Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $26,000.00 at 7.7% interest rate for a $40,000.00 home, you need to have a monthly payment of $293.70. You will make a total of 360 payments and you will pay off your mortgage on 2044/03. Consult with a Mortgage Specialist
You can save $7,186.82 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $170.51 | 7.7% | 600 months | $116,303.94 | $76,303.94 |
50 years | Bi-Weekly | $85.26 | 7.7% | 512 months | $102,662.06 | $62,662.06 |
45 years | Monthly | $172.28 | 7.7% | 540 months | $107,031.77 | $67,031.77 |
45 years | Bi-Weekly | $86.14 | 7.7% | 461 months | $95,034.20 | $55,034.20 |
40 years | Monthly | $174.95 | 7.7% | 480 months | $97,977.72 | $57,977.72 |
40 years | Bi-Weekly | $87.48 | 7.7% | 409 months | $87,614.72 | $47,614.72 |
35 years | Monthly | $179.03 | 7.7% | 420 months | $89,192.60 | $49,192.60 |
35 years | Bi-Weekly | $89.52 | 7.7% | 358 months | $80,439.47 | $40,439.47 |
30 years | Monthly | $185.37 | 7.7% | 360 months | $80,733.07 | $40,733.07 |
30 years | Bi-Weekly | $92.69 | 7.7% | 307 months | $73,546.25 | $33,546.25 |
25 years | Monthly | $195.53 | 7.7% | 300 months | $72,659.83 | $32,659.83 |
25 years | Bi-Weekly | $97.77 | 7.7% | 256 months | $66,973.50 | $26,973.50 |
20 years | Monthly | $212.65 | 7.7% | 240 months | $65,034.87 | $25,034.87 |
20 years | Bi-Weekly | $106.33 | 7.7% | 205 months | $60,758.63 | $20,758.63 |
15 years | Monthly | $243.99 | 7.7% | 180 months | $57,917.78 | $17,917.78 |
15 years | Bi-Weekly | $122.00 | 7.7% | 154 months | $54,936.16 | $14,936.16 |
10 years | Monthly | $311.35 | 7.7% | 120 months | $51,361.44 | $11,361.44 |
10 years | Bi-Weekly | $155.68 | 7.7% | 103 months | $49,535.68 | $9,535.68 |
(Payment Amount does not include property tax, insurance, or PMI)
![](https://www.mymortgagecalculator.org/images/amortization_legend.jpg)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2014/04 | $18.54 | $166.83 | $0.00 | $33.33 | $75.00 | $293.70 | $25,981.46 |
2 | 2014/05 | $18.66 | $166.71 | $0.00 | $33.33 | $75.00 | $293.70 | $25,962.81 |
3 | 2014/06 | $18.77 | $166.59 | $0.00 | $33.33 | $75.00 | $293.70 | $25,944.03 |
4 | 2014/07 | $18.90 | $166.47 | $0.00 | $33.33 | $75.00 | $293.70 | $25,925.14 |
5 | 2014/08 | $19.02 | $166.35 | $0.00 | $33.33 | $75.00 | $293.70 | $25,906.12 |
6 | 2014/09 | $19.14 | $166.23 | $0.00 | $33.33 | $75.00 | $293.70 | $25,886.98 |
7 | 2014/10 | $19.26 | $166.11 | $0.00 | $33.33 | $75.00 | $293.70 | $25,867.72 |
8 | 2014/11 | $19.39 | $165.98 | $0.00 | $33.33 | $75.00 | $293.70 | $25,848.34 |
9 | 2014/12 | $19.51 | $165.86 | $0.00 | $33.33 | $75.00 | $293.70 | $25,828.83 |
10 | 2015/01 | $19.63 | $165.73 | $0.00 | $33.33 | $75.00 | $293.70 | $25,809.19 |
11 | 2015/02 | $19.76 | $165.61 | $0.00 | $33.33 | $75.00 | $293.70 | $25,789.43 |
12 | 2015/03 | $19.89 | $165.48 | $0.00 | $33.33 | $75.00 | $293.70 | $25,769.54 |
13 | 2015/04 | $20.02 | $165.35 | $0.00 | $33.33 | $75.00 | $293.70 | $25,749.53 |
14 | 2015/05 | $20.14 | $165.23 | $0.00 | $33.33 | $75.00 | $293.70 | $25,729.39 |
15 | 2015/06 | $20.27 | $165.10 | $0.00 | $33.33 | $75.00 | $293.70 | $25,709.11 |
16 | 2015/07 | $20.40 | $164.97 | $0.00 | $33.33 | $75.00 | $293.70 | $25,688.71 |
17 | 2015/08 | $20.53 | $164.84 | $0.00 | $33.33 | $75.00 | $293.70 | $25,668.18 |
18 | 2015/09 | $20.67 | $164.70 | $0.00 | $33.33 | $75.00 | $293.70 | $25,647.51 |
19 | 2015/10 | $20.80 | $164.57 | $0.00 | $33.33 | $75.00 | $293.70 | $25,626.71 |
20 | 2015/11 | $20.93 | $164.44 | $0.00 | $33.33 | $75.00 | $293.70 | $25,605.78 |
21 | 2015/12 | $21.07 | $164.30 | $0.00 | $33.33 | $75.00 | $293.70 | $25,584.71 |
22 | 2016/01 | $21.20 | $164.17 | $0.00 | $33.33 | $75.00 | $293.70 | $25,563.51 |
23 | 2016/02 | $21.34 | $164.03 | $0.00 | $33.33 | $75.00 | $293.70 | $25,542.18 |
24 | 2016/03 | $21.47 | $163.90 | $0.00 | $33.33 | $75.00 | $293.70 | $25,520.70 |
25 | 2016/04 | $21.61 | $163.76 | $0.00 | $33.33 | $75.00 | $293.70 | $25,499.09 |
26 | 2016/05 | $21.75 | $163.62 | $0.00 | $33.33 | $75.00 | $293.70 | $25,477.34 |
27 | 2016/06 | $21.89 | $163.48 | $0.00 | $33.33 | $75.00 | $293.70 | $25,455.45 |
28 | 2016/07 | $22.03 | $163.34 | $0.00 | $33.33 | $75.00 | $293.70 | $25,433.42 |
29 | 2016/08 | $22.17 | $163.20 | $0.00 | $33.33 | $75.00 | $293.70 | $25,411.25 |
30 | 2016/09 | $22.31 | $163.06 | $0.00 | $33.33 | $75.00 | $293.70 | $25,388.93 |
31 | 2016/10 | $22.46 | $162.91 | $0.00 | $33.33 | $75.00 | $293.70 | $25,366.48 |
32 | 2016/11 | $22.60 | $162.77 | $0.00 | $33.33 | $75.00 | $293.70 | $25,343.87 |
33 | 2016/12 | $22.75 | $162.62 | $0.00 | $33.33 | $75.00 | $293.70 | $25,321.13 |
34 | 2017/01 | $22.89 | $162.48 | $0.00 | $33.33 | $75.00 | $293.70 | $25,298.24 |
35 | 2017/02 | $23.04 | $162.33 | $0.00 | $33.33 | $75.00 | $293.70 | $25,275.20 |
36 | 2017/03 | $23.19 | $162.18 | $0.00 | $33.33 | $75.00 | $293.70 | $25,252.01 |
37 | 2017/04 | $23.34 | $162.03 | $0.00 | $33.33 | $75.00 | $293.70 | $25,228.67 |
38 | 2017/05 | $23.49 | $161.88 | $0.00 | $33.33 | $75.00 | $293.70 | $25,205.19 |
39 | 2017/06 | $23.64 | $161.73 | $0.00 | $33.33 | $75.00 | $293.70 | $25,181.55 |
40 | 2017/07 | $23.79 | $161.58 | $0.00 | $33.33 | $75.00 | $293.70 | $25,157.76 |
41 | 2017/08 | $23.94 | $161.43 | $0.00 | $33.33 | $75.00 | $293.70 | $25,133.82 |
42 | 2017/09 | $24.09 | $161.28 | $0.00 | $33.33 | $75.00 | $293.70 | $25,109.73 |
43 | 2017/10 | $24.25 | $161.12 | $0.00 | $33.33 | $75.00 | $293.70 | $25,085.48 |
44 | 2017/11 | $24.40 | $160.97 | $0.00 | $33.33 | $75.00 | $293.70 | $25,061.08 |
45 | 2017/12 | $24.56 | $160.81 | $0.00 | $33.33 | $75.00 | $293.70 | $25,036.51 |
46 | 2018/01 | $24.72 | $160.65 | $0.00 | $33.33 | $75.00 | $293.70 | $25,011.80 |
47 | 2018/02 | $24.88 | $160.49 | $0.00 | $33.33 | $75.00 | $293.70 | $24,986.92 |
48 | 2018/03 | $25.04 | $160.33 | $0.00 | $33.33 | $75.00 | $293.70 | $24,961.88 |
49 | 2018/04 | $25.20 | $160.17 | $0.00 | $33.33 | $75.00 | $293.70 | $24,936.68 |
50 | 2018/05 | $25.36 | $160.01 | $0.00 | $33.33 | $75.00 | $293.70 | $24,911.32 |
51 | 2018/06 | $25.52 | $159.85 | $0.00 | $33.33 | $75.00 | $293.70 | $24,885.80 |
52 | 2018/07 | $25.69 | $159.68 | $0.00 | $33.33 | $75.00 | $293.70 | $24,860.12 |
53 | 2018/08 | $25.85 | $159.52 | $0.00 | $33.33 | $75.00 | $293.70 | $24,834.27 |
54 | 2018/09 | $26.02 | $159.35 | $0.00 | $33.33 | $75.00 | $293.70 | $24,808.25 |
55 | 2018/10 | $26.18 | $159.19 | $0.00 | $33.33 | $75.00 | $293.70 | $24,782.07 |
56 | 2018/11 | $26.35 | $159.02 | $0.00 | $33.33 | $75.00 | $293.70 | $24,755.72 |
57 | 2018/12 | $26.52 | $158.85 | $0.00 | $33.33 | $75.00 | $293.70 | $24,729.19 |
58 | 2019/01 | $26.69 | $158.68 | $0.00 | $33.33 | $75.00 | $293.70 | $24,702.50 |
59 | 2019/02 | $26.86 | $158.51 | $0.00 | $33.33 | $75.00 | $293.70 | $24,675.64 |
60 | 2019/03 | $27.03 | $158.34 | $0.00 | $33.33 | $75.00 | $293.70 | $24,648.61 |
61 | 2019/04 | $27.21 | $158.16 | $0.00 | $33.33 | $75.00 | $293.70 | $24,621.40 |
62 | 2019/05 | $27.38 | $157.99 | $0.00 | $33.33 | $75.00 | $293.70 | $24,594.02 |
63 | 2019/06 | $27.56 | $157.81 | $0.00 | $33.33 | $75.00 | $293.70 | $24,566.46 |
64 | 2019/07 | $27.73 | $157.63 | $0.00 | $33.33 | $75.00 | $293.70 | $24,538.72 |
65 | 2019/08 | $27.91 | $157.46 | $0.00 | $33.33 | $75.00 | $293.70 | $24,510.81 |
66 | 2019/09 | $28.09 | $157.28 | $0.00 | $33.33 | $75.00 | $293.70 | $24,482.72 |
67 | 2019/10 | $28.27 | $157.10 | $0.00 | $33.33 | $75.00 | $293.70 | $24,454.45 |
68 | 2019/11 | $28.45 | $156.92 | $0.00 | $33.33 | $75.00 | $293.70 | $24,425.99 |
69 | 2019/12 | $28.64 | $156.73 | $0.00 | $33.33 | $75.00 | $293.70 | $24,397.36 |
70 | 2020/01 | $28.82 | $156.55 | $0.00 | $33.33 | $75.00 | $293.70 | $24,368.54 |
71 | 2020/02 | $29.00 | $156.36 | $0.00 | $33.33 | $75.00 | $293.70 | $24,339.53 |
72 | 2020/03 | $29.19 | $156.18 | $0.00 | $33.33 | $75.00 | $293.70 | $24,310.34 |
73 | 2020/04 | $29.38 | $155.99 | $0.00 | $33.33 | $75.00 | $293.70 | $24,280.96 |
74 | 2020/05 | $29.57 | $155.80 | $0.00 | $33.33 | $75.00 | $293.70 | $24,251.40 |
75 | 2020/06 | $29.76 | $155.61 | $0.00 | $33.33 | $75.00 | $293.70 | $24,221.64 |
76 | 2020/07 | $29.95 | $155.42 | $0.00 | $33.33 | $75.00 | $293.70 | $24,191.69 |
77 | 2020/08 | $30.14 | $155.23 | $0.00 | $33.33 | $75.00 | $293.70 | $24,161.55 |
78 | 2020/09 | $30.33 | $155.04 | $0.00 | $33.33 | $75.00 | $293.70 | $24,131.22 |
79 | 2020/10 | $30.53 | $154.84 | $0.00 | $33.33 | $75.00 | $293.70 | $24,100.69 |
80 | 2020/11 | $30.72 | $154.65 | $0.00 | $33.33 | $75.00 | $293.70 | $24,069.97 |
81 | 2020/12 | $30.92 | $154.45 | $0.00 | $33.33 | $75.00 | $293.70 | $24,039.05 |
82 | 2021/01 | $31.12 | $154.25 | $0.00 | $33.33 | $75.00 | $293.70 | $24,007.93 |
83 | 2021/02 | $31.32 | $154.05 | $0.00 | $33.33 | $75.00 | $293.70 | $23,976.61 |
84 | 2021/03 | $31.52 | $153.85 | $0.00 | $33.33 | $75.00 | $293.70 | $23,945.09 |
85 | 2021/04 | $31.72 | $153.65 | $0.00 | $33.33 | $75.00 | $293.70 | $23,913.37 |
86 | 2021/05 | $31.93 | $153.44 | $0.00 | $33.33 | $75.00 | $293.70 | $23,881.44 |
87 | 2021/06 | $32.13 | $153.24 | $0.00 | $33.33 | $75.00 | $293.70 | $23,849.31 |
88 | 2021/07 | $32.34 | $153.03 | $0.00 | $33.33 | $75.00 | $293.70 | $23,816.98 |
89 | 2021/08 | $32.54 | $152.83 | $0.00 | $33.33 | $75.00 | $293.70 | $23,784.43 |
90 | 2021/09 | $32.75 | $152.62 | $0.00 | $33.33 | $75.00 | $293.70 | $23,751.68 |
91 | 2021/10 | $32.96 | $152.41 | $0.00 | $33.33 | $75.00 | $293.70 | $23,718.72 |
92 | 2021/11 | $33.17 | $152.20 | $0.00 | $33.33 | $75.00 | $293.70 | $23,685.54 |
93 | 2021/12 | $33.39 | $151.98 | $0.00 | $33.33 | $75.00 | $293.70 | $23,652.16 |
94 | 2022/01 | $33.60 | $151.77 | $0.00 | $33.33 | $75.00 | $293.70 | $23,618.55 |
95 | 2022/02 | $33.82 | $151.55 | $0.00 | $33.33 | $75.00 | $293.70 | $23,584.74 |
96 | 2022/03 | $34.03 | $151.34 | $0.00 | $33.33 | $75.00 | $293.70 | $23,550.70 |
97 | 2022/04 | $34.25 | $151.12 | $0.00 | $33.33 | $75.00 | $293.70 | $23,516.45 |
98 | 2022/05 | $34.47 | $150.90 | $0.00 | $33.33 | $75.00 | $293.70 | $23,481.98 |
99 | 2022/06 | $34.69 | $150.68 | $0.00 | $33.33 | $75.00 | $293.70 | $23,447.28 |
100 | 2022/07 | $34.92 | $150.45 | $0.00 | $33.33 | $75.00 | $293.70 | $23,412.37 |
101 | 2022/08 | $35.14 | $150.23 | $0.00 | $33.33 | $75.00 | $293.70 | $23,377.23 |
102 | 2022/09 | $35.37 | $150.00 | $0.00 | $33.33 | $75.00 | $293.70 | $23,341.86 |
103 | 2022/10 | $35.59 | $149.78 | $0.00 | $33.33 | $75.00 | $293.70 | $23,306.27 |
104 | 2022/11 | $35.82 | $149.55 | $0.00 | $33.33 | $75.00 | $293.70 | $23,270.45 |
105 | 2022/12 | $36.05 | $149.32 | $0.00 | $33.33 | $75.00 | $293.70 | $23,234.40 |
106 | 2023/01 | $36.28 | $149.09 | $0.00 | $33.33 | $75.00 | $293.70 | $23,198.11 |
107 | 2023/02 | $36.52 | $148.85 | $0.00 | $33.33 | $75.00 | $293.70 | $23,161.60 |
108 | 2023/03 | $36.75 | $148.62 | $0.00 | $33.33 | $75.00 | $293.70 | $23,124.85 |
109 | 2023/04 | $36.99 | $148.38 | $0.00 | $33.33 | $75.00 | $293.70 | $23,087.86 |
110 | 2023/05 | $37.22 | $148.15 | $0.00 | $33.33 | $75.00 | $293.70 | $23,050.64 |
111 | 2023/06 | $37.46 | $147.91 | $0.00 | $33.33 | $75.00 | $293.70 | $23,013.18 |
112 | 2023/07 | $37.70 | $147.67 | $0.00 | $33.33 | $75.00 | $293.70 | $22,975.48 |
113 | 2023/08 | $37.94 | $147.43 | $0.00 | $33.33 | $75.00 | $293.70 | $22,937.53 |
114 | 2023/09 | $38.19 | $147.18 | $0.00 | $33.33 | $75.00 | $293.70 | $22,899.35 |
115 | 2023/10 | $38.43 | $146.94 | $0.00 | $33.33 | $75.00 | $293.70 | $22,860.92 |
116 | 2023/11 | $38.68 | $146.69 | $0.00 | $33.33 | $75.00 | $293.70 | $22,822.24 |
117 | 2023/12 | $38.93 | $146.44 | $0.00 | $33.33 | $75.00 | $293.70 | $22,783.31 |
118 | 2024/01 | $39.18 | $146.19 | $0.00 | $33.33 | $75.00 | $293.70 | $22,744.13 |
119 | 2024/02 | $39.43 | $145.94 | $0.00 | $33.33 | $75.00 | $293.70 | $22,704.70 |
120 | 2024/03 | $39.68 | $145.69 | $0.00 | $33.33 | $75.00 | $293.70 | $22,665.02 |
121 | 2024/04 | $39.94 | $145.43 | $0.00 | $33.33 | $75.00 | $293.70 | $22,625.09 |
122 | 2024/05 | $40.19 | $145.18 | $0.00 | $33.33 | $75.00 | $293.70 | $22,584.90 |
123 | 2024/06 | $40.45 | $144.92 | $0.00 | $33.33 | $75.00 | $293.70 | $22,544.45 |
124 | 2024/07 | $40.71 | $144.66 | $0.00 | $33.33 | $75.00 | $293.70 | $22,503.74 |
125 | 2024/08 | $40.97 | $144.40 | $0.00 | $33.33 | $75.00 | $293.70 | $22,462.77 |
126 | 2024/09 | $41.23 | $144.14 | $0.00 | $33.33 | $75.00 | $293.70 | $22,421.53 |
127 | 2024/10 | $41.50 | $143.87 | $0.00 | $33.33 | $75.00 | $293.70 | $22,380.03 |
128 | 2024/11 | $41.76 | $143.61 | $0.00 | $33.33 | $75.00 | $293.70 | $22,338.27 |
129 | 2024/12 | $42.03 | $143.34 | $0.00 | $33.33 | $75.00 | $293.70 | $22,296.24 |
130 | 2025/01 | $42.30 | $143.07 | $0.00 | $33.33 | $75.00 | $293.70 | $22,253.94 |
131 | 2025/02 | $42.57 | $142.80 | $0.00 | $33.33 | $75.00 | $293.70 | $22,211.36 |
132 | 2025/03 | $42.85 | $142.52 | $0.00 | $33.33 | $75.00 | $293.70 | $22,168.52 |
133 | 2025/04 | $43.12 | $142.25 | $0.00 | $33.33 | $75.00 | $293.70 | $22,125.39 |
134 | 2025/05 | $43.40 | $141.97 | $0.00 | $33.33 | $75.00 | $293.70 | $22,082.00 |
135 | 2025/06 | $43.68 | $141.69 | $0.00 | $33.33 | $75.00 | $293.70 | $22,038.32 |
136 | 2025/07 | $43.96 | $141.41 | $0.00 | $33.33 | $75.00 | $293.70 | $21,994.36 |
137 | 2025/08 | $44.24 | $141.13 | $0.00 | $33.33 | $75.00 | $293.70 | $21,950.12 |
138 | 2025/09 | $44.52 | $140.85 | $0.00 | $33.33 | $75.00 | $293.70 | $21,905.60 |
139 | 2025/10 | $44.81 | $140.56 | $0.00 | $33.33 | $75.00 | $293.70 | $21,860.79 |
140 | 2025/11 | $45.10 | $140.27 | $0.00 | $33.33 | $75.00 | $293.70 | $21,815.69 |
141 | 2025/12 | $45.39 | $139.98 | $0.00 | $33.33 | $75.00 | $293.70 | $21,770.31 |
142 | 2026/01 | $45.68 | $139.69 | $0.00 | $33.33 | $75.00 | $293.70 | $21,724.63 |
143 | 2026/02 | $45.97 | $139.40 | $0.00 | $33.33 | $75.00 | $293.70 | $21,678.66 |
144 | 2026/03 | $46.26 | $139.10 | $0.00 | $33.33 | $75.00 | $293.70 | $21,632.40 |
145 | 2026/04 | $46.56 | $138.81 | $0.00 | $33.33 | $75.00 | $293.70 | $21,585.83 |
146 | 2026/05 | $46.86 | $138.51 | $0.00 | $33.33 | $75.00 | $293.70 | $21,538.97 |
147 | 2026/06 | $47.16 | $138.21 | $0.00 | $33.33 | $75.00 | $293.70 | $21,491.81 |
148 | 2026/07 | $47.46 | $137.91 | $0.00 | $33.33 | $75.00 | $293.70 | $21,444.35 |
149 | 2026/08 | $47.77 | $137.60 | $0.00 | $33.33 | $75.00 | $293.70 | $21,396.58 |
150 | 2026/09 | $48.07 | $137.29 | $0.00 | $33.33 | $75.00 | $293.70 | $21,348.51 |
151 | 2026/10 | $48.38 | $136.99 | $0.00 | $33.33 | $75.00 | $293.70 | $21,300.12 |
152 | 2026/11 | $48.69 | $136.68 | $0.00 | $33.33 | $75.00 | $293.70 | $21,251.43 |
153 | 2026/12 | $49.01 | $136.36 | $0.00 | $33.33 | $75.00 | $293.70 | $21,202.42 |
154 | 2027/01 | $49.32 | $136.05 | $0.00 | $33.33 | $75.00 | $293.70 | $21,153.10 |
155 | 2027/02 | $49.64 | $135.73 | $0.00 | $33.33 | $75.00 | $293.70 | $21,103.46 |
156 | 2027/03 | $49.96 | $135.41 | $0.00 | $33.33 | $75.00 | $293.70 | $21,053.51 |
157 | 2027/04 | $50.28 | $135.09 | $0.00 | $33.33 | $75.00 | $293.70 | $21,003.23 |
158 | 2027/05 | $50.60 | $134.77 | $0.00 | $33.33 | $75.00 | $293.70 | $20,952.63 |
159 | 2027/06 | $50.92 | $134.45 | $0.00 | $33.33 | $75.00 | $293.70 | $20,901.71 |
160 | 2027/07 | $51.25 | $134.12 | $0.00 | $33.33 | $75.00 | $293.70 | $20,850.46 |
161 | 2027/08 | $51.58 | $133.79 | $0.00 | $33.33 | $75.00 | $293.70 | $20,798.88 |
162 | 2027/09 | $51.91 | $133.46 | $0.00 | $33.33 | $75.00 | $293.70 | $20,746.97 |
163 | 2027/10 | $52.24 | $133.13 | $0.00 | $33.33 | $75.00 | $293.70 | $20,694.73 |
164 | 2027/11 | $52.58 | $132.79 | $0.00 | $33.33 | $75.00 | $293.70 | $20,642.15 |
165 | 2027/12 | $52.92 | $132.45 | $0.00 | $33.33 | $75.00 | $293.70 | $20,589.23 |
166 | 2028/01 | $53.26 | $132.11 | $0.00 | $33.33 | $75.00 | $293.70 | $20,535.98 |
167 | 2028/02 | $53.60 | $131.77 | $0.00 | $33.33 | $75.00 | $293.70 | $20,482.38 |
168 | 2028/03 | $53.94 | $131.43 | $0.00 | $33.33 | $75.00 | $293.70 | $20,428.44 |
169 | 2028/04 | $54.29 | $131.08 | $0.00 | $33.33 | $75.00 | $293.70 | $20,374.15 |
170 | 2028/05 | $54.64 | $130.73 | $0.00 | $33.33 | $75.00 | $293.70 | $20,319.52 |
171 | 2028/06 | $54.99 | $130.38 | $0.00 | $33.33 | $75.00 | $293.70 | $20,264.53 |
172 | 2028/07 | $55.34 | $130.03 | $0.00 | $33.33 | $75.00 | $293.70 | $20,209.19 |
173 | 2028/08 | $55.69 | $129.68 | $0.00 | $33.33 | $75.00 | $293.70 | $20,153.50 |
174 | 2028/09 | $56.05 | $129.32 | $0.00 | $33.33 | $75.00 | $293.70 | $20,097.45 |
175 | 2028/10 | $56.41 | $128.96 | $0.00 | $33.33 | $75.00 | $293.70 | $20,041.04 |
176 | 2028/11 | $56.77 | $128.60 | $0.00 | $33.33 | $75.00 | $293.70 | $19,984.26 |
177 | 2028/12 | $57.14 | $128.23 | $0.00 | $33.33 | $75.00 | $293.70 | $19,927.12 |
178 | 2029/01 | $57.50 | $127.87 | $0.00 | $33.33 | $75.00 | $293.70 | $19,869.62 |
179 | 2029/02 | $57.87 | $127.50 | $0.00 | $33.33 | $75.00 | $293.70 | $19,811.75 |
180 | 2029/03 | $58.24 | $127.13 | $0.00 | $33.33 | $75.00 | $293.70 | $19,753.50 |
181 | 2029/04 | $58.62 | $126.75 | $0.00 | $33.33 | $75.00 | $293.70 | $19,694.89 |
182 | 2029/05 | $58.99 | $126.38 | $0.00 | $33.33 | $75.00 | $293.70 | $19,635.89 |
183 | 2029/06 | $59.37 | $126.00 | $0.00 | $33.33 | $75.00 | $293.70 | $19,576.52 |
184 | 2029/07 | $59.75 | $125.62 | $0.00 | $33.33 | $75.00 | $293.70 | $19,516.77 |
185 | 2029/08 | $60.14 | $125.23 | $0.00 | $33.33 | $75.00 | $293.70 | $19,456.63 |
186 | 2029/09 | $60.52 | $124.85 | $0.00 | $33.33 | $75.00 | $293.70 | $19,396.11 |
187 | 2029/10 | $60.91 | $124.46 | $0.00 | $33.33 | $75.00 | $293.70 | $19,335.19 |
188 | 2029/11 | $61.30 | $124.07 | $0.00 | $33.33 | $75.00 | $293.70 | $19,273.89 |
189 | 2029/12 | $61.70 | $123.67 | $0.00 | $33.33 | $75.00 | $293.70 | $19,212.20 |
190 | 2030/01 | $62.09 | $123.28 | $0.00 | $33.33 | $75.00 | $293.70 | $19,150.10 |
191 | 2030/02 | $62.49 | $122.88 | $0.00 | $33.33 | $75.00 | $293.70 | $19,087.62 |
192 | 2030/03 | $62.89 | $122.48 | $0.00 | $33.33 | $75.00 | $293.70 | $19,024.72 |
193 | 2030/04 | $63.29 | $122.08 | $0.00 | $33.33 | $75.00 | $293.70 | $18,961.43 |
194 | 2030/05 | $63.70 | $121.67 | $0.00 | $33.33 | $75.00 | $293.70 | $18,897.73 |
195 | 2030/06 | $64.11 | $121.26 | $0.00 | $33.33 | $75.00 | $293.70 | $18,833.62 |
196 | 2030/07 | $64.52 | $120.85 | $0.00 | $33.33 | $75.00 | $293.70 | $18,769.10 |
197 | 2030/08 | $64.93 | $120.44 | $0.00 | $33.33 | $75.00 | $293.70 | $18,704.17 |
198 | 2030/09 | $65.35 | $120.02 | $0.00 | $33.33 | $75.00 | $293.70 | $18,638.81 |
199 | 2030/10 | $65.77 | $119.60 | $0.00 | $33.33 | $75.00 | $293.70 | $18,573.04 |
200 | 2030/11 | $66.19 | $119.18 | $0.00 | $33.33 | $75.00 | $293.70 | $18,506.85 |
201 | 2030/12 | $66.62 | $118.75 | $0.00 | $33.33 | $75.00 | $293.70 | $18,440.23 |
202 | 2031/01 | $67.04 | $118.32 | $0.00 | $33.33 | $75.00 | $293.70 | $18,373.19 |
203 | 2031/02 | $67.48 | $117.89 | $0.00 | $33.33 | $75.00 | $293.70 | $18,305.71 |
204 | 2031/03 | $67.91 | $117.46 | $0.00 | $33.33 | $75.00 | $293.70 | $18,237.81 |
205 | 2031/04 | $68.34 | $117.03 | $0.00 | $33.33 | $75.00 | $293.70 | $18,169.46 |
206 | 2031/05 | $68.78 | $116.59 | $0.00 | $33.33 | $75.00 | $293.70 | $18,100.68 |
207 | 2031/06 | $69.22 | $116.15 | $0.00 | $33.33 | $75.00 | $293.70 | $18,031.46 |
208 | 2031/07 | $69.67 | $115.70 | $0.00 | $33.33 | $75.00 | $293.70 | $17,961.79 |
209 | 2031/08 | $70.11 | $115.25 | $0.00 | $33.33 | $75.00 | $293.70 | $17,891.67 |
210 | 2031/09 | $70.56 | $114.80 | $0.00 | $33.33 | $75.00 | $293.70 | $17,821.11 |
211 | 2031/10 | $71.02 | $114.35 | $0.00 | $33.33 | $75.00 | $293.70 | $17,750.09 |
212 | 2031/11 | $71.47 | $113.90 | $0.00 | $33.33 | $75.00 | $293.70 | $17,678.62 |
213 | 2031/12 | $71.93 | $113.44 | $0.00 | $33.33 | $75.00 | $293.70 | $17,606.69 |
214 | 2032/01 | $72.39 | $112.98 | $0.00 | $33.33 | $75.00 | $293.70 | $17,534.29 |
215 | 2032/02 | $72.86 | $112.51 | $0.00 | $33.33 | $75.00 | $293.70 | $17,461.43 |
216 | 2032/03 | $73.33 | $112.04 | $0.00 | $33.33 | $75.00 | $293.70 | $17,388.11 |
217 | 2032/04 | $73.80 | $111.57 | $0.00 | $33.33 | $75.00 | $293.70 | $17,314.31 |
218 | 2032/05 | $74.27 | $111.10 | $0.00 | $33.33 | $75.00 | $293.70 | $17,240.04 |
219 | 2032/06 | $74.75 | $110.62 | $0.00 | $33.33 | $75.00 | $293.70 | $17,165.30 |
220 | 2032/07 | $75.23 | $110.14 | $0.00 | $33.33 | $75.00 | $293.70 | $17,090.07 |
221 | 2032/08 | $75.71 | $109.66 | $0.00 | $33.33 | $75.00 | $293.70 | $17,014.36 |
222 | 2032/09 | $76.19 | $109.18 | $0.00 | $33.33 | $75.00 | $293.70 | $16,938.17 |
223 | 2032/10 | $76.68 | $108.69 | $0.00 | $33.33 | $75.00 | $293.70 | $16,861.49 |
224 | 2032/11 | $77.18 | $108.19 | $0.00 | $33.33 | $75.00 | $293.70 | $16,784.31 |
225 | 2032/12 | $77.67 | $107.70 | $0.00 | $33.33 | $75.00 | $293.70 | $16,706.64 |
226 | 2033/01 | $78.17 | $107.20 | $0.00 | $33.33 | $75.00 | $293.70 | $16,628.47 |
227 | 2033/02 | $78.67 | $106.70 | $0.00 | $33.33 | $75.00 | $293.70 | $16,549.80 |
228 | 2033/03 | $79.18 | $106.19 | $0.00 | $33.33 | $75.00 | $293.70 | $16,470.63 |
229 | 2033/04 | $79.68 | $105.69 | $0.00 | $33.33 | $75.00 | $293.70 | $16,390.94 |
230 | 2033/05 | $80.19 | $105.18 | $0.00 | $33.33 | $75.00 | $293.70 | $16,310.75 |
231 | 2033/06 | $80.71 | $104.66 | $0.00 | $33.33 | $75.00 | $293.70 | $16,230.04 |
232 | 2033/07 | $81.23 | $104.14 | $0.00 | $33.33 | $75.00 | $293.70 | $16,148.81 |
233 | 2033/08 | $81.75 | $103.62 | $0.00 | $33.33 | $75.00 | $293.70 | $16,067.07 |
234 | 2033/09 | $82.27 | $103.10 | $0.00 | $33.33 | $75.00 | $293.70 | $15,984.79 |
235 | 2033/10 | $82.80 | $102.57 | $0.00 | $33.33 | $75.00 | $293.70 | $15,901.99 |
236 | 2033/11 | $83.33 | $102.04 | $0.00 | $33.33 | $75.00 | $293.70 | $15,818.66 |
237 | 2033/12 | $83.87 | $101.50 | $0.00 | $33.33 | $75.00 | $293.70 | $15,734.79 |
238 | 2034/01 | $84.40 | $100.96 | $0.00 | $33.33 | $75.00 | $293.70 | $15,650.39 |
239 | 2034/02 | $84.95 | $100.42 | $0.00 | $33.33 | $75.00 | $293.70 | $15,565.44 |
240 | 2034/03 | $85.49 | $99.88 | $0.00 | $33.33 | $75.00 | $293.70 | $15,479.95 |
241 | 2034/04 | $86.04 | $99.33 | $0.00 | $33.33 | $75.00 | $293.70 | $15,393.91 |
242 | 2034/05 | $86.59 | $98.78 | $0.00 | $33.33 | $75.00 | $293.70 | $15,307.32 |
243 | 2034/06 | $87.15 | $98.22 | $0.00 | $33.33 | $75.00 | $293.70 | $15,220.17 |
244 | 2034/07 | $87.71 | $97.66 | $0.00 | $33.33 | $75.00 | $293.70 | $15,132.46 |
245 | 2034/08 | $88.27 | $97.10 | $0.00 | $33.33 | $75.00 | $293.70 | $15,044.20 |
246 | 2034/09 | $88.84 | $96.53 | $0.00 | $33.33 | $75.00 | $293.70 | $14,955.36 |
247 | 2034/10 | $89.41 | $95.96 | $0.00 | $33.33 | $75.00 | $293.70 | $14,865.95 |
248 | 2034/11 | $89.98 | $95.39 | $0.00 | $33.33 | $75.00 | $293.70 | $14,775.97 |
249 | 2034/12 | $90.56 | $94.81 | $0.00 | $33.33 | $75.00 | $293.70 | $14,685.42 |
250 | 2035/01 | $91.14 | $94.23 | $0.00 | $33.33 | $75.00 | $293.70 | $14,594.28 |
251 | 2035/02 | $91.72 | $93.65 | $0.00 | $33.33 | $75.00 | $293.70 | $14,502.55 |
252 | 2035/03 | $92.31 | $93.06 | $0.00 | $33.33 | $75.00 | $293.70 | $14,410.24 |
253 | 2035/04 | $92.90 | $92.47 | $0.00 | $33.33 | $75.00 | $293.70 | $14,317.34 |
254 | 2035/05 | $93.50 | $91.87 | $0.00 | $33.33 | $75.00 | $293.70 | $14,223.84 |
255 | 2035/06 | $94.10 | $91.27 | $0.00 | $33.33 | $75.00 | $293.70 | $14,129.74 |
256 | 2035/07 | $94.70 | $90.67 | $0.00 | $33.33 | $75.00 | $293.70 | $14,035.04 |
257 | 2035/08 | $95.31 | $90.06 | $0.00 | $33.33 | $75.00 | $293.70 | $13,939.72 |
258 | 2035/09 | $95.92 | $89.45 | $0.00 | $33.33 | $75.00 | $293.70 | $13,843.80 |
259 | 2035/10 | $96.54 | $88.83 | $0.00 | $33.33 | $75.00 | $293.70 | $13,747.26 |
260 | 2035/11 | $97.16 | $88.21 | $0.00 | $33.33 | $75.00 | $293.70 | $13,650.10 |
261 | 2035/12 | $97.78 | $87.59 | $0.00 | $33.33 | $75.00 | $293.70 | $13,552.32 |
262 | 2036/01 | $98.41 | $86.96 | $0.00 | $33.33 | $75.00 | $293.70 | $13,453.91 |
263 | 2036/02 | $99.04 | $86.33 | $0.00 | $33.33 | $75.00 | $293.70 | $13,354.87 |
264 | 2036/03 | $99.68 | $85.69 | $0.00 | $33.33 | $75.00 | $293.70 | $13,255.20 |
265 | 2036/04 | $100.32 | $85.05 | $0.00 | $33.33 | $75.00 | $293.70 | $13,154.88 |
266 | 2036/05 | $100.96 | $84.41 | $0.00 | $33.33 | $75.00 | $293.70 | $13,053.92 |
267 | 2036/06 | $101.61 | $83.76 | $0.00 | $33.33 | $75.00 | $293.70 | $12,952.32 |
268 | 2036/07 | $102.26 | $83.11 | $0.00 | $33.33 | $75.00 | $293.70 | $12,850.06 |
269 | 2036/08 | $102.92 | $82.45 | $0.00 | $33.33 | $75.00 | $293.70 | $12,747.14 |
270 | 2036/09 | $103.58 | $81.79 | $0.00 | $33.33 | $75.00 | $293.70 | $12,643.57 |
271 | 2036/10 | $104.24 | $81.13 | $0.00 | $33.33 | $75.00 | $293.70 | $12,539.33 |
272 | 2036/11 | $104.91 | $80.46 | $0.00 | $33.33 | $75.00 | $293.70 | $12,434.42 |
273 | 2036/12 | $105.58 | $79.79 | $0.00 | $33.33 | $75.00 | $293.70 | $12,328.84 |
274 | 2037/01 | $106.26 | $79.11 | $0.00 | $33.33 | $75.00 | $293.70 | $12,222.58 |
275 | 2037/02 | $106.94 | $78.43 | $0.00 | $33.33 | $75.00 | $293.70 | $12,115.63 |
276 | 2037/03 | $107.63 | $77.74 | $0.00 | $33.33 | $75.00 | $293.70 | $12,008.01 |
277 | 2037/04 | $108.32 | $77.05 | $0.00 | $33.33 | $75.00 | $293.70 | $11,899.69 |
278 | 2037/05 | $109.01 | $76.36 | $0.00 | $33.33 | $75.00 | $293.70 | $11,790.67 |
279 | 2037/06 | $109.71 | $75.66 | $0.00 | $33.33 | $75.00 | $293.70 | $11,680.96 |
280 | 2037/07 | $110.42 | $74.95 | $0.00 | $33.33 | $75.00 | $293.70 | $11,570.55 |
281 | 2037/08 | $111.13 | $74.24 | $0.00 | $33.33 | $75.00 | $293.70 | $11,459.42 |
282 | 2037/09 | $111.84 | $73.53 | $0.00 | $33.33 | $75.00 | $293.70 | $11,347.58 |
283 | 2037/10 | $112.56 | $72.81 | $0.00 | $33.33 | $75.00 | $293.70 | $11,235.03 |
284 | 2037/11 | $113.28 | $72.09 | $0.00 | $33.33 | $75.00 | $293.70 | $11,121.75 |
285 | 2037/12 | $114.01 | $71.36 | $0.00 | $33.33 | $75.00 | $293.70 | $11,007.74 |
286 | 2038/01 | $114.74 | $70.63 | $0.00 | $33.33 | $75.00 | $293.70 | $10,893.01 |
287 | 2038/02 | $115.47 | $69.90 | $0.00 | $33.33 | $75.00 | $293.70 | $10,777.53 |
288 | 2038/03 | $116.21 | $69.16 | $0.00 | $33.33 | $75.00 | $293.70 | $10,661.32 |
289 | 2038/04 | $116.96 | $68.41 | $0.00 | $33.33 | $75.00 | $293.70 | $10,544.36 |
290 | 2038/05 | $117.71 | $67.66 | $0.00 | $33.33 | $75.00 | $293.70 | $10,426.65 |
291 | 2038/06 | $118.47 | $66.90 | $0.00 | $33.33 | $75.00 | $293.70 | $10,308.18 |
292 | 2038/07 | $119.23 | $66.14 | $0.00 | $33.33 | $75.00 | $293.70 | $10,188.96 |
293 | 2038/08 | $119.99 | $65.38 | $0.00 | $33.33 | $75.00 | $293.70 | $10,068.97 |
294 | 2038/09 | $120.76 | $64.61 | $0.00 | $33.33 | $75.00 | $293.70 | $9,948.21 |
295 | 2038/10 | $121.54 | $63.83 | $0.00 | $33.33 | $75.00 | $293.70 | $9,826.67 |
296 | 2038/11 | $122.32 | $63.05 | $0.00 | $33.33 | $75.00 | $293.70 | $9,704.36 |
297 | 2038/12 | $123.10 | $62.27 | $0.00 | $33.33 | $75.00 | $293.70 | $9,581.26 |
298 | 2039/01 | $123.89 | $61.48 | $0.00 | $33.33 | $75.00 | $293.70 | $9,457.37 |
299 | 2039/02 | $124.68 | $60.68 | $0.00 | $33.33 | $75.00 | $293.70 | $9,332.68 |
300 | 2039/03 | $125.48 | $59.88 | $0.00 | $33.33 | $75.00 | $293.70 | $9,207.20 |
301 | 2039/04 | $126.29 | $59.08 | $0.00 | $33.33 | $75.00 | $293.70 | $9,080.91 |
302 | 2039/05 | $127.10 | $58.27 | $0.00 | $33.33 | $75.00 | $293.70 | $8,953.81 |
303 | 2039/06 | $127.92 | $57.45 | $0.00 | $33.33 | $75.00 | $293.70 | $8,825.89 |
304 | 2039/07 | $128.74 | $56.63 | $0.00 | $33.33 | $75.00 | $293.70 | $8,697.15 |
305 | 2039/08 | $129.56 | $55.81 | $0.00 | $33.33 | $75.00 | $293.70 | $8,567.59 |
306 | 2039/09 | $130.39 | $54.98 | $0.00 | $33.33 | $75.00 | $293.70 | $8,437.20 |
307 | 2039/10 | $131.23 | $54.14 | $0.00 | $33.33 | $75.00 | $293.70 | $8,305.97 |
308 | 2039/11 | $132.07 | $53.30 | $0.00 | $33.33 | $75.00 | $293.70 | $8,173.89 |
309 | 2039/12 | $132.92 | $52.45 | $0.00 | $33.33 | $75.00 | $293.70 | $8,040.97 |
310 | 2040/01 | $133.77 | $51.60 | $0.00 | $33.33 | $75.00 | $293.70 | $7,907.20 |
311 | 2040/02 | $134.63 | $50.74 | $0.00 | $33.33 | $75.00 | $293.70 | $7,772.57 |
312 | 2040/03 | $135.50 | $49.87 | $0.00 | $33.33 | $75.00 | $293.70 | $7,637.07 |
313 | 2040/04 | $136.37 | $49.00 | $0.00 | $33.33 | $75.00 | $293.70 | $7,500.71 |
314 | 2040/05 | $137.24 | $48.13 | $0.00 | $33.33 | $75.00 | $293.70 | $7,363.47 |
315 | 2040/06 | $138.12 | $47.25 | $0.00 | $33.33 | $75.00 | $293.70 | $7,225.35 |
316 | 2040/07 | $139.01 | $46.36 | $0.00 | $33.33 | $75.00 | $293.70 | $7,086.34 |
317 | 2040/08 | $139.90 | $45.47 | $0.00 | $33.33 | $75.00 | $293.70 | $6,946.44 |
318 | 2040/09 | $140.80 | $44.57 | $0.00 | $33.33 | $75.00 | $293.70 | $6,805.64 |
319 | 2040/10 | $141.70 | $43.67 | $0.00 | $33.33 | $75.00 | $293.70 | $6,663.94 |
320 | 2040/11 | $142.61 | $42.76 | $0.00 | $33.33 | $75.00 | $293.70 | $6,521.33 |
321 | 2040/12 | $143.52 | $41.85 | $0.00 | $33.33 | $75.00 | $293.70 | $6,377.81 |
322 | 2041/01 | $144.45 | $40.92 | $0.00 | $33.33 | $75.00 | $293.70 | $6,233.36 |
323 | 2041/02 | $145.37 | $40.00 | $0.00 | $33.33 | $75.00 | $293.70 | $6,087.99 |
324 | 2041/03 | $146.31 | $39.06 | $0.00 | $33.33 | $75.00 | $293.70 | $5,941.69 |
325 | 2041/04 | $147.24 | $38.13 | $0.00 | $33.33 | $75.00 | $293.70 | $5,794.44 |
326 | 2041/05 | $148.19 | $37.18 | $0.00 | $33.33 | $75.00 | $293.70 | $5,646.25 |
327 | 2041/06 | $149.14 | $36.23 | $0.00 | $33.33 | $75.00 | $293.70 | $5,497.11 |
328 | 2041/07 | $150.10 | $35.27 | $0.00 | $33.33 | $75.00 | $293.70 | $5,347.02 |
329 | 2041/08 | $151.06 | $34.31 | $0.00 | $33.33 | $75.00 | $293.70 | $5,195.96 |
330 | 2041/09 | $152.03 | $33.34 | $0.00 | $33.33 | $75.00 | $293.70 | $5,043.93 |
331 | 2041/10 | $153.00 | $32.37 | $0.00 | $33.33 | $75.00 | $293.70 | $4,890.92 |
332 | 2041/11 | $153.99 | $31.38 | $0.00 | $33.33 | $75.00 | $293.70 | $4,736.94 |
333 | 2041/12 | $154.97 | $30.40 | $0.00 | $33.33 | $75.00 | $293.70 | $4,581.96 |
334 | 2042/01 | $155.97 | $29.40 | $0.00 | $33.33 | $75.00 | $293.70 | $4,426.00 |
335 | 2042/02 | $156.97 | $28.40 | $0.00 | $33.33 | $75.00 | $293.70 | $4,269.03 |
336 | 2042/03 | $157.98 | $27.39 | $0.00 | $33.33 | $75.00 | $293.70 | $4,111.05 |
337 | 2042/04 | $158.99 | $26.38 | $0.00 | $33.33 | $75.00 | $293.70 | $3,952.06 |
338 | 2042/05 | $160.01 | $25.36 | $0.00 | $33.33 | $75.00 | $293.70 | $3,792.05 |
339 | 2042/06 | $161.04 | $24.33 | $0.00 | $33.33 | $75.00 | $293.70 | $3,631.01 |
340 | 2042/07 | $162.07 | $23.30 | $0.00 | $33.33 | $75.00 | $293.70 | $3,468.94 |
341 | 2042/08 | $163.11 | $22.26 | $0.00 | $33.33 | $75.00 | $293.70 | $3,305.83 |
342 | 2042/09 | $164.16 | $21.21 | $0.00 | $33.33 | $75.00 | $293.70 | $3,141.67 |
343 | 2042/10 | $165.21 | $20.16 | $0.00 | $33.33 | $75.00 | $293.70 | $2,976.46 |
344 | 2042/11 | $166.27 | $19.10 | $0.00 | $33.33 | $75.00 | $293.70 | $2,810.19 |
345 | 2042/12 | $167.34 | $18.03 | $0.00 | $33.33 | $75.00 | $293.70 | $2,642.85 |
346 | 2043/01 | $168.41 | $16.96 | $0.00 | $33.33 | $75.00 | $293.70 | $2,474.44 |
347 | 2043/02 | $169.49 | $15.88 | $0.00 | $33.33 | $75.00 | $293.70 | $2,304.95 |
348 | 2043/03 | $170.58 | $14.79 | $0.00 | $33.33 | $75.00 | $293.70 | $2,134.37 |
349 | 2043/04 | $171.67 | $13.70 | $0.00 | $33.33 | $75.00 | $293.70 | $1,962.70 |
350 | 2043/05 | $172.78 | $12.59 | $0.00 | $33.33 | $75.00 | $293.70 | $1,789.92 |
351 | 2043/06 | $173.88 | $11.49 | $0.00 | $33.33 | $75.00 | $293.70 | $1,616.04 |
352 | 2043/07 | $175.00 | $10.37 | $0.00 | $33.33 | $75.00 | $293.70 | $1,441.04 |
353 | 2043/08 | $176.12 | $9.25 | $0.00 | $33.33 | $75.00 | $293.70 | $1,264.91 |
354 | 2043/09 | $177.25 | $8.12 | $0.00 | $33.33 | $75.00 | $293.70 | $1,087.66 |
355 | 2043/10 | $178.39 | $6.98 | $0.00 | $33.33 | $75.00 | $293.70 | $909.27 |
356 | 2043/11 | $179.54 | $5.83 | $0.00 | $33.33 | $75.00 | $293.70 | $729.73 |
357 | 2043/12 | $180.69 | $4.68 | $0.00 | $33.33 | $75.00 | $293.70 | $549.05 |
358 | 2044/01 | $181.85 | $3.52 | $0.00 | $33.33 | $75.00 | $293.70 | $367.20 |
359 | 2044/02 | $183.01 | $2.36 | $0.00 | $33.33 | $75.00 | $293.70 | $184.19 |
360 | 2044/03 | $184.19 | $1.18 | $0.00 | $33.33 | $75.00 | $293.70 | $0.00 |
Totals | $26,000.00 | $40,733.07 | $0.00 | $12,000.00 | $27,000.00 | $105,733.07 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.