Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $39,535,711,000.00 at 6% interest rate for a $39,560,711,000.00 home, you need to have a monthly payment of $250,498,139.00 ~ $299,917,777.75. You will make a total of 480 payments and you will pay off your mortgage on 2062/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $11,479,718,099.87 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $208,117,878.00 | 6% | 600 months | $124,895,726,800.64 | $85,335,015,800.64 |
| 50 years | Bi-Weekly | $104,058,939.00 | 6% | 512 months | $109,647,548,212.64 | $70,086,837,212.64 |
| 45 years | Monthly | $212,023,916.75 | 6% | 540 months | $114,517,915,047.04 | $74,957,204,047.04 |
| 45 years | Bi-Weekly | $106,011,958.38 | 6% | 461 months | $101,173,863,336.54 | $61,613,152,336.54 |
| 40 years | Monthly | $217,530,874.83 | 6% | 480 months | $104,439,819,919.26 | $64,879,108,919.26 |
| 40 years | Bi-Weekly | $108,765,437.42 | 6% | 409 months | $92,960,101,819.39 | $53,399,390,819.39 |
| 35 years | Monthly | $225,428,555.15 | 6% | 420 months | $94,704,993,161.73 | $55,144,282,161.73 |
| 35 years | Bi-Weekly | $112,714,277.58 | 6% | 358 months | $85,034,012,508.72 | $45,473,301,508.72 |
| 30 years | Monthly | $237,036,562.92 | 6% | 360 months | $85,358,162,652.42 | $45,797,451,652.42 |
| 30 years | Bi-Weekly | $118,518,281.46 | 6% | 307 months | $77,423,023,934.95 | $37,862,312,934.95 |
| 25 years | Monthly | $254,729,140.06 | 6% | 300 months | $76,443,742,018.08 | $36,883,031,018.08 |
| 25 years | Bi-Weekly | $127,364,570.03 | 6% | 256 months | $70,153,438,432.11 | $30,592,727,432.11 |
| 20 years | Monthly | $283,246,112.79 | 6% | 240 months | $68,004,067,070.60 | $28,443,356,070.60 |
| 20 years | Bi-Weekly | $141,623,056.40 | 6% | 205 months | $63,249,562,215.84 | $23,688,851,215.84 |
| 15 years | Monthly | $333,624,796.79 | 6% | 180 months | $60,077,463,422.38 | $20,516,752,422.38 |
| 15 years | Bi-Weekly | $166,812,398.40 | 6% | 154 months | $56,732,819,704.24 | $17,172,108,704.24 |
| 10 years | Monthly | $438,927,447.98 | 6% | 120 months | $52,696,293,758.08 | $13,135,582,758.08 |
| 10 years | Bi-Weekly | $219,463,723.99 | 6% | 103 months | $50,620,909,540.18 | $11,060,198,540.18 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2022/12 | $19,852,319.83 | $197,678,555.00 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,515,858,680.17 |
| 2 | 2023/01 | $19,951,581.43 | $197,579,293.40 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,495,907,098.74 |
| 3 | 2023/02 | $20,051,339.34 | $197,479,535.49 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,475,855,759.40 |
| 4 | 2023/03 | $20,151,596.03 | $197,379,278.80 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,455,704,163.36 |
| 5 | 2023/04 | $20,252,354.01 | $197,278,520.82 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,435,451,809.35 |
| 6 | 2023/05 | $20,353,615.79 | $197,177,259.05 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,415,098,193.56 |
| 7 | 2023/06 | $20,455,383.86 | $197,075,490.97 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,394,642,809.70 |
| 8 | 2023/07 | $20,557,660.78 | $196,973,214.05 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,374,085,148.92 |
| 9 | 2023/08 | $20,660,449.09 | $196,870,425.74 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,353,424,699.83 |
| 10 | 2023/09 | $20,763,751.33 | $196,767,123.50 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,332,660,948.50 |
| 11 | 2023/10 | $20,867,570.09 | $196,663,304.74 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,311,793,378.41 |
| 12 | 2023/11 | $20,971,907.94 | $196,558,966.89 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,290,821,470.47 |
| 13 | 2023/12 | $21,076,767.48 | $196,454,107.35 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,269,744,702.99 |
| 14 | 2024/01 | $21,182,151.32 | $196,348,723.51 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,248,562,551.67 |
| 15 | 2024/02 | $21,288,062.07 | $196,242,812.76 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,227,274,489.60 |
| 16 | 2024/03 | $21,394,502.38 | $196,136,372.45 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,205,879,987.21 |
| 17 | 2024/04 | $21,501,474.90 | $196,029,399.94 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,184,378,512.32 |
| 18 | 2024/05 | $21,608,982.27 | $195,921,892.56 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,162,769,530.05 |
| 19 | 2024/06 | $21,717,027.18 | $195,813,847.65 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,141,052,502.87 |
| 20 | 2024/07 | $21,825,612.32 | $195,705,262.51 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,119,226,890.55 |
| 21 | 2024/08 | $21,934,740.38 | $195,596,134.45 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,097,292,150.17 |
| 22 | 2024/09 | $22,044,414.08 | $195,486,460.75 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,075,247,736.09 |
| 23 | 2024/10 | $22,154,636.15 | $195,376,238.68 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,053,093,099.94 |
| 24 | 2024/11 | $22,265,409.33 | $195,265,465.50 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,030,827,690.61 |
| 25 | 2024/12 | $22,376,736.38 | $195,154,138.45 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $39,008,450,954.23 |
| 26 | 2025/01 | $22,488,620.06 | $195,042,254.77 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,985,962,334.17 |
| 27 | 2025/02 | $22,601,063.16 | $194,929,811.67 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,963,361,271.01 |
| 28 | 2025/03 | $22,714,068.48 | $194,816,806.36 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,940,647,202.53 |
| 29 | 2025/04 | $22,827,638.82 | $194,703,236.01 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,917,819,563.71 |
| 30 | 2025/05 | $22,941,777.01 | $194,589,097.82 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,894,877,786.70 |
| 31 | 2025/06 | $23,056,485.90 | $194,474,388.93 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,871,821,300.80 |
| 32 | 2025/07 | $23,171,768.33 | $194,359,106.50 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,848,649,532.47 |
| 33 | 2025/08 | $23,287,627.17 | $194,243,247.66 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,825,361,905.30 |
| 34 | 2025/09 | $23,404,065.31 | $194,126,809.53 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,801,957,840.00 |
| 35 | 2025/10 | $23,521,085.63 | $194,009,789.20 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,778,436,754.36 |
| 36 | 2025/11 | $23,638,691.06 | $193,892,183.77 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,754,798,063.30 |
| 37 | 2025/12 | $23,756,884.52 | $193,773,990.32 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,731,041,178.79 |
| 38 | 2026/01 | $23,875,668.94 | $193,655,205.89 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,707,165,509.85 |
| 39 | 2026/02 | $23,995,047.28 | $193,535,827.55 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,683,170,462.57 |
| 40 | 2026/03 | $24,115,022.52 | $193,415,852.31 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,659,055,440.05 |
| 41 | 2026/04 | $24,235,597.63 | $193,295,277.20 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,634,819,842.42 |
| 42 | 2026/05 | $24,356,775.62 | $193,174,099.21 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,610,463,066.80 |
| 43 | 2026/06 | $24,478,559.50 | $193,052,315.33 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,585,984,507.30 |
| 44 | 2026/07 | $24,600,952.30 | $192,929,922.54 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,561,383,555.01 |
| 45 | 2026/08 | $24,723,957.06 | $192,806,917.78 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,536,659,597.95 |
| 46 | 2026/09 | $24,847,576.84 | $192,683,297.99 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,511,812,021.11 |
| 47 | 2026/10 | $24,971,814.73 | $192,559,060.11 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,486,840,206.38 |
| 48 | 2026/11 | $25,096,673.80 | $192,434,201.03 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,461,743,532.58 |
| 49 | 2026/12 | $25,222,157.17 | $192,308,717.66 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,436,521,375.41 |
| 50 | 2027/01 | $25,348,267.95 | $192,182,606.88 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,411,173,107.46 |
| 51 | 2027/02 | $25,475,009.29 | $192,055,865.54 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,385,698,098.16 |
| 52 | 2027/03 | $25,602,384.34 | $191,928,490.49 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,360,095,713.82 |
| 53 | 2027/04 | $25,730,396.26 | $191,800,478.57 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,334,365,317.56 |
| 54 | 2027/05 | $25,859,048.24 | $191,671,826.59 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,308,506,269.31 |
| 55 | 2027/06 | $25,988,343.49 | $191,542,531.35 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,282,517,925.83 |
| 56 | 2027/07 | $26,118,285.20 | $191,412,589.63 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,256,399,640.63 |
| 57 | 2027/08 | $26,248,876.63 | $191,281,998.20 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,230,150,764.00 |
| 58 | 2027/09 | $26,380,121.01 | $191,150,753.82 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,203,770,642.99 |
| 59 | 2027/10 | $26,512,021.62 | $191,018,853.21 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,177,258,621.37 |
| 60 | 2027/11 | $26,644,581.72 | $190,886,293.11 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,150,614,039.64 |
| 61 | 2027/12 | $26,777,804.63 | $190,753,070.20 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,123,836,235.01 |
| 62 | 2028/01 | $26,911,693.66 | $190,619,181.18 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,096,924,541.35 |
| 63 | 2028/02 | $27,046,252.13 | $190,484,622.71 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,069,878,289.23 |
| 64 | 2028/03 | $27,181,483.39 | $190,349,391.45 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,042,696,805.84 |
| 65 | 2028/04 | $27,317,390.80 | $190,213,484.03 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $38,015,379,415.04 |
| 66 | 2028/05 | $27,453,977.76 | $190,076,897.08 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,987,925,437.28 |
| 67 | 2028/06 | $27,591,247.65 | $189,939,627.19 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,960,334,189.64 |
| 68 | 2028/07 | $27,729,203.88 | $189,801,670.95 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,932,604,985.75 |
| 69 | 2028/08 | $27,867,849.90 | $189,663,024.93 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,904,737,135.85 |
| 70 | 2028/09 | $28,007,189.15 | $189,523,685.68 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,876,729,946.70 |
| 71 | 2028/10 | $28,147,225.10 | $189,383,649.73 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,848,582,721.60 |
| 72 | 2028/11 | $28,287,961.22 | $189,242,913.61 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,820,294,760.38 |
| 73 | 2028/12 | $28,429,401.03 | $189,101,473.80 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,791,865,359.35 |
| 74 | 2029/01 | $28,571,548.04 | $188,959,326.80 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,763,293,811.31 |
| 75 | 2029/02 | $28,714,405.78 | $188,816,469.06 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,734,579,405.54 |
| 76 | 2029/03 | $28,857,977.80 | $188,672,897.03 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,705,721,427.73 |
| 77 | 2029/04 | $29,002,267.69 | $188,528,607.14 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,676,719,160.04 |
| 78 | 2029/05 | $29,147,279.03 | $188,383,595.80 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,647,571,881.01 |
| 79 | 2029/06 | $29,293,015.43 | $188,237,859.41 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,618,278,865.58 |
| 80 | 2029/07 | $29,439,480.50 | $188,091,394.33 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,588,839,385.08 |
| 81 | 2029/08 | $29,586,677.91 | $187,944,196.93 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,559,252,707.17 |
| 82 | 2029/09 | $29,734,611.30 | $187,796,263.54 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,529,518,095.88 |
| 83 | 2029/10 | $29,883,284.35 | $187,647,590.48 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,499,634,811.52 |
| 84 | 2029/11 | $30,032,700.77 | $187,498,174.06 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,469,602,110.75 |
| 85 | 2029/12 | $30,182,864.28 | $187,348,010.55 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,439,419,246.47 |
| 86 | 2030/01 | $30,333,778.60 | $187,197,096.23 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,409,085,467.87 |
| 87 | 2030/02 | $30,485,447.49 | $187,045,427.34 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,378,600,020.38 |
| 88 | 2030/03 | $30,637,874.73 | $186,893,000.10 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,347,962,145.65 |
| 89 | 2030/04 | $30,791,064.10 | $186,739,810.73 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,317,171,081.55 |
| 90 | 2030/05 | $30,945,019.42 | $186,585,855.41 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,286,226,062.12 |
| 91 | 2030/06 | $31,099,744.52 | $186,431,130.31 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,255,126,317.60 |
| 92 | 2030/07 | $31,255,243.24 | $186,275,631.59 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,223,871,074.36 |
| 93 | 2030/08 | $31,411,519.46 | $186,119,355.37 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,192,459,554.90 |
| 94 | 2030/09 | $31,568,577.06 | $185,962,297.77 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,160,890,977.84 |
| 95 | 2030/10 | $31,726,419.94 | $185,804,454.89 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,129,164,557.90 |
| 96 | 2030/11 | $31,885,052.04 | $185,645,822.79 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,097,279,505.85 |
| 97 | 2030/12 | $32,044,477.30 | $185,486,397.53 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,065,235,028.55 |
| 98 | 2031/01 | $32,204,699.69 | $185,326,175.14 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,033,030,328.86 |
| 99 | 2031/02 | $32,365,723.19 | $185,165,151.64 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $37,000,664,605.67 |
| 100 | 2031/03 | $32,527,551.80 | $185,003,323.03 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,968,137,053.87 |
| 101 | 2031/04 | $32,690,189.56 | $184,840,685.27 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,935,446,864.31 |
| 102 | 2031/05 | $32,853,640.51 | $184,677,234.32 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,902,593,223.80 |
| 103 | 2031/06 | $33,017,908.71 | $184,512,966.12 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,869,575,315.09 |
| 104 | 2031/07 | $33,182,998.26 | $184,347,876.58 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,836,392,316.83 |
| 105 | 2031/08 | $33,348,913.25 | $184,181,961.58 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,803,043,403.58 |
| 106 | 2031/09 | $33,515,657.81 | $184,015,217.02 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,769,527,745.77 |
| 107 | 2031/10 | $33,683,236.10 | $183,847,638.73 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,735,844,509.66 |
| 108 | 2031/11 | $33,851,652.28 | $183,679,222.55 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,701,992,857.38 |
| 109 | 2031/12 | $34,020,910.54 | $183,509,964.29 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,667,971,946.84 |
| 110 | 2032/01 | $34,191,015.10 | $183,339,859.73 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,633,780,931.74 |
| 111 | 2032/02 | $34,361,970.17 | $183,168,904.66 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,599,418,961.57 |
| 112 | 2032/03 | $34,533,780.02 | $182,997,094.81 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,564,885,181.54 |
| 113 | 2032/04 | $34,706,448.92 | $182,824,425.91 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,530,178,732.62 |
| 114 | 2032/05 | $34,879,981.17 | $182,650,893.66 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,495,298,751.45 |
| 115 | 2032/06 | $35,054,381.07 | $182,476,493.76 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,460,244,370.37 |
| 116 | 2032/07 | $35,229,652.98 | $182,301,221.85 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,425,014,717.39 |
| 117 | 2032/08 | $35,405,801.24 | $182,125,073.59 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,389,608,916.15 |
| 118 | 2032/09 | $35,582,830.25 | $181,948,044.58 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,354,026,085.90 |
| 119 | 2032/10 | $35,760,744.40 | $181,770,130.43 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,318,265,341.50 |
| 120 | 2032/11 | $35,939,548.12 | $181,591,326.71 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,282,325,793.37 |
| 121 | 2032/12 | $36,119,245.86 | $181,411,628.97 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,246,206,547.51 |
| 122 | 2033/01 | $36,299,842.09 | $181,231,032.74 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,209,906,705.41 |
| 123 | 2033/02 | $36,481,341.30 | $181,049,533.53 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,173,425,364.11 |
| 124 | 2033/03 | $36,663,748.01 | $180,867,126.82 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,136,761,616.10 |
| 125 | 2033/04 | $36,847,066.75 | $180,683,808.08 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,099,914,549.35 |
| 126 | 2033/05 | $37,031,302.09 | $180,499,572.75 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,062,883,247.26 |
| 127 | 2033/06 | $37,216,458.60 | $180,314,416.24 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $36,025,666,788.67 |
| 128 | 2033/07 | $37,402,540.89 | $180,128,333.94 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,988,264,247.78 |
| 129 | 2033/08 | $37,589,553.59 | $179,941,321.24 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,950,674,694.18 |
| 130 | 2033/09 | $37,777,501.36 | $179,753,373.47 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,912,897,192.82 |
| 131 | 2033/10 | $37,966,388.87 | $179,564,485.96 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,874,930,803.96 |
| 132 | 2033/11 | $38,156,220.81 | $179,374,654.02 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,836,774,583.14 |
| 133 | 2033/12 | $38,347,001.92 | $179,183,872.92 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,798,427,581.23 |
| 134 | 2034/01 | $38,538,736.93 | $178,992,137.91 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,759,888,844.30 |
| 135 | 2034/02 | $38,731,430.61 | $178,799,444.22 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,721,157,413.69 |
| 136 | 2034/03 | $38,925,087.76 | $178,605,787.07 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,682,232,325.93 |
| 137 | 2034/04 | $39,119,713.20 | $178,411,161.63 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,643,112,612.73 |
| 138 | 2034/05 | $39,315,311.77 | $178,215,563.06 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,603,797,300.96 |
| 139 | 2034/06 | $39,511,888.33 | $178,018,986.50 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,564,285,412.63 |
| 140 | 2034/07 | $39,709,447.77 | $177,821,427.06 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,524,575,964.86 |
| 141 | 2034/08 | $39,907,995.01 | $177,622,879.82 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,484,667,969.85 |
| 142 | 2034/09 | $40,107,534.98 | $177,423,339.85 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,444,560,434.87 |
| 143 | 2034/10 | $40,308,072.66 | $177,222,802.17 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,404,252,362.21 |
| 144 | 2034/11 | $40,509,613.02 | $177,021,261.81 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,363,742,749.19 |
| 145 | 2034/12 | $40,712,161.09 | $176,818,713.75 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,323,030,588.11 |
| 146 | 2035/01 | $40,915,721.89 | $176,615,152.94 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,282,114,866.22 |
| 147 | 2035/02 | $41,120,300.50 | $176,410,574.33 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,240,994,565.72 |
| 148 | 2035/03 | $41,325,902.00 | $176,204,972.83 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,199,668,663.71 |
| 149 | 2035/04 | $41,532,531.51 | $175,998,343.32 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,158,136,132.20 |
| 150 | 2035/05 | $41,740,194.17 | $175,790,680.66 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,116,395,938.03 |
| 151 | 2035/06 | $41,948,895.14 | $175,581,979.69 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,074,447,042.89 |
| 152 | 2035/07 | $42,158,639.62 | $175,372,235.21 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $35,032,288,403.27 |
| 153 | 2035/08 | $42,369,432.82 | $175,161,442.02 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,989,918,970.45 |
| 154 | 2035/09 | $42,581,279.98 | $174,949,594.85 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,947,337,690.47 |
| 155 | 2035/10 | $42,794,186.38 | $174,736,688.45 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,904,543,504.10 |
| 156 | 2035/11 | $43,008,157.31 | $174,522,717.52 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,861,535,346.78 |
| 157 | 2035/12 | $43,223,198.10 | $174,307,676.73 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,818,312,148.69 |
| 158 | 2036/01 | $43,439,314.09 | $174,091,560.74 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,774,872,834.60 |
| 159 | 2036/02 | $43,656,510.66 | $173,874,364.17 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,731,216,323.94 |
| 160 | 2036/03 | $43,874,793.21 | $173,656,081.62 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,687,341,530.73 |
| 161 | 2036/04 | $44,094,167.18 | $173,436,707.65 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,643,247,363.55 |
| 162 | 2036/05 | $44,314,638.01 | $173,216,236.82 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,598,932,725.53 |
| 163 | 2036/06 | $44,536,211.20 | $172,994,663.63 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,554,396,514.33 |
| 164 | 2036/07 | $44,758,892.26 | $172,771,982.57 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,509,637,622.07 |
| 165 | 2036/08 | $44,982,686.72 | $172,548,188.11 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,464,654,935.35 |
| 166 | 2036/09 | $45,207,600.16 | $172,323,274.68 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,419,447,335.19 |
| 167 | 2036/10 | $45,433,638.16 | $172,097,236.68 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,374,013,697.04 |
| 168 | 2036/11 | $45,660,806.35 | $171,870,068.49 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,328,352,890.69 |
| 169 | 2036/12 | $45,889,110.38 | $171,641,764.45 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,282,463,780.31 |
| 170 | 2037/01 | $46,118,555.93 | $171,412,318.90 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,236,345,224.38 |
| 171 | 2037/02 | $46,349,148.71 | $171,181,726.12 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,189,996,075.67 |
| 172 | 2037/03 | $46,580,894.45 | $170,949,980.38 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,143,415,181.22 |
| 173 | 2037/04 | $46,813,798.93 | $170,717,075.91 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,096,601,382.29 |
| 174 | 2037/05 | $47,047,867.92 | $170,483,006.91 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,049,553,514.37 |
| 175 | 2037/06 | $47,283,107.26 | $170,247,767.57 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $34,002,270,407.11 |
| 176 | 2037/07 | $47,519,522.80 | $170,011,352.04 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,954,750,884.32 |
| 177 | 2037/08 | $47,757,120.41 | $169,773,754.42 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,906,993,763.91 |
| 178 | 2037/09 | $47,995,906.01 | $169,534,968.82 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,858,997,857.89 |
| 179 | 2037/10 | $48,235,885.54 | $169,294,989.29 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,810,761,972.35 |
| 180 | 2037/11 | $48,477,064.97 | $169,053,809.86 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,762,284,907.38 |
| 181 | 2037/12 | $48,719,450.29 | $168,811,424.54 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,713,565,457.09 |
| 182 | 2038/01 | $48,963,047.55 | $168,567,827.29 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,664,602,409.54 |
| 183 | 2038/02 | $49,207,862.78 | $168,323,012.05 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,615,394,546.76 |
| 184 | 2038/03 | $49,453,902.10 | $168,076,972.73 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,565,940,644.66 |
| 185 | 2038/04 | $49,701,171.61 | $167,829,703.22 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,516,239,473.05 |
| 186 | 2038/05 | $49,949,677.47 | $167,581,197.37 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,466,289,795.58 |
| 187 | 2038/06 | $50,199,425.85 | $167,331,448.98 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,416,090,369.73 |
| 188 | 2038/07 | $50,450,422.98 | $167,080,451.85 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,365,639,946.75 |
| 189 | 2038/08 | $50,702,675.10 | $166,828,199.73 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,314,937,271.65 |
| 190 | 2038/09 | $50,956,188.47 | $166,574,686.36 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,263,981,083.18 |
| 191 | 2038/10 | $51,210,969.42 | $166,319,905.42 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,212,770,113.76 |
| 192 | 2038/11 | $51,467,024.26 | $166,063,850.57 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,161,303,089.50 |
| 193 | 2038/12 | $51,724,359.38 | $165,806,515.45 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,109,578,730.11 |
| 194 | 2039/01 | $51,982,981.18 | $165,547,893.65 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,057,595,748.93 |
| 195 | 2039/02 | $52,242,896.09 | $165,287,978.74 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $33,005,352,852.84 |
| 196 | 2039/03 | $52,504,110.57 | $165,026,764.26 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,952,848,742.28 |
| 197 | 2039/04 | $52,766,631.12 | $164,764,243.71 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,900,082,111.16 |
| 198 | 2039/05 | $53,030,464.28 | $164,500,410.56 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,847,051,646.88 |
| 199 | 2039/06 | $53,295,616.60 | $164,235,258.23 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,793,756,030.28 |
| 200 | 2039/07 | $53,562,094.68 | $163,968,780.15 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,740,193,935.60 |
| 201 | 2039/08 | $53,829,905.15 | $163,700,969.68 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,686,364,030.45 |
| 202 | 2039/09 | $54,099,054.68 | $163,431,820.15 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,632,264,975.77 |
| 203 | 2039/10 | $54,369,549.95 | $163,161,324.88 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,577,895,425.82 |
| 204 | 2039/11 | $54,641,397.70 | $162,889,477.13 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,523,254,028.11 |
| 205 | 2039/12 | $54,914,604.69 | $162,616,270.14 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,468,339,423.42 |
| 206 | 2040/01 | $55,189,177.71 | $162,341,697.12 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,413,150,245.71 |
| 207 | 2040/02 | $55,465,123.60 | $162,065,751.23 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,357,685,122.10 |
| 208 | 2040/03 | $55,742,449.22 | $161,788,425.61 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,301,942,672.88 |
| 209 | 2040/04 | $56,021,161.47 | $161,509,713.36 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,245,921,511.41 |
| 210 | 2040/05 | $56,301,267.27 | $161,229,607.56 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,189,620,244.14 |
| 211 | 2040/06 | $56,582,773.61 | $160,948,101.22 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,133,037,470.53 |
| 212 | 2040/07 | $56,865,687.48 | $160,665,187.35 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,076,171,783.05 |
| 213 | 2040/08 | $57,150,015.92 | $160,380,858.92 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $32,019,021,767.13 |
| 214 | 2040/09 | $57,435,766.00 | $160,095,108.84 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $31,961,586,001.14 |
| 215 | 2040/10 | $57,722,944.83 | $159,807,930.01 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $31,903,863,056.31 |
| 216 | 2040/11 | $58,011,559.55 | $159,519,315.28 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $31,845,851,496.76 |
| 217 | 2040/12 | $58,301,617.35 | $159,229,257.48 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $31,787,549,879.41 |
| 218 | 2041/01 | $58,593,125.43 | $158,937,749.40 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $31,728,956,753.98 |
| 219 | 2041/02 | $58,886,091.06 | $158,644,783.77 | $49,419,638.75 | $32,967,259.17 | $5.00 | $299,917,777.75 | $31,670,070,662.92 |
| 220 | 2041/03 | $59,180,521.52 | $158,350,353.31 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $31,610,890,141.40 |
| 221 | 2041/04 | $59,476,424.12 | $158,054,450.71 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $31,551,413,717.27 |
| 222 | 2041/05 | $59,773,806.25 | $157,757,068.59 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $31,491,639,911.03 |
| 223 | 2041/06 | $60,072,675.28 | $157,458,199.56 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $31,431,567,235.75 |
| 224 | 2041/07 | $60,373,038.65 | $157,157,836.18 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $31,371,194,197.10 |
| 225 | 2041/08 | $60,674,903.85 | $156,855,970.99 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $31,310,519,293.25 |
| 226 | 2041/09 | $60,978,278.37 | $156,552,596.47 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $31,249,541,014.89 |
| 227 | 2041/10 | $61,283,169.76 | $156,247,705.07 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $31,188,257,845.13 |
| 228 | 2041/11 | $61,589,585.61 | $155,941,289.23 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $31,126,668,259.52 |
| 229 | 2041/12 | $61,897,533.53 | $155,633,341.30 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $31,064,770,725.99 |
| 230 | 2042/01 | $62,207,021.20 | $155,323,853.63 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $31,002,563,704.79 |
| 231 | 2042/02 | $62,518,056.31 | $155,012,818.52 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,940,045,648.48 |
| 232 | 2042/03 | $62,830,646.59 | $154,700,228.24 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,877,215,001.89 |
| 233 | 2042/04 | $63,144,799.82 | $154,386,075.01 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,814,070,202.07 |
| 234 | 2042/05 | $63,460,523.82 | $154,070,351.01 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,750,609,678.25 |
| 235 | 2042/06 | $63,777,826.44 | $153,753,048.39 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,686,831,851.81 |
| 236 | 2042/07 | $64,096,715.57 | $153,434,159.26 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,622,735,136.23 |
| 237 | 2042/08 | $64,417,199.15 | $153,113,675.68 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,558,317,937.08 |
| 238 | 2042/09 | $64,739,285.15 | $152,791,589.69 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,493,578,651.94 |
| 239 | 2042/10 | $65,062,981.57 | $152,467,893.26 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,428,515,670.36 |
| 240 | 2042/11 | $65,388,296.48 | $152,142,578.35 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,363,127,373.88 |
| 241 | 2042/12 | $65,715,237.96 | $151,815,636.87 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,297,412,135.92 |
| 242 | 2043/01 | $66,043,814.15 | $151,487,060.68 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,231,368,321.77 |
| 243 | 2043/02 | $66,374,033.22 | $151,156,841.61 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,164,994,288.55 |
| 244 | 2043/03 | $66,705,903.39 | $150,824,971.44 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,098,288,385.16 |
| 245 | 2043/04 | $67,039,432.91 | $150,491,441.93 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $30,031,248,952.25 |
| 246 | 2043/05 | $67,374,630.07 | $150,156,244.76 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,963,874,322.18 |
| 247 | 2043/06 | $67,711,503.22 | $149,819,371.61 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,896,162,818.96 |
| 248 | 2043/07 | $68,050,060.74 | $149,480,814.09 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,828,112,758.22 |
| 249 | 2043/08 | $68,390,311.04 | $149,140,563.79 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,759,722,447.18 |
| 250 | 2043/09 | $68,732,262.60 | $148,798,612.24 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,690,990,184.59 |
| 251 | 2043/10 | $69,075,923.91 | $148,454,950.92 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,621,914,260.68 |
| 252 | 2043/11 | $69,421,303.53 | $148,109,571.30 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,552,492,957.15 |
| 253 | 2043/12 | $69,768,410.05 | $147,762,464.79 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,482,724,547.10 |
| 254 | 2044/01 | $70,117,252.10 | $147,413,622.74 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,412,607,295.01 |
| 255 | 2044/02 | $70,467,838.36 | $147,063,036.48 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,342,139,456.65 |
| 256 | 2044/03 | $70,820,177.55 | $146,710,697.28 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,271,319,279.10 |
| 257 | 2044/04 | $71,174,278.44 | $146,356,596.40 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,200,145,000.67 |
| 258 | 2044/05 | $71,530,149.83 | $146,000,725.00 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,128,614,850.84 |
| 259 | 2044/06 | $71,887,800.58 | $145,643,074.25 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $29,056,727,050.26 |
| 260 | 2044/07 | $72,247,239.58 | $145,283,635.25 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,984,479,810.68 |
| 261 | 2044/08 | $72,608,475.78 | $144,922,399.05 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,911,871,334.90 |
| 262 | 2044/09 | $72,971,518.16 | $144,559,356.67 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,838,899,816.74 |
| 263 | 2044/10 | $73,336,375.75 | $144,194,499.08 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,765,563,441.00 |
| 264 | 2044/11 | $73,703,057.63 | $143,827,817.20 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,691,860,383.37 |
| 265 | 2044/12 | $74,071,572.91 | $143,459,301.92 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,617,788,810.45 |
| 266 | 2045/01 | $74,441,930.78 | $143,088,944.05 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,543,346,879.67 |
| 267 | 2045/02 | $74,814,140.43 | $142,716,734.40 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,468,532,739.24 |
| 268 | 2045/03 | $75,188,211.14 | $142,342,663.70 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,393,344,528.10 |
| 269 | 2045/04 | $75,564,152.19 | $141,966,722.64 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,317,780,375.91 |
| 270 | 2045/05 | $75,941,972.95 | $141,588,901.88 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,241,838,402.96 |
| 271 | 2045/06 | $76,321,682.82 | $141,209,192.01 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,165,516,720.14 |
| 272 | 2045/07 | $76,703,291.23 | $140,827,583.60 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,088,813,428.91 |
| 273 | 2045/08 | $77,086,807.69 | $140,444,067.14 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $28,011,726,621.23 |
| 274 | 2045/09 | $77,472,241.73 | $140,058,633.11 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $27,934,254,379.50 |
| 275 | 2045/10 | $77,859,602.93 | $139,671,271.90 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $27,856,394,776.57 |
| 276 | 2045/11 | $78,248,900.95 | $139,281,973.88 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $27,778,145,875.62 |
| 277 | 2045/12 | $78,640,145.45 | $138,890,729.38 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $27,699,505,730.16 |
| 278 | 2046/01 | $79,033,346.18 | $138,497,528.65 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $27,620,472,383.98 |
| 279 | 2046/02 | $79,428,512.91 | $138,102,361.92 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $27,541,043,871.07 |
| 280 | 2046/03 | $79,825,655.48 | $137,705,219.36 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $27,461,218,215.59 |
| 281 | 2046/04 | $80,224,783.75 | $137,306,091.08 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $27,380,993,431.84 |
| 282 | 2046/05 | $80,625,907.67 | $136,904,967.16 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $27,300,367,524.17 |
| 283 | 2046/06 | $81,029,037.21 | $136,501,837.62 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $27,219,338,486.96 |
| 284 | 2046/07 | $81,434,182.40 | $136,096,692.43 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $27,137,904,304.56 |
| 285 | 2046/08 | $81,841,353.31 | $135,689,521.52 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $27,056,062,951.25 |
| 286 | 2046/09 | $82,250,560.08 | $135,280,314.76 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $26,973,812,391.18 |
| 287 | 2046/10 | $82,661,812.88 | $134,869,061.96 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $26,891,150,578.30 |
| 288 | 2046/11 | $83,075,121.94 | $134,455,752.89 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $26,808,075,456.36 |
| 289 | 2046/12 | $83,490,497.55 | $134,040,377.28 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $26,724,584,958.81 |
| 290 | 2047/01 | $83,907,950.04 | $133,622,924.79 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $26,640,677,008.77 |
| 291 | 2047/02 | $84,327,489.79 | $133,203,385.04 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $26,556,349,518.98 |
| 292 | 2047/03 | $84,749,127.24 | $132,781,747.59 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $26,471,600,391.75 |
| 293 | 2047/04 | $85,172,872.87 | $132,358,001.96 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $26,386,427,518.87 |
| 294 | 2047/05 | $85,598,737.24 | $131,932,137.59 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $26,300,828,781.64 |
| 295 | 2047/06 | $86,026,730.92 | $131,504,143.91 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $26,214,802,050.71 |
| 296 | 2047/07 | $86,456,864.58 | $131,074,010.25 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $26,128,345,186.13 |
| 297 | 2047/08 | $86,889,148.90 | $130,641,725.93 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $26,041,456,037.23 |
| 298 | 2047/09 | $87,323,594.65 | $130,207,280.19 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $25,954,132,442.59 |
| 299 | 2047/10 | $87,760,212.62 | $129,770,662.21 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $25,866,372,229.97 |
| 300 | 2047/11 | $88,199,013.68 | $129,331,861.15 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $25,778,173,216.29 |
| 301 | 2047/12 | $88,640,008.75 | $128,890,866.08 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $25,689,533,207.54 |
| 302 | 2048/01 | $89,083,208.79 | $128,447,666.04 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $25,600,449,998.74 |
| 303 | 2048/02 | $89,528,624.84 | $128,002,249.99 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $25,510,921,373.90 |
| 304 | 2048/03 | $89,976,267.96 | $127,554,606.87 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $25,420,945,105.94 |
| 305 | 2048/04 | $90,426,149.30 | $127,104,725.53 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $25,330,518,956.64 |
| 306 | 2048/05 | $90,878,280.05 | $126,652,594.78 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $25,239,640,676.59 |
| 307 | 2048/06 | $91,332,671.45 | $126,198,203.38 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $25,148,308,005.14 |
| 308 | 2048/07 | $91,789,334.81 | $125,741,540.03 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $25,056,518,670.34 |
| 309 | 2048/08 | $92,248,281.48 | $125,282,593.35 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $24,964,270,388.86 |
| 310 | 2048/09 | $92,709,522.89 | $124,821,351.94 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $24,871,560,865.97 |
| 311 | 2048/10 | $93,173,070.50 | $124,357,804.33 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $24,778,387,795.47 |
| 312 | 2048/11 | $93,638,935.85 | $123,891,938.98 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $24,684,748,859.61 |
| 313 | 2048/12 | $94,107,130.53 | $123,423,744.30 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $24,590,641,729.08 |
| 314 | 2049/01 | $94,577,666.19 | $122,953,208.65 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $24,496,064,062.89 |
| 315 | 2049/02 | $95,050,554.52 | $122,480,320.31 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $24,401,013,508.37 |
| 316 | 2049/03 | $95,525,807.29 | $122,005,067.54 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $24,305,487,701.08 |
| 317 | 2049/04 | $96,003,436.33 | $121,527,438.51 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $24,209,484,264.76 |
| 318 | 2049/05 | $96,483,453.51 | $121,047,421.32 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $24,113,000,811.25 |
| 319 | 2049/06 | $96,965,870.78 | $120,565,004.06 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $24,016,034,940.47 |
| 320 | 2049/07 | $97,450,700.13 | $120,080,174.70 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $23,918,584,240.35 |
| 321 | 2049/08 | $97,937,953.63 | $119,592,921.20 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $23,820,646,286.71 |
| 322 | 2049/09 | $98,427,643.40 | $119,103,231.43 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $23,722,218,643.32 |
| 323 | 2049/10 | $98,919,781.62 | $118,611,093.22 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $23,623,298,861.70 |
| 324 | 2049/11 | $99,414,380.52 | $118,116,494.31 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $23,523,884,481.18 |
| 325 | 2049/12 | $99,911,452.43 | $117,619,422.41 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $23,423,973,028.75 |
| 326 | 2050/01 | $100,411,009.69 | $117,119,865.14 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $23,323,562,019.06 |
| 327 | 2050/02 | $100,913,064.74 | $116,617,810.10 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $23,222,648,954.33 |
| 328 | 2050/03 | $101,417,630.06 | $116,113,244.77 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $23,121,231,324.27 |
| 329 | 2050/04 | $101,924,718.21 | $115,606,156.62 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $23,019,306,606.06 |
| 330 | 2050/05 | $102,434,341.80 | $115,096,533.03 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $22,916,872,264.26 |
| 331 | 2050/06 | $102,946,513.51 | $114,584,361.32 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $22,813,925,750.75 |
| 332 | 2050/07 | $103,461,246.08 | $114,069,628.75 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $22,710,464,504.67 |
| 333 | 2050/08 | $103,978,552.31 | $113,552,322.52 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $22,606,485,952.36 |
| 334 | 2050/09 | $104,498,445.07 | $113,032,429.76 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $22,501,987,507.29 |
| 335 | 2050/10 | $105,020,937.30 | $112,509,937.54 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $22,396,966,569.99 |
| 336 | 2050/11 | $105,546,041.98 | $111,984,832.85 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $22,291,420,528.01 |
| 337 | 2050/12 | $106,073,772.19 | $111,457,102.64 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $22,185,346,755.82 |
| 338 | 2051/01 | $106,604,141.05 | $110,926,733.78 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $22,078,742,614.77 |
| 339 | 2051/02 | $107,137,161.76 | $110,393,713.07 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $21,971,605,453.01 |
| 340 | 2051/03 | $107,672,847.57 | $109,858,027.27 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $21,863,932,605.44 |
| 341 | 2051/04 | $108,211,211.80 | $109,319,663.03 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $21,755,721,393.64 |
| 342 | 2051/05 | $108,752,267.86 | $108,778,606.97 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $21,646,969,125.77 |
| 343 | 2051/06 | $109,296,029.20 | $108,234,845.63 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $21,537,673,096.57 |
| 344 | 2051/07 | $109,842,509.35 | $107,688,365.48 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $21,427,830,587.22 |
| 345 | 2051/08 | $110,391,721.90 | $107,139,152.94 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $21,317,438,865.33 |
| 346 | 2051/09 | $110,943,680.51 | $106,587,194.33 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $21,206,495,184.82 |
| 347 | 2051/10 | $111,498,398.91 | $106,032,475.92 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $21,094,996,785.91 |
| 348 | 2051/11 | $112,055,890.90 | $105,474,983.93 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $20,982,940,895.01 |
| 349 | 2051/12 | $112,616,170.36 | $104,914,704.48 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $20,870,324,724.65 |
| 350 | 2052/01 | $113,179,251.21 | $104,351,623.62 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $20,757,145,473.45 |
| 351 | 2052/02 | $113,745,147.46 | $103,785,727.37 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $20,643,400,325.98 |
| 352 | 2052/03 | $114,313,873.20 | $103,217,001.63 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $20,529,086,452.78 |
| 353 | 2052/04 | $114,885,442.57 | $102,645,432.26 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $20,414,201,010.21 |
| 354 | 2052/05 | $115,459,869.78 | $102,071,005.05 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $20,298,741,140.43 |
| 355 | 2052/06 | $116,037,169.13 | $101,493,705.70 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $20,182,703,971.30 |
| 356 | 2052/07 | $116,617,354.98 | $100,913,519.86 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $20,066,086,616.33 |
| 357 | 2052/08 | $117,200,441.75 | $100,330,433.08 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $19,948,886,174.58 |
| 358 | 2052/09 | $117,786,443.96 | $99,744,430.87 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $19,831,099,730.62 |
| 359 | 2052/10 | $118,375,376.18 | $99,155,498.65 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $19,712,724,354.44 |
| 360 | 2052/11 | $118,967,253.06 | $98,563,621.77 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $19,593,757,101.38 |
| 361 | 2052/12 | $119,562,089.32 | $97,968,785.51 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $19,474,195,012.05 |
| 362 | 2053/01 | $120,159,899.77 | $97,370,975.06 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $19,354,035,112.28 |
| 363 | 2053/02 | $120,760,699.27 | $96,770,175.56 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $19,233,274,413.01 |
| 364 | 2053/03 | $121,364,502.77 | $96,166,372.07 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $19,111,909,910.25 |
| 365 | 2053/04 | $121,971,325.28 | $95,559,549.55 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $18,989,938,584.96 |
| 366 | 2053/05 | $122,581,181.91 | $94,949,692.92 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $18,867,357,403.06 |
| 367 | 2053/06 | $123,194,087.82 | $94,336,787.02 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $18,744,163,315.24 |
| 368 | 2053/07 | $123,810,058.26 | $93,720,816.58 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $18,620,353,256.99 |
| 369 | 2053/08 | $124,429,108.55 | $93,101,766.28 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $18,495,924,148.44 |
| 370 | 2053/09 | $125,051,254.09 | $92,479,620.74 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $18,370,872,894.35 |
| 371 | 2053/10 | $125,676,510.36 | $91,854,364.47 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $18,245,196,383.99 |
| 372 | 2053/11 | $126,304,892.91 | $91,225,981.92 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $18,118,891,491.08 |
| 373 | 2053/12 | $126,936,417.38 | $90,594,457.46 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $17,991,955,073.70 |
| 374 | 2054/01 | $127,571,099.46 | $89,959,775.37 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $17,864,383,974.24 |
| 375 | 2054/02 | $128,208,954.96 | $89,321,919.87 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $17,736,175,019.28 |
| 376 | 2054/03 | $128,849,999.74 | $88,680,875.10 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $17,607,325,019.54 |
| 377 | 2054/04 | $129,494,249.73 | $88,036,625.10 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $17,477,830,769.81 |
| 378 | 2054/05 | $130,141,720.98 | $87,389,153.85 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $17,347,689,048.82 |
| 379 | 2054/06 | $130,792,429.59 | $86,738,445.24 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $17,216,896,619.24 |
| 380 | 2054/07 | $131,446,391.74 | $86,084,483.10 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $17,085,450,227.50 |
| 381 | 2054/08 | $132,103,623.69 | $85,427,251.14 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $16,953,346,603.81 |
| 382 | 2054/09 | $132,764,141.81 | $84,766,733.02 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $16,820,582,461.99 |
| 383 | 2054/10 | $133,427,962.52 | $84,102,912.31 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $16,687,154,499.47 |
| 384 | 2054/11 | $134,095,102.33 | $83,435,772.50 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $16,553,059,397.14 |
| 385 | 2054/12 | $134,765,577.85 | $82,765,296.99 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $16,418,293,819.29 |
| 386 | 2055/01 | $135,439,405.74 | $82,091,469.10 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $16,282,854,413.56 |
| 387 | 2055/02 | $136,116,602.76 | $81,414,272.07 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $16,146,737,810.79 |
| 388 | 2055/03 | $136,797,185.78 | $80,733,689.05 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $16,009,940,625.01 |
| 389 | 2055/04 | $137,481,171.71 | $80,049,703.13 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $15,872,459,453.31 |
| 390 | 2055/05 | $138,168,577.57 | $79,362,297.27 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $15,734,290,875.74 |
| 391 | 2055/06 | $138,859,420.45 | $78,671,454.38 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $15,595,431,455.29 |
| 392 | 2055/07 | $139,553,717.56 | $77,977,157.28 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $15,455,877,737.73 |
| 393 | 2055/08 | $140,251,486.14 | $77,279,388.69 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $15,315,626,251.59 |
| 394 | 2055/09 | $140,952,743.57 | $76,578,131.26 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $15,174,673,508.02 |
| 395 | 2055/10 | $141,657,507.29 | $75,873,367.54 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $15,033,016,000.73 |
| 396 | 2055/11 | $142,365,794.83 | $75,165,080.00 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $14,890,650,205.90 |
| 397 | 2055/12 | $143,077,623.80 | $74,453,251.03 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $14,747,572,582.10 |
| 398 | 2056/01 | $143,793,011.92 | $73,737,862.91 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $14,603,779,570.17 |
| 399 | 2056/02 | $144,511,976.98 | $73,018,897.85 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $14,459,267,593.19 |
| 400 | 2056/03 | $145,234,536.87 | $72,296,337.97 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $14,314,033,056.33 |
| 401 | 2056/04 | $145,960,709.55 | $71,570,165.28 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $14,168,072,346.78 |
| 402 | 2056/05 | $146,690,513.10 | $70,840,361.73 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $14,021,381,833.68 |
| 403 | 2056/06 | $147,423,965.66 | $70,106,909.17 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $13,873,957,868.02 |
| 404 | 2056/07 | $148,161,085.49 | $69,369,789.34 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $13,725,796,782.52 |
| 405 | 2056/08 | $148,901,890.92 | $68,628,983.91 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $13,576,894,891.60 |
| 406 | 2056/09 | $149,646,400.37 | $67,884,474.46 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $13,427,248,491.23 |
| 407 | 2056/10 | $150,394,632.38 | $67,136,242.46 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $13,276,853,858.86 |
| 408 | 2056/11 | $151,146,605.54 | $66,384,269.29 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $13,125,707,253.32 |
| 409 | 2056/12 | $151,902,338.57 | $65,628,536.27 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $12,973,804,914.75 |
| 410 | 2057/01 | $152,661,850.26 | $64,869,024.57 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $12,821,143,064.49 |
| 411 | 2057/02 | $153,425,159.51 | $64,105,715.32 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $12,667,717,904.99 |
| 412 | 2057/03 | $154,192,285.31 | $63,338,589.52 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $12,513,525,619.68 |
| 413 | 2057/04 | $154,963,246.73 | $62,567,628.10 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $12,358,562,372.94 |
| 414 | 2057/05 | $155,738,062.97 | $61,792,811.86 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $12,202,824,309.98 |
| 415 | 2057/06 | $156,516,753.28 | $61,014,121.55 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $12,046,307,556.70 |
| 416 | 2057/07 | $157,299,337.05 | $60,231,537.78 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $11,889,008,219.65 |
| 417 | 2057/08 | $158,085,833.73 | $59,445,041.10 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $11,730,922,385.91 |
| 418 | 2057/09 | $158,876,262.90 | $58,654,611.93 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $11,572,046,123.01 |
| 419 | 2057/10 | $159,670,644.22 | $57,860,230.62 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $11,412,375,478.80 |
| 420 | 2057/11 | $160,468,997.44 | $57,061,877.39 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $11,251,906,481.36 |
| 421 | 2057/12 | $161,271,342.43 | $56,259,532.41 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $11,090,635,138.93 |
| 422 | 2058/01 | $162,077,699.14 | $55,453,175.69 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $10,928,557,439.80 |
| 423 | 2058/02 | $162,888,087.63 | $54,642,787.20 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $10,765,669,352.16 |
| 424 | 2058/03 | $163,702,528.07 | $53,828,346.76 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $10,601,966,824.09 |
| 425 | 2058/04 | $164,521,040.71 | $53,009,834.12 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $10,437,445,783.38 |
| 426 | 2058/05 | $165,343,645.91 | $52,187,228.92 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $10,272,102,137.47 |
| 427 | 2058/06 | $166,170,364.14 | $51,360,510.69 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $10,105,931,773.32 |
| 428 | 2058/07 | $167,001,215.97 | $50,529,658.87 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $9,938,930,557.36 |
| 429 | 2058/08 | $167,836,222.05 | $49,694,652.79 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $9,771,094,335.31 |
| 430 | 2058/09 | $168,675,403.16 | $48,855,471.68 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $9,602,418,932.16 |
| 431 | 2058/10 | $169,518,780.17 | $48,012,094.66 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $9,432,900,151.98 |
| 432 | 2058/11 | $170,366,374.07 | $47,164,500.76 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $9,262,533,777.91 |
| 433 | 2058/12 | $171,218,205.94 | $46,312,668.89 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $9,091,315,571.97 |
| 434 | 2059/01 | $172,074,296.97 | $45,456,577.86 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $8,919,241,275.00 |
| 435 | 2059/02 | $172,934,668.46 | $44,596,206.37 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $8,746,306,606.54 |
| 436 | 2059/03 | $173,799,341.80 | $43,731,533.03 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $8,572,507,264.74 |
| 437 | 2059/04 | $174,668,338.51 | $42,862,536.32 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $8,397,838,926.23 |
| 438 | 2059/05 | $175,541,680.20 | $41,989,194.63 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $8,222,297,246.03 |
| 439 | 2059/06 | $176,419,388.60 | $41,111,486.23 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $8,045,877,857.43 |
| 440 | 2059/07 | $177,301,485.54 | $40,229,389.29 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $7,868,576,371.89 |
| 441 | 2059/08 | $178,187,992.97 | $39,342,881.86 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $7,690,388,378.91 |
| 442 | 2059/09 | $179,078,932.94 | $38,451,941.89 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $7,511,309,445.98 |
| 443 | 2059/10 | $179,974,327.60 | $37,556,547.23 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $7,331,335,118.38 |
| 444 | 2059/11 | $180,874,199.24 | $36,656,675.59 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $7,150,460,919.14 |
| 445 | 2059/12 | $181,778,570.24 | $35,752,304.60 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $6,968,682,348.90 |
| 446 | 2060/01 | $182,687,463.09 | $34,843,411.74 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $6,785,994,885.81 |
| 447 | 2060/02 | $183,600,900.40 | $33,929,974.43 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $6,602,393,985.41 |
| 448 | 2060/03 | $184,518,904.90 | $33,011,969.93 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $6,417,875,080.50 |
| 449 | 2060/04 | $185,441,499.43 | $32,089,375.40 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $6,232,433,581.08 |
| 450 | 2060/05 | $186,368,706.93 | $31,162,167.91 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $6,046,064,874.15 |
| 451 | 2060/06 | $187,300,550.46 | $30,230,324.37 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $5,858,764,323.69 |
| 452 | 2060/07 | $188,237,053.21 | $29,293,821.62 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $5,670,527,270.47 |
| 453 | 2060/08 | $189,178,238.48 | $28,352,636.35 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $5,481,349,032.00 |
| 454 | 2060/09 | $190,124,129.67 | $27,406,745.16 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $5,291,224,902.32 |
| 455 | 2060/10 | $191,074,750.32 | $26,456,124.51 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $5,100,150,152.00 |
| 456 | 2060/11 | $192,030,124.07 | $25,500,750.76 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $4,908,120,027.93 |
| 457 | 2060/12 | $192,990,274.69 | $24,540,600.14 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $4,715,129,753.24 |
| 458 | 2061/01 | $193,955,226.07 | $23,575,648.77 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $4,521,174,527.17 |
| 459 | 2061/02 | $194,925,002.20 | $22,605,872.64 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $4,326,249,524.98 |
| 460 | 2061/03 | $195,899,627.21 | $21,631,247.62 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $4,130,349,897.77 |
| 461 | 2061/04 | $196,879,125.34 | $20,651,749.49 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $3,933,470,772.43 |
| 462 | 2061/05 | $197,863,520.97 | $19,667,353.86 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $3,735,607,251.46 |
| 463 | 2061/06 | $198,852,838.57 | $18,678,036.26 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $3,536,754,412.88 |
| 464 | 2061/07 | $199,847,102.77 | $17,683,772.06 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $3,336,907,310.12 |
| 465 | 2061/08 | $200,846,338.28 | $16,684,536.55 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $3,136,060,971.84 |
| 466 | 2061/09 | $201,850,569.97 | $15,680,304.86 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $2,934,210,401.86 |
| 467 | 2061/10 | $202,859,822.82 | $14,671,052.01 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $2,731,350,579.04 |
| 468 | 2061/11 | $203,874,121.94 | $13,656,752.90 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $2,527,476,457.10 |
| 469 | 2061/12 | $204,893,492.55 | $12,637,382.29 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $2,322,582,964.56 |
| 470 | 2062/01 | $205,917,960.01 | $11,612,914.82 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $2,116,665,004.55 |
| 471 | 2062/02 | $206,947,549.81 | $10,583,325.02 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $1,909,717,454.74 |
| 472 | 2062/03 | $207,982,287.56 | $9,548,587.27 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $1,701,735,167.18 |
| 473 | 2062/04 | $209,022,199.00 | $8,508,675.84 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $1,492,712,968.19 |
| 474 | 2062/05 | $210,067,309.99 | $7,463,564.84 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $1,282,645,658.19 |
| 475 | 2062/06 | $211,117,646.54 | $6,413,228.29 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $1,071,528,011.65 |
| 476 | 2062/07 | $212,173,234.77 | $5,357,640.06 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $859,354,776.88 |
| 477 | 2062/08 | $213,234,100.95 | $4,296,773.88 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $646,120,675.93 |
| 478 | 2062/09 | $214,300,271.45 | $3,230,603.38 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $431,820,404.48 |
| 479 | 2062/10 | $215,371,772.81 | $2,159,102.02 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $216,448,631.67 |
| 480 | 2062/11 | $216,448,631.67 | $1,082,243.16 | $0.00 | $32,967,259.17 | $5.00 | $250,498,139.00 | $0.00 |
| Totals | $39,535,711,000.00 | $64,879,108,919.26 | $10,822,900,886.25 | $15,824,284,400.00 | $2,400.00 | $131,062,007,605.51 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.