 | $0.00 | $33.33 | $75.00 | $125.63 | $1,160.31 |
| 287 | 2038/03 | $14.20 | $3.09 | $0.00 | $33.33 | $75.00 | $125.63 | $1,146.11 |
| 288 | 2038/03 | $14.24 | $3.06 | $0.00 | $33.33 | $75.00 | $125.63 | $1,131.87 |
| 289 | 2038/04 | $14.28 | $3.02 | $0.00 | $33.33 | $75.00 | $125.63 | $1,117.59 |
| 290 | 2038/05 | $14.32 | $2.98 | $0.00 | $33.33 | $75.00 | $125.63 | $1,103.27 |
| 291 | 2038/06 | $14.36 | $2.94 | $0.00 | $33.33 | $75.00 | $125.63 | $1,088.91 |
| 292 | 2038/07 | $14.39 | $2.90 | $0.00 | $33.33 | $75.00 | $125.63 | $1,074.52 |
| 293 | 2038/08 | $14.43 | $2.87 | $0.00 | $33.33 | $75.00 | $125.63 | $1,060.08 |
| 294 | 2038/09 | $14.47 | $2.83 | $0.00 | $33.33 | $75.00 | $125.63 | $1,045.61 |
| 295 | 2038/10 | $14.51 | $2.79 | $0.00 | $33.33 | $75.00 | $125.63 | $1,031.10 |
| 296 | 2038/11 | $14.55 | $2.75 | $0.00 | $33.33 | $75.00 | $125.63 | $1,016.55 |
| 297 | 2038/12 | $14.59 | $2.71 | $0.00 | $33.33 | $75.00 | $125.63 | $1,001.96 |
| 298 | 2039/01 | $14.63 | $2.67 | $0.00 | $33.33 | $75.00 | $125.63 | $987.34 |
| 299 | 2039/03 | $14.67 | $2.63 | $0.00 | $33.33 | $75.00 | $125.63 | $972.67 |
| 300 | 2039/03 | $14.70 | $2.59 | $0.00 | $33.33 | $75.00 | $125.63 | $957.97 |
| 301 | 2039/04 | $14.74 | $2.55 | $0.00 | $33.33 | $75.00 | $125.63 | $943.22 |
| 302 | 2039/05 | $14.78 | $2.52 | $0.00 | $33.33 | $75.00 | $125.63 | $928.44 |
| 303 | 2039/06 | $14.82 | $2.48 | $0.00 | $33.33 | $75.00 | $125.63 | $913.62 |
| 304 | 2039/07 | $14.86 | $2.44 | $0.00 | $33.33 | $75.00 | $125.63 | $898.75 |
| 305 | 2039/08 | $14.90 | $2.40 | $0.00 | $33.33 | $75.00 | $125.63 | $883.85 |
| 306 | 2039/09 | $14.94 | $2.36 | $0.00 | $33.33 | $75.00 | $125.63 | $868.91 |
| 307 | 2039/10 | $14.98 | $2.32 | $0.00 | $33.33 | $75.00 | $125.63 | $853.93 |
| 308 | 2039/11 | $15.02 | $2.28 | $0.00 | $33.33 | $75.00 | $125.63 | $838.91 |
| 309 | 2039/12 | $15.06 | $2.24 | $0.00 | $33.33 | $75.00 | $125.63 | $823.85 |
| 310 | 2040/01 | $15.10 | $2.20 | $0.00 | $33.33 | $75.00 | $125.63 | $808.74 |
| 311 | 2040/03 | $15.14 | $2.16 | $0.00 | $33.33 | $75.00 | $125.63 | $793.60 |
| 312 | 2040/03 | $15.18 | $2.12 | $0.00 | $33.33 | $75.00 | $125.63 | $778.42 |
| 313 | 2040/04 | $15.22 | $2.08 | $0.00 | $33.33 | $75.00 | $125.63 | $763.20 |
| 314 | 2040/05 | $15.26 | $2.04 | $0.00 | $33.33 | $75.00 | $125.63 | $747.93 |
| 315 | 2040/06 | $15.30 | $1.99 | $0.00 | $33.33 | $75.00 | $125.63 | $732.63 |
| 316 | 2040/07 | $15.34 | $1.95 | $0.00 | $33.33 | $75.00 | $125.63 | $717.28 |
| 317 | 2040/08 | $15.39 | $1.91 | $0.00 | $33.33 | $75.00 | $125.63 | $701.90 |
| 318 | 2040/09 | $15.43 | $1.87 | $0.00 | $33.33 | $75.00 | $125.63 | $686.47 |
| 319 | 2040/10 | $15.47 | $1.83 | $0.00 | $33.33 | $75.00 | $125.63 | $671.00 |
| 320 | 2040/11 | $15.51 | $1.79 | $0.00 | $33.33 | $75.00 | $125.63 | $655.49 |
| 321 | 2040/12 | $15.55 | $1.75 | $0.00 | $33.33 | $75.00 | $125.63 | $639.94 |
| 322 | 2041/01 | $15.59 | $1.71 | $0.00 | $33.33 | $75.00 | $125.63 | $624.35 |
| 323 | 2041/03 | $15.63 | $1.66 | $0.00 | $33.33 | $75.00 | $125.63 | $608.72 |
| 324 | 2041/03 | $15.68 | $1.62 | $0.00 | $33.33 | $75.00 | $125.63 | $593.04 |
| 325 | 2041/04 | $15.72 | $1.58 | $0.00 | $33.33 | $75.00 | $125.63 | $577.32 |
| 326 | 2041/05 | $15.76 | $1.54 | $0.00 | $33.33 | $75.00 | $125.63 | $561.56 |
| 327 | 2041/06 | $15.80 | $1.50 | $0.00 | $33.33 | $75.00 | $125.63 | $545.76 |
| 328 | 2041/07 | $15.84 | $1.46 | $0.00 | $33.33 | $75.00 | $125.63 | $529.92 |
| 329 | 2041/08 | $15.89 | $1.41 | $0.00 | $33.33 | $75.00 | $125.63 | $514.03 |
| 330 | 2041/09 | $15.93 | $1.37 | $0.00 | $33.33 | $75.00 | $125.63 | $498.11 |
| 331 | 2041/10 | $15.97 | $1.33 | $0.00 | $33.33 | $75.00 | $125.63 | $482.14 |
| 332 | 2041/11 | $16.01 | $1.29 | $0.00 | $33.33 | $75.00 | $125.63 | $466.12 |
| 333 | 2041/12 | $16.06 | $1.24 | $0.00 | $33.33 | $75.00 | $125.63 | $450.07 |
| 334 | 2042/01 | $16.10 | $1.20 | $0.00 | $33.33 | $75.00 | $125.63 | $433.97 |
| 335 | 2042/03 | $16.14 | $1.16 | $0.00 | $33.33 | $75.00 | $125.63 | $417.83 |
| 336 | 2042/03 | $16.18 | $1.11 | $0.00 | $33.33 | $75.00 | $125.63 | $401.64 |
| 337 | 2042/04 | $16.23 | $1.07 | $0.00 | $33.33 | $75.00 | $125.63 | $385.42 |
| 338 | 2042/05 | $16.27 | $1.03 | $0.00 | $33.33 | $75.00 | $125.63 | $369.14 |
| 339 | 2042/06 | $16.31 | $0.98 | $0.00 | $33.33 | $75.00 | $125.63 | $352.83 |
| 340 | 2042/07 | $16.36 | $0.94 | $0.00 | $33.33 | $75.00 | $125.63 | $336.47 |
| 341 | 2042/08 | $16.40 | $0.90 | $0.00 | $33.33 | $75.00 | $125.63 | $320.07 |
| 342 | 2042/09 | $16.45 | $0.85 | $0.00 | $33.33 | $75.00 | $125.63 | $303.63 |
| 343 | 2042/10 | $16.49 | $0.81 | $0.00 | $33.33 | $75.00 | $125.63 | $287.14 |
| 344 | 2042/11 | $16.53 | $0.77 | $0.00 | $33.33 | $75.00 | $125.63 | $270.60 |
| 345 | 2042/12 | $16.58 | $0.72 | $0.00 | $33.33 | $75.00 | $125.63 | $254.03 |
| 346 | 2043/01 | $16.62 | $0.68 | $0.00 | $33.33 | $75.00 | $125.63 | $237.41 |
| 347 | 2043/03 | $16.67 | $0.63 | $0.00 | $33.33 | $75.00 | $125.63 | $220.74 |
| 348 | 2043/03 | $16.71 | $0.59 | $0.00 | $33.33 | $75.00 | $125.63 | $204.03 |
| 349 | 2043/04 | $16.75 | $0.54 | $0.00 | $33.33 | $75.00 | $125.63 | $187.28 |
| 350 | 2043/05 | $16.80 | $0.50 | $0.00 | $33.33 | $75.00 | $125.63 | $170.48 |
| 351 | 2043/06 | $16.84 | $0.45 | $0.00 | $33.33 | $75.00 | $125.63 | $153.63 |
| 352 | 2043/07 | $16.89 | $0.41 | $0.00 | $33.33 | $75.00 | $125.63 | $136.74 |
| 353 | 2043/08 | $16.93 | $0.36 | $0.00 | $33.33 | $75.00 | $125.63 | $119.81 |
| 354 | 2043/09 | $16.98 | $0.32 | $0.00 | $33.33 | $75.00 | $125.63 | $102.83 |
| 355 | 2043/10 | $17.02 | $0.27 | $0.00 | $33.33 | $75.00 | $125.63 | $85.81 |
| 356 | 2043/11 | $17.07 | $0.23 | $0.00 | $33.33 | $75.00 | $125.63 | $68.74 |
| 357 | 2043/12 | $17.12 | $0.18 | $0.00 | $33.33 | $75.00 | $125.63 | $51.62 |
| 358 | 2044/01 | $17.16 | $0.14 | $0.00 | $33.33 | $75.00 | $125.63 | $34.46 |
| 359 | 2044/03 | $17.21 | $0.09 | $0.00 | $33.33 | $75.00 | $125.63 | $17.25 |
| 360 | 2044/03 | $17.25 | $0.05 | $0.00 | $33.33 | $75.00 | $125.63 | $0.00 |
| Totals | $4,000.00 | $2,227.52 | $0.00 | $12,000.00 | $27,000.00 | $45,227.52 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.