Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $353,000.00 at 4.5% interest rate for a $398,000.00 home, you need to have a monthly payment of $1,982.59 ~ $2,012.01. You will make a total of 540 payments and you will pay off your mortgage on 2063/03. Consult with a Mortgage Specialist
You can save $82,421.33 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,480.45 | 4.5% | 600 months | $933,267.52 | $535,267.52 |
50 years | Bi-Weekly | $740.23 | 4.5% | 512 months | $838,898.82 | $440,898.82 |
45 years | Monthly | $1,525.93 | 4.5% | 540 months | $869,000.73 | $471,000.73 |
45 years | Bi-Weekly | $762.97 | 4.5% | 461 months | $786,579.40 | $388,579.40 |
40 years | Monthly | $1,586.96 | 4.5% | 480 months | $806,739.27 | $408,739.27 |
40 years | Bi-Weekly | $793.48 | 4.5% | 409 months | $735,876.93 | $337,876.93 |
35 years | Monthly | $1,670.60 | 4.5% | 420 months | $746,650.43 | $348,650.43 |
35 years | Bi-Weekly | $835.30 | 4.5% | 358 months | $686,890.06 | $288,890.06 |
30 years | Monthly | $1,788.60 | 4.5% | 360 months | $688,895.69 | $290,895.69 |
30 years | Bi-Weekly | $894.30 | 4.5% | 307 months | $639,711.80 | $241,711.80 |
25 years | Monthly | $1,962.09 | 4.5% | 300 months | $633,626.59 | $235,626.59 |
25 years | Bi-Weekly | $981.05 | 4.5% | 256 months | $594,427.64 | $196,427.64 |
20 years | Monthly | $2,233.25 | 4.5% | 240 months | $580,980.55 | $182,980.55 |
20 years | Bi-Weekly | $1,116.63 | 4.5% | 205 months | $551,113.66 | $153,113.66 |
15 years | Monthly | $2,700.43 | 4.5% | 180 months | $531,076.74 | $133,076.74 |
15 years | Bi-Weekly | $1,350.22 | 4.5% | 154 months | $509,834.83 | $111,834.83 |
10 years | Monthly | $3,658.44 | 4.5% | 120 months | $484,012.30 | $86,012.30 |
10 years | Bi-Weekly | $1,829.22 | 4.5% | 103 months | $470,643.45 | $72,643.45 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2018/04 | $202.18 | $1,323.75 | $29.42 | $331.67 | $125.00 | $2,012.01 | $352,797.82 |
2 | 2018/05 | $202.94 | $1,322.99 | $29.42 | $331.67 | $125.00 | $2,012.01 | $352,594.89 |
3 | 2018/06 | $203.70 | $1,322.23 | $29.42 | $331.67 | $125.00 | $2,012.01 | $352,391.19 |
4 | 2018/07 | $204.46 | $1,321.47 | $29.42 | $331.67 | $125.00 | $2,012.01 | $352,186.73 |
5 | 2018/08 | $205.23 | $1,320.70 | $29.42 | $331.67 | $125.00 | $2,012.01 | $351,981.50 |
6 | 2018/09 | $206.00 | $1,319.93 | $29.42 | $331.67 | $125.00 | $2,012.01 | $351,775.51 |
7 | 2018/10 | $206.77 | $1,319.16 | $29.42 | $331.67 | $125.00 | $2,012.01 | $351,568.74 |
8 | 2018/11 | $207.54 | $1,318.38 | $29.42 | $331.67 | $125.00 | $2,012.01 | $351,361.19 |
9 | 2018/12 | $208.32 | $1,317.60 | $29.42 | $331.67 | $125.00 | $2,012.01 | $351,152.87 |
10 | 2019/01 | $209.10 | $1,316.82 | $29.42 | $331.67 | $125.00 | $2,012.01 | $350,943.77 |
11 | 2019/02 | $209.89 | $1,316.04 | $29.42 | $331.67 | $125.00 | $2,012.01 | $350,733.88 |
12 | 2019/03 | $210.68 | $1,315.25 | $29.42 | $331.67 | $125.00 | $2,012.01 | $350,523.20 |
13 | 2019/04 | $211.47 | $1,314.46 | $29.42 | $331.67 | $125.00 | $2,012.01 | $350,311.74 |
14 | 2019/05 | $212.26 | $1,313.67 | $29.42 | $331.67 | $125.00 | $2,012.01 | $350,099.48 |
15 | 2019/06 | $213.05 | $1,312.87 | $29.42 | $331.67 | $125.00 | $2,012.01 | $349,886.43 |
16 | 2019/07 | $213.85 | $1,312.07 | $29.42 | $331.67 | $125.00 | $2,012.01 | $349,672.57 |
17 | 2019/08 | $214.66 | $1,311.27 | $29.42 | $331.67 | $125.00 | $2,012.01 | $349,457.92 |
18 | 2019/09 | $215.46 | $1,310.47 | $29.42 | $331.67 | $125.00 | $2,012.01 | $349,242.46 |
19 | 2019/10 | $216.27 | $1,309.66 | $29.42 | $331.67 | $125.00 | $2,012.01 | $349,026.19 |
20 | 2019/11 | $217.08 | $1,308.85 | $29.42 | $331.67 | $125.00 | $2,012.01 | $348,809.11 |
21 | 2019/12 | $217.89 | $1,308.03 | $29.42 | $331.67 | $125.00 | $2,012.01 | $348,591.22 |
22 | 2020/01 | $218.71 | $1,307.22 | $29.42 | $331.67 | $125.00 | $2,012.01 | $348,372.51 |
23 | 2020/02 | $219.53 | $1,306.40 | $29.42 | $331.67 | $125.00 | $2,012.01 | $348,152.98 |
24 | 2020/03 | $220.35 | $1,305.57 | $29.42 | $331.67 | $125.00 | $2,012.01 | $347,932.62 |
25 | 2020/04 | $221.18 | $1,304.75 | $29.42 | $331.67 | $125.00 | $2,012.01 | $347,711.44 |
26 | 2020/05 | $222.01 | $1,303.92 | $29.42 | $331.67 | $125.00 | $2,012.01 | $347,489.43 |
27 | 2020/06 | $222.84 | $1,303.09 | $29.42 | $331.67 | $125.00 | $2,012.01 | $347,266.59 |
28 | 2020/07 | $223.68 | $1,302.25 | $29.42 | $331.67 | $125.00 | $2,012.01 | $347,042.91 |
29 | 2020/08 | $224.52 | $1,301.41 | $29.42 | $331.67 | $125.00 | $2,012.01 | $346,818.40 |
30 | 2020/09 | $225.36 | $1,300.57 | $29.42 | $331.67 | $125.00 | $2,012.01 | $346,593.04 |
31 | 2020/10 | $226.20 | $1,299.72 | $29.42 | $331.67 | $125.00 | $2,012.01 | $346,366.84 |
32 | 2020/11 | $227.05 | $1,298.88 | $29.42 | $331.67 | $125.00 | $2,012.01 | $346,139.78 |
33 | 2020/12 | $227.90 | $1,298.02 | $29.42 | $331.67 | $125.00 | $2,012.01 | $345,911.88 |
34 | 2021/01 | $228.76 | $1,297.17 | $29.42 | $331.67 | $125.00 | $2,012.01 | $345,683.12 |
35 | 2021/02 | $229.62 | $1,296.31 | $29.42 | $331.67 | $125.00 | $2,012.01 | $345,453.51 |
36 | 2021/03 | $230.48 | $1,295.45 | $29.42 | $331.67 | $125.00 | $2,012.01 | $345,223.03 |
37 | 2021/04 | $231.34 | $1,294.59 | $29.42 | $331.67 | $125.00 | $2,012.01 | $344,991.69 |
38 | 2021/05 | $232.21 | $1,293.72 | $29.42 | $331.67 | $125.00 | $2,012.01 | $344,759.48 |
39 | 2021/06 | $233.08 | $1,292.85 | $29.42 | $331.67 | $125.00 | $2,012.01 | $344,526.40 |
40 | 2021/07 | $233.95 | $1,291.97 | $29.42 | $331.67 | $125.00 | $2,012.01 | $344,292.45 |
41 | 2021/08 | $234.83 | $1,291.10 | $29.42 | $331.67 | $125.00 | $2,012.01 | $344,057.62 |
42 | 2021/09 | $235.71 | $1,290.22 | $29.42 | $331.67 | $125.00 | $2,012.01 | $343,821.91 |
43 | 2021/10 | $236.60 | $1,289.33 | $29.42 | $331.67 | $125.00 | $2,012.01 | $343,585.31 |
44 | 2021/11 | $237.48 | $1,288.44 | $29.42 | $331.67 | $125.00 | $2,012.01 | $343,347.83 |
45 | 2021/12 | $238.37 | $1,287.55 | $29.42 | $331.67 | $125.00 | $2,012.01 | $343,109.46 |
46 | 2022/01 | $239.27 | $1,286.66 | $29.42 | $331.67 | $125.00 | $2,012.01 | $342,870.19 |
47 | 2022/02 | $240.16 | $1,285.76 | $29.42 | $331.67 | $125.00 | $2,012.01 | $342,630.03 |
48 | 2022/03 | $241.06 | $1,284.86 | $29.42 | $331.67 | $125.00 | $2,012.01 | $342,388.96 |
49 | 2022/04 | $241.97 | $1,283.96 | $29.42 | $331.67 | $125.00 | $2,012.01 | $342,146.99 |
50 | 2022/05 | $242.88 | $1,283.05 | $29.42 | $331.67 | $125.00 | $2,012.01 | $341,904.12 |
51 | 2022/06 | $243.79 | $1,282.14 | $29.42 | $331.67 | $125.00 | $2,012.01 | $341,660.33 |
52 | 2022/07 | $244.70 | $1,281.23 | $29.42 | $331.67 | $125.00 | $2,012.01 | $341,415.63 |
53 | 2022/08 | $245.62 | $1,280.31 | $29.42 | $331.67 | $125.00 | $2,012.01 | $341,170.01 |
54 | 2022/09 | $246.54 | $1,279.39 | $29.42 | $331.67 | $125.00 | $2,012.01 | $340,923.47 |
55 | 2022/10 | $247.46 | $1,278.46 | $29.42 | $331.67 | $125.00 | $2,012.01 | $340,676.01 |
56 | 2022/11 | $248.39 | $1,277.54 | $29.42 | $331.67 | $125.00 | $2,012.01 | $340,427.61 |
57 | 2022/12 | $249.32 | $1,276.60 | $29.42 | $331.67 | $125.00 | $2,012.01 | $340,178.29 |
58 | 2023/01 | $250.26 | $1,275.67 | $29.42 | $331.67 | $125.00 | $2,012.01 | $339,928.03 |
59 | 2023/02 | $251.20 | $1,274.73 | $29.42 | $331.67 | $125.00 | $2,012.01 | $339,676.83 |
60 | 2023/03 | $252.14 | $1,273.79 | $29.42 | $331.67 | $125.00 | $2,012.01 | $339,424.69 |
61 | 2023/04 | $253.08 | $1,272.84 | $29.42 | $331.67 | $125.00 | $2,012.01 | $339,171.61 |
62 | 2023/05 | $254.03 | $1,271.89 | $29.42 | $331.67 | $125.00 | $2,012.01 | $338,917.58 |
63 | 2023/06 | $254.99 | $1,270.94 | $29.42 | $331.67 | $125.00 | $2,012.01 | $338,662.59 |
64 | 2023/07 | $255.94 | $1,269.98 | $29.42 | $331.67 | $125.00 | $2,012.01 | $338,406.65 |
65 | 2023/08 | $256.90 | $1,269.02 | $29.42 | $331.67 | $125.00 | $2,012.01 | $338,149.74 |
66 | 2023/09 | $257.87 | $1,268.06 | $29.42 | $331.67 | $125.00 | $2,012.01 | $337,891.88 |
67 | 2023/10 | $258.83 | $1,267.09 | $29.42 | $331.67 | $125.00 | $2,012.01 | $337,633.05 |
68 | 2023/11 | $259.80 | $1,266.12 | $29.42 | $331.67 | $125.00 | $2,012.01 | $337,373.24 |
69 | 2023/12 | $260.78 | $1,265.15 | $29.42 | $331.67 | $125.00 | $2,012.01 | $337,112.47 |
70 | 2024/01 | $261.76 | $1,264.17 | $29.42 | $331.67 | $125.00 | $2,012.01 | $336,850.71 |
71 | 2024/02 | $262.74 | $1,263.19 | $29.42 | $331.67 | $125.00 | $2,012.01 | $336,587.97 |
72 | 2024/03 | $263.72 | $1,262.20 | $29.42 | $331.67 | $125.00 | $2,012.01 | $336,324.25 |
73 | 2024/04 | $264.71 | $1,261.22 | $29.42 | $331.67 | $125.00 | $2,012.01 | $336,059.54 |
74 | 2024/05 | $265.70 | $1,260.22 | $29.42 | $331.67 | $125.00 | $2,012.01 | $335,793.83 |
75 | 2024/06 | $266.70 | $1,259.23 | $29.42 | $331.67 | $125.00 | $2,012.01 | $335,527.13 |
76 | 2024/07 | $267.70 | $1,258.23 | $29.42 | $331.67 | $125.00 | $2,012.01 | $335,259.43 |
77 | 2024/08 | $268.70 | $1,257.22 | $29.42 | $331.67 | $125.00 | $2,012.01 | $334,990.73 |
78 | 2024/09 | $269.71 | $1,256.22 | $29.42 | $331.67 | $125.00 | $2,012.01 | $334,721.02 |
79 | 2024/10 | $270.72 | $1,255.20 | $29.42 | $331.67 | $125.00 | $2,012.01 | $334,450.29 |
80 | 2024/11 | $271.74 | $1,254.19 | $29.42 | $331.67 | $125.00 | $2,012.01 | $334,178.56 |
81 | 2024/12 | $272.76 | $1,253.17 | $29.42 | $331.67 | $125.00 | $2,012.01 | $333,905.80 |
82 | 2025/01 | $273.78 | $1,252.15 | $29.42 | $331.67 | $125.00 | $2,012.01 | $333,632.02 |
83 | 2025/02 | $274.81 | $1,251.12 | $29.42 | $331.67 | $125.00 | $2,012.01 | $333,357.21 |
84 | 2025/03 | $275.84 | $1,250.09 | $29.42 | $331.67 | $125.00 | $2,012.01 | $333,081.37 |
85 | 2025/04 | $276.87 | $1,249.06 | $29.42 | $331.67 | $125.00 | $2,012.01 | $332,804.50 |
86 | 2025/05 | $277.91 | $1,248.02 | $29.42 | $331.67 | $125.00 | $2,012.01 | $332,526.59 |
87 | 2025/06 | $278.95 | $1,246.97 | $29.42 | $331.67 | $125.00 | $2,012.01 | $332,247.64 |
88 | 2025/07 | $280.00 | $1,245.93 | $29.42 | $331.67 | $125.00 | $2,012.01 | $331,967.64 |
89 | 2025/08 | $281.05 | $1,244.88 | $29.42 | $331.67 | $125.00 | $2,012.01 | $331,686.59 |
90 | 2025/09 | $282.10 | $1,243.82 | $29.42 | $331.67 | $125.00 | $2,012.01 | $331,404.49 |
91 | 2025/10 | $283.16 | $1,242.77 | $29.42 | $331.67 | $125.00 | $2,012.01 | $331,121.33 |
92 | 2025/11 | $284.22 | $1,241.70 | $29.42 | $331.67 | $125.00 | $2,012.01 | $330,837.10 |
93 | 2025/12 | $285.29 | $1,240.64 | $29.42 | $331.67 | $125.00 | $2,012.01 | $330,551.82 |
94 | 2026/01 | $286.36 | $1,239.57 | $29.42 | $331.67 | $125.00 | $2,012.01 | $330,265.46 |
95 | 2026/02 | $287.43 | $1,238.50 | $29.42 | $331.67 | $125.00 | $2,012.01 | $329,978.03 |
96 | 2026/03 | $288.51 | $1,237.42 | $29.42 | $331.67 | $125.00 | $2,012.01 | $329,689.52 |
97 | 2026/04 | $289.59 | $1,236.34 | $29.42 | $331.67 | $125.00 | $2,012.01 | $329,399.93 |
98 | 2026/05 | $290.68 | $1,235.25 | $29.42 | $331.67 | $125.00 | $2,012.01 | $329,109.25 |
99 | 2026/06 | $291.77 | $1,234.16 | $29.42 | $331.67 | $125.00 | $2,012.01 | $328,817.48 |
100 | 2026/07 | $292.86 | $1,233.07 | $29.42 | $331.67 | $125.00 | $2,012.01 | $328,524.62 |
101 | 2026/08 | $293.96 | $1,231.97 | $29.42 | $331.67 | $125.00 | $2,012.01 | $328,230.66 |
102 | 2026/09 | $295.06 | $1,230.86 | $29.42 | $331.67 | $125.00 | $2,012.01 | $327,935.60 |
103 | 2026/10 | $296.17 | $1,229.76 | $29.42 | $331.67 | $125.00 | $2,012.01 | $327,639.43 |
104 | 2026/11 | $297.28 | $1,228.65 | $29.42 | $331.67 | $125.00 | $2,012.01 | $327,342.15 |
105 | 2026/12 | $298.39 | $1,227.53 | $29.42 | $331.67 | $125.00 | $2,012.01 | $327,043.75 |
106 | 2027/01 | $299.51 | $1,226.41 | $29.42 | $331.67 | $125.00 | $2,012.01 | $326,744.24 |
107 | 2027/02 | $300.64 | $1,225.29 | $29.42 | $331.67 | $125.00 | $2,012.01 | $326,443.60 |
108 | 2027/03 | $301.76 | $1,224.16 | $29.42 | $331.67 | $125.00 | $2,012.01 | $326,141.84 |
109 | 2027/04 | $302.90 | $1,223.03 | $29.42 | $331.67 | $125.00 | $2,012.01 | $325,838.94 |
110 | 2027/05 | $304.03 | $1,221.90 | $29.42 | $331.67 | $125.00 | $2,012.01 | $325,534.91 |
111 | 2027/06 | $305.17 | $1,220.76 | $29.42 | $331.67 | $125.00 | $2,012.01 | $325,229.74 |
112 | 2027/07 | $306.32 | $1,219.61 | $29.42 | $331.67 | $125.00 | $2,012.01 | $324,923.43 |
113 | 2027/08 | $307.46 | $1,218.46 | $29.42 | $331.67 | $125.00 | $2,012.01 | $324,615.96 |
114 | 2027/09 | $308.62 | $1,217.31 | $29.42 | $331.67 | $125.00 | $2,012.01 | $324,307.34 |
115 | 2027/10 | $309.77 | $1,216.15 | $29.42 | $331.67 | $125.00 | $2,012.01 | $323,997.57 |
116 | 2027/11 | $310.94 | $1,214.99 | $29.42 | $331.67 | $125.00 | $2,012.01 | $323,686.63 |
117 | 2027/12 | $312.10 | $1,213.82 | $29.42 | $331.67 | $125.00 | $2,012.01 | $323,374.53 |
118 | 2028/01 | $313.27 | $1,212.65 | $29.42 | $331.67 | $125.00 | $2,012.01 | $323,061.26 |
119 | 2028/02 | $314.45 | $1,211.48 | $29.42 | $331.67 | $125.00 | $2,012.01 | $322,746.81 |
120 | 2028/03 | $315.63 | $1,210.30 | $29.42 | $331.67 | $125.00 | $2,012.01 | $322,431.18 |
121 | 2028/04 | $316.81 | $1,209.12 | $29.42 | $331.67 | $125.00 | $2,012.01 | $322,114.37 |
122 | 2028/05 | $318.00 | $1,207.93 | $29.42 | $331.67 | $125.00 | $2,012.01 | $321,796.37 |
123 | 2028/06 | $319.19 | $1,206.74 | $29.42 | $331.67 | $125.00 | $2,012.01 | $321,477.18 |
124 | 2028/07 | $320.39 | $1,205.54 | $29.42 | $331.67 | $125.00 | $2,012.01 | $321,156.80 |
125 | 2028/08 | $321.59 | $1,204.34 | $29.42 | $331.67 | $125.00 | $2,012.01 | $320,835.21 |
126 | 2028/09 | $322.80 | $1,203.13 | $29.42 | $331.67 | $125.00 | $2,012.01 | $320,512.41 |
127 | 2028/10 | $324.01 | $1,201.92 | $29.42 | $331.67 | $125.00 | $2,012.01 | $320,188.41 |
128 | 2028/11 | $325.22 | $1,200.71 | $29.42 | $331.67 | $125.00 | $2,012.01 | $319,863.19 |
129 | 2028/12 | $326.44 | $1,199.49 | $29.42 | $331.67 | $125.00 | $2,012.01 | $319,536.74 |
130 | 2029/01 | $327.66 | $1,198.26 | $29.42 | $331.67 | $125.00 | $2,012.01 | $319,209.08 |
131 | 2029/02 | $328.89 | $1,197.03 | $29.42 | $331.67 | $125.00 | $2,012.01 | $318,880.19 |
132 | 2029/03 | $330.13 | $1,195.80 | $29.42 | $331.67 | $125.00 | $2,012.01 | $318,550.06 |
133 | 2029/04 | $331.36 | $1,194.56 | $0.00 | $331.67 | $125.00 | $1,982.59 | $318,218.70 |
134 | 2029/05 | $332.61 | $1,193.32 | $0.00 | $331.67 | $125.00 | $1,982.59 | $317,886.09 |
135 | 2029/06 | $333.85 | $1,192.07 | $0.00 | $331.67 | $125.00 | $1,982.59 | $317,552.23 |
136 | 2029/07 | $335.11 | $1,190.82 | $0.00 | $331.67 | $125.00 | $1,982.59 | $317,217.13 |
137 | 2029/08 | $336.36 | $1,189.56 | $0.00 | $331.67 | $125.00 | $1,982.59 | $316,880.76 |
138 | 2029/09 | $337.62 | $1,188.30 | $0.00 | $331.67 | $125.00 | $1,982.59 | $316,543.14 |
139 | 2029/10 | $338.89 | $1,187.04 | $0.00 | $331.67 | $125.00 | $1,982.59 | $316,204.25 |
140 | 2029/11 | $340.16 | $1,185.77 | $0.00 | $331.67 | $125.00 | $1,982.59 | $315,864.09 |
141 | 2029/12 | $341.44 | $1,184.49 | $0.00 | $331.67 | $125.00 | $1,982.59 | $315,522.65 |
142 | 2030/01 | $342.72 | $1,183.21 | $0.00 | $331.67 | $125.00 | $1,982.59 | $315,179.93 |
143 | 2030/02 | $344.00 | $1,181.92 | $0.00 | $331.67 | $125.00 | $1,982.59 | $314,835.93 |
144 | 2030/03 | $345.29 | $1,180.63 | $0.00 | $331.67 | $125.00 | $1,982.59 | $314,490.64 |
145 | 2030/04 | $346.59 | $1,179.34 | $0.00 | $331.67 | $125.00 | $1,982.59 | $314,144.05 |
146 | 2030/05 | $347.89 | $1,178.04 | $0.00 | $331.67 | $125.00 | $1,982.59 | $313,796.16 |
147 | 2030/06 | $349.19 | $1,176.74 | $0.00 | $331.67 | $125.00 | $1,982.59 | $313,446.97 |
148 | 2030/07 | $350.50 | $1,175.43 | $0.00 | $331.67 | $125.00 | $1,982.59 | $313,096.47 |
149 | 2030/08 | $351.82 | $1,174.11 | $0.00 | $331.67 | $125.00 | $1,982.59 | $312,744.66 |
150 | 2030/09 | $353.13 | $1,172.79 | $0.00 | $331.67 | $125.00 | $1,982.59 | $312,391.52 |
151 | 2030/10 | $354.46 | $1,171.47 | $0.00 | $331.67 | $125.00 | $1,982.59 | $312,037.06 |
152 | 2030/11 | $355.79 | $1,170.14 | $0.00 | $331.67 | $125.00 | $1,982.59 | $311,681.27 |
153 | 2030/12 | $357.12 | $1,168.80 | $0.00 | $331.67 | $125.00 | $1,982.59 | $311,324.15 |
154 | 2031/01 | $358.46 | $1,167.47 | $0.00 | $331.67 | $125.00 | $1,982.59 | $310,965.69 |
155 | 2031/02 | $359.81 | $1,166.12 | $0.00 | $331.67 | $125.00 | $1,982.59 | $310,605.88 |
156 | 2031/03 | $361.16 | $1,164.77 | $0.00 | $331.67 | $125.00 | $1,982.59 | $310,244.73 |
157 | 2031/04 | $362.51 | $1,163.42 | $0.00 | $331.67 | $125.00 | $1,982.59 | $309,882.22 |
158 | 2031/05 | $363.87 | $1,162.06 | $0.00 | $331.67 | $125.00 | $1,982.59 | $309,518.35 |
159 | 2031/06 | $365.23 | $1,160.69 | $0.00 | $331.67 | $125.00 | $1,982.59 | $309,153.12 |
160 | 2031/07 | $366.60 | $1,159.32 | $0.00 | $331.67 | $125.00 | $1,982.59 | $308,786.51 |
161 | 2031/08 | $367.98 | $1,157.95 | $0.00 | $331.67 | $125.00 | $1,982.59 | $308,418.54 |
162 | 2031/09 | $369.36 | $1,156.57 | $0.00 | $331.67 | $125.00 | $1,982.59 | $308,049.18 |
163 | 2031/10 | $370.74 | $1,155.18 | $0.00 | $331.67 | $125.00 | $1,982.59 | $307,678.44 |
164 | 2031/11 | $372.13 | $1,153.79 | $0.00 | $331.67 | $125.00 | $1,982.59 | $307,306.30 |
165 | 2031/12 | $373.53 | $1,152.40 | $0.00 | $331.67 | $125.00 | $1,982.59 | $306,932.77 |
166 | 2032/01 | $374.93 | $1,151.00 | $0.00 | $331.67 | $125.00 | $1,982.59 | $306,557.84 |
167 | 2032/02 | $376.34 | $1,149.59 | $0.00 | $331.67 | $125.00 | $1,982.59 | $306,181.51 |
168 | 2032/03 | $377.75 | $1,148.18 | $0.00 | $331.67 | $125.00 | $1,982.59 | $305,803.76 |
169 | 2032/04 | $379.16 | $1,146.76 | $0.00 | $331.67 | $125.00 | $1,982.59 | $305,424.60 |
170 | 2032/05 | $380.59 | $1,145.34 | $0.00 | $331.67 | $125.00 | $1,982.59 | $305,044.01 |
171 | 2032/06 | $382.01 | $1,143.92 | $0.00 | $331.67 | $125.00 | $1,982.59 | $304,662.00 |
172 | 2032/07 | $383.44 | $1,142.48 | $0.00 | $331.67 | $125.00 | $1,982.59 | $304,278.56 |
173 | 2032/08 | $384.88 | $1,141.04 | $0.00 | $331.67 | $125.00 | $1,982.59 | $303,893.67 |
174 | 2032/09 | $386.33 | $1,139.60 | $0.00 | $331.67 | $125.00 | $1,982.59 | $303,507.35 |
175 | 2032/10 | $387.77 | $1,138.15 | $0.00 | $331.67 | $125.00 | $1,982.59 | $303,119.57 |
176 | 2032/11 | $389.23 | $1,136.70 | $0.00 | $331.67 | $125.00 | $1,982.59 | $302,730.34 |
177 | 2032/12 | $390.69 | $1,135.24 | $0.00 | $331.67 | $125.00 | $1,982.59 | $302,339.66 |
178 | 2033/01 | $392.15 | $1,133.77 | $0.00 | $331.67 | $125.00 | $1,982.59 | $301,947.50 |
179 | 2033/02 | $393.62 | $1,132.30 | $0.00 | $331.67 | $125.00 | $1,982.59 | $301,553.88 |
180 | 2033/03 | $395.10 | $1,130.83 | $0.00 | $331.67 | $125.00 | $1,982.59 | $301,158.78 |
181 | 2033/04 | $396.58 | $1,129.35 | $0.00 | $331.67 | $125.00 | $1,982.59 | $300,762.20 |
182 | 2033/05 | $398.07 | $1,127.86 | $0.00 | $331.67 | $125.00 | $1,982.59 | $300,364.13 |
183 | 2033/06 | $399.56 | $1,126.37 | $0.00 | $331.67 | $125.00 | $1,982.59 | $299,964.57 |
184 | 2033/07 | $401.06 | $1,124.87 | $0.00 | $331.67 | $125.00 | $1,982.59 | $299,563.51 |
185 | 2033/08 | $402.56 | $1,123.36 | $0.00 | $331.67 | $125.00 | $1,982.59 | $299,160.94 |
186 | 2033/09 | $404.07 | $1,121.85 | $0.00 | $331.67 | $125.00 | $1,982.59 | $298,756.87 |
187 | 2033/10 | $405.59 | $1,120.34 | $0.00 | $331.67 | $125.00 | $1,982.59 | $298,351.28 |
188 | 2033/11 | $407.11 | $1,118.82 | $0.00 | $331.67 | $125.00 | $1,982.59 | $297,944.17 |
189 | 2033/12 | $408.64 | $1,117.29 | $0.00 | $331.67 | $125.00 | $1,982.59 | $297,535.53 |
190 | 2034/01 | $410.17 | $1,115.76 | $0.00 | $331.67 | $125.00 | $1,982.59 | $297,125.36 |
191 | 2034/02 | $411.71 | $1,114.22 | $0.00 | $331.67 | $125.00 | $1,982.59 | $296,713.66 |
192 | 2034/03 | $413.25 | $1,112.68 | $0.00 | $331.67 | $125.00 | $1,982.59 | $296,300.40 |
193 | 2034/04 | $414.80 | $1,111.13 | $0.00 | $331.67 | $125.00 | $1,982.59 | $295,885.60 |
194 | 2034/05 | $416.36 | $1,109.57 | $0.00 | $331.67 | $125.00 | $1,982.59 | $295,469.25 |
195 | 2034/06 | $417.92 | $1,108.01 | $0.00 | $331.67 | $125.00 | $1,982.59 | $295,051.33 |
196 | 2034/07 | $419.48 | $1,106.44 | $0.00 | $331.67 | $125.00 | $1,982.59 | $294,631.84 |
197 | 2034/08 | $421.06 | $1,104.87 | $0.00 | $331.67 | $125.00 | $1,982.59 | $294,210.79 |
198 | 2034/09 | $422.64 | $1,103.29 | $0.00 | $331.67 | $125.00 | $1,982.59 | $293,788.15 |
199 | 2034/10 | $424.22 | $1,101.71 | $0.00 | $331.67 | $125.00 | $1,982.59 | $293,363.93 |
200 | 2034/11 | $425.81 | $1,100.11 | $0.00 | $331.67 | $125.00 | $1,982.59 | $292,938.12 |
201 | 2034/12 | $427.41 | $1,098.52 | $0.00 | $331.67 | $125.00 | $1,982.59 | $292,510.71 |
202 | 2035/01 | $429.01 | $1,096.92 | $0.00 | $331.67 | $125.00 | $1,982.59 | $292,081.69 |
203 | 2035/02 | $430.62 | $1,095.31 | $0.00 | $331.67 | $125.00 | $1,982.59 | $291,651.07 |
204 | 2035/03 | $432.24 | $1,093.69 | $0.00 | $331.67 | $125.00 | $1,982.59 | $291,218.84 |
205 | 2035/04 | $433.86 | $1,092.07 | $0.00 | $331.67 | $125.00 | $1,982.59 | $290,784.98 |
206 | 2035/05 | $435.48 | $1,090.44 | $0.00 | $331.67 | $125.00 | $1,982.59 | $290,349.50 |
207 | 2035/06 | $437.12 | $1,088.81 | $0.00 | $331.67 | $125.00 | $1,982.59 | $289,912.38 |
208 | 2035/07 | $438.76 | $1,087.17 | $0.00 | $331.67 | $125.00 | $1,982.59 | $289,473.62 |
209 | 2035/08 | $440.40 | $1,085.53 | $0.00 | $331.67 | $125.00 | $1,982.59 | $289,033.22 |
210 | 2035/09 | $442.05 | $1,083.87 | $0.00 | $331.67 | $125.00 | $1,982.59 | $288,591.17 |
211 | 2035/10 | $443.71 | $1,082.22 | $0.00 | $331.67 | $125.00 | $1,982.59 | $288,147.46 |
212 | 2035/11 | $445.37 | $1,080.55 | $0.00 | $331.67 | $125.00 | $1,982.59 | $287,702.09 |
213 | 2035/12 | $447.04 | $1,078.88 | $0.00 | $331.67 | $125.00 | $1,982.59 | $287,255.04 |
214 | 2036/01 | $448.72 | $1,077.21 | $0.00 | $331.67 | $125.00 | $1,982.59 | $286,806.32 |
215 | 2036/02 | $450.40 | $1,075.52 | $0.00 | $331.67 | $125.00 | $1,982.59 | $286,355.92 |
216 | 2036/03 | $452.09 | $1,073.83 | $0.00 | $331.67 | $125.00 | $1,982.59 | $285,903.82 |
217 | 2036/04 | $453.79 | $1,072.14 | $0.00 | $331.67 | $125.00 | $1,982.59 | $285,450.04 |
218 | 2036/05 | $455.49 | $1,070.44 | $0.00 | $331.67 | $125.00 | $1,982.59 | $284,994.55 |
219 | 2036/06 | $457.20 | $1,068.73 | $0.00 | $331.67 | $125.00 | $1,982.59 | $284,537.35 |
220 | 2036/07 | $458.91 | $1,067.02 | $0.00 | $331.67 | $125.00 | $1,982.59 | $284,078.44 |
221 | 2036/08 | $460.63 | $1,065.29 | $0.00 | $331.67 | $125.00 | $1,982.59 | $283,617.80 |
222 | 2036/09 | $462.36 | $1,063.57 | $0.00 | $331.67 | $125.00 | $1,982.59 | $283,155.44 |
223 | 2036/10 | $464.09 | $1,061.83 | $0.00 | $331.67 | $125.00 | $1,982.59 | $282,691.35 |
224 | 2036/11 | $465.83 | $1,060.09 | $0.00 | $331.67 | $125.00 | $1,982.59 | $282,225.51 |
225 | 2036/12 | $467.58 | $1,058.35 | $0.00 | $331.67 | $125.00 | $1,982.59 | $281,757.93 |
226 | 2037/01 | $469.34 | $1,056.59 | $0.00 | $331.67 | $125.00 | $1,982.59 | $281,288.60 |
227 | 2037/02 | $471.10 | $1,054.83 | $0.00 | $331.67 | $125.00 | $1,982.59 | $280,817.50 |
228 | 2037/03 | $472.86 | $1,053.07 | $0.00 | $331.67 | $125.00 | $1,982.59 | $280,344.64 |
229 | 2037/04 | $474.63 | $1,051.29 | $0.00 | $331.67 | $125.00 | $1,982.59 | $279,870.01 |
230 | 2037/05 | $476.41 | $1,049.51 | $0.00 | $331.67 | $125.00 | $1,982.59 | $279,393.59 |
231 | 2037/06 | $478.20 | $1,047.73 | $0.00 | $331.67 | $125.00 | $1,982.59 | $278,915.39 |
232 | 2037/07 | $479.99 | $1,045.93 | $0.00 | $331.67 | $125.00 | $1,982.59 | $278,435.40 |
233 | 2037/08 | $481.79 | $1,044.13 | $0.00 | $331.67 | $125.00 | $1,982.59 | $277,953.60 |
234 | 2037/09 | $483.60 | $1,042.33 | $0.00 | $331.67 | $125.00 | $1,982.59 | $277,470.00 |
235 | 2037/10 | $485.41 | $1,040.51 | $0.00 | $331.67 | $125.00 | $1,982.59 | $276,984.58 |
236 | 2037/11 | $487.24 | $1,038.69 | $0.00 | $331.67 | $125.00 | $1,982.59 | $276,497.35 |
237 | 2037/12 | $489.06 | $1,036.87 | $0.00 | $331.67 | $125.00 | $1,982.59 | $276,008.29 |
238 | 2038/01 | $490.90 | $1,035.03 | $0.00 | $331.67 | $125.00 | $1,982.59 | $275,517.39 |
239 | 2038/02 | $492.74 | $1,033.19 | $0.00 | $331.67 | $125.00 | $1,982.59 | $275,024.65 |
240 | 2038/03 | $494.58 | $1,031.34 | $0.00 | $331.67 | $125.00 | $1,982.59 | $274,530.07 |
241 | 2038/04 | $496.44 | $1,029.49 | $0.00 | $331.67 | $125.00 | $1,982.59 | $274,033.63 |
242 | 2038/05 | $498.30 | $1,027.63 | $0.00 | $331.67 | $125.00 | $1,982.59 | $273,535.33 |
243 | 2038/06 | $500.17 | $1,025.76 | $0.00 | $331.67 | $125.00 | $1,982.59 | $273,035.16 |
244 | 2038/07 | $502.05 | $1,023.88 | $0.00 | $331.67 | $125.00 | $1,982.59 | $272,533.11 |
245 | 2038/08 | $503.93 | $1,022.00 | $0.00 | $331.67 | $125.00 | $1,982.59 | $272,029.19 |
246 | 2038/09 | $505.82 | $1,020.11 | $0.00 | $331.67 | $125.00 | $1,982.59 | $271,523.37 |
247 | 2038/10 | $507.71 | $1,018.21 | $0.00 | $331.67 | $125.00 | $1,982.59 | $271,015.65 |
248 | 2038/11 | $509.62 | $1,016.31 | $0.00 | $331.67 | $125.00 | $1,982.59 | $270,506.03 |
249 | 2038/12 | $511.53 | $1,014.40 | $0.00 | $331.67 | $125.00 | $1,982.59 | $269,994.50 |
250 | 2039/01 | $513.45 | $1,012.48 | $0.00 | $331.67 | $125.00 | $1,982.59 | $269,481.06 |
251 | 2039/02 | $515.37 | $1,010.55 | $0.00 | $331.67 | $125.00 | $1,982.59 | $268,965.68 |
252 | 2039/03 | $517.31 | $1,008.62 | $0.00 | $331.67 | $125.00 | $1,982.59 | $268,448.38 |
253 | 2039/04 | $519.25 | $1,006.68 | $0.00 | $331.67 | $125.00 | $1,982.59 | $267,929.13 |
254 | 2039/05 | $521.19 | $1,004.73 | $0.00 | $331.67 | $125.00 | $1,982.59 | $267,407.94 |
255 | 2039/06 | $523.15 | $1,002.78 | $0.00 | $331.67 | $125.00 | $1,982.59 | $266,884.79 |
256 | 2039/07 | $525.11 | $1,000.82 | $0.00 | $331.67 | $125.00 | $1,982.59 | $266,359.68 |
257 | 2039/08 | $527.08 | $998.85 | $0.00 | $331.67 | $125.00 | $1,982.59 | $265,832.60 |
258 | 2039/09 | $529.06 | $996.87 | $0.00 | $331.67 | $125.00 | $1,982.59 | $265,303.55 |
259 | 2039/10 | $531.04 | $994.89 | $0.00 | $331.67 | $125.00 | $1,982.59 | $264,772.51 |
260 | 2039/11 | $533.03 | $992.90 | $0.00 | $331.67 | $125.00 | $1,982.59 | $264,239.48 |
261 | 2039/12 | $535.03 | $990.90 | $0.00 | $331.67 | $125.00 | $1,982.59 | $263,704.45 |
262 | 2040/01 | $537.04 | $988.89 | $0.00 | $331.67 | $125.00 | $1,982.59 | $263,167.41 |
263 | 2040/02 | $539.05 | $986.88 | $0.00 | $331.67 | $125.00 | $1,982.59 | $262,628.36 |
264 | 2040/03 | $541.07 | $984.86 | $0.00 | $331.67 | $125.00 | $1,982.59 | $262,087.29 |
265 | 2040/04 | $543.10 | $982.83 | $0.00 | $331.67 | $125.00 | $1,982.59 | $261,544.19 |
266 | 2040/05 | $545.14 | $980.79 | $0.00 | $331.67 | $125.00 | $1,982.59 | $260,999.06 |
267 | 2040/06 | $547.18 | $978.75 | $0.00 | $331.67 | $125.00 | $1,982.59 | $260,451.88 |
268 | 2040/07 | $549.23 | $976.69 | $0.00 | $331.67 | $125.00 | $1,982.59 | $259,902.64 |
269 | 2040/08 | $551.29 | $974.63 | $0.00 | $331.67 | $125.00 | $1,982.59 | $259,351.35 |
270 | 2040/09 | $553.36 | $972.57 | $0.00 | $331.67 | $125.00 | $1,982.59 | $258,797.99 |
271 | 2040/10 | $555.43 | $970.49 | $0.00 | $331.67 | $125.00 | $1,982.59 | $258,242.56 |
272 | 2040/11 | $557.52 | $968.41 | $0.00 | $331.67 | $125.00 | $1,982.59 | $257,685.04 |
273 | 2040/12 | $559.61 | $966.32 | $0.00 | $331.67 | $125.00 | $1,982.59 | $257,125.43 |
274 | 2041/01 | $561.71 | $964.22 | $0.00 | $331.67 | $125.00 | $1,982.59 | $256,563.72 |
275 | 2041/02 | $563.81 | $962.11 | $0.00 | $331.67 | $125.00 | $1,982.59 | $255,999.91 |
276 | 2041/03 | $565.93 | $960.00 | $0.00 | $331.67 | $125.00 | $1,982.59 | $255,433.98 |
277 | 2041/04 | $568.05 | $957.88 | $0.00 | $331.67 | $125.00 | $1,982.59 | $254,865.93 |
278 | 2041/05 | $570.18 | $955.75 | $0.00 | $331.67 | $125.00 | $1,982.59 | $254,295.75 |
279 | 2041/06 | $572.32 | $953.61 | $0.00 | $331.67 | $125.00 | $1,982.59 | $253,723.43 |
280 | 2041/07 | $574.46 | $951.46 | $0.00 | $331.67 | $125.00 | $1,982.59 | $253,148.97 |
281 | 2041/08 | $576.62 | $949.31 | $0.00 | $331.67 | $125.00 | $1,982.59 | $252,572.35 |
282 | 2041/09 | $578.78 | $947.15 | $0.00 | $331.67 | $125.00 | $1,982.59 | $251,993.57 |
283 | 2041/10 | $580.95 | $944.98 | $0.00 | $331.67 | $125.00 | $1,982.59 | $251,412.62 |
284 | 2041/11 | $583.13 | $942.80 | $0.00 | $331.67 | $125.00 | $1,982.59 | $250,829.49 |
285 | 2041/12 | $585.32 | $940.61 | $0.00 | $331.67 | $125.00 | $1,982.59 | $250,244.17 |
286 | 2042/01 | $587.51 | $938.42 | $0.00 | $331.67 | $125.00 | $1,982.59 | $249,656.66 |
287 | 2042/02 | $589.71 | $936.21 | $0.00 | $331.67 | $125.00 | $1,982.59 | $249,066.95 |
288 | 2042/03 | $591.93 | $934.00 | $0.00 | $331.67 | $125.00 | $1,982.59 | $248,475.02 |
289 | 2042/04 | $594.15 | $931.78 | $0.00 | $331.67 | $125.00 | $1,982.59 | $247,880.87 |
290 | 2042/05 | $596.37 | $929.55 | $0.00 | $331.67 | $125.00 | $1,982.59 | $247,284.50 |
291 | 2042/06 | $598.61 | $927.32 | $0.00 | $331.67 | $125.00 | $1,982.59 | $246,685.89 |
292 | 2042/07 | $600.86 | $925.07 | $0.00 | $331.67 | $125.00 | $1,982.59 | $246,085.03 |
293 | 2042/08 | $603.11 | $922.82 | $0.00 | $331.67 | $125.00 | $1,982.59 | $245,481.93 |
294 | 2042/09 | $605.37 | $920.56 | $0.00 | $331.67 | $125.00 | $1,982.59 | $244,876.56 |
295 | 2042/10 | $607.64 | $918.29 | $0.00 | $331.67 | $125.00 | $1,982.59 | $244,268.92 |
296 | 2042/11 | $609.92 | $916.01 | $0.00 | $331.67 | $125.00 | $1,982.59 | $243,659.00 |
297 | 2042/12 | $612.21 | $913.72 | $0.00 | $331.67 | $125.00 | $1,982.59 | $243,046.79 |
298 | 2043/01 | $614.50 | $911.43 | $0.00 | $331.67 | $125.00 | $1,982.59 | $242,432.29 |
299 | 2043/02 | $616.81 | $909.12 | $0.00 | $331.67 | $125.00 | $1,982.59 | $241,815.48 |
300 | 2043/03 | $619.12 | $906.81 | $0.00 | $331.67 | $125.00 | $1,982.59 | $241,196.36 |
301 | 2043/04 | $621.44 | $904.49 | $0.00 | $331.67 | $125.00 | $1,982.59 | $240,574.92 |
302 | 2043/05 | $623.77 | $902.16 | $0.00 | $331.67 | $125.00 | $1,982.59 | $239,951.15 |
303 | 2043/06 | $626.11 | $899.82 | $0.00 | $331.67 | $125.00 | $1,982.59 | $239,325.04 |
304 | 2043/07 | $628.46 | $897.47 | $0.00 | $331.67 | $125.00 | $1,982.59 | $238,696.58 |
305 | 2043/08 | $630.82 | $895.11 | $0.00 | $331.67 | $125.00 | $1,982.59 | $238,065.77 |
306 | 2043/09 | $633.18 | $892.75 | $0.00 | $331.67 | $125.00 | $1,982.59 | $237,432.59 |
307 | 2043/10 | $635.56 | $890.37 | $0.00 | $331.67 | $125.00 | $1,982.59 | $236,797.03 |
308 | 2043/11 | $637.94 | $887.99 | $0.00 | $331.67 | $125.00 | $1,982.59 | $236,159.09 |
309 | 2043/12 | $640.33 | $885.60 | $0.00 | $331.67 | $125.00 | $1,982.59 | $235,518.76 |
310 | 2044/01 | $642.73 | $883.20 | $0.00 | $331.67 | $125.00 | $1,982.59 | $234,876.03 |
311 | 2044/02 | $645.14 | $880.79 | $0.00 | $331.67 | $125.00 | $1,982.59 | $234,230.89 |
312 | 2044/03 | $647.56 | $878.37 | $0.00 | $331.67 | $125.00 | $1,982.59 | $233,583.33 |
313 | 2044/04 | $649.99 | $875.94 | $0.00 | $331.67 | $125.00 | $1,982.59 | $232,933.34 |
314 | 2044/05 | $652.43 | $873.50 | $0.00 | $331.67 | $125.00 | $1,982.59 | $232,280.91 |
315 | 2044/06 | $654.87 | $871.05 | $0.00 | $331.67 | $125.00 | $1,982.59 | $231,626.04 |
316 | 2044/07 | $657.33 | $868.60 | $0.00 | $331.67 | $125.00 | $1,982.59 | $230,968.71 |
317 | 2044/08 | $659.79 | $866.13 | $0.00 | $331.67 | $125.00 | $1,982.59 | $230,308.91 |
318 | 2044/09 | $662.27 | $863.66 | $0.00 | $331.67 | $125.00 | $1,982.59 | $229,646.64 |
319 | 2044/10 | $664.75 | $861.17 | $0.00 | $331.67 | $125.00 | $1,982.59 | $228,981.89 |
320 | 2044/11 | $667.25 | $858.68 | $0.00 | $331.67 | $125.00 | $1,982.59 | $228,314.64 |
321 | 2044/12 | $669.75 | $856.18 | $0.00 | $331.67 | $125.00 | $1,982.59 | $227,644.90 |
322 | 2045/01 | $672.26 | $853.67 | $0.00 | $331.67 | $125.00 | $1,982.59 | $226,972.64 |
323 | 2045/02 | $674.78 | $851.15 | $0.00 | $331.67 | $125.00 | $1,982.59 | $226,297.86 |
324 | 2045/03 | $677.31 | $848.62 | $0.00 | $331.67 | $125.00 | $1,982.59 | $225,620.55 |
325 | 2045/04 | $679.85 | $846.08 | $0.00 | $331.67 | $125.00 | $1,982.59 | $224,940.70 |
326 | 2045/05 | $682.40 | $843.53 | $0.00 | $331.67 | $125.00 | $1,982.59 | $224,258.30 |
327 | 2045/06 | $684.96 | $840.97 | $0.00 | $331.67 | $125.00 | $1,982.59 | $223,573.34 |
328 | 2045/07 | $687.53 | $838.40 | $0.00 | $331.67 | $125.00 | $1,982.59 | $222,885.81 |
329 | 2045/08 | $690.11 | $835.82 | $0.00 | $331.67 | $125.00 | $1,982.59 | $222,195.71 |
330 | 2045/09 | $692.69 | $833.23 | $0.00 | $331.67 | $125.00 | $1,982.59 | $221,503.01 |
331 | 2045/10 | $695.29 | $830.64 | $0.00 | $331.67 | $125.00 | $1,982.59 | $220,807.72 |
332 | 2045/11 | $697.90 | $828.03 | $0.00 | $331.67 | $125.00 | $1,982.59 | $220,109.82 |
333 | 2045/12 | $700.52 | $825.41 | $0.00 | $331.67 | $125.00 | $1,982.59 | $219,409.31 |
334 | 2046/01 | $703.14 | $822.78 | $0.00 | $331.67 | $125.00 | $1,982.59 | $218,706.17 |
335 | 2046/02 | $705.78 | $820.15 | $0.00 | $331.67 | $125.00 | $1,982.59 | $218,000.39 |
336 | 2046/03 | $708.43 | $817.50 | $0.00 | $331.67 | $125.00 | $1,982.59 | $217,291.96 |
337 | 2046/04 | $711.08 | $814.84 | $0.00 | $331.67 | $125.00 | $1,982.59 | $216,580.88 |
338 | 2046/05 | $713.75 | $812.18 | $0.00 | $331.67 | $125.00 | $1,982.59 | $215,867.13 |
339 | 2046/06 | $716.43 | $809.50 | $0.00 | $331.67 | $125.00 | $1,982.59 | $215,150.70 |
340 | 2046/07 | $719.11 | $806.82 | $0.00 | $331.67 | $125.00 | $1,982.59 | $214,431.59 |
341 | 2046/08 | $721.81 | $804.12 | $0.00 | $331.67 | $125.00 | $1,982.59 | $213,709.78 |
342 | 2046/09 | $724.52 | $801.41 | $0.00 | $331.67 | $125.00 | $1,982.59 | $212,985.27 |
343 | 2046/10 | $727.23 | $798.69 | $0.00 | $331.67 | $125.00 | $1,982.59 | $212,258.04 |
344 | 2046/11 | $729.96 | $795.97 | $0.00 | $331.67 | $125.00 | $1,982.59 | $211,528.08 |
345 | 2046/12 | $732.70 | $793.23 | $0.00 | $331.67 | $125.00 | $1,982.59 | $210,795.38 |
346 | 2047/01 | $735.44 | $790.48 | $0.00 | $331.67 | $125.00 | $1,982.59 | $210,059.93 |
347 | 2047/02 | $738.20 | $787.72 | $0.00 | $331.67 | $125.00 | $1,982.59 | $209,321.73 |
348 | 2047/03 | $740.97 | $784.96 | $0.00 | $331.67 | $125.00 | $1,982.59 | $208,580.76 |
349 | 2047/04 | $743.75 | $782.18 | $0.00 | $331.67 | $125.00 | $1,982.59 | $207,837.01 |
350 | 2047/05 | $746.54 | $779.39 | $0.00 | $331.67 | $125.00 | $1,982.59 | $207,090.47 |
351 | 2047/06 | $749.34 | $776.59 | $0.00 | $331.67 | $125.00 | $1,982.59 | $206,341.13 |
352 | 2047/07 | $752.15 | $773.78 | $0.00 | $331.67 | $125.00 | $1,982.59 | $205,588.99 |
353 | 2047/08 | $754.97 | $770.96 | $0.00 | $331.67 | $125.00 | $1,982.59 | $204,834.02 |
354 | 2047/09 | $757.80 | $768.13 | $0.00 | $331.67 | $125.00 | $1,982.59 | $204,076.22 |
355 | 2047/10 | $760.64 | $765.29 | $0.00 | $331.67 | $125.00 | $1,982.59 | $203,315.58 |
356 | 2047/11 | $763.49 | $762.43 | $0.00 | $331.67 | $125.00 | $1,982.59 | $202,552.08 |
357 | 2047/12 | $766.36 | $759.57 | $0.00 | $331.67 | $125.00 | $1,982.59 | $201,785.73 |
358 | 2048/01 | $769.23 | $756.70 | $0.00 | $331.67 | $125.00 | $1,982.59 | $201,016.50 |
359 | 2048/02 | $772.12 | $753.81 | $0.00 | $331.67 | $125.00 | $1,982.59 | $200,244.38 |
360 | 2048/03 | $775.01 | $750.92 | $0.00 | $331.67 | $125.00 | $1,982.59 | $199,469.37 |
361 | 2048/04 | $777.92 | $748.01 | $0.00 | $331.67 | $125.00 | $1,982.59 | $198,691.45 |
362 | 2048/05 | $780.83 | $745.09 | $0.00 | $331.67 | $125.00 | $1,982.59 | $197,910.62 |
363 | 2048/06 | $783.76 | $742.16 | $0.00 | $331.67 | $125.00 | $1,982.59 | $197,126.86 |
364 | 2048/07 | $786.70 | $739.23 | $0.00 | $331.67 | $125.00 | $1,982.59 | $196,340.15 |
365 | 2048/08 | $789.65 | $736.28 | $0.00 | $331.67 | $125.00 | $1,982.59 | $195,550.50 |
366 | 2048/09 | $792.61 | $733.31 | $0.00 | $331.67 | $125.00 | $1,982.59 | $194,757.89 |
367 | 2048/10 | $795.59 | $730.34 | $0.00 | $331.67 | $125.00 | $1,982.59 | $193,962.30 |
368 | 2048/11 | $798.57 | $727.36 | $0.00 | $331.67 | $125.00 | $1,982.59 | $193,163.74 |
369 | 2048/12 | $801.56 | $724.36 | $0.00 | $331.67 | $125.00 | $1,982.59 | $192,362.17 |
370 | 2049/01 | $804.57 | $721.36 | $0.00 | $331.67 | $125.00 | $1,982.59 | $191,557.60 |
371 | 2049/02 | $807.59 | $718.34 | $0.00 | $331.67 | $125.00 | $1,982.59 | $190,750.02 |
372 | 2049/03 | $810.61 | $715.31 | $0.00 | $331.67 | $125.00 | $1,982.59 | $189,939.40 |
373 | 2049/04 | $813.65 | $712.27 | $0.00 | $331.67 | $125.00 | $1,982.59 | $189,125.75 |
374 | 2049/05 | $816.71 | $709.22 | $0.00 | $331.67 | $125.00 | $1,982.59 | $188,309.04 |
375 | 2049/06 | $819.77 | $706.16 | $0.00 | $331.67 | $125.00 | $1,982.59 | $187,489.27 |
376 | 2049/07 | $822.84 | $703.08 | $0.00 | $331.67 | $125.00 | $1,982.59 | $186,666.43 |
377 | 2049/08 | $825.93 | $700.00 | $0.00 | $331.67 | $125.00 | $1,982.59 | $185,840.50 |
378 | 2049/09 | $829.03 | $696.90 | $0.00 | $331.67 | $125.00 | $1,982.59 | $185,011.48 |
379 | 2049/10 | $832.13 | $693.79 | $0.00 | $331.67 | $125.00 | $1,982.59 | $184,179.34 |
380 | 2049/11 | $835.25 | $690.67 | $0.00 | $331.67 | $125.00 | $1,982.59 | $183,344.09 |
381 | 2049/12 | $838.39 | $687.54 | $0.00 | $331.67 | $125.00 | $1,982.59 | $182,505.70 |
382 | 2050/01 | $841.53 | $684.40 | $0.00 | $331.67 | $125.00 | $1,982.59 | $181,664.17 |
383 | 2050/02 | $844.69 | $681.24 | $0.00 | $331.67 | $125.00 | $1,982.59 | $180,819.48 |
384 | 2050/03 | $847.85 | $678.07 | $0.00 | $331.67 | $125.00 | $1,982.59 | $179,971.63 |
385 | 2050/04 | $851.03 | $674.89 | $0.00 | $331.67 | $125.00 | $1,982.59 | $179,120.60 |
386 | 2050/05 | $854.23 | $671.70 | $0.00 | $331.67 | $125.00 | $1,982.59 | $178,266.37 |
387 | 2050/06 | $857.43 | $668.50 | $0.00 | $331.67 | $125.00 | $1,982.59 | $177,408.94 |
388 | 2050/07 | $860.64 | $665.28 | $0.00 | $331.67 | $125.00 | $1,982.59 | $176,548.30 |
389 | 2050/08 | $863.87 | $662.06 | $0.00 | $331.67 | $125.00 | $1,982.59 | $175,684.43 |
390 | 2050/09 | $867.11 | $658.82 | $0.00 | $331.67 | $125.00 | $1,982.59 | $174,817.32 |
391 | 2050/10 | $870.36 | $655.56 | $0.00 | $331.67 | $125.00 | $1,982.59 | $173,946.95 |
392 | 2050/11 | $873.63 | $652.30 | $0.00 | $331.67 | $125.00 | $1,982.59 | $173,073.33 |
393 | 2050/12 | $876.90 | $649.02 | $0.00 | $331.67 | $125.00 | $1,982.59 | $172,196.43 |
394 | 2051/01 | $880.19 | $645.74 | $0.00 | $331.67 | $125.00 | $1,982.59 | $171,316.23 |
395 | 2051/02 | $883.49 | $642.44 | $0.00 | $331.67 | $125.00 | $1,982.59 | $170,432.74 |
396 | 2051/03 | $886.80 | $639.12 | $0.00 | $331.67 | $125.00 | $1,982.59 | $169,545.94 |
397 | 2051/04 | $890.13 | $635.80 | $0.00 | $331.67 | $125.00 | $1,982.59 | $168,655.81 |
398 | 2051/05 | $893.47 | $632.46 | $0.00 | $331.67 | $125.00 | $1,982.59 | $167,762.34 |
399 | 2051/06 | $896.82 | $629.11 | $0.00 | $331.67 | $125.00 | $1,982.59 | $166,865.52 |
400 | 2051/07 | $900.18 | $625.75 | $0.00 | $331.67 | $125.00 | $1,982.59 | $165,965.34 |
401 | 2051/08 | $903.56 | $622.37 | $0.00 | $331.67 | $125.00 | $1,982.59 | $165,061.78 |
402 | 2051/09 | $906.95 | $618.98 | $0.00 | $331.67 | $125.00 | $1,982.59 | $164,154.84 |
403 | 2051/10 | $910.35 | $615.58 | $0.00 | $331.67 | $125.00 | $1,982.59 | $163,244.49 |
404 | 2051/11 | $913.76 | $612.17 | $0.00 | $331.67 | $125.00 | $1,982.59 | $162,330.73 |
405 | 2051/12 | $917.19 | $608.74 | $0.00 | $331.67 | $125.00 | $1,982.59 | $161,413.54 |
406 | 2052/01 | $920.63 | $605.30 | $0.00 | $331.67 | $125.00 | $1,982.59 | $160,492.92 |
407 | 2052/02 | $924.08 | $601.85 | $0.00 | $331.67 | $125.00 | $1,982.59 | $159,568.84 |
408 | 2052/03 | $927.54 | $598.38 | $0.00 | $331.67 | $125.00 | $1,982.59 | $158,641.29 |
409 | 2052/04 | $931.02 | $594.90 | $0.00 | $331.67 | $125.00 | $1,982.59 | $157,710.27 |
410 | 2052/05 | $934.51 | $591.41 | $0.00 | $331.67 | $125.00 | $1,982.59 | $156,775.76 |
411 | 2052/06 | $938.02 | $587.91 | $0.00 | $331.67 | $125.00 | $1,982.59 | $155,837.74 |
412 | 2052/07 | $941.54 | $584.39 | $0.00 | $331.67 | $125.00 | $1,982.59 | $154,896.20 |
413 | 2052/08 | $945.07 | $580.86 | $0.00 | $331.67 | $125.00 | $1,982.59 | $153,951.14 |
414 | 2052/09 | $948.61 | $577.32 | $0.00 | $331.67 | $125.00 | $1,982.59 | $153,002.53 |
415 | 2052/10 | $952.17 | $573.76 | $0.00 | $331.67 | $125.00 | $1,982.59 | $152,050.36 |
416 | 2052/11 | $955.74 | $570.19 | $0.00 | $331.67 | $125.00 | $1,982.59 | $151,094.62 |
417 | 2052/12 | $959.32 | $566.60 | $0.00 | $331.67 | $125.00 | $1,982.59 | $150,135.30 |
418 | 2053/01 | $962.92 | $563.01 | $0.00 | $331.67 | $125.00 | $1,982.59 | $149,172.38 |
419 | 2053/02 | $966.53 | $559.40 | $0.00 | $331.67 | $125.00 | $1,982.59 | $148,205.85 |
420 | 2053/03 | $970.16 | $555.77 | $0.00 | $331.67 | $125.00 | $1,982.59 | $147,235.69 |
421 | 2053/04 | $973.79 | $552.13 | $0.00 | $331.67 | $125.00 | $1,982.59 | $146,261.90 |
422 | 2053/05 | $977.45 | $548.48 | $0.00 | $331.67 | $125.00 | $1,982.59 | $145,284.45 |
423 | 2053/06 | $981.11 | $544.82 | $0.00 | $331.67 | $125.00 | $1,982.59 | $144,303.34 |
424 | 2053/07 | $984.79 | $541.14 | $0.00 | $331.67 | $125.00 | $1,982.59 | $143,318.55 |
425 | 2053/08 | $988.48 | $537.44 | $0.00 | $331.67 | $125.00 | $1,982.59 | $142,330.07 |
426 | 2053/09 | $992.19 | $533.74 | $0.00 | $331.67 | $125.00 | $1,982.59 | $141,337.88 |
427 | 2053/10 | $995.91 | $530.02 | $0.00 | $331.67 | $125.00 | $1,982.59 | $140,341.97 |
428 | 2053/11 | $999.64 | $526.28 | $0.00 | $331.67 | $125.00 | $1,982.59 | $139,342.33 |
429 | 2053/12 | $1,003.39 | $522.53 | $0.00 | $331.67 | $125.00 | $1,982.59 | $138,338.93 |
430 | 2054/01 | $1,007.16 | $518.77 | $0.00 | $331.67 | $125.00 | $1,982.59 | $137,331.78 |
431 | 2054/02 | $1,010.93 | $514.99 | $0.00 | $331.67 | $125.00 | $1,982.59 | $136,320.84 |
432 | 2054/03 | $1,014.72 | $511.20 | $0.00 | $331.67 | $125.00 | $1,982.59 | $135,306.12 |
433 | 2054/04 | $1,018.53 | $507.40 | $0.00 | $331.67 | $125.00 | $1,982.59 | $134,287.59 |
434 | 2054/05 | $1,022.35 | $503.58 | $0.00 | $331.67 | $125.00 | $1,982.59 | $133,265.24 |
435 | 2054/06 | $1,026.18 | $499.74 | $0.00 | $331.67 | $125.00 | $1,982.59 | $132,239.06 |
436 | 2054/07 | $1,030.03 | $495.90 | $0.00 | $331.67 | $125.00 | $1,982.59 | $131,209.03 |
437 | 2054/08 | $1,033.89 | $492.03 | $0.00 | $331.67 | $125.00 | $1,982.59 | $130,175.13 |
438 | 2054/09 | $1,037.77 | $488.16 | $0.00 | $331.67 | $125.00 | $1,982.59 | $129,137.36 |
439 | 2054/10 | $1,041.66 | $484.27 | $0.00 | $331.67 | $125.00 | $1,982.59 | $128,095.70 |
440 | 2054/11 | $1,045.57 | $480.36 | $0.00 | $331.67 | $125.00 | $1,982.59 | $127,050.13 |
441 | 2054/12 | $1,049.49 | $476.44 | $0.00 | $331.67 | $125.00 | $1,982.59 | $126,000.64 |
442 | 2055/01 | $1,053.42 | $472.50 | $0.00 | $331.67 | $125.00 | $1,982.59 | $124,947.22 |
443 | 2055/02 | $1,057.38 | $468.55 | $0.00 | $331.67 | $125.00 | $1,982.59 | $123,889.84 |
444 | 2055/03 | $1,061.34 | $464.59 | $0.00 | $331.67 | $125.00 | $1,982.59 | $122,828.50 |
445 | 2055/04 | $1,065.32 | $460.61 | $0.00 | $331.67 | $125.00 | $1,982.59 | $121,763.18 |
446 | 2055/05 | $1,069.32 | $456.61 | $0.00 | $331.67 | $125.00 | $1,982.59 | $120,693.87 |
447 | 2055/06 | $1,073.33 | $452.60 | $0.00 | $331.67 | $125.00 | $1,982.59 | $119,620.54 |
448 | 2055/07 | $1,077.35 | $448.58 | $0.00 | $331.67 | $125.00 | $1,982.59 | $118,543.19 |
449 | 2055/08 | $1,081.39 | $444.54 | $0.00 | $331.67 | $125.00 | $1,982.59 | $117,461.80 |
450 | 2055/09 | $1,085.45 | $440.48 | $0.00 | $331.67 | $125.00 | $1,982.59 | $116,376.36 |
451 | 2055/10 | $1,089.52 | $436.41 | $0.00 | $331.67 | $125.00 | $1,982.59 | $115,286.84 |
452 | 2055/11 | $1,093.60 | $432.33 | $0.00 | $331.67 | $125.00 | $1,982.59 | $114,193.24 |
453 | 2055/12 | $1,097.70 | $428.22 | $0.00 | $331.67 | $125.00 | $1,982.59 | $113,095.54 |
454 | 2056/01 | $1,101.82 | $424.11 | $0.00 | $331.67 | $125.00 | $1,982.59 | $111,993.72 |
455 | 2056/02 | $1,105.95 | $419.98 | $0.00 | $331.67 | $125.00 | $1,982.59 | $110,887.77 |
456 | 2056/03 | $1,110.10 | $415.83 | $0.00 | $331.67 | $125.00 | $1,982.59 | $109,777.67 |
457 | 2056/04 | $1,114.26 | $411.67 | $0.00 | $331.67 | $125.00 | $1,982.59 | $108,663.41 |
458 | 2056/05 | $1,118.44 | $407.49 | $0.00 | $331.67 | $125.00 | $1,982.59 | $107,544.97 |
459 | 2056/06 | $1,122.63 | $403.29 | $0.00 | $331.67 | $125.00 | $1,982.59 | $106,422.33 |
460 | 2056/07 | $1,126.84 | $399.08 | $0.00 | $331.67 | $125.00 | $1,982.59 | $105,295.49 |
461 | 2056/08 | $1,131.07 | $394.86 | $0.00 | $331.67 | $125.00 | $1,982.59 | $104,164.42 |
462 | 2056/09 | $1,135.31 | $390.62 | $0.00 | $331.67 | $125.00 | $1,982.59 | $103,029.11 |
463 | 2056/10 | $1,139.57 | $386.36 | $0.00 | $331.67 | $125.00 | $1,982.59 | $101,889.54 |
464 | 2056/11 | $1,143.84 | $382.09 | $0.00 | $331.67 | $125.00 | $1,982.59 | $100,745.70 |
465 | 2056/12 | $1,148.13 | $377.80 | $0.00 | $331.67 | $125.00 | $1,982.59 | $99,597.57 |
466 | 2057/01 | $1,152.44 | $373.49 | $0.00 | $331.67 | $125.00 | $1,982.59 | $98,445.13 |
467 | 2057/02 | $1,156.76 | $369.17 | $0.00 | $331.67 | $125.00 | $1,982.59 | $97,288.37 |
468 | 2057/03 | $1,161.10 | $364.83 | $0.00 | $331.67 | $125.00 | $1,982.59 | $96,127.28 |
469 | 2057/04 | $1,165.45 | $360.48 | $0.00 | $331.67 | $125.00 | $1,982.59 | $94,961.83 |
470 | 2057/05 | $1,169.82 | $356.11 | $0.00 | $331.67 | $125.00 | $1,982.59 | $93,792.01 |
471 | 2057/06 | $1,174.21 | $351.72 | $0.00 | $331.67 | $125.00 | $1,982.59 | $92,617.80 |
472 | 2057/07 | $1,178.61 | $347.32 | $0.00 | $331.67 | $125.00 | $1,982.59 | $91,439.19 |
473 | 2057/08 | $1,183.03 | $342.90 | $0.00 | $331.67 | $125.00 | $1,982.59 | $90,256.16 |
474 | 2057/09 | $1,187.47 | $338.46 | $0.00 | $331.67 | $125.00 | $1,982.59 | $89,068.69 |
475 | 2057/10 | $1,191.92 | $334.01 | $0.00 | $331.67 | $125.00 | $1,982.59 | $87,876.77 |
476 | 2057/11 | $1,196.39 | $329.54 | $0.00 | $331.67 | $125.00 | $1,982.59 | $86,680.38 |
477 | 2057/12 | $1,200.88 | $325.05 | $0.00 | $331.67 | $125.00 | $1,982.59 | $85,479.51 |
478 | 2058/01 | $1,205.38 | $320.55 | $0.00 | $331.67 | $125.00 | $1,982.59 | $84,274.13 |
479 | 2058/02 | $1,209.90 | $316.03 | $0.00 | $331.67 | $125.00 | $1,982.59 | $83,064.23 |
480 | 2058/03 | $1,214.44 | $311.49 | $0.00 | $331.67 | $125.00 | $1,982.59 | $81,849.79 |
481 | 2058/04 | $1,218.99 | $306.94 | $0.00 | $331.67 | $125.00 | $1,982.59 | $80,630.80 |
482 | 2058/05 | $1,223.56 | $302.37 | $0.00 | $331.67 | $125.00 | $1,982.59 | $79,407.24 |
483 | 2058/06 | $1,228.15 | $297.78 | $0.00 | $331.67 | $125.00 | $1,982.59 | $78,179.09 |
484 | 2058/07 | $1,232.76 | $293.17 | $0.00 | $331.67 | $125.00 | $1,982.59 | $76,946.34 |
485 | 2058/08 | $1,237.38 | $288.55 | $0.00 | $331.67 | $125.00 | $1,982.59 | $75,708.96 |
486 | 2058/09 | $1,242.02 | $283.91 | $0.00 | $331.67 | $125.00 | $1,982.59 | $74,466.94 |
487 | 2058/10 | $1,246.68 | $279.25 | $0.00 | $331.67 | $125.00 | $1,982.59 | $73,220.26 |
488 | 2058/11 | $1,251.35 | $274.58 | $0.00 | $331.67 | $125.00 | $1,982.59 | $71,968.91 |
489 | 2058/12 | $1,256.04 | $269.88 | $0.00 | $331.67 | $125.00 | $1,982.59 | $70,712.87 |
490 | 2059/01 | $1,260.75 | $265.17 | $0.00 | $331.67 | $125.00 | $1,982.59 | $69,452.11 |
491 | 2059/02 | $1,265.48 | $260.45 | $0.00 | $331.67 | $125.00 | $1,982.59 | $68,186.63 |
492 | 2059/03 | $1,270.23 | $255.70 | $0.00 | $331.67 | $125.00 | $1,982.59 | $66,916.40 |
493 | 2059/04 | $1,274.99 | $250.94 | $0.00 | $331.67 | $125.00 | $1,982.59 | $65,641.41 |
494 | 2059/05 | $1,279.77 | $246.16 | $0.00 | $331.67 | $125.00 | $1,982.59 | $64,361.64 |
495 | 2059/06 | $1,284.57 | $241.36 | $0.00 | $331.67 | $125.00 | $1,982.59 | $63,077.07 |
496 | 2059/07 | $1,289.39 | $236.54 | $0.00 | $331.67 | $125.00 | $1,982.59 | $61,787.68 |
497 | 2059/08 | $1,294.22 | $231.70 | $0.00 | $331.67 | $125.00 | $1,982.59 | $60,493.46 |
498 | 2059/09 | $1,299.08 | $226.85 | $0.00 | $331.67 | $125.00 | $1,982.59 | $59,194.38 |
499 | 2059/10 | $1,303.95 | $221.98 | $0.00 | $331.67 | $125.00 | $1,982.59 | $57,890.43 |
500 | 2059/11 | $1,308.84 | $217.09 | $0.00 | $331.67 | $125.00 | $1,982.59 | $56,581.60 |
501 | 2059/12 | $1,313.75 | $212.18 | $0.00 | $331.67 | $125.00 | $1,982.59 | $55,267.85 |
502 | 2060/01 | $1,318.67 | $207.25 | $0.00 | $331.67 | $125.00 | $1,982.59 | $53,949.18 |
503 | 2060/02 | $1,323.62 | $202.31 | $0.00 | $331.67 | $125.00 | $1,982.59 | $52,625.56 |
504 | 2060/03 | $1,328.58 | $197.35 | $0.00 | $331.67 | $125.00 | $1,982.59 | $51,296.98 |
505 | 2060/04 | $1,333.56 | $192.36 | $0.00 | $331.67 | $125.00 | $1,982.59 | $49,963.41 |
506 | 2060/05 | $1,338.56 | $187.36 | $0.00 | $331.67 | $125.00 | $1,982.59 | $48,624.85 |
507 | 2060/06 | $1,343.58 | $182.34 | $0.00 | $331.67 | $125.00 | $1,982.59 | $47,281.26 |
508 | 2060/07 | $1,348.62 | $177.30 | $0.00 | $331.67 | $125.00 | $1,982.59 | $45,932.64 |
509 | 2060/08 | $1,353.68 | $172.25 | $0.00 | $331.67 | $125.00 | $1,982.59 | $44,578.96 |
510 | 2060/09 | $1,358.76 | $167.17 | $0.00 | $331.67 | $125.00 | $1,982.59 | $43,220.21 |
511 | 2060/10 | $1,363.85 | $162.08 | $0.00 | $331.67 | $125.00 | $1,982.59 | $41,856.35 |
512 | 2060/11 | $1,368.97 | $156.96 | $0.00 | $331.67 | $125.00 | $1,982.59 | $40,487.39 |
513 | 2060/12 | $1,374.10 | $151.83 | $0.00 | $331.67 | $125.00 | $1,982.59 | $39,113.29 |
514 | 2061/01 | $1,379.25 | $146.67 | $0.00 | $331.67 | $125.00 | $1,982.59 | $37,734.04 |
515 | 2061/02 | $1,384.42 | $141.50 | $0.00 | $331.67 | $125.00 | $1,982.59 | $36,349.61 |
516 | 2061/03 | $1,389.62 | $136.31 | $0.00 | $331.67 | $125.00 | $1,982.59 | $34,960.00 |
517 | 2061/04 | $1,394.83 | $131.10 | $0.00 | $331.67 | $125.00 | $1,982.59 | $33,565.17 |
518 | 2061/05 | $1,400.06 | $125.87 | $0.00 | $331.67 | $125.00 | $1,982.59 | $32,165.11 |
519 | 2061/06 | $1,405.31 | $120.62 | $0.00 | $331.67 | $125.00 | $1,982.59 | $30,759.80 |
520 | 2061/07 | $1,410.58 | $115.35 | $0.00 | $331.67 | $125.00 | $1,982.59 | $29,349.22 |
521 | 2061/08 | $1,415.87 | $110.06 | $0.00 | $331.67 | $125.00 | $1,982.59 | $27,933.36 |
522 | 2061/09 | $1,421.18 | $104.75 | $0.00 | $331.67 | $125.00 | $1,982.59 | $26,512.18 |
523 | 2061/10 | $1,426.51 | $99.42 | $0.00 | $331.67 | $125.00 | $1,982.59 | $25,085.67 |
524 | 2061/11 | $1,431.86 | $94.07 | $0.00 | $331.67 | $125.00 | $1,982.59 | $23,653.82 |
525 | 2061/12 | $1,437.23 | $88.70 | $0.00 | $331.67 | $125.00 | $1,982.59 | $22,216.59 |
526 | 2062/01 | $1,442.62 | $83.31 | $0.00 | $331.67 | $125.00 | $1,982.59 | $20,773.98 |
527 | 2062/02 | $1,448.02 | $77.90 | $0.00 | $331.67 | $125.00 | $1,982.59 | $19,325.95 |
528 | 2062/03 | $1,453.45 | $72.47 | $0.00 | $331.67 | $125.00 | $1,982.59 | $17,872.50 |
529 | 2062/04 | $1,458.91 | $67.02 | $0.00 | $331.67 | $125.00 | $1,982.59 | $16,413.59 |
530 | 2062/05 | $1,464.38 | $61.55 | $0.00 | $331.67 | $125.00 | $1,982.59 | $14,949.21 |
531 | 2062/06 | $1,469.87 | $56.06 | $0.00 | $331.67 | $125.00 | $1,982.59 | $13,479.35 |
532 | 2062/07 | $1,475.38 | $50.55 | $0.00 | $331.67 | $125.00 | $1,982.59 | $12,003.97 |
533 | 2062/08 | $1,480.91 | $45.01 | $0.00 | $331.67 | $125.00 | $1,982.59 | $10,523.05 |
534 | 2062/09 | $1,486.47 | $39.46 | $0.00 | $331.67 | $125.00 | $1,982.59 | $9,036.59 |
535 | 2062/10 | $1,492.04 | $33.89 | $0.00 | $331.67 | $125.00 | $1,982.59 | $7,544.55 |
536 | 2062/11 | $1,497.64 | $28.29 | $0.00 | $331.67 | $125.00 | $1,982.59 | $6,046.91 |
537 | 2062/12 | $1,503.25 | $22.68 | $0.00 | $331.67 | $125.00 | $1,982.59 | $4,543.66 |
538 | 2063/01 | $1,508.89 | $17.04 | $0.00 | $331.67 | $125.00 | $1,982.59 | $3,034.77 |
539 | 2063/02 | $1,514.55 | $11.38 | $0.00 | $331.67 | $125.00 | $1,982.59 | $1,520.23 |
540 | 2063/03 | $1,520.23 | $5.70 | $0.00 | $331.67 | $125.00 | $1,982.59 | $0.00 |
Totals | $353,000.00 | $471,000.73 | $3,883.00 | $179,100.00 | $67,500.00 | $1,074,483.73 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.