Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $293,000.00 at 4% interest rate for a $393,000.00 home, you need to have a monthly payment of $1,507.62. You will make a total of 600 payments and you will pay off your mortgage on 2067/11. Consult with a Mortgage Specialist
You can save $67,333.04 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,130.12 | 4% | 600 months | $778,072.91 | $385,072.91 |
50 years | Bi-Weekly | $565.06 | 4% | 512 months | $710,739.87 | $317,739.87 |
45 years | Monthly | $1,170.77 | 4% | 540 months | $732,218.26 | $339,218.26 |
45 years | Bi-Weekly | $585.39 | 4% | 461 months | $673,397.08 | $280,397.08 |
40 years | Monthly | $1,224.56 | 4% | 480 months | $687,788.66 | $294,788.66 |
40 years | Bi-Weekly | $612.28 | 4% | 409 months | $637,179.62 | $244,179.62 |
35 years | Monthly | $1,297.33 | 4% | 420 months | $644,878.60 | $251,878.60 |
35 years | Bi-Weekly | $648.67 | 4% | 358 months | $602,141.98 | $209,141.98 |
30 years | Monthly | $1,398.83 | 4% | 360 months | $603,577.65 | $210,577.65 |
30 years | Bi-Weekly | $699.42 | 4% | 307 months | $568,334.85 | $175,334.85 |
25 years | Monthly | $1,546.56 | 4% | 300 months | $563,968.58 | $170,968.58 |
25 years | Bi-Weekly | $773.28 | 4% | 256 months | $535,804.27 | $142,804.27 |
20 years | Monthly | $1,775.52 | 4% | 240 months | $526,125.37 | $133,125.37 |
20 years | Bi-Weekly | $887.76 | 4% | 205 months | $504,590.80 | $111,590.80 |
15 years | Monthly | $2,167.29 | 4% | 180 months | $490,111.41 | $97,111.41 |
15 years | Bi-Weekly | $1,083.65 | 4% | 154 months | $474,728.76 | $81,728.76 |
10 years | Monthly | $2,966.48 | 4% | 120 months | $455,977.91 | $62,977.91 |
10 years | Bi-Weekly | $1,483.24 | 4% | 103 months | $446,245.60 | $53,245.60 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2017/12 | $153.45 | $976.67 | $0.00 | $327.50 | $50.00 | $1,507.62 | $292,846.55 |
2 | 2018/01 | $153.97 | $976.16 | $0.00 | $327.50 | $50.00 | $1,507.62 | $292,692.58 |
3 | 2018/02 | $154.48 | $975.64 | $0.00 | $327.50 | $50.00 | $1,507.62 | $292,538.10 |
4 | 2018/03 | $154.99 | $975.13 | $0.00 | $327.50 | $50.00 | $1,507.62 | $292,383.10 |
5 | 2018/04 | $155.51 | $974.61 | $0.00 | $327.50 | $50.00 | $1,507.62 | $292,227.59 |
6 | 2018/05 | $156.03 | $974.09 | $0.00 | $327.50 | $50.00 | $1,507.62 | $292,071.56 |
7 | 2018/06 | $156.55 | $973.57 | $0.00 | $327.50 | $50.00 | $1,507.62 | $291,915.01 |
8 | 2018/07 | $157.07 | $973.05 | $0.00 | $327.50 | $50.00 | $1,507.62 | $291,757.94 |
9 | 2018/08 | $157.60 | $972.53 | $0.00 | $327.50 | $50.00 | $1,507.62 | $291,600.35 |
10 | 2018/09 | $158.12 | $972.00 | $0.00 | $327.50 | $50.00 | $1,507.62 | $291,442.23 |
11 | 2018/10 | $158.65 | $971.47 | $0.00 | $327.50 | $50.00 | $1,507.62 | $291,283.58 |
12 | 2018/11 | $159.18 | $970.95 | $0.00 | $327.50 | $50.00 | $1,507.62 | $291,124.40 |
13 | 2018/12 | $159.71 | $970.41 | $0.00 | $327.50 | $50.00 | $1,507.62 | $290,964.70 |
14 | 2019/01 | $160.24 | $969.88 | $0.00 | $327.50 | $50.00 | $1,507.62 | $290,804.46 |
15 | 2019/02 | $160.77 | $969.35 | $0.00 | $327.50 | $50.00 | $1,507.62 | $290,643.68 |
16 | 2019/03 | $161.31 | $968.81 | $0.00 | $327.50 | $50.00 | $1,507.62 | $290,482.38 |
17 | 2019/04 | $161.85 | $968.27 | $0.00 | $327.50 | $50.00 | $1,507.62 | $290,320.53 |
18 | 2019/05 | $162.39 | $967.74 | $0.00 | $327.50 | $50.00 | $1,507.62 | $290,158.14 |
19 | 2019/06 | $162.93 | $967.19 | $0.00 | $327.50 | $50.00 | $1,507.62 | $289,995.21 |
20 | 2019/07 | $163.47 | $966.65 | $0.00 | $327.50 | $50.00 | $1,507.62 | $289,831.74 |
21 | 2019/08 | $164.02 | $966.11 | $0.00 | $327.50 | $50.00 | $1,507.62 | $289,667.73 |
22 | 2019/09 | $164.56 | $965.56 | $0.00 | $327.50 | $50.00 | $1,507.62 | $289,503.17 |
23 | 2019/10 | $165.11 | $965.01 | $0.00 | $327.50 | $50.00 | $1,507.62 | $289,338.05 |
24 | 2019/11 | $165.66 | $964.46 | $0.00 | $327.50 | $50.00 | $1,507.62 | $289,172.39 |
25 | 2019/12 | $166.21 | $963.91 | $0.00 | $327.50 | $50.00 | $1,507.62 | $289,006.18 |
26 | 2020/01 | $166.77 | $963.35 | $0.00 | $327.50 | $50.00 | $1,507.62 | $288,839.41 |
27 | 2020/02 | $167.32 | $962.80 | $0.00 | $327.50 | $50.00 | $1,507.62 | $288,672.09 |
28 | 2020/03 | $167.88 | $962.24 | $0.00 | $327.50 | $50.00 | $1,507.62 | $288,504.21 |
29 | 2020/04 | $168.44 | $961.68 | $0.00 | $327.50 | $50.00 | $1,507.62 | $288,335.77 |
30 | 2020/05 | $169.00 | $961.12 | $0.00 | $327.50 | $50.00 | $1,507.62 | $288,166.76 |
31 | 2020/06 | $169.57 | $960.56 | $0.00 | $327.50 | $50.00 | $1,507.62 | $287,997.20 |
32 | 2020/07 | $170.13 | $959.99 | $0.00 | $327.50 | $50.00 | $1,507.62 | $287,827.07 |
33 | 2020/08 | $170.70 | $959.42 | $0.00 | $327.50 | $50.00 | $1,507.62 | $287,656.37 |
34 | 2020/09 | $171.27 | $958.85 | $0.00 | $327.50 | $50.00 | $1,507.62 | $287,485.10 |
35 | 2020/10 | $171.84 | $958.28 | $0.00 | $327.50 | $50.00 | $1,507.62 | $287,313.26 |
36 | 2020/11 | $172.41 | $957.71 | $0.00 | $327.50 | $50.00 | $1,507.62 | $287,140.85 |
37 | 2020/12 | $172.99 | $957.14 | $0.00 | $327.50 | $50.00 | $1,507.62 | $286,967.87 |
38 | 2021/01 | $173.56 | $956.56 | $0.00 | $327.50 | $50.00 | $1,507.62 | $286,794.31 |
39 | 2021/02 | $174.14 | $955.98 | $0.00 | $327.50 | $50.00 | $1,507.62 | $286,620.17 |
40 | 2021/03 | $174.72 | $955.40 | $0.00 | $327.50 | $50.00 | $1,507.62 | $286,445.45 |
41 | 2021/04 | $175.30 | $954.82 | $0.00 | $327.50 | $50.00 | $1,507.62 | $286,270.14 |
42 | 2021/05 | $175.89 | $954.23 | $0.00 | $327.50 | $50.00 | $1,507.62 | $286,094.25 |
43 | 2021/06 | $176.47 | $953.65 | $0.00 | $327.50 | $50.00 | $1,507.62 | $285,917.78 |
44 | 2021/07 | $177.06 | $953.06 | $0.00 | $327.50 | $50.00 | $1,507.62 | $285,740.72 |
45 | 2021/08 | $177.65 | $952.47 | $0.00 | $327.50 | $50.00 | $1,507.62 | $285,563.07 |
46 | 2021/09 | $178.24 | $951.88 | $0.00 | $327.50 | $50.00 | $1,507.62 | $285,384.82 |
47 | 2021/10 | $178.84 | $951.28 | $0.00 | $327.50 | $50.00 | $1,507.62 | $285,205.98 |
48 | 2021/11 | $179.43 | $950.69 | $0.00 | $327.50 | $50.00 | $1,507.62 | $285,026.55 |
49 | 2021/12 | $180.03 | $950.09 | $0.00 | $327.50 | $50.00 | $1,507.62 | $284,846.51 |
50 | 2022/01 | $180.63 | $949.49 | $0.00 | $327.50 | $50.00 | $1,507.62 | $284,665.88 |
51 | 2022/02 | $181.24 | $948.89 | $0.00 | $327.50 | $50.00 | $1,507.62 | $284,484.65 |
52 | 2022/03 | $181.84 | $948.28 | $0.00 | $327.50 | $50.00 | $1,507.62 | $284,302.81 |
53 | 2022/04 | $182.45 | $947.68 | $0.00 | $327.50 | $50.00 | $1,507.62 | $284,120.36 |
54 | 2022/05 | $183.05 | $947.07 | $0.00 | $327.50 | $50.00 | $1,507.62 | $283,937.31 |
55 | 2022/06 | $183.66 | $946.46 | $0.00 | $327.50 | $50.00 | $1,507.62 | $283,753.64 |
56 | 2022/07 | $184.28 | $945.85 | $0.00 | $327.50 | $50.00 | $1,507.62 | $283,569.37 |
57 | 2022/08 | $184.89 | $945.23 | $0.00 | $327.50 | $50.00 | $1,507.62 | $283,384.48 |
58 | 2022/09 | $185.51 | $944.61 | $0.00 | $327.50 | $50.00 | $1,507.62 | $283,198.97 |
59 | 2022/10 | $186.12 | $944.00 | $0.00 | $327.50 | $50.00 | $1,507.62 | $283,012.85 |
60 | 2022/11 | $186.75 | $943.38 | $0.00 | $327.50 | $50.00 | $1,507.62 | $282,826.10 |
61 | 2022/12 | $187.37 | $942.75 | $0.00 | $327.50 | $50.00 | $1,507.62 | $282,638.73 |
62 | 2023/01 | $187.99 | $942.13 | $0.00 | $327.50 | $50.00 | $1,507.62 | $282,450.74 |
63 | 2023/02 | $188.62 | $941.50 | $0.00 | $327.50 | $50.00 | $1,507.62 | $282,262.12 |
64 | 2023/03 | $189.25 | $940.87 | $0.00 | $327.50 | $50.00 | $1,507.62 | $282,072.87 |
65 | 2023/04 | $189.88 | $940.24 | $0.00 | $327.50 | $50.00 | $1,507.62 | $281,882.99 |
66 | 2023/05 | $190.51 | $939.61 | $0.00 | $327.50 | $50.00 | $1,507.62 | $281,692.48 |
67 | 2023/06 | $191.15 | $938.97 | $0.00 | $327.50 | $50.00 | $1,507.62 | $281,501.34 |
68 | 2023/07 | $191.78 | $938.34 | $0.00 | $327.50 | $50.00 | $1,507.62 | $281,309.55 |
69 | 2023/08 | $192.42 | $937.70 | $0.00 | $327.50 | $50.00 | $1,507.62 | $281,117.13 |
70 | 2023/09 | $193.06 | $937.06 | $0.00 | $327.50 | $50.00 | $1,507.62 | $280,924.07 |
71 | 2023/10 | $193.71 | $936.41 | $0.00 | $327.50 | $50.00 | $1,507.62 | $280,730.36 |
72 | 2023/11 | $194.35 | $935.77 | $0.00 | $327.50 | $50.00 | $1,507.62 | $280,536.00 |
73 | 2023/12 | $195.00 | $935.12 | $0.00 | $327.50 | $50.00 | $1,507.62 | $280,341.00 |
74 | 2024/01 | $195.65 | $934.47 | $0.00 | $327.50 | $50.00 | $1,507.62 | $280,145.35 |
75 | 2024/02 | $196.30 | $933.82 | $0.00 | $327.50 | $50.00 | $1,507.62 | $279,949.05 |
76 | 2024/03 | $196.96 | $933.16 | $0.00 | $327.50 | $50.00 | $1,507.62 | $279,752.09 |
77 | 2024/04 | $197.61 | $932.51 | $0.00 | $327.50 | $50.00 | $1,507.62 | $279,554.47 |
78 | 2024/05 | $198.27 | $931.85 | $0.00 | $327.50 | $50.00 | $1,507.62 | $279,356.20 |
79 | 2024/06 | $198.93 | $931.19 | $0.00 | $327.50 | $50.00 | $1,507.62 | $279,157.27 |
80 | 2024/07 | $199.60 | $930.52 | $0.00 | $327.50 | $50.00 | $1,507.62 | $278,957.67 |
81 | 2024/08 | $200.26 | $929.86 | $0.00 | $327.50 | $50.00 | $1,507.62 | $278,757.41 |
82 | 2024/09 | $200.93 | $929.19 | $0.00 | $327.50 | $50.00 | $1,507.62 | $278,556.48 |
83 | 2024/10 | $201.60 | $928.52 | $0.00 | $327.50 | $50.00 | $1,507.62 | $278,354.88 |
84 | 2024/11 | $202.27 | $927.85 | $0.00 | $327.50 | $50.00 | $1,507.62 | $278,152.61 |
85 | 2024/12 | $202.95 | $927.18 | $0.00 | $327.50 | $50.00 | $1,507.62 | $277,949.66 |
86 | 2025/01 | $203.62 | $926.50 | $0.00 | $327.50 | $50.00 | $1,507.62 | $277,746.04 |
87 | 2025/02 | $204.30 | $925.82 | $0.00 | $327.50 | $50.00 | $1,507.62 | $277,541.73 |
88 | 2025/03 | $204.98 | $925.14 | $0.00 | $327.50 | $50.00 | $1,507.62 | $277,336.75 |
89 | 2025/04 | $205.67 | $924.46 | $0.00 | $327.50 | $50.00 | $1,507.62 | $277,131.09 |
90 | 2025/05 | $206.35 | $923.77 | $0.00 | $327.50 | $50.00 | $1,507.62 | $276,924.74 |
91 | 2025/06 | $207.04 | $923.08 | $0.00 | $327.50 | $50.00 | $1,507.62 | $276,717.70 |
92 | 2025/07 | $207.73 | $922.39 | $0.00 | $327.50 | $50.00 | $1,507.62 | $276,509.97 |
93 | 2025/08 | $208.42 | $921.70 | $0.00 | $327.50 | $50.00 | $1,507.62 | $276,301.55 |
94 | 2025/09 | $209.12 | $921.01 | $0.00 | $327.50 | $50.00 | $1,507.62 | $276,092.43 |
95 | 2025/10 | $209.81 | $920.31 | $0.00 | $327.50 | $50.00 | $1,507.62 | $275,882.62 |
96 | 2025/11 | $210.51 | $919.61 | $0.00 | $327.50 | $50.00 | $1,507.62 | $275,672.10 |
97 | 2025/12 | $211.21 | $918.91 | $0.00 | $327.50 | $50.00 | $1,507.62 | $275,460.89 |
98 | 2026/01 | $211.92 | $918.20 | $0.00 | $327.50 | $50.00 | $1,507.62 | $275,248.97 |
99 | 2026/02 | $212.62 | $917.50 | $0.00 | $327.50 | $50.00 | $1,507.62 | $275,036.35 |
100 | 2026/03 | $213.33 | $916.79 | $0.00 | $327.50 | $50.00 | $1,507.62 | $274,823.01 |
101 | 2026/04 | $214.04 | $916.08 | $0.00 | $327.50 | $50.00 | $1,507.62 | $274,608.97 |
102 | 2026/05 | $214.76 | $915.36 | $0.00 | $327.50 | $50.00 | $1,507.62 | $274,394.21 |
103 | 2026/06 | $215.47 | $914.65 | $0.00 | $327.50 | $50.00 | $1,507.62 | $274,178.73 |
104 | 2026/07 | $216.19 | $913.93 | $0.00 | $327.50 | $50.00 | $1,507.62 | $273,962.54 |
105 | 2026/08 | $216.91 | $913.21 | $0.00 | $327.50 | $50.00 | $1,507.62 | $273,745.63 |
106 | 2026/09 | $217.64 | $912.49 | $0.00 | $327.50 | $50.00 | $1,507.62 | $273,527.99 |
107 | 2026/10 | $218.36 | $911.76 | $0.00 | $327.50 | $50.00 | $1,507.62 | $273,309.63 |
108 | 2026/11 | $219.09 | $911.03 | $0.00 | $327.50 | $50.00 | $1,507.62 | $273,090.54 |
109 | 2026/12 | $219.82 | $910.30 | $0.00 | $327.50 | $50.00 | $1,507.62 | $272,870.72 |
110 | 2027/01 | $220.55 | $909.57 | $0.00 | $327.50 | $50.00 | $1,507.62 | $272,650.17 |
111 | 2027/02 | $221.29 | $908.83 | $0.00 | $327.50 | $50.00 | $1,507.62 | $272,428.88 |
112 | 2027/03 | $222.03 | $908.10 | $0.00 | $327.50 | $50.00 | $1,507.62 | $272,206.86 |
113 | 2027/04 | $222.77 | $907.36 | $0.00 | $327.50 | $50.00 | $1,507.62 | $271,984.09 |
114 | 2027/05 | $223.51 | $906.61 | $0.00 | $327.50 | $50.00 | $1,507.62 | $271,760.58 |
115 | 2027/06 | $224.25 | $905.87 | $0.00 | $327.50 | $50.00 | $1,507.62 | $271,536.33 |
116 | 2027/07 | $225.00 | $905.12 | $0.00 | $327.50 | $50.00 | $1,507.62 | $271,311.33 |
117 | 2027/08 | $225.75 | $904.37 | $0.00 | $327.50 | $50.00 | $1,507.62 | $271,085.58 |
118 | 2027/09 | $226.50 | $903.62 | $0.00 | $327.50 | $50.00 | $1,507.62 | $270,859.08 |
119 | 2027/10 | $227.26 | $902.86 | $0.00 | $327.50 | $50.00 | $1,507.62 | $270,631.82 |
120 | 2027/11 | $228.02 | $902.11 | $0.00 | $327.50 | $50.00 | $1,507.62 | $270,403.80 |
121 | 2027/12 | $228.78 | $901.35 | $0.00 | $327.50 | $50.00 | $1,507.62 | $270,175.03 |
122 | 2028/01 | $229.54 | $900.58 | $0.00 | $327.50 | $50.00 | $1,507.62 | $269,945.49 |
123 | 2028/02 | $230.30 | $899.82 | $0.00 | $327.50 | $50.00 | $1,507.62 | $269,715.19 |
124 | 2028/03 | $231.07 | $899.05 | $0.00 | $327.50 | $50.00 | $1,507.62 | $269,484.12 |
125 | 2028/04 | $231.84 | $898.28 | $0.00 | $327.50 | $50.00 | $1,507.62 | $269,252.27 |
126 | 2028/05 | $232.61 | $897.51 | $0.00 | $327.50 | $50.00 | $1,507.62 | $269,019.66 |
127 | 2028/06 | $233.39 | $896.73 | $0.00 | $327.50 | $50.00 | $1,507.62 | $268,786.27 |
128 | 2028/07 | $234.17 | $895.95 | $0.00 | $327.50 | $50.00 | $1,507.62 | $268,552.10 |
129 | 2028/08 | $234.95 | $895.17 | $0.00 | $327.50 | $50.00 | $1,507.62 | $268,317.16 |
130 | 2028/09 | $235.73 | $894.39 | $0.00 | $327.50 | $50.00 | $1,507.62 | $268,081.43 |
131 | 2028/10 | $236.52 | $893.60 | $0.00 | $327.50 | $50.00 | $1,507.62 | $267,844.91 |
132 | 2028/11 | $237.31 | $892.82 | $0.00 | $327.50 | $50.00 | $1,507.62 | $267,607.60 |
133 | 2028/12 | $238.10 | $892.03 | $0.00 | $327.50 | $50.00 | $1,507.62 | $267,369.51 |
134 | 2029/01 | $238.89 | $891.23 | $0.00 | $327.50 | $50.00 | $1,507.62 | $267,130.62 |
135 | 2029/02 | $239.69 | $890.44 | $0.00 | $327.50 | $50.00 | $1,507.62 | $266,890.93 |
136 | 2029/03 | $240.49 | $889.64 | $0.00 | $327.50 | $50.00 | $1,507.62 | $266,650.45 |
137 | 2029/04 | $241.29 | $888.83 | $0.00 | $327.50 | $50.00 | $1,507.62 | $266,409.16 |
138 | 2029/05 | $242.09 | $888.03 | $0.00 | $327.50 | $50.00 | $1,507.62 | $266,167.07 |
139 | 2029/06 | $242.90 | $887.22 | $0.00 | $327.50 | $50.00 | $1,507.62 | $265,924.17 |
140 | 2029/07 | $243.71 | $886.41 | $0.00 | $327.50 | $50.00 | $1,507.62 | $265,680.46 |
141 | 2029/08 | $244.52 | $885.60 | $0.00 | $327.50 | $50.00 | $1,507.62 | $265,435.94 |
142 | 2029/09 | $245.34 | $884.79 | $0.00 | $327.50 | $50.00 | $1,507.62 | $265,190.61 |
143 | 2029/10 | $246.15 | $883.97 | $0.00 | $327.50 | $50.00 | $1,507.62 | $264,944.45 |
144 | 2029/11 | $246.97 | $883.15 | $0.00 | $327.50 | $50.00 | $1,507.62 | $264,697.48 |
145 | 2029/12 | $247.80 | $882.32 | $0.00 | $327.50 | $50.00 | $1,507.62 | $264,449.68 |
146 | 2030/01 | $248.62 | $881.50 | $0.00 | $327.50 | $50.00 | $1,507.62 | $264,201.06 |
147 | 2030/02 | $249.45 | $880.67 | $0.00 | $327.50 | $50.00 | $1,507.62 | $263,951.61 |
148 | 2030/03 | $250.28 | $879.84 | $0.00 | $327.50 | $50.00 | $1,507.62 | $263,701.33 |
149 | 2030/04 | $251.12 | $879.00 | $0.00 | $327.50 | $50.00 | $1,507.62 | $263,450.21 |
150 | 2030/05 | $251.95 | $878.17 | $0.00 | $327.50 | $50.00 | $1,507.62 | $263,198.26 |
151 | 2030/06 | $252.79 | $877.33 | $0.00 | $327.50 | $50.00 | $1,507.62 | $262,945.46 |
152 | 2030/07 | $253.64 | $876.48 | $0.00 | $327.50 | $50.00 | $1,507.62 | $262,691.83 |
153 | 2030/08 | $254.48 | $875.64 | $0.00 | $327.50 | $50.00 | $1,507.62 | $262,437.34 |
154 | 2030/09 | $255.33 | $874.79 | $0.00 | $327.50 | $50.00 | $1,507.62 | $262,182.01 |
155 | 2030/10 | $256.18 | $873.94 | $0.00 | $327.50 | $50.00 | $1,507.62 | $261,925.83 |
156 | 2030/11 | $257.04 | $873.09 | $0.00 | $327.50 | $50.00 | $1,507.62 | $261,668.80 |
157 | 2030/12 | $257.89 | $872.23 | $0.00 | $327.50 | $50.00 | $1,507.62 | $261,410.90 |
158 | 2031/01 | $258.75 | $871.37 | $0.00 | $327.50 | $50.00 | $1,507.62 | $261,152.15 |
159 | 2031/02 | $259.61 | $870.51 | $0.00 | $327.50 | $50.00 | $1,507.62 | $260,892.54 |
160 | 2031/03 | $260.48 | $869.64 | $0.00 | $327.50 | $50.00 | $1,507.62 | $260,632.06 |
161 | 2031/04 | $261.35 | $868.77 | $0.00 | $327.50 | $50.00 | $1,507.62 | $260,370.71 |
162 | 2031/05 | $262.22 | $867.90 | $0.00 | $327.50 | $50.00 | $1,507.62 | $260,108.49 |
163 | 2031/06 | $263.09 | $867.03 | $0.00 | $327.50 | $50.00 | $1,507.62 | $259,845.40 |
164 | 2031/07 | $263.97 | $866.15 | $0.00 | $327.50 | $50.00 | $1,507.62 | $259,581.43 |
165 | 2031/08 | $264.85 | $865.27 | $0.00 | $327.50 | $50.00 | $1,507.62 | $259,316.58 |
166 | 2031/09 | $265.73 | $864.39 | $0.00 | $327.50 | $50.00 | $1,507.62 | $259,050.85 |
167 | 2031/10 | $266.62 | $863.50 | $0.00 | $327.50 | $50.00 | $1,507.62 | $258,784.23 |
168 | 2031/11 | $267.51 | $862.61 | $0.00 | $327.50 | $50.00 | $1,507.62 | $258,516.72 |
169 | 2031/12 | $268.40 | $861.72 | $0.00 | $327.50 | $50.00 | $1,507.62 | $258,248.32 |
170 | 2032/01 | $269.29 | $860.83 | $0.00 | $327.50 | $50.00 | $1,507.62 | $257,979.03 |
171 | 2032/02 | $270.19 | $859.93 | $0.00 | $327.50 | $50.00 | $1,507.62 | $257,708.83 |
172 | 2032/03 | $271.09 | $859.03 | $0.00 | $327.50 | $50.00 | $1,507.62 | $257,437.74 |
173 | 2032/04 | $272.00 | $858.13 | $0.00 | $327.50 | $50.00 | $1,507.62 | $257,165.75 |
174 | 2032/05 | $272.90 | $857.22 | $0.00 | $327.50 | $50.00 | $1,507.62 | $256,892.84 |
175 | 2032/06 | $273.81 | $856.31 | $0.00 | $327.50 | $50.00 | $1,507.62 | $256,619.03 |
176 | 2032/07 | $274.72 | $855.40 | $0.00 | $327.50 | $50.00 | $1,507.62 | $256,344.31 |
177 | 2032/08 | $275.64 | $854.48 | $0.00 | $327.50 | $50.00 | $1,507.62 | $256,068.67 |
178 | 2032/09 | $276.56 | $853.56 | $0.00 | $327.50 | $50.00 | $1,507.62 | $255,792.11 |
179 | 2032/10 | $277.48 | $852.64 | $0.00 | $327.50 | $50.00 | $1,507.62 | $255,514.63 |
180 | 2032/11 | $278.41 | $851.72 | $0.00 | $327.50 | $50.00 | $1,507.62 | $255,236.22 |
181 | 2032/12 | $279.33 | $850.79 | $0.00 | $327.50 | $50.00 | $1,507.62 | $254,956.89 |
182 | 2033/01 | $280.27 | $849.86 | $0.00 | $327.50 | $50.00 | $1,507.62 | $254,676.62 |
183 | 2033/02 | $281.20 | $848.92 | $0.00 | $327.50 | $50.00 | $1,507.62 | $254,395.42 |
184 | 2033/03 | $282.14 | $847.98 | $0.00 | $327.50 | $50.00 | $1,507.62 | $254,113.29 |
185 | 2033/04 | $283.08 | $847.04 | $0.00 | $327.50 | $50.00 | $1,507.62 | $253,830.21 |
186 | 2033/05 | $284.02 | $846.10 | $0.00 | $327.50 | $50.00 | $1,507.62 | $253,546.19 |
187 | 2033/06 | $284.97 | $845.15 | $0.00 | $327.50 | $50.00 | $1,507.62 | $253,261.22 |
188 | 2033/07 | $285.92 | $844.20 | $0.00 | $327.50 | $50.00 | $1,507.62 | $252,975.30 |
189 | 2033/08 | $286.87 | $843.25 | $0.00 | $327.50 | $50.00 | $1,507.62 | $252,688.43 |
190 | 2033/09 | $287.83 | $842.29 | $0.00 | $327.50 | $50.00 | $1,507.62 | $252,400.61 |
191 | 2033/10 | $288.79 | $841.34 | $0.00 | $327.50 | $50.00 | $1,507.62 | $252,111.82 |
192 | 2033/11 | $289.75 | $840.37 | $0.00 | $327.50 | $50.00 | $1,507.62 | $251,822.07 |
193 | 2033/12 | $290.71 | $839.41 | $0.00 | $327.50 | $50.00 | $1,507.62 | $251,531.36 |
194 | 2034/01 | $291.68 | $838.44 | $0.00 | $327.50 | $50.00 | $1,507.62 | $251,239.67 |
195 | 2034/02 | $292.66 | $837.47 | $0.00 | $327.50 | $50.00 | $1,507.62 | $250,947.02 |
196 | 2034/03 | $293.63 | $836.49 | $0.00 | $327.50 | $50.00 | $1,507.62 | $250,653.38 |
197 | 2034/04 | $294.61 | $835.51 | $0.00 | $327.50 | $50.00 | $1,507.62 | $250,358.77 |
198 | 2034/05 | $295.59 | $834.53 | $0.00 | $327.50 | $50.00 | $1,507.62 | $250,063.18 |
199 | 2034/06 | $296.58 | $833.54 | $0.00 | $327.50 | $50.00 | $1,507.62 | $249,766.60 |
200 | 2034/07 | $297.57 | $832.56 | $0.00 | $327.50 | $50.00 | $1,507.62 | $249,469.04 |
201 | 2034/08 | $298.56 | $831.56 | $0.00 | $327.50 | $50.00 | $1,507.62 | $249,170.48 |
202 | 2034/09 | $299.55 | $830.57 | $0.00 | $327.50 | $50.00 | $1,507.62 | $248,870.93 |
203 | 2034/10 | $300.55 | $829.57 | $0.00 | $327.50 | $50.00 | $1,507.62 | $248,570.38 |
204 | 2034/11 | $301.55 | $828.57 | $0.00 | $327.50 | $50.00 | $1,507.62 | $248,268.82 |
205 | 2034/12 | $302.56 | $827.56 | $0.00 | $327.50 | $50.00 | $1,507.62 | $247,966.26 |
206 | 2035/01 | $303.57 | $826.55 | $0.00 | $327.50 | $50.00 | $1,507.62 | $247,662.70 |
207 | 2035/02 | $304.58 | $825.54 | $0.00 | $327.50 | $50.00 | $1,507.62 | $247,358.12 |
208 | 2035/03 | $305.59 | $824.53 | $0.00 | $327.50 | $50.00 | $1,507.62 | $247,052.52 |
209 | 2035/04 | $306.61 | $823.51 | $0.00 | $327.50 | $50.00 | $1,507.62 | $246,745.91 |
210 | 2035/05 | $307.64 | $822.49 | $0.00 | $327.50 | $50.00 | $1,507.62 | $246,438.27 |
211 | 2035/06 | $308.66 | $821.46 | $0.00 | $327.50 | $50.00 | $1,507.62 | $246,129.61 |
212 | 2035/07 | $309.69 | $820.43 | $0.00 | $327.50 | $50.00 | $1,507.62 | $245,819.92 |
213 | 2035/08 | $310.72 | $819.40 | $0.00 | $327.50 | $50.00 | $1,507.62 | $245,509.20 |
214 | 2035/09 | $311.76 | $818.36 | $0.00 | $327.50 | $50.00 | $1,507.62 | $245,197.44 |
215 | 2035/10 | $312.80 | $817.32 | $0.00 | $327.50 | $50.00 | $1,507.62 | $244,884.65 |
216 | 2035/11 | $313.84 | $816.28 | $0.00 | $327.50 | $50.00 | $1,507.62 | $244,570.81 |
217 | 2035/12 | $314.89 | $815.24 | $0.00 | $327.50 | $50.00 | $1,507.62 | $244,255.92 |
218 | 2036/01 | $315.94 | $814.19 | $0.00 | $327.50 | $50.00 | $1,507.62 | $243,939.99 |
219 | 2036/02 | $316.99 | $813.13 | $0.00 | $327.50 | $50.00 | $1,507.62 | $243,623.00 |
220 | 2036/03 | $318.04 | $812.08 | $0.00 | $327.50 | $50.00 | $1,507.62 | $243,304.95 |
221 | 2036/04 | $319.11 | $811.02 | $0.00 | $327.50 | $50.00 | $1,507.62 | $242,985.85 |
222 | 2036/05 | $320.17 | $809.95 | $0.00 | $327.50 | $50.00 | $1,507.62 | $242,665.68 |
223 | 2036/06 | $321.24 | $808.89 | $0.00 | $327.50 | $50.00 | $1,507.62 | $242,344.44 |
224 | 2036/07 | $322.31 | $807.81 | $0.00 | $327.50 | $50.00 | $1,507.62 | $242,022.14 |
225 | 2036/08 | $323.38 | $806.74 | $0.00 | $327.50 | $50.00 | $1,507.62 | $241,698.76 |
226 | 2036/09 | $324.46 | $805.66 | $0.00 | $327.50 | $50.00 | $1,507.62 | $241,374.30 |
227 | 2036/10 | $325.54 | $804.58 | $0.00 | $327.50 | $50.00 | $1,507.62 | $241,048.76 |
228 | 2036/11 | $326.63 | $803.50 | $0.00 | $327.50 | $50.00 | $1,507.62 | $240,722.13 |
229 | 2036/12 | $327.71 | $802.41 | $0.00 | $327.50 | $50.00 | $1,507.62 | $240,394.42 |
230 | 2037/01 | $328.81 | $801.31 | $0.00 | $327.50 | $50.00 | $1,507.62 | $240,065.61 |
231 | 2037/02 | $329.90 | $800.22 | $0.00 | $327.50 | $50.00 | $1,507.62 | $239,735.71 |
232 | 2037/03 | $331.00 | $799.12 | $0.00 | $327.50 | $50.00 | $1,507.62 | $239,404.71 |
233 | 2037/04 | $332.11 | $798.02 | $0.00 | $327.50 | $50.00 | $1,507.62 | $239,072.60 |
234 | 2037/05 | $333.21 | $796.91 | $0.00 | $327.50 | $50.00 | $1,507.62 | $238,739.39 |
235 | 2037/06 | $334.32 | $795.80 | $0.00 | $327.50 | $50.00 | $1,507.62 | $238,405.06 |
236 | 2037/07 | $335.44 | $794.68 | $0.00 | $327.50 | $50.00 | $1,507.62 | $238,069.63 |
237 | 2037/08 | $336.56 | $793.57 | $0.00 | $327.50 | $50.00 | $1,507.62 | $237,733.07 |
238 | 2037/09 | $337.68 | $792.44 | $0.00 | $327.50 | $50.00 | $1,507.62 | $237,395.39 |
239 | 2037/10 | $338.80 | $791.32 | $0.00 | $327.50 | $50.00 | $1,507.62 | $237,056.59 |
240 | 2037/11 | $339.93 | $790.19 | $0.00 | $327.50 | $50.00 | $1,507.62 | $236,716.65 |
241 | 2037/12 | $341.07 | $789.06 | $0.00 | $327.50 | $50.00 | $1,507.62 | $236,375.59 |
242 | 2038/01 | $342.20 | $787.92 | $0.00 | $327.50 | $50.00 | $1,507.62 | $236,033.39 |
243 | 2038/02 | $343.34 | $786.78 | $0.00 | $327.50 | $50.00 | $1,507.62 | $235,690.04 |
244 | 2038/03 | $344.49 | $785.63 | $0.00 | $327.50 | $50.00 | $1,507.62 | $235,345.55 |
245 | 2038/04 | $345.64 | $784.49 | $0.00 | $327.50 | $50.00 | $1,507.62 | $234,999.92 |
246 | 2038/05 | $346.79 | $783.33 | $0.00 | $327.50 | $50.00 | $1,507.62 | $234,653.13 |
247 | 2038/06 | $347.94 | $782.18 | $0.00 | $327.50 | $50.00 | $1,507.62 | $234,305.19 |
248 | 2038/07 | $349.10 | $781.02 | $0.00 | $327.50 | $50.00 | $1,507.62 | $233,956.08 |
249 | 2038/08 | $350.27 | $779.85 | $0.00 | $327.50 | $50.00 | $1,507.62 | $233,605.81 |
250 | 2038/09 | $351.44 | $778.69 | $0.00 | $327.50 | $50.00 | $1,507.62 | $233,254.38 |
251 | 2038/10 | $352.61 | $777.51 | $0.00 | $327.50 | $50.00 | $1,507.62 | $232,901.77 |
252 | 2038/11 | $353.78 | $776.34 | $0.00 | $327.50 | $50.00 | $1,507.62 | $232,547.99 |
253 | 2038/12 | $354.96 | $775.16 | $0.00 | $327.50 | $50.00 | $1,507.62 | $232,193.03 |
254 | 2039/01 | $356.14 | $773.98 | $0.00 | $327.50 | $50.00 | $1,507.62 | $231,836.88 |
255 | 2039/02 | $357.33 | $772.79 | $0.00 | $327.50 | $50.00 | $1,507.62 | $231,479.55 |
256 | 2039/03 | $358.52 | $771.60 | $0.00 | $327.50 | $50.00 | $1,507.62 | $231,121.03 |
257 | 2039/04 | $359.72 | $770.40 | $0.00 | $327.50 | $50.00 | $1,507.62 | $230,761.31 |
258 | 2039/05 | $360.92 | $769.20 | $0.00 | $327.50 | $50.00 | $1,507.62 | $230,400.39 |
259 | 2039/06 | $362.12 | $768.00 | $0.00 | $327.50 | $50.00 | $1,507.62 | $230,038.27 |
260 | 2039/07 | $363.33 | $766.79 | $0.00 | $327.50 | $50.00 | $1,507.62 | $229,674.94 |
261 | 2039/08 | $364.54 | $765.58 | $0.00 | $327.50 | $50.00 | $1,507.62 | $229,310.41 |
262 | 2039/09 | $365.75 | $764.37 | $0.00 | $327.50 | $50.00 | $1,507.62 | $228,944.65 |
263 | 2039/10 | $366.97 | $763.15 | $0.00 | $327.50 | $50.00 | $1,507.62 | $228,577.68 |
264 | 2039/11 | $368.20 | $761.93 | $0.00 | $327.50 | $50.00 | $1,507.62 | $228,209.48 |
265 | 2039/12 | $369.42 | $760.70 | $0.00 | $327.50 | $50.00 | $1,507.62 | $227,840.06 |
266 | 2040/01 | $370.65 | $759.47 | $0.00 | $327.50 | $50.00 | $1,507.62 | $227,469.41 |
267 | 2040/02 | $371.89 | $758.23 | $0.00 | $327.50 | $50.00 | $1,507.62 | $227,097.52 |
268 | 2040/03 | $373.13 | $756.99 | $0.00 | $327.50 | $50.00 | $1,507.62 | $226,724.39 |
269 | 2040/04 | $374.37 | $755.75 | $0.00 | $327.50 | $50.00 | $1,507.62 | $226,350.01 |
270 | 2040/05 | $375.62 | $754.50 | $0.00 | $327.50 | $50.00 | $1,507.62 | $225,974.39 |
271 | 2040/06 | $376.87 | $753.25 | $0.00 | $327.50 | $50.00 | $1,507.62 | $225,597.52 |
272 | 2040/07 | $378.13 | $751.99 | $0.00 | $327.50 | $50.00 | $1,507.62 | $225,219.39 |
273 | 2040/08 | $379.39 | $750.73 | $0.00 | $327.50 | $50.00 | $1,507.62 | $224,840.00 |
274 | 2040/09 | $380.65 | $749.47 | $0.00 | $327.50 | $50.00 | $1,507.62 | $224,459.34 |
275 | 2040/10 | $381.92 | $748.20 | $0.00 | $327.50 | $50.00 | $1,507.62 | $224,077.42 |
276 | 2040/11 | $383.20 | $746.92 | $0.00 | $327.50 | $50.00 | $1,507.62 | $223,694.22 |
277 | 2040/12 | $384.47 | $745.65 | $0.00 | $327.50 | $50.00 | $1,507.62 | $223,309.75 |
278 | 2041/01 | $385.76 | $744.37 | $0.00 | $327.50 | $50.00 | $1,507.62 | $222,923.99 |
279 | 2041/02 | $387.04 | $743.08 | $0.00 | $327.50 | $50.00 | $1,507.62 | $222,536.95 |
280 | 2041/03 | $388.33 | $741.79 | $0.00 | $327.50 | $50.00 | $1,507.62 | $222,148.62 |
281 | 2041/04 | $389.63 | $740.50 | $0.00 | $327.50 | $50.00 | $1,507.62 | $221,758.99 |
282 | 2041/05 | $390.92 | $739.20 | $0.00 | $327.50 | $50.00 | $1,507.62 | $221,368.07 |
283 | 2041/06 | $392.23 | $737.89 | $0.00 | $327.50 | $50.00 | $1,507.62 | $220,975.84 |
284 | 2041/07 | $393.54 | $736.59 | $0.00 | $327.50 | $50.00 | $1,507.62 | $220,582.30 |
285 | 2041/08 | $394.85 | $735.27 | $0.00 | $327.50 | $50.00 | $1,507.62 | $220,187.46 |
286 | 2041/09 | $396.16 | $733.96 | $0.00 | $327.50 | $50.00 | $1,507.62 | $219,791.29 |
287 | 2041/10 | $397.48 | $732.64 | $0.00 | $327.50 | $50.00 | $1,507.62 | $219,393.81 |
288 | 2041/11 | $398.81 | $731.31 | $0.00 | $327.50 | $50.00 | $1,507.62 | $218,995.00 |
289 | 2041/12 | $400.14 | $729.98 | $0.00 | $327.50 | $50.00 | $1,507.62 | $218,594.86 |
290 | 2042/01 | $401.47 | $728.65 | $0.00 | $327.50 | $50.00 | $1,507.62 | $218,193.39 |
291 | 2042/02 | $402.81 | $727.31 | $0.00 | $327.50 | $50.00 | $1,507.62 | $217,790.58 |
292 | 2042/03 | $404.15 | $725.97 | $0.00 | $327.50 | $50.00 | $1,507.62 | $217,386.43 |
293 | 2042/04 | $405.50 | $724.62 | $0.00 | $327.50 | $50.00 | $1,507.62 | $216,980.93 |
294 | 2042/05 | $406.85 | $723.27 | $0.00 | $327.50 | $50.00 | $1,507.62 | $216,574.08 |
295 | 2042/06 | $408.21 | $721.91 | $0.00 | $327.50 | $50.00 | $1,507.62 | $216,165.87 |
296 | 2042/07 | $409.57 | $720.55 | $0.00 | $327.50 | $50.00 | $1,507.62 | $215,756.30 |
297 | 2042/08 | $410.93 | $719.19 | $0.00 | $327.50 | $50.00 | $1,507.62 | $215,345.37 |
298 | 2042/09 | $412.30 | $717.82 | $0.00 | $327.50 | $50.00 | $1,507.62 | $214,933.06 |
299 | 2042/10 | $413.68 | $716.44 | $0.00 | $327.50 | $50.00 | $1,507.62 | $214,519.38 |
300 | 2042/11 | $415.06 | $715.06 | $0.00 | $327.50 | $50.00 | $1,507.62 | $214,104.33 |
301 | 2042/12 | $416.44 | $713.68 | $0.00 | $327.50 | $50.00 | $1,507.62 | $213,687.89 |
302 | 2043/01 | $417.83 | $712.29 | $0.00 | $327.50 | $50.00 | $1,507.62 | $213,270.06 |
303 | 2043/02 | $419.22 | $710.90 | $0.00 | $327.50 | $50.00 | $1,507.62 | $212,850.84 |
304 | 2043/03 | $420.62 | $709.50 | $0.00 | $327.50 | $50.00 | $1,507.62 | $212,430.22 |
305 | 2043/04 | $422.02 | $708.10 | $0.00 | $327.50 | $50.00 | $1,507.62 | $212,008.20 |
306 | 2043/05 | $423.43 | $706.69 | $0.00 | $327.50 | $50.00 | $1,507.62 | $211,584.77 |
307 | 2043/06 | $424.84 | $705.28 | $0.00 | $327.50 | $50.00 | $1,507.62 | $211,159.93 |
308 | 2043/07 | $426.26 | $703.87 | $0.00 | $327.50 | $50.00 | $1,507.62 | $210,733.68 |
309 | 2043/08 | $427.68 | $702.45 | $0.00 | $327.50 | $50.00 | $1,507.62 | $210,306.00 |
310 | 2043/09 | $429.10 | $701.02 | $0.00 | $327.50 | $50.00 | $1,507.62 | $209,876.90 |
311 | 2043/10 | $430.53 | $699.59 | $0.00 | $327.50 | $50.00 | $1,507.62 | $209,446.37 |
312 | 2043/11 | $431.97 | $698.15 | $0.00 | $327.50 | $50.00 | $1,507.62 | $209,014.40 |
313 | 2043/12 | $433.41 | $696.71 | $0.00 | $327.50 | $50.00 | $1,507.62 | $208,580.99 |
314 | 2044/01 | $434.85 | $695.27 | $0.00 | $327.50 | $50.00 | $1,507.62 | $208,146.14 |
315 | 2044/02 | $436.30 | $693.82 | $0.00 | $327.50 | $50.00 | $1,507.62 | $207,709.84 |
316 | 2044/03 | $437.76 | $692.37 | $0.00 | $327.50 | $50.00 | $1,507.62 | $207,272.08 |
317 | 2044/04 | $439.21 | $690.91 | $0.00 | $327.50 | $50.00 | $1,507.62 | $206,832.87 |
318 | 2044/05 | $440.68 | $689.44 | $0.00 | $327.50 | $50.00 | $1,507.62 | $206,392.19 |
319 | 2044/06 | $442.15 | $687.97 | $0.00 | $327.50 | $50.00 | $1,507.62 | $205,950.04 |
320 | 2044/07 | $443.62 | $686.50 | $0.00 | $327.50 | $50.00 | $1,507.62 | $205,506.42 |
321 | 2044/08 | $445.10 | $685.02 | $0.00 | $327.50 | $50.00 | $1,507.62 | $205,061.32 |
322 | 2044/09 | $446.58 | $683.54 | $0.00 | $327.50 | $50.00 | $1,507.62 | $204,614.74 |
323 | 2044/10 | $448.07 | $682.05 | $0.00 | $327.50 | $50.00 | $1,507.62 | $204,166.67 |
324 | 2044/11 | $449.57 | $680.56 | $0.00 | $327.50 | $50.00 | $1,507.62 | $203,717.10 |
325 | 2044/12 | $451.06 | $679.06 | $0.00 | $327.50 | $50.00 | $1,507.62 | $203,266.04 |
326 | 2045/01 | $452.57 | $677.55 | $0.00 | $327.50 | $50.00 | $1,507.62 | $202,813.47 |
327 | 2045/02 | $454.08 | $676.04 | $0.00 | $327.50 | $50.00 | $1,507.62 | $202,359.39 |
328 | 2045/03 | $455.59 | $674.53 | $0.00 | $327.50 | $50.00 | $1,507.62 | $201,903.80 |
329 | 2045/04 | $457.11 | $673.01 | $0.00 | $327.50 | $50.00 | $1,507.62 | $201,446.69 |
330 | 2045/05 | $458.63 | $671.49 | $0.00 | $327.50 | $50.00 | $1,507.62 | $200,988.06 |
331 | 2045/06 | $460.16 | $669.96 | $0.00 | $327.50 | $50.00 | $1,507.62 | $200,527.90 |
332 | 2045/07 | $461.70 | $668.43 | $0.00 | $327.50 | $50.00 | $1,507.62 | $200,066.20 |
333 | 2045/08 | $463.23 | $666.89 | $0.00 | $327.50 | $50.00 | $1,507.62 | $199,602.97 |
334 | 2045/09 | $464.78 | $665.34 | $0.00 | $327.50 | $50.00 | $1,507.62 | $199,138.19 |
335 | 2045/10 | $466.33 | $663.79 | $0.00 | $327.50 | $50.00 | $1,507.62 | $198,671.86 |
336 | 2045/11 | $467.88 | $662.24 | $0.00 | $327.50 | $50.00 | $1,507.62 | $198,203.98 |
337 | 2045/12 | $469.44 | $660.68 | $0.00 | $327.50 | $50.00 | $1,507.62 | $197,734.54 |
338 | 2046/01 | $471.01 | $659.12 | $0.00 | $327.50 | $50.00 | $1,507.62 | $197,263.53 |
339 | 2046/02 | $472.58 | $657.55 | $0.00 | $327.50 | $50.00 | $1,507.62 | $196,790.96 |
340 | 2046/03 | $474.15 | $655.97 | $0.00 | $327.50 | $50.00 | $1,507.62 | $196,316.81 |
341 | 2046/04 | $475.73 | $654.39 | $0.00 | $327.50 | $50.00 | $1,507.62 | $195,841.07 |
342 | 2046/05 | $477.32 | $652.80 | $0.00 | $327.50 | $50.00 | $1,507.62 | $195,363.76 |
343 | 2046/06 | $478.91 | $651.21 | $0.00 | $327.50 | $50.00 | $1,507.62 | $194,884.85 |
344 | 2046/07 | $480.51 | $649.62 | $0.00 | $327.50 | $50.00 | $1,507.62 | $194,404.34 |
345 | 2046/08 | $482.11 | $648.01 | $0.00 | $327.50 | $50.00 | $1,507.62 | $193,922.23 |
346 | 2046/09 | $483.71 | $646.41 | $0.00 | $327.50 | $50.00 | $1,507.62 | $193,438.52 |
347 | 2046/10 | $485.33 | $644.80 | $0.00 | $327.50 | $50.00 | $1,507.62 | $192,953.19 |
348 | 2046/11 | $486.94 | $643.18 | $0.00 | $327.50 | $50.00 | $1,507.62 | $192,466.25 |
349 | 2046/12 | $488.57 | $641.55 | $0.00 | $327.50 | $50.00 | $1,507.62 | $191,977.68 |
350 | 2047/01 | $490.20 | $639.93 | $0.00 | $327.50 | $50.00 | $1,507.62 | $191,487.49 |
351 | 2047/02 | $491.83 | $638.29 | $0.00 | $327.50 | $50.00 | $1,507.62 | $190,995.66 |
352 | 2047/03 | $493.47 | $636.65 | $0.00 | $327.50 | $50.00 | $1,507.62 | $190,502.19 |
353 | 2047/04 | $495.11 | $635.01 | $0.00 | $327.50 | $50.00 | $1,507.62 | $190,007.07 |
354 | 2047/05 | $496.76 | $633.36 | $0.00 | $327.50 | $50.00 | $1,507.62 | $189,510.31 |
355 | 2047/06 | $498.42 | $631.70 | $0.00 | $327.50 | $50.00 | $1,507.62 | $189,011.89 |
356 | 2047/07 | $500.08 | $630.04 | $0.00 | $327.50 | $50.00 | $1,507.62 | $188,511.81 |
357 | 2047/08 | $501.75 | $628.37 | $0.00 | $327.50 | $50.00 | $1,507.62 | $188,010.06 |
358 | 2047/09 | $503.42 | $626.70 | $0.00 | $327.50 | $50.00 | $1,507.62 | $187,506.64 |
359 | 2047/10 | $505.10 | $625.02 | $0.00 | $327.50 | $50.00 | $1,507.62 | $187,001.54 |
360 | 2047/11 | $506.78 | $623.34 | $0.00 | $327.50 | $50.00 | $1,507.62 | $186,494.75 |
361 | 2047/12 | $508.47 | $621.65 | $0.00 | $327.50 | $50.00 | $1,507.62 | $185,986.28 |
362 | 2048/01 | $510.17 | $619.95 | $0.00 | $327.50 | $50.00 | $1,507.62 | $185,476.11 |
363 | 2048/02 | $511.87 | $618.25 | $0.00 | $327.50 | $50.00 | $1,507.62 | $184,964.25 |
364 | 2048/03 | $513.57 | $616.55 | $0.00 | $327.50 | $50.00 | $1,507.62 | $184,450.67 |
365 | 2048/04 | $515.29 | $614.84 | $0.00 | $327.50 | $50.00 | $1,507.62 | $183,935.39 |
366 | 2048/05 | $517.00 | $613.12 | $0.00 | $327.50 | $50.00 | $1,507.62 | $183,418.38 |
367 | 2048/06 | $518.73 | $611.39 | $0.00 | $327.50 | $50.00 | $1,507.62 | $182,899.65 |
368 | 2048/07 | $520.46 | $609.67 | $0.00 | $327.50 | $50.00 | $1,507.62 | $182,379.20 |
369 | 2048/08 | $522.19 | $607.93 | $0.00 | $327.50 | $50.00 | $1,507.62 | $181,857.01 |
370 | 2048/09 | $523.93 | $606.19 | $0.00 | $327.50 | $50.00 | $1,507.62 | $181,333.08 |
371 | 2048/10 | $525.68 | $604.44 | $0.00 | $327.50 | $50.00 | $1,507.62 | $180,807.40 |
372 | 2048/11 | $527.43 | $602.69 | $0.00 | $327.50 | $50.00 | $1,507.62 | $180,279.97 |
373 | 2048/12 | $529.19 | $600.93 | $0.00 | $327.50 | $50.00 | $1,507.62 | $179,750.78 |
374 | 2049/01 | $530.95 | $599.17 | $0.00 | $327.50 | $50.00 | $1,507.62 | $179,219.83 |
375 | 2049/02 | $532.72 | $597.40 | $0.00 | $327.50 | $50.00 | $1,507.62 | $178,687.11 |
376 | 2049/03 | $534.50 | $595.62 | $0.00 | $327.50 | $50.00 | $1,507.62 | $178,152.61 |
377 | 2049/04 | $536.28 | $593.84 | $0.00 | $327.50 | $50.00 | $1,507.62 | $177,616.33 |
378 | 2049/05 | $538.07 | $592.05 | $0.00 | $327.50 | $50.00 | $1,507.62 | $177,078.26 |
379 | 2049/06 | $539.86 | $590.26 | $0.00 | $327.50 | $50.00 | $1,507.62 | $176,538.40 |
380 | 2049/07 | $541.66 | $588.46 | $0.00 | $327.50 | $50.00 | $1,507.62 | $175,996.74 |
381 | 2049/08 | $543.47 | $586.66 | $0.00 | $327.50 | $50.00 | $1,507.62 | $175,453.27 |
382 | 2049/09 | $545.28 | $584.84 | $0.00 | $327.50 | $50.00 | $1,507.62 | $174,908.00 |
383 | 2049/10 | $547.09 | $583.03 | $0.00 | $327.50 | $50.00 | $1,507.62 | $174,360.90 |
384 | 2049/11 | $548.92 | $581.20 | $0.00 | $327.50 | $50.00 | $1,507.62 | $173,811.98 |
385 | 2049/12 | $550.75 | $579.37 | $0.00 | $327.50 | $50.00 | $1,507.62 | $173,261.24 |
386 | 2050/01 | $552.58 | $577.54 | $0.00 | $327.50 | $50.00 | $1,507.62 | $172,708.65 |
387 | 2050/02 | $554.43 | $575.70 | $0.00 | $327.50 | $50.00 | $1,507.62 | $172,154.23 |
388 | 2050/03 | $556.27 | $573.85 | $0.00 | $327.50 | $50.00 | $1,507.62 | $171,597.95 |
389 | 2050/04 | $558.13 | $571.99 | $0.00 | $327.50 | $50.00 | $1,507.62 | $171,039.82 |
390 | 2050/05 | $559.99 | $570.13 | $0.00 | $327.50 | $50.00 | $1,507.62 | $170,479.83 |
391 | 2050/06 | $561.86 | $568.27 | $0.00 | $327.50 | $50.00 | $1,507.62 | $169,917.98 |
392 | 2050/07 | $563.73 | $566.39 | $0.00 | $327.50 | $50.00 | $1,507.62 | $169,354.25 |
393 | 2050/08 | $565.61 | $564.51 | $0.00 | $327.50 | $50.00 | $1,507.62 | $168,788.64 |
394 | 2050/09 | $567.49 | $562.63 | $0.00 | $327.50 | $50.00 | $1,507.62 | $168,221.15 |
395 | 2050/10 | $569.38 | $560.74 | $0.00 | $327.50 | $50.00 | $1,507.62 | $167,651.77 |
396 | 2050/11 | $571.28 | $558.84 | $0.00 | $327.50 | $50.00 | $1,507.62 | $167,080.48 |
397 | 2050/12 | $573.19 | $556.93 | $0.00 | $327.50 | $50.00 | $1,507.62 | $166,507.30 |
398 | 2051/01 | $575.10 | $555.02 | $0.00 | $327.50 | $50.00 | $1,507.62 | $165,932.20 |
399 | 2051/02 | $577.01 | $553.11 | $0.00 | $327.50 | $50.00 | $1,507.62 | $165,355.19 |
400 | 2051/03 | $578.94 | $551.18 | $0.00 | $327.50 | $50.00 | $1,507.62 | $164,776.25 |
401 | 2051/04 | $580.87 | $549.25 | $0.00 | $327.50 | $50.00 | $1,507.62 | $164,195.38 |
402 | 2051/05 | $582.80 | $547.32 | $0.00 | $327.50 | $50.00 | $1,507.62 | $163,612.58 |
403 | 2051/06 | $584.75 | $545.38 | $0.00 | $327.50 | $50.00 | $1,507.62 | $163,027.83 |
404 | 2051/07 | $586.70 | $543.43 | $0.00 | $327.50 | $50.00 | $1,507.62 | $162,441.14 |
405 | 2051/08 | $588.65 | $541.47 | $0.00 | $327.50 | $50.00 | $1,507.62 | $161,852.49 |
406 | 2051/09 | $590.61 | $539.51 | $0.00 | $327.50 | $50.00 | $1,507.62 | $161,261.87 |
407 | 2051/10 | $592.58 | $537.54 | $0.00 | $327.50 | $50.00 | $1,507.62 | $160,669.29 |
408 | 2051/11 | $594.56 | $535.56 | $0.00 | $327.50 | $50.00 | $1,507.62 | $160,074.73 |
409 | 2051/12 | $596.54 | $533.58 | $0.00 | $327.50 | $50.00 | $1,507.62 | $159,478.19 |
410 | 2052/01 | $598.53 | $531.59 | $0.00 | $327.50 | $50.00 | $1,507.62 | $158,879.67 |
411 | 2052/02 | $600.52 | $529.60 | $0.00 | $327.50 | $50.00 | $1,507.62 | $158,279.14 |
412 | 2052/03 | $602.52 | $527.60 | $0.00 | $327.50 | $50.00 | $1,507.62 | $157,676.62 |
413 | 2052/04 | $604.53 | $525.59 | $0.00 | $327.50 | $50.00 | $1,507.62 | $157,072.09 |
414 | 2052/05 | $606.55 | $523.57 | $0.00 | $327.50 | $50.00 | $1,507.62 | $156,465.54 |
415 | 2052/06 | $608.57 | $521.55 | $0.00 | $327.50 | $50.00 | $1,507.62 | $155,856.97 |
416 | 2052/07 | $610.60 | $519.52 | $0.00 | $327.50 | $50.00 | $1,507.62 | $155,246.37 |
417 | 2052/08 | $612.63 | $517.49 | $0.00 | $327.50 | $50.00 | $1,507.62 | $154,633.74 |
418 | 2052/09 | $614.68 | $515.45 | $0.00 | $327.50 | $50.00 | $1,507.62 | $154,019.06 |
419 | 2052/10 | $616.72 | $513.40 | $0.00 | $327.50 | $50.00 | $1,507.62 | $153,402.34 |
420 | 2052/11 | $618.78 | $511.34 | $0.00 | $327.50 | $50.00 | $1,507.62 | $152,783.56 |
421 | 2052/12 | $620.84 | $509.28 | $0.00 | $327.50 | $50.00 | $1,507.62 | $152,162.71 |
422 | 2053/01 | $622.91 | $507.21 | $0.00 | $327.50 | $50.00 | $1,507.62 | $151,539.80 |
423 | 2053/02 | $624.99 | $505.13 | $0.00 | $327.50 | $50.00 | $1,507.62 | $150,914.81 |
424 | 2053/03 | $627.07 | $503.05 | $0.00 | $327.50 | $50.00 | $1,507.62 | $150,287.74 |
425 | 2053/04 | $629.16 | $500.96 | $0.00 | $327.50 | $50.00 | $1,507.62 | $149,658.58 |
426 | 2053/05 | $631.26 | $498.86 | $0.00 | $327.50 | $50.00 | $1,507.62 | $149,027.32 |
427 | 2053/06 | $633.36 | $496.76 | $0.00 | $327.50 | $50.00 | $1,507.62 | $148,393.95 |
428 | 2053/07 | $635.48 | $494.65 | $0.00 | $327.50 | $50.00 | $1,507.62 | $147,758.48 |
429 | 2053/08 | $637.59 | $492.53 | $0.00 | $327.50 | $50.00 | $1,507.62 | $147,120.89 |
430 | 2053/09 | $639.72 | $490.40 | $0.00 | $327.50 | $50.00 | $1,507.62 | $146,481.17 |
431 | 2053/10 | $641.85 | $488.27 | $0.00 | $327.50 | $50.00 | $1,507.62 | $145,839.32 |
432 | 2053/11 | $643.99 | $486.13 | $0.00 | $327.50 | $50.00 | $1,507.62 | $145,195.33 |
433 | 2053/12 | $646.14 | $483.98 | $0.00 | $327.50 | $50.00 | $1,507.62 | $144,549.19 |
434 | 2054/01 | $648.29 | $481.83 | $0.00 | $327.50 | $50.00 | $1,507.62 | $143,900.90 |
435 | 2054/02 | $650.45 | $479.67 | $0.00 | $327.50 | $50.00 | $1,507.62 | $143,250.45 |
436 | 2054/03 | $652.62 | $477.50 | $0.00 | $327.50 | $50.00 | $1,507.62 | $142,597.83 |
437 | 2054/04 | $654.80 | $475.33 | $0.00 | $327.50 | $50.00 | $1,507.62 | $141,943.03 |
438 | 2054/05 | $656.98 | $473.14 | $0.00 | $327.50 | $50.00 | $1,507.62 | $141,286.05 |
439 | 2054/06 | $659.17 | $470.95 | $0.00 | $327.50 | $50.00 | $1,507.62 | $140,626.88 |
440 | 2054/07 | $661.37 | $468.76 | $0.00 | $327.50 | $50.00 | $1,507.62 | $139,965.52 |
441 | 2054/08 | $663.57 | $466.55 | $0.00 | $327.50 | $50.00 | $1,507.62 | $139,301.95 |
442 | 2054/09 | $665.78 | $464.34 | $0.00 | $327.50 | $50.00 | $1,507.62 | $138,636.17 |
443 | 2054/10 | $668.00 | $462.12 | $0.00 | $327.50 | $50.00 | $1,507.62 | $137,968.17 |
444 | 2054/11 | $670.23 | $459.89 | $0.00 | $327.50 | $50.00 | $1,507.62 | $137,297.94 |
445 | 2054/12 | $672.46 | $457.66 | $0.00 | $327.50 | $50.00 | $1,507.62 | $136,625.48 |
446 | 2055/01 | $674.70 | $455.42 | $0.00 | $327.50 | $50.00 | $1,507.62 | $135,950.77 |
447 | 2055/02 | $676.95 | $453.17 | $0.00 | $327.50 | $50.00 | $1,507.62 | $135,273.82 |
448 | 2055/03 | $679.21 | $450.91 | $0.00 | $327.50 | $50.00 | $1,507.62 | $134,594.61 |
449 | 2055/04 | $681.47 | $448.65 | $0.00 | $327.50 | $50.00 | $1,507.62 | $133,913.14 |
450 | 2055/05 | $683.74 | $446.38 | $0.00 | $327.50 | $50.00 | $1,507.62 | $133,229.40 |
451 | 2055/06 | $686.02 | $444.10 | $0.00 | $327.50 | $50.00 | $1,507.62 | $132,543.37 |
452 | 2055/07 | $688.31 | $441.81 | $0.00 | $327.50 | $50.00 | $1,507.62 | $131,855.06 |
453 | 2055/08 | $690.60 | $439.52 | $0.00 | $327.50 | $50.00 | $1,507.62 | $131,164.46 |
454 | 2055/09 | $692.91 | $437.21 | $0.00 | $327.50 | $50.00 | $1,507.62 | $130,471.55 |
455 | 2055/10 | $695.22 | $434.91 | $0.00 | $327.50 | $50.00 | $1,507.62 | $129,776.33 |
456 | 2055/11 | $697.53 | $432.59 | $0.00 | $327.50 | $50.00 | $1,507.62 | $129,078.80 |
457 | 2055/12 | $699.86 | $430.26 | $0.00 | $327.50 | $50.00 | $1,507.62 | $128,378.94 |
458 | 2056/01 | $702.19 | $427.93 | $0.00 | $327.50 | $50.00 | $1,507.62 | $127,676.75 |
459 | 2056/02 | $704.53 | $425.59 | $0.00 | $327.50 | $50.00 | $1,507.62 | $126,972.22 |
460 | 2056/03 | $706.88 | $423.24 | $0.00 | $327.50 | $50.00 | $1,507.62 | $126,265.34 |
461 | 2056/04 | $709.24 | $420.88 | $0.00 | $327.50 | $50.00 | $1,507.62 | $125,556.10 |
462 | 2056/05 | $711.60 | $418.52 | $0.00 | $327.50 | $50.00 | $1,507.62 | $124,844.50 |
463 | 2056/06 | $713.97 | $416.15 | $0.00 | $327.50 | $50.00 | $1,507.62 | $124,130.53 |
464 | 2056/07 | $716.35 | $413.77 | $0.00 | $327.50 | $50.00 | $1,507.62 | $123,414.17 |
465 | 2056/08 | $718.74 | $411.38 | $0.00 | $327.50 | $50.00 | $1,507.62 | $122,695.43 |
466 | 2056/09 | $721.14 | $408.98 | $0.00 | $327.50 | $50.00 | $1,507.62 | $121,974.29 |
467 | 2056/10 | $723.54 | $406.58 | $0.00 | $327.50 | $50.00 | $1,507.62 | $121,250.75 |
468 | 2056/11 | $725.95 | $404.17 | $0.00 | $327.50 | $50.00 | $1,507.62 | $120,524.80 |
469 | 2056/12 | $728.37 | $401.75 | $0.00 | $327.50 | $50.00 | $1,507.62 | $119,796.43 |
470 | 2057/01 | $730.80 | $399.32 | $0.00 | $327.50 | $50.00 | $1,507.62 | $119,065.63 |
471 | 2057/02 | $733.24 | $396.89 | $0.00 | $327.50 | $50.00 | $1,507.62 | $118,332.39 |
472 | 2057/03 | $735.68 | $394.44 | $0.00 | $327.50 | $50.00 | $1,507.62 | $117,596.71 |
473 | 2057/04 | $738.13 | $391.99 | $0.00 | $327.50 | $50.00 | $1,507.62 | $116,858.58 |
474 | 2057/05 | $740.59 | $389.53 | $0.00 | $327.50 | $50.00 | $1,507.62 | $116,117.99 |
475 | 2057/06 | $743.06 | $387.06 | $0.00 | $327.50 | $50.00 | $1,507.62 | $115,374.93 |
476 | 2057/07 | $745.54 | $384.58 | $0.00 | $327.50 | $50.00 | $1,507.62 | $114,629.39 |
477 | 2057/08 | $748.02 | $382.10 | $0.00 | $327.50 | $50.00 | $1,507.62 | $113,881.36 |
478 | 2057/09 | $750.52 | $379.60 | $0.00 | $327.50 | $50.00 | $1,507.62 | $113,130.85 |
479 | 2057/10 | $753.02 | $377.10 | $0.00 | $327.50 | $50.00 | $1,507.62 | $112,377.83 |
480 | 2057/11 | $755.53 | $374.59 | $0.00 | $327.50 | $50.00 | $1,507.62 | $111,622.30 |
481 | 2057/12 | $758.05 | $372.07 | $0.00 | $327.50 | $50.00 | $1,507.62 | $110,864.25 |
482 | 2058/01 | $760.57 | $369.55 | $0.00 | $327.50 | $50.00 | $1,507.62 | $110,103.68 |
483 | 2058/02 | $763.11 | $367.01 | $0.00 | $327.50 | $50.00 | $1,507.62 | $109,340.57 |
484 | 2058/03 | $765.65 | $364.47 | $0.00 | $327.50 | $50.00 | $1,507.62 | $108,574.92 |
485 | 2058/04 | $768.21 | $361.92 | $0.00 | $327.50 | $50.00 | $1,507.62 | $107,806.71 |
486 | 2058/05 | $770.77 | $359.36 | $0.00 | $327.50 | $50.00 | $1,507.62 | $107,035.95 |
487 | 2058/06 | $773.34 | $356.79 | $0.00 | $327.50 | $50.00 | $1,507.62 | $106,262.61 |
488 | 2058/07 | $775.91 | $354.21 | $0.00 | $327.50 | $50.00 | $1,507.62 | $105,486.70 |
489 | 2058/08 | $778.50 | $351.62 | $0.00 | $327.50 | $50.00 | $1,507.62 | $104,708.20 |
490 | 2058/09 | $781.09 | $349.03 | $0.00 | $327.50 | $50.00 | $1,507.62 | $103,927.10 |
491 | 2058/10 | $783.70 | $346.42 | $0.00 | $327.50 | $50.00 | $1,507.62 | $103,143.41 |
492 | 2058/11 | $786.31 | $343.81 | $0.00 | $327.50 | $50.00 | $1,507.62 | $102,357.10 |
493 | 2058/12 | $788.93 | $341.19 | $0.00 | $327.50 | $50.00 | $1,507.62 | $101,568.17 |
494 | 2059/01 | $791.56 | $338.56 | $0.00 | $327.50 | $50.00 | $1,507.62 | $100,776.60 |
495 | 2059/02 | $794.20 | $335.92 | $0.00 | $327.50 | $50.00 | $1,507.62 | $99,982.40 |
496 | 2059/03 | $796.85 | $333.27 | $0.00 | $327.50 | $50.00 | $1,507.62 | $99,185.56 |
497 | 2059/04 | $799.50 | $330.62 | $0.00 | $327.50 | $50.00 | $1,507.62 | $98,386.05 |
498 | 2059/05 | $802.17 | $327.95 | $0.00 | $327.50 | $50.00 | $1,507.62 | $97,583.89 |
499 | 2059/06 | $804.84 | $325.28 | $0.00 | $327.50 | $50.00 | $1,507.62 | $96,779.04 |
500 | 2059/07 | $807.52 | $322.60 | $0.00 | $327.50 | $50.00 | $1,507.62 | $95,971.52 |
501 | 2059/08 | $810.22 | $319.91 | $0.00 | $327.50 | $50.00 | $1,507.62 | $95,161.30 |
502 | 2059/09 | $812.92 | $317.20 | $0.00 | $327.50 | $50.00 | $1,507.62 | $94,348.39 |
503 | 2059/10 | $815.63 | $314.49 | $0.00 | $327.50 | $50.00 | $1,507.62 | $93,532.76 |
504 | 2059/11 | $818.35 | $311.78 | $0.00 | $327.50 | $50.00 | $1,507.62 | $92,714.41 |
505 | 2059/12 | $821.07 | $309.05 | $0.00 | $327.50 | $50.00 | $1,507.62 | $91,893.34 |
506 | 2060/01 | $823.81 | $306.31 | $0.00 | $327.50 | $50.00 | $1,507.62 | $91,069.53 |
507 | 2060/02 | $826.56 | $303.57 | $0.00 | $327.50 | $50.00 | $1,507.62 | $90,242.97 |
508 | 2060/03 | $829.31 | $300.81 | $0.00 | $327.50 | $50.00 | $1,507.62 | $89,413.66 |
509 | 2060/04 | $832.08 | $298.05 | $0.00 | $327.50 | $50.00 | $1,507.62 | $88,581.59 |
510 | 2060/05 | $834.85 | $295.27 | $0.00 | $327.50 | $50.00 | $1,507.62 | $87,746.74 |
511 | 2060/06 | $837.63 | $292.49 | $0.00 | $327.50 | $50.00 | $1,507.62 | $86,909.10 |
512 | 2060/07 | $840.42 | $289.70 | $0.00 | $327.50 | $50.00 | $1,507.62 | $86,068.68 |
513 | 2060/08 | $843.23 | $286.90 | $0.00 | $327.50 | $50.00 | $1,507.62 | $85,225.45 |
514 | 2060/09 | $846.04 | $284.08 | $0.00 | $327.50 | $50.00 | $1,507.62 | $84,379.42 |
515 | 2060/10 | $848.86 | $281.26 | $0.00 | $327.50 | $50.00 | $1,507.62 | $83,530.56 |
516 | 2060/11 | $851.69 | $278.44 | $0.00 | $327.50 | $50.00 | $1,507.62 | $82,678.87 |
517 | 2060/12 | $854.53 | $275.60 | $0.00 | $327.50 | $50.00 | $1,507.62 | $81,824.35 |
518 | 2061/01 | $857.37 | $272.75 | $0.00 | $327.50 | $50.00 | $1,507.62 | $80,966.98 |
519 | 2061/02 | $860.23 | $269.89 | $0.00 | $327.50 | $50.00 | $1,507.62 | $80,106.74 |
520 | 2061/03 | $863.10 | $267.02 | $0.00 | $327.50 | $50.00 | $1,507.62 | $79,243.64 |
521 | 2061/04 | $865.98 | $264.15 | $0.00 | $327.50 | $50.00 | $1,507.62 | $78,377.67 |
522 | 2061/05 | $868.86 | $261.26 | $0.00 | $327.50 | $50.00 | $1,507.62 | $77,508.81 |
523 | 2061/06 | $871.76 | $258.36 | $0.00 | $327.50 | $50.00 | $1,507.62 | $76,637.05 |
524 | 2061/07 | $874.66 | $255.46 | $0.00 | $327.50 | $50.00 | $1,507.62 | $75,762.38 |
525 | 2061/08 | $877.58 | $252.54 | $0.00 | $327.50 | $50.00 | $1,507.62 | $74,884.80 |
526 | 2061/09 | $880.51 | $249.62 | $0.00 | $327.50 | $50.00 | $1,507.62 | $74,004.30 |
527 | 2061/10 | $883.44 | $246.68 | $0.00 | $327.50 | $50.00 | $1,507.62 | $73,120.86 |
528 | 2061/11 | $886.39 | $243.74 | $0.00 | $327.50 | $50.00 | $1,507.62 | $72,234.47 |
529 | 2061/12 | $889.34 | $240.78 | $0.00 | $327.50 | $50.00 | $1,507.62 | $71,345.13 |
530 | 2062/01 | $892.30 | $237.82 | $0.00 | $327.50 | $50.00 | $1,507.62 | $70,452.83 |
531 | 2062/02 | $895.28 | $234.84 | $0.00 | $327.50 | $50.00 | $1,507.62 | $69,557.55 |
532 | 2062/03 | $898.26 | $231.86 | $0.00 | $327.50 | $50.00 | $1,507.62 | $68,659.28 |
533 | 2062/04 | $901.26 | $228.86 | $0.00 | $327.50 | $50.00 | $1,507.62 | $67,758.03 |
534 | 2062/05 | $904.26 | $225.86 | $0.00 | $327.50 | $50.00 | $1,507.62 | $66,853.77 |
535 | 2062/06 | $907.28 | $222.85 | $0.00 | $327.50 | $50.00 | $1,507.62 | $65,946.49 |
536 | 2062/07 | $910.30 | $219.82 | $0.00 | $327.50 | $50.00 | $1,507.62 | $65,036.19 |
537 | 2062/08 | $913.33 | $216.79 | $0.00 | $327.50 | $50.00 | $1,507.62 | $64,122.86 |
538 | 2062/09 | $916.38 | $213.74 | $0.00 | $327.50 | $50.00 | $1,507.62 | $63,206.48 |
539 | 2062/10 | $919.43 | $210.69 | $0.00 | $327.50 | $50.00 | $1,507.62 | $62,287.04 |
540 | 2062/11 | $922.50 | $207.62 | $0.00 | $327.50 | $50.00 | $1,507.62 | $61,364.55 |
541 | 2062/12 | $925.57 | $204.55 | $0.00 | $327.50 | $50.00 | $1,507.62 | $60,438.97 |
542 | 2063/01 | $928.66 | $201.46 | $0.00 | $327.50 | $50.00 | $1,507.62 | $59,510.31 |
543 | 2063/02 | $931.75 | $198.37 | $0.00 | $327.50 | $50.00 | $1,507.62 | $58,578.56 |
544 | 2063/03 | $934.86 | $195.26 | $0.00 | $327.50 | $50.00 | $1,507.62 | $57,643.70 |
545 | 2063/04 | $937.98 | $192.15 | $0.00 | $327.50 | $50.00 | $1,507.62 | $56,705.73 |
546 | 2063/05 | $941.10 | $189.02 | $0.00 | $327.50 | $50.00 | $1,507.62 | $55,764.62 |
547 | 2063/06 | $944.24 | $185.88 | $0.00 | $327.50 | $50.00 | $1,507.62 | $54,820.38 |
548 | 2063/07 | $947.39 | $182.73 | $0.00 | $327.50 | $50.00 | $1,507.62 | $53,873.00 |
549 | 2063/08 | $950.54 | $179.58 | $0.00 | $327.50 | $50.00 | $1,507.62 | $52,922.45 |
550 | 2063/09 | $953.71 | $176.41 | $0.00 | $327.50 | $50.00 | $1,507.62 | $51,968.74 |
551 | 2063/10 | $956.89 | $173.23 | $0.00 | $327.50 | $50.00 | $1,507.62 | $51,011.85 |
552 | 2063/11 | $960.08 | $170.04 | $0.00 | $327.50 | $50.00 | $1,507.62 | $50,051.76 |
553 | 2063/12 | $963.28 | $166.84 | $0.00 | $327.50 | $50.00 | $1,507.62 | $49,088.48 |
554 | 2064/01 | $966.49 | $163.63 | $0.00 | $327.50 | $50.00 | $1,507.62 | $48,121.99 |
555 | 2064/02 | $969.71 | $160.41 | $0.00 | $327.50 | $50.00 | $1,507.62 | $47,152.27 |
556 | 2064/03 | $972.95 | $157.17 | $0.00 | $327.50 | $50.00 | $1,507.62 | $46,179.33 |
557 | 2064/04 | $976.19 | $153.93 | $0.00 | $327.50 | $50.00 | $1,507.62 | $45,203.14 |
558 | 2064/05 | $979.44 | $150.68 | $0.00 | $327.50 | $50.00 | $1,507.62 | $44,223.69 |
559 | 2064/06 | $982.71 | $147.41 | $0.00 | $327.50 | $50.00 | $1,507.62 | $43,240.98 |
560 | 2064/07 | $985.98 | $144.14 | $0.00 | $327.50 | $50.00 | $1,507.62 | $42,255.00 |
561 | 2064/08 | $989.27 | $140.85 | $0.00 | $327.50 | $50.00 | $1,507.62 | $41,265.73 |
562 | 2064/09 | $992.57 | $137.55 | $0.00 | $327.50 | $50.00 | $1,507.62 | $40,273.16 |
563 | 2064/10 | $995.88 | $134.24 | $0.00 | $327.50 | $50.00 | $1,507.62 | $39,277.28 |
564 | 2064/11 | $999.20 | $130.92 | $0.00 | $327.50 | $50.00 | $1,507.62 | $38,278.08 |
565 | 2064/12 | $1,002.53 | $127.59 | $0.00 | $327.50 | $50.00 | $1,507.62 | $37,275.55 |
566 | 2065/01 | $1,005.87 | $124.25 | $0.00 | $327.50 | $50.00 | $1,507.62 | $36,269.68 |
567 | 2065/02 | $1,009.22 | $120.90 | $0.00 | $327.50 | $50.00 | $1,507.62 | $35,260.46 |
568 | 2065/03 | $1,012.59 | $117.53 | $0.00 | $327.50 | $50.00 | $1,507.62 | $34,247.88 |
569 | 2065/04 | $1,015.96 | $114.16 | $0.00 | $327.50 | $50.00 | $1,507.62 | $33,231.91 |
570 | 2065/05 | $1,019.35 | $110.77 | $0.00 | $327.50 | $50.00 | $1,507.62 | $32,212.56 |
571 | 2065/06 | $1,022.75 | $107.38 | $0.00 | $327.50 | $50.00 | $1,507.62 | $31,189.82 |
572 | 2065/07 | $1,026.16 | $103.97 | $0.00 | $327.50 | $50.00 | $1,507.62 | $30,163.66 |
573 | 2065/08 | $1,029.58 | $100.55 | $0.00 | $327.50 | $50.00 | $1,507.62 | $29,134.09 |
574 | 2065/09 | $1,033.01 | $97.11 | $0.00 | $327.50 | $50.00 | $1,507.62 | $28,101.08 |
575 | 2065/10 | $1,036.45 | $93.67 | $0.00 | $327.50 | $50.00 | $1,507.62 | $27,064.63 |
576 | 2065/11 | $1,039.91 | $90.22 | $0.00 | $327.50 | $50.00 | $1,507.62 | $26,024.72 |
577 | 2065/12 | $1,043.37 | $86.75 | $0.00 | $327.50 | $50.00 | $1,507.62 | $24,981.35 |
578 | 2066/01 | $1,046.85 | $83.27 | $0.00 | $327.50 | $50.00 | $1,507.62 | $23,934.50 |
579 | 2066/02 | $1,050.34 | $79.78 | $0.00 | $327.50 | $50.00 | $1,507.62 | $22,884.16 |
580 | 2066/03 | $1,053.84 | $76.28 | $0.00 | $327.50 | $50.00 | $1,507.62 | $21,830.32 |
581 | 2066/04 | $1,057.35 | $72.77 | $0.00 | $327.50 | $50.00 | $1,507.62 | $20,772.96 |
582 | 2066/05 | $1,060.88 | $69.24 | $0.00 | $327.50 | $50.00 | $1,507.62 | $19,712.09 |
583 | 2066/06 | $1,064.41 | $65.71 | $0.00 | $327.50 | $50.00 | $1,507.62 | $18,647.67 |
584 | 2066/07 | $1,067.96 | $62.16 | $0.00 | $327.50 | $50.00 | $1,507.62 | $17,579.71 |
585 | 2066/08 | $1,071.52 | $58.60 | $0.00 | $327.50 | $50.00 | $1,507.62 | $16,508.19 |
586 | 2066/09 | $1,075.09 | $55.03 | $0.00 | $327.50 | $50.00 | $1,507.62 | $15,433.09 |
587 | 2066/10 | $1,078.68 | $51.44 | $0.00 | $327.50 | $50.00 | $1,507.62 | $14,354.41 |
588 | 2066/11 | $1,082.27 | $47.85 | $0.00 | $327.50 | $50.00 | $1,507.62 | $13,272.14 |
589 | 2066/12 | $1,085.88 | $44.24 | $0.00 | $327.50 | $50.00 | $1,507.62 | $12,186.26 |
590 | 2067/01 | $1,089.50 | $40.62 | $0.00 | $327.50 | $50.00 | $1,507.62 | $11,096.76 |
591 | 2067/02 | $1,093.13 | $36.99 | $0.00 | $327.50 | $50.00 | $1,507.62 | $10,003.63 |
592 | 2067/03 | $1,096.78 | $33.35 | $0.00 | $327.50 | $50.00 | $1,507.62 | $8,906.85 |
593 | 2067/04 | $1,100.43 | $29.69 | $0.00 | $327.50 | $50.00 | $1,507.62 | $7,806.42 |
594 | 2067/05 | $1,104.10 | $26.02 | $0.00 | $327.50 | $50.00 | $1,507.62 | $6,702.32 |
595 | 2067/06 | $1,107.78 | $22.34 | $0.00 | $327.50 | $50.00 | $1,507.62 | $5,594.54 |
596 | 2067/07 | $1,111.47 | $18.65 | $0.00 | $327.50 | $50.00 | $1,507.62 | $4,483.07 |
597 | 2067/08 | $1,115.18 | $14.94 | $0.00 | $327.50 | $50.00 | $1,507.62 | $3,367.89 |
598 | 2067/09 | $1,118.90 | $11.23 | $0.00 | $327.50 | $50.00 | $1,507.62 | $2,248.99 |
599 | 2067/10 | $1,122.62 | $7.50 | $0.00 | $327.50 | $50.00 | $1,507.62 | $1,126.37 |
600 | 2067/11 | $1,126.37 | $3.75 | $0.00 | $327.50 | $50.00 | $1,507.62 | $0.00 |
Totals | $293,000.00 | $385,072.91 | $0.00 | $196,500.00 | $30,000.00 | $904,572.91 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.